{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":4,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":176,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЙ ПРОЕКТ: Разработка B2B-маркетплейса оптовой торговли"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Mrkting",null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,"Sales",null,"Параметры бюджета продаж"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Prdction",null,"Технологическая карта производственного процесса"]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"*",null,"^","Ячейки для задания исходных данных финмодели из выпадающих списков вкладки \"Lists\""]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,"Ячейка I11",null,null,"Для каждого листа в этой ячейке отображается заголовок листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,"Ячейка F14",null,null,"Для каждого листа в этой ячейке проверяется соответствие названия листа их списку из \"START\""]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,null,"столбец M",null,"Со строки 19 здесь подтягиваются контроли всех листов из ячеек E14"]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,null,"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,"столбец O",null,"Со строки 19 здесь рассчитываются порядковые номера ярлычков листов в нижней панели"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,null,"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,"столбец G",null,"Со строки 19 здесь проверяется наличие названия из столбца H в заголовках списков листа \"Lists\""]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,null,{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,null,"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,null,"Q17",null,"Пользователь задает вручную дату, с которой начинаются расчеты моделирования - старт"]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,null,"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,null,"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},null,null,null,null,null,null,null,"Q26",null,"В случае выбора \"да\" в ячейке Q25, пользователь выбирает вариант задания фактического периода "]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,null,"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,null,"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,null,"строки 28,29",null,"По данным из ячеек Q25,Q26,Q30,Q31 рассчитываются даты начала и окончания фактических периодов"]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,null,"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,null,"строки 35,36",null,"Рассчитываются даты начала и окончания периодов шкалы отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,null,"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,null,"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,null,"строки 11,12",null,"В зависимости от типа листа отображаются соответствующие даты начала и окончания периодов"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,null,"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,null,null,null,"номер столбца:"]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,"номер периода модели:"]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,null,null,null,"номер факт-периода:"]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,null,null,null,"номер план-периода:"]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,null,null,null,"число даты начала:"]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,null,null,null,"номер месяца даты начала:"]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,null,null,null,"год даты начала:"]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,"число даты окончания:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:"]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,null,null,null,"год даты окончания:"]
[{"$f":"ROW()","v":140}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,null,"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":142}]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,null,"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,"столбец Q",null,"Значения выпадающего списка зависят от значения ячейки Q16 листа \"Periods\" и столбца I"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,null,"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,null,"справа от списков",null,"Во 2-ом столбце справа от вып.списков производится контроль за неповторяемостью значений"]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Cntrl",null,null,"Общий контроль финансовой модели"]
[]
[null,null,null,null,null,null,null,null,"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,"тип листа",null,null,null,null,"точность"]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15]
[16]
[17,null,null,null,null,null,0,"Общий контроль",null,null,null,null,0]
[18]
[19,null,null,null,null,null,0,"тип листа","START",null,"E14",null,0,null,1,"*","технический","^",0,null,"*",0]
[20,null,null,null,null,null,0,"тип листа","Cntrl",null,"E14",null,0,null,2,"*","технический","^",0,null,"*",0]
[21,null,null,null,null,null,0,"тип листа","Periods",null,"E14",null,0,null,3,"*","расчетный","^",0,null,"*",0]
[22,null,null,null,null,null,0,"тип листа","Lists",null,"E14",null,0,null,4,"*","технический","^",0,null,"*",0]
[23,null,null,null,null,null,0,"тип листа","Macro",null,"E14",null,0,null,5,"*","расчетный","^",0,null,"*",0]
[24,null,null,null,null,null,0,"тип листа","Items",null,"E14",null,0,null,6,"*","технический","^",0,null,"*",0]
[25,null,null,null,null,null,0,"тип листа","KPI",null,"E14",null,0,null,7,"*","технический","^",0,null,"*",0]
[26,null,null,null,null,null,0,"тип листа","Mrkting",null,"E14",null,0,null,8,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[27,null,null,null,null,null,0,"тип листа","CapEx",null,"E14",null,0,null,9,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[28,null,null,null,null,null,0,"тип листа","Sales",null,"E14",null,0,null,10,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[29,null,null,null,null,null,0,"тип листа","Prdction",null,"E14",null,0,null,11,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[30,null,null,null,null,null,0,"тип листа","HR",null,"E14",null,0,null,12,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[31,null,null,null,null,null,0,"тип листа","Exp",null,"E14",null,0,null,13,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[32,null,null,null,null,null,0,"тип листа","Credits",null,"E14",null,0,null,14,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[33,null,null,null,null,null,0,"тип листа","PL",null,"E14",null,0,null,15,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[34,null,null,null,null,null,0,"тип листа","CF",null,"E14",null,0,null,16,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[35,null,null,null,null,null,0,"тип листа","BS",null,"E14",null,0,null,17,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[36,null,null,null,null,null,0,"тип листа","MAIN",null,"E14",null,0,null,18,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[37,null,null,null,null,null,0,"тип листа","PLd",null,"E14",null,0,null,19,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[38,null,null,null,null,null,0,"тип листа","CFd",null,"E14",null,0,null,20,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[39,null,null,null,null,null,0,"тип листа","BSd",null,"E14",null,0,null,21,"*","расчетный","^",0,null,"*",1E-3]
[40,null,null,null,null,null,0,"тип листа","Sens",null,"E14",null,0,null,22,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[41,null,null,null,null,null,0,"тип листа","UnitEc",null,"E14",null,0,null,23,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[42,null,null,null,null,null,0,"тип листа","CFind",null,"E14",null,0,null,24,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[43,null,null,null,null,null,0,"тип листа","FinEcAn",null,"E14",null,0,null,25,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[44,null,null,null,null,null,0,"тип листа","InvAn",null,"E14",null,0,null,26,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[45,null,null,null,null,null,0,"тип листа","EBITDA",null,"E14",null,0,null,27,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[46,null,null,null,null,null,0,"тип листа","Rep",null,"E14",null,0,null,28,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[47,null,null,null,null,null,0,"тип листа","Repd",null,"E14",null,0,null,29,"*","расчетный","^",0,null,"*",1E-3]
[48,null,null,null,null,null,0,"тип листа","Calc",null,"E14",null,0,null,30,"*","расчетный","^",0,null,"*",1E-3]
[49,null,null,null,null,null,0,"тип листа","Fact",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[50,null,null,null,null,null,0,"тип листа","1S",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[51,null,null,null,null,null,0,"тип листа","Rules",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[52,null,null,null,null,null,0,"тип листа","Res1",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[53,null,null,null,null,null,0,"тип листа","Res2",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[54,null,null,null,null,null,0,"тип листа","Res3",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[55,null,null,null,null,null,0,"тип листа","Res4",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[56,null,null,null,null,null,0,"тип листа","Res5",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":159,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Periods",null,null,"Периоды и горизонты моделирования фактических и прогнозных данных",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,null,null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15]
[16,null,null,null,null,null,0,"минимальный период расчетов",null,null,null,null,null,null,null,"*","месяц","^",0,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[17,null,null,null,null,null,0,"дата старта проекта",null,null,null,null,null,null,null,"*","2022-05-01",null,0,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[18,null,null,null,null,null,0,"горизонт моделирования в кол-ве периодов",null,null,null,null,null,null,null,"*",120,null,0,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[19]
[20,null,null,null,null,null,0,"дата старта периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[21,null,null,null,null,null,0,"дата завершения периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[22,null,null,null,null,null,0,"названия периодов расчета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[23]
[24,null,null,null,null,null,0,"ответ \"да/нет\""]
[25,null,null,null,null,null,0,"ответ \"да/нет\"","учесть фактические данные?",null,null,null,null,null,null,"*","нет","^",0]
[26,null,null,null,null,null,0,"ответ \"да/нет\"","фактический период выбрать по умолчанию?",null,null,null,null,null,null,"","да","^",0]
[27]
[28,null,null,null,null,null,0,"дата начала фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[29,null,null,null,null,null,0,"дата окончания фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[30,null,null,null,null,null,0,"дата окончания фактического периода","по умолчанию - сегодняшний день",null,null,null,null,null,null,null,"2022-02-07"]
[31,null,null,null,null,null,0,"дата окончания фактического периода","задать вручную дату окончания периода",null,null,null,null,null,null,"","2020-10-31",null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[33,null,null,null,null,null,0,"период отчетности",null,null,null,null,null,null,null,"*","год текущий","^",0,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[34]
[35,null,null,null,null,null,0,"дата старта отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[36,null,null,null,null,null,0,"дата завершения отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[37,null,null,null,null,null,0,"названия периодов отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":105,"rows_kept":415,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,9,null,null,null,13,null,null,null,17,null,null,null,21,null,null,null,null,null,null,28,null,null,null,32,null,null,35,null,null,null,39,null,null,null,43,null,null,null,47,null,null,null,51,null,null,null,55,null,null,null,59,null,null,null,63,null,null,null,67,null,null,null,71,null,null,null,75,null,null,null,79,null,null,null,83,null,null,null,87,null,null,null,91,null,null,null,95,null,null,null,99,null,null,null,103]
[null,null,null,null,null,null,null,null,"I",null,null,null,"M",null,null,null,"Q",null,null,null,"U",null,null,null,null,null,null,"AB",null,null,null,"AF",null,null,"AI",null,null,null,"AM",null,null,null,"AQ",null,null,null,"AU",null,null,null,"AY",null,null,null,"BC",null,null,null,"BG",null,null,null,"BK",null,null,null,"BO",null,null,null,"BS",null,null,null,"BW",null,null,null,"CA",null,null,null,"CE",null,null,null,"CI",null,null,null,"CM",null,null,null,"CQ",null,null,null,"CU",null,null,null,"CY"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Lists",null,null,"Выпадающие списки финансовой модели"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mrkting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mrkting",null,null,null,"Mrkting",null,null,null,null,null,null,null,"Sales",null,null,null,"Prdction",null,null,null,"CapEx",null,null,null,"CapEx",null,null,null,"HR",null,null,null,null,null,null,null,"HR",null,null,null,"Macro",null,null,null,"Macro",null,null,null,"Calc",null,null,null,"Mrkting"]
[null,null,null,null,null,null,null,null,"минимальный период расчетов",null,null,null,"ответ \"да/нет\"",null,null,null,"период отчетности",null,null,null,"тип листа",null,null,null,null,null,null,"тип прогрессии",null,null,null,"кол-во дней в периоде",null,null,"каналы привлечения клиентов",null,null,null,"структура доходов",null,null,null,"дата старта",null,null,null,"тип учета",null,null,null,"натуральные факторы переменных расходов маркетинга",null,null,null,"денежные факторы переменных расходов маркетинга",null,null,null,"тип зависимости переменных расходов",null,null,null,"типы деятельности сотрудников отдела продаж",null,null,null,"типы деятельности производственных сотрудников",null,null,null,"Ввод в эксплуатацию",null,null,null,"Налоги на внеоборотные активы",null,null,null,"Типы и должности персонала",null,null,null,"Типы оплаты",null,null,null,"Потребность в р/месте",null,null,null,"Система налогообложения",null,null,null,"Налоги и сборы",null,null,null,"Метки расчетов",null,null,null,"Типы поставщиков"]
[null,null,null,0,0,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,null,null,null,null,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[15,null,null,null,null,null,null,null,"Lists!I16:I22",null,null,null,"Lists!M16:M17",null,null,null,"Lists!Q16:Q18",null,null,null,"Lists!U16:U18",null,null,null,null,null,null,"Lists!AB16:AB17",null,null,null,"Lists!AF16:AF22",null,null,"Lists!AI16:AI16",null,null,null,"Lists!AM16:AM21",null,null,null,"Lists!AQ16:AQ135",null,null,null,"Lists!AU16:AU20",null,null,null,"Lists!AY16:AY23",null,null,null,"Lists!BC16:BC17",null,null,null,"Lists!BG16:BG17",null,null,null,"Lists!BK16:BK18",null,null,null,"Lists!BO16:BO18",null,null,null,"Lists!BS16:BS18",null,null,null,"Lists!BW16:BW18",null,null,null,"Lists!CA16:CA25",null,null,null,"Lists!CE16:CE18",null,null,null,"Lists!CI16:CI17",null,null,null,"Lists!CM16:CM19",null,null,null,"Lists!CQ16:CQ19",null,null,null,"Lists!CU16:CU29",null,null,null,"Lists!CY16:CY25"]
[16,null,null,null,null,null,null,null,"день",1,0,null,"да",1,0,null,"квартал",1,0,null,"расчетный",1,0,null,null,null,null,"линейная",1,0,null,1,1,1,"Предложение на площадке продуктов поставщиков магазинам",1,0,"*","Размещения поставщика",1,0,1,"2022-05-01",1,0,null,"начисление",1,0,null,"Поток потенциальных поставщиков (Sup)",1,0,null,"Общий оборот (GMV)",1,0,null,"натуральные факторы",1,0,"*","информирование об услугах",1,0,"*","Написание программного кода",1,0,null,"в последний период всех капзатрат",1,0,null,"земельный налог",1,0,null,"Сотрудники маркетинга",1,0,null,"аванс-доплата",1,0,null,"нужно р/место",1,0,null,"ОСНО",1,0,null,"НДС",1,0,null,"ндс(+)",1,0,"*","Товарная категория - 1",1,0]
[17,null,null,null,null,null,null,null,"неделя",2,0,null,"нет",2,0,null,"год текущий",2,0,null,"отчетный",2,0,null,null,null,null,"геометрическая",2,0,null,7,2,2,"","",0,"*","Пользователь поставщика",2,0,2,"2022-06-01",2,0,null,"учет",2,0,null,"Кол-во поставщиков на площадке накопительно",2,0,null,"Общий оборот (GMV) с учетом скидок",2,0,null,"денежные факторы",2,0,"*","информирование о ценах и условиях",2,0,"*","Техническая поддержка",2,0,null,"в последний период данной статьи",2,0,null,"транспортный налог",2,0,null,"Менеджеры по продажам",2,0,null,"аванс-платеж",2,0,null,"не нужно р/место",2,0,null,"УСН(6%)",2,0,null,"Соцсборы",2,0,null,"ндс(-)",2,0,"*","Товарная категория - 2",2,0]
[18,null,null,null,null,null,null,null,"декада",3,0,null,null,null,null,null,"год календ.",3,0,null,"технический",3,0,null,null,null,null,null,null,null,null,10,3,3,"","",0,"*","Поставщик-магазин",3,0,3,"2022-07-01",3,0,null,"оплата",3,0,null,"Поток новых пользователей (магазинов) проекта",3,0,null,null,null,null,null,null,null,null,"*","представительская деятельность",3,0,"*","Прочие производственные работы",3,0,null,"в каждый период начисления",3,0,null,"налог на имущество организаций",3,0,null,"Производственный персонал",3,0,null,"ретро-платеж",3,0,null,null,null,null,null,"УСН(15%)",3,0,null,"Налог на прибыль",3,0,null,"PL(+)",3,0,"*","Товарная категория - 3",3,0]
[19,null,null,null,null,null,null,null,"месяц",4,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,30,4,4,"","",0,"*","Все сервисы поставщика",4,0,4,"2022-08-01",4,0,null,"списание",4,0,null,"Поток возвратов пользователей (магазинов)",4,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Генеральный директор",4,0,null,null,null,null,null,null,null,null,null,"ТОСЭР",4,0,null,"ТОСЭР",4,0,null,"PL(-)",4,0,"*","Товарная категория - 4",4,0]
[20,null,null,null,null,null,null,null,"квартал",5,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,90,5,5,"","",0,"*","Аккаунт и аналитика магазина",5,0,5,"2022-09-01",5,0,null,"калькуляция",5,0,null,"Трафик",5,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Заместитель генарального директора",5,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PL",5,0,"*","Товарная категория - 5",5,0]
[21,null,null,null,null,null,null,null,"год текущий",6,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,360,6,6,"","",0,"*","Все сервисы магазина",6,0,6,"2022-10-01",6,0,null,null,null,null,null,"Конверсия",6,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Руководящий персонал",6,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(+)",6,0,"*","Товарная категория - 6",6,0]
[22,null,null,null,null,null,null,null,"год календ.",7,0,null,null,null,null,null,0,"",0,null,null,null,null,null,null,null,null,null,null,null,null,360,7,7,"","",0,null,null,null,null,7,"2022-11-01",7,0,null,null,null,null,null,"Валовый поток продаж проекта",7,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочий персонал",7,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(-)",7,0,"*","Товарная категория - 7",7,0]
[23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"","",0,null,null,null,null,8,"2022-12-01",8,0,null,null,null,null,null,"Потенциальные магазины на площадке",8,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Персонал - 8",8,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",8,0,"*","Товарная категория - 8",8,0]
[24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"","",0,null,null,null,null,9,"2023-01-01",9,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Персонал - 9",9,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",9,0,"*","Товарная категория - 9",9,0]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"","",0,null,null,null,null,10,"2023-02-01",10,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Персонал - 10",10,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(+)",10,0,"*","Товарная категория - 10",10,0]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"","",0,null,null,null,null,11,"2023-03-01",11,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(-)",11,0]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"","",0,null,null,null,null,12,"2023-04-01",12,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(+)",12,0]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"","",0,null,null,null,null,13,"2023-05-01",13,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(-)",13,0]
[29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"","",0,null,null,null,null,14,"2023-06-01",14,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF",14,0]
[30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"","",0,null,null,null,null,15,"2023-07-01",15,0]
[31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"2023-08-01",16,0]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"2023-09-01",17,0]
[33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"2023-10-01",18,0]
[34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"2023-11-01",19,0]
[35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"2023-12-01",20,0]
[36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"2024-01-01",21,0]
[37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"2024-02-01",22,0]
[38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"2024-03-01",23,0]
[39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"2024-04-01",24,0]
[40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"2024-05-01",25,0]
[41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"2024-06-01",26,0]
[42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"2024-07-01",27,0]
[43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"2024-08-01",28,0]
[44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"2024-09-01",29,0]
[45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"2024-10-01",30,0]
[46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,"2024-11-01",31,0]
[47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"2024-12-01",32,0]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,"2025-01-01",33,0]
[49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"2025-02-01",34,0]
[50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,"2025-03-01",35,0]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,"2025-04-01",36,0]
[52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,"2025-05-01",37,0]
[53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,"2025-06-01",38,0]
[54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,"2025-07-01",39,0]
[55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"2025-08-01",40,0]
[56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,"2025-09-01",41,0]
[57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,"2025-10-01",42,0]
[58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,"2025-11-01",43,0]
[59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,"2025-12-01",44,0]
[60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,"2026-01-01",45,0]
[61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,"2026-02-01",46,0]
[62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"2026-03-01",47,0]
[63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,"2026-04-01",48,0]
[64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,"2026-05-01",49,0]
[65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,"2026-06-01",50,0]
[66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,"2026-07-01",51,0]
[67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,"2026-08-01",52,0]
[68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,"2026-09-01",53,0]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"2026-10-01",54,0]
[70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,"2026-11-01",55,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,"2026-12-01",56,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,"2027-01-01",57,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,"2027-02-01",58,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,"2027-03-01",59,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,"2027-04-01",60,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,"2027-05-01",61,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,"2027-06-01",62,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,"2027-07-01",63,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"2027-08-01",64,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,"2027-09-01",65,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,"2027-10-01",66,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,"2027-11-01",67,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,"2027-12-01",68,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,"2028-01-01",69,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,"2028-02-01",70,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,"2028-03-01",71,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,"2028-04-01",72,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,"2028-05-01",73,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,"2028-06-01",74,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,"2028-07-01",75,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,"2028-08-01",76,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,"2028-09-01",77,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,"2028-10-01",78,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,"2028-11-01",79,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"2028-12-01",80,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"2029-01-01",81,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,"2029-02-01",82,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,"2029-03-01",83,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,"2029-04-01",84,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,"2029-05-01",85,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,"2029-06-01",86,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,"2029-07-01",87,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,"2029-08-01",88,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,"2029-09-01",89,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"2029-10-01",90,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,"2029-11-01",91,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,"2029-12-01",92,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,"2030-01-01",93,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,"2030-02-01",94,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,"2030-03-01",95,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,"2030-04-01",96,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,"2030-05-01",97,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,"2030-06-01",98,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,"2030-07-01",99,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,"2030-08-01",100,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,"2030-09-01",101,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,"2030-10-01",102,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,"2030-11-01",103,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,"2030-12-01",104,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,"2031-01-01",105,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,"2031-02-01",106,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,"2031-03-01",107,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,"2031-04-01",108,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,"2031-05-01",109,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,"2031-06-01",110,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,"2031-07-01",111,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"2031-08-01",112,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,"2031-09-01",113,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,"2031-10-01",114,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,"2031-11-01",115,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,"2031-12-01",116,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,"2032-01-01",117,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,"2032-02-01",118,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,"2032-03-01",119,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,"2032-04-01",120,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,358,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,371,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,373,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,374,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,381,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,387,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,388,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,389,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,393,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,395,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,396,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,397,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399,"00:00:00","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,"00:00:00","",0]

{"sheet":"Macro","index":4,"n_rows":88,"n_cols":159,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Macro",null,null,"Макропоказатели внешней среды",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,0,"Параметры рабочего дня сотрудника"]
[17,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Время одной смены рабочего дня",null,null,null,"кол-во часов",null,null,"*",8,null,0]
[18,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих дней в месяце",null,null,null,"р.дней/мес.",null,null,"*",20,null,0]
[19,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих дней в расчетном периоде",null,null,null,"р.дней/расч.пер.",null,null,null,20,null,0]
[20,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих часов в расчетном периоде",null,null,null,"р.часов/расч.пер.",null,null,null,160,null,0]
[21]
[22,null,null,null,null,null,0,"Система налогообложения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","","","","","","","","","","","","",""]
[23,null,null,null,null,null,0,"Система налогообложения","Единое значение для всех периодов расчета",null,null,null,"вып.список",null,null,"*","ОСНО","^",0]
[24,null,null,null,null,null,0,"Система налогообложения","Вручную для каждого периода расчетов",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,null,"*"]
[25,null,null,null,null,null,0,"Система налогообложения","г",2022,null,null,"вып.список",null,null,"*",null,"^",0]
[26,null,null,null,null,null,0,"Система налогообложения","г",2023,null,null,"вып.список",null,null,"*",null,"^",0]
[27,null,null,null,null,null,0,"Система налогообложения","г",2024,null,null,"вып.список",null,null,"*",null,"^",0]
[28,null,null,null,null,null,0,"Система налогообложения","г",2025,null,null,"вып.список",null,null,"*",null,"^",0]
[29,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[30]
[31,null,null,null,null,null,0,"Ставки налога на прибыль"]
[32,null,null,null,null,null,0,"Ставки налога на прибыль","ОСНО",null,null,null,"%",null,null,"*",0.2,null,0]
[33,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(6%)",null,null,null,"%",null,null,"*",0.06,null,0]
[34,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(6%)","ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",0.5,null,0]
[35,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(15%)",null,null,null,"%",null,null,"*",0.15,null,0]
[36,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(15%)","минимальный процент от дохода",null,null,"%",null,null,"*",0.01,null,0]
[37,null,null,null,null,null,0,"Ставки налога на прибыль","ТОСЭР",null,null,null,"%"]
[38,null,null,null,null,null,0,"Ставки налога на прибыль","г",5,null,null,"%",null,null,"*",0,null,0]
[39,null,null,null,null,null,0,"Ставки налога на прибыль","г",10,null,null,"%",null,null,"*",0.12,null,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,0,"Ставки НДС"]
[43,null,null,null,null,null,0,"Ставки НДС","ОСНО",null,null,null,"%",null,null,"*",0.2,null,0]
[44,null,null,null,null,null,0,"Ставки НДС","УСН(6%)",null,null,null,"%",null,null,"*",0,null,0]
[45,null,null,null,null,null,0,"Ставки НДС","УСН(15%)",null,null,null,"%",null,null,"*",0,null,0]
[46,null,null,null,null,null,0,"Ставки НДС","ТОСЭР",null,null,null,"%"]
[47,null,null,null,null,null,0,"Ставки НДС","г",5,null,null,"%",null,null,"*",0.2,null,0]
[48,null,null,null,null,null,0,"Ставки НДС","г",10,null,null,"%",null,null,"*",0.2,null,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,0,"Ставки соцсборов"]
[52,null,null,null,null,null,0,"Ставки соцсборов","ОСНО",null,null,null,"%",null,null,"*",0.3,null,0]
[53,null,null,null,null,null,0,"Ставки соцсборов","УСН(6%)",null,null,null,"%",null,null,"*",0.3,null,0]
[54,null,null,null,null,null,0,"Ставки соцсборов","УСН(15%)",null,null,null,"%",null,null,"*",0.3,null,0]
[55,null,null,null,null,null,0,"Ставки соцсборов","ТОСЭР",null,null,null,"%"]
[56,null,null,null,null,null,0,"Ставки соцсборов","г",5,null,null,"%",null,null,"*",7.5999999999999998E-2,null,0]
[57,null,null,null,null,null,0,"Ставки соцсборов","г",10,null,null,"%",null,null,"*",7.5999999999999998E-2,null,0]
[58,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[59]
[60,null,null,null,null,null,0,"Ставки земельного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[61,null,null,null,null,null,0,"Ставки земельного налога","ОСНО",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[62,null,null,null,null,null,0,"Ставки земельного налога","УСН(6%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[63,null,null,null,null,null,0,"Ставки земельного налога","УСН(15%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[64,null,null,null,null,null,0,"Ставки земельного налога","ТОСЭР",null,null,null,"%"]
[65,null,null,null,null,null,0,"Ставки земельного налога","г",5,null,null,"%",null,null,"*",0,null,0]
[66,null,null,null,null,null,0,"Ставки земельного налога","г",20,null,null,"%",null,null,"*",0,null,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68]
[69,null,null,null,null,null,0,"Ставки налога на имущество",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[70,null,null,null,null,null,0,"Ставки налога на имущество","ОСНО",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[71,null,null,null,null,null,0,"Ставки налога на имущество","УСН(6%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[72,null,null,null,null,null,0,"Ставки налога на имущество","УСН(15%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[73,null,null,null,null,null,0,"Ставки налога на имущество","ТОСЭР",null,null,null,"%"]
[74,null,null,null,null,null,0,"Ставки налога на имущество","г",5,null,null,"%",null,null,"*",0,null,0]
[75,null,null,null,null,null,0,"Ставки налога на имущество","г",20,null,null,"%",null,null,"*",0,null,0]
[76,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[77]
[78,null,null,null,null,null,0,"Ставки транспортного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[79,null,null,null,null,null,0,"Ставки транспортного налога","ОСНО",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[80,null,null,null,null,null,0,"Ставки транспортного налога","УСН(6%)",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[81,null,null,null,null,null,0,"Ставки транспортного налога","УСН(15%)",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[82,null,null,null,null,null,0,"Ставки транспортного налога","ТОСЭР",null,null,null,"%"]
[83,null,null,null,null,null,0,"Ставки транспортного налога","г",5,null,null,"%",null,null,"*",0,null,0]
[84,null,null,null,null,null,0,"Ставки транспортного налога","г",20,null,null,"%",null,null,"*",0,null,0]
[85,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[86]
[87,null,null,null,null,null,0,"НДС к возмещению по капзатратам"]
[88,null,null,null,null,null,0,"НДС к возмещению по капзатратам","кол-во месяцев на возмещение НДС",null,null,null,"кол-во мес.",null,null,"*",7,null,0]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":30},null,null,null,{"$f":"COLUMN()","v":34},null,null,null,{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,null,null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,null,null,null,null,{"$f":"START!$I$37","v":"Exp"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"Капитальные затраты маркетинга",null,null,null,"Прямые переменные расходы маркетинга",null,null,null,"Прямые постоянные расходы маркетинга",null,null,null,null,null,null,null,null,null,null,null,null,"Прямые переменные коммерческие расходы",null,null,null,"Прямые постоянные расходы отдела продаж",null,null,null,"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",null,null,null,"Капитальные затраты",null,null,null,null,null,null,null,"Постоянные расходы",null,null,null,"Расходы на персонал",null,null,null,"Статьи Баланса",null,null,null,"Статьи отчета о прибылях и убытках",null,null,null,"Статьи отчета о ДДС"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,null,null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},null,null,null,{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},null,null,null,{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU18"},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Расходы на привлечение магазинов",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ менеджеров по продаже",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Аутсорс внешних ИТ",{"$f":"MAX(AM$15:AM15)+1","v":1},"услуга",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ производственного персонала",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Разработка ПО",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*",null,{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Расходы на продвижение площадки",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Командировочные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Расходы на ИТ-инфраструктуру",{"$f":"MAX(AM$15:AM16)+1","v":2},"услуга",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*",{"$f":"\"Капзатраты - \"&AV17","v":"Капзатраты - 2"},{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*",null,{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические, банковские и т.п. расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,"*","Аутсорсинг внешних исполнителей",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Прочие рекламные расходы",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},null,null,null,null,"*","Прочее",{"$f":"MAX(AM$15:AM17)+1","v":3},"услуга",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},null,null,null,null,"*",{"$f":"\"Капзатраты - \"&AV18","v":"Капзатраты - 3"},{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*",null,{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на страхование",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Аренда серверов",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Интернет, телефония",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*",{"$f":"\"Расходы - \"&BD21","v":"Расходы - 6"},{"$f":"MAX(BD$15:BD20)+1","v":6},0,null,null,null,null,"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*",{"$f":"\"Расходы - \"&BD22","v":"Расходы - 7"},{"$f":"MAX(BD$15:BD21)+1","v":7},0,null,null,null,null,"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,null,null,null,null,null,null,null,null,"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,null,null,null,null,null,null,null,null,"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,null,null,null,null,null,null,null,null,"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ25)+1","v":11},{"$f":"IF(OR(AY26=0,AY26=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY26)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ26)+1","v":12},{"$f":"IF(OR(AY27=0,AY27=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY27)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ27)+1","v":13},{"$f":"IF(OR(AY28=0,AY28=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY28)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ28)+1","v":14},{"$f":"IF(OR(AY29=0,AY29=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY29)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(AZ$15:AZ29)+1","v":15},{"$f":"IF(OR(AY30=0,AY30=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY30)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,null,null,null,null,"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,null,null,null,null,"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,null,null,null,null,"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,null,null,null,null,"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,null,null,null,null,"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,null,null,null,null,"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,null,null,null,null,"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[null,null,null,null,null,null,null,null,"Список показателей эффективности",null,null,null,null,null,null,null,"Формулы расчета показателей"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,null,null,null,null,null,"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,null,null,null,null,null,"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},null,null,null,null,null,"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,null,null,null,null,null,"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,null,null,null,null,null,"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Оценка стоимости бизнеса/компании",{"$f":"MAX(J$15:J34)+1","v":20},0]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"CFADS",{"$f":"MAX(J$15:J40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",{"$f":"MAX(J$15:J41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"Коэф. покрытия выплат долга (DSCR)",{"$f":"MAX(J$15:J44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"Наиболее ликвидные активы (А1)",{"$f":"MAX(J$15:J47)+1","v":33},0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"Денежные средства",{"$f":"MAX(J$15:J48)+1","v":34},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Незавершенное производство",{"$f":"MAX(J$15:J51)+1","v":37},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Медленно реализуемые активы (А3)",{"$f":"MAX(J$15:J54)+1","v":40},0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"Запасы",{"$f":"MAX(J$15:J55)+1","v":41},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Наиболее срочные обязательства (П1)",{"$f":"MAX(J$15:J58)+1","v":44},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Краткосрочные обязательства (П2)",{"$f":"MAX(J$15:J61)+1","v":47},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,"Прочие краткосрочные обязательства",{"$f":"MAX(J$15:J62)+1","v":48},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,null,"Постоянные пассивы (П4)",{"$f":"MAX(J$15:J65)+1","v":51},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,null,null,null,null,null,"Разность собственного капитала и внеоборотных активов"]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,"Коэффициент финансовой устойчивости (S1)",{"$f":"MAX(J$15:J68)+1","v":54},0,null,null,null,null,null,"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,null,"Коэффициент автономии (независимости) (S2)",{"$f":"MAX(J$15:J69)+1","v":55},0,null,null,null,null,null,"Отношение собственного капитала к активам"]
[null,null,null,null,null,null,null,null,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,null,null,null,null,null,"Отношение объема СОС к оборотным активам"]
[null,null,null,null,null,null,null,null,"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,null,null,null,null,null,"Отношение собственного капитала к заемному капиталу"]
[null,null,null,null,null,null,null,null,"Рентабельность продаж (Return On Sales) (R1)",{"$f":"MAX(J$15:J72)+1","v":58},0,null,null,null,null,null,"Отношение валовой прибыли к выручке"]
[null,null,null,null,null,null,null,null,"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[null,null,null,null,null,null,null,null,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. инвестиций (Return On Invested Capital) (R4)",{"$f":"MAX(J$15:J75)+1","v":61},0,null,null,null,null,null,"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. об. капитала (Return On Working Capital) (R5)",{"$f":"MAX(J$15:J76)+1","v":62},0,null,null,null,null,null,"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[null,null,null,null,null,null,null,null,"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Оборачиваемость дебиторской задолженности",{"$f":"MAX(J$15:J79)+1","v":65},{"$f":"IF(OR(I80=0,I80=\"\"),0,IF(COUNTIF(I$15:I$100000,I80)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},{"$f":"IF(OR(I81=0,I81=\"\"),0,IF(COUNTIF(I$15:I$100000,I81)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},{"$f":"IF(OR(I82=0,I82=\"\"),0,IF(COUNTIF(I$15:I$100000,I82)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Период оборач-ти кредит. задолженности (P3)",{"$f":"MAX(J$15:J82)+1","v":68},{"$f":"IF(OR(I83=0,I83=\"\"),0,IF(COUNTIF(I$15:I$100000,I83)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Финансовый цикл (P4)",{"$f":"MAX(J$15:J83)+1","v":69},{"$f":"IF(OR(I84=0,I84=\"\"),0,IF(COUNTIF(I$15:I$100000,I84)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J87)+1","v":73},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J88)+1","v":74},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J89)+1","v":75},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J90)+1","v":76},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":417,"n_cols":159,"rows_kept":417,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Mrkting",null,null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Метод расчета потока клиентов",null,null,1,"Предложение на площадке продуктов поставщиков магазинам"]
[17,null,null,null,null,null,0,"Метод расчета потока клиентов","Поток регистраций поставщиков - магазиныы",null,null,"начало 1 маркетингового блока"]
[18]
[19,null,null,null,null,null,0,"Поток потенциальных поставщиков (Sup)",null,null,null,1,"кол-во Sup",null,null,null,"запуски процесса",null,null,null,null,null,null,5180,null,null,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,0,"дата старта","Начальная дата",null,null,null,"дата из списка",null,null,"*","2022-05-01","^",0,null,null,null,null,null,"идентификаторы запуска",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Поток потенциальных поставщиков (Sup)","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,1,null,0,0]
[22,null,null,null,null,null,0,"дата старта","Конечная дата",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[23,null,null,null,null,null,0,"Поток потенциальных поставщиков (Sup)","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,120,null,0,0]
[24,null,null,null,null,null,0,"Поток потенциальных поставщиков (Sup)","Задание потока регистраций поставщиков вручную",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,0,"*"]
[25,null,null,null,null,null,0,"Поток потенциальных поставщиков (Sup)","Задание потока поставщиков через прогрессии"]
[26,null,null,null,null,null,0,"Поток потенциальных поставщиков (Sup)","Задание потока поставщиков через прогрессии","Начальная частота потока Sup",null,null,"кол-во периодов",null,null,"*",1,null,0]
[27,null,null,null,null,null,0,"Поток потенциальных поставщиков (Sup)","Задание потока поставщиков через прогрессии","Лин. коэфф. изменения частоты потока Sup",null,null,"кол-во периодов",null,null,"*",0,null,0]
[28,null,null,null,null,null,0,"дата старта","Задание потока поставщиков через прогрессии","Кол-во Sup в 1-ый период",null,null,"кол-во Sup",null,null,"M",10,null,0]
[29,null,null,null,null,null,0,"Поток потенциальных поставщиков (Sup)","Задание потока поставщиков через прогрессии","Лин. коэфф. изменения кол-ва Sup",null,null,"кол-во Sup",null,null,"M",1,null,0]
[30,null,null,null,null,null,0,"дата старта","Задание потока поставщиков через прогрессии","Максимальное кол-во Sup за период",null,null,"кол-во Sup",null,null,"M",50,null,0]
[31]
[32,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно",null,null,null,1,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,2293.8333333333335,null,null,10,21,33,46,60,75,91,108,126,145,165,186,208,231,255,280,306,333,361,390,420,451,483,516,550,585,621,658,696,735,775,816,858,901,945,990,1036,1083,1131,1180,1230,1280,1330,1380,1430,1480,1530,1580,1630,1680,1730,1780,1830,1880,1930,1980,2030,2080,2130,2180,2230,2280,2330,2380,2430,2480,2530,2580,2630,2680,2730,2780,2830,2880,2930,2980,3030,3080,3130,3180,3230,3280,3330,3380,3430,3480,3530,3580,3630,3680,3730,3780,3830,3880,3930,3980,4030,4080,4130,4180,4230,4280,4330,4380,4430,4480,4530,4580,4630,4680,4730,4780,4830,4880,4930,4980,5030,5080,5130,5180,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам"]
[34,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам","Товарная категория - 1",null,null,"%",null,null,null,null,null,0,null,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[35,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам","Товарная категория - 2",null,null,"%",null,null,null,null,null,0,null,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[36,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам","Товарная категория - 3",null,null,"%",null,null,null,null,null,0,null,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[37,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам","Товарная категория - 4",null,null,"%",null,null,null,null,null,0,null,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[38,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам","Товарная категория - 5",null,null,"%",null,null,null,null,null,0,null,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[39,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам","Товарная категория - 6",null,null,"%",null,null,null,null,null,0,null,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[40,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам","Товарная категория - 7",null,null,"%",null,null,null,null,null,0,null,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[41,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам","Товарная категория - 8",null,null,"%",null,null,null,null,null,0,null,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[42,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам","Товарная категория - 9",null,null,"%",null,null,null,null,null,0,null,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[43,null,null,null,null,null,0,"Кол-во поставщиков на площадке накопительно","Долевое распределение поставщиков по типам","Товарная категория - 10",null,null,"%",null,null,null,null,null,0,null,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[44,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков"]
[45,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков","Товарная категория - 1",null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,229.38333333333333,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков","Товарная категория - 2",null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,229.38333333333333,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков","Товарная категория - 3",null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,229.38333333333333,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков","Товарная категория - 4",null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,229.38333333333333,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков","Товарная категория - 5",null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,229.38333333333333,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков","Товарная категория - 6",null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,229.38333333333333,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков","Товарная категория - 7",null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,229.38333333333333,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков","Товарная категория - 8",null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,229.38333333333333,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков","Товарная категория - 9",null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,229.38333333333333,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно","Распределение количества поставщиков","Товарная категория - 10",null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,229.38333333333333,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55]
[56,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU",null,null,null,1,"SKU",null,null,null,null,null,null,null,null,null,null,30672.891666666626,null,null,50,107.09999999999997,171.6,243.79999999999998,323.99999999999983,412.49999999999994,509.5999999999998,615.59999999999957,730.79999999999961,855.49999999999955,989.99999999999955,1134.5999999999995,1289.5999999999995,1455.2999999999995,1631.9999999999984,1819.9999999999982,2019.5999999999983,2231.0999999999985,2454.7999999999975,2690.9999999999977,2939.9999999999968,3202.0999999999963,3477.5999999999972,3766.7999999999956,4069.9999999999955,4387.4999999999945,4719.599999999994,5066.5999999999931,5428.7999999999929,5806.4999999999936,6199.9999999999918,6609.5999999999913,7035.5999999999931,7478.2999999999902,7937.9999999999891,8414.9999999999891,8909.5999999999894,9422.0999999999894,9952.7999999999865,10501.999999999987,11069.999999999982,11647.99999999998,12235.999999999984,12833.999999999978,13441.999999999976,14059.99999999998,14687.999999999975,15325.999999999971,15973.999999999975,16631.999999999971,17299.999999999967,17977.999999999971,18665.999999999971,19363.999999999964,20071.999999999967,20789.99999999996,21517.99999999996,22255.999999999953,23003.999999999953,23761.999999999956,24529.99999999996,25307.999999999953,26095.999999999949,26893.999999999945,27701.999999999938,28519.999999999935,29347.999999999949,30185.999999999945,31033.999999999938,31891.999999999935,32759.999999999931,33637.999999999927,34525.99999999992,35423.999999999935,36331.999999999927,37249.99999999992,38177.999999999913,39115.99999999992,40063.999999999913,41021.999999999905,41989.99999999992,42967.999999999891,43955.999999999905,44953.999999999891,45961.999999999898,46979.999999999884,48007.999999999891,49045.999999999891,50093.999999999876,51151.999999999891,52219.999999999876,53297.999999999876,54385.999999999884,55483.999999999869,56591.999999999884,57709.999999999862,58837.999999999876,59975.999999999847,61123.999999999862,62281.99999999984,63449.999999999847,64627.999999999854,65815.99999999984,67013.999999999854,68221.99999999984,69439.99999999984,70667.999999999825,71905.999999999825,73153.999999999811,74411.999999999811,75679.99999999984,76957.999999999825,78245.999999999825,79543.999999999811,80851.99999999984,82169.99999999984,83497.999999999869,84835.999999999869,86183.99999999984,87541.99999999984,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup"]
[58,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup","Товарная категория - 1",null,null,"SKU/Sup",null,null,null,null,null,null,null,null,null,null,11.59999999999998,"*",null,5,5.0999999999999996,5.1999999999999993,5.2999999999999989,5.3999999999999986,5.4999999999999982,5.5999999999999979,5.6999999999999975,5.7999999999999972,5.8999999999999968,5.9999999999999964,6.0999999999999961,6.1999999999999957,6.2999999999999954,6.399999999999995,6.4999999999999947,6.5999999999999943,6.699999999999994,6.7999999999999936,6.8999999999999932,6.9999999999999929,7.0999999999999925,7.1999999999999922,7.2999999999999918,7.3999999999999915,7.4999999999999911,7.5999999999999908,7.6999999999999904,7.7999999999999901,7.8999999999999897,7.9999999999999893,8.099999999999989,8.1999999999999886,8.2999999999999883,8.3999999999999879,8.4999999999999876,8.5999999999999872,8.6999999999999869,8.7999999999999865,8.8999999999999861,8.9999999999999858,9.0999999999999854,9.1999999999999851,9.2999999999999847,9.3999999999999844,9.499999999999984,9.5999999999999837,9.6999999999999833,9.7999999999999829,9.8999999999999826,9.9999999999999822,10.099999999999982,10.199999999999982,10.299999999999981,10.399999999999981,10.49999999999998,10.59999999999998,10.69999999999998,10.799999999999979,10.899999999999979,10.999999999999979,11.099999999999978,11.199999999999978,11.299999999999978,11.399999999999977,11.499999999999977,11.599999999999977,11.699999999999976,11.799999999999976,11.899999999999975,11.999999999999975,12.099999999999975,12.199999999999974,12.299999999999974,12.399999999999974,12.499999999999973,12.599999999999973,12.699999999999973,12.799999999999972,12.899999999999972,12.999999999999972,13.099999999999971,13.199999999999971,13.299999999999971,13.39999999999997,13.49999999999997,13.599999999999969,13.699999999999969,13.799999999999969,13.899999999999968,13.999999999999968,14.099999999999968,14.199999999999967,14.299999999999967,14.399999999999967,14.499999999999966,14.599999999999966,14.699999999999966,14.799999999999965,14.899999999999965,14.999999999999964,15.099999999999964,15.199999999999964,15.299999999999963,15.399999999999963,15.499999999999963,15.599999999999962,15.699999999999962,15.799999999999962,15.899999999999961,15.999999999999961,16.099999999999962,16.199999999999964,16.299999999999965,16.399999999999967,16.499999999999968,16.599999999999969,16.699999999999971,16.799999999999972,16.899999999999974,16.999999999999975,17.099999999999977,17.199999999999978,17.299999999999979,17.399999999999981,17.499999999999982,17.599999999999984,17.699999999999985,17.799999999999986,17.899999999999988,17.999999999999989,18.099999999999991,18.199999999999992]
[59,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup","Товарная категория - 2",null,null,"SKU/Sup",null,null,null,null,null,null,null,null,null,null,11.59999999999998,"*",null,5,5.0999999999999996,5.1999999999999993,5.2999999999999989,5.3999999999999986,5.4999999999999982,5.5999999999999979,5.6999999999999975,5.7999999999999972,5.8999999999999968,5.9999999999999964,6.0999999999999961,6.1999999999999957,6.2999999999999954,6.399999999999995,6.4999999999999947,6.5999999999999943,6.699999999999994,6.7999999999999936,6.8999999999999932,6.9999999999999929,7.0999999999999925,7.1999999999999922,7.2999999999999918,7.3999999999999915,7.4999999999999911,7.5999999999999908,7.6999999999999904,7.7999999999999901,7.8999999999999897,7.9999999999999893,8.099999999999989,8.1999999999999886,8.2999999999999883,8.3999999999999879,8.4999999999999876,8.5999999999999872,8.6999999999999869,8.7999999999999865,8.8999999999999861,8.9999999999999858,9.0999999999999854,9.1999999999999851,9.2999999999999847,9.3999999999999844,9.499999999999984,9.5999999999999837,9.6999999999999833,9.7999999999999829,9.8999999999999826,9.9999999999999822,10.099999999999982,10.199999999999982,10.299999999999981,10.399999999999981,10.49999999999998,10.59999999999998,10.69999999999998,10.799999999999979,10.899999999999979,10.999999999999979,11.099999999999978,11.199999999999978,11.299999999999978,11.399999999999977,11.499999999999977,11.599999999999977,11.699999999999976,11.799999999999976,11.899999999999975,11.999999999999975,12.099999999999975,12.199999999999974,12.299999999999974,12.399999999999974,12.499999999999973,12.599999999999973,12.699999999999973,12.799999999999972,12.899999999999972,12.999999999999972,13.099999999999971,13.199999999999971,13.299999999999971,13.39999999999997,13.49999999999997,13.599999999999969,13.699999999999969,13.799999999999969,13.899999999999968,13.999999999999968,14.099999999999968,14.199999999999967,14.299999999999967,14.399999999999967,14.499999999999966,14.599999999999966,14.699999999999966,14.799999999999965,14.899999999999965,14.999999999999964,15.099999999999964,15.199999999999964,15.299999999999963,15.399999999999963,15.499999999999963,15.599999999999962,15.699999999999962,15.799999999999962,15.899999999999961,15.999999999999961,16.099999999999962,16.199999999999964,16.299999999999965,16.399999999999967,16.499999999999968,16.599999999999969,16.699999999999971,16.799999999999972,16.899999999999974,16.999999999999975,17.099999999999977,17.199999999999978,17.299999999999979,17.399999999999981,17.499999999999982,17.599999999999984,17.699999999999985,17.799999999999986,17.899999999999988,17.999999999999989,18.099999999999991,18.199999999999992]
[60,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup","Товарная категория - 3",null,null,"SKU/Sup",null,null,null,null,null,null,null,null,null,null,11.59999999999998,"*",null,5,5.0999999999999996,5.1999999999999993,5.2999999999999989,5.3999999999999986,5.4999999999999982,5.5999999999999979,5.6999999999999975,5.7999999999999972,5.8999999999999968,5.9999999999999964,6.0999999999999961,6.1999999999999957,6.2999999999999954,6.399999999999995,6.4999999999999947,6.5999999999999943,6.699999999999994,6.7999999999999936,6.8999999999999932,6.9999999999999929,7.0999999999999925,7.1999999999999922,7.2999999999999918,7.3999999999999915,7.4999999999999911,7.5999999999999908,7.6999999999999904,7.7999999999999901,7.8999999999999897,7.9999999999999893,8.099999999999989,8.1999999999999886,8.2999999999999883,8.3999999999999879,8.4999999999999876,8.5999999999999872,8.6999999999999869,8.7999999999999865,8.8999999999999861,8.9999999999999858,9.0999999999999854,9.1999999999999851,9.2999999999999847,9.3999999999999844,9.499999999999984,9.5999999999999837,9.6999999999999833,9.7999999999999829,9.8999999999999826,9.9999999999999822,10.099999999999982,10.199999999999982,10.299999999999981,10.399999999999981,10.49999999999998,10.59999999999998,10.69999999999998,10.799999999999979,10.899999999999979,10.999999999999979,11.099999999999978,11.199999999999978,11.299999999999978,11.399999999999977,11.499999999999977,11.599999999999977,11.699999999999976,11.799999999999976,11.899999999999975,11.999999999999975,12.099999999999975,12.199999999999974,12.299999999999974,12.399999999999974,12.499999999999973,12.599999999999973,12.699999999999973,12.799999999999972,12.899999999999972,12.999999999999972,13.099999999999971,13.199999999999971,13.299999999999971,13.39999999999997,13.49999999999997,13.599999999999969,13.699999999999969,13.799999999999969,13.899999999999968,13.999999999999968,14.099999999999968,14.199999999999967,14.299999999999967,14.399999999999967,14.499999999999966,14.599999999999966,14.699999999999966,14.799999999999965,14.899999999999965,14.999999999999964,15.099999999999964,15.199999999999964,15.299999999999963,15.399999999999963,15.499999999999963,15.599999999999962,15.699999999999962,15.799999999999962,15.899999999999961,15.999999999999961,16.099999999999962,16.199999999999964,16.299999999999965,16.399999999999967,16.499999999999968,16.599999999999969,16.699999999999971,16.799999999999972,16.899999999999974,16.999999999999975,17.099999999999977,17.199999999999978,17.299999999999979,17.399999999999981,17.499999999999982,17.599999999999984,17.699999999999985,17.799999999999986,17.899999999999988,17.999999999999989,18.099999999999991,18.199999999999992]
[61,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup","Товарная категория - 4",null,null,"SKU/Sup",null,null,null,null,null,null,null,null,null,null,11.59999999999998,"*",null,5,5.0999999999999996,5.1999999999999993,5.2999999999999989,5.3999999999999986,5.4999999999999982,5.5999999999999979,5.6999999999999975,5.7999999999999972,5.8999999999999968,5.9999999999999964,6.0999999999999961,6.1999999999999957,6.2999999999999954,6.399999999999995,6.4999999999999947,6.5999999999999943,6.699999999999994,6.7999999999999936,6.8999999999999932,6.9999999999999929,7.0999999999999925,7.1999999999999922,7.2999999999999918,7.3999999999999915,7.4999999999999911,7.5999999999999908,7.6999999999999904,7.7999999999999901,7.8999999999999897,7.9999999999999893,8.099999999999989,8.1999999999999886,8.2999999999999883,8.3999999999999879,8.4999999999999876,8.5999999999999872,8.6999999999999869,8.7999999999999865,8.8999999999999861,8.9999999999999858,9.0999999999999854,9.1999999999999851,9.2999999999999847,9.3999999999999844,9.499999999999984,9.5999999999999837,9.6999999999999833,9.7999999999999829,9.8999999999999826,9.9999999999999822,10.099999999999982,10.199999999999982,10.299999999999981,10.399999999999981,10.49999999999998,10.59999999999998,10.69999999999998,10.799999999999979,10.899999999999979,10.999999999999979,11.099999999999978,11.199999999999978,11.299999999999978,11.399999999999977,11.499999999999977,11.599999999999977,11.699999999999976,11.799999999999976,11.899999999999975,11.999999999999975,12.099999999999975,12.199999999999974,12.299999999999974,12.399999999999974,12.499999999999973,12.599999999999973,12.699999999999973,12.799999999999972,12.899999999999972,12.999999999999972,13.099999999999971,13.199999999999971,13.299999999999971,13.39999999999997,13.49999999999997,13.599999999999969,13.699999999999969,13.799999999999969,13.899999999999968,13.999999999999968,14.099999999999968,14.199999999999967,14.299999999999967,14.399999999999967,14.499999999999966,14.599999999999966,14.699999999999966,14.799999999999965,14.899999999999965,14.999999999999964,15.099999999999964,15.199999999999964,15.299999999999963,15.399999999999963,15.499999999999963,15.599999999999962,15.699999999999962,15.799999999999962,15.899999999999961,15.999999999999961,16.099999999999962,16.199999999999964,16.299999999999965,16.399999999999967,16.499999999999968,16.599999999999969,16.699999999999971,16.799999999999972,16.899999999999974,16.999999999999975,17.099999999999977,17.199999999999978,17.299999999999979,17.399999999999981,17.499999999999982,17.599999999999984,17.699999999999985,17.799999999999986,17.899999999999988,17.999999999999989,18.099999999999991,18.199999999999992]
[62,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup","Товарная категория - 5",null,null,"SKU/Sup",null,null,null,null,null,null,null,null,null,null,11.59999999999998,"*",null,5,5.0999999999999996,5.1999999999999993,5.2999999999999989,5.3999999999999986,5.4999999999999982,5.5999999999999979,5.6999999999999975,5.7999999999999972,5.8999999999999968,5.9999999999999964,6.0999999999999961,6.1999999999999957,6.2999999999999954,6.399999999999995,6.4999999999999947,6.5999999999999943,6.699999999999994,6.7999999999999936,6.8999999999999932,6.9999999999999929,7.0999999999999925,7.1999999999999922,7.2999999999999918,7.3999999999999915,7.4999999999999911,7.5999999999999908,7.6999999999999904,7.7999999999999901,7.8999999999999897,7.9999999999999893,8.099999999999989,8.1999999999999886,8.2999999999999883,8.3999999999999879,8.4999999999999876,8.5999999999999872,8.6999999999999869,8.7999999999999865,8.8999999999999861,8.9999999999999858,9.0999999999999854,9.1999999999999851,9.2999999999999847,9.3999999999999844,9.499999999999984,9.5999999999999837,9.6999999999999833,9.7999999999999829,9.8999999999999826,9.9999999999999822,10.099999999999982,10.199999999999982,10.299999999999981,10.399999999999981,10.49999999999998,10.59999999999998,10.69999999999998,10.799999999999979,10.899999999999979,10.999999999999979,11.099999999999978,11.199999999999978,11.299999999999978,11.399999999999977,11.499999999999977,11.599999999999977,11.699999999999976,11.799999999999976,11.899999999999975,11.999999999999975,12.099999999999975,12.199999999999974,12.299999999999974,12.399999999999974,12.499999999999973,12.599999999999973,12.699999999999973,12.799999999999972,12.899999999999972,12.999999999999972,13.099999999999971,13.199999999999971,13.299999999999971,13.39999999999997,13.49999999999997,13.599999999999969,13.699999999999969,13.799999999999969,13.899999999999968,13.999999999999968,14.099999999999968,14.199999999999967,14.299999999999967,14.399999999999967,14.499999999999966,14.599999999999966,14.699999999999966,14.799999999999965,14.899999999999965,14.999999999999964,15.099999999999964,15.199999999999964,15.299999999999963,15.399999999999963,15.499999999999963,15.599999999999962,15.699999999999962,15.799999999999962,15.899999999999961,15.999999999999961,16.099999999999962,16.199999999999964,16.299999999999965,16.399999999999967,16.499999999999968,16.599999999999969,16.699999999999971,16.799999999999972,16.899999999999974,16.999999999999975,17.099999999999977,17.199999999999978,17.299999999999979,17.399999999999981,17.499999999999982,17.599999999999984,17.699999999999985,17.799999999999986,17.899999999999988,17.999999999999989,18.099999999999991,18.199999999999992]
[63,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup","Товарная категория - 6",null,null,"SKU/Sup",null,null,null,null,null,null,null,null,null,null,11.59999999999998,"*",null,5,5.0999999999999996,5.1999999999999993,5.2999999999999989,5.3999999999999986,5.4999999999999982,5.5999999999999979,5.6999999999999975,5.7999999999999972,5.8999999999999968,5.9999999999999964,6.0999999999999961,6.1999999999999957,6.2999999999999954,6.399999999999995,6.4999999999999947,6.5999999999999943,6.699999999999994,6.7999999999999936,6.8999999999999932,6.9999999999999929,7.0999999999999925,7.1999999999999922,7.2999999999999918,7.3999999999999915,7.4999999999999911,7.5999999999999908,7.6999999999999904,7.7999999999999901,7.8999999999999897,7.9999999999999893,8.099999999999989,8.1999999999999886,8.2999999999999883,8.3999999999999879,8.4999999999999876,8.5999999999999872,8.6999999999999869,8.7999999999999865,8.8999999999999861,8.9999999999999858,9.0999999999999854,9.1999999999999851,9.2999999999999847,9.3999999999999844,9.499999999999984,9.5999999999999837,9.6999999999999833,9.7999999999999829,9.8999999999999826,9.9999999999999822,10.099999999999982,10.199999999999982,10.299999999999981,10.399999999999981,10.49999999999998,10.59999999999998,10.69999999999998,10.799999999999979,10.899999999999979,10.999999999999979,11.099999999999978,11.199999999999978,11.299999999999978,11.399999999999977,11.499999999999977,11.599999999999977,11.699999999999976,11.799999999999976,11.899999999999975,11.999999999999975,12.099999999999975,12.199999999999974,12.299999999999974,12.399999999999974,12.499999999999973,12.599999999999973,12.699999999999973,12.799999999999972,12.899999999999972,12.999999999999972,13.099999999999971,13.199999999999971,13.299999999999971,13.39999999999997,13.49999999999997,13.599999999999969,13.699999999999969,13.799999999999969,13.899999999999968,13.999999999999968,14.099999999999968,14.199999999999967,14.299999999999967,14.399999999999967,14.499999999999966,14.599999999999966,14.699999999999966,14.799999999999965,14.899999999999965,14.999999999999964,15.099999999999964,15.199999999999964,15.299999999999963,15.399999999999963,15.499999999999963,15.599999999999962,15.699999999999962,15.799999999999962,15.899999999999961,15.999999999999961,16.099999999999962,16.199999999999964,16.299999999999965,16.399999999999967,16.499999999999968,16.599999999999969,16.699999999999971,16.799999999999972,16.899999999999974,16.999999999999975,17.099999999999977,17.199999999999978,17.299999999999979,17.399999999999981,17.499999999999982,17.599999999999984,17.699999999999985,17.799999999999986,17.899999999999988,17.999999999999989,18.099999999999991,18.199999999999992]
[64,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup","Товарная категория - 7",null,null,"SKU/Sup",null,null,null,null,null,null,null,null,null,null,11.59999999999998,"*",null,5,5.0999999999999996,5.1999999999999993,5.2999999999999989,5.3999999999999986,5.4999999999999982,5.5999999999999979,5.6999999999999975,5.7999999999999972,5.8999999999999968,5.9999999999999964,6.0999999999999961,6.1999999999999957,6.2999999999999954,6.399999999999995,6.4999999999999947,6.5999999999999943,6.699999999999994,6.7999999999999936,6.8999999999999932,6.9999999999999929,7.0999999999999925,7.1999999999999922,7.2999999999999918,7.3999999999999915,7.4999999999999911,7.5999999999999908,7.6999999999999904,7.7999999999999901,7.8999999999999897,7.9999999999999893,8.099999999999989,8.1999999999999886,8.2999999999999883,8.3999999999999879,8.4999999999999876,8.5999999999999872,8.6999999999999869,8.7999999999999865,8.8999999999999861,8.9999999999999858,9.0999999999999854,9.1999999999999851,9.2999999999999847,9.3999999999999844,9.499999999999984,9.5999999999999837,9.6999999999999833,9.7999999999999829,9.8999999999999826,9.9999999999999822,10.099999999999982,10.199999999999982,10.299999999999981,10.399999999999981,10.49999999999998,10.59999999999998,10.69999999999998,10.799999999999979,10.899999999999979,10.999999999999979,11.099999999999978,11.199999999999978,11.299999999999978,11.399999999999977,11.499999999999977,11.599999999999977,11.699999999999976,11.799999999999976,11.899999999999975,11.999999999999975,12.099999999999975,12.199999999999974,12.299999999999974,12.399999999999974,12.499999999999973,12.599999999999973,12.699999999999973,12.799999999999972,12.899999999999972,12.999999999999972,13.099999999999971,13.199999999999971,13.299999999999971,13.39999999999997,13.49999999999997,13.599999999999969,13.699999999999969,13.799999999999969,13.899999999999968,13.999999999999968,14.099999999999968,14.199999999999967,14.299999999999967,14.399999999999967,14.499999999999966,14.599999999999966,14.699999999999966,14.799999999999965,14.899999999999965,14.999999999999964,15.099999999999964,15.199999999999964,15.299999999999963,15.399999999999963,15.499999999999963,15.599999999999962,15.699999999999962,15.799999999999962,15.899999999999961,15.999999999999961,16.099999999999962,16.199999999999964,16.299999999999965,16.399999999999967,16.499999999999968,16.599999999999969,16.699999999999971,16.799999999999972,16.899999999999974,16.999999999999975,17.099999999999977,17.199999999999978,17.299999999999979,17.399999999999981,17.499999999999982,17.599999999999984,17.699999999999985,17.799999999999986,17.899999999999988,17.999999999999989,18.099999999999991,18.199999999999992]
[65,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup","Товарная категория - 8",null,null,"SKU/Sup",null,null,null,null,null,null,null,null,null,null,11.59999999999998,"*",null,5,5.0999999999999996,5.1999999999999993,5.2999999999999989,5.3999999999999986,5.4999999999999982,5.5999999999999979,5.6999999999999975,5.7999999999999972,5.8999999999999968,5.9999999999999964,6.0999999999999961,6.1999999999999957,6.2999999999999954,6.399999999999995,6.4999999999999947,6.5999999999999943,6.699999999999994,6.7999999999999936,6.8999999999999932,6.9999999999999929,7.0999999999999925,7.1999999999999922,7.2999999999999918,7.3999999999999915,7.4999999999999911,7.5999999999999908,7.6999999999999904,7.7999999999999901,7.8999999999999897,7.9999999999999893,8.099999999999989,8.1999999999999886,8.2999999999999883,8.3999999999999879,8.4999999999999876,8.5999999999999872,8.6999999999999869,8.7999999999999865,8.8999999999999861,8.9999999999999858,9.0999999999999854,9.1999999999999851,9.2999999999999847,9.3999999999999844,9.499999999999984,9.5999999999999837,9.6999999999999833,9.7999999999999829,9.8999999999999826,9.9999999999999822,10.099999999999982,10.199999999999982,10.299999999999981,10.399999999999981,10.49999999999998,10.59999999999998,10.69999999999998,10.799999999999979,10.899999999999979,10.999999999999979,11.099999999999978,11.199999999999978,11.299999999999978,11.399999999999977,11.499999999999977,11.599999999999977,11.699999999999976,11.799999999999976,11.899999999999975,11.999999999999975,12.099999999999975,12.199999999999974,12.299999999999974,12.399999999999974,12.499999999999973,12.599999999999973,12.699999999999973,12.799999999999972,12.899999999999972,12.999999999999972,13.099999999999971,13.199999999999971,13.299999999999971,13.39999999999997,13.49999999999997,13.599999999999969,13.699999999999969,13.799999999999969,13.899999999999968,13.999999999999968,14.099999999999968,14.199999999999967,14.299999999999967,14.399999999999967,14.499999999999966,14.599999999999966,14.699999999999966,14.799999999999965,14.899999999999965,14.999999999999964,15.099999999999964,15.199999999999964,15.299999999999963,15.399999999999963,15.499999999999963,15.599999999999962,15.699999999999962,15.799999999999962,15.899999999999961,15.999999999999961,16.099999999999962,16.199999999999964,16.299999999999965,16.399999999999967,16.499999999999968,16.599999999999969,16.699999999999971,16.799999999999972,16.899999999999974,16.999999999999975,17.099999999999977,17.199999999999978,17.299999999999979,17.399999999999981,17.499999999999982,17.599999999999984,17.699999999999985,17.799999999999986,17.899999999999988,17.999999999999989,18.099999999999991,18.199999999999992]
[66,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup","Товарная категория - 9",null,null,"SKU/Sup",null,null,null,null,null,null,null,null,null,null,11.59999999999998,"*",null,5,5.0999999999999996,5.1999999999999993,5.2999999999999989,5.3999999999999986,5.4999999999999982,5.5999999999999979,5.6999999999999975,5.7999999999999972,5.8999999999999968,5.9999999999999964,6.0999999999999961,6.1999999999999957,6.2999999999999954,6.399999999999995,6.4999999999999947,6.5999999999999943,6.699999999999994,6.7999999999999936,6.8999999999999932,6.9999999999999929,7.0999999999999925,7.1999999999999922,7.2999999999999918,7.3999999999999915,7.4999999999999911,7.5999999999999908,7.6999999999999904,7.7999999999999901,7.8999999999999897,7.9999999999999893,8.099999999999989,8.1999999999999886,8.2999999999999883,8.3999999999999879,8.4999999999999876,8.5999999999999872,8.6999999999999869,8.7999999999999865,8.8999999999999861,8.9999999999999858,9.0999999999999854,9.1999999999999851,9.2999999999999847,9.3999999999999844,9.499999999999984,9.5999999999999837,9.6999999999999833,9.7999999999999829,9.8999999999999826,9.9999999999999822,10.099999999999982,10.199999999999982,10.299999999999981,10.399999999999981,10.49999999999998,10.59999999999998,10.69999999999998,10.799999999999979,10.899999999999979,10.999999999999979,11.099999999999978,11.199999999999978,11.299999999999978,11.399999999999977,11.499999999999977,11.599999999999977,11.699999999999976,11.799999999999976,11.899999999999975,11.999999999999975,12.099999999999975,12.199999999999974,12.299999999999974,12.399999999999974,12.499999999999973,12.599999999999973,12.699999999999973,12.799999999999972,12.899999999999972,12.999999999999972,13.099999999999971,13.199999999999971,13.299999999999971,13.39999999999997,13.49999999999997,13.599999999999969,13.699999999999969,13.799999999999969,13.899999999999968,13.999999999999968,14.099999999999968,14.199999999999967,14.299999999999967,14.399999999999967,14.499999999999966,14.599999999999966,14.699999999999966,14.799999999999965,14.899999999999965,14.999999999999964,15.099999999999964,15.199999999999964,15.299999999999963,15.399999999999963,15.499999999999963,15.599999999999962,15.699999999999962,15.799999999999962,15.899999999999961,15.999999999999961,16.099999999999962,16.199999999999964,16.299999999999965,16.399999999999967,16.499999999999968,16.599999999999969,16.699999999999971,16.799999999999972,16.899999999999974,16.999999999999975,17.099999999999977,17.199999999999978,17.299999999999979,17.399999999999981,17.499999999999982,17.599999999999984,17.699999999999985,17.799999999999986,17.899999999999988,17.999999999999989,18.099999999999991,18.199999999999992]
[67,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Ср. кол-во SKU, переданных в проект одним Sup","Товарная категория - 10",null,null,"SKU/Sup",null,null,null,null,null,null,null,null,null,null,11.59999999999998,"*",null,5,5.0999999999999996,5.1999999999999993,5.2999999999999989,5.3999999999999986,5.4999999999999982,5.5999999999999979,5.6999999999999975,5.7999999999999972,5.8999999999999968,5.9999999999999964,6.0999999999999961,6.1999999999999957,6.2999999999999954,6.399999999999995,6.4999999999999947,6.5999999999999943,6.699999999999994,6.7999999999999936,6.8999999999999932,6.9999999999999929,7.0999999999999925,7.1999999999999922,7.2999999999999918,7.3999999999999915,7.4999999999999911,7.5999999999999908,7.6999999999999904,7.7999999999999901,7.8999999999999897,7.9999999999999893,8.099999999999989,8.1999999999999886,8.2999999999999883,8.3999999999999879,8.4999999999999876,8.5999999999999872,8.6999999999999869,8.7999999999999865,8.8999999999999861,8.9999999999999858,9.0999999999999854,9.1999999999999851,9.2999999999999847,9.3999999999999844,9.499999999999984,9.5999999999999837,9.6999999999999833,9.7999999999999829,9.8999999999999826,9.9999999999999822,10.099999999999982,10.199999999999982,10.299999999999981,10.399999999999981,10.49999999999998,10.59999999999998,10.69999999999998,10.799999999999979,10.899999999999979,10.999999999999979,11.099999999999978,11.199999999999978,11.299999999999978,11.399999999999977,11.499999999999977,11.599999999999977,11.699999999999976,11.799999999999976,11.899999999999975,11.999999999999975,12.099999999999975,12.199999999999974,12.299999999999974,12.399999999999974,12.499999999999973,12.599999999999973,12.699999999999973,12.799999999999972,12.899999999999972,12.999999999999972,13.099999999999971,13.199999999999971,13.299999999999971,13.39999999999997,13.49999999999997,13.599999999999969,13.699999999999969,13.799999999999969,13.899999999999968,13.999999999999968,14.099999999999968,14.199999999999967,14.299999999999967,14.399999999999967,14.499999999999966,14.599999999999966,14.699999999999966,14.799999999999965,14.899999999999965,14.999999999999964,15.099999999999964,15.199999999999964,15.299999999999963,15.399999999999963,15.499999999999963,15.599999999999962,15.699999999999962,15.799999999999962,15.899999999999961,15.999999999999961,16.099999999999962,16.199999999999964,16.299999999999965,16.399999999999967,16.499999999999968,16.599999999999969,16.699999999999971,16.799999999999972,16.899999999999974,16.999999999999975,17.099999999999977,17.199999999999978,17.299999999999979,17.399999999999981,17.499999999999982,17.599999999999984,17.699999999999985,17.799999999999986,17.899999999999988,17.999999999999989,18.099999999999991,18.199999999999992]
[68,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU"]
[69,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU","Товарная категория - 1",null,null,"SKU",null,null,null,null,null,null,null,null,null,null,3067.2891666666601,null,null,5,10.709999999999999,17.16,24.38,32.399999999999991,41.249999999999986,50.95999999999998,61.559999999999974,73.07999999999997,85.549999999999955,98.999999999999943,113.45999999999994,128.95999999999992,145.52999999999992,163.19999999999987,181.99999999999986,201.95999999999984,223.10999999999981,245.47999999999979,269.09999999999974,293.99999999999972,320.2099999999997,347.75999999999965,376.67999999999961,406.99999999999955,438.74999999999949,471.95999999999941,506.65999999999934,542.87999999999943,580.6499999999993,619.9999999999992,660.95999999999913,703.55999999999915,747.82999999999902,793.79999999999882,841.49999999999875,890.95999999999879,942.20999999999867,995.27999999999849,1050.1999999999985,1106.9999999999982,1164.7999999999981,1223.5999999999981,1283.3999999999978,1344.1999999999978,1405.9999999999977,1468.7999999999975,1532.5999999999974,1597.3999999999971,1663.1999999999971,1729.9999999999968,1797.7999999999968,1866.5999999999967,1936.3999999999965,2007.1999999999964,2078.9999999999959,2151.7999999999961,2225.5999999999958,2300.3999999999955,2376.1999999999953,2452.9999999999955,2530.7999999999952,2609.5999999999949,2689.3999999999946,2770.1999999999944,2851.9999999999941,2934.7999999999943,3018.599999999994,3103.3999999999937,3189.1999999999935,3275.9999999999932,3363.7999999999929,3452.5999999999926,3542.3999999999924,3633.1999999999921,3724.9999999999923,3817.799999999992,3911.5999999999917,4006.3999999999915,4102.1999999999907,4198.9999999999909,4296.7999999999902,4395.5999999999904,4495.3999999999896,4596.1999999999898,4697.9999999999891,4800.7999999999893,4904.5999999999885,5009.3999999999887,5115.199999999988,5221.9999999999882,5329.7999999999874,5438.5999999999876,5548.3999999999869,5659.1999999999871,5770.9999999999864,5883.7999999999865,5997.5999999999858,6112.399999999986,6228.1999999999853,6344.9999999999845,6462.7999999999847,6581.599999999984,6701.3999999999842,6822.1999999999834,6943.9999999999836,7066.7999999999829,7190.5999999999822,7315.3999999999824,7441.1999999999816,7567.9999999999818,7695.799999999982,7824.5999999999822,7954.3999999999833,8085.1999999999834,8216.9999999999836,8349.7999999999847,8483.5999999999858,8618.3999999999851,8754.1999999999862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU","Товарная категория - 2",null,null,"SKU",null,null,null,null,null,null,null,null,null,null,3067.2891666666601,null,null,5,10.709999999999999,17.16,24.38,32.399999999999991,41.249999999999986,50.95999999999998,61.559999999999974,73.07999999999997,85.549999999999955,98.999999999999943,113.45999999999994,128.95999999999992,145.52999999999992,163.19999999999987,181.99999999999986,201.95999999999984,223.10999999999981,245.47999999999979,269.09999999999974,293.99999999999972,320.2099999999997,347.75999999999965,376.67999999999961,406.99999999999955,438.74999999999949,471.95999999999941,506.65999999999934,542.87999999999943,580.6499999999993,619.9999999999992,660.95999999999913,703.55999999999915,747.82999999999902,793.79999999999882,841.49999999999875,890.95999999999879,942.20999999999867,995.27999999999849,1050.1999999999985,1106.9999999999982,1164.7999999999981,1223.5999999999981,1283.3999999999978,1344.1999999999978,1405.9999999999977,1468.7999999999975,1532.5999999999974,1597.3999999999971,1663.1999999999971,1729.9999999999968,1797.7999999999968,1866.5999999999967,1936.3999999999965,2007.1999999999964,2078.9999999999959,2151.7999999999961,2225.5999999999958,2300.3999999999955,2376.1999999999953,2452.9999999999955,2530.7999999999952,2609.5999999999949,2689.3999999999946,2770.1999999999944,2851.9999999999941,2934.7999999999943,3018.599999999994,3103.3999999999937,3189.1999999999935,3275.9999999999932,3363.7999999999929,3452.5999999999926,3542.3999999999924,3633.1999999999921,3724.9999999999923,3817.799999999992,3911.5999999999917,4006.3999999999915,4102.1999999999907,4198.9999999999909,4296.7999999999902,4395.5999999999904,4495.3999999999896,4596.1999999999898,4697.9999999999891,4800.7999999999893,4904.5999999999885,5009.3999999999887,5115.199999999988,5221.9999999999882,5329.7999999999874,5438.5999999999876,5548.3999999999869,5659.1999999999871,5770.9999999999864,5883.7999999999865,5997.5999999999858,6112.399999999986,6228.1999999999853,6344.9999999999845,6462.7999999999847,6581.599999999984,6701.3999999999842,6822.1999999999834,6943.9999999999836,7066.7999999999829,7190.5999999999822,7315.3999999999824,7441.1999999999816,7567.9999999999818,7695.799999999982,7824.5999999999822,7954.3999999999833,8085.1999999999834,8216.9999999999836,8349.7999999999847,8483.5999999999858,8618.3999999999851,8754.1999999999862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU","Товарная категория - 3",null,null,"SKU",null,null,null,null,null,null,null,null,null,null,3067.2891666666601,null,null,5,10.709999999999999,17.16,24.38,32.399999999999991,41.249999999999986,50.95999999999998,61.559999999999974,73.07999999999997,85.549999999999955,98.999999999999943,113.45999999999994,128.95999999999992,145.52999999999992,163.19999999999987,181.99999999999986,201.95999999999984,223.10999999999981,245.47999999999979,269.09999999999974,293.99999999999972,320.2099999999997,347.75999999999965,376.67999999999961,406.99999999999955,438.74999999999949,471.95999999999941,506.65999999999934,542.87999999999943,580.6499999999993,619.9999999999992,660.95999999999913,703.55999999999915,747.82999999999902,793.79999999999882,841.49999999999875,890.95999999999879,942.20999999999867,995.27999999999849,1050.1999999999985,1106.9999999999982,1164.7999999999981,1223.5999999999981,1283.3999999999978,1344.1999999999978,1405.9999999999977,1468.7999999999975,1532.5999999999974,1597.3999999999971,1663.1999999999971,1729.9999999999968,1797.7999999999968,1866.5999999999967,1936.3999999999965,2007.1999999999964,2078.9999999999959,2151.7999999999961,2225.5999999999958,2300.3999999999955,2376.1999999999953,2452.9999999999955,2530.7999999999952,2609.5999999999949,2689.3999999999946,2770.1999999999944,2851.9999999999941,2934.7999999999943,3018.599999999994,3103.3999999999937,3189.1999999999935,3275.9999999999932,3363.7999999999929,3452.5999999999926,3542.3999999999924,3633.1999999999921,3724.9999999999923,3817.799999999992,3911.5999999999917,4006.3999999999915,4102.1999999999907,4198.9999999999909,4296.7999999999902,4395.5999999999904,4495.3999999999896,4596.1999999999898,4697.9999999999891,4800.7999999999893,4904.5999999999885,5009.3999999999887,5115.199999999988,5221.9999999999882,5329.7999999999874,5438.5999999999876,5548.3999999999869,5659.1999999999871,5770.9999999999864,5883.7999999999865,5997.5999999999858,6112.399999999986,6228.1999999999853,6344.9999999999845,6462.7999999999847,6581.599999999984,6701.3999999999842,6822.1999999999834,6943.9999999999836,7066.7999999999829,7190.5999999999822,7315.3999999999824,7441.1999999999816,7567.9999999999818,7695.799999999982,7824.5999999999822,7954.3999999999833,8085.1999999999834,8216.9999999999836,8349.7999999999847,8483.5999999999858,8618.3999999999851,8754.1999999999862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU","Товарная категория - 4",null,null,"SKU",null,null,null,null,null,null,null,null,null,null,3067.2891666666601,null,null,5,10.709999999999999,17.16,24.38,32.399999999999991,41.249999999999986,50.95999999999998,61.559999999999974,73.07999999999997,85.549999999999955,98.999999999999943,113.45999999999994,128.95999999999992,145.52999999999992,163.19999999999987,181.99999999999986,201.95999999999984,223.10999999999981,245.47999999999979,269.09999999999974,293.99999999999972,320.2099999999997,347.75999999999965,376.67999999999961,406.99999999999955,438.74999999999949,471.95999999999941,506.65999999999934,542.87999999999943,580.6499999999993,619.9999999999992,660.95999999999913,703.55999999999915,747.82999999999902,793.79999999999882,841.49999999999875,890.95999999999879,942.20999999999867,995.27999999999849,1050.1999999999985,1106.9999999999982,1164.7999999999981,1223.5999999999981,1283.3999999999978,1344.1999999999978,1405.9999999999977,1468.7999999999975,1532.5999999999974,1597.3999999999971,1663.1999999999971,1729.9999999999968,1797.7999999999968,1866.5999999999967,1936.3999999999965,2007.1999999999964,2078.9999999999959,2151.7999999999961,2225.5999999999958,2300.3999999999955,2376.1999999999953,2452.9999999999955,2530.7999999999952,2609.5999999999949,2689.3999999999946,2770.1999999999944,2851.9999999999941,2934.7999999999943,3018.599999999994,3103.3999999999937,3189.1999999999935,3275.9999999999932,3363.7999999999929,3452.5999999999926,3542.3999999999924,3633.1999999999921,3724.9999999999923,3817.799999999992,3911.5999999999917,4006.3999999999915,4102.1999999999907,4198.9999999999909,4296.7999999999902,4395.5999999999904,4495.3999999999896,4596.1999999999898,4697.9999999999891,4800.7999999999893,4904.5999999999885,5009.3999999999887,5115.199999999988,5221.9999999999882,5329.7999999999874,5438.5999999999876,5548.3999999999869,5659.1999999999871,5770.9999999999864,5883.7999999999865,5997.5999999999858,6112.399999999986,6228.1999999999853,6344.9999999999845,6462.7999999999847,6581.599999999984,6701.3999999999842,6822.1999999999834,6943.9999999999836,7066.7999999999829,7190.5999999999822,7315.3999999999824,7441.1999999999816,7567.9999999999818,7695.799999999982,7824.5999999999822,7954.3999999999833,8085.1999999999834,8216.9999999999836,8349.7999999999847,8483.5999999999858,8618.3999999999851,8754.1999999999862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU","Товарная категория - 5",null,null,"SKU",null,null,null,null,null,null,null,null,null,null,3067.2891666666601,null,null,5,10.709999999999999,17.16,24.38,32.399999999999991,41.249999999999986,50.95999999999998,61.559999999999974,73.07999999999997,85.549999999999955,98.999999999999943,113.45999999999994,128.95999999999992,145.52999999999992,163.19999999999987,181.99999999999986,201.95999999999984,223.10999999999981,245.47999999999979,269.09999999999974,293.99999999999972,320.2099999999997,347.75999999999965,376.67999999999961,406.99999999999955,438.74999999999949,471.95999999999941,506.65999999999934,542.87999999999943,580.6499999999993,619.9999999999992,660.95999999999913,703.55999999999915,747.82999999999902,793.79999999999882,841.49999999999875,890.95999999999879,942.20999999999867,995.27999999999849,1050.1999999999985,1106.9999999999982,1164.7999999999981,1223.5999999999981,1283.3999999999978,1344.1999999999978,1405.9999999999977,1468.7999999999975,1532.5999999999974,1597.3999999999971,1663.1999999999971,1729.9999999999968,1797.7999999999968,1866.5999999999967,1936.3999999999965,2007.1999999999964,2078.9999999999959,2151.7999999999961,2225.5999999999958,2300.3999999999955,2376.1999999999953,2452.9999999999955,2530.7999999999952,2609.5999999999949,2689.3999999999946,2770.1999999999944,2851.9999999999941,2934.7999999999943,3018.599999999994,3103.3999999999937,3189.1999999999935,3275.9999999999932,3363.7999999999929,3452.5999999999926,3542.3999999999924,3633.1999999999921,3724.9999999999923,3817.799999999992,3911.5999999999917,4006.3999999999915,4102.1999999999907,4198.9999999999909,4296.7999999999902,4395.5999999999904,4495.3999999999896,4596.1999999999898,4697.9999999999891,4800.7999999999893,4904.5999999999885,5009.3999999999887,5115.199999999988,5221.9999999999882,5329.7999999999874,5438.5999999999876,5548.3999999999869,5659.1999999999871,5770.9999999999864,5883.7999999999865,5997.5999999999858,6112.399999999986,6228.1999999999853,6344.9999999999845,6462.7999999999847,6581.599999999984,6701.3999999999842,6822.1999999999834,6943.9999999999836,7066.7999999999829,7190.5999999999822,7315.3999999999824,7441.1999999999816,7567.9999999999818,7695.799999999982,7824.5999999999822,7954.3999999999833,8085.1999999999834,8216.9999999999836,8349.7999999999847,8483.5999999999858,8618.3999999999851,8754.1999999999862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU","Товарная категория - 6",null,null,"SKU",null,null,null,null,null,null,null,null,null,null,3067.2891666666601,null,null,5,10.709999999999999,17.16,24.38,32.399999999999991,41.249999999999986,50.95999999999998,61.559999999999974,73.07999999999997,85.549999999999955,98.999999999999943,113.45999999999994,128.95999999999992,145.52999999999992,163.19999999999987,181.99999999999986,201.95999999999984,223.10999999999981,245.47999999999979,269.09999999999974,293.99999999999972,320.2099999999997,347.75999999999965,376.67999999999961,406.99999999999955,438.74999999999949,471.95999999999941,506.65999999999934,542.87999999999943,580.6499999999993,619.9999999999992,660.95999999999913,703.55999999999915,747.82999999999902,793.79999999999882,841.49999999999875,890.95999999999879,942.20999999999867,995.27999999999849,1050.1999999999985,1106.9999999999982,1164.7999999999981,1223.5999999999981,1283.3999999999978,1344.1999999999978,1405.9999999999977,1468.7999999999975,1532.5999999999974,1597.3999999999971,1663.1999999999971,1729.9999999999968,1797.7999999999968,1866.5999999999967,1936.3999999999965,2007.1999999999964,2078.9999999999959,2151.7999999999961,2225.5999999999958,2300.3999999999955,2376.1999999999953,2452.9999999999955,2530.7999999999952,2609.5999999999949,2689.3999999999946,2770.1999999999944,2851.9999999999941,2934.7999999999943,3018.599999999994,3103.3999999999937,3189.1999999999935,3275.9999999999932,3363.7999999999929,3452.5999999999926,3542.3999999999924,3633.1999999999921,3724.9999999999923,3817.799999999992,3911.5999999999917,4006.3999999999915,4102.1999999999907,4198.9999999999909,4296.7999999999902,4395.5999999999904,4495.3999999999896,4596.1999999999898,4697.9999999999891,4800.7999999999893,4904.5999999999885,5009.3999999999887,5115.199999999988,5221.9999999999882,5329.7999999999874,5438.5999999999876,5548.3999999999869,5659.1999999999871,5770.9999999999864,5883.7999999999865,5997.5999999999858,6112.399999999986,6228.1999999999853,6344.9999999999845,6462.7999999999847,6581.599999999984,6701.3999999999842,6822.1999999999834,6943.9999999999836,7066.7999999999829,7190.5999999999822,7315.3999999999824,7441.1999999999816,7567.9999999999818,7695.799999999982,7824.5999999999822,7954.3999999999833,8085.1999999999834,8216.9999999999836,8349.7999999999847,8483.5999999999858,8618.3999999999851,8754.1999999999862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU","Товарная категория - 7",null,null,"SKU",null,null,null,null,null,null,null,null,null,null,3067.2891666666601,null,null,5,10.709999999999999,17.16,24.38,32.399999999999991,41.249999999999986,50.95999999999998,61.559999999999974,73.07999999999997,85.549999999999955,98.999999999999943,113.45999999999994,128.95999999999992,145.52999999999992,163.19999999999987,181.99999999999986,201.95999999999984,223.10999999999981,245.47999999999979,269.09999999999974,293.99999999999972,320.2099999999997,347.75999999999965,376.67999999999961,406.99999999999955,438.74999999999949,471.95999999999941,506.65999999999934,542.87999999999943,580.6499999999993,619.9999999999992,660.95999999999913,703.55999999999915,747.82999999999902,793.79999999999882,841.49999999999875,890.95999999999879,942.20999999999867,995.27999999999849,1050.1999999999985,1106.9999999999982,1164.7999999999981,1223.5999999999981,1283.3999999999978,1344.1999999999978,1405.9999999999977,1468.7999999999975,1532.5999999999974,1597.3999999999971,1663.1999999999971,1729.9999999999968,1797.7999999999968,1866.5999999999967,1936.3999999999965,2007.1999999999964,2078.9999999999959,2151.7999999999961,2225.5999999999958,2300.3999999999955,2376.1999999999953,2452.9999999999955,2530.7999999999952,2609.5999999999949,2689.3999999999946,2770.1999999999944,2851.9999999999941,2934.7999999999943,3018.599999999994,3103.3999999999937,3189.1999999999935,3275.9999999999932,3363.7999999999929,3452.5999999999926,3542.3999999999924,3633.1999999999921,3724.9999999999923,3817.799999999992,3911.5999999999917,4006.3999999999915,4102.1999999999907,4198.9999999999909,4296.7999999999902,4395.5999999999904,4495.3999999999896,4596.1999999999898,4697.9999999999891,4800.7999999999893,4904.5999999999885,5009.3999999999887,5115.199999999988,5221.9999999999882,5329.7999999999874,5438.5999999999876,5548.3999999999869,5659.1999999999871,5770.9999999999864,5883.7999999999865,5997.5999999999858,6112.399999999986,6228.1999999999853,6344.9999999999845,6462.7999999999847,6581.599999999984,6701.3999999999842,6822.1999999999834,6943.9999999999836,7066.7999999999829,7190.5999999999822,7315.3999999999824,7441.1999999999816,7567.9999999999818,7695.799999999982,7824.5999999999822,7954.3999999999833,8085.1999999999834,8216.9999999999836,8349.7999999999847,8483.5999999999858,8618.3999999999851,8754.1999999999862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU","Товарная категория - 8",null,null,"SKU",null,null,null,null,null,null,null,null,null,null,3067.2891666666601,null,null,5,10.709999999999999,17.16,24.38,32.399999999999991,41.249999999999986,50.95999999999998,61.559999999999974,73.07999999999997,85.549999999999955,98.999999999999943,113.45999999999994,128.95999999999992,145.52999999999992,163.19999999999987,181.99999999999986,201.95999999999984,223.10999999999981,245.47999999999979,269.09999999999974,293.99999999999972,320.2099999999997,347.75999999999965,376.67999999999961,406.99999999999955,438.74999999999949,471.95999999999941,506.65999999999934,542.87999999999943,580.6499999999993,619.9999999999992,660.95999999999913,703.55999999999915,747.82999999999902,793.79999999999882,841.49999999999875,890.95999999999879,942.20999999999867,995.27999999999849,1050.1999999999985,1106.9999999999982,1164.7999999999981,1223.5999999999981,1283.3999999999978,1344.1999999999978,1405.9999999999977,1468.7999999999975,1532.5999999999974,1597.3999999999971,1663.1999999999971,1729.9999999999968,1797.7999999999968,1866.5999999999967,1936.3999999999965,2007.1999999999964,2078.9999999999959,2151.7999999999961,2225.5999999999958,2300.3999999999955,2376.1999999999953,2452.9999999999955,2530.7999999999952,2609.5999999999949,2689.3999999999946,2770.1999999999944,2851.9999999999941,2934.7999999999943,3018.599999999994,3103.3999999999937,3189.1999999999935,3275.9999999999932,3363.7999999999929,3452.5999999999926,3542.3999999999924,3633.1999999999921,3724.9999999999923,3817.799999999992,3911.5999999999917,4006.3999999999915,4102.1999999999907,4198.9999999999909,4296.7999999999902,4395.5999999999904,4495.3999999999896,4596.1999999999898,4697.9999999999891,4800.7999999999893,4904.5999999999885,5009.3999999999887,5115.199999999988,5221.9999999999882,5329.7999999999874,5438.5999999999876,5548.3999999999869,5659.1999999999871,5770.9999999999864,5883.7999999999865,5997.5999999999858,6112.399999999986,6228.1999999999853,6344.9999999999845,6462.7999999999847,6581.599999999984,6701.3999999999842,6822.1999999999834,6943.9999999999836,7066.7999999999829,7190.5999999999822,7315.3999999999824,7441.1999999999816,7567.9999999999818,7695.799999999982,7824.5999999999822,7954.3999999999833,8085.1999999999834,8216.9999999999836,8349.7999999999847,8483.5999999999858,8618.3999999999851,8754.1999999999862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU","Товарная категория - 9",null,null,"SKU",null,null,null,null,null,null,null,null,null,null,3067.2891666666601,null,null,5,10.709999999999999,17.16,24.38,32.399999999999991,41.249999999999986,50.95999999999998,61.559999999999974,73.07999999999997,85.549999999999955,98.999999999999943,113.45999999999994,128.95999999999992,145.52999999999992,163.19999999999987,181.99999999999986,201.95999999999984,223.10999999999981,245.47999999999979,269.09999999999974,293.99999999999972,320.2099999999997,347.75999999999965,376.67999999999961,406.99999999999955,438.74999999999949,471.95999999999941,506.65999999999934,542.87999999999943,580.6499999999993,619.9999999999992,660.95999999999913,703.55999999999915,747.82999999999902,793.79999999999882,841.49999999999875,890.95999999999879,942.20999999999867,995.27999999999849,1050.1999999999985,1106.9999999999982,1164.7999999999981,1223.5999999999981,1283.3999999999978,1344.1999999999978,1405.9999999999977,1468.7999999999975,1532.5999999999974,1597.3999999999971,1663.1999999999971,1729.9999999999968,1797.7999999999968,1866.5999999999967,1936.3999999999965,2007.1999999999964,2078.9999999999959,2151.7999999999961,2225.5999999999958,2300.3999999999955,2376.1999999999953,2452.9999999999955,2530.7999999999952,2609.5999999999949,2689.3999999999946,2770.1999999999944,2851.9999999999941,2934.7999999999943,3018.599999999994,3103.3999999999937,3189.1999999999935,3275.9999999999932,3363.7999999999929,3452.5999999999926,3542.3999999999924,3633.1999999999921,3724.9999999999923,3817.799999999992,3911.5999999999917,4006.3999999999915,4102.1999999999907,4198.9999999999909,4296.7999999999902,4395.5999999999904,4495.3999999999896,4596.1999999999898,4697.9999999999891,4800.7999999999893,4904.5999999999885,5009.3999999999887,5115.199999999988,5221.9999999999882,5329.7999999999874,5438.5999999999876,5548.3999999999869,5659.1999999999871,5770.9999999999864,5883.7999999999865,5997.5999999999858,6112.399999999986,6228.1999999999853,6344.9999999999845,6462.7999999999847,6581.599999999984,6701.3999999999842,6822.1999999999834,6943.9999999999836,7066.7999999999829,7190.5999999999822,7315.3999999999824,7441.1999999999816,7567.9999999999818,7695.799999999982,7824.5999999999822,7954.3999999999833,8085.1999999999834,8216.9999999999836,8349.7999999999847,8483.5999999999858,8618.3999999999851,8754.1999999999862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,0,"Прогноз предлагаемого кол-ва SKU","Распределение предлагаемого кол-ва SKU","Товарная категория - 10",null,null,"SKU",null,null,null,null,null,null,null,null,null,null,3067.2891666666601,null,null,5,10.709999999999999,17.16,24.38,32.399999999999991,41.249999999999986,50.95999999999998,61.559999999999974,73.07999999999997,85.549999999999955,98.999999999999943,113.45999999999994,128.95999999999992,145.52999999999992,163.19999999999987,181.99999999999986,201.95999999999984,223.10999999999981,245.47999999999979,269.09999999999974,293.99999999999972,320.2099999999997,347.75999999999965,376.67999999999961,406.99999999999955,438.74999999999949,471.95999999999941,506.65999999999934,542.87999999999943,580.6499999999993,619.9999999999992,660.95999999999913,703.55999999999915,747.82999999999902,793.79999999999882,841.49999999999875,890.95999999999879,942.20999999999867,995.27999999999849,1050.1999999999985,1106.9999999999982,1164.7999999999981,1223.5999999999981,1283.3999999999978,1344.1999999999978,1405.9999999999977,1468.7999999999975,1532.5999999999974,1597.3999999999971,1663.1999999999971,1729.9999999999968,1797.7999999999968,1866.5999999999967,1936.3999999999965,2007.1999999999964,2078.9999999999959,2151.7999999999961,2225.5999999999958,2300.3999999999955,2376.1999999999953,2452.9999999999955,2530.7999999999952,2609.5999999999949,2689.3999999999946,2770.1999999999944,2851.9999999999941,2934.7999999999943,3018.599999999994,3103.3999999999937,3189.1999999999935,3275.9999999999932,3363.7999999999929,3452.5999999999926,3542.3999999999924,3633.1999999999921,3724.9999999999923,3817.799999999992,3911.5999999999917,4006.3999999999915,4102.1999999999907,4198.9999999999909,4296.7999999999902,4395.5999999999904,4495.3999999999896,4596.1999999999898,4697.9999999999891,4800.7999999999893,4904.5999999999885,5009.3999999999887,5115.199999999988,5221.9999999999882,5329.7999999999874,5438.5999999999876,5548.3999999999869,5659.1999999999871,5770.9999999999864,5883.7999999999865,5997.5999999999858,6112.399999999986,6228.1999999999853,6344.9999999999845,6462.7999999999847,6581.599999999984,6701.3999999999842,6822.1999999999834,6943.9999999999836,7066.7999999999829,7190.5999999999822,7315.3999999999824,7441.1999999999816,7567.9999999999818,7695.799999999982,7824.5999999999822,7954.3999999999833,8085.1999999999834,8216.9999999999836,8349.7999999999847,8483.5999999999858,8618.3999999999851,8754.1999999999862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79]
[80,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup",null,null,null,0,"кг",null,null,null,null,null,null,null,null,null,null,1119984621.9999986,null,null,15500,32130,53195.999999999993,75578.000000000015,97199.999999999985,127874.99999999999,152879.99999999997,190835.99999999988,226547.99999999991,239539.99999999988,306899.99999999983,340379.99999999994,399775.99999999977,436589.99999999983,505919.99999999948,564199.99999999953,605879.99999999953,691640.99999999965,736439.99999999953,834209.99999999895,911399.99999999895,928608.99999999907,1078055.9999999988,1130039.9999999988,1261699.9999999986,1316249.9999999979,1463075.9999999984,1570645.9999999979,1628639.9999999979,1800014.9999999977,1859999.9999999977,2048975.9999999972,2181035.9999999967,2093923.999999997,2460779.9999999958,2524499.9999999958,2761975.9999999963,2826629.9999999958,3085367.9999999949,3255619.9999999953,3320999.9999999949,3610879.9999999949,3670799.9999999949,3978539.9999999925,4167019.9999999925,3936799.9999999949,4553279.9999999916,4597799.9999999916,4951939.9999999907,4989599.9999999916,5362999.9999999898,5573179.9999999898,5599799.9999999907,6002839.9999999898,6021599.9999999898,6444899.9999999879,6670579.9999999879,6231679.9999999898,7131239.9999999851,7128599.9999999851,7604299.9999999851,7592399.9999999851,8089759.9999999823,8337139.9999999823,8310599.9999999823,8841199.9999999814,8804399.9999999832,9357659.9999999814,9620539.9999999814,9248679.9999999814,10155599.99999998,10091399.99999998,10703059.99999998,10627199.99999998,11262919.999999976,11547499.999999976,11453399.99999998,12125959.999999976,12019199.999999976,12716819.999999968,13016899.99999997,12031039.99999997,13626359.999999968,13486199.999999968,14248219.999999965,14093999.999999965,14882479.999999965,15204259.999999963,15028199.999999965,15857119.999999963,15665999.999999965,16522379.999999963,16859659.999999963,15535519.999999963,17543519.999999959,17312999.999999959,18239779.999999959,17992799.999999959,18948439.999999959,19307419.999999959,19034999.999999959,20034679.999999959,19744799.999999952,20774339.999999952,21148819.999999952,19443199.999999959,21907079.99999994,21571799.999999952,22677739.99999994,22323599.99999994,23460799.99999994,23856979.99999994,23473799.999999952,24658639.99999994,24255599.999999959,25472699.999999952,25884379.999999959,24602439.999999959,26717039.999999959,26262599.999999959,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU "]
[82,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU ","Товарная категория - 1",null,null,"кг/SKU/сутки",null,null,null,null,null,null,null,null,null,null,10,"*",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[83,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU ","Товарная категория - 2",null,null,"кг/SKU/сутки",null,null,null,null,null,null,null,null,null,null,10,"*",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[84,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU ","Товарная категория - 3",null,null,"кг/SKU/сутки",null,null,null,null,null,null,null,null,null,null,10,"*",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[85,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU ","Товарная категория - 4",null,null,"кг/SKU/сутки",null,null,null,null,null,null,null,null,null,null,10,"*",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[86,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU ","Товарная категория - 5",null,null,"кг/SKU/сутки",null,null,null,null,null,null,null,null,null,null,10,"*",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[87,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU ","Товарная категория - 6",null,null,"кг/SKU/сутки",null,null,null,null,null,null,null,null,null,null,10,"*",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[88,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU ","Товарная категория - 7",null,null,"кг/SKU/сутки",null,null,null,null,null,null,null,null,null,null,10,"*",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[89,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU ","Товарная категория - 8",null,null,"кг/SKU/сутки",null,null,null,null,null,null,null,null,null,null,10,"*",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[90,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU ","Товарная категория - 9",null,null,"кг/SKU/сутки",null,null,null,null,null,null,null,null,null,null,10,"*",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[91,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Ср. вес предложения в день по одному SKU ","Товарная категория - 10",null,null,"кг/SKU/сутки",null,null,null,null,null,null,null,null,null,null,10,"*",null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[92,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции"]
[93,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции","Товарная категория - 1",null,null,"кг",null,null,null,null,null,null,null,null,null,null,111998462.19999987,null,null,1550,3213,5319.5999999999995,7557.7999999999993,9719.9999999999964,12787.499999999996,15287.999999999995,19083.599999999991,22654.799999999992,23953.999999999985,30689.999999999982,34037.999999999985,39977.599999999977,43658.999999999978,50591.999999999956,56419.999999999956,60587.999999999949,69164.099999999948,73643.999999999942,83420.999999999913,91139.999999999913,92860.899999999907,107805.5999999999,113003.99999999988,126169.99999999985,131624.99999999983,146307.5999999998,157064.59999999977,162863.99999999983,180001.49999999977,185999.99999999977,204897.59999999974,218103.59999999974,209392.39999999973,246077.99999999962,252449.99999999962,276197.59999999963,282662.99999999965,308536.79999999952,325561.99999999953,332099.99999999948,361087.99999999942,367079.99999999948,397853.9999999993,416701.9999999993,393679.99999999942,455327.99999999919,459779.99999999924,495193.99999999907,498959.99999999913,536299.99999999895,557317.99999999895,559979.99999999907,600283.99999999884,602159.99999999895,644489.99999999872,667057.99999999872,623167.99999999884,713123.9999999986,712859.9999999986,760429.9999999986,759239.9999999986,808975.99999999837,833713.99999999825,831059.99999999825,884119.99999999814,880439.99999999825,935765.99999999814,962053.99999999814,924867.99999999814,1015559.9999999979,1009139.9999999978,1070305.9999999977,1062719.9999999979,1126291.9999999974,1154749.9999999974,1145339.9999999977,1212595.9999999974,1201919.9999999974,1271681.999999997,1301689.9999999972,1203103.9999999972,1362635.999999997,1348619.999999997,1424821.9999999967,1409399.9999999967,1488247.9999999965,1520425.9999999963,1502819.9999999965,1585711.9999999963,1566599.9999999965,1652237.9999999963,1685965.9999999963,1553551.9999999963,1754351.999999996,1731299.9999999958,1823977.999999996,1799279.9999999956,1894843.9999999958,1930741.9999999956,1903499.9999999953,2003467.9999999953,1974479.9999999951,2077433.9999999951,2114881.9999999949,1944319.9999999956,2190707.9999999944,2157179.9999999949,2267773.9999999944,2232359.9999999944,2346079.9999999944,2385697.9999999944,2347379.9999999949,2465863.9999999944,2425559.9999999953,2547269.9999999949,2588437.9999999953,2460243.9999999958,2671703.9999999953,2626259.9999999958,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции","Товарная категория - 2",null,null,"кг",null,null,null,null,null,null,null,null,null,null,111998462.19999987,null,null,1550,3213,5319.5999999999995,7557.7999999999993,9719.9999999999964,12787.499999999996,15287.999999999995,19083.599999999991,22654.799999999992,23953.999999999985,30689.999999999982,34037.999999999985,39977.599999999977,43658.999999999978,50591.999999999956,56419.999999999956,60587.999999999949,69164.099999999948,73643.999999999942,83420.999999999913,91139.999999999913,92860.899999999907,107805.5999999999,113003.99999999988,126169.99999999985,131624.99999999983,146307.5999999998,157064.59999999977,162863.99999999983,180001.49999999977,185999.99999999977,204897.59999999974,218103.59999999974,209392.39999999973,246077.99999999962,252449.99999999962,276197.59999999963,282662.99999999965,308536.79999999952,325561.99999999953,332099.99999999948,361087.99999999942,367079.99999999948,397853.9999999993,416701.9999999993,393679.99999999942,455327.99999999919,459779.99999999924,495193.99999999907,498959.99999999913,536299.99999999895,557317.99999999895,559979.99999999907,600283.99999999884,602159.99999999895,644489.99999999872,667057.99999999872,623167.99999999884,713123.9999999986,712859.9999999986,760429.9999999986,759239.9999999986,808975.99999999837,833713.99999999825,831059.99999999825,884119.99999999814,880439.99999999825,935765.99999999814,962053.99999999814,924867.99999999814,1015559.9999999979,1009139.9999999978,1070305.9999999977,1062719.9999999979,1126291.9999999974,1154749.9999999974,1145339.9999999977,1212595.9999999974,1201919.9999999974,1271681.999999997,1301689.9999999972,1203103.9999999972,1362635.999999997,1348619.999999997,1424821.9999999967,1409399.9999999967,1488247.9999999965,1520425.9999999963,1502819.9999999965,1585711.9999999963,1566599.9999999965,1652237.9999999963,1685965.9999999963,1553551.9999999963,1754351.999999996,1731299.9999999958,1823977.999999996,1799279.9999999956,1894843.9999999958,1930741.9999999956,1903499.9999999953,2003467.9999999953,1974479.9999999951,2077433.9999999951,2114881.9999999949,1944319.9999999956,2190707.9999999944,2157179.9999999949,2267773.9999999944,2232359.9999999944,2346079.9999999944,2385697.9999999944,2347379.9999999949,2465863.9999999944,2425559.9999999953,2547269.9999999949,2588437.9999999953,2460243.9999999958,2671703.9999999953,2626259.9999999958,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции","Товарная категория - 3",null,null,"кг",null,null,null,null,null,null,null,null,null,null,111998462.19999987,null,null,1550,3213,5319.5999999999995,7557.7999999999993,9719.9999999999964,12787.499999999996,15287.999999999995,19083.599999999991,22654.799999999992,23953.999999999985,30689.999999999982,34037.999999999985,39977.599999999977,43658.999999999978,50591.999999999956,56419.999999999956,60587.999999999949,69164.099999999948,73643.999999999942,83420.999999999913,91139.999999999913,92860.899999999907,107805.5999999999,113003.99999999988,126169.99999999985,131624.99999999983,146307.5999999998,157064.59999999977,162863.99999999983,180001.49999999977,185999.99999999977,204897.59999999974,218103.59999999974,209392.39999999973,246077.99999999962,252449.99999999962,276197.59999999963,282662.99999999965,308536.79999999952,325561.99999999953,332099.99999999948,361087.99999999942,367079.99999999948,397853.9999999993,416701.9999999993,393679.99999999942,455327.99999999919,459779.99999999924,495193.99999999907,498959.99999999913,536299.99999999895,557317.99999999895,559979.99999999907,600283.99999999884,602159.99999999895,644489.99999999872,667057.99999999872,623167.99999999884,713123.9999999986,712859.9999999986,760429.9999999986,759239.9999999986,808975.99999999837,833713.99999999825,831059.99999999825,884119.99999999814,880439.99999999825,935765.99999999814,962053.99999999814,924867.99999999814,1015559.9999999979,1009139.9999999978,1070305.9999999977,1062719.9999999979,1126291.9999999974,1154749.9999999974,1145339.9999999977,1212595.9999999974,1201919.9999999974,1271681.999999997,1301689.9999999972,1203103.9999999972,1362635.999999997,1348619.999999997,1424821.9999999967,1409399.9999999967,1488247.9999999965,1520425.9999999963,1502819.9999999965,1585711.9999999963,1566599.9999999965,1652237.9999999963,1685965.9999999963,1553551.9999999963,1754351.999999996,1731299.9999999958,1823977.999999996,1799279.9999999956,1894843.9999999958,1930741.9999999956,1903499.9999999953,2003467.9999999953,1974479.9999999951,2077433.9999999951,2114881.9999999949,1944319.9999999956,2190707.9999999944,2157179.9999999949,2267773.9999999944,2232359.9999999944,2346079.9999999944,2385697.9999999944,2347379.9999999949,2465863.9999999944,2425559.9999999953,2547269.9999999949,2588437.9999999953,2460243.9999999958,2671703.9999999953,2626259.9999999958,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции","Товарная категория - 4",null,null,"кг",null,null,null,null,null,null,null,null,null,null,111998462.19999987,null,null,1550,3213,5319.5999999999995,7557.7999999999993,9719.9999999999964,12787.499999999996,15287.999999999995,19083.599999999991,22654.799999999992,23953.999999999985,30689.999999999982,34037.999999999985,39977.599999999977,43658.999999999978,50591.999999999956,56419.999999999956,60587.999999999949,69164.099999999948,73643.999999999942,83420.999999999913,91139.999999999913,92860.899999999907,107805.5999999999,113003.99999999988,126169.99999999985,131624.99999999983,146307.5999999998,157064.59999999977,162863.99999999983,180001.49999999977,185999.99999999977,204897.59999999974,218103.59999999974,209392.39999999973,246077.99999999962,252449.99999999962,276197.59999999963,282662.99999999965,308536.79999999952,325561.99999999953,332099.99999999948,361087.99999999942,367079.99999999948,397853.9999999993,416701.9999999993,393679.99999999942,455327.99999999919,459779.99999999924,495193.99999999907,498959.99999999913,536299.99999999895,557317.99999999895,559979.99999999907,600283.99999999884,602159.99999999895,644489.99999999872,667057.99999999872,623167.99999999884,713123.9999999986,712859.9999999986,760429.9999999986,759239.9999999986,808975.99999999837,833713.99999999825,831059.99999999825,884119.99999999814,880439.99999999825,935765.99999999814,962053.99999999814,924867.99999999814,1015559.9999999979,1009139.9999999978,1070305.9999999977,1062719.9999999979,1126291.9999999974,1154749.9999999974,1145339.9999999977,1212595.9999999974,1201919.9999999974,1271681.999999997,1301689.9999999972,1203103.9999999972,1362635.999999997,1348619.999999997,1424821.9999999967,1409399.9999999967,1488247.9999999965,1520425.9999999963,1502819.9999999965,1585711.9999999963,1566599.9999999965,1652237.9999999963,1685965.9999999963,1553551.9999999963,1754351.999999996,1731299.9999999958,1823977.999999996,1799279.9999999956,1894843.9999999958,1930741.9999999956,1903499.9999999953,2003467.9999999953,1974479.9999999951,2077433.9999999951,2114881.9999999949,1944319.9999999956,2190707.9999999944,2157179.9999999949,2267773.9999999944,2232359.9999999944,2346079.9999999944,2385697.9999999944,2347379.9999999949,2465863.9999999944,2425559.9999999953,2547269.9999999949,2588437.9999999953,2460243.9999999958,2671703.9999999953,2626259.9999999958,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции","Товарная категория - 5",null,null,"кг",null,null,null,null,null,null,null,null,null,null,111998462.19999987,null,null,1550,3213,5319.5999999999995,7557.7999999999993,9719.9999999999964,12787.499999999996,15287.999999999995,19083.599999999991,22654.799999999992,23953.999999999985,30689.999999999982,34037.999999999985,39977.599999999977,43658.999999999978,50591.999999999956,56419.999999999956,60587.999999999949,69164.099999999948,73643.999999999942,83420.999999999913,91139.999999999913,92860.899999999907,107805.5999999999,113003.99999999988,126169.99999999985,131624.99999999983,146307.5999999998,157064.59999999977,162863.99999999983,180001.49999999977,185999.99999999977,204897.59999999974,218103.59999999974,209392.39999999973,246077.99999999962,252449.99999999962,276197.59999999963,282662.99999999965,308536.79999999952,325561.99999999953,332099.99999999948,361087.99999999942,367079.99999999948,397853.9999999993,416701.9999999993,393679.99999999942,455327.99999999919,459779.99999999924,495193.99999999907,498959.99999999913,536299.99999999895,557317.99999999895,559979.99999999907,600283.99999999884,602159.99999999895,644489.99999999872,667057.99999999872,623167.99999999884,713123.9999999986,712859.9999999986,760429.9999999986,759239.9999999986,808975.99999999837,833713.99999999825,831059.99999999825,884119.99999999814,880439.99999999825,935765.99999999814,962053.99999999814,924867.99999999814,1015559.9999999979,1009139.9999999978,1070305.9999999977,1062719.9999999979,1126291.9999999974,1154749.9999999974,1145339.9999999977,1212595.9999999974,1201919.9999999974,1271681.999999997,1301689.9999999972,1203103.9999999972,1362635.999999997,1348619.999999997,1424821.9999999967,1409399.9999999967,1488247.9999999965,1520425.9999999963,1502819.9999999965,1585711.9999999963,1566599.9999999965,1652237.9999999963,1685965.9999999963,1553551.9999999963,1754351.999999996,1731299.9999999958,1823977.999999996,1799279.9999999956,1894843.9999999958,1930741.9999999956,1903499.9999999953,2003467.9999999953,1974479.9999999951,2077433.9999999951,2114881.9999999949,1944319.9999999956,2190707.9999999944,2157179.9999999949,2267773.9999999944,2232359.9999999944,2346079.9999999944,2385697.9999999944,2347379.9999999949,2465863.9999999944,2425559.9999999953,2547269.9999999949,2588437.9999999953,2460243.9999999958,2671703.9999999953,2626259.9999999958,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции","Товарная категория - 6",null,null,"кг",null,null,null,null,null,null,null,null,null,null,111998462.19999987,null,null,1550,3213,5319.5999999999995,7557.7999999999993,9719.9999999999964,12787.499999999996,15287.999999999995,19083.599999999991,22654.799999999992,23953.999999999985,30689.999999999982,34037.999999999985,39977.599999999977,43658.999999999978,50591.999999999956,56419.999999999956,60587.999999999949,69164.099999999948,73643.999999999942,83420.999999999913,91139.999999999913,92860.899999999907,107805.5999999999,113003.99999999988,126169.99999999985,131624.99999999983,146307.5999999998,157064.59999999977,162863.99999999983,180001.49999999977,185999.99999999977,204897.59999999974,218103.59999999974,209392.39999999973,246077.99999999962,252449.99999999962,276197.59999999963,282662.99999999965,308536.79999999952,325561.99999999953,332099.99999999948,361087.99999999942,367079.99999999948,397853.9999999993,416701.9999999993,393679.99999999942,455327.99999999919,459779.99999999924,495193.99999999907,498959.99999999913,536299.99999999895,557317.99999999895,559979.99999999907,600283.99999999884,602159.99999999895,644489.99999999872,667057.99999999872,623167.99999999884,713123.9999999986,712859.9999999986,760429.9999999986,759239.9999999986,808975.99999999837,833713.99999999825,831059.99999999825,884119.99999999814,880439.99999999825,935765.99999999814,962053.99999999814,924867.99999999814,1015559.9999999979,1009139.9999999978,1070305.9999999977,1062719.9999999979,1126291.9999999974,1154749.9999999974,1145339.9999999977,1212595.9999999974,1201919.9999999974,1271681.999999997,1301689.9999999972,1203103.9999999972,1362635.999999997,1348619.999999997,1424821.9999999967,1409399.9999999967,1488247.9999999965,1520425.9999999963,1502819.9999999965,1585711.9999999963,1566599.9999999965,1652237.9999999963,1685965.9999999963,1553551.9999999963,1754351.999999996,1731299.9999999958,1823977.999999996,1799279.9999999956,1894843.9999999958,1930741.9999999956,1903499.9999999953,2003467.9999999953,1974479.9999999951,2077433.9999999951,2114881.9999999949,1944319.9999999956,2190707.9999999944,2157179.9999999949,2267773.9999999944,2232359.9999999944,2346079.9999999944,2385697.9999999944,2347379.9999999949,2465863.9999999944,2425559.9999999953,2547269.9999999949,2588437.9999999953,2460243.9999999958,2671703.9999999953,2626259.9999999958,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции","Товарная категория - 7",null,null,"кг",null,null,null,null,null,null,null,null,null,null,111998462.19999987,null,null,1550,3213,5319.5999999999995,7557.7999999999993,9719.9999999999964,12787.499999999996,15287.999999999995,19083.599999999991,22654.799999999992,23953.999999999985,30689.999999999982,34037.999999999985,39977.599999999977,43658.999999999978,50591.999999999956,56419.999999999956,60587.999999999949,69164.099999999948,73643.999999999942,83420.999999999913,91139.999999999913,92860.899999999907,107805.5999999999,113003.99999999988,126169.99999999985,131624.99999999983,146307.5999999998,157064.59999999977,162863.99999999983,180001.49999999977,185999.99999999977,204897.59999999974,218103.59999999974,209392.39999999973,246077.99999999962,252449.99999999962,276197.59999999963,282662.99999999965,308536.79999999952,325561.99999999953,332099.99999999948,361087.99999999942,367079.99999999948,397853.9999999993,416701.9999999993,393679.99999999942,455327.99999999919,459779.99999999924,495193.99999999907,498959.99999999913,536299.99999999895,557317.99999999895,559979.99999999907,600283.99999999884,602159.99999999895,644489.99999999872,667057.99999999872,623167.99999999884,713123.9999999986,712859.9999999986,760429.9999999986,759239.9999999986,808975.99999999837,833713.99999999825,831059.99999999825,884119.99999999814,880439.99999999825,935765.99999999814,962053.99999999814,924867.99999999814,1015559.9999999979,1009139.9999999978,1070305.9999999977,1062719.9999999979,1126291.9999999974,1154749.9999999974,1145339.9999999977,1212595.9999999974,1201919.9999999974,1271681.999999997,1301689.9999999972,1203103.9999999972,1362635.999999997,1348619.999999997,1424821.9999999967,1409399.9999999967,1488247.9999999965,1520425.9999999963,1502819.9999999965,1585711.9999999963,1566599.9999999965,1652237.9999999963,1685965.9999999963,1553551.9999999963,1754351.999999996,1731299.9999999958,1823977.999999996,1799279.9999999956,1894843.9999999958,1930741.9999999956,1903499.9999999953,2003467.9999999953,1974479.9999999951,2077433.9999999951,2114881.9999999949,1944319.9999999956,2190707.9999999944,2157179.9999999949,2267773.9999999944,2232359.9999999944,2346079.9999999944,2385697.9999999944,2347379.9999999949,2465863.9999999944,2425559.9999999953,2547269.9999999949,2588437.9999999953,2460243.9999999958,2671703.9999999953,2626259.9999999958,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции","Товарная категория - 8",null,null,"кг",null,null,null,null,null,null,null,null,null,null,111998462.19999987,null,null,1550,3213,5319.5999999999995,7557.7999999999993,9719.9999999999964,12787.499999999996,15287.999999999995,19083.599999999991,22654.799999999992,23953.999999999985,30689.999999999982,34037.999999999985,39977.599999999977,43658.999999999978,50591.999999999956,56419.999999999956,60587.999999999949,69164.099999999948,73643.999999999942,83420.999999999913,91139.999999999913,92860.899999999907,107805.5999999999,113003.99999999988,126169.99999999985,131624.99999999983,146307.5999999998,157064.59999999977,162863.99999999983,180001.49999999977,185999.99999999977,204897.59999999974,218103.59999999974,209392.39999999973,246077.99999999962,252449.99999999962,276197.59999999963,282662.99999999965,308536.79999999952,325561.99999999953,332099.99999999948,361087.99999999942,367079.99999999948,397853.9999999993,416701.9999999993,393679.99999999942,455327.99999999919,459779.99999999924,495193.99999999907,498959.99999999913,536299.99999999895,557317.99999999895,559979.99999999907,600283.99999999884,602159.99999999895,644489.99999999872,667057.99999999872,623167.99999999884,713123.9999999986,712859.9999999986,760429.9999999986,759239.9999999986,808975.99999999837,833713.99999999825,831059.99999999825,884119.99999999814,880439.99999999825,935765.99999999814,962053.99999999814,924867.99999999814,1015559.9999999979,1009139.9999999978,1070305.9999999977,1062719.9999999979,1126291.9999999974,1154749.9999999974,1145339.9999999977,1212595.9999999974,1201919.9999999974,1271681.999999997,1301689.9999999972,1203103.9999999972,1362635.999999997,1348619.999999997,1424821.9999999967,1409399.9999999967,1488247.9999999965,1520425.9999999963,1502819.9999999965,1585711.9999999963,1566599.9999999965,1652237.9999999963,1685965.9999999963,1553551.9999999963,1754351.999999996,1731299.9999999958,1823977.999999996,1799279.9999999956,1894843.9999999958,1930741.9999999956,1903499.9999999953,2003467.9999999953,1974479.9999999951,2077433.9999999951,2114881.9999999949,1944319.9999999956,2190707.9999999944,2157179.9999999949,2267773.9999999944,2232359.9999999944,2346079.9999999944,2385697.9999999944,2347379.9999999949,2465863.9999999944,2425559.9999999953,2547269.9999999949,2588437.9999999953,2460243.9999999958,2671703.9999999953,2626259.9999999958,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции","Товарная категория - 9",null,null,"кг",null,null,null,null,null,null,null,null,null,null,111998462.19999987,null,null,1550,3213,5319.5999999999995,7557.7999999999993,9719.9999999999964,12787.499999999996,15287.999999999995,19083.599999999991,22654.799999999992,23953.999999999985,30689.999999999982,34037.999999999985,39977.599999999977,43658.999999999978,50591.999999999956,56419.999999999956,60587.999999999949,69164.099999999948,73643.999999999942,83420.999999999913,91139.999999999913,92860.899999999907,107805.5999999999,113003.99999999988,126169.99999999985,131624.99999999983,146307.5999999998,157064.59999999977,162863.99999999983,180001.49999999977,185999.99999999977,204897.59999999974,218103.59999999974,209392.39999999973,246077.99999999962,252449.99999999962,276197.59999999963,282662.99999999965,308536.79999999952,325561.99999999953,332099.99999999948,361087.99999999942,367079.99999999948,397853.9999999993,416701.9999999993,393679.99999999942,455327.99999999919,459779.99999999924,495193.99999999907,498959.99999999913,536299.99999999895,557317.99999999895,559979.99999999907,600283.99999999884,602159.99999999895,644489.99999999872,667057.99999999872,623167.99999999884,713123.9999999986,712859.9999999986,760429.9999999986,759239.9999999986,808975.99999999837,833713.99999999825,831059.99999999825,884119.99999999814,880439.99999999825,935765.99999999814,962053.99999999814,924867.99999999814,1015559.9999999979,1009139.9999999978,1070305.9999999977,1062719.9999999979,1126291.9999999974,1154749.9999999974,1145339.9999999977,1212595.9999999974,1201919.9999999974,1271681.999999997,1301689.9999999972,1203103.9999999972,1362635.999999997,1348619.999999997,1424821.9999999967,1409399.9999999967,1488247.9999999965,1520425.9999999963,1502819.9999999965,1585711.9999999963,1566599.9999999965,1652237.9999999963,1685965.9999999963,1553551.9999999963,1754351.999999996,1731299.9999999958,1823977.999999996,1799279.9999999956,1894843.9999999958,1930741.9999999956,1903499.9999999953,2003467.9999999953,1974479.9999999951,2077433.9999999951,2114881.9999999949,1944319.9999999956,2190707.9999999944,2157179.9999999949,2267773.9999999944,2232359.9999999944,2346079.9999999944,2385697.9999999944,2347379.9999999949,2465863.9999999944,2425559.9999999953,2547269.9999999949,2588437.9999999953,2460243.9999999958,2671703.9999999953,2626259.9999999958,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Оценка веса размещенной продукции от Sup","Распределение предлагаемого веса продукции","Товарная категория - 10",null,null,"кг",null,null,null,null,null,null,null,null,null,null,111998462.19999987,null,null,1550,3213,5319.5999999999995,7557.7999999999993,9719.9999999999964,12787.499999999996,15287.999999999995,19083.599999999991,22654.799999999992,23953.999999999985,30689.999999999982,34037.999999999985,39977.599999999977,43658.999999999978,50591.999999999956,56419.999999999956,60587.999999999949,69164.099999999948,73643.999999999942,83420.999999999913,91139.999999999913,92860.899999999907,107805.5999999999,113003.99999999988,126169.99999999985,131624.99999999983,146307.5999999998,157064.59999999977,162863.99999999983,180001.49999999977,185999.99999999977,204897.59999999974,218103.59999999974,209392.39999999973,246077.99999999962,252449.99999999962,276197.59999999963,282662.99999999965,308536.79999999952,325561.99999999953,332099.99999999948,361087.99999999942,367079.99999999948,397853.9999999993,416701.9999999993,393679.99999999942,455327.99999999919,459779.99999999924,495193.99999999907,498959.99999999913,536299.99999999895,557317.99999999895,559979.99999999907,600283.99999999884,602159.99999999895,644489.99999999872,667057.99999999872,623167.99999999884,713123.9999999986,712859.9999999986,760429.9999999986,759239.9999999986,808975.99999999837,833713.99999999825,831059.99999999825,884119.99999999814,880439.99999999825,935765.99999999814,962053.99999999814,924867.99999999814,1015559.9999999979,1009139.9999999978,1070305.9999999977,1062719.9999999979,1126291.9999999974,1154749.9999999974,1145339.9999999977,1212595.9999999974,1201919.9999999974,1271681.999999997,1301689.9999999972,1203103.9999999972,1362635.999999997,1348619.999999997,1424821.9999999967,1409399.9999999967,1488247.9999999965,1520425.9999999963,1502819.9999999965,1585711.9999999963,1566599.9999999965,1652237.9999999963,1685965.9999999963,1553551.9999999963,1754351.999999996,1731299.9999999958,1823977.999999996,1799279.9999999956,1894843.9999999958,1930741.9999999956,1903499.9999999953,2003467.9999999953,1974479.9999999951,2077433.9999999951,2114881.9999999949,1944319.9999999956,2190707.9999999944,2157179.9999999949,2267773.9999999944,2232359.9999999944,2346079.9999999944,2385697.9999999944,2347379.9999999949,2465863.9999999944,2425559.9999999953,2547269.9999999949,2588437.9999999953,2460243.9999999958,2671703.9999999953,2626259.9999999958,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков",null,null,null,0,"1000RUR",null,null,null,null,null,null,null,null,null,null,95758685.180999771,null,null,1325.25,2747.1150000000002,4548.2579999999998,6461.9189999999999,8310.5999999999967,10933.312499999996,13071.239999999996,16316.477999999992,19369.853999999992,20480.669999999987,26239.949999999983,29102.489999999987,34180.847999999976,37328.444999999985,43256.15999999996,48239.099999999955,51802.739999999969,59135.305499999951,62965.619999999944,71324.954999999929,77924.699999999924,79396.06949999991,92173.787999999928,96618.419999999896,107875.34999999986,112539.37499999988,125092.99799999983,134290.2329999998,139248.71999999986,153901.28249999983,159029.99999999983,175187.44799999977,186478.57799999978,179030.5019999998,210396.68999999968,215844.74999999971,236148.94799999968,241676.86499999967,263798.96399999963,278355.5099999996,283945.49999999959,308730.23999999953,313853.39999999956,340165.16999999934,356280.20999999938,336596.3999999995,389305.4399999993,393111.89999999932,423390.86999999924,426610.79999999935,458536.49999999907,476506.88999999914,478782.89999999921,513242.81999999902,514846.79999999912,551038.94999999891,570334.58999999892,532808.63999999897,609721.01999999885,609495.29999999877,650167.64999999886,649150.19999999879,691674.47999999858,712825.46999999846,710556.29999999842,755922.59999999835,752776.19999999856,800079.92999999842,822556.16999999841,790762.1399999985,868303.79999999818,862814.69999999797,915111.62999999803,908625.59999999823,962979.65999999794,987311.2499999979,979265.69999999797,1036769.5799999977,1027641.5999999979,1087288.1099999975,1112944.9499999976,1028653.9199999977,1165053.7799999975,1153070.0999999973,1218222.8099999973,1205036.9999999974,1272452.039999997,1299964.229999997,1284911.0999999968,1355783.759999997,1339442.9999999972,1412663.4899999972,1441500.9299999969,1328286.9599999969,1499970.9599999967,1480261.4999999963,1559501.1899999967,1538384.3999999959,1620091.6199999962,1650784.409999996,1627492.499999996,1712965.1399999959,1688180.3999999959,1776206.0699999961,1808224.1099999954,1662393.5999999961,1873055.3399999954,1844388.8999999957,1938946.7699999951,1908667.7999999952,2005898.399999995,2039771.7899999954,2007009.8999999957,2108313.7199999955,2073853.7999999961,2177915.8499999959,2213114.489999996,2103508.6199999964,2284306.9199999962,2245452.2999999961,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг",null,null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,85.499999999999901,null,null,85.5,85.500000000000014,85.500000000000014,85.499999999999986,85.499999999999972,85.499999999999986,85.499999999999986,85.500000000000014,85.5,85.5,85.499999999999986,85.499999999999986,85.5,85.5,85.500000000000014,85.499999999999986,85.500000000000014,85.499999999999972,85.499999999999986,85.500000000000014,85.500000000000014,85.499999999999986,85.500000000000028,85.5,85.499999999999986,85.500000000000043,85.499999999999986,85.499999999999986,85.500000000000014,85.500000000000014,85.500000000000014,85.5,85.500000000000014,85.500000000000028,85.500000000000014,85.500000000000028,85.5,85.500000000000014,85.500000000000028,85.5,85.5,85.499999999999986,85.5,85.5,85.500000000000014,85.499999999999986,85.5,85.500000000000014,85.5,85.500000000000014,85.499999999999986,85.500000000000014,85.5,85.499999999999986,85.5,85.5,85.5,85.499999999999972,85.500000000000014,85.500000000000014,85.500000000000014,85.500000000000014,85.500000000000014,85.5,85.5,85.499999999999986,85.5,85.5,85.5,85.5,85.5,85.499999999999972,85.499999999999972,85.5,85.5,85.5,85.499999999999972,85.499999999999986,85.5,85.500000000000028,85.500000000000014,85.500000000000028,85.5,85.5,85.500000000000028,85.500000000000028,85.5,85.5,85.5,85.5,85.500000000000014,85.500000000000014,85.5,85.5,85.500000000000014,85.499999999999986,85.500000000000014,85.499999999999972,85.499999999999986,85.499999999999972,85.499999999999972,85.499999999999972,85.5,85.500000000000014,85.499999999999986,85.499999999999986,85.500000000000028,85.5,85.500000000000014,85.500000000000014,85.5,85.500000000000028,85.5,85.500000000000028,85.499999999999986,85.5,85.499999999999986,85.5,85.499999999999986,85.499999999999986,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг","Товарная категория - 1",null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,20,"*",null,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20]
[107,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг","Товарная категория - 2",null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,25,"*",null,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25]
[108,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг","Товарная категория - 3",null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,150,"*",null,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150]
[109,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг","Товарная категория - 4",null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,200,"*",null,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200]
[110,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг","Товарная категория - 5",null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,150,"*",null,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150]
[111,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг","Товарная категория - 6",null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,20,"*",null,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20]
[112,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг","Товарная категория - 7",null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,30,"*",null,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[113,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг","Товарная категория - 8",null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,40,"*",null,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[114,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг","Товарная категория - 9",null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,200,"*",null,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200]
[115,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Ср. стоимость одного SKU за кг","Товарная категория - 10",null,null,"RUR/кг",null,null,null,null,null,null,null,null,null,null,20,"*",null,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20]
[116,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков"]
[117,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков","Товарная категория - 1",null,null,"1000RUR",null,null,null,null,null,null,null,null,null,null,2239969.2439999948,null,null,31,64.260000000000005,106.39199999999998,151.15600000000001,194.39999999999995,255.74999999999994,305.75999999999988,381.6719999999998,453.09599999999983,479.0799999999997,613.79999999999961,680.75999999999976,799.55199999999957,873.1799999999995,1011.8399999999991,1128.3999999999992,1211.7599999999991,1383.281999999999,1472.8799999999987,1668.419999999998,1822.7999999999981,1857.217999999998,2156.1119999999983,2260.0799999999977,2523.3999999999974,2632.4999999999964,2926.1519999999964,3141.2919999999954,3257.2799999999961,3600.0299999999952,3719.9999999999955,4097.9519999999948,4362.0719999999947,4187.8479999999945,4921.5599999999922,5048.9999999999927,5523.9519999999929,5653.2599999999929,6170.7359999999908,6511.2399999999907,6641.99999999999,7221.7599999999884,7341.5999999999894,7957.0799999999863,8334.0399999999863,7873.5999999999885,9106.5599999999831,9195.5999999999858,9903.879999999981,9979.1999999999825,10725.99999999998,11146.359999999979,11199.599999999982,12005.679999999978,12043.199999999979,12889.799999999974,13341.159999999974,12463.359999999977,14262.479999999972,14257.199999999972,15208.599999999971,15184.799999999972,16179.519999999966,16674.279999999966,16621.199999999964,17682.399999999961,17608.799999999967,18715.319999999963,19241.079999999962,18497.359999999964,20311.199999999961,20182.799999999956,21406.119999999955,21254.399999999958,22525.839999999949,23094.999999999949,22906.799999999956,24251.919999999947,24038.399999999947,25433.639999999941,26033.799999999945,24062.079999999944,27252.719999999939,26972.39999999994,28496.439999999933,28187.999999999935,29764.95999999993,30408.519999999924,30056.399999999929,31714.239999999925,31331.999999999931,33044.759999999922,33719.319999999927,31071.039999999924,35087.039999999921,34625.99999999992,36479.559999999918,35985.599999999911,37896.879999999917,38614.839999999909,38069.999999999913,40069.359999999913,39489.599999999904,41548.679999999906,42297.639999999898,38886.399999999914,43814.159999999887,43143.599999999897,45355.479999999887,44647.199999999888,46921.599999999889,47713.95999999989,46947.599999999897,49317.27999999989,48511.19999999991,50945.399999999892,51768.759999999907,49204.879999999917,53434.079999999907,52525.199999999917,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков","Товарная категория - 2",null,null,"1000RUR",null,null,null,null,null,null,null,null,null,null,2799961.5549999946,null,null,38.75,80.325000000000003,132.99,188.94499999999996,242.99999999999991,319.68749999999989,382.19999999999987,477.08999999999975,566.36999999999978,598.84999999999968,767.24999999999955,850.9499999999997,999.43999999999937,1091.4749999999995,1264.7999999999988,1410.4999999999989,1514.6999999999989,1729.1024999999986,1841.0999999999985,2085.5249999999978,2278.4999999999977,2321.5224999999978,2695.1399999999976,2825.0999999999972,3154.2499999999964,3290.6249999999959,3657.6899999999951,3926.6149999999943,4071.5999999999958,4500.037499999994,4649.9999999999945,5122.4399999999932,5452.5899999999938,5234.8099999999931,6151.9499999999907,6311.2499999999909,6904.9399999999905,7066.5749999999916,7713.4199999999882,8139.0499999999893,8302.4999999999873,9027.1999999999844,9176.9999999999873,9946.349999999984,10417.549999999983,9841.9999999999854,11383.199999999979,11494.499999999982,12379.849999999979,12473.999999999978,13407.499999999975,13932.949999999973,13999.499999999978,15007.099999999969,15053.999999999975,16112.249999999969,16676.449999999968,15579.19999999997,17828.099999999966,17821.499999999967,19010.749999999967,18980.999999999967,20224.399999999958,20842.849999999955,20776.499999999956,22102.999999999956,22010.999999999956,23394.149999999954,24051.349999999955,23121.699999999957,25388.999999999949,25228.499999999945,26757.64999999994,26567.999999999949,28157.299999999937,28868.749999999938,28633.499999999942,30314.899999999936,30047.999999999938,31792.049999999927,32542.249999999931,30077.599999999929,34065.899999999929,33715.499999999927,35620.549999999916,35234.99999999992,37206.19999999991,38010.649999999914,37570.499999999913,39642.799999999908,39164.999999999913,41305.94999999991,42149.149999999914,38838.799999999908,43858.799999999901,43282.499999999898,45599.449999999903,44981.999999999891,47371.099999999897,48268.549999999886,47587.499999999884,50086.699999999881,49361.999999999884,51935.849999999882,52872.049999999872,48607.999999999891,54767.699999999859,53929.499999999876,56694.34999999986,55808.999999999862,58651.999999999862,59642.449999999859,58684.499999999876,61646.59999999986,60638.999999999884,63681.749999999876,64710.949999999881,61506.099999999897,66792.599999999875,65656.499999999898,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков","Товарная категория - 3",null,null,"1000RUR",null,null,null,null,null,null,null,null,null,null,16799769.329999972,null,null,232.5,481.95,797.93999999999983,1133.67,1457.9999999999995,1918.1249999999995,2293.1999999999989,2862.5399999999986,3398.2199999999984,3593.0999999999976,4603.4999999999973,5105.699999999998,5996.6399999999967,6548.8499999999967,7588.7999999999938,8462.9999999999927,9088.1999999999935,10374.614999999993,11046.599999999991,12513.149999999987,13670.999999999987,13929.134999999986,16170.839999999986,16950.59999999998,18925.499999999978,19743.749999999975,21946.13999999997,23559.689999999966,24429.599999999973,27000.224999999966,27899.999999999967,30734.639999999963,32715.539999999964,31408.859999999961,36911.699999999939,37867.499999999942,41429.639999999941,42399.449999999946,46280.519999999924,48834.29999999993,49814.99999999992,54163.19999999991,55061.99999999992,59678.099999999897,62505.299999999894,59051.999999999913,68299.199999999881,68966.999999999884,74279.09999999986,74843.999999999869,80444.99999999984,83597.699999999837,83996.999999999869,90042.599999999817,90323.99999999984,96673.499999999811,100058.69999999981,93475.199999999822,106968.59999999979,106928.9999999998,114064.4999999998,113885.9999999998,121346.39999999976,125057.09999999973,124658.99999999974,132617.99999999971,132065.99999999974,140364.89999999973,144308.09999999974,138730.19999999972,152333.99999999968,151370.99999999968,160545.89999999964,159407.99999999968,168943.79999999961,173212.49999999962,171800.99999999965,181889.39999999962,180287.99999999962,190752.29999999955,195253.49999999959,180465.59999999957,204395.39999999956,202292.99999999956,213723.29999999952,211409.99999999953,223237.19999999946,228063.89999999944,225422.99999999948,237856.79999999944,234989.99999999948,247835.69999999943,252894.89999999944,233032.79999999944,263152.79999999941,259694.99999999936,273596.69999999943,269891.99999999936,284226.59999999934,289611.29999999935,285524.9999999993,300520.19999999931,296171.9999999993,311615.09999999928,317232.29999999923,291647.99999999936,328606.19999999914,323576.99999999924,340166.09999999916,334853.99999999919,351911.99999999919,357854.69999999914,352106.99999999924,369879.59999999916,363833.9999999993,382090.49999999924,388265.69999999931,369036.59999999934,400755.59999999928,393938.99999999936,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков","Товарная категория - 4",null,null,"1000RUR",null,null,null,null,null,null,null,null,null,null,22399692.439999957,null,null,310,642.6,1063.92,1511.5599999999997,1943.9999999999993,2557.4999999999991,3057.599999999999,3816.719999999998,4530.9599999999982,4790.7999999999975,6137.9999999999964,6807.5999999999976,7995.519999999995,8731.7999999999956,10118.399999999991,11283.999999999991,12117.599999999991,13832.819999999989,14728.799999999988,16684.199999999983,18227.999999999982,18572.179999999982,21561.119999999981,22600.799999999977,25233.999999999971,26324.999999999967,29261.51999999996,31412.919999999955,32572.799999999967,36000.299999999952,37199.999999999956,40979.519999999946,43620.71999999995,41878.479999999945,49215.599999999926,50489.999999999927,55239.519999999924,56532.599999999933,61707.359999999906,65112.399999999914,66419.999999999898,72217.599999999875,73415.999999999898,79570.799999999872,83340.399999999863,78735.999999999884,91065.599999999831,91955.999999999854,99038.799999999828,99791.999999999825,107259.9999999998,111463.59999999979,111995.99999999983,120056.79999999976,120431.9999999998,128897.99999999975,133411.59999999974,124633.59999999976,142624.79999999973,142571.99999999974,152085.99999999974,151847.99999999974,161795.19999999966,166742.79999999964,166211.99999999965,176823.99999999965,176087.99999999965,187153.19999999963,192410.79999999964,184973.59999999966,203111.99999999959,201827.99999999956,214061.19999999952,212543.99999999959,225258.3999999995,230949.99999999951,229067.99999999953,242519.19999999949,240383.99999999951,254336.39999999941,260337.99999999945,240620.79999999944,272527.19999999943,269723.99999999942,284964.39999999932,281879.99999999936,297649.59999999928,304085.19999999931,300563.9999999993,317142.39999999927,313319.9999999993,330447.59999999928,337193.19999999931,310710.39999999927,350870.39999999921,346259.99999999919,364795.59999999922,359855.99999999913,378968.79999999917,386148.39999999909,380699.99999999907,400693.59999999905,394895.99999999907,415486.79999999906,422976.39999999898,388863.99999999913,438141.59999999887,431435.99999999901,453554.79999999888,446471.99999999889,469215.99999999889,477139.59999999887,469475.99999999901,493172.79999999888,485111.99999999907,509453.99999999901,517687.59999999905,492048.79999999917,534340.799999999,525251.99999999919,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков","Товарная категория - 5",null,null,"1000RUR",null,null,null,null,null,null,null,null,null,null,16799769.329999972,null,null,232.5,481.95,797.93999999999983,1133.67,1457.9999999999995,1918.1249999999995,2293.1999999999989,2862.5399999999986,3398.2199999999984,3593.0999999999976,4603.4999999999973,5105.699999999998,5996.6399999999967,6548.8499999999967,7588.7999999999938,8462.9999999999927,9088.1999999999935,10374.614999999993,11046.599999999991,12513.149999999987,13670.999999999987,13929.134999999986,16170.839999999986,16950.59999999998,18925.499999999978,19743.749999999975,21946.13999999997,23559.689999999966,24429.599999999973,27000.224999999966,27899.999999999967,30734.639999999963,32715.539999999964,31408.859999999961,36911.699999999939,37867.499999999942,41429.639999999941,42399.449999999946,46280.519999999924,48834.29999999993,49814.99999999992,54163.19999999991,55061.99999999992,59678.099999999897,62505.299999999894,59051.999999999913,68299.199999999881,68966.999999999884,74279.09999999986,74843.999999999869,80444.99999999984,83597.699999999837,83996.999999999869,90042.599999999817,90323.99999999984,96673.499999999811,100058.69999999981,93475.199999999822,106968.59999999979,106928.9999999998,114064.4999999998,113885.9999999998,121346.39999999976,125057.09999999973,124658.99999999974,132617.99999999971,132065.99999999974,140364.89999999973,144308.09999999974,138730.19999999972,152333.99999999968,151370.99999999968,160545.89999999964,159407.99999999968,168943.79999999961,173212.49999999962,171800.99999999965,181889.39999999962,180287.99999999962,190752.29999999955,195253.49999999959,180465.59999999957,204395.39999999956,202292.99999999956,213723.29999999952,211409.99999999953,223237.19999999946,228063.89999999944,225422.99999999948,237856.79999999944,234989.99999999948,247835.69999999943,252894.89999999944,233032.79999999944,263152.79999999941,259694.99999999936,273596.69999999943,269891.99999999936,284226.59999999934,289611.29999999935,285524.9999999993,300520.19999999931,296171.9999999993,311615.09999999928,317232.29999999923,291647.99999999936,328606.19999999914,323576.99999999924,340166.09999999916,334853.99999999919,351911.99999999919,357854.69999999914,352106.99999999924,369879.59999999916,363833.9999999993,382090.49999999924,388265.69999999931,369036.59999999934,400755.59999999928,393938.99999999936,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков","Товарная категория - 6",null,null,"1000RUR",null,null,null,null,null,null,null,null,null,null,2239969.2439999948,null,null,31,64.260000000000005,106.39199999999998,151.15600000000001,194.39999999999995,255.74999999999994,305.75999999999988,381.6719999999998,453.09599999999983,479.0799999999997,613.79999999999961,680.75999999999976,799.55199999999957,873.1799999999995,1011.8399999999991,1128.3999999999992,1211.7599999999991,1383.281999999999,1472.8799999999987,1668.419999999998,1822.7999999999981,1857.217999999998,2156.1119999999983,2260.0799999999977,2523.3999999999974,2632.4999999999964,2926.1519999999964,3141.2919999999954,3257.2799999999961,3600.0299999999952,3719.9999999999955,4097.9519999999948,4362.0719999999947,4187.8479999999945,4921.5599999999922,5048.9999999999927,5523.9519999999929,5653.2599999999929,6170.7359999999908,6511.2399999999907,6641.99999999999,7221.7599999999884,7341.5999999999894,7957.0799999999863,8334.0399999999863,7873.5999999999885,9106.5599999999831,9195.5999999999858,9903.879999999981,9979.1999999999825,10725.99999999998,11146.359999999979,11199.599999999982,12005.679999999978,12043.199999999979,12889.799999999974,13341.159999999974,12463.359999999977,14262.479999999972,14257.199999999972,15208.599999999971,15184.799999999972,16179.519999999966,16674.279999999966,16621.199999999964,17682.399999999961,17608.799999999967,18715.319999999963,19241.079999999962,18497.359999999964,20311.199999999961,20182.799999999956,21406.119999999955,21254.399999999958,22525.839999999949,23094.999999999949,22906.799999999956,24251.919999999947,24038.399999999947,25433.639999999941,26033.799999999945,24062.079999999944,27252.719999999939,26972.39999999994,28496.439999999933,28187.999999999935,29764.95999999993,30408.519999999924,30056.399999999929,31714.239999999925,31331.999999999931,33044.759999999922,33719.319999999927,31071.039999999924,35087.039999999921,34625.99999999992,36479.559999999918,35985.599999999911,37896.879999999917,38614.839999999909,38069.999999999913,40069.359999999913,39489.599999999904,41548.679999999906,42297.639999999898,38886.399999999914,43814.159999999887,43143.599999999897,45355.479999999887,44647.199999999888,46921.599999999889,47713.95999999989,46947.599999999897,49317.27999999989,48511.19999999991,50945.399999999892,51768.759999999907,49204.879999999917,53434.079999999907,52525.199999999917,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков","Товарная категория - 7",null,null,"1000RUR",null,null,null,null,null,null,null,null,null,null,3359953.8659999929,null,null,46.5,96.39,159.58799999999997,226.73399999999998,291.59999999999991,383.62499999999989,458.63999999999982,572.50799999999981,679.64399999999978,718.61999999999955,920.69999999999936,1021.1399999999995,1199.3279999999993,1309.7699999999993,1517.7599999999986,1692.5999999999985,1817.6399999999983,2074.9229999999984,2209.3199999999983,2502.6299999999974,2734.1999999999971,2785.826999999997,3234.1679999999974,3390.1199999999963,3785.0999999999958,3948.749999999995,4389.2279999999946,4711.9379999999937,4885.9199999999946,5400.0449999999928,5579.9999999999927,6146.9279999999926,6543.1079999999929,6281.7719999999917,7382.3399999999892,7573.4999999999891,8285.927999999989,8479.8899999999885,9256.1039999999848,9766.8599999999842,9962.9999999999854,10832.639999999983,11012.399999999985,11935.619999999979,12501.059999999979,11810.399999999983,13659.839999999976,13793.399999999978,14855.819999999972,14968.799999999974,16088.999999999969,16719.539999999968,16799.399999999969,18008.519999999968,18064.79999999997,19334.699999999964,20011.739999999962,18695.039999999968,21393.719999999958,21385.799999999959,22812.899999999958,22777.199999999961,24269.279999999952,25011.419999999947,24931.799999999948,26523.599999999944,26413.199999999946,28072.979999999945,28861.619999999944,27746.039999999943,30466.799999999937,30274.199999999932,32109.179999999928,31881.599999999937,33788.759999999922,34642.499999999927,34360.199999999932,36377.879999999925,36057.599999999926,38150.459999999912,39050.699999999917,36093.119999999915,40879.079999999907,40458.599999999911,42744.659999999902,42281.999999999905,44647.439999999893,45612.77999999989,45084.599999999897,47571.359999999891,46997.999999999898,49567.13999999989,50578.979999999887,46606.559999999889,52630.559999999881,51938.999999999876,54719.33999999988,53978.399999999863,56845.319999999876,57922.259999999864,57104.999999999862,60104.039999999855,59234.399999999849,62323.019999999851,63446.459999999846,58329.599999999868,65721.239999999831,64715.399999999841,68033.219999999841,66970.799999999843,70382.399999999834,71570.939999999842,70421.399999999849,73975.919999999838,72766.799999999872,76418.099999999846,77653.139999999868,73807.319999999876,80151.119999999864,78787.799999999886,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков","Товарная категория - 8",null,null,"1000RUR",null,null,null,null,null,null,null,null,null,null,4479938.4879999897,null,null,62,128.52000000000001,212.78399999999996,302.31200000000001,388.7999999999999,511.49999999999989,611.51999999999975,763.3439999999996,906.19199999999967,958.1599999999994,1227.5999999999992,1361.5199999999995,1599.1039999999991,1746.359999999999,2023.6799999999982,2256.7999999999984,2423.5199999999982,2766.563999999998,2945.7599999999975,3336.8399999999961,3645.5999999999963,3714.4359999999961,4312.2239999999965,4520.1599999999953,5046.7999999999947,5264.9999999999927,5852.3039999999928,6282.5839999999907,6514.5599999999922,7200.0599999999904,7439.9999999999909,8195.9039999999895,8724.1439999999893,8375.695999999989,9843.1199999999844,10097.999999999985,11047.903999999986,11306.519999999986,12341.471999999982,13022.479999999981,13283.99999999998,14443.519999999977,14683.199999999979,15914.159999999973,16668.079999999973,15747.199999999977,18213.119999999966,18391.199999999972,19807.759999999962,19958.399999999965,21451.99999999996,22292.719999999958,22399.199999999964,24011.359999999957,24086.399999999958,25779.599999999948,26682.319999999949,24926.719999999954,28524.959999999945,28514.399999999943,30417.199999999943,30369.599999999944,32359.039999999932,33348.559999999932,33242.399999999929,35364.799999999923,35217.599999999933,37430.639999999927,38482.159999999923,36994.719999999928,40622.399999999921,40365.599999999911,42812.239999999911,42508.799999999916,45051.679999999898,46189.999999999898,45813.599999999911,48503.839999999895,48076.799999999894,50867.279999999882,52067.599999999889,48124.159999999887,54505.439999999879,53944.799999999879,56992.879999999866,56375.999999999869,59529.91999999986,60817.039999999848,60112.799999999857,63428.47999999985,62663.999999999862,66089.519999999844,67438.639999999854,62142.079999999849,70174.079999999842,69251.99999999984,72959.119999999835,71971.199999999822,75793.759999999835,77229.679999999818,76139.999999999825,80138.719999999827,78979.199999999808,83097.359999999811,84595.279999999795,77772.799999999828,87628.319999999774,86287.199999999793,90710.959999999774,89294.399999999776,93843.199999999779,95427.91999999978,93895.199999999793,98634.559999999779,97022.39999999982,101890.79999999978,103537.51999999981,98409.759999999835,106868.15999999981,105050.39999999983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков","Товарная категория - 9",null,null,"1000RUR",null,null,null,null,null,null,null,null,null,null,22399692.439999957,null,null,310,642.6,1063.92,1511.5599999999997,1943.9999999999993,2557.4999999999991,3057.599999999999,3816.719999999998,4530.9599999999982,4790.7999999999975,6137.9999999999964,6807.5999999999976,7995.519999999995,8731.7999999999956,10118.399999999991,11283.999999999991,12117.599999999991,13832.819999999989,14728.799999999988,16684.199999999983,18227.999999999982,18572.179999999982,21561.119999999981,22600.799999999977,25233.999999999971,26324.999999999967,29261.51999999996,31412.919999999955,32572.799999999967,36000.299999999952,37199.999999999956,40979.519999999946,43620.71999999995,41878.479999999945,49215.599999999926,50489.999999999927,55239.519999999924,56532.599999999933,61707.359999999906,65112.399999999914,66419.999999999898,72217.599999999875,73415.999999999898,79570.799999999872,83340.399999999863,78735.999999999884,91065.599999999831,91955.999999999854,99038.799999999828,99791.999999999825,107259.9999999998,111463.59999999979,111995.99999999983,120056.79999999976,120431.9999999998,128897.99999999975,133411.59999999974,124633.59999999976,142624.79999999973,142571.99999999974,152085.99999999974,151847.99999999974,161795.19999999966,166742.79999999964,166211.99999999965,176823.99999999965,176087.99999999965,187153.19999999963,192410.79999999964,184973.59999999966,203111.99999999959,201827.99999999956,214061.19999999952,212543.99999999959,225258.3999999995,230949.99999999951,229067.99999999953,242519.19999999949,240383.99999999951,254336.39999999941,260337.99999999945,240620.79999999944,272527.19999999943,269723.99999999942,284964.39999999932,281879.99999999936,297649.59999999928,304085.19999999931,300563.9999999993,317142.39999999927,313319.9999999993,330447.59999999928,337193.19999999931,310710.39999999927,350870.39999999921,346259.99999999919,364795.59999999922,359855.99999999913,378968.79999999917,386148.39999999909,380699.99999999907,400693.59999999905,394895.99999999907,415486.79999999906,422976.39999999898,388863.99999999913,438141.59999999887,431435.99999999901,453554.79999999888,446471.99999999889,469215.99999999889,477139.59999999887,469475.99999999901,493172.79999999888,485111.99999999907,509453.99999999901,517687.59999999905,492048.79999999917,534340.799999999,525251.99999999919,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,0,"Оценка потенциального дохода поставщиков","Распределение потенциального дохода поставщиков","Товарная категория - 10",null,null,"1000RUR",null,null,null,null,null,null,null,null,null,null,2239969.2439999948,null,null,31,64.260000000000005,106.39199999999998,151.15600000000001,194.39999999999995,255.74999999999994,305.75999999999988,381.6719999999998,453.09599999999983,479.0799999999997,613.79999999999961,680.75999999999976,799.55199999999957,873.1799999999995,1011.8399999999991,1128.3999999999992,1211.7599999999991,1383.281999999999,1472.8799999999987,1668.419999999998,1822.7999999999981,1857.217999999998,2156.1119999999983,2260.0799999999977,2523.3999999999974,2632.4999999999964,2926.1519999999964,3141.2919999999954,3257.2799999999961,3600.0299999999952,3719.9999999999955,4097.9519999999948,4362.0719999999947,4187.8479999999945,4921.5599999999922,5048.9999999999927,5523.9519999999929,5653.2599999999929,6170.7359999999908,6511.2399999999907,6641.99999999999,7221.7599999999884,7341.5999999999894,7957.0799999999863,8334.0399999999863,7873.5999999999885,9106.5599999999831,9195.5999999999858,9903.879999999981,9979.1999999999825,10725.99999999998,11146.359999999979,11199.599999999982,12005.679999999978,12043.199999999979,12889.799999999974,13341.159999999974,12463.359999999977,14262.479999999972,14257.199999999972,15208.599999999971,15184.799999999972,16179.519999999966,16674.279999999966,16621.199999999964,17682.399999999961,17608.799999999967,18715.319999999963,19241.079999999962,18497.359999999964,20311.199999999961,20182.799999999956,21406.119999999955,21254.399999999958,22525.839999999949,23094.999999999949,22906.799999999956,24251.919999999947,24038.399999999947,25433.639999999941,26033.799999999945,24062.079999999944,27252.719999999939,26972.39999999994,28496.439999999933,28187.999999999935,29764.95999999993,30408.519999999924,30056.399999999929,31714.239999999925,31331.999999999931,33044.759999999922,33719.319999999927,31071.039999999924,35087.039999999921,34625.99999999992,36479.559999999918,35985.599999999911,37896.879999999917,38614.839999999909,38069.999999999913,40069.359999999913,39489.599999999904,41548.679999999906,42297.639999999898,38886.399999999914,43814.159999999887,43143.599999999897,45355.479999999887,44647.199999999888,46921.599999999889,47713.95999999989,46947.599999999897,49317.27999999989,48511.19999999991,50945.399999999892,51768.759999999907,49204.879999999917,53434.079999999907,52525.199999999917,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127]
[128,null,null,null,null,null,0,"Поток новых пользователей (магазинов) проекта",null,null,null,1,"новые магазины",null,null,null,null,null,null,null,null,null,null,35914,null,null,0,2,40.307692307692307,78.615384615384613,116.92307692307693,155.23076923076923,193.53846153846155,231.84615384615387,270.15384615384619,308.46153846153845,346.76923076923077,385.07692307692309,423.38461538461542,461.69230769230774,500,480,460,440,420,400,380,360,340,320,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Поток новых пользователей (магазинов) проекта","Номер начального периода появления магаз-в",null,null,null,"номер периода",null,null,"*",2,null,0]
[130,null,null,null,null,null,0,"Поток новых пользователей (магазинов) проекта","Количество новых магазинов в начальный период",null,null,null,"новые магазины",null,null,"*",2,null,0]
[131,null,null,null,null,null,0,"Поток новых пользователей (магазинов) проекта","Номер периода с макс. кол-вом новых магазинов",null,null,null,"номер периода",null,null,"*",15,null,0]
[132,null,null,null,null,null,0,"Поток новых пользователей (магазинов) проекта","Кол-во новых магаз-в в \"максимальный\" период",null,null,null,"новые магазины",null,null,"*",500,null,0]
[133,null,null,null,null,null,0,"Поток новых пользователей (магазинов) проекта","Выход на равном. появление новых магазинов",null,null,null,"номер периода",null,null,"*",25,null,0]
[134,null,null,null,null,null,0,"Поток новых пользователей (магазинов) проекта","Количество новых магаз-в в оставшихся периодах",null,null,null,"контакты/период",null,null,"*",300,null,0]
[135,null,null,null,null,null,0,"Поток новых пользователей (магазинов) проекта","Номер конечного периода появления магазинов",null,null,null,"номер периода",null,null,"*",null,null,0]
[136]
[137,null,null,null,null,null,0,"Прогноз динамики возвращаемости магазина",null,null,null,null,"вероят-ть возвр.",null,null,null,null,null,null,null,null,null,null,32.524999999999999,null,null,0,0.17499999999999999,0.35,0.52499999999999991,0.7,0.65499999999999992,0.61,0.56499999999999995,0.52,0.47499999999999998,0.43,0.38500000000000001,0.33999999999999997,0.29499999999999993,0.24999999999999994,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,0,"Прогноз динамики возвращаемости магазина","Номер периода с макс. вероятностью возврата",null,null,null,"номер периода",null,null,"*",5,null,0,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[139,null,null,null,null,null,0,"Прогноз динамики возвращаемости магазина","Размер максимальной вероятности возврата",null,null,null,"вероят-ть возвр.",null,null,"*",0.7,null,0,null,null,null,null,null,"обратный порядок цикла клиента",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.24999999999999994,0.29499999999999993,0.33999999999999997,0.38500000000000001,0.43,0.47499999999999998,0.52,0.56499999999999995,0.61,0.65499999999999992,0.7,0.52499999999999991,0.35,0.17499999999999999,0]
[140,null,null,null,null,null,0,"Прогноз динамики возвращаемости магазина","Выход на равномерную вероятность возврата",null,null,null,"номер периода",null,null,"*",15,null,0]
[141,null,null,null,null,null,0,"Прогноз динамики возвращаемости магазина","Вероятность возврата в оставшихся периодах",null,null,null,"вероят-ть возвр.",null,null,"*",0.25,null,0]
[142,null,null,null,null,null,0,"Прогноз динамики возвращаемости магазина","Номер конечного периода возвращаемости",null,null,null,"номер периода",null,null,"*",null,null,0]
[143]
[144,null,null,null,null,null,0,"Поток возвратов пользователей (магазинов)",null,null,null,1,"возвраты",null,null,null,null,null,null,null,null,null,null,622252.85,null,null,0,0,0.35,7.7538461538461529,28.91538461538461,70.538461538461533,138.88692307692307,232.23692307692306,348.86461538461538,487.0461538461538,645.05769230769238,821.17538461538459,1013.6753846153846,1220.8338461538463,1440.926923076923,1672.2307692307693,1902.9076923076925,2122.7538461538461,2321.5653846153846,2489.1384615384613,2628.0969230769228,2741.0646153846155,2830.6653846153845,2899.523076923077,2950.2615384615383,2985.5046153846156,3011.376153846154,3033.9999999999995,3059.5,3094,3136.6000000000004,3186.4,3242.5,3304,3370,3439.6,3511.9,3586,3661,3736,3811,3886,3961,4036,4111,4186,4261,4336,4411,4486,4561,4636,4711,4786,4861,4936,5011,5086,5161,5236,5311,5386,5461,5536,5611,5686,5761,5836,5911,5986,6061,6136,6211,6286,6361,6436,6511,6586,6661,6736,6811,6886,6961,7036,7111,7186,7261,7336,7411,7486,7561,7636,7711,7786,7861,7936,8011,8086,8161,8236,8311,8386,8461,8536,8611,8686,8761,8836,8911,8986,9061,9136,9211,9286,9361,9436,9511,9586,9661,9736,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145]
[146,null,null,null,null,null,0,"Вес потребности одного магазина в месяц",null,null,null,null,"кг/мес.",null,null,null,null,null,null,null,null,null,null,1000,"*",null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[147]
[148,null,null,null,null,null,0,"Вероятность удовлетворения потребности",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.70000000000000162,"*",null,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7]
[149]
[150,null,null,null,null,null,0,"Трафик",null,null,null,1,"кг",null,null,null,null,null,null,null,null,null,null,460716795,null,null,0,1400,28460.384615384613,60458.461538461532,102086.92307692309,158038.46153846153,232697.76923076919,324858.15384615381,433312.92307692312,556855.38461538451,694278.84615384613,844376.61538461526,1005941.9999999999,1177768.3076923077,1358648.846153846,1506561.5384615385,1654035.384615385,1793927.692307692,1919095.769230769,2022396.923076923,2105667.846153846,2170745.2307692305,2219465.769230769,2253666.1538461535,2275183.076923077,2299853.2307692305,2317963.3076923075,2333799.9999999995,2351650,2375800,2405620,2440480,2479750,2522800,2569000,2617720,2668330,2720200,2772700,2825200,2877700,2930200,2982700,3035200,3087700,3140200,3192700,3245200,3297700,3350200,3402700,3455200,3507700,3560200,3612700,3665200,3717699.9999999995,3770199.9999999995,3822699.9999999995,3875199.9999999995,3927699.9999999995,3980199.9999999995,4032699.9999999995,4085199.9999999995,4137699.9999999995,4190199.9999999995,4242700,4295200,4347700,4400200,4452700,4505200,4557700,4610200,4662700,4715200,4767700,4820200,4872700,4925200,4977700,5030200,5082700,5135200,5187700,5240200,5292700,5345200,5397700,5450200,5502700,5555200,5607700,5660200,5712700,5765200,5817700,5870200,5922700,5975200,6027700,6080200,6132700,6185200,6237700,6290200,6342700,6395200,6447700,6500200,6552700,6605200,6657700,6710200,6762700,6815200,6867700,6920200,6972700,7025200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151]
[152,null,null,null,null,null,0,"Конверсия",null,null,null,1,"%",null,null,null,null,null,null,null,null,null,null,0.95483216071199184,null,null,0,1,1,1,0.95212978381921864,0.80913847651496706,0.65698953842736252,0.58744408210352606,0.52282770241722598,0.43016554498336801,0.44204140987466217,0.40311395862728405,0.39741456266862285,0.37069260324676612,0.37236994785826494,0.37449515708209696,0.36630413450367966,0.38554563986371104,0.38374322522486032,0.41248579370404298,0.43283179807524569,0.42778350348876959,0.48572769850540909,0.50142298053837697,0.55454878018269305,0.57231912992976186,0.63119031916712764,0.67299940011997528,0.69255203793081366,0.75764584560989889,0.77318944804249956,0.83957909919360008,0.87953866317168938,0.82999999999999885,0.95787465940054328,0.96438885747902592,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153]
[154,null,null,null,null,null,0,"Валовый поток продаж проекта",null,null,null,1,"кг",null,null,null,null,null,null,null,null,null,null,439907212.8461538,null,null,0,1400,28460.384615384613,60458.461538461532,97199.999999999985,127874.99999999999,152879.99999999997,190835.99999999988,226547.99999999991,239539.99999999988,306899.99999999983,340379.99999999994,399775.99999999977,436589.99999999983,505919.99999999948,564199.99999999953,605879.99999999953,691640.99999999965,736439.99999999953,834209.99999999895,911399.99999999895,928608.99999999907,1078055.9999999988,1130039.9999999988,1261699.9999999986,1316249.9999999979,1463075.9999999984,1570645.9999999979,1628639.9999999979,1800014.9999999977,1859999.9999999977,2048975.9999999972,2181035.9999999967,2093923.999999997,2460779.9999999958,2524499.9999999958,2668330,2720200,2772700,2825200,2877700,2930200,2982700,3035200,3087700,3140200,3192700,3245200,3297700,3350200,3402700,3455200,3507700,3560200,3612700,3665200,3717699.9999999995,3770199.9999999995,3822699.9999999995,3875199.9999999995,3927699.9999999995,3980199.9999999995,4032699.9999999995,4085199.9999999995,4137699.9999999995,4190199.9999999995,4242700,4295200,4347700,4400200,4452700,4505200,4557700,4610200,4662700,4715200,4767700,4820200,4872700,4925200,4977700,5030200,5082700,5135200,5187700,5240200,5292700,5345200,5397700,5450200,5502700,5555200,5607700,5660200,5712700,5765200,5817700,5870200,5922700,5975200,6027700,6080200,6132700,6185200,6237700,6290200,6342700,6395200,6447700,6500200,6552700,6605200,6657700,6710200,6762700,6815200,6867700,6920200,6972700,7025200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155]
[156,null,null,null,null,null,0,"Ожидаемый GMV площадки",null,null,null,1,"1000RUR",null,null,null,null,null,null,null,null,null,null,37612066.698346198,null,null,0,119.70000000000002,2433.3628846153852,5169.1984615384599,8310.5999999999967,10933.312499999996,13071.239999999994,16316.477999999992,19369.853999999992,20480.669999999987,26239.949999999983,29102.489999999987,34180.847999999976,37328.444999999985,43256.15999999996,48239.099999999955,51802.739999999969,59135.305499999951,62965.619999999944,71324.954999999929,77924.699999999924,79396.06949999991,92173.787999999928,96618.419999999896,107875.34999999986,112539.37499999988,125092.99799999983,134290.2329999998,139248.71999999986,153901.28249999983,159029.99999999983,175187.44799999977,186478.57799999978,179030.5019999998,210396.68999999968,215844.74999999971,228142.215,232577.10000000003,237065.85000000009,241554.6,246043.35,250532.09999999998,255020.85,259509.6,263998.35000000003,268487.09999999992,272975.84999999998,277464.60000000003,281953.34999999998,286442.10000000003,290930.84999999992,295419.60000000003,299908.34999999998,304397.09999999992,308885.84999999998,313374.59999999998,317863.34999999992,322352.09999999986,326840.84999999998,331329.59999999998,335818.35,340307.1,344795.85,349284.59999999992,353773.34999999992,358262.09999999986,362750.85,367239.6,371728.35,376217.1,380705.85,385194.59999999986,389683.34999999986,394172.1,398660.85,403149.6,407638.34999999986,412127.09999999992,416615.85,421104.60000000009,425593.35000000003,430082.10000000009,434570.85,439059.6,443548.35000000009,448037.10000000009,452525.85,457014.6,461503.35,465992.1,470480.85000000003,474969.60000000003,479458.35,483947.1,488435.85000000003,492924.59999999992,497413.35000000003,501902.0999999998,506390.84999999992,510879.5999999998,515368.3499999998,519857.0999999998,524345.85,528834.60000000009,533323.35,537812.09999999986,542300.85000000021,546789.6,551278.35000000009,555767.10000000009,560255.85,564744.60000000021,569233.35,573722.10000000021,578210.84999999986,582699.6,587188.34999999986,591677.1,596165.84999999986,600654.59999999986,0,0,0,0,0,0,0,0,0,0,0,0,0]
[157]
[158,null,null,null,null,null,0,"Средн. ожид. доход 1 поставщ. на площадке",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17972787.487666469,null,null,0,5700.0000000000009,73738.269230769249,112373.87959866217,138509.99999999994,145777.49999999994,143639.99999999994,151078.49999999994,153728.99999999994,141245.99999999991,159029.99999999988,156464.99999999994,164330.99999999988,161594.99999999994,169631.99999999985,172282.49999999985,169289.99999999991,177583.49999999985,174419.99999999985,182884.4999999998,185534.99999999983,176044.4999999998,190835.99999999985,187244.9999999998,196136.99999999977,192374.9999999998,201437.99999999974,204088.49999999968,200069.9999999998,209389.49999999977,205199.99999999977,214690.49999999971,217340.99999999971,198701.99999999977,222641.99999999965,218024.99999999971,220214.49324324325,214752.63157894739,209607.2944297083,204707.28813559323,200035.24390243902,195728.20312499997,191745,188050.4347826087,184614.23076923078,181410.20270270266,178415.58823529413,175610.50632911397,172977.51533742331,170501.25000000003,168168.1213872832,165966.06741573036,163884.34426229508,161913.35106382976,160044.48186528496,158270,156582.93103448272,154976.9711538461,153446.40845070421,151986.05504587156,150591.18834080719,149257.5,147981.05150214591,146758.23529411762,145585.74074074073,144460.52419354834,143379.78260869565,142340.93023255814,141341.57794676805,140379.51492537314,139452.69230769231,138559.20863309348,137697.29681978794,136865.3125,136061.72354948806,135285.10067114094,134534.10891089105,133807.49999999997,133104.1054313099,132422.83018867928,131762.64705882355,131122.59146341466,130501.75675675676,129899.2899408284,129314.38775510207,128746.2931034483,128194.29178470255,127657.7094972067,127135.90909090909,126628.28804347826,126134.2761394102,125653.33333333334,125184.94778067885,124728.63402061856,124283.93129770993,123850.40201005024,123427.63027295287,123015.22058823526,122612.79661016948,122219.99999999996,121836.48936170209,121461.93925233641,121096.03926096998,120738.49315068495,120389.01805869075,120047.34374999997,119713.21192052985,119386.37554585152,119066.59827213826,118753.65384615387,118447.32558139534,118147.40585774064,117853.69565217392,117566.0040983607,117284.14807302228,117007.95180722892,116737.24652087473,116471.87007874016,116211.66666666664,115956.48648648646,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159]
[160,null,null,null,null,null,0,"Расчет базового тарифа площадки",null,null,null,1,"RUR/мес",null,null,null,null,null,null,null,null,null,null,7551.5913813724674,null,null,0,285.00000000000006,3686.9134615384628,5618.6939799331085,6925.4999999999973,7288.8749999999973,7181.9999999999973,7553.9249999999975,7686.4499999999971,7062.2999999999956,7951.4999999999945,7823.2499999999973,8216.5499999999938,8079.7499999999973,8481.5999999999931,8614.1249999999927,8464.4999999999964,8879.1749999999938,8720.9999999999927,9144.2249999999894,9276.7499999999909,8802.2249999999894,9541.7999999999938,9362.2499999999909,9806.8499999999894,9618.7499999999909,10071.899999999987,10204.424999999985,10003.499999999991,10469.474999999989,10259.999999999989,10734.524999999987,10867.049999999987,9935.0999999999894,11132.099999999984,10901.249999999985,11010.724662162163,10737.63157894737,10480.364721485415,10235.364406779663,10001.762195121952,9786.4101562499982,9587.25,9402.5217391304359,9230.711538461539,9070.5101351351332,8920.7794117647063,8780.525316455698,8648.875766871166,8525.0625000000018,8408.4060693641604,8298.3033707865179,8194.2172131147545,8095.667553191488,8002.2240932642489,7913.5,7829.1465517241368,7748.8485576923049,7672.320422535211,7599.3027522935781,7529.5594170403601,7462.875,7399.0525751072964,7337.9117647058811,7279.2870370370365,7223.0262096774168,7168.989130434783,7117.0465116279074,7067.0788973384033,7018.9757462686575,6972.6346153846162,6927.9604316546747,6884.8648409893976,6843.265625,6803.0861774744035,6764.2550335570477,6726.7054455445532,6690.3749999999991,6655.2052715654954,6621.1415094339645,6588.1323529411784,6556.1295731707332,6525.0878378378384,6494.9644970414201,6465.7193877551035,6437.3146551724158,6409.7145892351282,6382.8854748603353,6356.795454545455,6331.414402173913,6306.7138069705106,6282.6666666666679,6259.2473890339425,6236.4317010309278,6214.1965648854966,6192.5201005025119,6171.3815136476442,6150.761029411763,6130.639830508474,6110.9999999999982,6091.8244680851049,6073.0969626168207,6054.8019630484996,6036.9246575342477,6019.4509029345381,6002.3671874999991,5985.6605960264933,5969.3187772925767,5953.3299136069136,5937.6826923076942,5922.3662790697672,5907.3702928870325,5892.684782608696,5878.3002049180359,5864.2074036511149,5850.3975903614464,5836.8623260437371,5823.5935039370088,5810.5833333333321,5797.8243243243232,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,0,"Расчет базового тарифа площадки","Доля базового тарифа в доходе поставщика",null,null,null,"%",null,null,"*",0.05]
[162]
[163,null,null,null,null,null,0,"Потенциальные поставщики на площадке",null,null,null,1,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,275260,null,null,10,21,33,46,60,75,91,108,126,145,165,186,208,231,255,280,306,333,361,390,420,451,483,516,550,585,621,658,696,735,775,816,858,901,945,990,1036,1083,1131,1180,1230,1280,1330,1380,1430,1480,1530,1580,1630,1680,1730,1780,1830,1880,1930,1980,2030,2080,2130,2180,2230,2280,2330,2380,2430,2480,2530,2580,2630,2680,2730,2780,2830,2880,2930,2980,3030,3080,3130,3180,3230,3280,3330,3380,3430,3480,3530,3580,3630,3680,3730,3780,3830,3880,3930,3980,4030,4080,4130,4180,4230,4280,4330,4380,4430,4480,4530,4580,4630,4680,4730,4780,4830,4880,4930,4980,5030,5080,5130,5180,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,0,"Потенциальные магазины на площадке",null,null,null,1,"кол-во маг",null,null,null,null,null,null,null,null,null,null,658166.85,null,null,0,2,40.657692307692308,86.369230769230768,145.83846153846156,225.76923076923077,332.42538461538459,464.08307692307693,619.01846153846157,795.5076923076922,991.82692307692309,1206.2523076923076,1437.06,1682.5261538461541,1940.926923076923,2152.2307692307695,2362.9076923076927,2562.7538461538461,2741.5653846153846,2889.1384615384613,3008.0969230769228,3101.0646153846155,3170.6653846153845,3219.523076923077,3250.2615384615383,3285.5046153846156,3311.376153846154,3333.9999999999995,3359.5,3394,3436.6000000000004,3486.4,3542.5,3604,3670,3739.6,3811.9,3886,3961,4036,4111,4186,4261,4336,4411,4486,4561,4636,4711,4786,4861,4936,5011,5086,5161,5236,5311,5386,5461,5536,5611,5686,5761,5836,5911,5986,6061,6136,6211,6286,6361,6436,6511,6586,6661,6736,6811,6886,6961,7036,7111,7186,7261,7336,7411,7486,7561,7636,7711,7786,7861,7936,8011,8086,8161,8236,8311,8386,8461,8536,8611,8686,8761,8836,8911,8986,9061,9136,9211,9286,9361,9436,9511,9586,9661,9736,9811,9886,9961,10036,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Размещения поставщика",null,null,1,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,247734,null,null,9,18.900000000000002,29.7,41.4,54,67.5,81.900000000000006,97.2,113.4,130.5,148.5,167.4,187.20000000000002,207.9,229.5,252,275.40000000000003,299.7,324.90000000000003,351,378,405.90000000000003,434.7,464.40000000000003,495,526.5,558.9,592.20000000000005,626.4,661.5,697.5,734.4,772.2,810.9,850.5,891,932.4,974.7,1017.9,1062,1107,1152,1197,1242,1287,1332,1377,1422,1467,1512,1557,1602,1647,1692,1737,1782,1827,1872,1917,1962,2007,2052,2097,2142,2187,2232,2277,2322,2367,2412,2457,2502,2547,2592,2637,2682,2727,2772,2817,2862,2907,2952,2997,3042,3087,3132,3177,3222,3267,3312,3357,3402,3447,3492,3537,3582,3627,3672,3717,3762,3807,3852,3897,3942,3987,4032,4077,4122,4167,4212,4257,4302,4347,4392,4437,4482,4527,4572,4617,4662,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Пользователь поставщика",null,null,1,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,192682,null,null,7,14.7,23.099999999999998,32.199999999999996,42,52.5,63.699999999999996,75.599999999999994,88.199999999999989,101.5,115.49999999999999,130.19999999999999,145.6,161.69999999999999,178.5,196,214.2,233.1,252.7,273,294,315.7,338.09999999999997,361.2,385,409.5,434.7,460.59999999999997,487.2,514.5,542.5,571.19999999999993,600.59999999999991,630.69999999999993,661.5,693,725.19999999999993,758.09999999999991,791.69999999999993,826,861,896,930.99999999999989,965.99999999999989,1000.9999999999999,1036,1071,1106,1141,1176,1211,1246,1281,1316,1351,1386,1421,1456,1491,1526,1561,1596,1631,1666,1701,1736,1771,1805.9999999999998,1840.9999999999998,1875.9999999999998,1910.9999999999998,1945.9999999999998,1980.9999999999998,2015.9999999999998,2051,2086,2121,2156,2191,2226,2261,2296,2331,2366,2401,2436,2471,2506,2541,2576,2611,2646,2681,2716,2751,2786,2821,2856,2891,2926,2961,2996,3031,3066,3101,3136,3171,3206,3241,3276,3311,3346,3381,3416,3451,3486,3521,3556,3590.9999999999995,3625.9999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Поставщик-магазин",null,null,1,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,220208,null,null,8,16.8,26.400000000000002,36.800000000000004,48,60,72.8,86.4,100.80000000000001,116,132,148.80000000000001,166.4,184.8,204,224,244.8,266.40000000000003,288.8,312,336,360.8,386.40000000000003,412.8,440,468,496.8,526.4,556.80000000000007,588,620,652.80000000000007,686.40000000000009,720.80000000000007,756,792,828.80000000000007,866.40000000000009,904.80000000000007,944,984,1024,1064,1104,1144,1184,1224,1264,1304,1344,1384,1424,1464,1504,1544,1584,1624,1664,1704,1744,1784,1824,1864,1904,1944,1984,2024,2064,2104,2144,2184,2224,2264,2304,2344,2384,2424,2464,2504,2544,2584,2624,2664,2704,2744,2784,2824,2864,2904,2944,2984,3024,3064,3104,3144,3184,3224,3264,3304,3344,3384,3424,3464,3504,3544,3584,3624,3664,3704,3744,3784,3824,3864,3904,3944,3984,4024,4064,4104,4144,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Все сервисы поставщика",null,null,1,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,27526,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Аккаунт и аналитика магазина",null,null,1,"кол-во маг",null,null,null,null,null,null,0,null,null,null,592350.16500000074,null,null,0,1.8,36.591923076923081,77.7323076923077,131.25461538461542,203.19230769230771,299.18284615384613,417.67476923076924,557.11661538461544,715.95692307692298,892.64423076923083,1085.6270769230769,1293.354,1514.2735384615387,1746.8342307692308,1937.0076923076927,2126.6169230769237,2306.4784615384615,2467.4088461538463,2600.2246153846154,2707.2872307692305,2790.9581538461539,2853.5988461538459,2897.5707692307692,2925.2353846153846,2956.954153846154,2980.2385384615386,3000.5999999999995,3023.55,3054.6,3092.9400000000005,3137.76,3188.25,3243.6,3303,3365.64,3430.71,3497.4,3564.9,3632.4,3699.9,3767.4,3834.9,3902.4,3969.9,4037.4,4104.9000000000005,4172.4000000000005,4239.9000000000005,4307.4000000000005,4374.9000000000005,4442.4000000000005,4509.9000000000005,4577.4000000000005,4644.9000000000005,4712.4000000000005,4779.9000000000005,4847.4000000000005,4914.9000000000005,4982.4000000000005,5049.9000000000005,5117.4000000000005,5184.9000000000005,5252.4000000000005,5319.9000000000005,5387.4000000000005,5454.9000000000005,5522.4000000000005,5589.9000000000005,5657.4000000000005,5724.9000000000005,5792.4000000000005,5859.9000000000005,5927.4000000000005,5994.9000000000005,6062.4000000000005,6129.9000000000005,6197.4000000000005,6264.9000000000005,6332.4000000000005,6399.9000000000005,6467.4000000000005,6534.9000000000005,6602.4000000000005,6669.9000000000005,6737.4000000000005,6804.9000000000005,6872.4000000000005,6939.9000000000005,7007.4000000000005,7074.9000000000005,7142.4000000000005,7209.9000000000005,7277.4000000000005,7344.9000000000005,7412.4000000000005,7479.9000000000005,7547.4000000000005,7614.9000000000005,7682.4000000000005,7749.9000000000005,7817.4000000000005,7884.9000000000005,7952.4000000000005,8019.9000000000005,8087.4000000000005,8154.9000000000005,8222.4,8289.9,8357.4,8424.9,8492.4,8559.9,8627.4,8694.9,8762.4,8829.9,8897.4,8964.9,9032.4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Все сервисы магазина",null,null,1,"кол-во маг",null,null,null,null,null,null,0,null,null,null,65816.68499999991,null,null,0,0.2,4.0657692307692308,8.6369230769230771,14.583846153846157,22.57692307692308,33.242538461538459,46.408307692307694,61.901846153846158,79.55076923076922,99.182692307692321,120.62523076923077,143.70599999999999,168.25261538461541,194.09269230769232,215.22307692307697,236.29076923076929,256.27538461538461,274.15653846153845,288.91384615384612,300.80969230769227,310.10646153846159,317.06653846153847,321.95230769230773,325.02615384615387,328.5504615384616,331.1376153846154,333.4,335.95000000000005,339.40000000000003,343.66000000000008,348.64000000000004,354.25,360.40000000000003,367,373.96000000000004,381.19000000000005,388.6,396.1,403.6,411.1,418.6,426.1,433.6,441.1,448.6,456.1,463.6,471.1,478.6,486.1,493.6,501.1,508.6,516.1,523.6,531.1,538.6,546.1,553.6,561.1,568.6,576.1,583.6,591.1,598.6,606.1,613.6,621.1,628.6,636.1,643.6,651.1,658.6,666.1,673.6,681.1,688.6,696.1,703.6,711.1,718.6,726.1,733.6,741.1,748.6,756.1,763.6,771.1,778.6,786.1,793.6,801.1,808.6,816.1,823.6,831.1,838.6,846.1,853.6,861.1,868.6,876.1,883.6,891.1,898.6,906.1,913.6,921.1,928.6,936.1,943.6,951.1,958.6,966.1,973.6,981.1,988.6,996.1,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[172]
[173,null,null,null,null,null,0,"Распределение структуры доходов"]
[174,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Размещения поставщика","^",0,0,null,null,null,0.90000000000000202,"*",null,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[175,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Пользователь поставщика","^",0,0,null,null,null,0.70000000000000162,"*",null,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7]
[176,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Поставщик-магазин","^",0,0,null,null,null,0.79999999999999816,"*",null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[177,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Все сервисы поставщика","^",0,0,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[178,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Аккаунт и аналитика магазина","^",0,0,null,null,null,0.90000000000000202,"*",null,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[179,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Все сервисы магазина","^",0,0,null,null,null,9.999999999999977E-2,"*",null,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[180,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[181]
[182,null,null,null,null,null,0,"Базовый прайс-лист",null,null,null,null,null,null,null,null,"все включает НДС"]
[183,null,null,null,null,null,0,"Базовый прайс-лист","Размещения поставщика",null,null,null,"руб./мес",null,null,"M",5000,null,0,null,null,null,null,6288.9462677744241,null,null,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5250,5250,5250,5250,5250,5250,5250,5250,5250,5250,5250,5250,5512.5,5512.5,5512.5,5512.5,5512.5,5512.5,5512.5,5512.5,5512.5,5512.5,5512.5,5512.5,5788.1250000000009,5788.1250000000009,5788.1250000000009,5788.1250000000009,5788.1250000000009,5788.1250000000009,5788.1250000000009,5788.1250000000009,5788.1250000000009,5788.1250000000009,5788.1250000000009,5788.1250000000009,6077.53125,6077.53125,6077.53125,6077.53125,6077.53125,6077.53125,6077.53125,6077.53125,6077.53125,6077.53125,6077.53125,6077.53125,6381.4078125000005,6381.4078125000005,6381.4078125000005,6381.4078125000005,6381.4078125000005,6381.4078125000005,6381.4078125000005,6381.4078125000005,6381.4078125000005,6381.4078125000005,6381.4078125000005,6381.4078125000005,6700.4782031249997,6700.4782031249997,6700.4782031249997,6700.4782031249997,6700.4782031249997,6700.4782031249997,6700.4782031249997,6700.4782031249997,6700.4782031249997,6700.4782031249997,6700.4782031249997,6700.4782031249997,7035.5021132812508,7035.5021132812508,7035.5021132812508,7035.5021132812508,7035.5021132812508,7035.5021132812508,7035.5021132812508,7035.5021132812508,7035.5021132812508,7035.5021132812508,7035.5021132812508,7035.5021132812508,7387.2772189453126,7387.2772189453126,7387.2772189453126,7387.2772189453126,7387.2772189453126,7387.2772189453126,7387.2772189453126,7387.2772189453126,7387.2772189453126,7387.2772189453126,7387.2772189453126,7387.2772189453126,7756.641079892579,7756.641079892579,7756.641079892579,7756.641079892579,7756.641079892579,7756.641079892579,7756.641079892579,7756.641079892579,7756.641079892579,7756.641079892579,7756.641079892579,7756.641079892579,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,null,null,null,null,null,0,"Базовый прайс-лист","Пользователь поставщика",null,null,null,"руб./мес",null,null,"M",200,null,0,null,null,null,null,251.55785071097671,null,null,200,200,200,200,200,200,200,200,200,200,200,200,210,210,210,210,210,210,210,210,210,210,210,210,220.5,220.5,220.5,220.5,220.5,220.5,220.5,220.5,220.5,220.5,220.5,220.5,231.52500000000003,231.52500000000003,231.52500000000003,231.52500000000003,231.52500000000003,231.52500000000003,231.52500000000003,231.52500000000003,231.52500000000003,231.52500000000003,231.52500000000003,231.52500000000003,243.10124999999999,243.10124999999999,243.10124999999999,243.10124999999999,243.10124999999999,243.10124999999999,243.10124999999999,243.10124999999999,243.10124999999999,243.10124999999999,243.10124999999999,243.10124999999999,255.25631250000004,255.25631250000004,255.25631250000004,255.25631250000004,255.25631250000004,255.25631250000004,255.25631250000004,255.25631250000004,255.25631250000004,255.25631250000004,255.25631250000004,255.25631250000004,268.01912812500001,268.01912812500001,268.01912812500001,268.01912812500001,268.01912812500001,268.01912812500001,268.01912812500001,268.01912812500001,268.01912812500001,268.01912812500001,268.01912812500001,268.01912812500001,281.42008453125004,281.42008453125004,281.42008453125004,281.42008453125004,281.42008453125004,281.42008453125004,281.42008453125004,281.42008453125004,281.42008453125004,281.42008453125004,281.42008453125004,281.42008453125004,295.49108875781252,295.49108875781252,295.49108875781252,295.49108875781252,295.49108875781252,295.49108875781252,295.49108875781252,295.49108875781252,295.49108875781252,295.49108875781252,295.49108875781252,295.49108875781252,310.26564319570315,310.26564319570315,310.26564319570315,310.26564319570315,310.26564319570315,310.26564319570315,310.26564319570315,310.26564319570315,310.26564319570315,310.26564319570315,310.26564319570315,310.26564319570315,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,0,"Базовый прайс-лист","Поставщик-магазин",null,null,null,"руб./мес",null,null,"M",300,null,0,null,null,null,null,377.33677606646472,null,null,300,300,300,300,300,300,300,300,300,300,300,300,315,315,315,315,315,315,315,315,315,315,315,315,330.75,330.75,330.75,330.75,330.75,330.75,330.75,330.75,330.75,330.75,330.75,330.75,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,null,null,null,null,null,0,"Базовый прайс-лист","Все сервисы поставщика",null,null,null,"руб./мес",null,null,"M",10000,null,0,null,null,null,null,10000,null,null,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,0,"Базовый прайс-лист","Аккаунт и аналитика магазина",null,null,null,"руб./мес",null,null,"M",2200,null,0,null,null,null,null,2200,null,null,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,0,"Базовый прайс-лист","Все сервисы магазина",null,null,null,"руб./мес",null,null,"M",3000,null,0,null,null,null,null,3000,null,null,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[190,null,null,null,null,null,0,"Индексация прайс-листа"]
[191,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"M",0.05,null,0]
[192,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",12,null,0]
[193]
[194,null,null,null,null,null,0,"Общий оборот (GMV)",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,3630266660.1740589,null,null,58800,128040.00000000001,286739.53846153844,467401.84615384619,685311.69230769249,955753.84615384624,1293009.8769230768,1693149.4153846153,2152242.0923076924,2666357.538461538,3231565.384615385,3843935.2615384618,4550288.8,5250803.6307692314,5986933.384615385,6621806.1538461549,7261373.5384615399,7882370.769230769,8461533.0769230779,8975595.692307692,9430540.9846153837,9832351.3230769224,10187009.076923076,10500496.615384616,10919706.307692308,11223367.523076922,11512041.830769232,11799691.599999998,12100279.199999999,12427767,12780103,13155235.200000001,13551111.6,13965680.199999999,14396889,14842686,15579713.560000001,16061174.43,16551336.510000002,17048147.800000001,17551608.300000001,18055068.800000001,18558529.300000001,19061989.800000001,19565450.300000001,20068910.800000001,20572371.300000004,21075831.800000004,22039702.914999999,22557286.440000001,23074869.965000004,23592453.490000002,24110037.015000001,24627620.539999999,25145204.065000001,25662787.590000004,26180371.115000002,26697954.640000001,27215538.164999999,27733121.690000001,28912086.475750003,29444499.177000001,29976911.878250003,30509324.579500005,31041737.280749999,31574149.982000001,32106562.683250003,32638975.384500004,33171388.085750006,33703800.787,34236213.488250002,34768626.189500004,36182336.835287496,36730320.171599999,37278303.507912502,37826286.844224997,38374270.180537499,38922253.516850002,39470236.853162497,40018220.189475,40566203.525787503,41114186.862100005,41662170.1984125,42210153.534725003,43879689.71458938,44444022.217717506,45008354.720845632,45572687.223973751,46137019.727101877,46701352.230230004,47265684.73335813,47830017.236486249,48394349.739614382,48958682.242742509,49523014.745870635,50087347.248998754,52035309.739733219,52616808.868017755,53198307.996302277,53779807.124586813,54361306.252871349,54942805.381155878,55524304.509440407,56105803.637724936,56687302.766009465,57268801.894294001,57850301.02257853,58431800.150863066,60682410.243104979,61281934.327803731,61881458.41250249,62480982.497201256,63080506.581900015,63680030.666598767,64279554.751297526,64879078.835996278,65478602.920695037,66078127.005393796,66677651.090092562,67277175.174791306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,0,"Общий оборот (GMV)","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1709987313.4801774,null,null,45000,94500.000000000015,148500,207000,270000,337500,409500,486000,567000,652500,742500,837000,982800.00000000012,1091475,1204875,1323000,1445850.0000000002,1573425,1705725.0000000002,1842750,1984500,2130975,2282175,2438100,2728687.5,2902331.25,3080936.25,3264502.5000000005,3453030,3646518.75,3844968.75,4048380,4256752.5,4470086.25,4688381.25,4911637.5,5396847.7500000009,5641685.4375000009,5891732.4375000009,6146988.7500000009,6407454.3750000009,6667920.0000000009,6928385.6250000009,7188851.2500000009,7449316.8750000009,7709782.5000000009,7970248.1250000009,8230713.7500000009,8915738.34375,9189227.25,9462716.15625,9736205.0625,10009693.96875,10283182.875,10556671.78125,10830160.6875,11103649.59375,11377138.5,11650627.40625,11924116.3125,12807485.479687501,13094648.831250001,13381812.182812501,13668975.534375001,13956138.885937501,14243302.237500001,14530465.589062501,14817628.940625001,15104792.292187501,15391955.643750001,15679118.995312501,15966282.346875001,17066117.983359374,17367639.502499998,17669161.021640625,17970682.540781248,18272204.059921876,18573725.579062499,18875247.098203123,19176768.61734375,19478290.136484373,19779811.655625001,20081333.174765624,20382854.693906248,21718595.02369922,22035192.618796878,22351790.213894535,22668387.808992188,22984985.404089846,23301582.999187503,23618180.59428516,23934778.189382814,24251375.784480471,24567973.379578128,24884570.974675786,25201168.569773439,26793654.473114647,27126081.947967187,27458509.422819726,27790936.897672266,28123364.372524805,28455791.847377345,28788219.322229885,29120646.79708242,29453074.27193496,29785501.7467875,30117929.221640039,30450356.696492579,32321923.379912376,32670972.228507541,33020021.07710271,33369069.925697874,33718118.774293043,34067167.622888207,34416216.471483372,34765265.320078537,35114314.168673702,35463363.017268874,35812411.865864038,36161460.714459203,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,null,null,null,null,null,0,"Общий оборот (GMV)","Пользователь поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,53199605.308272213,null,null,1400,2940,4620,6439.9999999999991,8400,10500,12740,15119.999999999998,17639.999999999996,20300,23099.999999999996,26039.999999999996,30576,33957,37485,41160,44982,48951,53067,57330,61740,66297,71001,75852,84892.5,90294.75,95851.349999999991,101562.29999999999,107427.59999999999,113447.25,119621.25,125949.59999999999,132432.29999999999,139069.34999999998,145860.75,152806.5,167901.93000000002,175519.10250000001,183298.3425,191239.65000000002,199343.02500000002,207446.40000000002,215549.77499999999,223653.15,231756.52499999999,239859.90000000002,247963.27500000002,256066.65000000002,277378.52625,285887.07,294395.61375000002,302904.15749999997,311412.70124999998,319921.245,328429.78875000001,336938.33250000002,345446.87624999997,353955.42,362463.96375,370972.50750000001,398455.10381250008,407389.07475000003,416323.04568750004,425257.01662500005,434190.98756250006,443124.95850000007,452058.92943750008,460992.90037500003,469926.87131250004,478860.84224999999,487794.8131875,496728.78412500001,530945.89281562495,540326.56229999999,549707.23178437504,559087.90126874996,568468.57075312501,577849.24023750005,587229.90972187498,596610.57920625003,605991.24869062507,615371.918175,624752.58765937504,634133.25714374997,675689.62295953138,685539.32591812511,695389.02887671883,705238.73183531256,715088.4347939064,724938.13775250013,734787.84071109386,744637.54366968758,754487.24662828131,764336.94958687515,774186.65254546888,784036.35550406261,833580.36138578912,843922.5494923126,854264.73759883596,864606.92570535943,874949.11381188291,885291.30191840627,895633.49002492975,905975.67813145323,916317.86623797659,926660.05434450007,937002.24245102354,947344.4305575469,1005570.949597274,1016430.2471091235,1027289.5446209732,1038148.8421328227,1049008.1396446724,1059867.4371565219,1070726.7346683715,1081586.0321802213,1092445.3296920708,1103304.6272039204,1114163.9247157699,1125023.2222276195,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,null,null,null,null,null,0,"Общий оборот (GMV)","Поставщик-магазин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,91199323.385609463,null,null,2400,5040,7920.0000000000009,11040.000000000002,14400,18000,21840,25920,30240.000000000004,34800,39600,44640,52416,58212,64260,70560,77112,83916.000000000015,90972,98280,105840,113652,121716.00000000001,130032,145530,154791,164316.6,174106.8,184161.60000000003,194481,205065,215913.60000000003,227026.80000000002,238404.60000000003,250047,261954,287831.88000000006,300889.89000000007,314225.73000000004,327839.40000000002,341730.9,355622.40000000002,369513.9,383405.4,397296.9,411188.4,425079.9,438971.4,475506.04500000004,490092.12,504678.19500000001,519264.27,533850.34499999997,548436.42000000004,563022.495,577608.57000000007,592194.64500000002,606780.72,621366.79500000004,635952.87,683065.89225000015,698381.27100000007,713696.6497500001,729012.02850000013,744327.40725000005,759642.78600000008,774958.16475000011,790273.54350000015,805588.92225000006,820904.30100000009,836219.67975000013,851535.05850000016,910192.95911249996,926274.10679999995,942355.25448749994,958436.40217499994,974517.54986249993,990598.69754999992,1006679.8452374999,1022760.9929249999,1038842.1406124999,1054923.2882999999,1071004.4359875,1087085.5836749999,1158325.0679306251,1175210.2730025002,1192095.4780743751,1208980.6831462502,1225865.8882181251,1242751.0932900002,1259636.2983618751,1276521.5034337502,1293406.7085056251,1310291.9135775003,1327177.1186493752,1344062.3237212503,1428994.9052327813,1446724.37055825,1464453.8358837187,1482183.3012091876,1499912.7665346563,1517642.231860125,1535371.6971855937,1553101.1625110626,1570830.6278365313,1588560.0931619999,1606289.5584874689,1624019.0238129376,1723835.9135953267,1742451.8521870689,1761067.7907788111,1779683.7293705533,1798299.6679622955,1816915.6065540377,1835531.5451457798,1854147.483737522,1872763.4223292642,1891379.3609210064,1909995.2995127486,1928611.2381044908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,0,"Общий оборот (GMV)","Все сервисы поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,275260000,null,null,10000,21000,33000,46000.000000000007,60000,75000,91000,108000,126000.00000000001,145000,165000,186000,208000,231000,255000,280000,306000,333000.00000000006,361000,390000,420000,451000,483000.00000000006,516000,550000,585000,621000,658000,696000.00000000012,735000,775000,816000.00000000012,858000.00000000012,901000.00000000012,945000,990000,1036000.0000000001,1083000,1131000,1180000,1230000,1280000,1330000,1380000,1430000,1480000,1530000,1580000,1630000,1680000,1730000,1780000,1830000,1880000,1930000,1980000,2030000,2080000,2130000,2180000,2230000,2280000,2330000,2380000,2430000,2480000,2530000,2580000,2630000,2680000,2730000,2780000,2830000,2880000,2930000,2980000,3030000,3080000,3130000,3180000,3230000,3280000,3330000,3380000,3430000,3480000,3530000,3580000,3630000,3680000,3730000,3780000,3830000,3880000,3930000,3980000,4030000,4080000,4130000,4180000,4230000,4280000,4330000,4380000,4430000,4480000,4530000,4580000,4630000,4680000,4730000,4780000,4830000,4880000,4930000,4980000,5030000,5080000,5130000,5180000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Общий оборот (GMV)","Аккаунт и аналитика магазина",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1303170363,null,null,0,3960,80502.23076923078,171011.07692307694,288760.15384615393,447023.07692307694,658202.26153846143,918884.4923076923,1225656.5538461539,1575105.2307692305,1963817.3076923077,2388379.5692307693,2845378.8000000003,3331401.7846153853,3843035.3076923075,4261416.9230769239,4678557.2307692319,5074252.615384615,5428299.461538462,5720494.153846154,5956031.9076923076,6140107.9384615384,6277917.461538461,6374655.692307692,6435517.846153846,6505299.1384615386,6556524.7846153853,6601319.9999999991,6651810,6720120,6804468.0000000009,6903072.0000000009,7014150,7135920,7266600,7404408,7547562,7694280,7842780,7991280,8139780,8288280,8436780,8585280,8733780,8882280,9030780.0000000019,9179280.0000000019,9327780.0000000019,9476280.0000000019,9624780.0000000019,9773280.0000000019,9921780.0000000019,10070280.000000002,10218780.000000002,10367280.000000002,10515780.000000002,10664280.000000002,10812780.000000002,10961280.000000002,11109780.000000002,11258280.000000002,11406780.000000002,11555280.000000002,11703780.000000002,11852280.000000002,12000780.000000002,12149280.000000002,12297780.000000002,12446280.000000002,12594780.000000002,12743280.000000002,12891780.000000002,13040280.000000002,13188780.000000002,13337280.000000002,13485780.000000002,13634280.000000002,13782780.000000002,13931280.000000002,14079780.000000002,14228280.000000002,14376780.000000002,14525280.000000002,14673780.000000002,14822280.000000002,14970780.000000002,15119280.000000002,15267780.000000002,15416280.000000002,15564780.000000002,15713280.000000002,15861780.000000002,16010280.000000002,16158780.000000002,16307280.000000002,16455780.000000002,16604280.000000002,16752780.000000002,16901280,17049780,17198280,17346780,17495280,17643780,17792280,17940780,18089280,18237780,18386280,18534780,18683280,18831780,18980280,19128780,19277280,19425780,19574280,19722780,19871280,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Общий оборот (GMV)","Все сервисы магазина",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,197450055,null,null,0,600,12197.307692307693,25910.76923076923,43751.538461538468,67730.769230769234,99727.615384615376,139224.92307692309,185705.53846153847,238652.30769230766,297548.07692307694,361875.69230769231,431117.99999999994,504757.84615384624,582278.07692307699,645669.23076923087,708872.30769230786,768826.15384615387,822469.61538461538,866741.53846153838,902429.07692307688,930319.38461538474,951199.61538461538,965856.92307692324,975078.46153846162,985651.38461538486,993412.84615384624,1000199.9999999999,1007850.0000000001,1018200.0000000001,1030980.0000000002,1045920.0000000001,1062750,1081200,1101000,1121880,1143570.0000000002,1165800,1188300,1210800,1233300,1255800,1278300,1300800,1323300,1345800,1368300,1390800,1413300,1435800,1458300,1480800,1503300,1525800,1548300,1570800,1593300,1615800,1638300,1660800,1683300,1705800,1728300,1750800,1773300,1795800,1818300,1840800,1863300,1885800,1908300,1930800,1953300,1975800,1998300,2020800,2043300,2065800,2088300,2110800,2133300,2155800,2178300,2200800,2223300,2245800,2268300,2290800,2313300,2335800,2358300,2380800,2403300,2425800,2448300,2470800,2493300,2515800,2538300,2560800,2583300,2605800,2628300,2650800,2673300,2695800,2718300,2740800,2763300,2785800,2808300,2830800,2853300,2875800,2898300,2920800,2943300,2965800,2988300,3010800,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,0,"Доля продаж со скидками"]
[204,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Размещения поставщика",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[205,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Пользователь поставщика",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[206,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Поставщик-магазин",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[207,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Все сервисы поставщика",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[208,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Аккаунт и аналитика магазина",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[209,null,null,null,null,null,0,"структура доходов","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Все сервисы магазина",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[210,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[211]
[212,null,null,null,null,null,0,"Средний размер скидок"]
[213,null,null,null,null,null,0,"Средний размер скидок","Размещения поставщика",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999997,null,null,0.3,0.28999999999999998,0.27999999999999997,0.27,0.26,0.25,0.24,0.22999999999999998,0.21999999999999997,0.21,0.19999999999999998,0.19,0.18,0.16999999999999998,0.15999999999999998,0.15,0.13999999999999999,0.12999999999999998,0.12,0.10999999999999999,9.9999999999999978E-2,0.09,7.9999999999999988E-2,6.9999999999999979E-2,0.06,4.9999999999999989E-2,3.999999999999998E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,0,"Средний размер скидок","Пользователь поставщика",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999997,null,null,0.3,0.28999999999999998,0.27999999999999997,0.27,0.26,0.25,0.24,0.22999999999999998,0.21999999999999997,0.21,0.19999999999999998,0.19,0.18,0.16999999999999998,0.15999999999999998,0.15,0.13999999999999999,0.12999999999999998,0.12,0.10999999999999999,9.9999999999999978E-2,0.09,7.9999999999999988E-2,6.9999999999999979E-2,0.06,4.9999999999999989E-2,3.999999999999998E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,0,"Средний размер скидок","Поставщик-магазин",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999997,null,null,0.3,0.28999999999999998,0.27999999999999997,0.27,0.26,0.25,0.24,0.22999999999999998,0.21999999999999997,0.21,0.19999999999999998,0.19,0.18,0.16999999999999998,0.15999999999999998,0.15,0.13999999999999999,0.12999999999999998,0.12,0.10999999999999999,9.9999999999999978E-2,0.09,7.9999999999999988E-2,6.9999999999999979E-2,0.06,4.9999999999999989E-2,3.999999999999998E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[216,null,null,null,null,null,0,"Средний размер скидок","Все сервисы поставщика",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999997,null,null,0.3,0.28999999999999998,0.27999999999999997,0.27,0.26,0.25,0.24,0.22999999999999998,0.21999999999999997,0.21,0.19999999999999998,0.19,0.18,0.16999999999999998,0.15999999999999998,0.15,0.13999999999999999,0.12999999999999998,0.12,0.10999999999999999,9.9999999999999978E-2,0.09,7.9999999999999988E-2,6.9999999999999979E-2,0.06,4.9999999999999989E-2,3.999999999999998E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,null,null,null,null,null,0,"Средний размер скидок","Аккаунт и аналитика магазина",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999997,null,null,0.3,0.28999999999999998,0.27999999999999997,0.27,0.26,0.25,0.24,0.22999999999999998,0.21999999999999997,0.21,0.19999999999999998,0.19,0.18,0.16999999999999998,0.15999999999999998,0.15,0.13999999999999999,0.12999999999999998,0.12,0.10999999999999999,9.9999999999999978E-2,0.09,7.9999999999999988E-2,6.9999999999999979E-2,0.06,4.9999999999999989E-2,3.999999999999998E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,0,"Средний размер скидок","Все сервисы магазина",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999997,null,null,0.3,0.28999999999999998,0.27999999999999997,0.27,0.26,0.25,0.24,0.22999999999999998,0.21999999999999997,0.21,0.19999999999999998,0.19,0.18,0.16999999999999998,0.15999999999999998,0.15,0.13999999999999999,0.12999999999999998,0.12,0.10999999999999999,9.9999999999999978E-2,0.09,7.9999999999999988E-2,6.9999999999999979E-2,0.06,4.9999999999999989E-2,3.999999999999998E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[220,null,null,null,null,null,0,"Линейные изменения размеров скидок"]
[221,null,null,null,null,null,0,"Линейные изменения размеров скидок","Коэффициент прироста",null,null,null,"%",null,null,"*",-0.01,null,0]
[222,null,null,null,null,null,0,"Линейные изменения размеров скидок","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",1,null,0]
[223,null,null,null,null,null,0,"Линейные изменения размеров скидок","Максимальные значения",null,null,null,"%",null,null,"*",0.5,null,0]
[224]
[225,null,null,null,null,null,0,"Маркетинговые скидки",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,3454029.8039999991,null,null,3528,7426.3200000000006,16057.414153846154,25239.699692307695,35636.208000000006,47787.692307692305,62064.47409230769,77884.8731076923,94698.652061538465,111987.01661538461,129262.61538461539,146069.53993846153,163810.39680000002,178527.32344615387,191581.86830769229,198654.18461538467,203318.45907692311,204941.63999999998,203076.79384615386,197463.10523076923,188610.81969230768,176982.32381538462,162992.14523076924,147006.95261538459,131036.47569230769,112233.67523076921,92096.334646153817,70798.149599999932,48401.116799999916,24855.534000000021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,0,"Маркетинговые скидки","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,803871.67500000005,null,null,2700,5481.0000000000009,8316,11178,14040,16875,19656,22356,24947.999999999996,27405,29699.999999999996,31806,35380.800000000003,37110.149999999994,38555.999999999993,39690,40483.800000000003,40909.049999999996,40937.400000000009,40540.499999999993,39689.999999999993,38357.549999999996,36514.799999999996,34133.399999999987,32744.25,29023.312499999993,24647.489999999987,19587.014999999985,13812.119999999974,7293.0375000000067,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,null,null,null,null,null,0,"Маркетинговые скидки","Пользователь поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,25009.340999999993,null,null,84,170.51999999999998,258.71999999999997,347.76000000000005,436.8,525,611.52,695.52,776.15999999999985,852.6,923.99999999999977,989.52,1100.7360000000001,1154.538,1199.5199999999998,1234.8,1259.4959999999999,1272.7259999999999,1273.6080000000002,1261.2599999999998,1234.7999999999997,1193.346,1136.0159999999998,1061.9279999999999,1018.7099999999999,902.94749999999988,766.81079999999963,609.37379999999939,429.7103999999992,226.89450000000022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,null,null,null,null,null,0,"Маркетинговые скидки","Поставщик-магазин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,42873.155999999988,null,null,144,292.32,443.52000000000004,596.1600000000002,748.80000000000007,900,1048.32,1192.32,1330.56,1461.6,1583.9999999999998,1696.32,1886.9760000000001,1979.2080000000001,2056.3199999999997,2116.7999999999997,2159.136,2181.8160000000003,2183.328,2162.16,2116.7999999999997,2045.7360000000001,1947.4560000000001,1820.4479999999996,1746.36,1547.9099999999996,1314.5327999999993,1044.640799999999,736.64639999999872,388.96200000000039,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,null,null,null,null,null,0,"Маркетинговые скидки","Все сервисы поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,171120,null,null,600,1218,1847.9999999999998,2484.0000000000005,3120,3750,4368,4968,5544,6090,6599.9999999999991,7068,7488,7853.9999999999991,8159.9999999999991,8400,8568,8658,8664,8579.9999999999982,8399.9999999999982,8118,7728,7223.9999999999982,6600,5849.9999999999991,4967.9999999999973,3947.9999999999964,2783.9999999999955,1470.0000000000014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"Маркетинговые скидки","Аккаунт и аналитика магазина",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2093898.3119999997,null,null,0,229.67999999999998,4508.1249230769236,9234.5981538461547,15015.528000000006,22351.153846153848,31593.708553846151,42268.686646153845,53928.888369230772,66154.419692307682,78552.692307692312,90758.423630769234,102433.63680000002,113267.6606769231,122977.12984615384,127842.50769230773,130999.6024615385,131930.56799999997,130279.18707692309,125850.87138461538,119120.63815384614,110521.94289230769,100446.67938461537,89245.179692307676,77226.214153846158,65052.991384615372,52452.19827692306,39607.919999999962,26607.239999999951,13440.240000000013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,null,null,null,null,null,0,"Маркетинговые скидки","Все сервисы магазина",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,317257.32000000007,null,null,0,34.799999999999997,683.04923076923069,1399.1815384615386,2275.0800000000004,3386.5384615384619,4786.9255384615381,6404.3464615384619,8171.0436923076923,10023.396923076922,11901.923076923076,13751.276307692307,15520.247999999998,17161.76676923077,18632.898461538462,19370.076923076926,19848.424615384622,19989.48,19739.27076923077,19068.313846153844,18048.581538461534,16745.748923076924,15219.193846153845,13521.996923076922,11700.94153846154,9856.5138461538463,7947.3027692307669,6001.1999999999944,4031.3999999999928,2036.4000000000021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[233]
[234,null,null,null,null,null,0,"Доля скидок в общем обороте",null,null,null,1,"%",null,null,null,null,null,null,null,null,null,null,9.5145346811365916E-4,null,null,0.06,5.7999999999999996E-2,5.6000000000000001E-2,5.3999999999999999E-2,5.1999999999999998E-2,4.9999999999999996E-2,4.8000000000000001E-2,4.5999999999999999E-2,4.3999999999999997E-2,4.2000000000000003E-2,3.9999999999999994E-2,3.7999999999999992E-2,3.6000000000000004E-2,3.4000000000000002E-2,3.1999999999999994E-2,3.0000000000000002E-2,2.8000000000000001E-2,2.5999999999999999E-2,2.3999999999999997E-2,2.2000000000000002E-2,0.02,1.8000000000000002E-2,1.6E-2,1.3999999999999997E-2,1.2E-2,9.9999999999999985E-3,7.9999999999999967E-3,5.9999999999999949E-3,3.9999999999999931E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[235,null,null,null,null,null,0,"Доля скидок в общем обороте","Размещения поставщика",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,4.7010388244574466E-4,null,null,0.06,5.8000000000000003E-2,5.6000000000000001E-2,5.3999999999999999E-2,5.1999999999999998E-2,0.05,4.8000000000000001E-2,4.5999999999999999E-2,4.3999999999999991E-2,4.2000000000000003E-2,3.9999999999999994E-2,3.7999999999999999E-2,3.5999999999999997E-2,3.3999999999999996E-2,3.1999999999999994E-2,0.03,2.7999999999999997E-2,2.5999999999999999E-2,2.4E-2,2.1999999999999995E-2,1.9999999999999997E-2,1.7999999999999999E-2,1.5999999999999997E-2,1.3999999999999995E-2,1.2E-2,9.9999999999999967E-3,7.999999999999995E-3,5.9999999999999949E-3,3.9999999999999923E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236,null,null,null,null,null,0,"Доля скидок в общем обороте","Пользователь поставщика",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,4.7010388244574428E-4,null,null,0.06,5.7999999999999996E-2,5.5999999999999994E-2,5.4000000000000013E-2,5.2000000000000005E-2,0.05,4.8000000000000001E-2,4.6000000000000006E-2,4.3999999999999997E-2,4.2000000000000003E-2,3.9999999999999994E-2,3.8000000000000006E-2,3.6000000000000004E-2,3.4000000000000002E-2,3.1999999999999994E-2,0.03,2.7999999999999997E-2,2.5999999999999999E-2,2.4000000000000004E-2,2.1999999999999995E-2,1.9999999999999997E-2,1.7999999999999999E-2,1.5999999999999997E-2,1.3999999999999999E-2,1.1999999999999999E-2,9.9999999999999985E-3,7.9999999999999967E-3,5.9999999999999949E-3,3.9999999999999931E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,0,"Доля скидок в общем обороте","Поставщик-магазин",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,4.701038824457445E-4,null,null,0.06,5.7999999999999996E-2,5.6000000000000001E-2,5.4000000000000006E-2,5.2000000000000005E-2,0.05,4.7999999999999994E-2,4.5999999999999999E-2,4.3999999999999991E-2,4.1999999999999996E-2,3.9999999999999994E-2,3.7999999999999999E-2,3.6000000000000004E-2,3.4000000000000002E-2,3.1999999999999994E-2,2.9999999999999995E-2,2.8000000000000001E-2,2.5999999999999999E-2,2.4E-2,2.1999999999999999E-2,1.9999999999999997E-2,1.8000000000000002E-2,1.6E-2,1.3999999999999997E-2,1.1999999999999999E-2,9.9999999999999967E-3,7.999999999999995E-3,5.9999999999999949E-3,3.9999999999999923E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,0,"Доля скидок в общем обороте","Все сервисы поставщика",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,6.2166678776429552E-4,null,null,0.06,5.8000000000000003E-2,5.5999999999999994E-2,5.3999999999999999E-2,5.1999999999999998E-2,0.05,4.8000000000000001E-2,4.5999999999999999E-2,4.3999999999999997E-2,4.2000000000000003E-2,3.9999999999999994E-2,3.7999999999999999E-2,3.5999999999999997E-2,3.3999999999999996E-2,3.1999999999999994E-2,0.03,2.8000000000000001E-2,2.5999999999999995E-2,2.4E-2,2.1999999999999995E-2,1.9999999999999997E-2,1.7999999999999999E-2,1.5999999999999997E-2,1.3999999999999997E-2,1.2E-2,9.9999999999999985E-3,7.999999999999995E-3,5.9999999999999941E-3,3.9999999999999931E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Доля скидок в общем обороте","Аккаунт и аналитика магазина",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,1.6067725076095824E-3,null,null,0,5.7999999999999996E-2,5.6000000000000001E-2,5.3999999999999999E-2,5.2000000000000005E-2,0.05,4.8000000000000001E-2,4.5999999999999999E-2,4.3999999999999997E-2,4.2000000000000003E-2,0.04,3.7999999999999999E-2,3.6000000000000004E-2,3.4000000000000002E-2,3.2000000000000001E-2,3.0000000000000002E-2,2.8000000000000001E-2,2.5999999999999995E-2,2.4E-2,2.1999999999999999E-2,1.9999999999999997E-2,1.7999999999999999E-2,1.6E-2,1.3999999999999999E-2,1.2E-2,9.9999999999999985E-3,7.9999999999999967E-3,5.9999999999999949E-3,3.9999999999999923E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Доля скидок в общем обороте","Все сервисы магазина",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,1.6067725076095829E-3,null,null,0,5.7999999999999996E-2,5.5999999999999987E-2,5.4000000000000006E-2,5.1999999999999998E-2,0.05,4.8000000000000001E-2,4.5999999999999999E-2,4.3999999999999997E-2,4.2000000000000003E-2,3.9999999999999994E-2,3.7999999999999999E-2,3.5999999999999997E-2,3.3999999999999996E-2,3.1999999999999994E-2,0.03,2.8000000000000001E-2,2.5999999999999999E-2,2.4E-2,2.1999999999999999E-2,1.9999999999999997E-2,1.7999999999999999E-2,1.6E-2,1.3999999999999997E-2,1.2E-2,9.9999999999999985E-3,7.9999999999999967E-3,5.9999999999999949E-3,3.9999999999999923E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[242]
[243,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,3626812630.370059,null,null,55272,120613.68000000001,270682.12430769228,442162.1464615385,649675.4843076925,907966.15384615399,1230945.4028307691,1615264.5422769231,2057543.4402461539,2554370.5218461533,3102302.7692307695,3697865.7216000003,4386478.4031999996,5072276.3073230777,5795351.516307693,6423151.9692307701,7058055.0793846166,7677429.1292307694,8258456.2830769243,8778132.5870769229,9241930.1649230756,9655368.9992615376,10024016.931692306,10353489.662769232,10788669.832,11111133.847846152,11419945.496123077,11728893.450399999,12051878.0832,12402911.466,12780103,13155235.200000001,13551111.6,13965680.199999999,14396889,14842686,15579713.560000001,16061174.43,16551336.510000002,17048147.800000001,17551608.300000001,18055068.800000001,18558529.300000001,19061989.800000001,19565450.300000001,20068910.800000001,20572371.300000004,21075831.800000004,22039702.914999999,22557286.440000001,23074869.965000004,23592453.490000002,24110037.015000001,24627620.539999999,25145204.065000001,25662787.590000004,26180371.115000002,26697954.640000001,27215538.164999999,27733121.690000001,28912086.475750003,29444499.177000001,29976911.878250003,30509324.579500005,31041737.280749999,31574149.982000001,32106562.683250003,32638975.384500004,33171388.085750006,33703800.787,34236213.488250002,34768626.189500004,36182336.835287496,36730320.171599999,37278303.507912502,37826286.844224997,38374270.180537499,38922253.516850002,39470236.853162497,40018220.189475,40566203.525787503,41114186.862100005,41662170.1984125,42210153.534725003,43879689.71458938,44444022.217717506,45008354.720845632,45572687.223973751,46137019.727101877,46701352.230230004,47265684.73335813,47830017.236486249,48394349.739614382,48958682.242742509,49523014.745870635,50087347.248998754,52035309.739733219,52616808.868017755,53198307.996302277,53779807.124586813,54361306.252871349,54942805.381155878,55524304.509440407,56105803.637724936,56687302.766009465,57268801.894294001,57850301.02257853,58431800.150863066,60682410.243104979,61281934.327803731,61881458.41250249,62480982.497201256,63080506.581900015,63680030.666598767,64279554.751297526,64879078.835996278,65478602.920695037,66078127.005393796,66677651.090092562,67277175.174791306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1709183441.8051777,null,null,42300,89019.000000000015,140184,195822,255960,320625,389844,463644,542052,625095,712800,805194,947419.20000000007,1054364.8500000001,1166319,1283310,1405366.2000000002,1532515.95,1664787.6000000003,1802209.5,1944810,2092617.45,2245660.2000000002,2403966.6,2695943.25,2873307.9375,3056288.7600000002,3244915.4850000003,3439217.88,3639225.7124999999,3844968.75,4048380,4256752.5,4470086.25,4688381.25,4911637.5,5396847.7500000009,5641685.4375000009,5891732.4375000009,6146988.7500000009,6407454.3750000009,6667920.0000000009,6928385.6250000009,7188851.2500000009,7449316.8750000009,7709782.5000000009,7970248.1250000009,8230713.7500000009,8915738.34375,9189227.25,9462716.15625,9736205.0625,10009693.96875,10283182.875,10556671.78125,10830160.6875,11103649.59375,11377138.5,11650627.40625,11924116.3125,12807485.479687501,13094648.831250001,13381812.182812501,13668975.534375001,13956138.885937501,14243302.237500001,14530465.589062501,14817628.940625001,15104792.292187501,15391955.643750001,15679118.995312501,15966282.346875001,17066117.983359374,17367639.502499998,17669161.021640625,17970682.540781248,18272204.059921876,18573725.579062499,18875247.098203123,19176768.61734375,19478290.136484373,19779811.655625001,20081333.174765624,20382854.693906248,21718595.02369922,22035192.618796878,22351790.213894535,22668387.808992188,22984985.404089846,23301582.999187503,23618180.59428516,23934778.189382814,24251375.784480471,24567973.379578128,24884570.974675786,25201168.569773439,26793654.473114647,27126081.947967187,27458509.422819726,27790936.897672266,28123364.372524805,28455791.847377345,28788219.322229885,29120646.79708242,29453074.27193496,29785501.7467875,30117929.221640039,30450356.696492579,32321923.379912376,32670972.228507541,33020021.07710271,33369069.925697874,33718118.774293043,34067167.622888207,34416216.471483372,34765265.320078537,35114314.168673702,35463363.017268874,35812411.865864038,36161460.714459203,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Пользователь поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,53174595.967272215,null,null,1316,2769.48,4361.28,6092.2399999999989,7963.2,9975,12128.48,14424.479999999998,16863.839999999997,19447.400000000001,22175.999999999996,25050.479999999996,29475.263999999999,32802.462,36285.480000000003,39925.199999999997,43722.504000000001,47678.273999999998,51793.392,56068.74,60505.2,65103.654000000002,69864.983999999997,74790.072,83873.789999999994,89391.802500000005,95084.539199999985,100952.92619999999,106997.88959999999,113220.35550000001,119621.25,125949.59999999999,132432.29999999999,139069.34999999998,145860.75,152806.5,167901.93000000002,175519.10250000001,183298.3425,191239.65000000002,199343.02500000002,207446.40000000002,215549.77499999999,223653.15,231756.52499999999,239859.90000000002,247963.27500000002,256066.65000000002,277378.52625,285887.07,294395.61375000002,302904.15749999997,311412.70124999998,319921.245,328429.78875000001,336938.33250000002,345446.87624999997,353955.42,362463.96375,370972.50750000001,398455.10381250008,407389.07475000003,416323.04568750004,425257.01662500005,434190.98756250006,443124.95850000007,452058.92943750008,460992.90037500003,469926.87131250004,478860.84224999999,487794.8131875,496728.78412500001,530945.89281562495,540326.56229999999,549707.23178437504,559087.90126874996,568468.57075312501,577849.24023750005,587229.90972187498,596610.57920625003,605991.24869062507,615371.918175,624752.58765937504,634133.25714374997,675689.62295953138,685539.32591812511,695389.02887671883,705238.73183531256,715088.4347939064,724938.13775250013,734787.84071109386,744637.54366968758,754487.24662828131,764336.94958687515,774186.65254546888,784036.35550406261,833580.36138578912,843922.5494923126,854264.73759883596,864606.92570535943,874949.11381188291,885291.30191840627,895633.49002492975,905975.67813145323,916317.86623797659,926660.05434450007,937002.24245102354,947344.4305575469,1005570.949597274,1016430.2471091235,1027289.5446209732,1038148.8421328227,1049008.1396446724,1059867.4371565219,1070726.7346683715,1081586.0321802213,1092445.3296920708,1103304.6272039204,1114163.9247157699,1125023.2222276195,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Поставщик-магазин",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,91156450.22960946,null,null,2256,4747.68,7476.4800000000005,10443.840000000002,13651.2,17100,20791.68,24727.68,28909.440000000002,33338.400000000001,38016,42943.68,50529.023999999998,56232.792000000001,62203.68,68443.199999999997,74952.864000000001,81734.184000000008,88788.672000000006,96117.84,103723.2,111606.264,119768.54400000001,128211.552,143783.64000000001,153243.09,163002.06720000002,173062.15919999999,183424.95360000004,194092.038,205065,215913.60000000003,227026.80000000002,238404.60000000003,250047,261954,287831.88000000006,300889.89000000007,314225.73000000004,327839.40000000002,341730.9,355622.40000000002,369513.9,383405.4,397296.9,411188.4,425079.9,438971.4,475506.04500000004,490092.12,504678.19500000001,519264.27,533850.34499999997,548436.42000000004,563022.495,577608.57000000007,592194.64500000002,606780.72,621366.79500000004,635952.87,683065.89225000015,698381.27100000007,713696.6497500001,729012.02850000013,744327.40725000005,759642.78600000008,774958.16475000011,790273.54350000015,805588.92225000006,820904.30100000009,836219.67975000013,851535.05850000016,910192.95911249996,926274.10679999995,942355.25448749994,958436.40217499994,974517.54986249993,990598.69754999992,1006679.8452374999,1022760.9929249999,1038842.1406124999,1054923.2882999999,1071004.4359875,1087085.5836749999,1158325.0679306251,1175210.2730025002,1192095.4780743751,1208980.6831462502,1225865.8882181251,1242751.0932900002,1259636.2983618751,1276521.5034337502,1293406.7085056251,1310291.9135775003,1327177.1186493752,1344062.3237212503,1428994.9052327813,1446724.37055825,1464453.8358837187,1482183.3012091876,1499912.7665346563,1517642.231860125,1535371.6971855937,1553101.1625110626,1570830.6278365313,1588560.0931619999,1606289.5584874689,1624019.0238129376,1723835.9135953267,1742451.8521870689,1761067.7907788111,1779683.7293705533,1798299.6679622955,1816915.6065540377,1835531.5451457798,1854147.483737522,1872763.4223292642,1891379.3609210064,1909995.2995127486,1928611.2381044908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Все сервисы поставщика",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,275088880,null,null,9400,19782,31152,43516.000000000007,56880,71250,86632,103032,120456.00000000001,138910,158400,178932,200512,223146,246840,271600,297432,324342.00000000006,352336,381420,411600,442882,475272.00000000006,508776,543400,579150,616032,654052,693216.00000000012,733530,775000,816000.00000000012,858000.00000000012,901000.00000000012,945000,990000,1036000.0000000001,1083000,1131000,1180000,1230000,1280000,1330000,1380000,1430000,1480000,1530000,1580000,1630000,1680000,1730000,1780000,1830000,1880000,1930000,1980000,2030000,2080000,2130000,2180000,2230000,2280000,2330000,2380000,2430000,2480000,2530000,2580000,2630000,2680000,2730000,2780000,2830000,2880000,2930000,2980000,3030000,3080000,3130000,3180000,3230000,3280000,3330000,3380000,3430000,3480000,3530000,3580000,3630000,3680000,3730000,3780000,3830000,3880000,3930000,3980000,4030000,4080000,4130000,4180000,4230000,4280000,4330000,4380000,4430000,4480000,4530000,4580000,4630000,4680000,4730000,4780000,4830000,4880000,4930000,4980000,5030000,5080000,5130000,5180000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Аккаунт и аналитика магазина",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,1301076464.6880002,null,null,0,3730.32,75994.105846153863,161776.47876923077,273744.62584615394,424671.92307692306,626608.55298461532,876615.8056615385,1171727.6654769231,1508950.8110769228,1885264.6153846155,2297621.1455999999,2742945.1632000003,3218134.1239384622,3720058.1778461537,4133574.4153846162,4547557.6283076936,4942322.0473846151,5298020.2744615385,5594643.2824615389,5836911.2695384612,6029585.995569231,6177470.7821538458,6285410.5126153845,6358291.6320000002,6440246.1470769234,6504072.5863384623,6561712.0799999991,6625202.7599999998,6706679.7599999998,6804468.0000000009,6903072.0000000009,7014150,7135920,7266600,7404408,7547562,7694280,7842780,7991280,8139780,8288280,8436780,8585280,8733780,8882280,9030780.0000000019,9179280.0000000019,9327780.0000000019,9476280.0000000019,9624780.0000000019,9773280.0000000019,9921780.0000000019,10070280.000000002,10218780.000000002,10367280.000000002,10515780.000000002,10664280.000000002,10812780.000000002,10961280.000000002,11109780.000000002,11258280.000000002,11406780.000000002,11555280.000000002,11703780.000000002,11852280.000000002,12000780.000000002,12149280.000000002,12297780.000000002,12446280.000000002,12594780.000000002,12743280.000000002,12891780.000000002,13040280.000000002,13188780.000000002,13337280.000000002,13485780.000000002,13634280.000000002,13782780.000000002,13931280.000000002,14079780.000000002,14228280.000000002,14376780.000000002,14525280.000000002,14673780.000000002,14822280.000000002,14970780.000000002,15119280.000000002,15267780.000000002,15416280.000000002,15564780.000000002,15713280.000000002,15861780.000000002,16010280.000000002,16158780.000000002,16307280.000000002,16455780.000000002,16604280.000000002,16752780.000000002,16901280,17049780,17198280,17346780,17495280,17643780,17792280,17940780,18089280,18237780,18386280,18534780,18683280,18831780,18980280,19128780,19277280,19425780,19574280,19722780,19871280,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Все сервисы магазина",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,197132797.68000001,null,null,0,565.20000000000005,11514.258461538462,24511.58769230769,41476.458461538467,64344.230769230773,94940.689846153837,132820.57661538463,177534.49476923078,228628.91076923074,285646.15384615387,348124.41600000003,415597.75199999992,487596.07938461547,563645.17846153851,626299.15384615399,689023.8830769232,748836.67384615389,802730.34461538459,847673.22461538459,884380.49538461538,913573.63569230784,935980.42153846158,952334.92615384632,963377.52000000014,975794.870769231,985465.54338461545,994198.79999999993,1003818.6000000001,1016163.6000000001,1030980.0000000002,1045920.0000000001,1062750,1081200,1101000,1121880,1143570.0000000002,1165800,1188300,1210800,1233300,1255800,1278300,1300800,1323300,1345800,1368300,1390800,1413300,1435800,1458300,1480800,1503300,1525800,1548300,1570800,1593300,1615800,1638300,1660800,1683300,1705800,1728300,1750800,1773300,1795800,1818300,1840800,1863300,1885800,1908300,1930800,1953300,1975800,1998300,2020800,2043300,2065800,2088300,2110800,2133300,2155800,2178300,2200800,2223300,2245800,2268300,2290800,2313300,2335800,2358300,2380800,2403300,2425800,2448300,2470800,2493300,2515800,2538300,2560800,2583300,2605800,2628300,2650800,2673300,2695800,2718300,2740800,2763300,2785800,2808300,2830800,2853300,2875800,2898300,2920800,2943300,2965800,2988300,3010800,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[251]
[252,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,10310000,null,null,10000,21000,23000,25000,27000,29000,31000,33000,35000,37000,39000,41000,43000,45000,47000,49000,51000,53000,55000,57000,59000,61000,63000,65000,67000,69000,71000,73000,75000,77000,79000,81000,83000,85000,87000,89000,91000,93000,95000,97000,99000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода на 1 поставщика в мес.",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,2000,null,null,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода на 1 поставщика в мес.","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",2000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,1000]
[255,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода на 1 поставщика в мес.","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0.5,0.5]
[256]
[257,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,10240000,null,null,5100,13500,21800,23800,25800,27800,29800,31800,33800,35800,37800,39800,41800,43800,45800,47800,49800,51800,53800,55800,57800,59800,61800,63800,65800,67800,69800,71800,73800,75800,77800,79800,81800,83800,85800,87800,89800,91800,93800,95800,97700,99300,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,90000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[259,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[260,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[261,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[262,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[263,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[264,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[265]
[266,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2974049.1730934186,null,null,0,6.0774862787452762E-2,1.3023351846934348,4.0565000290638258,8.8802359509247903,16.576028263490187,28.198881834855751,44.832629855530961,67.584695512765748,97.580853664877026,135.95999251557566,183.86887528829271,242.45690190050649,312.87087063806899,396.2497398295327,491.94756852075051,600.58740424255632,722.48032079263328,857.59441136801752,1005.5237816976042,1165.8473437945925,1338.1367891509815,1521.9645619320718,1716.9118321709643,1922.5764689630576,2139.1887622884224,2366.5710298232129,2604.7031995002476,2853.7414183044916,3114.0366610685414,3385.9399026249957,3669.7993829376246,3965.9578722325505,4274.7499361294167,4596.4992007725696,4931.5156179622227,5280.0927302856398,5642.5049362483078,6019.0047554051052,6409.8200934914885,6815.1788562429138,7235.3089493948237,7670.4322011963986,8120.659046585808,8586.0784856746141,9066.7377124812701,9562.6217436645911,10073.634384304272,10599.603466226508,11140.286086329721,11695.373844910182,12264.498083987723,12847.235125631374,13443.111510285085,14051.609235093363,14672.170992226949,15304.382589308469,15947.83173901876,16602.139065964337,17266.989113544922,17942.161350820905,18627.522199318872,19323.017059837082,20028.662339251008,20744.53747731878,21470.776973486762,22207.501638832167,22954.860762130462,23713.013501059806,24482.1102734056,25262.274148264994,26053.603580915693,26856.175147684822,27670.046280817704,28495.258003346717,29331.837663960134,30179.801671870897,31039.158231685484,31909.910078272704,32792.057211632586,33685.599631765086,34590.537338670263,35506.87033234808,36434.598612798552,37373.722180021665,38324.241034017425,39286.155174785832,40259.464602326894,41244.169316640589,42240.269317726939,43247.764605585951,44266.655180217596,45296.941041621889,46338.622189798843,47391.698624748416,48456.170346470652,49532.037354965549,50619.299650233064,51717.957232273257,52828.010101086067,53949.45825667154,55082.30169902966,56226.540428160428,57382.174444063829,58549.203746739906,59727.628336188616,60917.448212409974,62118.663375403965,63331.273825170632,64555.279561709933,65790.680585021866,67037.476895106476,68295.668491963748,69565.25537559361,70846.237545996148,72138.615003171348,73442.387747119181,74757.555777839647,76084.119095332746,77422.077699598536,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[268,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.0000000000000002,null,null,0,3.0387431393726379E-6,6.1774141781361833E-5,1.3122695372644606E-4,2.215828122283302E-4,3.4302735054071888E-4,5.0507767842665518E-4,7.0511463304947196E-4,9.4051905157250268E-4,1.2086717711590794E-3,1.5069536289725365E-3,1.8327454621762057E-3,2.1834281079334212E-3,2.5563824034075156E-3,2.9489891857618212E-3,3.2700382421733476E-3,3.5901347694854168E-3,3.8937753339504198E-3,4.165456501820753E-3,4.3896748393488089E-3,4.5704169437839701E-3,4.7116694123756232E-3,4.8174188423731525E-3,4.891651831025942E-3,4.9383549755833778E-3,4.9919023046885681E-3,5.0312107846910755E-3,5.0655848133341862E-3,5.104328788361188E-3,5.1567471075153661E-3,5.2214723363840036E-3,5.2971370405543823E-3,5.3823737856137843E-3,5.4758151371494933E-3,5.5760936607487906E-3,5.6818419219989581E-3,5.7916924864872786E-3,5.9042779198010351E-3,6.0182307875275088E-3,6.1321836552539833E-3,6.2461365229804569E-3,6.3600893907069305E-3,6.474042258433405E-3,6.5879951261598787E-3,6.7019479938863523E-3,6.8159008616128268E-3,6.9298537293393005E-3,7.0438065970657741E-3,7.1577594647922486E-3,7.2717123325187222E-3,7.3856652002451959E-3,7.4996180679716704E-3,7.613570935698144E-3,7.7275238034246177E-3,7.8414766711510913E-3,7.9554295388775658E-3,8.0693824066040386E-3,8.1833352743305131E-3,8.2972881420569859E-3,8.4112410097834604E-3,8.5251938775099349E-3,8.6391467452364076E-3,8.7530996129628821E-3,8.8670524806893566E-3,8.9810053484158294E-3,9.0949582161423039E-3,9.2089110838687784E-3,9.3228639515952529E-3,9.4368168193217274E-3,9.5507696870482002E-3,9.6647225547746747E-3,9.7786754225011492E-3,9.892628290227622E-3,1.0006581157954096E-2,1.0120534025680571E-2,1.0234486893407044E-2,1.0348439761133518E-2,1.0462392628859993E-2,1.0576345496586466E-2,1.069029836431294E-2,1.0804251232039415E-2,1.0918204099765887E-2,1.1032156967492362E-2,1.1146109835218836E-2,1.1260062702945309E-2,1.1374015570671784E-2,1.1487968438398256E-2,1.1601921306124731E-2,1.1715874173851205E-2,1.1829827041577678E-2,1.1943779909304153E-2,1.2057732777030627E-2,1.21716856447571E-2,1.2285638512483574E-2,1.2399591380210049E-2,1.2513544247936522E-2,1.2627497115662996E-2,1.2741449983389471E-2,1.2855402851115943E-2,1.2969355718842418E-2,1.3083308586568893E-2,1.3197261454295365E-2,1.331121432202184E-2,1.3425167189748314E-2,1.3539120057474787E-2,1.3653072925201262E-2,1.3767025792927736E-2,1.3880978660654209E-2,1.3994931528380683E-2,1.4108884396107158E-2,1.4222837263833631E-2,1.4336790131560105E-2,1.445074299928658E-2,1.4564695867013052E-2,1.4678648734739527E-2,1.4792601602466001E-2,1.4906554470192474E-2,1.5020507337918949E-2,1.5134460205645423E-2,1.5248413073371896E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,30.496826146743793,30.268920411290846,30.041014675837896,29.81310894038495,29.585203204932004,29.357297469479054,29.129391734026104,28.901485998573158,28.673580263120211,28.445674527667261,28.217768792214315,27.989863056761365,27.761957321308419,27.534051585855472,27.306145850402523,27.078240114949573,26.85033437949663,26.62242864404368,26.39452290859073,26.166617173137784,25.938711437684837,25.710805702231887,25.482899966778941,25.254994231325991,25.027088495873045,24.799182760420099,24.571277024967149,24.343371289514199,24.115465554061256,23.887559818608306,23.659654083155356,23.43174834770241,23.203842612249463,22.975936876796514,22.748031141343567,22.520125405890617,22.292219670437671,22.064313934984725,21.836408199531775,21.608502464078828,21.380596728625878,21.152690993172932,20.924785257719986,20.696879522267036,20.468973786814086,20.241068051361143,20.013162315908193,19.785256580455243,19.557350845002297,19.329445109549351,19.101539374096401,18.873633638643454,18.645727903190505,18.417822167737558,18.189916432284608,17.962010696831658,17.734104961378712,17.506199225925766,17.278293490472816,17.050387755019869,16.82248201956692,16.594576284113973,16.366670548661027,16.138764813208077,15.910859077755132,15.682953342302183,15.455047606849236,15.227141871396288,14.99923613594334,14.771330400490392,14.543424665037444,14.315518929584497,14.087613194131547,13.859707458678601,13.631801723225653,13.403895987772705,13.175990252319757,12.94808451686681,12.72017878141386,12.492273045960914,12.264367310507966,12.036461575055018,11.80855583960207,11.583384972974557,11.363683843997917,11.152187321497582,10.951630274298987,10.764747571227568,10.594274081108765,10.442944672768007,10.313494215030731,10.208657576722375,10.131169626668372,10.062421569382151,9.9838046093771364,9.876709951166756,9.7833036620518836,9.6348376847463051,9.4233388247512462,9.1408338875679398,8.7793496786976171,8.3309130036415056,7.7875506679008399,7.1802695389708333,6.5400764843466952,5.8979783715236422,5.1127648068150311,4.366856215866842,3.6654909243524116,3.013907257945073,2.4173435423181591,1.8810381031450054,1.4102292660989439,1.0101553568533104,0.68605470108143773,0.44316562445666041,0.26245390745289215,0.12354828356272367,6.077486278745276E-3,0]
[270,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[271]
[272,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,15465000,null,null,15000,31500,34500,37500,40500,43500,46500,49500,52500,55500,58500,61500,64500,67500,70500,73500,76500,79500,82500,85500,88500,91500,94500,97500,100500,103500,106500,109500,112500,115500,118500,121500,124500,127500,130500,133500,136500,139500,142500,145500,148500,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода на 1 поставщика в мес.",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,3000,null,null,1500,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода на 1 поставщика в мес.","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",3000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500,1500]
[275,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода на 1 поставщика в мес.","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0.5,0.5]
[276]
[277,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,15360000,null,null,7650,20250,32700,35700,38700,41700,44700,47700,50700,53700,56700,59700,62700,65700,68700,71700,74700,77700,80700,83700,86700,89700,92700,95700,98700,101700,104700,107700,110700,113700,116700,119700,122700,125700,128700,131700,134700,137700,140700,143700,146550,148950,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,135000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[279,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[280,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[281,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[282,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[283,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[284,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[285]
[286,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,4461073.7596401265,null,null,0,9.1162294181179132E-2,1.9535027770401521,6.0847500435957373,13.320353926387186,24.86404239523528,42.298322752283624,67.248944783296452,101.3770432691486,146.37128049731555,203.93998877336344,275.80331293243904,363.68535285075973,469.30630595710352,594.37460974429905,737.92135278112573,900.88110636383476,1083.7204811889499,1286.391617052026,1508.2856725464067,1748.7710156918886,2007.2051837264712,2282.9468428981072,2575.3677482564467,2883.8647034445858,3208.7831434326322,3549.8565447348196,3907.0547992503712,4280.6121274567386,4671.0549916028112,5078.9098539374927,5504.6990744064351,5948.9368083488243,6412.1249041941264,6894.7488011588557,7397.2734269433358,7920.1390954284625,8463.7574043724617,9028.5071331076579,9614.7301402372377,10222.768284364367,10852.96342409223,11505.648301794596,12180.988569878709,12879.117728511921,13600.106568721898,14343.932615496884,15110.451576456404,15899.405199339773,16710.42912949458,17543.06076736527,18396.747125981568,19270.852688447056,20164.667265427623,21077.413852640042,22008.256488340427,22956.573883962705,23921.747608528141,24903.208598946505,25900.483670317379,26913.242026231357,27941.283298978302,28984.525589755624,30042.993508876505,31116.806215978169,32206.165460230124,33311.252458248237,34432.291143195675,35569.520251589696,36723.165410108406,37893.411222397481,39080.405371373534,40284.262721527222,41505.069421226552,42742.887005020079,43997.756495940208,45269.70250780636,46558.737347528222,47864.865117409048,49188.085817448868,50528.399447647651,51885.806008005427,53260.305498522153,54651.897919197843,56060.583270032526,57486.361551026173,58929.232762178799,60389.196903490389,61866.253974960928,63360.403976590445,64871.646908378942,66399.982770326402,67945.411562432811,69507.933284698229,71087.547937122596,72684.255519705926,74298.05603244825,75928.949475349553,77576.935848409819,79242.015151629064,80924.187385007273,82623.452548544461,84339.810642240598,86073.261666095699,87823.805620109793,89591.442504282837,91376.172318614888,93177.995063105904,94996.910737755868,96832.919342564826,98686.020877532748,100556.21534265966,102443.50273794553,104347.88306339036,106269.35631899418,108207.92250475695,110163.58162067871,112136.33366675943,114126.17864299913,116133.11654939778,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[288,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.0000000000000002,null,null,0,3.0387431393726379E-6,6.1774141781361833E-5,1.3122695372644606E-4,2.215828122283302E-4,3.4302735054071888E-4,5.0507767842665518E-4,7.0511463304947196E-4,9.4051905157250268E-4,1.2086717711590794E-3,1.5069536289725365E-3,1.8327454621762057E-3,2.1834281079334212E-3,2.5563824034075156E-3,2.9489891857618212E-3,3.2700382421733476E-3,3.5901347694854168E-3,3.8937753339504198E-3,4.165456501820753E-3,4.3896748393488089E-3,4.5704169437839701E-3,4.7116694123756232E-3,4.8174188423731525E-3,4.891651831025942E-3,4.9383549755833778E-3,4.9919023046885681E-3,5.0312107846910755E-3,5.0655848133341862E-3,5.104328788361188E-3,5.1567471075153661E-3,5.2214723363840036E-3,5.2971370405543823E-3,5.3823737856137843E-3,5.4758151371494933E-3,5.5760936607487906E-3,5.6818419219989581E-3,5.7916924864872786E-3,5.9042779198010351E-3,6.0182307875275088E-3,6.1321836552539833E-3,6.2461365229804569E-3,6.3600893907069305E-3,6.474042258433405E-3,6.5879951261598787E-3,6.7019479938863523E-3,6.8159008616128268E-3,6.9298537293393005E-3,7.0438065970657741E-3,7.1577594647922486E-3,7.2717123325187222E-3,7.3856652002451959E-3,7.4996180679716704E-3,7.613570935698144E-3,7.7275238034246177E-3,7.8414766711510913E-3,7.9554295388775658E-3,8.0693824066040386E-3,8.1833352743305131E-3,8.2972881420569859E-3,8.4112410097834604E-3,8.5251938775099349E-3,8.6391467452364076E-3,8.7530996129628821E-3,8.8670524806893566E-3,8.9810053484158294E-3,9.0949582161423039E-3,9.2089110838687784E-3,9.3228639515952529E-3,9.4368168193217274E-3,9.5507696870482002E-3,9.6647225547746747E-3,9.7786754225011492E-3,9.892628290227622E-3,1.0006581157954096E-2,1.0120534025680571E-2,1.0234486893407044E-2,1.0348439761133518E-2,1.0462392628859993E-2,1.0576345496586466E-2,1.069029836431294E-2,1.0804251232039415E-2,1.0918204099765887E-2,1.1032156967492362E-2,1.1146109835218836E-2,1.1260062702945309E-2,1.1374015570671784E-2,1.1487968438398256E-2,1.1601921306124731E-2,1.1715874173851205E-2,1.1829827041577678E-2,1.1943779909304153E-2,1.2057732777030627E-2,1.21716856447571E-2,1.2285638512483574E-2,1.2399591380210049E-2,1.2513544247936522E-2,1.2627497115662996E-2,1.2741449983389471E-2,1.2855402851115943E-2,1.2969355718842418E-2,1.3083308586568893E-2,1.3197261454295365E-2,1.331121432202184E-2,1.3425167189748314E-2,1.3539120057474787E-2,1.3653072925201262E-2,1.3767025792927736E-2,1.3880978660654209E-2,1.3994931528380683E-2,1.4108884396107158E-2,1.4222837263833631E-2,1.4336790131560105E-2,1.445074299928658E-2,1.4564695867013052E-2,1.4678648734739527E-2,1.4792601602466001E-2,1.4906554470192474E-2,1.5020507337918949E-2,1.5134460205645423E-2,1.5248413073371896E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,45.745239220115685,45.403380616936268,45.061522013756843,44.719663410577425,44.377804807398007,44.035946204218583,43.694087601039158,43.35222899785974,43.010370394680315,42.66851179150089,42.326653188321472,41.984794585142048,41.64293598196263,41.301077378783205,40.959218775603787,40.617360172424362,40.275501569244945,39.93364296606552,39.591784362886095,39.249925759706677,38.908067156527252,38.566208553347828,38.22434995016841,37.882491346988992,37.540632743809567,37.19877414063015,36.856915537450725,36.5150569342713,36.173198331091882,35.831339727912457,35.489481124733032,35.147622521553615,34.80576391837419,34.463905315194772,34.122046712015354,33.780188108835929,33.438329505656512,33.096470902477087,32.754612299297662,32.412753696118244,32.070895092938819,31.729036489759398,31.387177886579977,31.045319283400556,30.703460680221131,30.361602077041713,30.019743473862288,29.677884870682867,29.336026267503449,28.994167664324024,28.652309061144599,28.310450457965182,27.96859185478576,27.626733251606336,27.284874648426911,26.943016045247489,26.601157442068072,26.259298838888647,25.917440235709222,25.575581632529804,25.233723029350379,24.891864426170958,24.55000582299154,24.208147219812115,23.866288616632698,23.524430013453273,23.182571410273852,22.840712807094434,22.498854203915013,22.156995600735588,21.815136997556166,21.473278394376745,21.131419791197324,20.789561188017903,20.447702584838481,20.105843981659056,19.763985378479635,19.422126775300214,19.080268172120793,18.738409568941371,18.39655096576195,18.054692362582525,17.712833759403104,17.375077459461835,17.045525765996874,16.728280982246371,16.427445411448481,16.147121356841353,15.891411121663147,15.664417009152011,15.470241322546098,15.312986365083564,15.196754440002559,15.093632354073227,14.975706914065704,14.815064926750134,14.674955493077826,14.452256527119458,14.13500823712687,13.71125083135191,13.169024518046427,12.496369505462258,11.681326001851259,10.77040430845625,9.8101147265200428,8.8469675572854634,7.6691472102225466,6.5502843238002635,5.4982363865286175,4.5208608869176095,3.6260153134772382,2.821557154717508,2.1153438991484159,1.5152330352799654,1.0290820516221566,0.66474843668499062,0.3936808611793382,0.1853224253440855,9.1162294181179136E-3,0]
[290,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[291]
[292,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,10310000,null,null,10000,21000,23000,25000,27000,29000,31000,33000,35000,37000,39000,41000,43000,45000,47000,49000,51000,53000,55000,57000,59000,61000,63000,65000,67000,69000,71000,73000,75000,77000,79000,81000,83000,85000,87000,89000,91000,93000,95000,97000,99000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода на 1 поставщика в мес.",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,2000,null,null,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода на 1 поставщика в мес.","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",2000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,1000]
[295,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода на 1 поставщика в мес.","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0.5,0.5]
[296]
[297,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,10240000,null,null,5100,13500,21800,23800,25800,27800,29800,31800,33800,35800,37800,39800,41800,43800,45800,47800,49800,51800,53800,55800,57800,59800,61800,63800,65800,67800,69800,71800,73800,75800,77800,79800,81800,83800,85800,87800,89800,91800,93800,95800,97700,99300,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,90000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков"]
[299,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[300,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[301,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[302,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[303,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[304,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[305]
[306,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2974049.1730934186,null,null,0,6.0774862787452762E-2,1.3023351846934348,4.0565000290638258,8.8802359509247903,16.576028263490187,28.198881834855751,44.832629855530961,67.584695512765748,97.580853664877026,135.95999251557566,183.86887528829271,242.45690190050649,312.87087063806899,396.2497398295327,491.94756852075051,600.58740424255632,722.48032079263328,857.59441136801752,1005.5237816976042,1165.8473437945925,1338.1367891509815,1521.9645619320718,1716.9118321709643,1922.5764689630576,2139.1887622884224,2366.5710298232129,2604.7031995002476,2853.7414183044916,3114.0366610685414,3385.9399026249957,3669.7993829376246,3965.9578722325505,4274.7499361294167,4596.4992007725696,4931.5156179622227,5280.0927302856398,5642.5049362483078,6019.0047554051052,6409.8200934914885,6815.1788562429138,7235.3089493948237,7670.4322011963986,8120.659046585808,8586.0784856746141,9066.7377124812701,9562.6217436645911,10073.634384304272,10599.603466226508,11140.286086329721,11695.373844910182,12264.498083987723,12847.235125631374,13443.111510285085,14051.609235093363,14672.170992226949,15304.382589308469,15947.83173901876,16602.139065964337,17266.989113544922,17942.161350820905,18627.522199318872,19323.017059837082,20028.662339251008,20744.53747731878,21470.776973486762,22207.501638832167,22954.860762130462,23713.013501059806,24482.1102734056,25262.274148264994,26053.603580915693,26856.175147684822,27670.046280817704,28495.258003346717,29331.837663960134,30179.801671870897,31039.158231685484,31909.910078272704,32792.057211632586,33685.599631765086,34590.537338670263,35506.87033234808,36434.598612798552,37373.722180021665,38324.241034017425,39286.155174785832,40259.464602326894,41244.169316640589,42240.269317726939,43247.764605585951,44266.655180217596,45296.941041621889,46338.622189798843,47391.698624748416,48456.170346470652,49532.037354965549,50619.299650233064,51717.957232273257,52828.010101086067,53949.45825667154,55082.30169902966,56226.540428160428,57382.174444063829,58549.203746739906,59727.628336188616,60917.448212409974,62118.663375403965,63331.273825170632,64555.279561709933,65790.680585021866,67037.476895106476,68295.668491963748,69565.25537559361,70846.237545996148,72138.615003171348,73442.387747119181,74757.555777839647,76084.119095332746,77422.077699598536,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика"]
[308,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.0000000000000002,null,null,0,3.0387431393726379E-6,6.1774141781361833E-5,1.3122695372644606E-4,2.215828122283302E-4,3.4302735054071888E-4,5.0507767842665518E-4,7.0511463304947196E-4,9.4051905157250268E-4,1.2086717711590794E-3,1.5069536289725365E-3,1.8327454621762057E-3,2.1834281079334212E-3,2.5563824034075156E-3,2.9489891857618212E-3,3.2700382421733476E-3,3.5901347694854168E-3,3.8937753339504198E-3,4.165456501820753E-3,4.3896748393488089E-3,4.5704169437839701E-3,4.7116694123756232E-3,4.8174188423731525E-3,4.891651831025942E-3,4.9383549755833778E-3,4.9919023046885681E-3,5.0312107846910755E-3,5.0655848133341862E-3,5.104328788361188E-3,5.1567471075153661E-3,5.2214723363840036E-3,5.2971370405543823E-3,5.3823737856137843E-3,5.4758151371494933E-3,5.5760936607487906E-3,5.6818419219989581E-3,5.7916924864872786E-3,5.9042779198010351E-3,6.0182307875275088E-3,6.1321836552539833E-3,6.2461365229804569E-3,6.3600893907069305E-3,6.474042258433405E-3,6.5879951261598787E-3,6.7019479938863523E-3,6.8159008616128268E-3,6.9298537293393005E-3,7.0438065970657741E-3,7.1577594647922486E-3,7.2717123325187222E-3,7.3856652002451959E-3,7.4996180679716704E-3,7.613570935698144E-3,7.7275238034246177E-3,7.8414766711510913E-3,7.9554295388775658E-3,8.0693824066040386E-3,8.1833352743305131E-3,8.2972881420569859E-3,8.4112410097834604E-3,8.5251938775099349E-3,8.6391467452364076E-3,8.7530996129628821E-3,8.8670524806893566E-3,8.9810053484158294E-3,9.0949582161423039E-3,9.2089110838687784E-3,9.3228639515952529E-3,9.4368168193217274E-3,9.5507696870482002E-3,9.6647225547746747E-3,9.7786754225011492E-3,9.892628290227622E-3,1.0006581157954096E-2,1.0120534025680571E-2,1.0234486893407044E-2,1.0348439761133518E-2,1.0462392628859993E-2,1.0576345496586466E-2,1.069029836431294E-2,1.0804251232039415E-2,1.0918204099765887E-2,1.1032156967492362E-2,1.1146109835218836E-2,1.1260062702945309E-2,1.1374015570671784E-2,1.1487968438398256E-2,1.1601921306124731E-2,1.1715874173851205E-2,1.1829827041577678E-2,1.1943779909304153E-2,1.2057732777030627E-2,1.21716856447571E-2,1.2285638512483574E-2,1.2399591380210049E-2,1.2513544247936522E-2,1.2627497115662996E-2,1.2741449983389471E-2,1.2855402851115943E-2,1.2969355718842418E-2,1.3083308586568893E-2,1.3197261454295365E-2,1.331121432202184E-2,1.3425167189748314E-2,1.3539120057474787E-2,1.3653072925201262E-2,1.3767025792927736E-2,1.3880978660654209E-2,1.3994931528380683E-2,1.4108884396107158E-2,1.4222837263833631E-2,1.4336790131560105E-2,1.445074299928658E-2,1.4564695867013052E-2,1.4678648734739527E-2,1.4792601602466001E-2,1.4906554470192474E-2,1.5020507337918949E-2,1.5134460205645423E-2,1.5248413073371896E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,30.496826146743793,30.268920411290846,30.041014675837896,29.81310894038495,29.585203204932004,29.357297469479054,29.129391734026104,28.901485998573158,28.673580263120211,28.445674527667261,28.217768792214315,27.989863056761365,27.761957321308419,27.534051585855472,27.306145850402523,27.078240114949573,26.85033437949663,26.62242864404368,26.39452290859073,26.166617173137784,25.938711437684837,25.710805702231887,25.482899966778941,25.254994231325991,25.027088495873045,24.799182760420099,24.571277024967149,24.343371289514199,24.115465554061256,23.887559818608306,23.659654083155356,23.43174834770241,23.203842612249463,22.975936876796514,22.748031141343567,22.520125405890617,22.292219670437671,22.064313934984725,21.836408199531775,21.608502464078828,21.380596728625878,21.152690993172932,20.924785257719986,20.696879522267036,20.468973786814086,20.241068051361143,20.013162315908193,19.785256580455243,19.557350845002297,19.329445109549351,19.101539374096401,18.873633638643454,18.645727903190505,18.417822167737558,18.189916432284608,17.962010696831658,17.734104961378712,17.506199225925766,17.278293490472816,17.050387755019869,16.82248201956692,16.594576284113973,16.366670548661027,16.138764813208077,15.910859077755132,15.682953342302183,15.455047606849236,15.227141871396288,14.99923613594334,14.771330400490392,14.543424665037444,14.315518929584497,14.087613194131547,13.859707458678601,13.631801723225653,13.403895987772705,13.175990252319757,12.94808451686681,12.72017878141386,12.492273045960914,12.264367310507966,12.036461575055018,11.80855583960207,11.583384972974557,11.363683843997917,11.152187321497582,10.951630274298987,10.764747571227568,10.594274081108765,10.442944672768007,10.313494215030731,10.208657576722375,10.131169626668372,10.062421569382151,9.9838046093771364,9.876709951166756,9.7833036620518836,9.6348376847463051,9.4233388247512462,9.1408338875679398,8.7793496786976171,8.3309130036415056,7.7875506679008399,7.1802695389708333,6.5400764843466952,5.8979783715236422,5.1127648068150311,4.366856215866842,3.6654909243524116,3.013907257945073,2.4173435423181591,1.8810381031450054,1.4102292660989439,1.0101553568533104,0.68605470108143773,0.44316562445666041,0.26245390745289215,0.12354828356272367,6.077486278745276E-3,0]
[310,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[311]
[312,null,null,null,null,null,0,"Расходы на привлечение магазинов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17957000,null,null,0,1000,20153.846153846152,39307.692307692305,58461.538461538468,77615.38461538461,96769.23076923078,115923.07692307694,135076.92307692309,154230.76923076922,173384.61538461538,192538.46153846156,211692.30769230772,230846.15384615387,250000,240000,230000,220000,210000,200000,190000,180000,170000,160000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[314,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Поток новых пользователей (магазинов) проекта","^",0]
[315,null,null,null,null,null,0,"Расходы на привлечение магазинов","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",500,null,0]
[316]
[317,null,null,null,null,null,0,"Расходы на привлечение магазинов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17852000,null,null,99.999999999999986,2215.3846153846152,8661.538461538461,27815.384615384617,46969.230769230766,66123.076923076922,85276.923076923078,104430.76923076925,123584.61538461539,142738.46153846153,161892.30769230769,181046.15384615381,200200.00000000003,219353.84615384619,235592.30769230769,246000,236000,226000,216000,206000,196000,186000,176000,166000,157000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,135000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,null,null,null,null,null,0,"Расходы на привлечение магазинов","Задаем через указание % предоплаты и сроков"]
[319,null,null,null,null,null,0,"Расходы на привлечение магазинов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[320,null,null,null,null,null,0,"Расходы на привлечение магазинов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[321,null,null,null,null,null,0,"Расходы на привлечение магазинов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[322,null,null,null,null,null,0,"Расходы на привлечение магазинов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[323,null,null,null,null,null,0,"Расходы на привлечение магазинов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[324,null,null,null,null,null,0,"Расходы на привлечение магазинов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[325]
[326,null,null,null,null,null,0,"Расходы на привлечение магазинов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,17957000,null,null,0,1000,20153.846153846152,39307.692307692305,58461.538461538468,77615.38461538461,96769.23076923078,115923.07692307694,135076.92307692309,154230.76923076922,173384.61538461538,192538.46153846156,211692.30769230772,230846.15384615387,250000,240000,230000,220000,210000,200000,190000,180000,170000,160000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[327,null,null,null,null,null,0,"Расходы на привлечение магазинов","Задаем через %-ное распределение"]
[328,null,null,null,null,null,0,"Расходы на привлечение магазинов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[329,null,null,null,null,null,0,"Расходы на привлечение магазинов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[330]
[331,null,null,null,null,null,0,"Расходы на продвижение площадки",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,25900000,null,null,50000,55000,60000,65000,70000,75000,80000,85000,90000,95000,100000,105000,110000,115000,120000,125000,130000,135000,140000,145000,150000,155000,160000,165000,170000,175000,180000,185000,190000,195000,200000,205000,210000,215000,220000,225000,230000,235000,240000,245000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[333,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Поток потенциальных поставщиков (Sup)","^",0]
[334,null,null,null,null,null,0,"Расходы на продвижение площадки","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",5000,null,0]
[335]
[336,null,null,null,null,null,0,"Расходы на продвижение площадки",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,25883333.333333336,null,null,46666.666666666664,54666.666666666672,59666.666666666664,64666.666666666664,69666.666666666672,74666.666666666672,79666.666666666672,84666.666666666657,89666.666666666672,94666.666666666672,99666.666666666657,104666.66666666667,109666.66666666667,114666.66666666666,119666.66666666667,124666.66666666667,129666.66666666666,134666.66666666666,139666.66666666669,144666.66666666669,149666.66666666666,154666.66666666666,159666.66666666669,164666.66666666666,169666.66666666666,174666.66666666669,179666.66666666666,184666.66666666666,189666.66666666669,194666.66666666666,199666.66666666666,204666.66666666669,209666.66666666666,214666.66666666666,219666.66666666669,224666.66666666666,229666.66666666666,234666.66666666669,239666.66666666666,244666.66666666666,249666.66666666669,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[337,null,null,null,null,null,0,"Расходы на продвижение площадки","Задаем через указание % предоплаты и сроков"]
[338,null,null,null,null,null,0,"Расходы на продвижение площадки","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[339,null,null,null,null,null,0,"Расходы на продвижение площадки","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[340,null,null,null,null,null,0,"Расходы на продвижение площадки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[341,null,null,null,null,null,0,"Расходы на продвижение площадки","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[342,null,null,null,null,null,0,"Расходы на продвижение площадки","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[343,null,null,null,null,null,0,"Расходы на продвижение площадки","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[344]
[345,null,null,null,null,null,0,"Расходы на продвижение площадки",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,25700000,null,null,25000,37500,56000,61000,66000,71000,76000,81000,86000,91000,96000,101000,106000,111000,116000,121000,126000,131000,136000,141000,146000,151000,156000,161000,166000,171000,176000,181000,186000,191000,196000,201000,206000,211000,216000,221000,226000,231000,236000,241000,246000,248500,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[346,null,null,null,null,null,0,"Расходы на продвижение площадки","Задаем через %-ное распределение"]
[347,null,null,null,null,null,0,"Расходы на продвижение площадки","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.2,0.3]
[348,null,null,null,null,null,0,"Расходы на продвижение площадки","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.2,0.5]
[349]
[350,null,null,null,null,null,0,"Прочие рекламные расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3175214.8134526527,null,null,0,30000,30000,30000,28563.893514576561,24274.154295449011,19709.686152820876,17623.322463105782,15684.831072516779,12904.966349501041,13261.242296239865,12093.418758818521,11922.436880058685,11120.778097402983,11171.098435747948,11234.854712462909,10989.12403511039,11566.369195911331,11512.296756745809,12374.573811121289,12984.953942257371,12833.505104663087,14571.830955162273,15042.68941615131,16636.46340548079,17169.573897892857,18935.709575013829,20189.98200359926,20776.561137924411,22729.375368296965,23195.683441274989,25187.372975808001,26386.159895150682,24899.999999999967,28736.239782016299,28931.665724370778,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[351,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[352,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Конверсия","^",0]
[353,null,null,null,null,null,0,"Прочие рекламные расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",30000,null,0]
[354]
[355,null,null,null,null,null,0,"Прочие рекламные расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3175214.8134526527,null,null,0,30000,30000,30000,28563.893514576561,24274.154295449011,19709.686152820876,17623.322463105782,15684.831072516779,12904.966349501041,13261.242296239865,12093.418758818521,11922.436880058685,11120.778097402983,11171.098435747948,11234.854712462909,10989.12403511039,11566.369195911331,11512.296756745809,12374.573811121289,12984.953942257371,12833.505104663087,14571.830955162273,15042.68941615131,16636.46340548079,17169.573897892857,18935.709575013829,20189.98200359926,20776.561137924411,22729.375368296965,23195.683441274989,25187.372975808001,26386.159895150682,24899.999999999967,28736.239782016299,28931.665724370778,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[356,null,null,null,null,null,0,"Прочие рекламные расходы","Задаем через указание % предоплаты и сроков"]
[357,null,null,null,null,null,0,"Прочие рекламные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[358,null,null,null,null,null,0,"Прочие рекламные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[359,null,null,null,null,null,0,"Прочие рекламные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[360,null,null,null,null,null,0,"Прочие рекламные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[361,null,null,null,null,null,0,"Прочие рекламные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[362,null,null,null,null,null,0,"Прочие рекламные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[363]
[364,null,null,null,null,null,0,"Прочие рекламные расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,3160214.8134526527,null,null,0,15000,30000,30000,29281.946757288279,26419.023905012786,21991.920224134941,18666.504307963329,16654.076767811282,14294.898711008911,13083.104322870453,12677.330527529193,12007.927819438602,11521.607488730835,11145.938266575466,11202.976574105429,11111.98937378665,11277.74661551086,11539.332976328569,11943.435283933548,12679.763876689329,12909.229523460228,13702.66802991268,14807.260185656793,15839.576410816051,16903.018651686823,18052.641736453341,19562.845789306542,20483.271570761834,21752.968253110688,22962.529404785979,24191.528208541495,25786.766435479341,25643.079947575323,26818.119891008133,28833.952753193538,29465.832862185387,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[365,null,null,null,null,null,0,"Прочие рекламные расходы","Задаем через %-ное распределение"]
[366,null,null,null,null,null,0,"Прочие рекламные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.5]
[367,null,null,null,null,null,0,"Прочие рекламные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5]
[368]
[369,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[370,null,null,null,null,null,0,"дата старта","Начальная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*","2022-05-01","^",0]
[371,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[372,null,null,null,null,null,0,"дата старта","Конечная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[373,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[374,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Количество сотрудников",null,null,null,"кол-во сотр.",null,null,"*",1,null,0]
[375,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",65000,null,0]
[376,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[377]
[378,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[380,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[381,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[382,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[383,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[384,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[385,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[386]
[387,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[388,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[389,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[390,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[391]
[392,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1509347.1042658617,null,null,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-05-01","^",0]
[394,null,null,null,null,null,0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[395,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[396,null,null,null,null,null,0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[397,null,null,null,null,null,0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[398,null,null,null,null,null,0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[399,null,null,null,null,null,0,"Прочие расходы маркетинга","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.05,null,0]
[400]
[401,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1509347.1042658617,null,null,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[402,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[403,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[404,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[405,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[406,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[407,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[408,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[409]
[410,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1462807.2577865054,null,null,0,2000,4000,6000,8000,10000,10000,10000,10000,10000,10000,10000,10000,10100,10200,10300,10400,10500,10500,10500,10500,10500,10500,10500,10500,10605,10710,10815,10920,11025,11025,11025,11025,11025,11025,11025,11025,11135.25,11245.5,11355.75,11466,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11692.012500000003,11807.775000000003,11923.537500000002,12039.300000000003,12155.062500000002,12155.062500000002,12155.062500000002,12155.062500000002,12155.062500000002,12155.062500000002,12155.062500000002,12155.062500000002,12276.613125000002,12398.163750000002,12519.714375000003,12641.265000000003,12762.815625000003,12762.815625000003,12762.815625000003,12762.815625000003,12762.815625000003,12762.815625000003,12762.815625000003,12762.815625000003,12890.443781250002,13018.071937500001,13145.70009375,13273.328249999999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13534.9659703125,13668.975534375,13802.985098437501,13936.994662500001,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14211.714268828127,14352.424311093753,14493.134353359377,14633.844395625003,14774.554437890627,14774.554437890627,14774.554437890627,14774.554437890627,14774.554437890627,14774.554437890627,14774.554437890627,14774.554437890627,14922.299982269533,15070.045526648439,15217.791071027346,15365.536615406252,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[411,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[412,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0,0.2,0.2,0.2,0.2,0.2]
[413,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,0.2,0.2,0.2,0.2,0]
[414]
[415,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 маркетингового блока"]
[416,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[417,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":73,"n_cols":159,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"CapEx",null,null,"Календарный план-график капитальных затрат",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"План-график капитальных затрат",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,30000000,null,null,7500000,7500000,7500000,7500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,0,"План-график капитальных затрат","Разработка ПО",null,null,null,"руб. // %",null,null,"*",30000000,null,0,0,null,null,null,1,"*",null,0.25,0.25,0.25,0.25]
[18,null,null,null,null,null,0,"План-график капитальных затрат","Капзатраты - 2",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[19,null,null,null,null,null,0,"План-график капитальных затрат","Капзатраты - 3",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Капитальные затраты",null,null,null,null,"руб.",null,null,null,"начисление",null,null,0,null,null,null,30000000,null,null,7500000,7500000,7500000,7500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,0,"Капитальные затраты","Разработка ПО",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,30000000,null,null,7500000,7500000,7500000,7500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,0,"Капитальные затраты","Капзатраты - 2",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,0,"Капитальные затраты","Капзатраты - 3",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[27]
[28,null,null,null,null,null,0,"Капитальные затраты",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,30000000,null,null,8875000,7500000,7500000,5750000.0000000009,375000.00000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,0,"Капитальные затраты","Задаем через указание % предоплаты и сроков"]
[30,null,null,null,null,null,0,"Капитальные затраты","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.7,null,0]
[31,null,null,null,null,null,0,"Капитальные затраты","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[32,null,null,null,null,null,0,"Капитальные затраты","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[33,null,null,null,null,null,0,"Капитальные затраты","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.30000000000000004,null,0,0]
[34,null,null,null,null,null,0,"Капитальные затраты","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",5,null,0]
[35,null,null,null,null,null,0,"Капитальные затраты","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.16666666666666666,null,0,0]
[36]
[37,null,null,null,null,null,0,"Ввод в эксплуатацию",null,null,null,null,"руб.",null,null,null,"списание",null,null,0,null,null,null,30000000,null,null,0,0,0,30000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,0,"Ввод в эксплуатацию","Разработка ПО",null,null,null,"руб.",null,null,"*","в последний период всех капзатрат","^",0,0,null,null,null,30000000,null,null,0,0,0,30000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Ввод в эксплуатацию","Капзатраты - 2",null,null,null,"руб.",null,null,"*","в последний период всех капзатрат","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,0,"Ввод в эксплуатацию","Капзатраты - 3",null,null,null,"руб.",null,null,"*","в последний период всех капзатрат","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат",null,null,null,null,null,null,null,null,"процесс"]
[44,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разработка ПО",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Капзатраты - 2",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Капзатраты - 3",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[48]
[49,null,null,null,null,null,0,"Обратное распределение амортизации"]
[50,null,null,null,null,null,0,"Обратное распределение амортизации","Разработка ПО",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[51,null,null,null,null,null,0,"Обратное распределение амортизации","Капзатраты - 2",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[52,null,null,null,null,null,0,"Обратное распределение амортизации","Капзатраты - 3",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54]
[55,null,null,null,null,null,0,"Амортизация",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,29000000,null,null,0,0,0,0,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,0,"Амортизация","Разработка ПО",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,29000000,null,null,0,0,0,0,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,0,"Амортизация","Капзатраты - 2",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"Амортизация","Капзатраты - 3",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[60]
[61,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1000000,null,null,0,0,0,30000000,29750000,29500000,29250000,29000000,28750000,28500000,28250000,28000000,27750000,27500000,27250000,27000000,26750000,26500000,26250000,26000000,25750000,25500000,25250000,25000000,24750000,24500000,24250000,24000000,23750000,23500000,23250000,23000000,22750000,22500000,22250000,22000000,21750000,21500000,21250000,21000000,20750000,20500000,20250000,20000000,19750000,19500000,19250000,19000000,18750000,18500000,18250000,18000000,17750000,17500000,17250000,17000000,16750000,16500000,16250000,16000000,15750000,15500000,15250000,15000000,14750000,14500000,14250000,14000000,13750000,13500000,13250000,13000000,12750000,12500000,12250000,12000000,11750000,11500000,11250000,11000000,10750000,10500000,10250000,10000000,9750000,9500000,9250000,9000000,8750000,8500000,8250000,8000000,7750000,7500000,7250000,7000000,6750000,6500000,6250000,6000000,5750000,5500000,5250000,5000000,4750000,4500000,4250000,4000000,3750000,3500000,3250000,3000000,2750000,2500000,2250000,2000000,1750000,1500000,1250000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,0,"Внеоборотные активы","Разработка ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1000000,null,null,0,0,0,30000000,29750000,29500000,29250000,29000000,28750000,28500000,28250000,28000000,27750000,27500000,27250000,27000000,26750000,26500000,26250000,26000000,25750000,25500000,25250000,25000000,24750000,24500000,24250000,24000000,23750000,23500000,23250000,23000000,22750000,22500000,22250000,22000000,21750000,21500000,21250000,21000000,20750000,20500000,20250000,20000000,19750000,19500000,19250000,19000000,18750000,18500000,18250000,18000000,17750000,17500000,17250000,17000000,16750000,16500000,16250000,16000000,15750000,15500000,15250000,15000000,14750000,14500000,14250000,14000000,13750000,13500000,13250000,13000000,12750000,12500000,12250000,12000000,11750000,11500000,11250000,11000000,10750000,10500000,10250000,10000000,9750000,9500000,9250000,9000000,8750000,8500000,8250000,8000000,7750000,7500000,7250000,7000000,6750000,6500000,6250000,6000000,5750000,5500000,5250000,5000000,4750000,4500000,4250000,4000000,3750000,3500000,3250000,3000000,2750000,2500000,2250000,2000000,1750000,1500000,1250000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,0,"Внеоборотные активы","Капзатраты - 2",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,0,"Внеоборотные активы","Капзатраты - 3",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66]
[67,null,null,null,null,null,0,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,"начисление"]
[68,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разработка ПО",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,0,"Налоги на внеоборотные активы","Капзатраты - 2",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"Налоги на внеоборотные активы","Капзатраты - 3",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73]

{"sheet":"Sales","index":9,"n_rows":680,"n_cols":159,"rows_kept":680,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Sales",null,null,"Параметры бюджета продаж",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Потенциальные поставщики на площадке",null,null,1,"начало 1 блока продаж"]
[17,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Размещения поставщика",null,null,1,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,247734,null,null,9,18.900000000000002,29.7,41.4,54,67.5,81.900000000000006,97.2,113.4,130.5,148.5,167.4,187.20000000000002,207.9,229.5,252,275.40000000000003,299.7,324.90000000000003,351,378,405.90000000000003,434.7,464.40000000000003,495,526.5,558.9,592.20000000000005,626.4,661.5,697.5,734.4,772.2,810.9,850.5,891,932.4,974.7,1017.9,1062,1107,1152,1197,1242,1287,1332,1377,1422,1467,1512,1557,1602,1647,1692,1737,1782,1827,1872,1917,1962,2007,2052,2097,2142,2187,2232,2277,2322,2367,2412,2457,2502,2547,2592,2637,2682,2727,2772,2817,2862,2907,2952,2997,3042,3087,3132,3177,3222,3267,3312,3357,3402,3447,3492,3537,3582,3627,3672,3717,3762,3807,3852,3897,3942,3987,4032,4077,4122,4167,4212,4257,4302,4347,4392,4437,4482,4527,4572,4617,4662,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[19,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1709183441.8051777,null,null,42300,89019.000000000015,140184,195822,255960,320625,389844,463644,542052,625095,712800,805194,947419.20000000007,1054364.8500000001,1166319,1283310,1405366.2000000002,1532515.95,1664787.6000000003,1802209.5,1944810,2092617.45,2245660.2000000002,2403966.6,2695943.25,2873307.9375,3056288.7600000002,3244915.4850000003,3439217.88,3639225.7124999999,3844968.75,4048380,4256752.5,4470086.25,4688381.25,4911637.5,5396847.7500000009,5641685.4375000009,5891732.4375000009,6146988.7500000009,6407454.3750000009,6667920.0000000009,6928385.6250000009,7188851.2500000009,7449316.8750000009,7709782.5000000009,7970248.1250000009,8230713.7500000009,8915738.34375,9189227.25,9462716.15625,9736205.0625,10009693.96875,10283182.875,10556671.78125,10830160.6875,11103649.59375,11377138.5,11650627.40625,11924116.3125,12807485.479687501,13094648.831250001,13381812.182812501,13668975.534375001,13956138.885937501,14243302.237500001,14530465.589062501,14817628.940625001,15104792.292187501,15391955.643750001,15679118.995312501,15966282.346875001,17066117.983359374,17367639.502499998,17669161.021640625,17970682.540781248,18272204.059921876,18573725.579062499,18875247.098203123,19176768.61734375,19478290.136484373,19779811.655625001,20081333.174765624,20382854.693906248,21718595.02369922,22035192.618796878,22351790.213894535,22668387.808992188,22984985.404089846,23301582.999187503,23618180.59428516,23934778.189382814,24251375.784480471,24567973.379578128,24884570.974675786,25201168.569773439,26793654.473114647,27126081.947967187,27458509.422819726,27790936.897672266,28123364.372524805,28455791.847377345,28788219.322229885,29120646.79708242,29453074.27193496,29785501.7467875,30117929.221640039,30450356.696492579,32321923.379912376,32670972.228507541,33020021.07710271,33369069.925697874,33718118.774293043,34067167.622888207,34416216.471483372,34765265.320078537,35114314.168673702,35463363.017268874,35812411.865864038,36161460.714459203,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20]
[21,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,75,null,null,75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Представительские расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[23,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Командировочные расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[24,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Прочие расходники",null,null,null,"руб. // %",null,null,"*",15,null,0,0,null,null,null,1,"*",null,1]
[25,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,75]
[27,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,18580050,null,null,675,1417.5000000000002,2227.5,3105,4050,5062.5,6142.5,7290,8505,9787.5,11137.5,12555,14040.000000000002,15592.5,17212.5,18900,20655.000000000004,22477.5,24367.500000000004,26325,28350,30442.500000000004,32602.5,34830,37125,39487.5,41917.5,44415,46980,49612.5,52312.5,55080,57915,60817.5,63787.5,66825,69930,73102.5,76342.5,79650,83025,86400,89775,93150,96525,99900,103275,106650,110025,113400,116775,120150,123525,126900,130275,133650,137025,140400,143775,147150,150525,153900,157275,160650,164025,167400,170775,174150,177525,180900,184275,187650,191025,194400,197775,201150,204525,207900,211275,214650,218025,221400,224775,228150,231525,234900,238275,241650,245025,248400,251775,255150,258525,261900,265275,268650,272025,275400,278775,282150,285525,288900,292275,295650,299025,302400,305775,309150,312525,315900,319275,322650,326025,329400,332775,336150,339525,342900,346275,349650,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28]
[29,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,18335295,null,null,344.25,978.75,1748.25,2585.25,3489.75,4461.75,5501.25,6608.25,7782.75,9024.75,10334.25,11711.25,13155.75,14667.75,16247.25,17894.25,19608.75,21390.750000000004,23240.25,25157.25,27141.75,29193.75,31313.25,33500.25,35754.75,38076.75,40466.25,42923.25,45447.75,48039.75,50699.25,53426.25,56220.75,59082.75,62012.25,65009.25,68073.75,71205.75,74405.25,77672.25,81000,84375,87750,91125,94500,97875,101250,104625,108000,111375,114750,118125,121500,124875,128250,131625,135000,138375,141750,145125,148500,151875,155250,158625,162000,165375,168750,172125,175500,178875,182250,185625,189000,192375,195750,199125,202500,205875,209250,212625,216000,219375,222750,226125,229500,232875,236250,239625,243000,246375,249750,253125,256500,259875,263250,266625,270000,273375,276750,280125,283500,286875,290250,293625,297000,300375,303750,307125,310500,313875,317250,320625,324000,327375,330750,334125,337500,340875,344250,312322.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[31,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[32,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[33,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[34,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[35,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[36,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[37]
[38,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,18580050,null,null,675,1417.5000000000002,2227.5,3105,4050,5062.5,6142.5,7290,8505,9787.5,11137.5,12555,14040.000000000002,15592.5,17212.5,18900,20655.000000000004,22477.5,24367.500000000004,26325,28350,30442.500000000004,32602.5,34830,37125,39487.5,41917.5,44415,46980,49612.5,52312.5,55080,57915,60817.5,63787.5,66825,69930,73102.5,76342.5,79650,83025,86400,89775,93150,96525,99900,103275,106650,110025,113400,116775,120150,123525,126900,130275,133650,137025,140400,143775,147150,150525,153900,157275,160650,164025,167400,170775,174150,177525,180900,184275,187650,191025,194400,197775,201150,204525,207900,211275,214650,218025,221400,224775,228150,231525,234900,238275,241650,245025,248400,251775,255150,258525,261900,265275,268650,272025,275400,278775,282150,285525,288900,292275,295650,299025,302400,305775,309150,312525,315900,319275,322650,326025,329400,332775,336150,339525,342900,346275,349650,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[40,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[43,null,null,null,null,null,0,"Затраты времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.25,null,null,0.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,1]
[45,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",3,null,0,0,null,null,null,1,"*",null,1]
[46,null,null,null,null,null,0,"Затраты времени на 1 поставщика","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[47,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.25]
[49,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,61933.5,null,null,2.25,4.7250000000000005,7.4249999999999998,10.35,13.5,16.875,20.475000000000001,24.3,28.35,32.625,37.125,41.85,46.800000000000004,51.975000000000001,57.375,63,68.850000000000009,74.924999999999997,81.225000000000009,87.75,94.5,101.47500000000001,108.675,116.10000000000001,123.75,131.625,139.72499999999999,148.05000000000001,156.6,165.375,174.375,183.6,193.05,202.72499999999999,212.625,222.75,233.1,243.67500000000001,254.47499999999999,265.5,276.75,288,299.25,310.5,321.75,333,344.25,355.5,366.75,378,389.25,400.5,411.75,423,434.25,445.5,456.75,468,479.25,490.5,501.75,513,524.25,535.5,546.75,558,569.25,580.5,591.75,603,614.25,625.5,636.75,648,659.25,670.5,681.75,693,704.25,715.5,726.75,738,749.25,760.5,771.75,783,794.25,805.5,816.75,828,839.25,850.5,861.75,873,884.25,895.5,906.75,918,929.25,940.5,951.75,963,974.25,985.5,996.75,1008,1019.25,1030.5,1041.75,1053,1064.25,1075.5,1086.75,1098,1109.25,1120.5,1131.75,1143,1154.25,1165.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50]
[51,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,387.08437500000042,null,null,1.40625E-2,2.9531250000000002E-2,4.6406249999999996E-2,6.4687499999999995E-2,8.4375000000000006E-2,0.10546875,0.12796875000000002,0.15187500000000001,0.1771875,0.20390625000000001,0.23203124999999999,0.26156250000000003,0.29250000000000004,0.32484374999999999,0.35859374999999999,0.39374999999999999,0.43031250000000004,0.46828124999999998,0.50765625000000003,0.54843750000000002,0.59062499999999996,0.63421875000000005,0.67921874999999998,0.72562500000000008,0.7734375,0.82265624999999998,0.87328125000000001,0.92531250000000009,0.97875000000000001,1.0335937500000001,1.08984375,1.1475,1.2065625,1.2670312500000001,1.32890625,1.3921874999999999,1.4568749999999999,1.52296875,1.5904687499999999,1.659375,1.7296875,1.8,1.8703125,1.940625,2.0109374999999998,2.0812499999999998,2.1515624999999998,2.2218749999999998,2.2921874999999998,2.3624999999999998,2.4328124999999998,2.5031249999999998,2.5734374999999998,2.6437499999999998,2.7140624999999998,2.7843749999999998,2.8546874999999998,2.9249999999999998,2.9953124999999998,3.0656249999999998,3.1359374999999998,3.2062499999999998,3.2765624999999998,3.3468749999999998,3.4171874999999998,3.4874999999999998,3.5578124999999998,3.6281249999999998,3.6984374999999998,3.7687499999999998,3.8390624999999998,3.9093749999999998,3.9796874999999998,4.05,4.1203124999999998,4.1906249999999998,4.2609374999999998,4.3312499999999998,4.4015624999999998,4.4718749999999998,4.5421874999999998,4.6124999999999998,4.6828124999999998,4.7531249999999998,4.8234374999999998,4.8937499999999998,4.9640624999999998,5.0343749999999998,5.1046874999999998,5.1749999999999998,5.2453124999999998,5.3156249999999998,5.3859374999999998,5.4562499999999998,5.5265624999999998,5.5968749999999998,5.6671874999999998,5.7374999999999998,5.8078124999999998,5.8781249999999998,5.9484374999999998,6.0187499999999998,6.0890624999999998,6.1593749999999998,6.2296874999999998,6.3,6.3703124999999998,6.4406249999999998,6.5109374999999998,6.5812499999999998,6.6515624999999998,6.7218749999999998,6.7921874999999998,6.8624999999999998,6.9328124999999998,7.0031249999999998,7.0734374999999998,7.1437499999999998,7.2140624999999998,7.2843749999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52]
[53,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,23500114.578997858,null,null,703.125,1476.5625,2320.3125,3234.3749999999995,4218.75,5273.4375,6398.4375000000009,7593.7500000000009,8859.375,10195.3125,11601.5625,13078.125000000002,15063.750000000002,16729.453125,18467.578125,20278.125,22161.093750000004,24116.484375,26144.296875,28244.53125,30417.187499999996,32662.265625000004,34979.765625,37369.687500000007,41026.9921875,43637.80078125,46323.203906249997,49083.201562500006,51917.793749999997,54826.980468750007,57810.76171875,60869.137499999997,64002.107812499999,67209.672656249997,70491.83203125,73848.5859375,79598.332406250003,83209.453664062501,86897.407289062496,90662.193281250002,94503.811640625005,98345.430000000008,102187.048359375,106028.66671875,109870.28507812499,113711.90343749999,117553.52179687498,121395.14015624998,128993.86127109373,132950.72818124999,136907.59509140623,140864.46200156247,144821.32891171871,148778.19582187498,152735.06273203125,156691.92964218749,160648.79655234373,164605.6634625,168562.53037265624,172519.39728281248,181770.5521187578,185846.12503621873,189921.69795367966,193997.27087114059,198072.84378860155,202148.41670606247,206223.9896235234,210299.56254098433,214375.13545844529,218450.70837590622,222526.28129336715,226601.85421082808,237597.74994213771,241795.59004712247,245993.43015210723,250191.27025709202,254389.11036207678,258586.95046706154,262784.7905720463,266982.63067703106,271180.47078201582,275378.31088700058,279576.15099198534,283773.99109697016,296610.98613801354,300934.76144614787,305258.53675428219,309582.31206241652,313906.08737055078,318229.86267868511,322553.63798681943,326877.4132949537,331201.18860308803,335524.96391122235,339848.73921935668,344172.51452749094,358951.17853069399,363404.6670980723,367858.15566545067,372311.64423282898,376765.13280020736,381218.62136758567,385672.10993496398,390125.59850234236,394579.08706972067,399032.57563709904,403486.06420447736,407939.55277185567,424764.83257941104,429351.92580381077,433939.01902821043,438526.11225261015,443113.20547700982,447700.29870140948,452287.39192580921,456874.48515020887,461461.57837460859,466048.67159900826,470635.76482340792,475222.85804780765,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",50000,null,0]
[55,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[56]
[57,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,23262503.149973955,null,null,351.5625,1089.84375,1898.4375,2777.34375,3726.5625,4746.09375,5835.9375,6996.0937500000009,8226.5625,9527.34375,10898.4375,12339.84375,14070.937500000002,15896.6015625,17598.515625,19372.8515625,21219.609375,23138.7890625,25130.390625,27194.4140625,29330.859375,31539.7265625,33821.015625,36174.7265625,39198.33984375,42332.396484375,44980.502343749999,47703.202734375001,50500.497656250001,53372.387109375006,56318.87109375,59339.949609374999,62435.622656249994,65605.890234374994,68850.752343750006,72170.208984375,76723.459171875002,81403.893035156245,85053.430476562498,88779.800285156249,92583.00246093751,96424.620820312499,100266.2391796875,104107.8575390625,107949.47589843749,111791.09425781248,115632.71261718748,119474.33097656249,125194.50071367185,130972.29472617185,134929.16163632809,138886.02854648436,142842.89545664057,146799.76236679684,150756.62927695311,154713.49618710938,158670.3630972656,162627.23000742187,166584.09691757814,170540.96382773435,177144.97470078513,183808.33857748826,187883.91149494919,191959.48441241012,196035.05732987105,200110.63024733201,204186.20316479294,208261.77608225387,212337.34899971483,216412.92191717576,220488.49483463669,224564.06775209762,232099.80207648291,239696.66999463009,243894.51009961485,248092.35020459961,252290.1903095844,256488.03041456916,260685.87051955392,264883.71062453871,269081.55072952341,273279.39083450823,277477.23093949293,281675.07104447775,290192.48861749185,298772.87379208067,303096.64910021506,307420.42440834932,311744.19971648365,316067.97502461798,320391.75033275224,324715.52564088657,329039.30094902089,333363.07625715516,337686.85156528954,342010.62687342381,351561.84652909247,361177.92281438317,365631.41138176149,370084.8999491398,374538.38851651817,378991.87708389654,383445.3656512748,387898.85421865317,392352.34278603154,396805.83135340986,401259.31992078817,405712.80848816654,416352.19267563336,427058.3791916109,431645.47241601057,436232.56564041029,440819.65886481002,445406.75208920962,449993.84531360934,454580.93853800907,459168.03176240873,463755.1249868084,468342.21821120812,472929.31143560779,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков"]
[59,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[62,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[63,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[65]
[66,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,23500114.578997858,null,null,703.125,1476.5625,2320.3125,3234.3749999999995,4218.75,5273.4375,6398.4375000000009,7593.7500000000009,8859.375,10195.3125,11601.5625,13078.125000000002,15063.750000000002,16729.453125,18467.578125,20278.125,22161.093750000004,24116.484375,26144.296875,28244.53125,30417.187499999996,32662.265625000004,34979.765625,37369.687500000007,41026.9921875,43637.80078125,46323.203906249997,49083.201562500006,51917.793749999997,54826.980468750007,57810.76171875,60869.137499999997,64002.107812499999,67209.672656249997,70491.83203125,73848.5859375,79598.332406250003,83209.453664062501,86897.407289062496,90662.193281250002,94503.811640625005,98345.430000000008,102187.048359375,106028.66671875,109870.28507812499,113711.90343749999,117553.52179687498,121395.14015624998,128993.86127109373,132950.72818124999,136907.59509140623,140864.46200156247,144821.32891171871,148778.19582187498,152735.06273203125,156691.92964218749,160648.79655234373,164605.6634625,168562.53037265624,172519.39728281248,181770.5521187578,185846.12503621873,189921.69795367966,193997.27087114059,198072.84378860155,202148.41670606247,206223.9896235234,210299.56254098433,214375.13545844529,218450.70837590622,222526.28129336715,226601.85421082808,237597.74994213771,241795.59004712247,245993.43015210723,250191.27025709202,254389.11036207678,258586.95046706154,262784.7905720463,266982.63067703106,271180.47078201582,275378.31088700058,279576.15099198534,283773.99109697016,296610.98613801354,300934.76144614787,305258.53675428219,309582.31206241652,313906.08737055078,318229.86267868511,322553.63798681943,326877.4132949537,331201.18860308803,335524.96391122235,339848.73921935668,344172.51452749094,358951.17853069399,363404.6670980723,367858.15566545067,372311.64423282898,376765.13280020736,381218.62136758567,385672.10993496398,390125.59850234236,394579.08706972067,399032.57563709904,403486.06420447736,407939.55277185567,424764.83257941104,429351.92580381077,433939.01902821043,438526.11225261015,443113.20547700982,447700.29870140948,452287.39192580921,456874.48515020887,461461.57837460859,466048.67159900826,470635.76482340792,475222.85804780765,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение"]
[68,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[69,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[70]
[71,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.7,null,null,0.35,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.7,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[73]
[74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.35,0.35]
[75,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,null,1,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,171782.09999999983,null,null,3.15,9.7650000000000006,17.009999999999998,24.884999999999998,33.39,42.524999999999999,52.29,62.684999999999995,73.709999999999994,85.364999999999995,97.649999999999991,110.565,124.10999999999999,138.285,153.08999999999997,168.52499999999998,184.58999999999997,201.285,218.61,236.565,255.14999999999998,274.36500000000001,294.20999999999998,314.68499999999995,335.78999999999996,357.52499999999998,379.89,402.88499999999999,426.51,450.76499999999999,475.65,501.16499999999996,527.30999999999995,554.08500000000004,581.49,609.52499999999986,638.18999999999994,667.4849999999999,697.41,727.96499999999992,759.15,790.65,822.15,853.65,885.15,916.65,948.15,979.65,1011.1499999999999,1042.6499999999999,1074.1499999999999,1105.6499999999999,1137.1499999999999,1168.6499999999999,1200.1499999999999,1231.6499999999999,1263.1499999999999,1294.6499999999999,1326.1499999999999,1357.6499999999999,1389.1499999999999,1420.6499999999999,1452.1499999999999,1483.6499999999999,1515.1499999999999,1546.6499999999999,1578.1499999999999,1609.6499999999999,1641.1499999999999,1672.6499999999999,1704.1499999999999,1735.6499999999999,1767.1499999999999,1798.6499999999999,1830.1499999999999,1861.6499999999999,1893.1499999999999,1924.6499999999999,1956.1499999999999,1987.6499999999999,2019.1499999999999,2050.65,2082.15,2113.65,2145.1499999999996,2176.6499999999996,2208.1499999999996,2239.6499999999996,2271.1499999999996,2302.6499999999996,2334.1499999999996,2365.6499999999996,2397.1499999999996,2428.6499999999996,2460.1499999999996,2491.6499999999996,2523.1499999999996,2554.6499999999996,2586.1499999999996,2617.6499999999996,2649.1499999999996,2680.6499999999996,2712.1499999999996,2743.6499999999996,2775.1499999999996,2806.6499999999996,2838.1499999999996,2869.6499999999996,2901.1499999999996,2932.6499999999996,2964.1499999999996,2995.6499999999996,3027.1499999999996,3058.6499999999996,3090.1499999999996,3121.6499999999996,3153.1499999999996,3184.6499999999996,3216.1499999999996,3247.6499999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76]
[77,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1183771898.0135632,null,null,14804.999999999998,45961.65,80221.049999999988,117602.09999999999,158123.70000000001,201804.75,248664.15,298720.8,351993.59999999998,408501.44999999995,468263.25,531297.89999999991,613414.62,700624.41749999998,777239.34749999992,857370.14999999991,941036.67,1028258.7524999999,1119056.2424999999,1213448.9849999999,1311456.825,1413099.6074999999,1518397.1775,1627369.38,1784968.4474999998,1949237.9156249999,2075358.8441250001,2205421.48575,2339446.6777499998,2477455.257375,2619468.0618749997,2762672.0625,2906796.375,3054393.5625,3205463.625,3360006.5625,3607969.8375000004,3863486.6156250006,4036696.2562500006,4213552.4156250004,4394055.09375,4576381.03125,4758706.96875,4941032.90625,5123358.84375,5305684.78125,5488010.71875,5670336.65625,6001258.2328124996,6336737.9578124993,6528180.1921874993,6719622.4265624993,6911064.6609374993,7102506.8953124993,7293949.1296874993,7485391.3640624993,7676833.5984374993,7868275.8328124993,8059718.0671874993,8251160.3015624993,8656060.6272656247,9065747.0088281259,9266761.3549218737,9467775.7010156251,9668790.0471093748,9869804.3932031244,10070818.739296876,10271833.085390624,10472847.431484375,10673861.777578125,10874876.123671874,11075890.469765626,11561340.11558203,12051815.12005078,12262880.183449216,12473945.246847656,12685010.310246093,12896075.373644531,13107140.437042966,13318205.500441404,13529270.563839842,13740335.627238281,13951400.690636717,14162465.754035154,14735507.401161913,15313825.674873633,15535443.991441993,15757062.308010351,15978680.624578711,16200298.94114707,16421917.25771543,16643535.57428379,16865153.89085215,17086772.207420509,17308390.523988869,17530008.840557225,18198188.065010831,18871907.74737864,19104606.979775421,19337306.212172195,19570005.444568977,19802704.676965751,20035403.909362532,20268103.141759306,20500802.37415608,20733501.606552862,20966200.838949636,21198900.071346417,21970298.026741736,22747513.46294697,22991847.656963587,23236181.850980204,23480516.04499682,23724850.239013433,23969184.433030054,24213518.627046667,24457852.82106328,24702187.015079901,24946521.209096517,25190855.403113134,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78]
[79,null,null,null,null,null,0,"Количество продаж",null,null,null,1,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,168346.45799999998,null,null,3.0869999999999997,9.569700000000001,16.669799999999999,24.387299999999996,32.722200000000001,41.674499999999995,51.244199999999999,61.431299999999993,72.235799999999998,83.657699999999991,95.696999999999989,108.35369999999999,121.62779999999998,135.51929999999999,150.02819999999997,165.15449999999998,180.89819999999997,197.2593,214.23780000000002,231.83369999999999,250.04699999999997,268.8777,288.32579999999996,308.39129999999994,329.07419999999996,350.37449999999995,372.29219999999998,394.82729999999998,417.97980000000001,441.74969999999996,466.13699999999994,491.14169999999996,516.76379999999995,543.00330000000008,569.86019999999996,597.33449999999982,625.42619999999988,654.13529999999992,683.46179999999993,713.40569999999991,743.96699999999998,774.83699999999999,805.70699999999999,836.577,867.447,898.31700000000001,929.18700000000001,960.05700000000002,990.92699999999979,1021.7969999999998,1052.6669999999999,1083.5369999999998,1114.4069999999999,1145.2769999999998,1176.1469999999999,1207.0169999999998,1237.8869999999999,1268.7569999999998,1299.627,1330.4969999999998,1361.3669999999997,1392.2369999999999,1423.1069999999997,1453.9769999999999,1484.8469999999998,1515.7169999999999,1546.5869999999998,1577.4569999999999,1608.3269999999998,1639.1969999999999,1670.0669999999998,1700.9369999999999,1731.8069999999998,1762.6769999999999,1793.5469999999998,1824.4169999999999,1855.2869999999998,1886.1569999999999,1917.0269999999998,1947.8969999999999,1978.7669999999998,2009.6369999999999,2040.5070000000001,2071.377,2102.2469999999994,2133.1169999999997,2163.9869999999996,2194.8569999999995,2225.7269999999994,2256.5969999999998,2287.4669999999996,2318.3369999999995,2349.2069999999994,2380.0769999999998,2410.9469999999997,2441.8169999999996,2472.6869999999994,2503.5569999999998,2534.4269999999997,2565.2969999999996,2596.1669999999995,2627.0369999999998,2657.9069999999997,2688.7769999999996,2719.6469999999995,2750.5169999999994,2781.3869999999997,2812.2569999999996,2843.1269999999995,2873.9969999999994,2904.8669999999997,2935.7369999999996,2966.6069999999995,2997.4769999999994,3028.3469999999998,3059.2169999999996,3090.0869999999995,3120.9569999999994,3151.8269999999998,3182.6969999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80]
[81,null,null,null,null,null,0,"Продажи",null,null,null,1,"руб.",null,null,null,"учет",null,null,0,null,null,null,1160096460.0532925,null,null,14508.899999999998,45042.417000000001,78616.628999999986,115250.05799999999,154961.226,197768.655,243690.867,292746.38399999996,344953.72799999994,400331.42099999997,458897.98499999999,520671.94199999992,601146.32759999996,686611.92914999998,761694.56054999994,840222.74699999986,922215.93660000002,1007693.57745,1096675.1176499999,1189180.0052999998,1285227.6884999999,1384837.6153499999,1488029.23395,1594821.9923999999,1749269.0785499997,1910253.1573124998,2033851.6672425,2161313.0560349999,2292657.7441949998,2427906.1522275,2567078.7006374998,2707418.6212499999,2848660.4474999998,2993305.6912500001,3141354.3525,3292806.4312499999,3535810.4407500005,3786216.8833125005,3955962.3311250005,4129281.3673125003,4306173.9918750003,4484853.4106249996,4663532.8293749997,4842212.2481249999,5020891.6668750001,5199571.0856250003,5378250.5043749996,5556929.9231249997,5881233.0681562498,6210003.1986562489,6397616.5883437488,6585229.9780312488,6772843.3677187487,6960456.7574062487,7148070.1470937496,7335683.5367812496,7523296.9264687495,7710910.3161562495,7898523.7058437495,8086137.0955312494,8482939.4147203118,8884432.0686515626,9081426.1278234366,9278420.1869953126,9475414.2461671866,9672408.3053390626,9869402.3645109385,10066396.423682811,10263390.482854687,10460384.542026563,10657378.601198437,10854372.660370313,11330113.31327039,11810778.817649765,12017622.579780232,12224466.341910703,12431310.10404117,12638153.866171639,12844997.628302107,13051841.390432576,13258685.152563045,13465528.914693516,13672372.676823983,13879216.43895445,14440797.253138674,15007549.16137616,15224735.111613153,15441921.061850144,15659107.012087137,15876292.962324129,16093478.91256112,16310664.862798113,16527850.813035106,16745036.763272099,16962222.71350909,17179408.663746081,17834224.303710613,18494469.592431068,18722514.840179913,18950560.08792875,19178605.335677598,19406650.583426435,19634695.831175283,19862741.078924119,20090786.32667296,20318831.574421804,20546876.822170641,20774922.069919489,21530892.066206902,22292563.193688031,22532010.703824315,22771458.213960599,23010905.724096883,23250353.234233163,23489800.744369451,23729248.254505735,23968695.764642015,24208143.274778303,24447590.784914587,24687038.295050871,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82]
[83,null,null,null,null,null,0,"Количество отмен",null,null,null,1,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,3435.6420000000026,null,null,6.3000000000000056E-2,0.1953000000000002,0.34020000000000028,0.49770000000000042,0.66780000000000062,0.8505000000000007,1.045800000000001,1.2537000000000009,1.4742000000000013,1.7073000000000014,1.9530000000000016,2.2113000000000018,2.482200000000002,2.7657000000000025,3.0618000000000021,3.3705000000000025,3.6918000000000029,4.0257000000000032,4.3722000000000039,4.7313000000000045,5.1030000000000042,5.4873000000000047,5.8842000000000052,6.2937000000000047,6.7158000000000051,7.1505000000000063,7.5978000000000065,8.0577000000000076,8.5302000000000078,9.015300000000007,9.5130000000000088,10.023300000000008,10.546200000000008,11.08170000000001,11.62980000000001,12.190500000000007,12.76380000000001,13.349700000000009,13.948200000000012,14.559300000000011,15.183000000000012,15.813000000000013,16.443000000000016,17.073000000000015,17.703000000000014,18.333000000000016,18.963000000000015,19.593000000000018,20.223000000000017,20.853000000000016,21.483000000000015,22.113000000000017,22.743000000000016,23.373000000000019,24.003000000000018,24.63300000000002,25.263000000000019,25.893000000000022,26.523000000000021,27.15300000000002,27.783000000000023,28.413000000000022,29.043000000000024,29.673000000000023,30.303000000000026,30.933000000000025,31.563000000000024,32.193000000000026,32.823000000000029,33.453000000000024,34.083000000000027,34.713000000000029,35.343000000000032,35.973000000000027,36.60300000000003,37.233000000000033,37.863000000000028,38.493000000000031,39.123000000000033,39.753000000000036,40.383000000000031,41.013000000000041,41.643000000000036,42.273000000000039,42.903000000000034,43.53300000000003,44.163000000000032,44.793000000000035,45.42300000000003,46.053000000000033,46.683000000000035,47.313000000000038,47.943000000000033,48.573000000000036,49.203000000000038,49.833000000000034,50.463000000000036,51.093000000000039,51.723000000000042,52.353000000000037,52.98300000000004,53.613000000000042,54.243000000000038,54.87300000000004,55.503000000000043,56.133000000000045,56.763000000000041,57.393000000000043,58.023000000000046,58.653000000000041,59.283000000000044,59.913000000000046,60.543000000000049,61.173000000000044,61.803000000000047,62.43300000000005,63.063000000000052,63.693000000000048,64.32300000000005,64.953000000000046,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84]
[85,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,1,"руб.",null,null,null,"учет",null,null,0,null,null,null,23675437.960271291,null,null,296.10000000000025,919.23300000000086,1604.4210000000012,2352.0420000000017,3162.4740000000029,4036.0950000000034,4973.283000000004,5974.4160000000047,7039.8720000000058,8170.0290000000059,9365.2650000000085,10625.958000000008,12268.292400000011,14012.488350000012,15544.786950000012,17147.403000000013,18820.733400000019,20565.175050000016,22381.124850000018,24268.979700000018,26229.136500000022,28261.992150000024,30367.943550000025,32547.387600000027,35699.368950000026,38984.758312500031,41507.17688250004,44108.429715000042,46788.93355500004,49549.105147500042,52389.361237500038,55253.441250000047,58135.927500000049,61087.871250000055,64109.272500000057,67200.131250000064,72159.396750000073,77269.732312500084,80733.925125000082,84271.048312500076,87881.10187500008,91527.620625000083,95174.139375000086,98820.658125000089,102467.17687500009,106113.69562500009,109760.2143750001,113406.7331250001,120025.1646562501,126734.7591562501,130563.6038437501,134392.44853125009,138221.2932187501,142050.13790625011,145878.98259375012,149707.82728125012,153536.67196875013,157365.51665625011,161194.36134375012,165023.20603125013,173121.21254531265,181314.94017656267,185335.22709843764,189355.51402031266,193375.80094218766,197396.08786406266,201416.37478593769,205436.66170781266,209456.94862968769,213477.23555156268,217497.52247343768,221517.80939531271,231226.80231164081,241036.30240101583,245257.60366898455,249478.90493695333,253700.20620492208,257921.50747289084,262142.80874085956,266364.11000882834,270585.41127679707,274806.71254476585,279028.01381273457,283249.31508070335,294710.14802323852,306276.51349747292,310708.87982884014,315141.24616020732,319573.61249157449,324005.97882294172,328438.34515430889,332870.71148567612,337303.07781704329,341735.44414841046,346167.81047977769,350600.1768111448,363963.76130021695,377438.15494757314,382092.13959550875,386746.12424344424,391400.1088913799,396054.09353931539,400708.078187251,405362.06283518649,410016.04748312198,414670.03213105758,419324.01677899307,423978.00142692873,439405.96053483512,454950.26925893978,459836.95313927217,464723.6370196045,469610.32089993684,474497.00478026911,479383.6886606015,484270.37254093378,489157.05642126605,494043.74030159845,498930.42418193078,503817.10806226311,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[89]
[90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[91,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,null,1]
[93]
[94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Поступление ДС",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1160096460.0532925,null,null,14508.899999999998,45042.417000000001,78616.628999999986,115250.05799999999,154961.226,197768.655,243690.867,292746.38399999996,344953.72799999994,400331.42099999997,458897.98499999999,520671.94199999992,601146.32759999996,686611.92914999998,761694.56054999994,840222.74699999986,922215.93660000002,1007693.57745,1096675.1176499999,1189180.0052999998,1285227.6884999999,1384837.6153499999,1488029.23395,1594821.9923999999,1749269.0785499997,1910253.1573124998,2033851.6672425,2161313.0560349999,2292657.7441949998,2427906.1522275,2567078.7006374998,2707418.6212499999,2848660.4474999998,2993305.6912500001,3141354.3525,3292806.4312499999,3535810.4407500001,3786216.8833125005,3955962.3311250005,4129281.3673125003,4306173.9918750003,4484853.4106249996,4663532.8293749997,4842212.2481249999,5020891.6668750001,5199571.0856250003,5378250.5043749996,5556929.9231249997,5881233.0681562498,6210003.1986562489,6397616.5883437488,6585229.9780312488,6772843.3677187487,6960456.7574062487,7148070.1470937487,7335683.5367812496,7523296.9264687495,7710910.3161562495,7898523.7058437495,8086137.0955312494,8482939.4147203118,8884432.0686515626,9081426.1278234366,9278420.1869953126,9475414.2461671866,9672408.3053390626,9869402.3645109385,10066396.423682811,10263390.482854687,10460384.542026563,10657378.601198437,10854372.660370313,11330113.31327039,11810778.817649765,12017622.579780232,12224466.341910703,12431310.10404117,12638153.866171639,12844997.628302107,13051841.390432576,13258685.152563045,13465528.914693516,13672372.676823983,13879216.43895445,14440797.253138674,15007549.16137616,15224735.111613153,15441921.061850144,15659107.012087137,15876292.962324129,16093478.91256112,16310664.862798113,16527850.813035106,16745036.763272099,16962222.71350909,17179408.663746081,17834224.303710613,18494469.592431068,18722514.840179913,18950560.08792875,19178605.335677598,19406650.583426435,19634695.831175283,19862741.078924119,20090786.326672956,20318831.574421804,20546876.822170641,20774922.069919489,21530892.066206902,22292563.193688031,22532010.703824315,22771458.213960599,23010905.724096883,23250353.234233163,23489800.744369451,23729248.254505735,23968695.764642015,24208143.274778303,24447590.784914587,24687038.295050871,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1183771898.0135632,null,null,14804.999999999998,45961.65,80221.049999999988,117602.09999999999,158123.70000000001,201804.75,248664.15,298720.8,351993.59999999998,408501.44999999995,468263.25,531297.89999999991,613414.62,700624.41749999998,777239.34749999992,857370.14999999991,941036.67,1028258.7524999999,1119056.2424999999,1213448.9849999999,1311456.825,1413099.6074999999,1518397.1775,1627369.38,1784968.4474999998,1949237.9156249999,2075358.8441250001,2205421.48575,2339446.6777499998,2477455.257375,2619468.0618749997,2762672.0625,2906796.375,3054393.5625,3205463.625,3360006.5625,3607969.8375000004,3863486.6156250006,4036696.2562500006,4213552.4156250004,4394055.09375,4576381.03125,4758706.96875,4941032.90625,5123358.84375,5305684.78125,5488010.71875,5670336.65625,6001258.2328124996,6336737.9578124993,6528180.1921874993,6719622.4265624993,6911064.6609374993,7102506.8953124993,7293949.1296874993,7485391.3640624993,7676833.5984374993,7868275.8328124993,8059718.0671874993,8251160.3015624993,8656060.6272656247,9065747.0088281259,9266761.3549218737,9467775.7010156251,9668790.0471093748,9869804.3932031244,10070818.739296876,10271833.085390624,10472847.431484375,10673861.777578125,10874876.123671874,11075890.469765626,11561340.11558203,12051815.12005078,12262880.183449216,12473945.246847656,12685010.310246093,12896075.373644531,13107140.437042966,13318205.500441404,13529270.563839842,13740335.627238281,13951400.690636717,14162465.754035154,14735507.401161913,15313825.674873633,15535443.991441993,15757062.308010351,15978680.624578711,16200298.94114707,16421917.25771543,16643535.57428379,16865153.89085215,17086772.207420509,17308390.523988869,17530008.840557225,18198188.065010831,18871907.74737864,19104606.979775421,19337306.212172195,19570005.444568977,19802704.676965751,20035403.909362532,20268103.141759306,20500802.37415608,20733501.606552862,20966200.838949636,21198900.071346417,21970298.026741736,22747513.46294697,22991847.656963587,23236181.850980204,23480516.04499682,23724850.239013433,23969184.433030054,24213518.627046667,24457852.82106328,24702187.015079901,24946521.209096517,25190855.403113134,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-23675437.960271291,null,null,-296.10000000000025,-919.23300000000086,-1604.4210000000012,-2352.0420000000017,-3162.4740000000029,-4036.0950000000034,-4973.283000000004,-5974.4160000000047,-7039.8720000000058,-8170.0290000000059,-9365.2650000000085,-10625.958000000008,-12268.292400000011,-14012.488350000012,-15544.786950000012,-17147.403000000013,-18820.733400000019,-20565.175050000016,-22381.124850000018,-24268.979700000018,-26229.136500000022,-28261.992150000024,-30367.943550000025,-32547.387600000027,-35699.368950000026,-38984.758312500031,-41507.17688250004,-44108.429715000042,-46788.93355500004,-49549.105147500042,-52389.361237500038,-55253.441250000047,-58135.927500000049,-61087.871250000055,-64109.272500000057,-67200.131250000064,-72159.396750000073,-77269.732312500084,-80733.925125000082,-84271.048312500076,-87881.10187500008,-91527.620625000083,-95174.139375000086,-98820.658125000089,-102467.17687500009,-106113.69562500009,-109760.2143750001,-113406.7331250001,-120025.1646562501,-126734.7591562501,-130563.6038437501,-134392.44853125009,-138221.2932187501,-142050.13790625011,-145878.98259375012,-149707.82728125012,-153536.67196875013,-157365.51665625011,-161194.36134375012,-165023.20603125013,-173121.21254531265,-181314.94017656267,-185335.22709843764,-189355.51402031266,-193375.80094218766,-197396.08786406266,-201416.37478593769,-205436.66170781266,-209456.94862968769,-213477.23555156268,-217497.52247343768,-221517.80939531271,-231226.80231164081,-241036.30240101583,-245257.60366898455,-249478.90493695333,-253700.20620492208,-257921.50747289084,-262142.80874085956,-266364.11000882834,-270585.41127679707,-274806.71254476585,-279028.01381273457,-283249.31508070335,-294710.14802323852,-306276.51349747292,-310708.87982884014,-315141.24616020732,-319573.61249157449,-324005.97882294172,-328438.34515430889,-332870.71148567612,-337303.07781704329,-341735.44414841046,-346167.81047977769,-350600.1768111448,-363963.76130021695,-377438.15494757314,-382092.13959550875,-386746.12424344424,-391400.1088913799,-396054.09353931539,-400708.078187251,-405362.06283518649,-410016.04748312198,-414670.03213105758,-419324.01677899307,-423978.00142692873,-439405.96053483512,-454950.26925893978,-459836.95313927217,-464723.6370196045,-469610.32089993684,-474497.00478026911,-479383.6886606015,-484270.37254093378,-489157.05642126605,-494043.74030159845,-498930.42418193078,-503817.10806226311,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1369727.5648277942,null,null,0,0,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2023-02-01","^",0]
[102,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,10,null,0,0]
[103,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[104,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[105,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[106,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[107,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.05,null,0]
[108]
[109,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1369727.5648277942,null,null,0,0,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[111,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[112,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[113,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[114,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[115,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[116,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[117]
[118,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1369727.5648277942,null,null,0,0,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[120,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[121,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[122]
[123,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 блока продаж"]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[127,null,null,null,null,null,0,"Потенциальные поставщики на площадке",null,null,2,"начало 2 блока продаж"]
[128,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Пользователь поставщика",null,null,2,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,192682,null,null,7,14.7,23.099999999999998,32.199999999999996,42,52.5,63.699999999999996,75.599999999999994,88.199999999999989,101.5,115.49999999999999,130.19999999999999,145.6,161.69999999999999,178.5,196,214.2,233.1,252.7,273,294,315.7,338.09999999999997,361.2,385,409.5,434.7,460.59999999999997,487.2,514.5,542.5,571.19999999999993,600.59999999999991,630.69999999999993,661.5,693,725.19999999999993,758.09999999999991,791.69999999999993,826,861,896,930.99999999999989,965.99999999999989,1000.9999999999999,1036,1071,1106,1141,1176,1211,1246,1281,1316,1351,1386,1421,1456,1491,1526,1561,1596,1631,1666,1701,1736,1771,1805.9999999999998,1840.9999999999998,1875.9999999999998,1910.9999999999998,1945.9999999999998,1980.9999999999998,2015.9999999999998,2051,2086,2121,2156,2191,2226,2261,2296,2331,2366,2401,2436,2471,2506,2541,2576,2611,2646,2681,2716,2751,2786,2821,2856,2891,2926,2961,2996,3031,3066,3101,3136,3171,3206,3241,3276,3311,3346,3381,3416,3451,3486,3521,3556,3590.9999999999995,3625.9999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[130,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,53174595.967272215,null,null,1316,2769.48,4361.28,6092.2399999999989,7963.2,9975,12128.48,14424.479999999998,16863.839999999997,19447.400000000001,22175.999999999996,25050.479999999996,29475.263999999999,32802.462,36285.480000000003,39925.199999999997,43722.504000000001,47678.273999999998,51793.392,56068.74,60505.2,65103.654000000002,69864.983999999997,74790.072,83873.789999999994,89391.802500000005,95084.539199999985,100952.92619999999,106997.88959999999,113220.35550000001,119621.25,125949.59999999999,132432.29999999999,139069.34999999998,145860.75,152806.5,167901.93000000002,175519.10250000001,183298.3425,191239.65000000002,199343.02500000002,207446.40000000002,215549.77499999999,223653.15,231756.52499999999,239859.90000000002,247963.27500000002,256066.65000000002,277378.52625,285887.07,294395.61375000002,302904.15749999997,311412.70124999998,319921.245,328429.78875000001,336938.33250000002,345446.87624999997,353955.42,362463.96375,370972.50750000001,398455.10381250008,407389.07475000003,416323.04568750004,425257.01662500005,434190.98756250006,443124.95850000007,452058.92943750008,460992.90037500003,469926.87131250004,478860.84224999999,487794.8131875,496728.78412500001,530945.89281562495,540326.56229999999,549707.23178437504,559087.90126874996,568468.57075312501,577849.24023750005,587229.90972187498,596610.57920625003,605991.24869062507,615371.918175,624752.58765937504,634133.25714374997,675689.62295953138,685539.32591812511,695389.02887671883,705238.73183531256,715088.4347939064,724938.13775250013,734787.84071109386,744637.54366968758,754487.24662828131,764336.94958687515,774186.65254546888,784036.35550406261,833580.36138578912,843922.5494923126,854264.73759883596,864606.92570535943,874949.11381188291,885291.30191840627,895633.49002492975,905975.67813145323,916317.86623797659,926660.05434450007,937002.24245102354,947344.4305575469,1005570.949597274,1016430.2471091235,1027289.5446209732,1038148.8421328227,1049008.1396446724,1059867.4371565219,1070726.7346683715,1081586.0321802213,1092445.3296920708,1103304.6272039204,1114163.9247157699,1125023.2222276195,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131]
[132,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,75,null,null,75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Представительские расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[134,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Командировочные расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[135,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Прочие расходники",null,null,null,"руб. // %",null,null,"*",15,null,0,0,null,null,null,1,"*",null,1]
[136,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,75]
[138,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,14451150,null,null,525,1102.5,1732.4999999999998,2414.9999999999995,3150,3937.5,4777.5,5670,6614.9999999999991,7612.5,8662.4999999999982,9765,10920,12127.5,13387.5,14700,16065,17482.5,18952.5,20475,22050,23677.5,25357.499999999996,27090,28875,30712.5,32602.5,34545,36540,38587.5,40687.5,42839.999999999993,45044.999999999993,47302.499999999993,49612.5,51975,54389.999999999993,56857.499999999993,59377.499999999993,61950,64575,67200,69824.999999999985,72449.999999999985,75074.999999999985,77700,80325,82950,85575,88200,90825,93450,96075,98700,101325,103950,106575,109200,111825,114450,117075,119700,122325,124950,127575,130200,132825,135449.99999999997,138074.99999999997,140699.99999999997,143324.99999999997,145949.99999999997,148574.99999999997,151199.99999999997,153825,156450,159075,161700,164325,166950,169575,172200,174825,177450,180075,182700,185325,187950,190575,193200,195825,198450,201075,203700,206325,208950,211575,214200,216825,219450,222075,224700,227325,229950,232575,235200,237825,240450,243075,245700,248325,250950,253575,256200,258825,261450,264075,266700,269324.99999999994,271949.99999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14260785,null,null,267.75,761.25,1359.75,2010.7499999999998,2714.2499999999995,3470.25,4278.75,5139.75,6053.25,7019.2499999999991,8037.75,9108.7499999999982,10232.25,11408.25,12636.75,13917.75,15251.25,16637.25,18075.75,19566.75,21110.25,22706.25,24354.75,26055.749999999996,27809.25,29615.25,31473.75,33384.75,35348.25,37364.25,39432.75,41553.75,43727.249999999993,45953.249999999993,48231.749999999993,50562.75,52946.25,55382.249999999993,57870.749999999993,60411.749999999993,63000,65625,68250,70874.999999999985,73499.999999999985,76124.999999999985,78750,81375,84000,86625,89250,91875,94500,97125,99750,102375,105000,107625,110250,112875,115500,118125,120750,123375,126000,128625,131250,133875,136499.99999999997,139124.99999999997,141749.99999999997,144374.99999999997,146999.99999999997,149624.99999999997,152249.99999999997,154875,157500,160125,162750,165375,168000,170625,173250,175875,178500,181125,183750,186375,189000,191625,194250,196875,199500,202125,204750,207375,210000,212625,215250,217875,220500,223125,225750,228375,231000,233625,236250,238875,241500,244125,246750,249375,252000,254625,257250,259875,262500,265125,267750,242917.49999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[142,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[143,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[144,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[145,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[146,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[147,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[148]
[149,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,14451150,null,null,525,1102.5,1732.4999999999998,2414.9999999999995,3150,3937.5,4777.5,5670,6614.9999999999991,7612.5,8662.4999999999982,9765,10920,12127.5,13387.5,14700,16065,17482.5,18952.5,20475,22050,23677.5,25357.499999999996,27090,28875,30712.5,32602.5,34545,36540,38587.5,40687.5,42839.999999999993,45044.999999999993,47302.499999999993,49612.5,51975,54389.999999999993,56857.499999999993,59377.499999999993,61950,64575,67200,69824.999999999985,72449.999999999985,75074.999999999985,77700,80325,82950,85575,88200,90825,93450,96075,98700,101325,103950,106575,109200,111825,114450,117075,119700,122325,124950,127575,130200,132825,135449.99999999997,138074.99999999997,140699.99999999997,143324.99999999997,145949.99999999997,148574.99999999997,151199.99999999997,153825,156450,159075,161700,164325,166950,169575,172200,174825,177450,180075,182700,185325,187950,190575,193200,195825,198450,201075,203700,206325,208950,211575,214200,216825,219450,222075,224700,227325,229950,232575,235200,237825,240450,243075,245700,248325,250950,253575,256200,258825,261450,264075,266700,269324.99999999994,271949.99999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[151,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[154,null,null,null,null,null,0,"Затраты времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.21666666666666667,null,null,0.21666666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,1]
[156,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[157,null,null,null,null,null,0,"Затраты времени на 1 поставщика","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.21666666666666667]
[160,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,41747.766666666677,null,null,1.5166666666666666,3.1850000000000001,5.0049999999999999,6.9766666666666657,9.1,11.375,13.801666666666666,16.38,19.11,21.991666666666667,25.024999999999999,28.209999999999997,31.546666666666667,35.034999999999997,38.675000000000004,42.466666666666669,46.41,50.505000000000003,54.751666666666665,59.15,63.7,68.401666666666671,73.254999999999995,78.260000000000005,83.416666666666671,88.725000000000009,94.185000000000002,99.796666666666667,105.56,111.47500000000001,117.54166666666667,123.75999999999999,130.13,136.65166666666664,143.32500000000002,150.15,157.12666666666667,164.255,171.535,178.96666666666667,186.55,194.13333333333333,201.71666666666664,209.29999999999998,216.88333333333333,224.46666666666667,232.05,239.63333333333335,247.21666666666667,254.8,262.38333333333333,269.9666666666667,277.55,285.13333333333333,292.7166666666667,300.3,307.88333333333333,315.4666666666667,323.05,330.63333333333333,338.2166666666667,345.8,353.38333333333333,360.9666666666667,368.55,376.13333333333333,383.7166666666667,391.29999999999995,398.88333333333333,406.46666666666664,414.04999999999995,421.63333333333333,429.21666666666664,436.79999999999995,444.38333333333333,451.9666666666667,459.55,467.13333333333333,474.7166666666667,482.3,489.88333333333333,497.4666666666667,505.05,512.63333333333333,520.2166666666667,527.80000000000007,535.38333333333333,542.9666666666667,550.55000000000007,558.13333333333333,565.7166666666667,573.30000000000007,580.88333333333333,588.4666666666667,596.05000000000007,603.63333333333333,611.2166666666667,618.80000000000007,626.38333333333333,633.9666666666667,641.55000000000007,649.13333333333333,656.7166666666667,664.30000000000007,671.88333333333333,679.4666666666667,687.05000000000007,694.63333333333333,702.2166666666667,709.80000000000007,717.38333333333333,724.9666666666667,732.55000000000007,740.13333333333333,747.7166666666667,755.30000000000007,762.88333333333333,770.4666666666667,778.05,785.63333333333321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,260.92354166666667,null,null,9.479166666666667E-3,1.990625E-2,3.1281249999999997E-2,4.3604166666666659E-2,5.6874999999999995E-2,7.1093749999999997E-2,8.6260416666666659E-2,0.10237499999999999,0.1194375,0.13744791666666667,0.15640625,0.17631249999999998,0.19716666666666666,0.21896874999999999,0.24171875000000004,0.26541666666666669,0.2900625,0.31565625000000003,0.34219791666666666,0.3696875,0.39812500000000001,0.42751041666666667,0.45784374999999999,0.48912500000000003,0.52135416666666667,0.55453125000000003,0.58865624999999999,0.62372916666666667,0.65975000000000006,0.69671875000000005,0.73463541666666665,0.77349999999999997,0.81331249999999999,0.85407291666666652,0.89578125000000008,0.93843750000000004,0.9820416666666667,1.02659375,1.0720937500000001,1.1185416666666668,1.1659375000000001,1.2133333333333334,1.2607291666666665,1.308125,1.3555208333333333,1.4029166666666666,1.4503125000000001,1.4977083333333334,1.5451041666666667,1.5925,1.6398958333333333,1.6872916666666669,1.7346875000000002,1.7820833333333332,1.8294791666666668,1.8768750000000001,1.9242708333333334,1.9716666666666669,2.0190625,2.0664583333333333,2.113854166666667,2.1612499999999999,2.2086458333333332,2.2560416666666669,2.3034375000000002,2.3508333333333331,2.3982291666666669,2.4456249999999997,2.4930208333333335,2.5404166666666663,2.5878124999999996,2.6352083333333334,2.6826041666666667,2.7299999999999995,2.7773958333333333,2.824791666666667,2.8721874999999999,2.9195833333333332,2.9669791666666669,3.0143750000000002,3.0617708333333331,3.1091666666666669,3.1565625000000002,3.2039583333333335,3.2513541666666668,3.2987500000000005,3.3461458333333334,3.3935416666666667,3.4409375000000004,3.4883333333333333,3.535729166666667,3.5831250000000003,3.6305208333333332,3.6779166666666669,3.7253125000000002,3.7727083333333331,3.8201041666666669,3.8675000000000006,3.9148958333333335,3.9622916666666668,4.0096875000000001,4.0570833333333329,4.1044791666666667,4.1518750000000004,4.1992708333333333,4.246666666666667,4.2940625000000008,4.3414583333333336,4.3888541666666665,4.4362500000000002,4.4836458333333331,4.5310416666666669,4.5784375000000006,4.6258333333333335,4.6732291666666672,4.7206250000000001,4.7680208333333329,4.8154166666666667,4.8628124999999995,4.9102083333333324,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12672654.380378108,null,null,379.16666666666669,796.25,1251.2499999999998,1744.1666666666663,2275,2843.75,3450.4166666666665,4094.9999999999995,4777.5,5497.916666666667,6256.25,7052.4999999999991,8123.2666666666664,9021.5125000000007,9958.8125000000018,10935.166666666668,11950.575000000001,13005.037500000002,14098.554166666667,15231.125,16402.75,17613.429166666669,18863.162500000002,20151.95,22124.185416666667,23532.088124999998,24980.216624999997,26468.570916666667,27997.151000000002,29565.956875000003,31174.988541666666,32824.245999999999,34513.729249999997,36243.438291666658,38013.373124999998,39823.533749999995,42924.137771666676,44871.468346250003,46860.231486249999,48890.427191666669,50962.0554625,53033.683733333339,55105.312004166655,57176.940275000001,59248.568545833332,61320.196816666663,63391.825087500009,65463.45335833334,69561.134078041665,71694.911196999994,73828.688315958323,75962.465434916667,78096.242553874996,80230.019672833325,82363.796791791669,84497.573910749998,86631.351029708327,88765.12814866667,90898.905267624999,93032.682386583314,98021.453290707926,100219.24372323499,102417.03415576207,104614.82458828916,106812.61502081626,109010.40545334331,111208.1958858704,113405.98631839747,115603.77675092458,117801.56718345164,119999.35761597872,122197.14804850581,128126.7866354639,130390.51078096677,132654.23492646968,134917.95907197261,137181.68321747548,139445.40736297838,141709.13150848128,143972.85565398418,146236.57979948705,148500.30394498995,150764.02809049285,153027.75223599575,159950.22067294363,162281.85654281164,164613.4924126796,166945.12828254755,169276.76415241559,171608.40002228355,173940.03589215153,176271.67176201948,178603.30763188744,180934.94350175548,183266.57937162343,185598.21524149139,193567.74664470018,195969.33159066422,198370.91653662821,200772.50148259223,203174.08642855624,205575.67137452026,207977.25632048427,210378.84126644835,212780.42621241236,215182.01115837638,217583.59610434042,219985.18105030441,229058.36897615646,231532.00147049944,234005.63396484236,236479.26645918534,238952.89895352829,241426.53144787121,243900.16394221416,246373.79643655708,248847.4289309,251321.06142524295,253794.69391958587,256268.32641392879,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",40000,null,0]
[166,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[167]
[168,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12544520.217171142,null,null,189.58333333333334,587.70833333333337,1023.7499999999999,1497.708333333333,2009.583333333333,2559.375,3147.083333333333,3772.708333333333,4436.25,5137.7083333333339,5877.0833333333339,6654.375,7587.8833333333332,8572.3895833333336,9490.1625000000022,10446.989583333336,11442.870833333334,12477.806250000001,13551.795833333334,14664.839583333334,15816.9375,17008.089583333334,18238.295833333337,19507.556250000001,21138.067708333336,22828.136770833335,24256.152374999998,25724.393770833332,27232.860958333335,28781.553937500001,30370.472708333335,31999.617270833332,33668.987624999994,35378.583770833327,37128.405708333332,38918.453437499993,41373.835760833332,43897.803058958336,45865.849916250001,47875.329338958334,49926.241327083335,51997.869597916666,54069.497868749997,56141.126139583328,58212.754410416666,60284.382681249997,62356.010952083336,64427.639222916674,67512.293718187502,70628.022637520829,72761.799756479159,74895.576875437488,77029.353994395831,79163.13111335416,81296.908232312504,83430.685351270833,85564.462470229162,87698.239589187491,89832.016708145835,91965.793827104149,95527.067838645627,99120.348506971466,101318.13893949853,103515.92937202562,105713.7198045527,107911.51023707978,110109.30066960686,112307.09110213394,114504.88153466102,116702.6719671881,118900.46239971518,121098.25283224226,125161.96734198486,129258.64870821533,131522.37285371823,133786.09699922113,136049.82114472403,138313.54529022693,140577.26943572983,142840.99358123273,145104.71772673563,147368.4418722385,149632.1660177414,151895.8901632443,156488.98645446968,161116.03860787762,163447.6744777456,165779.31034761359,168110.94621748157,170442.58208734955,172774.21795721754,175105.85382708552,177437.48969695345,179769.12556682146,182100.76143668947,184432.3973065574,189582.98094309578,194768.5391176822,197170.12406364622,199571.70900961023,201973.29395557422,204374.87890153826,206776.46384750225,209178.0487934663,211579.63373943034,213981.21868539439,216382.8036313584,218784.38857732242,224521.77501323045,230295.18522332795,232768.8177176709,235242.45021201385,237716.08270635683,240189.71520069975,242663.34769504267,245136.98018938562,247610.61268372854,250084.24517807149,252557.87767241441,255031.51016675733,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков"]
[170,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[171,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[172,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[173,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[174,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[175,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[176]
[177,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,12672654.380378108,null,null,379.16666666666669,796.25,1251.2499999999998,1744.1666666666663,2275,2843.75,3450.4166666666665,4094.9999999999995,4777.5,5497.916666666667,6256.25,7052.4999999999991,8123.2666666666664,9021.5125000000007,9958.8125000000018,10935.166666666668,11950.575000000001,13005.037500000002,14098.554166666667,15231.125,16402.75,17613.429166666669,18863.162500000002,20151.95,22124.185416666667,23532.088124999998,24980.216624999997,26468.570916666667,27997.151000000002,29565.956875000003,31174.988541666666,32824.245999999999,34513.729249999997,36243.438291666658,38013.373124999998,39823.533749999995,42924.137771666676,44871.468346250003,46860.231486249999,48890.427191666669,50962.0554625,53033.683733333339,55105.312004166655,57176.940275000001,59248.568545833332,61320.196816666663,63391.825087500009,65463.45335833334,69561.134078041665,71694.911196999994,73828.688315958323,75962.465434916667,78096.242553874996,80230.019672833325,82363.796791791669,84497.573910749998,86631.351029708327,88765.12814866667,90898.905267624999,93032.682386583314,98021.453290707926,100219.24372323499,102417.03415576207,104614.82458828916,106812.61502081626,109010.40545334331,111208.1958858704,113405.98631839747,115603.77675092458,117801.56718345164,119999.35761597872,122197.14804850581,128126.7866354639,130390.51078096677,132654.23492646968,134917.95907197261,137181.68321747548,139445.40736297838,141709.13150848128,143972.85565398418,146236.57979948705,148500.30394498995,150764.02809049285,153027.75223599575,159950.22067294363,162281.85654281164,164613.4924126796,166945.12828254755,169276.76415241559,171608.40002228355,173940.03589215153,176271.67176201948,178603.30763188744,180934.94350175548,183266.57937162343,185598.21524149139,193567.74664470018,195969.33159066422,198370.91653662821,200772.50148259223,203174.08642855624,205575.67137452026,207977.25632048427,210378.84126644835,212780.42621241236,215182.01115837638,217583.59610434042,219985.18105030441,229058.36897615646,231532.00147049944,234005.63396484236,236479.26645918534,238952.89895352829,241426.53144787121,243900.16394221416,246373.79643655708,248847.4289309,251321.06142524295,253794.69391958587,256268.32641392879,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение"]
[179,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[180,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[181]
[182,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.7,null,null,0.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.7,null,0,0,null,null,null,1,"*",null,1]
[184]
[185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.7]
[186,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,null,2,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,134877.39999999988,null,null,4.8999999999999995,10.29,16.169999999999998,22.539999999999996,29.4,36.75,44.589999999999996,52.919999999999995,61.739999999999988,71.05,80.84999999999998,91.139999999999986,101.91999999999999,113.18999999999998,124.94999999999999,137.19999999999999,149.93999999999997,163.16999999999999,176.89,191.1,205.79999999999998,220.98999999999998,236.66999999999996,252.83999999999997,269.5,286.64999999999998,304.28999999999996,322.41999999999996,341.03999999999996,360.15,379.75,399.83999999999992,420.4199999999999,441.48999999999995,463.04999999999995,485.09999999999997,507.63999999999993,530.66999999999996,554.18999999999994,578.19999999999993,602.69999999999993,627.19999999999993,651.69999999999993,676.19999999999993,700.69999999999993,725.19999999999993,749.69999999999993,774.19999999999993,798.69999999999993,823.19999999999993,847.69999999999993,872.19999999999993,896.69999999999993,921.19999999999993,945.69999999999993,970.19999999999993,994.69999999999993,1019.1999999999999,1043.7,1068.2,1092.6999999999998,1117.1999999999998,1141.6999999999998,1166.1999999999998,1190.6999999999998,1215.1999999999998,1239.6999999999998,1264.1999999999998,1288.6999999999998,1313.1999999999998,1337.6999999999998,1362.1999999999998,1386.6999999999998,1411.1999999999998,1435.6999999999998,1460.1999999999998,1484.6999999999998,1509.1999999999998,1533.6999999999998,1558.1999999999998,1582.6999999999998,1607.1999999999998,1631.6999999999998,1656.1999999999998,1680.6999999999998,1705.1999999999998,1729.6999999999998,1754.1999999999998,1778.6999999999998,1803.1999999999998,1827.6999999999998,1852.1999999999998,1876.6999999999998,1901.1999999999998,1925.6999999999998,1950.1999999999998,1974.6999999999998,1999.1999999999998,2023.6999999999998,2048.1999999999998,2072.6999999999998,2097.1999999999998,2121.6999999999998,2146.1999999999998,2170.6999999999998,2195.1999999999998,2219.6999999999998,2244.1999999999998,2268.6999999999998,2293.1999999999998,2317.6999999999998,2342.1999999999998,2366.6999999999998,2391.1999999999998,2415.6999999999998,2440.1999999999998,2464.6999999999998,2489.1999999999998,2513.6999999999994,2538.1999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187]
[188,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,37222217.177090518,null,null,921.19999999999993,1938.636,3052.8959999999997,4264.5679999999993,5574.24,6982.5,8489.9359999999997,10097.135999999999,11804.687999999996,13613.18,15523.199999999997,17535.335999999996,20632.684799999999,22961.723399999999,25399.835999999999,27947.639999999996,30605.752799999998,33374.791799999999,36255.374400000001,39248.117999999995,42353.639999999992,45572.557800000002,48905.488799999992,52353.0504,58711.652999999991,62574.261749999998,66559.177439999985,70667.048339999979,74898.522719999994,79254.248850000004,83734.875,88164.719999999987,92702.609999999986,97348.544999999984,102102.52499999999,106964.54999999999,117531.35100000001,122863.37174999999,128308.83974999998,133867.755,139540.11749999999,145212.48000000001,150884.8425,156557.20499999999,162229.56749999998,167901.93,173574.29250000001,179246.655,194164.968375,200120.94899999999,206076.92962499999,212032.91024999996,217988.89087499998,223944.87149999998,229900.85212499998,235856.83275,241812.81337499997,247768.79399999997,253724.77462499999,259680.75524999999,278918.57266875001,285172.35232499999,291426.13198125002,297679.91163749999,303933.69129375002,310187.47095000005,316441.25060625002,322695.03026249999,328948.80991875002,335202.58957499999,341456.36923124996,347710.14888749999,371662.12497093744,378228.59360999998,384795.06224906252,391361.53088812495,397927.99952718749,404494.46816625004,411060.93680531246,417627.40544437501,424193.87408343755,430760.34272249998,437326.81136156252,443893.28000062495,472982.73607167194,479877.52814268752,486772.32021370315,493667.11228471878,500561.90435573447,507456.69642675004,514351.48849776568,521246.28056878125,528141.07263979688,535035.86471081257,541930.65678182815,548825.44885284384,583506.2529700523,590745.78464461875,597985.31631918508,605224.84799375152,612464.37966831797,619703.9113428843,626943.44301745074,634182.97469201719,641422.50636658352,648662.03804114996,655901.56971571641,663141.10139028274,703899.66471809172,711501.17297638638,719102.68123468116,726704.18949297583,734305.69775127061,741907.20600956527,749508.71426786005,757110.22252615483,764711.73078444949,772313.23904274427,779914.74730103894,787516.2555593336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189]
[190,null,null,null,null,null,0,"Количество продаж",null,null,null,2,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,132179.85199999996,null,null,4.8019999999999996,10.084199999999999,15.846599999999999,22.089199999999995,28.811999999999998,36.015000000000001,43.698199999999993,51.861599999999996,60.505199999999988,69.628999999999991,79.232999999999976,89.317199999999985,99.881599999999992,110.92619999999998,122.45099999999999,134.45599999999999,146.94119999999998,159.9066,173.35219999999998,187.27799999999999,201.68399999999997,216.57019999999997,231.93659999999994,247.78319999999997,264.11,280.91699999999997,298.20419999999996,315.97159999999997,334.21919999999994,352.94699999999995,372.15499999999997,391.84319999999991,412.01159999999987,432.66019999999992,453.78899999999993,475.39799999999997,497.48719999999992,520.0566,543.10619999999994,566.63599999999997,590.64599999999996,614.65599999999995,638.66599999999994,662.67599999999993,686.68599999999992,710.69599999999991,734.7059999999999,758.71599999999989,782.72599999999989,806.73599999999988,830.74599999999987,854.75599999999997,878.76599999999996,902.77599999999995,926.78599999999994,950.79599999999994,974.80599999999993,998.81599999999992,1022.826,1046.836,1070.8459999999998,1094.8559999999998,1118.8659999999998,1142.8759999999997,1166.8859999999997,1190.8959999999997,1214.9059999999997,1238.9159999999997,1262.9259999999997,1286.9359999999997,1310.9459999999997,1334.9559999999999,1358.9659999999999,1382.9759999999999,1406.9859999999999,1430.9959999999999,1455.0059999999999,1479.0159999999998,1503.0259999999998,1527.0359999999998,1551.0459999999998,1575.0559999999998,1599.0659999999998,1623.0759999999998,1647.0859999999998,1671.0959999999998,1695.1059999999998,1719.1159999999998,1743.1259999999997,1767.1359999999997,1791.1459999999997,1815.1559999999997,1839.1659999999997,1863.1759999999997,1887.1859999999997,1911.1959999999997,1935.2059999999997,1959.2159999999999,1983.2259999999999,2007.2359999999999,2031.2459999999999,2055.2559999999999,2079.2659999999996,2103.2759999999998,2127.2859999999996,2151.2959999999998,2175.3059999999996,2199.3159999999998,2223.3259999999996,2247.3359999999998,2271.346,2295.3559999999998,2319.366,2343.3759999999997,2367.386,2391.3959999999997,2415.4059999999999,2439.4159999999997,2463.4259999999995,2487.4359999999992,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191]
[192,null,null,null,null,null,0,"Продажи",null,null,null,2,"руб.",null,null,null,"учет",null,null,0,null,null,null,36477772.833548702,null,null,902.77599999999995,1899.86328,2991.8380799999995,4179.2766399999991,5462.7551999999996,6842.8499999999995,8320.137279999999,9895.1932799999977,11568.594239999997,13340.9164,15212.735999999997,17184.629279999994,20220.031103999998,22502.488932,24891.83928,27388.687199999997,29993.637744,32707.295963999997,35530.266911999999,38463.155639999997,41506.56719999999,44661.106644,47927.379023999994,51305.989391999996,57537.419939999992,61322.776514999998,65227.993891199985,69253.707373199984,73400.552265599996,77669.163872999998,82060.177500000005,86401.425599999988,90848.55779999998,95401.574099999983,100060.4745,104825.25899999999,115180.72398000001,120406.10431499999,125742.66295499998,131190.39989999999,136749.31514999998,142308.2304,147867.14564999999,153426.06089999998,158984.97614999997,164543.89139999999,170102.80665000001,175661.7219,190281.66900749999,196118.53001999998,201955.39103249999,207792.25204499994,213629.11305749998,219465.97406999997,225302.83508249998,231139.69609499999,236976.55710749998,242813.41811999996,248650.2791325,254487.14014499998,273340.20121537498,279468.90527849999,285597.60934162501,291726.31340474996,297855.01746787503,303983.72153100005,310112.425594125,316241.12965724996,322369.83372037503,328498.53778349998,334627.24184662494,340755.94590975001,364228.88247151871,370664.02173779998,377099.16100408125,383534.30027036247,389969.43953664374,396404.57880292501,402839.71806920622,409274.8573354875,415709.99660176877,422145.13586804998,428580.27513433126,435015.41440061241,463523.08135023847,470279.97757983377,477036.87380942906,483793.77003902441,490550.66626861977,497307.56249821506,504064.45872781036,510821.35495740559,517578.25118700095,524335.1474165963,531092.0436461916,537848.93987578701,571836.12791065127,578930.86895172636,586025.60999280133,593120.35103387653,600215.09207495162,607309.8331160266,614404.57415710168,621499.31519817689,628594.05623925186,635688.79728032695,642783.53832140204,649878.27936247713,689821.67142372986,697271.14951685863,704720.62760998751,712170.10570311628,719619.58379624516,727069.06188937393,734518.53998250281,741968.0180756317,749417.49616876047,756866.97426188935,764316.45235501812,771765.93044814689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,null,null,null,null,0,"Количество отмен",null,null,null,2,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,2697.5480000000016,null,null,9.8000000000000073E-2,0.20580000000000018,0.32340000000000024,0.45080000000000031,0.58800000000000052,0.73500000000000065,0.8918000000000007,1.0584000000000009,1.2348000000000008,1.4210000000000012,1.6170000000000011,1.8228000000000013,2.0384000000000015,2.2638000000000016,2.4990000000000019,2.744000000000002,2.9988000000000019,3.2634000000000025,3.5378000000000029,3.8220000000000032,4.1160000000000032,4.4198000000000039,4.7334000000000032,5.0568000000000044,5.390000000000005,5.733000000000005,6.0858000000000043,6.4484000000000048,6.8208000000000055,7.2030000000000056,7.5950000000000069,7.9968000000000057,8.4084000000000056,8.8298000000000076,9.2610000000000081,9.7020000000000071,10.152800000000008,10.613400000000009,11.083800000000009,11.564000000000009,12.054000000000009,12.544000000000009,13.03400000000001,13.52400000000001,14.014000000000012,14.504000000000012,14.994000000000012,15.484000000000012,15.974000000000013,16.464000000000013,16.954000000000015,17.444000000000013,17.934000000000015,18.424000000000014,18.914000000000016,19.404000000000014,19.894000000000016,20.384000000000018,20.87400000000002,21.364000000000019,21.854000000000017,22.344000000000015,22.834000000000017,23.324000000000016,23.814000000000018,24.304000000000016,24.794000000000018,25.28400000000002,25.774000000000019,26.264000000000021,26.754000000000019,27.244000000000021,27.73400000000002,28.224000000000022,28.714000000000024,29.204000000000022,29.694000000000024,30.184000000000022,30.674000000000024,31.164000000000023,31.654000000000025,32.144000000000027,32.634000000000029,33.124000000000024,33.614000000000026,34.104000000000028,34.59400000000003,35.084000000000024,35.574000000000026,36.064000000000028,36.55400000000003,37.044000000000032,37.534000000000027,38.024000000000029,38.514000000000031,39.004000000000033,39.494000000000028,39.98400000000003,40.474000000000032,40.964000000000034,41.454000000000036,41.944000000000031,42.434000000000033,42.924000000000035,43.414000000000037,43.904000000000032,44.394000000000034,44.884000000000036,45.374000000000038,45.86400000000004,46.354000000000035,46.844000000000037,47.334000000000039,47.824000000000041,48.314000000000043,48.804000000000038,49.29400000000004,49.784000000000042,50.274000000000029,50.764000000000031,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195]
[196,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,2,"руб.",null,null,null,"учет",null,null,0,null,null,null,744444.34354181145,null,null,18.424000000000014,38.772720000000035,61.057920000000045,85.291360000000068,111.48480000000009,139.65000000000012,169.79872000000015,201.94272000000015,236.09376000000015,272.26360000000022,310.46400000000023,350.70672000000025,412.65369600000037,459.23446800000039,507.99672000000044,558.95280000000037,612.11505600000055,667.49583600000062,725.10748800000067,784.96236000000056,847.0728000000006,911.45115600000088,978.10977600000069,1047.061008000001,1174.2330600000009,1251.485235000001,1331.1835488000008,1413.3409668000008,1497.9704544000012,1585.0849770000016,1674.6975000000016,1763.2944000000014,1854.0522000000014,1946.9709000000014,2042.0505000000016,2139.2910000000015,2350.6270200000022,2457.267435000002,2566.1767950000021,2677.3551000000025,2790.8023500000022,2904.2496000000028,3017.6968500000025,3131.1441000000027,3244.5913500000024,3358.038600000003,3471.4858500000032,3584.9331000000034,3883.2993675000034,4002.4189800000036,4121.5385925000037,4240.6582050000034,4359.7778175000039,4478.8974300000036,4598.0170425000033,4717.1366550000039,4836.2562675000036,4955.3758800000041,5074.4954925000047,5193.6151050000044,5578.3714533750053,5703.4470465000049,5828.5226396250055,5953.5982327500051,6078.6738258750056,6203.7494190000061,6328.8250121250057,6453.9006052500054,6578.9761983750059,6704.0517915000055,6829.1273846250051,6954.2029777500056,7433.242499418755,7564.5718722000065,7695.9012449812572,7827.230617762506,7958.5599905437566,8089.8893633250082,8221.218736106257,8352.5481088875076,8483.8774816687583,8615.2068544500071,8746.5362272312577,8877.8656000125065,9459.6547214334478,9597.5505628537594,9735.446404274071,9873.3422456943845,10011.238087114698,10149.13392853501,10287.029769955323,10424.925611375635,10562.821452795946,10700.717294216262,10838.613135636573,10976.508977056887,11670.125059401056,11814.915692892386,11959.706326383712,12104.496959875041,12249.287593366371,12394.078226857697,12538.868860349026,12683.659493840356,12828.450127331682,12973.240760823011,13118.031394314339,13262.822027805667,14077.993294361848,14230.02345952774,14382.053624693635,14534.083789859529,14686.113955025425,14838.144120191319,14990.174285357214,15142.20445052311,15294.234615689003,15446.264780854899,15598.294946020793,15750.325111186687,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197]
[198,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[200]
[201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[202,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,null,1]
[204]
[205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Поступление ДС",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,36477772.833548702,null,null,902.77599999999995,1899.86328,2991.8380799999995,4179.2766399999991,5462.7551999999996,6842.8499999999995,8320.137279999999,9895.1932799999977,11568.594239999997,13340.9164,15212.735999999997,17184.629279999994,20220.031103999998,22502.488932,24891.83928,27388.687199999997,29993.637744,32707.295963999997,35530.266911999999,38463.155639999997,41506.56719999999,44661.106644,47927.379023999994,51305.989391999996,57537.419939999992,61322.776514999998,65227.993891199985,69253.707373199984,73400.552265599996,77669.163872999998,82060.177500000005,86401.425599999988,90848.55779999998,95401.574099999983,100060.4745,104825.25899999999,115180.72398000001,120406.10431499999,125742.66295499998,131190.39989999999,136749.31514999998,142308.2304,147867.14564999999,153426.06089999998,158984.97614999997,164543.89139999999,170102.80665000001,175661.7219,190281.66900749999,196118.53001999998,201955.39103249999,207792.25204499994,213629.11305749998,219465.97406999997,225302.83508249998,231139.69609499999,236976.55710749998,242813.41811999996,248650.2791325,254487.14014499998,273340.20121537498,279468.90527849999,285597.60934162501,291726.31340474996,297855.01746787503,303983.72153100005,310112.425594125,316241.12965724996,322369.83372037503,328498.53778349998,334627.24184662494,340755.94590975001,364228.88247151871,370664.02173779998,377099.16100408125,383534.30027036247,389969.43953664374,396404.57880292501,402839.71806920622,409274.8573354875,415709.99660176877,422145.13586804998,428580.27513433126,435015.41440061241,463523.08135023847,470279.97757983377,477036.87380942906,483793.77003902441,490550.66626861977,497307.56249821506,504064.45872781036,510821.35495740559,517578.25118700095,524335.1474165963,531092.0436461916,537848.93987578701,571836.12791065127,578930.86895172636,586025.60999280133,593120.35103387653,600215.09207495162,607309.8331160266,614404.57415710168,621499.31519817689,628594.05623925186,635688.79728032695,642783.53832140204,649878.27936247713,689821.67142372986,697271.14951685863,704720.62760998751,712170.10570311628,719619.58379624516,727069.06188937393,734518.53998250281,741968.0180756317,749417.49616876047,756866.97426188935,764316.45235501812,771765.93044814689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,37222217.177090518,null,null,921.19999999999993,1938.636,3052.8959999999997,4264.5679999999993,5574.24,6982.5,8489.9359999999997,10097.135999999999,11804.687999999996,13613.18,15523.199999999997,17535.335999999996,20632.684799999999,22961.723399999999,25399.835999999999,27947.639999999996,30605.752799999998,33374.791799999999,36255.374400000001,39248.117999999995,42353.639999999992,45572.557800000002,48905.488799999992,52353.0504,58711.652999999991,62574.261749999998,66559.177439999985,70667.048339999979,74898.522719999994,79254.248850000004,83734.875,88164.719999999987,92702.609999999986,97348.544999999984,102102.52499999999,106964.54999999999,117531.35100000001,122863.37174999999,128308.83974999998,133867.755,139540.11749999999,145212.48000000001,150884.8425,156557.20499999999,162229.56749999998,167901.93,173574.29250000001,179246.655,194164.968375,200120.94899999999,206076.92962499999,212032.91024999996,217988.89087499998,223944.87149999998,229900.85212499998,235856.83275,241812.81337499997,247768.79399999997,253724.77462499999,259680.75524999999,278918.57266875001,285172.35232499999,291426.13198125002,297679.91163749999,303933.69129375002,310187.47095000005,316441.25060625002,322695.03026249999,328948.80991875002,335202.58957499999,341456.36923124996,347710.14888749999,371662.12497093744,378228.59360999998,384795.06224906252,391361.53088812495,397927.99952718749,404494.46816625004,411060.93680531246,417627.40544437501,424193.87408343755,430760.34272249998,437326.81136156252,443893.28000062495,472982.73607167194,479877.52814268752,486772.32021370315,493667.11228471878,500561.90435573447,507456.69642675004,514351.48849776568,521246.28056878125,528141.07263979688,535035.86471081257,541930.65678182815,548825.44885284384,583506.2529700523,590745.78464461875,597985.31631918508,605224.84799375152,612464.37966831797,619703.9113428843,626943.44301745074,634182.97469201719,641422.50636658352,648662.03804114996,655901.56971571641,663141.10139028274,703899.66471809172,711501.17297638638,719102.68123468116,726704.18949297583,734305.69775127061,741907.20600956527,749508.71426786005,757110.22252615483,764711.73078444949,772313.23904274427,779914.74730103894,787516.2555593336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-744444.34354181145,null,null,-18.424000000000014,-38.772720000000035,-61.057920000000045,-85.291360000000068,-111.48480000000009,-139.65000000000012,-169.79872000000015,-201.94272000000015,-236.09376000000015,-272.26360000000022,-310.46400000000023,-350.70672000000025,-412.65369600000037,-459.23446800000039,-507.99672000000044,-558.95280000000037,-612.11505600000055,-667.49583600000062,-725.10748800000067,-784.96236000000056,-847.0728000000006,-911.45115600000088,-978.10977600000069,-1047.061008000001,-1174.2330600000009,-1251.485235000001,-1331.1835488000008,-1413.3409668000008,-1497.9704544000012,-1585.0849770000016,-1674.6975000000016,-1763.2944000000014,-1854.0522000000014,-1946.9709000000014,-2042.0505000000016,-2139.2910000000015,-2350.6270200000022,-2457.267435000002,-2566.1767950000021,-2677.3551000000025,-2790.8023500000022,-2904.2496000000028,-3017.6968500000025,-3131.1441000000027,-3244.5913500000024,-3358.038600000003,-3471.4858500000032,-3584.9331000000034,-3883.2993675000034,-4002.4189800000036,-4121.5385925000037,-4240.6582050000034,-4359.7778175000039,-4478.8974300000036,-4598.0170425000033,-4717.1366550000039,-4836.2562675000036,-4955.3758800000041,-5074.4954925000047,-5193.6151050000044,-5578.3714533750053,-5703.4470465000049,-5828.5226396250055,-5953.5982327500051,-6078.6738258750056,-6203.7494190000061,-6328.8250121250057,-6453.9006052500054,-6578.9761983750059,-6704.0517915000055,-6829.1273846250051,-6954.2029777500056,-7433.242499418755,-7564.5718722000065,-7695.9012449812572,-7827.230617762506,-7958.5599905437566,-8089.8893633250082,-8221.218736106257,-8352.5481088875076,-8483.8774816687583,-8615.2068544500071,-8746.5362272312577,-8877.8656000125065,-9459.6547214334478,-9597.5505628537594,-9735.446404274071,-9873.3422456943845,-10011.238087114698,-10149.13392853501,-10287.029769955323,-10424.925611375635,-10562.821452795946,-10700.717294216262,-10838.613135636573,-10976.508977056887,-11670.125059401056,-11814.915692892386,-11959.706326383712,-12104.496959875041,-12249.287593366371,-12394.078226857697,-12538.868860349026,-12683.659493840356,-12828.450127331682,-12973.240760823011,-13118.031394314339,-13262.822027805667,-14077.993294361848,-14230.02345952774,-14382.053624693635,-14534.083789859529,-14686.113955025425,-14838.144120191319,-14990.174285357214,-15142.20445052311,-15294.234615689003,-15446.264780854899,-15598.294946020793,-15750.325111186687,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210]
[211,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,259906.3818240001,null,null,0,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2023-03-01","^",0]
[213,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,11,null,0,0]
[214,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[215,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[216,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[217,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",1000,null,0]
[218,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[219]
[220,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,259906.3818240001,null,null,0,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[222,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[223,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[224,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[225,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[226,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[227,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[228]
[229,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,259906.3818240001,null,null,0,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[231,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[232,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[233]
[234,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 блока продаж"]
[235,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[236,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[238,null,null,null,null,null,0,"Потенциальные поставщики на площадке",null,null,3,"начало 3 блока продаж"]
[239,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Поставщик-магазин",null,null,3,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,220208,null,null,8,16.8,26.400000000000002,36.800000000000004,48,60,72.8,86.4,100.80000000000001,116,132,148.80000000000001,166.4,184.8,204,224,244.8,266.40000000000003,288.8,312,336,360.8,386.40000000000003,412.8,440,468,496.8,526.4,556.80000000000007,588,620,652.80000000000007,686.40000000000009,720.80000000000007,756,792,828.80000000000007,866.40000000000009,904.80000000000007,944,984,1024,1064,1104,1144,1184,1224,1264,1304,1344,1384,1424,1464,1504,1544,1584,1624,1664,1704,1744,1784,1824,1864,1904,1944,1984,2024,2064,2104,2144,2184,2224,2264,2304,2344,2384,2424,2464,2504,2544,2584,2624,2664,2704,2744,2784,2824,2864,2904,2944,2984,3024,3064,3104,3144,3184,3224,3264,3304,3344,3384,3424,3464,3504,3544,3584,3624,3664,3704,3744,3784,3824,3864,3904,3944,3984,4024,4064,4104,4144,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[241,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,91156450.22960946,null,null,2256,4747.68,7476.4800000000005,10443.840000000002,13651.2,17100,20791.68,24727.68,28909.440000000002,33338.400000000001,38016,42943.68,50529.023999999998,56232.792000000001,62203.68,68443.199999999997,74952.864000000001,81734.184000000008,88788.672000000006,96117.84,103723.2,111606.264,119768.54400000001,128211.552,143783.64000000001,153243.09,163002.06720000002,173062.15919999999,183424.95360000004,194092.038,205065,215913.60000000003,227026.80000000002,238404.60000000003,250047,261954,287831.88000000006,300889.89000000007,314225.73000000004,327839.40000000002,341730.9,355622.40000000002,369513.9,383405.4,397296.9,411188.4,425079.9,438971.4,475506.04500000004,490092.12,504678.19500000001,519264.27,533850.34499999997,548436.42000000004,563022.495,577608.57000000007,592194.64500000002,606780.72,621366.79500000004,635952.87,683065.89225000015,698381.27100000007,713696.6497500001,729012.02850000013,744327.40725000005,759642.78600000008,774958.16475000011,790273.54350000015,805588.92225000006,820904.30100000009,836219.67975000013,851535.05850000016,910192.95911249996,926274.10679999995,942355.25448749994,958436.40217499994,974517.54986249993,990598.69754999992,1006679.8452374999,1022760.9929249999,1038842.1406124999,1054923.2882999999,1071004.4359875,1087085.5836749999,1158325.0679306251,1175210.2730025002,1192095.4780743751,1208980.6831462502,1225865.8882181251,1242751.0932900002,1259636.2983618751,1276521.5034337502,1293406.7085056251,1310291.9135775003,1327177.1186493752,1344062.3237212503,1428994.9052327813,1446724.37055825,1464453.8358837187,1482183.3012091876,1499912.7665346563,1517642.231860125,1535371.6971855937,1553101.1625110626,1570830.6278365313,1588560.0931619999,1606289.5584874689,1624019.0238129376,1723835.9135953267,1742451.8521870689,1761067.7907788111,1779683.7293705533,1798299.6679622955,1816915.6065540377,1835531.5451457798,1854147.483737522,1872763.4223292642,1891379.3609210064,1909995.2995127486,1928611.2381044908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242]
[243,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,80,null,null,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Представительские расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[245,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Командировочные расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[246,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Прочие расходники",null,null,null,"руб. // %",null,null,"*",20,null,0,0,null,null,null,1,"*",null,1]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,80]
[249,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17616640,null,null,640,1344,2112,2944.0000000000005,3840,4800,5824,6912,8064.0000000000009,9280,10560,11904,13312,14784,16320,17920,19584,21312.000000000004,23104,24960,26880,28864,30912.000000000004,33024,35200,37440,39744,42112,44544.000000000007,47040,49600,52224.000000000007,54912.000000000007,57664.000000000007,60480,63360,66304,69312,72384,75520,78720,81920,85120,88320,91520,94720,97920,101120,104320,107520,110720,113920,117120,120320,123520,126720,129920,133120,136320,139520,142720,145920,149120,152320,155520,158720,161920,165120,168320,171520,174720,177920,181120,184320,187520,190720,193920,197120,200320,203520,206720,209920,213120,216320,219520,222720,225920,229120,232320,235520,238720,241920,245120,248320,251520,254720,257920,261120,264320,267520,270720,273920,277120,280320,283520,286720,289920,293120,296320,299520,302720,305920,309120,312320,315520,318720,321920,325120,328320,331520,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250]
[251,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17384576,null,null,326.39999999999998,928,1657.6000000000001,2451.1999999999998,3308.8,4230.3999999999996,5216,6265.6,7379.2,8556.8000000000011,9798.4,11104,12473.599999999999,13907.2,15404.8,16966.400000000001,18592,20281.599999999999,22035.200000000001,23852.799999999999,25734.400000000001,27680,29689.599999999999,31763.200000000004,33900.800000000003,36102.400000000001,38368,40697.599999999999,43091.199999999997,45548.800000000003,48070.400000000001,50656,53305.600000000006,56019.200000000004,58796.800000000003,61638.400000000001,64544,67513.599999999991,70547.199999999997,73644.799999999988,76800,80000,83200,86400,89600,92800,96000,99200,102400,105600,108800,112000,115200,118400,121600,124800,128000,131200,134400,137600,140800,144000,147200,150400,153600,156800,160000,163200,166400,169600,172800,176000,179200,182400,185600,188800,192000,195200,198400,201600,204800,208000,211200,214400,217600,220800,224000,227200,230400,233600,236800,240000,243200,246400,249600,252800,256000,259200,262400,265600,268800,272000,275200,278400,281600,284800,288000,291200,294400,297600,300800,304000,307200,310400,313600,316800,320000,323200,326400,296128,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[253,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[254,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[255,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[256,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[257,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[258,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[259]
[260,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,17616640,null,null,640,1344,2112,2944.0000000000005,3840,4800,5824,6912,8064.0000000000009,9280,10560,11904,13312,14784,16320,17920,19584,21312.000000000004,23104,24960,26880,28864,30912.000000000004,33024,35200,37440,39744,42112,44544.000000000007,47040,49600,52224.000000000007,54912.000000000007,57664.000000000007,60480,63360,66304,69312,72384,75520,78720,81920,85120,88320,91520,94720,97920,101120,104320,107520,110720,113920,117120,120320,123520,126720,129920,133120,136320,139520,142720,145920,149120,152320,155520,158720,161920,165120,168320,171520,174720,177920,181120,184320,187520,190720,193920,197120,200320,203520,206720,209920,213120,216320,219520,222720,225920,229120,232320,235520,238720,241920,245120,248320,251520,254720,257920,261120,264320,267520,270720,273920,277120,280320,283520,286720,289920,293120,296320,299520,302720,305920,309120,312320,315520,318720,321920,325120,328320,331520,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[262,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[263,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[265,null,null,null,null,null,0,"Затраты времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.13333333333333333,null,null,0.13333333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[267,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[268,null,null,null,null,null,0,"Затраты времени на 1 поставщика","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[269,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[270,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.13333333333333333]
[271,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,29361.066666666658,null,null,1.0666666666666667,2.2400000000000002,3.52,4.9066666666666672,6.4,8,9.706666666666667,11.520000000000001,13.440000000000001,15.466666666666667,17.600000000000001,19.84,22.186666666666667,24.64,27.2,29.866666666666667,32.64,35.520000000000003,38.506666666666668,41.6,44.8,48.106666666666669,51.52,55.04,58.666666666666664,62.4,66.239999999999995,70.186666666666667,74.240000000000009,78.400000000000006,82.666666666666671,87.04,91.52000000000001,96.106666666666669,100.8,105.6,110.50666666666667,115.52000000000001,120.64,125.86666666666666,131.19999999999999,136.53333333333333,141.86666666666667,147.19999999999999,152.53333333333333,157.86666666666667,163.19999999999999,168.53333333333333,173.86666666666667,179.2,184.53333333333333,189.86666666666667,195.2,200.53333333333333,205.86666666666667,211.2,216.53333333333333,221.86666666666667,227.2,232.53333333333333,237.86666666666667,243.2,248.53333333333333,253.86666666666667,259.2,264.5333333333333,269.86666666666667,275.2,280.5333333333333,285.86666666666667,291.2,296.5333333333333,301.86666666666667,307.2,312.5333333333333,317.86666666666667,323.2,328.5333333333333,333.86666666666667,339.2,344.5333333333333,349.86666666666667,355.2,360.5333333333333,365.86666666666667,371.2,376.5333333333333,381.86666666666667,387.2,392.5333333333333,397.86666666666667,403.2,408.5333333333333,413.86666666666667,419.2,424.5333333333333,429.86666666666667,435.2,440.5333333333333,445.86666666666667,451.2,456.5333333333333,461.86666666666667,467.2,472.5333333333333,477.86666666666667,483.2,488.5333333333333,493.86666666666667,499.2,504.5333333333333,509.86666666666667,515.20000000000005,520.5333333333333,525.86666666666667,531.20000000000005,536.5333333333333,541.86666666666667,547.20000000000005,552.5333333333333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272]
[273,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,183.50666666666666,null,null,6.6666666666666662E-3,1.4000000000000002E-2,2.1999999999999999E-2,3.0666666666666668E-2,0.04,0.05,6.0666666666666667E-2,7.2000000000000008E-2,8.4000000000000005E-2,9.6666666666666665E-2,0.11000000000000001,0.124,0.13866666666666666,0.154,0.16999999999999998,0.18666666666666668,0.20400000000000001,0.22200000000000003,0.24066666666666667,0.26,0.27999999999999997,0.30066666666666669,0.32200000000000001,0.34399999999999997,0.36666666666666664,0.39,0.41399999999999998,0.43866666666666665,0.46400000000000008,0.49000000000000005,0.51666666666666672,0.54400000000000004,0.57200000000000006,0.60066666666666668,0.63,0.65999999999999992,0.69066666666666676,0.72200000000000009,0.754,0.78666666666666663,0.82,0.85333333333333328,0.88666666666666671,0.91999999999999993,0.95333333333333337,0.98666666666666669,1.02,1.0533333333333332,1.0866666666666667,1.1199999999999999,1.1533333333333333,1.1866666666666668,1.22,1.2533333333333334,1.2866666666666666,1.3199999999999998,1.3533333333333333,1.3866666666666667,1.42,1.4533333333333334,1.4866666666666668,1.52,1.5533333333333332,1.5866666666666667,1.6199999999999999,1.6533333333333331,1.6866666666666668,1.72,1.7533333333333332,1.7866666666666666,1.8199999999999998,1.8533333333333331,1.8866666666666667,1.92,1.9533333333333331,1.9866666666666668,2.02,2.0533333333333332,2.0866666666666669,2.12,2.1533333333333333,2.1866666666666665,2.2199999999999998,2.253333333333333,2.2866666666666666,2.3199999999999998,2.3533333333333331,2.3866666666666667,2.42,2.4533333333333331,2.4866666666666668,2.52,2.5533333333333332,2.5866666666666669,2.62,2.6533333333333333,2.6866666666666665,2.7199999999999998,2.753333333333333,2.7866666666666666,2.82,2.8533333333333331,2.8866666666666667,2.92,2.9533333333333331,2.9866666666666668,3.02,3.0533333333333332,3.0866666666666669,3.12,3.1533333333333333,3.1866666666666665,3.22,3.253333333333333,3.2866666666666666,3.3200000000000003,3.3533333333333331,3.3866666666666667,3.4200000000000004,3.4533333333333331,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274]
[275,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8912636.0477384496,null,null,266.66666666666663,560.00000000000011,880,1226.6666666666667,1600,2000,2426.6666666666665,2880.0000000000005,3360,3866.6666666666665,4400.0000000000009,4960,5713.0666666666666,6344.8,7003.9999999999991,7690.666666666667,8404.8000000000011,9146.4000000000015,9915.4666666666672,10712,11535.999999999998,12387.466666666669,13266.4,14172.8,15559.866666666665,16550.04,17568.504000000001,18615.258666666665,19690.304000000004,20793.640000000003,21925.266666666666,23085.183999999997,24273.392000000003,25489.890666666666,26734.68,28007.759999999995,30188.404586666671,31557.955760000004,32956.64632,34384.476266666665,35841.445599999999,37298.414933333326,38755.384266666675,40212.353600000002,41669.322933333337,43126.292266666664,44583.261599999998,46040.230933333325,48922.11627466666,50422.794687999987,51923.473101333329,53424.151514666672,54924.829927999999,56425.508341333334,57926.186754666662,59426.865167999989,60927.543581333324,62428.221994666666,63928.900407999994,65429.578821333329,68938.164951706669,70483.863717439992,72029.562483173315,73575.261248906652,75120.960014639975,76666.658780373313,78212.357546106665,79758.056311839988,81303.755077573311,82849.453843306663,84395.152609039986,85940.851374773323,90111.14664472187,91703.216373427189,93295.286102132523,94887.355830837871,96479.42555954319,98071.495288248523,99663.565016953871,101255.63474565919,102847.70447436452,104439.77420306984,106031.84393177518,107623.9136604805,112492.46289086145,114132.29471142794,115772.12653199442,117411.95835256093,119051.79017312742,120691.6219936939,122331.45381426041,123971.2856348269,125611.11745539338,127250.94927595988,128890.78109652638,130530.61291709286,136135.5580797891,137824.58485497261,139513.61163015608,141202.63840533959,142891.66518052306,144580.69195570657,146269.71873089005,147958.74550607355,149647.77228125703,151336.79905644053,153025.82583162401,154714.85260680749,161095.99576345072,162835.69334188971,164575.3909203287,166315.08849876767,168054.78607720669,169794.48365564566,171534.18123408465,173273.87881252368,175013.57639096264,176753.27396940163,178492.97154784069,180232.66912627962,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",40000,null,0]
[277,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[278]
[279,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8822519.7131753098,null,null,133.33333333333331,413.33333333333337,720,1053.3333333333335,1413.3333333333335,1800,2213.333333333333,2653.3333333333335,3120,3613.333333333333,4133.3333333333339,4680,5336.5333333333328,6028.9333333333334,6674.4,7347.333333333333,8047.7333333333336,8775.6000000000022,9530.9333333333343,10313.733333333334,11124,11961.733333333334,12826.933333333334,13719.599999999999,14866.333333333332,16054.953333333333,17059.272000000001,18091.881333333331,19152.781333333332,20241.972000000002,21359.453333333335,22505.225333333332,23679.288,24881.641333333333,26112.285333333333,27371.219999999998,29098.082293333333,30873.180173333338,32257.301040000002,33670.561293333332,35112.960933333336,36569.930266666663,38026.899600000004,39483.868933333339,40940.838266666673,42397.8076,43854.776933333327,45311.746266666662,47481.173603999996,49672.455481333323,51173.133894666658,52673.812308,54174.490721333335,55675.169134666663,57175.847547999998,58676.525961333326,60177.20437466666,61677.882787999995,63178.56120133333,64679.239614666658,67183.871886520006,69711.014334573323,71256.713100306661,72802.411866039984,74348.110631773307,75893.809397506644,77439.508163239982,78985.206928973319,80530.905694706657,82076.604460439994,83622.303226173331,85168.001991906654,88025.999009747597,90907.181509074522,92499.251237779856,94091.320966485189,95683.390695190523,97275.460423895856,98867.53015260119,100459.59988130652,102051.66961001186,103643.73933871719,105235.80906742251,106827.87879612783,110058.18827567098,113312.37880114469,114952.21062171119,116592.04244227769,118231.87426284418,119871.70608341065,121511.53790397715,123151.36972454365,124791.20154511015,126431.03336567663,128070.86518624313,129710.69700680961,133333.08549844098,136980.07146738085,138669.09824256436,140358.12501774784,142047.15179293131,143736.17856811482,145425.20534329832,147114.2321184818,148803.25889366528,150492.28566884878,152181.31244403229,153870.33921921573,157905.42418512912,161965.8445526702,163705.54213110922,165445.23970954819,167184.93728798718,168924.63486642617,170664.33244486514,172404.03002330416,174143.72760174316,175883.42518018215,177623.12275862118,179362.82033706014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков"]
[281,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[282,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[283,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[284,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[285,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[286,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[287]
[288,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,8912636.0477384496,null,null,266.66666666666663,560.00000000000011,880,1226.6666666666667,1600,2000,2426.6666666666665,2880.0000000000005,3360,3866.6666666666665,4400.0000000000009,4960,5713.0666666666666,6344.8,7003.9999999999991,7690.666666666667,8404.8000000000011,9146.4000000000015,9915.4666666666672,10712,11535.999999999998,12387.466666666669,13266.4,14172.8,15559.866666666665,16550.04,17568.504000000001,18615.258666666665,19690.304000000004,20793.640000000003,21925.266666666666,23085.183999999997,24273.392000000003,25489.890666666666,26734.68,28007.759999999995,30188.404586666671,31557.955760000004,32956.64632,34384.476266666665,35841.445599999999,37298.414933333326,38755.384266666675,40212.353600000002,41669.322933333337,43126.292266666664,44583.261599999998,46040.230933333325,48922.11627466666,50422.794687999987,51923.473101333329,53424.151514666672,54924.829927999999,56425.508341333334,57926.186754666662,59426.865167999989,60927.543581333324,62428.221994666666,63928.900407999994,65429.578821333329,68938.164951706669,70483.863717439992,72029.562483173315,73575.261248906652,75120.960014639975,76666.658780373313,78212.357546106665,79758.056311839988,81303.755077573311,82849.453843306663,84395.152609039986,85940.851374773323,90111.14664472187,91703.216373427189,93295.286102132523,94887.355830837871,96479.42555954319,98071.495288248523,99663.565016953871,101255.63474565919,102847.70447436452,104439.77420306984,106031.84393177518,107623.9136604805,112492.46289086145,114132.29471142794,115772.12653199442,117411.95835256093,119051.79017312742,120691.6219936939,122331.45381426041,123971.2856348269,125611.11745539338,127250.94927595988,128890.78109652638,130530.61291709286,136135.5580797891,137824.58485497261,139513.61163015608,141202.63840533959,142891.66518052306,144580.69195570657,146269.71873089005,147958.74550607355,149647.77228125703,151336.79905644053,153025.82583162401,154714.85260680749,161095.99576345072,162835.69334188971,164575.3909203287,166315.08849876767,168054.78607720669,169794.48365564566,171534.18123408465,173273.87881252368,175013.57639096264,176753.27396940163,178492.97154784069,180232.66912627962,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение"]
[290,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[291,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[292]
[293,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.7,null,null,0.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.7,null,0,0,null,null,null,1,"*",null,1]
[295]
[296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.7]
[297,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,null,3,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,154145.60000000003,null,null,5.6,11.76,18.48,25.76,33.599999999999994,42,50.959999999999994,60.48,70.56,81.199999999999989,92.399999999999991,104.16,116.47999999999999,129.36000000000001,142.79999999999998,156.79999999999998,171.35999999999999,186.48000000000002,202.16,218.39999999999998,235.2,252.56,270.48,288.95999999999998,308,327.59999999999997,347.76,368.47999999999996,389.76000000000005,411.59999999999997,434,456.96000000000004,480.48,504.56,529.19999999999993,554.4,580.16,606.48,633.36,660.8,688.8,716.8,744.8,772.8,800.8,828.8,856.8,884.8,912.8,940.8,968.8,996.8,1024.8,1052.8,1080.8,1108.8,1136.8,1164.8,1192.8,1220.8,1248.8,1276.8,1304.8,1332.8,1360.8,1388.8,1416.8,1444.8,1472.8,1500.8,1528.8,1556.8,1584.8,1612.8,1640.8,1668.8,1696.8,1724.8,1752.8,1780.8,1808.8,1836.8,1864.8,1892.8,1920.8,1948.8,1976.8,2004.8,2032.8,2060.7999999999997,2088.7999999999997,2116.7999999999997,2144.7999999999997,2172.7999999999997,2200.7999999999997,2228.7999999999997,2256.7999999999997,2284.7999999999997,2312.7999999999997,2340.7999999999997,2368.7999999999997,2396.7999999999997,2424.7999999999997,2452.7999999999997,2480.7999999999997,2508.7999999999997,2536.7999999999997,2564.7999999999997,2592.7999999999997,2620.7999999999997,2648.7999999999997,2676.7999999999997,2704.7999999999997,2732.7999999999997,2760.7999999999997,2788.7999999999997,2816.7999999999997,2844.7999999999997,2872.7999999999997,2900.7999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298]
[299,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,63809515.160726629,null,null,1579.1999999999998,3323.3760000000002,5233.5360000000001,7310.688000000001,9555.84,11970,14554.175999999999,17309.376,20236.608,23336.880000000001,26611.199999999997,30060.575999999997,35370.316799999993,39362.954399999995,43542.576000000001,47910.239999999998,52467.004799999995,57213.928800000002,62152.070399999997,67282.487999999998,72606.239999999991,78124.384799999985,83837.980800000005,89748.086399999986,100648.54800000001,107270.16299999999,114101.44704000001,121143.51143999999,128397.46752000002,135864.42660000001,143545.5,151139.52000000002,158918.76,166883.22,175032.9,183367.8,201482.31600000002,210622.92300000004,219958.01100000003,229487.58000000002,239211.63,248935.67999999999,258659.73,268383.78000000003,278107.83,287831.88,297555.93,307279.98,332854.23149999999,343064.484,353274.7365,363484.989,373695.24149999995,383905.49400000001,394115.74649999995,404325.99900000001,414536.25150000001,424746.50399999996,434956.75650000002,445167.00899999996,478146.12457500008,488866.8897,499587.65482500003,510308.41995000007,521029.18507499999,531749.95020000008,542470.715325,553191.48045000003,563912.24557499995,574633.01069999998,585353.77582500002,596074.54095000005,637135.07137874991,648391.87475999992,659648.67814124993,670905.48152249993,682162.28490374994,693419.08828499995,704675.89166624995,715932.69504749984,727189.49842874985,738446.30180999986,749703.10519124998,760959.90857249987,810827.54755143751,822647.19110175013,834466.83465206251,846286.47820237512,858106.1217526875,869925.76530300011,881745.40885331249,893565.0524036251,905384.6959539376,917204.33950425009,929023.98305456259,940843.62660487508,1000296.4336629468,1012707.0593907749,1025117.6851186031,1037528.3108464313,1049938.9365742593,1062349.5623020874,1074760.1880299156,1087170.8137577437,1099581.4394855718,1111992.0652133999,1124402.6909412281,1136813.3166690562,1206685.1395167287,1219716.2965309483,1232747.4535451676,1245778.6105593871,1258809.7675736067,1271840.9245878262,1284872.0816020458,1297903.2386162654,1310934.3956304849,1323965.5526447045,1336996.709658924,1350027.8666731436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300]
[301,null,null,null,null,null,0,"Количество продаж",null,null,null,3,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,151062.68800000002,null,null,5.4879999999999995,11.524799999999999,18.110399999999998,25.244800000000001,32.927999999999997,41.16,49.940799999999996,59.270399999999995,69.148799999999994,79.575999999999993,90.551999999999992,102.07679999999999,114.15039999999999,126.77280000000002,139.94399999999999,153.66399999999999,167.93279999999999,182.75040000000001,198.11679999999998,214.03199999999998,230.49599999999998,247.50880000000001,265.07040000000001,283.18079999999998,301.83999999999997,321.04799999999994,340.8048,361.11039999999997,381.96480000000003,403.36799999999994,425.32,447.82080000000002,470.87040000000002,494.46879999999999,518.61599999999987,543.31200000000001,568.55679999999995,594.35040000000004,620.69280000000003,647.58399999999995,675.02399999999989,702.46399999999994,729.904,757.34399999999994,784.78399999999999,812.22399999999993,839.66399999999999,867.10399999999993,894.54399999999998,921.98399999999992,949.42399999999998,976.86399999999992,1004.304,1031.7439999999999,1059.184,1086.624,1114.0639999999999,1141.5039999999999,1168.944,1196.384,1223.8239999999998,1251.2639999999999,1278.704,1306.144,1333.5839999999998,1361.0239999999999,1388.4639999999999,1415.904,1443.3439999999998,1470.7839999999999,1498.2239999999999,1525.664,1553.1039999999998,1580.5439999999999,1607.9839999999999,1635.424,1662.864,1690.3039999999999,1717.7439999999999,1745.184,1772.624,1800.0639999999999,1827.5039999999999,1854.944,1882.384,1909.8239999999998,1937.2639999999999,1964.704,1992.144,2019.5839999999996,2047.0239999999997,2074.4639999999995,2101.9039999999995,2129.3439999999996,2156.7839999999997,2184.2239999999997,2211.6639999999998,2239.1039999999998,2266.5439999999999,2293.9839999999995,2321.4239999999995,2348.8639999999996,2376.3039999999996,2403.7439999999997,2431.1839999999997,2458.6239999999998,2486.0639999999999,2513.5039999999999,2540.9439999999995,2568.3839999999996,2595.8239999999996,2623.2639999999997,2650.7039999999997,2678.1439999999998,2705.5839999999998,2733.0239999999999,2760.4639999999995,2787.9039999999995,2815.3439999999996,2842.7839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302]
[303,null,null,null,null,null,0,"Продажи",null,null,null,3,"руб.",null,null,null,"учет",null,null,0,null,null,null,62533324.857512094,null,null,1547.6159999999998,3256.9084800000001,5128.86528,7164.4742400000005,9364.7232000000004,11730.6,14263.092479999999,16963.188480000001,19831.875840000001,22870.142400000001,26078.975999999995,29459.364479999997,34662.910463999993,38575.695311999996,42671.724479999997,46952.035199999998,51417.664703999995,56069.650223999997,60909.028991999992,65936.838239999997,71154.115199999986,76561.897103999989,82161.221184000009,87953.124671999991,98635.577040000004,105124.75973999998,111819.41809920002,118720.64121119998,125829.51816960002,133147.138068,140674.59,148116.72960000002,155740.3848,163545.55559999999,171532.242,179700.44399999999,197452.66968000002,206410.46454000004,215558.85078000004,224897.8284,234427.39739999999,243956.96639999998,253486.53539999999,263016.10440000001,272545.67340000003,282075.24239999999,291604.81140000001,301134.38039999997,326197.14687,336203.19432000001,346209.24176999996,356215.28921999998,366221.33666999993,376227.38412,386233.43156999996,396239.47902000003,406245.52646999998,416251.57391999994,426257.62137000001,436263.66881999996,468583.20208350004,479089.55190600001,489595.90172850003,500102.25155100005,510608.60137349996,521114.9511960001,531621.3010185,542127.65084100002,552634.00066349993,563140.35048599995,573646.70030849997,584153.050131,624392.36995117494,635424.03726479993,646455.70457842492,657487.37189204991,668519.0392056749,679550.70651929989,690582.37383292499,701614.04114654986,712645.70846017485,723677.37577379984,734709.04308742494,745740.71040104982,794610.99660040881,806194.24727971514,817777.49795902125,829360.74863832758,840943.99931763369,852527.24999694014,864110.50067624624,875693.75135555258,887277.0020348588,898860.25271416502,910443.50339347136,922026.75407277758,980290.50498968782,992452.91820295947,1004615.331416231,1016777.7446295026,1028940.1578427741,1041102.5710560457,1053264.9842693172,1065427.3974825889,1077589.8106958603,1089752.2239091319,1101914.6371224036,1114077.050335675,1182551.4367263941,1195321.9706003293,1208092.5044742641,1220863.0383481993,1233633.5722221346,1246404.1060960698,1259174.6399700048,1271945.17384394,1284715.7077178753,1297486.2415918102,1310256.7754657455,1323027.3093396807,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304]
[305,null,null,null,null,null,0,"Количество отмен",null,null,null,3,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,3082.912000000003,null,null,0.11200000000000009,0.23520000000000021,0.36960000000000032,0.51520000000000044,0.67200000000000049,0.84000000000000075,1.0192000000000008,1.2096000000000011,1.4112000000000013,1.6240000000000012,1.8480000000000014,2.0832000000000019,2.3296000000000019,2.5872000000000024,2.8560000000000021,3.1360000000000023,3.4272000000000027,3.7296000000000036,4.0432000000000032,4.368000000000003,4.7040000000000042,5.0512000000000041,5.4096000000000055,5.7792000000000048,6.1600000000000055,6.5520000000000049,6.9552000000000058,7.3696000000000055,7.7952000000000075,8.2320000000000064,8.6800000000000068,9.1392000000000095,9.6096000000000092,10.091200000000009,10.584000000000009,11.08800000000001,11.60320000000001,12.129600000000011,12.667200000000012,13.21600000000001,13.77600000000001,14.336000000000011,14.896000000000011,15.456000000000012,16.016000000000012,16.576000000000015,17.136000000000013,17.696000000000016,18.256000000000014,18.816000000000017,19.376000000000015,19.936000000000018,20.496000000000016,21.056000000000019,21.616000000000017,22.17600000000002,22.736000000000018,23.296000000000021,23.856000000000019,24.416000000000022,24.97600000000002,25.536000000000023,26.096000000000021,26.656000000000024,27.216000000000022,27.776000000000025,28.336000000000023,28.896000000000026,29.456000000000024,30.016000000000027,30.576000000000025,31.136000000000028,31.696000000000026,32.256000000000029,32.816000000000031,33.376000000000026,33.936000000000028,34.496000000000031,35.056000000000033,35.616000000000028,36.17600000000003,36.736000000000033,37.296000000000035,37.85600000000003,38.416000000000032,38.976000000000035,39.536000000000037,40.096000000000032,40.656000000000034,41.21600000000003,41.776000000000032,42.336000000000034,42.896000000000029,43.456000000000031,44.016000000000034,44.576000000000036,45.136000000000031,45.696000000000033,46.256000000000036,46.816000000000038,47.376000000000033,47.936000000000035,48.496000000000038,49.05600000000004,49.616000000000035,50.176000000000037,50.73600000000004,51.296000000000042,51.856000000000037,52.416000000000039,52.976000000000042,53.536000000000044,54.096000000000039,54.656000000000041,55.216000000000044,55.776000000000046,56.336000000000041,56.896000000000043,57.456000000000046,58.016000000000048,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306]
[307,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,3,"руб.",null,null,null,"учет",null,null,0,null,null,null,1276190.3032145337,null,null,31.584000000000024,66.467520000000064,104.67072000000009,146.21376000000015,191.11680000000018,239.4000000000002,291.08352000000025,346.18752000000029,404.73216000000036,466.73760000000044,532.22400000000039,601.21152000000052,707.40633600000046,787.25908800000059,870.85152000000085,958.20480000000077,1049.3400960000008,1144.2785760000011,1243.041408000001,1345.6497600000012,1452.1248000000012,1562.4876960000011,1676.7596160000016,1794.9617280000014,2012.9709600000019,2145.4032600000014,2282.0289408000021,2422.8702288000018,2567.9493504000025,2717.2885320000028,2870.9100000000026,3022.790400000003,3178.3752000000031,3337.6644000000028,3500.6580000000031,3667.356000000003,4029.6463200000039,4212.4584600000044,4399.1602200000043,4589.7516000000041,4784.2326000000039,4978.7136000000046,5173.1946000000044,5367.675600000005,5562.1566000000057,5756.6376000000055,5951.1186000000052,6145.599600000005,6657.0846300000057,6861.2896800000062,7065.4947300000058,7269.6997800000063,7473.9048300000059,7678.1098800000073,7882.3149300000059,8086.5199800000073,8290.7250300000069,8494.9300800000074,8699.1351300000078,8903.3401800000065,9562.9224915000104,9777.3377940000082,9991.7530965000096,10206.168399000011,10420.583701500009,10634.99900400001,10849.41430650001,11063.829609000011,11278.244911500009,11492.66021400001,11707.07551650001,11921.490819000011,12742.70142757501,12967.83749520001,13192.973562825011,13418.10963045001,13643.24569807501,13868.381765700011,14093.517833325011,14318.65390095001,14543.789968575011,14768.92603620001,14994.062103825014,15219.198171450011,16216.550951028765,16452.943822035017,16689.336693041267,16925.729564047517,17162.122435053767,17398.515306060017,17634.908177066267,17871.301048072517,18107.693919078767,18344.086790085017,18580.479661091267,18816.872532097517,20005.928673258953,20254.141187815516,20502.353702372078,20750.566216928644,20998.778731485203,21246.991246041769,21495.203760598331,21743.416275154894,21991.628789711456,22239.841304268019,22488.053818824581,22736.266333381143,24133.702790334595,24394.325930618987,24654.949070903374,24915.572211187766,25176.195351472157,25436.818491756549,25697.44163204094,25958.064772325331,26218.687912609723,26479.311052894114,26739.934193178506,27000.557333462897,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308]
[309,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[311]
[312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[313,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,null,1]
[315]
[316,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,null,null,null,null,null,0,"Поступление ДС",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,62533324.857512094,null,null,1547.6159999999998,3256.9084800000001,5128.86528,7164.4742400000005,9364.7232000000004,11730.6,14263.092479999999,16963.188480000001,19831.875840000001,22870.142400000001,26078.975999999995,29459.364479999997,34662.910463999993,38575.695311999996,42671.724479999997,46952.035199999998,51417.664703999995,56069.650223999997,60909.028991999992,65936.838239999997,71154.115199999986,76561.897103999989,82161.221184000009,87953.124671999991,98635.577040000004,105124.75973999998,111819.41809920002,118720.64121119998,125829.51816960002,133147.138068,140674.59,148116.72960000002,155740.3848,163545.55559999999,171532.242,179700.44399999999,197452.66968000002,206410.46454000004,215558.85078000004,224897.8284,234427.39739999999,243956.96639999998,253486.53539999999,263016.10440000001,272545.67340000003,282075.24239999999,291604.81140000001,301134.38039999997,326197.14687,336203.19432000001,346209.24176999996,356215.28921999998,366221.33666999993,376227.38412,386233.43156999996,396239.47902000003,406245.52646999998,416251.57391999994,426257.62137000001,436263.66881999996,468583.20208350004,479089.55190600001,489595.90172850003,500102.25155100005,510608.60137349996,521114.9511960001,531621.3010185,542127.65084100002,552634.00066349993,563140.35048599995,573646.70030849997,584153.050131,624392.36995117494,635424.03726479993,646455.70457842492,657487.37189204991,668519.0392056749,679550.70651929989,690582.37383292499,701614.04114654986,712645.70846017485,723677.37577379984,734709.04308742494,745740.71040104982,794610.99660040881,806194.24727971514,817777.49795902125,829360.74863832758,840943.99931763369,852527.24999694014,864110.50067624624,875693.75135555258,887277.0020348588,898860.25271416502,910443.50339347136,922026.75407277758,980290.50498968782,992452.91820295947,1004615.331416231,1016777.7446295026,1028940.1578427741,1041102.5710560457,1053264.9842693172,1065427.3974825889,1077589.8106958603,1089752.2239091319,1101914.6371224036,1114077.050335675,1182551.4367263941,1195321.9706003293,1208092.5044742641,1220863.0383481993,1233633.5722221346,1246404.1060960698,1259174.6399700048,1271945.17384394,1284715.7077178753,1297486.2415918102,1310256.7754657455,1323027.3093396807,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,63809515.160726629,null,null,1579.1999999999998,3323.3760000000002,5233.5360000000001,7310.688000000001,9555.84,11970,14554.175999999999,17309.376,20236.608,23336.880000000001,26611.199999999997,30060.575999999997,35370.316799999993,39362.954399999995,43542.576000000001,47910.239999999998,52467.004799999995,57213.928800000002,62152.070399999997,67282.487999999998,72606.239999999991,78124.384799999985,83837.980800000005,89748.086399999986,100648.54800000001,107270.16299999999,114101.44704000001,121143.51143999999,128397.46752000002,135864.42660000001,143545.5,151139.52000000002,158918.76,166883.22,175032.9,183367.8,201482.31600000002,210622.92300000004,219958.01100000003,229487.58000000002,239211.63,248935.67999999999,258659.73,268383.78000000003,278107.83,287831.88,297555.93,307279.98,332854.23149999999,343064.484,353274.7365,363484.989,373695.24149999995,383905.49400000001,394115.74649999995,404325.99900000001,414536.25150000001,424746.50399999996,434956.75650000002,445167.00899999996,478146.12457500008,488866.8897,499587.65482500003,510308.41995000007,521029.18507499999,531749.95020000008,542470.715325,553191.48045000003,563912.24557499995,574633.01069999998,585353.77582500002,596074.54095000005,637135.07137874991,648391.87475999992,659648.67814124993,670905.48152249993,682162.28490374994,693419.08828499995,704675.89166624995,715932.69504749984,727189.49842874985,738446.30180999986,749703.10519124998,760959.90857249987,810827.54755143751,822647.19110175013,834466.83465206251,846286.47820237512,858106.1217526875,869925.76530300011,881745.40885331249,893565.0524036251,905384.6959539376,917204.33950425009,929023.98305456259,940843.62660487508,1000296.4336629468,1012707.0593907749,1025117.6851186031,1037528.3108464313,1049938.9365742593,1062349.5623020874,1074760.1880299156,1087170.8137577437,1099581.4394855718,1111992.0652133999,1124402.6909412281,1136813.3166690562,1206685.1395167287,1219716.2965309483,1232747.4535451676,1245778.6105593871,1258809.7675736067,1271840.9245878262,1284872.0816020458,1297903.2386162654,1310934.3956304849,1323965.5526447045,1336996.709658924,1350027.8666731436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-1276190.3032145337,null,null,-31.584000000000024,-66.467520000000064,-104.67072000000009,-146.21376000000015,-191.11680000000018,-239.4000000000002,-291.08352000000025,-346.18752000000029,-404.73216000000036,-466.73760000000044,-532.22400000000039,-601.21152000000052,-707.40633600000046,-787.25908800000059,-870.85152000000085,-958.20480000000077,-1049.3400960000008,-1144.2785760000011,-1243.041408000001,-1345.6497600000012,-1452.1248000000012,-1562.4876960000011,-1676.7596160000016,-1794.9617280000014,-2012.9709600000019,-2145.4032600000014,-2282.0289408000021,-2422.8702288000018,-2567.9493504000025,-2717.2885320000028,-2870.9100000000026,-3022.790400000003,-3178.3752000000031,-3337.6644000000028,-3500.6580000000031,-3667.356000000003,-4029.6463200000039,-4212.4584600000044,-4399.1602200000043,-4589.7516000000041,-4784.2326000000039,-4978.7136000000046,-5173.1946000000044,-5367.675600000005,-5562.1566000000057,-5756.6376000000055,-5951.1186000000052,-6145.599600000005,-6657.0846300000057,-6861.2896800000062,-7065.4947300000058,-7269.6997800000063,-7473.9048300000059,-7678.1098800000073,-7882.3149300000059,-8086.5199800000073,-8290.7250300000069,-8494.9300800000074,-8699.1351300000078,-8903.3401800000065,-9562.9224915000104,-9777.3377940000082,-9991.7530965000096,-10206.168399000011,-10420.583701500009,-10634.99900400001,-10849.41430650001,-11063.829609000011,-11278.244911500009,-11492.66021400001,-11707.07551650001,-11921.490819000011,-12742.70142757501,-12967.83749520001,-13192.973562825011,-13418.10963045001,-13643.24569807501,-13868.381765700011,-14093.517833325011,-14318.65390095001,-14543.789968575011,-14768.92603620001,-14994.062103825014,-15219.198171450011,-16216.550951028765,-16452.943822035017,-16689.336693041267,-16925.729564047517,-17162.122435053767,-17398.515306060017,-17634.908177066267,-17871.301048072517,-18107.693919078767,-18344.086790085017,-18580.479661091267,-18816.872532097517,-20005.928673258953,-20254.141187815516,-20502.353702372078,-20750.566216928644,-20998.778731485203,-21246.991246041769,-21495.203760598331,-21743.416275154894,-21991.628789711456,-22239.841304268019,-22488.053818824581,-22736.266333381143,-24133.702790334595,-24394.325930618987,-24654.949070903374,-24915.572211187766,-25176.195351472157,-25436.818491756549,-25697.44163204094,-25958.064772325331,-26218.687912609723,-26479.311052894114,-26739.934193178506,-27000.557333462897,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,265066.16217600007,null,null,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2023-02-01","^",0]
[324,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,10,null,0,0]
[325,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[326,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[327,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[328,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",1000,null,0]
[329,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[330]
[331,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,265066.16217600007,null,null,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[333,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[334,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[335,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[336,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[337,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[338,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[339]
[340,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,265066.16217600007,null,null,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[341,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[342,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[343,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[344]
[345,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 3 блока продаж"]
[346,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[347,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[349,null,null,null,null,null,0,"Потенциальные поставщики на площадке",null,null,4,"начало 4 блока продаж"]
[350,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Все сервисы поставщика",null,null,4,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,27526,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[351,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[352,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,275088880,null,null,9400,19782,31152,43516.000000000007,56880,71250,86632,103032,120456.00000000001,138910,158400,178932,200512,223146,246840,271600,297432,324342.00000000006,352336,381420,411600,442882,475272.00000000006,508776,543400,579150,616032,654052,693216.00000000012,733530,775000,816000.00000000012,858000.00000000012,901000.00000000012,945000,990000,1036000.0000000001,1083000,1131000,1180000,1230000,1280000,1330000,1380000,1430000,1480000,1530000,1580000,1630000,1680000,1730000,1780000,1830000,1880000,1930000,1980000,2030000,2080000,2130000,2180000,2230000,2280000,2330000,2380000,2430000,2480000,2530000,2580000,2630000,2680000,2730000,2780000,2830000,2880000,2930000,2980000,3030000,3080000,3130000,3180000,3230000,3280000,3330000,3380000,3430000,3480000,3530000,3580000,3630000,3680000,3730000,3780000,3830000,3880000,3930000,3980000,4030000,4080000,4130000,4180000,4230000,4280000,4330000,4380000,4430000,4480000,4530000,4580000,4630000,4680000,4730000,4780000,4830000,4880000,4930000,4980000,5030000,5080000,5130000,5180000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[353]
[354,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,75,null,null,75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[355,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Представительские расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[356,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Командировочные расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[357,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Прочие расходники",null,null,null,"руб. // %",null,null,"*",15,null,0,0,null,null,null,1,"*",null,1]
[358,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[359,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,75]
[360,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2064450,null,null,75,157.5,247.50000000000003,345.00000000000006,450,562.5,682.5,810,945.00000000000011,1087.5,1237.5,1395,1560,1732.5,1912.5,2100,2295,2497.5000000000005,2707.5,2925,3150,3382.5,3622.5000000000005,3870,4125,4387.5,4657.5,4935,5220.0000000000009,5512.5,5812.5,6120.0000000000009,6435.0000000000009,6757.5000000000009,7087.5,7425,7770.0000000000009,8122.5000000000009,8482.5,8850,9225,9600,9975,10350,10725,11100,11475,11850,12225,12600,12975,13350,13725,14100,14475,14850,15225,15600,15975,16350,16725,17100,17475,17850,18225,18600,18975,19350,19725,20100,20475,20850,21225,21600,21975,22350,22725,23100,23475,23850,24225,24600,24975,25350,25725,26100,26475,26850,27225,27600,27975,28350,28725,29100,29475,29850,30225,30600,30975,31350,31725,32100,32475,32850,33225,33600,33975,34350,34725,35100,35475,35850,36225,36600,36975,37350,37725,38100,38475,38850,0,0,0,0,0,0,0,0,0,0,0,0,0]
[361]
[362,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2037255,null,null,38.25,108.75,194.25,287.25,387.75,495.75,611.25,734.25,864.75,1002.75,1148.25,1301.25,1461.75,1629.75,1805.25,1988.25,2178.75,2376.75,2582.25,2795.25,3015.75,3243.75,3479.25,3722.25,3972.75,4230.75,4496.25,4769.25,5049.75,5337.75,5633.25,5936.25,6246.75,6564.75,6890.25,7223.25,7563.75,7911.75,8267.25,8630.25,9000,9375,9750,10125,10500,10875,11250,11625,12000,12375,12750,13125,13500,13875,14250,14625,15000,15375,15750,16125,16500,16875,17250,17625,18000,18375,18750,19125,19500,19875,20250,20625,21000,21375,21750,22125,22500,22875,23250,23625,24000,24375,24750,25125,25500,25875,26250,26625,27000,27375,27750,28125,28500,28875,29250,29625,30000,30375,30750,31125,31500,31875,32250,32625,33000,33375,33750,34125,34500,34875,35250,35625,36000,36375,36750,37125,37500,37875,38250,34702.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[363,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[364,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[365,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[366,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[367,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[368,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[369,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[370]
[371,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,2064450,null,null,75,157.5,247.50000000000003,345.00000000000006,450,562.5,682.5,810,945.00000000000011,1087.5,1237.5,1395,1560,1732.5,1912.5,2100,2295,2497.5000000000005,2707.5,2925,3150,3382.5,3622.5000000000005,3870,4125,4387.5,4657.5,4935,5220.0000000000009,5512.5,5812.5,6120.0000000000009,6435.0000000000009,6757.5000000000009,7087.5,7425,7770.0000000000009,8122.5000000000009,8482.5,8850,9225,9600,9975,10350,10725,11100,11475,11850,12225,12600,12975,13350,13725,14100,14475,14850,15225,15600,15975,16350,16725,17100,17475,17850,18225,18600,18975,19350,19725,20100,20475,20850,21225,21600,21975,22350,22725,23100,23475,23850,24225,24600,24975,25350,25725,26100,26475,26850,27225,27600,27975,28350,28725,29100,29475,29850,30225,30600,30975,31350,31725,32100,32475,32850,33225,33600,33975,34350,34725,35100,35475,35850,36225,36600,36975,37350,37725,38100,38475,38850,0,0,0,0,0,0,0,0,0,0,0,0,0]
[372,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[373,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[374,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[376,null,null,null,null,null,0,"Затраты времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.16666666666666666,null,null,0.16666666666666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[377,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[378,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",3,null,0,0,null,null,null,1,"*",null,1]
[379,null,null,null,null,null,0,"Затраты времени на 1 поставщика","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[380,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.16666666666666666]
[382,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,4587.666666666667,null,null,0.16666666666666666,0.35,0.55000000000000004,0.76666666666666672,1,1.25,1.5166666666666666,1.8,2.1,2.4166666666666665,2.75,3.1,3.4666666666666668,3.85,4.25,4.6666666666666661,5.0999999999999996,5.5500000000000007,6.0166666666666666,6.5,7,7.5166666666666666,8.0500000000000007,8.6,9.1666666666666661,9.75,10.35,10.966666666666665,11.600000000000001,12.25,12.916666666666666,13.600000000000001,14.3,15.016666666666667,15.75,16.5,17.266666666666666,18.05,18.850000000000001,19.666666666666664,20.5,21.333333333333332,22.166666666666664,23,23.833333333333332,24.666666666666664,25.5,26.333333333333332,27.166666666666664,28,28.833333333333332,29.666666666666664,30.5,31.333333333333332,32.166666666666664,33,33.833333333333329,34.666666666666664,35.5,36.333333333333329,37.166666666666664,38,38.833333333333329,39.666666666666664,40.5,41.333333333333329,42.166666666666664,43,43.833333333333329,44.666666666666664,45.5,46.333333333333329,47.166666666666664,48,48.833333333333329,49.666666666666664,50.5,51.333333333333329,52.166666666666664,53,53.833333333333329,54.666666666666664,55.5,56.333333333333329,57.166666666666664,58,58.833333333333329,59.666666666666664,60.5,61.333333333333329,62.166666666666664,63,63.833333333333329,64.666666666666657,65.5,66.333333333333329,67.166666666666657,68,68.833333333333329,69.666666666666657,70.5,71.333333333333329,72.166666666666657,73,73.833333333333329,74.666666666666657,75.5,76.333333333333329,77.166666666666657,78,78.833333333333329,79.666666666666657,80.5,81.333333333333329,82.166666666666657,83,83.833333333333329,84.666666666666657,85.5,86.333333333333329,0,0,0,0,0,0,0,0,0,0,0,0,0]
[383]
[384,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,28.672916666666659,null,null,1.0416666666666667E-3,2.1874999999999998E-3,3.4375000000000005E-3,4.7916666666666672E-3,6.2500000000000003E-3,7.8125E-3,9.479166666666667E-3,1.125E-2,1.3125000000000001E-2,1.5104166666666665E-2,1.7187500000000001E-2,1.9375E-2,2.1666666666666667E-2,2.4062500000000001E-2,2.6562499999999999E-2,2.9166666666666664E-2,3.1875000000000001E-2,3.4687500000000003E-2,3.7604166666666668E-2,4.0625000000000001E-2,4.3749999999999997E-2,4.6979166666666669E-2,5.0312500000000003E-2,5.3749999999999999E-2,5.7291666666666664E-2,6.0937499999999999E-2,6.4687499999999995E-2,6.8541666666666654E-2,7.2500000000000009E-2,7.6562500000000006E-2,8.0729166666666657E-2,8.5000000000000006E-2,8.937500000000001E-2,9.3854166666666669E-2,9.8437499999999997E-2,0.10312499999999999,0.10791666666666666,0.11281250000000001,0.11781250000000001,0.12291666666666665,0.12812499999999999,0.13333333333333333,0.13854166666666665,0.14374999999999999,0.14895833333333333,0.15416666666666665,0.15937499999999999,0.16458333333333333,0.16979166666666665,0.17499999999999999,0.18020833333333333,0.18541666666666665,0.19062499999999999,0.19583333333333333,0.20104166666666665,0.20624999999999999,0.2114583333333333,0.21666666666666665,0.22187499999999999,0.2270833333333333,0.23229166666666665,0.23749999999999999,0.2427083333333333,0.24791666666666665,0.25312499999999999,0.2583333333333333,0.26354166666666667,0.26874999999999999,0.2739583333333333,0.27916666666666667,0.28437499999999999,0.2895833333333333,0.29479166666666667,0.3,0.3052083333333333,0.31041666666666667,0.31562499999999999,0.3208333333333333,0.32604166666666667,0.33124999999999999,0.3364583333333333,0.34166666666666667,0.34687499999999999,0.3520833333333333,0.35729166666666667,0.36249999999999999,0.3677083333333333,0.37291666666666667,0.37812499999999999,0.3833333333333333,0.38854166666666667,0.39374999999999999,0.3989583333333333,0.40416666666666662,0.40937499999999999,0.4145833333333333,0.41979166666666662,0.42499999999999999,0.4302083333333333,0.43541666666666662,0.44062499999999999,0.4458333333333333,0.45104166666666662,0.45624999999999999,0.4614583333333333,0.46666666666666662,0.47187499999999999,0.4770833333333333,0.48229166666666662,0.48749999999999999,0.4927083333333333,0.49791666666666662,0.50312500000000004,0.5083333333333333,0.51354166666666656,0.51875000000000004,0.5239583333333333,0.52916666666666656,0.53437500000000004,0.5395833333333333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[385]
[386,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1392599.3824591325,null,null,41.666666666666664,87.499999999999986,137.50000000000003,191.66666666666669,250,312.5,379.16666666666669,450,525,604.16666666666663,687.5,775,892.66666666666674,991.375,1094.375,1201.6666666666665,1313.25,1429.1250000000002,1549.2916666666667,1673.75,1802.5,1935.5416666666667,2072.8750000000005,2214.5,2431.2291666666665,2585.9437499999999,2745.0787499999997,2908.6341666666658,3076.61,3249.0062499999999,3425.8229166666665,3607.0600000000004,3792.7175000000002,3982.7954166666668,4177.2937499999998,4376.2124999999996,4716.9382166666664,4930.9305875,5149.4759875000009,5372.5744166666664,5600.2258750000001,5827.8773333333329,6055.5287916666657,6283.1802500000003,6510.8317083333332,6738.483166666666,6966.1346249999997,7193.7860833333334,7644.0806679166653,7878.5616699999991,8113.042672083332,8347.5236741666649,8582.0046762499987,8816.4856783333325,9050.9666804166645,9285.4476825000002,9519.9286845833321,9754.4096866666659,9988.8906887499998,10223.371690833332,10771.588273704165,11013.103705849999,11254.619137995831,11496.134570141665,11737.650002287499,11979.165434433331,12220.680866579165,12462.196298724999,12703.711730870829,12945.227163016665,13186.742595162499,13428.258027308329,14079.86666323779,14328.627558347998,14577.388453458207,14826.149348568415,15074.910243678623,15323.67113878883,15572.43203389904,15821.192929009248,16069.953824119455,16318.714719229665,16567.475614339874,16816.236509450082,17576.9473266971,17833.171048660613,18089.394770624127,18345.618492587644,18601.842214551158,18858.065936514671,19114.289658478188,19370.513380441702,19626.737102405215,19882.960824368729,20139.184546332246,20395.40826829576,21271.180949967049,21535.091383589472,21799.001817211891,22062.912250834306,22326.822684456733,22590.733118079148,22854.643551701567,23118.55398532399,23382.464418946409,23646.374852568828,23910.285286191251,24174.19571981367,25171.249338039172,25443.077084670265,25714.904831301359,25986.732577932449,26258.560324563543,26530.388071194637,26802.215817825727,27074.043564456821,27345.871311087914,27617.699057719004,27889.526804350102,28161.354550981192,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",40000,null,0]
[388,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[389]
[390,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1378518.705183642,null,null,20.833333333333332,64.583333333333329,112.5,164.58333333333337,220.83333333333334,281.25,345.83333333333337,414.58333333333337,487.5,564.58333333333326,645.83333333333326,731.25,833.83333333333337,942.02083333333337,1042.875,1148.0208333333333,1257.4583333333333,1371.1875,1489.2083333333335,1611.5208333333335,1738.125,1869.0208333333335,2004.2083333333335,2143.6875,2322.864583333333,2508.5864583333332,2665.5112499999996,2826.8564583333327,2992.6220833333327,3162.808125,3337.4145833333332,3516.4414583333337,3699.8887500000001,3887.7564583333333,4080.0445833333333,4276.7531249999993,4546.5753583333335,4823.9344020833332,5040.2032875000004,5261.0252020833341,5486.4001458333332,5714.0516041666669,5941.7030624999989,6169.3545208333326,6397.0059791666663,6624.6574375,6852.3088958333328,7079.9603541666665,7418.9333756249998,7761.3211689583322,7995.8021710416651,8230.2831731249989,8464.7641752083327,8699.2451772916647,8933.7261793749985,9168.2071814583323,9402.6881835416661,9637.169185625,9871.6501877083319,10106.131189791666,10497.479982268749,10892.345989777081,11133.861421922915,11375.376854068749,11616.892286214581,11858.407718360415,12099.923150506249,12341.438582652081,12582.954014797913,12824.469446943747,13065.984879089581,13307.500311235413,13754.06234527306,14204.247110792894,14453.008005903102,14701.768901013311,14950.529796123519,15199.290691233728,15448.051586343936,15696.812481454144,15945.573376564353,16194.334271674561,16443.095166784769,16691.856061894978,17196.591918073591,17705.059187678857,17961.28290964237,18217.506631605887,18473.730353569401,18729.954075532914,18986.177797496428,19242.401519459945,19498.625241423459,19754.848963386972,20011.072685350489,20267.296407314003,20833.294609131404,21403.136166778262,21667.046600400681,21930.9570340231,22194.867467645519,22458.777901267938,22722.688334890358,22986.598768512777,23250.509202135199,23514.419635757618,23778.330069380041,24042.24050300246,24672.722528926421,25307.163211354717,25578.990957985814,25850.818704616904,26122.646451247994,26394.474197879092,26666.301944510182,26938.129691141272,27209.957437772369,27481.785184403459,27753.612931034553,28025.440677665647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[391,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков"]
[392,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[393,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[394,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[395,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[396,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[397,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[398]
[399,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,1392599.3824591325,null,null,41.666666666666664,87.499999999999986,137.50000000000003,191.66666666666669,250,312.5,379.16666666666669,450,525,604.16666666666663,687.5,775,892.66666666666674,991.375,1094.375,1201.6666666666665,1313.25,1429.1250000000002,1549.2916666666667,1673.75,1802.5,1935.5416666666667,2072.8750000000005,2214.5,2431.2291666666665,2585.9437499999999,2745.0787499999997,2908.6341666666658,3076.61,3249.0062499999999,3425.8229166666665,3607.0600000000004,3792.7175000000002,3982.7954166666668,4177.2937499999998,4376.2124999999996,4716.9382166666664,4930.9305875,5149.4759875000009,5372.5744166666664,5600.2258750000001,5827.8773333333329,6055.5287916666657,6283.1802500000003,6510.8317083333332,6738.483166666666,6966.1346249999997,7193.7860833333334,7644.0806679166653,7878.5616699999991,8113.042672083332,8347.5236741666649,8582.0046762499987,8816.4856783333325,9050.9666804166645,9285.4476825000002,9519.9286845833321,9754.4096866666659,9988.8906887499998,10223.371690833332,10771.588273704165,11013.103705849999,11254.619137995831,11496.134570141665,11737.650002287499,11979.165434433331,12220.680866579165,12462.196298724999,12703.711730870829,12945.227163016665,13186.742595162499,13428.258027308329,14079.86666323779,14328.627558347998,14577.388453458207,14826.149348568415,15074.910243678623,15323.67113878883,15572.43203389904,15821.192929009248,16069.953824119455,16318.714719229665,16567.475614339874,16816.236509450082,17576.9473266971,17833.171048660613,18089.394770624127,18345.618492587644,18601.842214551158,18858.065936514671,19114.289658478188,19370.513380441702,19626.737102405215,19882.960824368729,20139.184546332246,20395.40826829576,21271.180949967049,21535.091383589472,21799.001817211891,22062.912250834306,22326.822684456733,22590.733118079148,22854.643551701567,23118.55398532399,23382.464418946409,23646.374852568828,23910.285286191251,24174.19571981367,25171.249338039172,25443.077084670265,25714.904831301359,25986.732577932449,26258.560324563543,26530.388071194637,26802.215817825727,27074.043564456821,27345.871311087914,27617.699057719004,27889.526804350102,28161.354550981192,0,0,0,0,0,0,0,0,0,0,0,0,0]
[400,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение"]
[401,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[402,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[403]
[404,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.7,null,null,0.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[405,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.7,null,0,0,null,null,null,1,"*",null,1]
[406]
[407,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.7]
[408,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,null,4,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,19268.200000000004,null,null,0.7,1.47,2.31,3.22,4.1999999999999993,5.25,6.3699999999999992,7.56,8.82,10.149999999999999,11.549999999999999,13.02,14.559999999999999,16.170000000000002,17.849999999999998,19.599999999999998,21.419999999999998,23.310000000000002,25.27,27.299999999999997,29.4,31.57,33.81,36.119999999999997,38.5,40.949999999999996,43.47,46.059999999999995,48.720000000000006,51.449999999999996,54.25,57.120000000000005,60.06,63.07,66.149999999999991,69.3,72.52,75.81,79.17,82.6,86.1,89.6,93.1,96.6,100.1,103.6,107.1,110.6,114.1,117.6,121.1,124.6,128.1,131.6,135.1,138.6,142.1,145.6,149.1,152.6,156.1,159.6,163.1,166.6,170.1,173.6,177.1,180.6,184.1,187.6,191.1,194.6,198.1,201.6,205.1,208.6,212.1,215.6,219.1,222.6,226.1,229.6,233.1,236.6,240.1,243.6,247.1,250.6,254.1,257.59999999999997,261.09999999999997,264.59999999999997,268.09999999999997,271.59999999999997,275.09999999999997,278.59999999999997,282.09999999999997,285.59999999999997,289.09999999999997,292.59999999999997,296.09999999999997,299.59999999999997,303.09999999999997,306.59999999999997,310.09999999999997,313.59999999999997,317.09999999999997,320.59999999999997,324.09999999999997,327.59999999999997,331.09999999999997,334.59999999999997,338.09999999999997,341.59999999999997,345.09999999999997,348.59999999999997,352.09999999999997,355.59999999999997,359.09999999999997,362.59999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[409]
[410,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,192562216,null,null,6580,13847.4,21806.399999999998,30461.200000000004,39816,49875,60642.399999999994,72122.399999999994,84319.200000000012,97237,110880,125252.4,140358.39999999999,156202.19999999998,172788,190120,208202.4,227039.40000000002,246635.19999999998,266994,288120,310017.39999999997,332690.40000000002,356143.19999999995,380380,405405,431222.39999999997,457836.39999999997,485251.20000000007,513470.99999999994,542500,571200,600600,630700,661500,693000,725200,758100,791700,826000,861000,896000,930999.99999999988,965999.99999999988,1000999.9999999999,1035999.9999999999,1071000,1106000,1141000,1176000,1211000,1246000,1281000,1316000,1351000,1386000,1421000,1456000,1491000,1526000,1561000,1596000,1631000,1666000,1701000,1736000,1771000,1806000,1840999.9999999998,1875999.9999999998,1910999.9999999998,1945999.9999999998,1980999.9999999998,2015999.9999999998,2050999.9999999998,2085999.9999999998,2121000,2156000,2191000,2226000,2261000,2296000,2331000,2366000,2401000,2436000,2471000,2506000,2541000,2576000,2611000,2646000,2681000,2716000,2751000,2786000,2821000,2856000,2891000,2926000,2961000,2996000,3031000,3066000,3101000,3136000,3171000,3206000,3241000,3276000,3311000,3346000,3381000,3416000,3451000,3486000,3521000,3556000,3591000,3626000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[411]
[412,null,null,null,null,null,0,"Количество продаж",null,null,null,4,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,18882.836000000003,null,null,0.68599999999999994,1.4405999999999999,2.2637999999999998,3.1556000000000002,4.1159999999999997,5.1449999999999996,6.2425999999999995,7.4087999999999994,8.6435999999999993,9.9469999999999992,11.318999999999999,12.759599999999999,14.268799999999999,15.846600000000002,17.492999999999999,19.207999999999998,20.991599999999998,22.843800000000002,24.764599999999998,26.753999999999998,28.811999999999998,30.938600000000001,33.133800000000001,35.397599999999997,37.729999999999997,40.130999999999993,42.6006,45.138799999999996,47.745600000000003,50.420999999999992,53.164999999999999,55.977600000000002,58.858800000000002,61.808599999999998,64.826999999999984,67.914000000000001,71.069599999999994,74.293800000000005,77.586600000000004,80.947999999999993,84.377999999999986,87.807999999999993,91.238,94.667999999999992,98.097999999999999,101.52799999999999,104.958,108.38799999999999,111.818,115.24799999999999,118.678,122.10799999999999,125.538,128.96799999999999,132.398,135.828,139.25799999999998,142.68799999999999,146.11799999999999,149.548,152.97799999999998,156.40799999999999,159.83799999999999,163.268,166.69799999999998,170.12799999999999,173.55799999999999,176.988,180.41799999999998,183.84799999999998,187.27799999999999,190.708,194.13799999999998,197.56799999999998,200.99799999999999,204.428,207.858,211.28799999999998,214.71799999999999,218.148,221.578,225.00799999999998,228.43799999999999,231.86799999999999,235.298,238.72799999999998,242.15799999999999,245.58799999999999,249.018,252.44799999999995,255.87799999999996,259.30799999999994,262.73799999999994,266.16799999999995,269.59799999999996,273.02799999999996,276.45799999999997,279.88799999999998,283.31799999999998,286.74799999999993,290.17799999999994,293.60799999999995,297.03799999999995,300.46799999999996,303.89799999999997,307.32799999999997,310.75799999999998,314.18799999999999,317.61799999999994,321.04799999999994,324.47799999999995,327.90799999999996,331.33799999999997,334.76799999999997,338.19799999999998,341.62799999999999,345.05799999999994,348.48799999999994,351.91799999999995,355.34799999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[413]
[414,null,null,null,null,null,0,"Продажи",null,null,null,4,"руб.",null,null,null,"учет",null,null,0,null,null,null,188710971.68000001,null,null,6448.4,13570.451999999999,21370.271999999997,29851.976000000002,39019.68,48877.5,59429.551999999996,70679.95199999999,82632.816000000006,95292.26,108662.39999999999,122747.352,137551.23199999999,153078.15599999999,169332.24,186317.6,204038.35199999998,222498.61200000002,241702.49599999998,261654.12,282357.59999999998,303817.05199999997,326036.592,349020.33599999995,372772.39999999997,397296.89999999997,422597.95199999993,448679.67199999996,475546.17600000004,503201.57999999996,531650,559776,588588,618086,648270,679140,710696,742938,775866,809480,843780,878080,912379.99999999988,946679.99999999988,980979.99999999988,1015279.9999999999,1049580,1083880,1118180,1152480,1186780,1221080,1255380,1289680,1323980,1358280,1392580,1426880,1461180,1495480,1529780,1564080,1598380,1632680,1666980,1701280,1735580,1769880,1804179.9999999998,1838479.9999999998,1872779.9999999998,1907079.9999999998,1941379.9999999998,1975679.9999999998,2009979.9999999998,2044279.9999999998,2078580,2112880,2147180,2181480,2215780,2250080,2284380,2318680,2352980,2387280,2421580,2455880,2490180,2524480,2558780,2593080,2627380,2661680,2695980,2730280,2764580,2798880,2833180,2867480,2901780,2936080,2970380,3004680,3038980,3073280,3107580,3141880,3176180,3210480,3244780,3279080,3313380,3347680,3381980,3416280,3450580,3484880,3519180,3553480,0,0,0,0,0,0,0,0,0,0,0,0,0]
[415]
[416,null,null,null,null,null,0,"Количество отмен",null,null,null,4,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,385.36400000000037,null,null,1.4000000000000011E-2,2.9400000000000027E-2,4.620000000000004E-2,6.4400000000000054E-2,8.4000000000000061E-2,0.10500000000000009,0.1274000000000001,0.15120000000000014,0.17640000000000017,0.20300000000000015,0.23100000000000018,0.26040000000000024,0.29120000000000024,0.3234000000000003,0.35700000000000026,0.39200000000000029,0.42840000000000034,0.46620000000000045,0.5054000000000004,0.54600000000000037,0.58800000000000052,0.63140000000000052,0.67620000000000069,0.7224000000000006,0.77000000000000068,0.81900000000000062,0.86940000000000073,0.92120000000000068,0.97440000000000093,1.0290000000000008,1.0850000000000009,1.1424000000000012,1.2012000000000012,1.2614000000000012,1.3230000000000011,1.3860000000000012,1.4504000000000012,1.5162000000000013,1.5834000000000015,1.6520000000000012,1.7220000000000013,1.7920000000000014,1.8620000000000014,1.9320000000000015,2.0020000000000016,2.0720000000000018,2.1420000000000017,2.212000000000002,2.2820000000000018,2.3520000000000021,2.4220000000000019,2.4920000000000022,2.5620000000000021,2.6320000000000023,2.7020000000000022,2.7720000000000025,2.8420000000000023,2.9120000000000026,2.9820000000000024,3.0520000000000027,3.1220000000000026,3.1920000000000028,3.2620000000000027,3.332000000000003,3.4020000000000028,3.4720000000000031,3.5420000000000029,3.6120000000000032,3.682000000000003,3.7520000000000033,3.8220000000000032,3.8920000000000035,3.9620000000000033,4.0320000000000036,4.1020000000000039,4.1720000000000033,4.2420000000000035,4.3120000000000038,4.3820000000000041,4.4520000000000035,4.5220000000000038,4.5920000000000041,4.6620000000000044,4.7320000000000038,4.802000000000004,4.8720000000000043,4.9420000000000046,5.012000000000004,5.0820000000000043,5.1520000000000037,5.222000000000004,5.2920000000000043,5.3620000000000037,5.4320000000000039,5.5020000000000042,5.5720000000000045,5.6420000000000039,5.7120000000000042,5.7820000000000045,5.8520000000000048,5.9220000000000041,5.9920000000000044,6.0620000000000047,6.132000000000005,6.2020000000000044,6.2720000000000047,6.342000000000005,6.4120000000000053,6.4820000000000046,6.5520000000000049,6.6220000000000052,6.6920000000000055,6.7620000000000049,6.8320000000000052,6.9020000000000055,6.9720000000000057,7.0420000000000051,7.1120000000000054,7.1820000000000057,7.252000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[417]
[418,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,4,"руб.",null,null,null,"учет",null,null,0,null,null,null,3851244.3200000003,null,null,131.60000000000011,276.94800000000026,436.12800000000033,609.22400000000061,796.32000000000073,997.50000000000091,1212.8480000000009,1442.4480000000012,1686.3840000000018,1944.7400000000018,2217.6000000000022,2505.048000000002,2807.1680000000024,3124.0440000000026,3455.7600000000029,3802.4000000000033,4164.0480000000034,4540.7880000000041,4932.7040000000043,5339.8800000000047,5762.4000000000051,6200.3480000000045,6653.8080000000064,7122.864000000005,7607.6000000000067,8108.1000000000076,8624.4480000000076,9156.7280000000083,9705.0240000000103,10269.420000000007,10850.000000000009,11424.000000000011,12012.000000000011,12614.000000000011,13230.000000000011,13860.000000000013,14504.000000000013,15162.000000000013,15834.000000000015,16520.000000000015,17220.000000000015,17920.000000000015,18620.000000000015,19320.000000000015,20020.000000000015,20720.000000000015,21420.000000000018,22120.000000000018,22820.000000000022,23520.000000000022,24220.000000000022,24920.000000000022,25620.000000000022,26320.000000000022,27020.000000000025,27720.000000000025,28420.000000000025,29120.000000000025,29820.000000000025,30520.000000000025,31220.000000000029,31920.000000000029,32620.000000000029,33320.000000000029,34020.000000000029,34720.000000000029,35420.000000000029,36120.000000000029,36820.000000000029,37520.000000000029,38220.000000000029,38920.000000000029,39620.000000000029,40320.000000000029,41020.000000000029,41720.000000000029,42420.000000000036,43120.000000000036,43820.000000000036,44520.000000000036,45220.000000000044,45920.000000000044,46620.000000000044,47320.000000000044,48020.000000000044,48720.000000000044,49420.000000000044,50120.000000000044,50820.000000000044,51520.000000000044,52220.000000000044,52920.000000000044,53620.000000000051,54320.000000000051,55020.000000000051,55720.000000000051,56420.000000000051,57120.000000000051,57820.000000000051,58520.000000000051,59220.000000000051,59920.000000000051,60620.000000000051,61320.000000000051,62020.000000000058,62720.000000000058,63420.000000000058,64120.000000000058,64820.000000000058,65520.000000000058,66220.000000000058,66920.000000000058,67620.000000000058,68320.000000000058,69020.000000000058,69720.000000000058,70420.000000000058,71120.000000000058,71820.000000000058,72520.000000000058,0,0,0,0,0,0,0,0,0,0,0,0,0]
[419]
[420,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[421,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[422]
[423,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[424,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[425,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,null,1]
[426]
[427,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[428,null,null,null,null,null,0,"Поступление ДС",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,188710971.68000001,null,null,6448.4,13570.451999999999,21370.271999999997,29851.976000000002,39019.68,48877.5,59429.551999999996,70679.95199999999,82632.816000000006,95292.26,108662.39999999999,122747.352,137551.23199999999,153078.15599999999,169332.24,186317.6,204038.35199999998,222498.61200000002,241702.49599999998,261654.12,282357.59999999998,303817.05199999997,326036.592,349020.33599999995,372772.39999999997,397296.89999999997,422597.95199999993,448679.67199999996,475546.17600000004,503201.57999999996,531650,559776,588588,618086,648270,679140,710696,742938,775866,809480,843780,878080,912379.99999999988,946679.99999999988,980979.99999999988,1015279.9999999999,1049580,1083880,1118180,1152480,1186780,1221080,1255380,1289680,1323980,1358280,1392580,1426880,1461180,1495480,1529780,1564080,1598380,1632680,1666980,1701280,1735580,1769880,1804179.9999999998,1838479.9999999998,1872779.9999999998,1907079.9999999998,1941379.9999999998,1975679.9999999998,2009979.9999999998,2044279.9999999998,2078580,2112880,2147180,2181480,2215780,2250080,2284380,2318680,2352980,2387280,2421580,2455880,2490180,2524480,2558780,2593080,2627380,2661680,2695980,2730280,2764580,2798880,2833180,2867480,2901780,2936080,2970380,3004680,3038980,3073280,3107580,3141880,3176180,3210480,3244780,3279080,3313380,3347680,3381980,3416280,3450580,3484880,3519180,3553480,0,0,0,0,0,0,0,0,0,0,0,0,0]
[429,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,192562216,null,null,6580,13847.4,21806.399999999998,30461.200000000004,39816,49875,60642.399999999994,72122.399999999994,84319.200000000012,97237,110880,125252.4,140358.39999999999,156202.19999999998,172788,190120,208202.4,227039.40000000002,246635.19999999998,266994,288120,310017.39999999997,332690.40000000002,356143.19999999995,380380,405405,431222.39999999997,457836.39999999997,485251.20000000007,513470.99999999994,542500,571200,600600,630700,661500,693000,725200,758100,791700,826000,861000,896000,930999.99999999988,965999.99999999988,1000999.9999999999,1035999.9999999999,1071000,1106000,1141000,1176000,1211000,1246000,1281000,1316000,1351000,1386000,1421000,1456000,1491000,1526000,1561000,1596000,1631000,1666000,1701000,1736000,1771000,1806000,1840999.9999999998,1875999.9999999998,1910999.9999999998,1945999.9999999998,1980999.9999999998,2015999.9999999998,2050999.9999999998,2085999.9999999998,2121000,2156000,2191000,2226000,2261000,2296000,2331000,2366000,2401000,2436000,2471000,2506000,2541000,2576000,2611000,2646000,2681000,2716000,2751000,2786000,2821000,2856000,2891000,2926000,2961000,2996000,3031000,3066000,3101000,3136000,3171000,3206000,3241000,3276000,3311000,3346000,3381000,3416000,3451000,3486000,3521000,3556000,3591000,3626000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[430,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-3851244.3200000003,null,null,-131.60000000000011,-276.94800000000026,-436.12800000000033,-609.22400000000061,-796.32000000000073,-997.50000000000091,-1212.8480000000009,-1442.4480000000012,-1686.3840000000018,-1944.7400000000018,-2217.6000000000022,-2505.048000000002,-2807.1680000000024,-3124.0440000000026,-3455.7600000000029,-3802.4000000000033,-4164.0480000000034,-4540.7880000000041,-4932.7040000000043,-5339.8800000000047,-5762.4000000000051,-6200.3480000000045,-6653.8080000000064,-7122.864000000005,-7607.6000000000067,-8108.1000000000076,-8624.4480000000076,-9156.7280000000083,-9705.0240000000103,-10269.420000000007,-10850.000000000009,-11424.000000000011,-12012.000000000011,-12614.000000000011,-13230.000000000011,-13860.000000000013,-14504.000000000013,-15162.000000000013,-15834.000000000015,-16520.000000000015,-17220.000000000015,-17920.000000000015,-18620.000000000015,-19320.000000000015,-20020.000000000015,-20720.000000000015,-21420.000000000018,-22120.000000000018,-22820.000000000022,-23520.000000000022,-24220.000000000022,-24920.000000000022,-25620.000000000022,-26320.000000000022,-27020.000000000025,-27720.000000000025,-28420.000000000025,-29120.000000000025,-29820.000000000025,-30520.000000000025,-31220.000000000029,-31920.000000000029,-32620.000000000029,-33320.000000000029,-34020.000000000029,-34720.000000000029,-35420.000000000029,-36120.000000000029,-36820.000000000029,-37520.000000000029,-38220.000000000029,-38920.000000000029,-39620.000000000029,-40320.000000000029,-41020.000000000029,-41720.000000000029,-42420.000000000036,-43120.000000000036,-43820.000000000036,-44520.000000000036,-45220.000000000044,-45920.000000000044,-46620.000000000044,-47320.000000000044,-48020.000000000044,-48720.000000000044,-49420.000000000044,-50120.000000000044,-50820.000000000044,-51520.000000000044,-52220.000000000044,-52920.000000000044,-53620.000000000051,-54320.000000000051,-55020.000000000051,-55720.000000000051,-56420.000000000051,-57120.000000000051,-57820.000000000051,-58520.000000000051,-59220.000000000051,-59920.000000000051,-60620.000000000051,-61320.000000000051,-62020.000000000058,-62720.000000000058,-63420.000000000058,-64120.000000000058,-64820.000000000058,-65520.000000000058,-66220.000000000058,-66920.000000000058,-67620.000000000058,-68320.000000000058,-69020.000000000058,-69720.000000000058,-70420.000000000058,-71120.000000000058,-71820.000000000058,-72520.000000000058,0,0,0,0,0,0,0,0,0,0,0,0,0]
[431,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[432]
[433,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,259906.3818240001,null,null,0,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[434,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2023-03-01","^",0]
[435,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,11,null,0,0]
[436,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[437,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[438,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[439,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",1000,null,0]
[440,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[441]
[442,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,259906.3818240001,null,null,0,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[443,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[444,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[445,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[446,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[447,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[448,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[449,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[450]
[451,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,259906.3818240001,null,null,0,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[452,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[453,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[454,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[455]
[456,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 4 блока продаж"]
[457,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[458,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[460,null,null,null,null,null,0,"Потенциальные поставщики на площадке",null,null,5,"начало 5 блока продаж"]
[461,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Аккаунт и аналитика магазина",null,null,5,"кол-во маг",null,null,null,null,null,null,null,null,null,null,592350.16500000074,null,null,0,1.8,36.591923076923081,77.7323076923077,131.25461538461542,203.19230769230771,299.18284615384613,417.67476923076924,557.11661538461544,715.95692307692298,892.64423076923083,1085.6270769230769,1293.354,1514.2735384615387,1746.8342307692308,1937.0076923076927,2126.6169230769237,2306.4784615384615,2467.4088461538463,2600.2246153846154,2707.2872307692305,2790.9581538461539,2853.5988461538459,2897.5707692307692,2925.2353846153846,2956.954153846154,2980.2385384615386,3000.5999999999995,3023.55,3054.6,3092.9400000000005,3137.76,3188.25,3243.6,3303,3365.64,3430.71,3497.4,3564.9,3632.4,3699.9,3767.4,3834.9,3902.4,3969.9,4037.4,4104.9000000000005,4172.4000000000005,4239.9000000000005,4307.4000000000005,4374.9000000000005,4442.4000000000005,4509.9000000000005,4577.4000000000005,4644.9000000000005,4712.4000000000005,4779.9000000000005,4847.4000000000005,4914.9000000000005,4982.4000000000005,5049.9000000000005,5117.4000000000005,5184.9000000000005,5252.4000000000005,5319.9000000000005,5387.4000000000005,5454.9000000000005,5522.4000000000005,5589.9000000000005,5657.4000000000005,5724.9000000000005,5792.4000000000005,5859.9000000000005,5927.4000000000005,5994.9000000000005,6062.4000000000005,6129.9000000000005,6197.4000000000005,6264.9000000000005,6332.4000000000005,6399.9000000000005,6467.4000000000005,6534.9000000000005,6602.4000000000005,6669.9000000000005,6737.4000000000005,6804.9000000000005,6872.4000000000005,6939.9000000000005,7007.4000000000005,7074.9000000000005,7142.4000000000005,7209.9000000000005,7277.4000000000005,7344.9000000000005,7412.4000000000005,7479.9000000000005,7547.4000000000005,7614.9000000000005,7682.4000000000005,7749.9000000000005,7817.4000000000005,7884.9000000000005,7952.4000000000005,8019.9000000000005,8087.4000000000005,8154.9000000000005,8222.4,8289.9,8357.4,8424.9,8492.4,8559.9,8627.4,8694.9,8762.4,8829.9,8897.4,8964.9,9032.4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[462,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[463,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1301076464.6880002,null,null,0,3730.32,75994.105846153863,161776.47876923077,273744.62584615394,424671.92307692306,626608.55298461532,876615.8056615385,1171727.6654769231,1508950.8110769228,1885264.6153846155,2297621.1455999999,2742945.1632000003,3218134.1239384622,3720058.1778461537,4133574.4153846162,4547557.6283076936,4942322.0473846151,5298020.2744615385,5594643.2824615389,5836911.2695384612,6029585.995569231,6177470.7821538458,6285410.5126153845,6358291.6320000002,6440246.1470769234,6504072.5863384623,6561712.0799999991,6625202.7599999998,6706679.7599999998,6804468.0000000009,6903072.0000000009,7014150,7135920,7266600,7404408,7547562,7694280,7842780,7991280,8139780,8288280,8436780,8585280,8733780,8882280,9030780.0000000019,9179280.0000000019,9327780.0000000019,9476280.0000000019,9624780.0000000019,9773280.0000000019,9921780.0000000019,10070280.000000002,10218780.000000002,10367280.000000002,10515780.000000002,10664280.000000002,10812780.000000002,10961280.000000002,11109780.000000002,11258280.000000002,11406780.000000002,11555280.000000002,11703780.000000002,11852280.000000002,12000780.000000002,12149280.000000002,12297780.000000002,12446280.000000002,12594780.000000002,12743280.000000002,12891780.000000002,13040280.000000002,13188780.000000002,13337280.000000002,13485780.000000002,13634280.000000002,13782780.000000002,13931280.000000002,14079780.000000002,14228280.000000002,14376780.000000002,14525280.000000002,14673780.000000002,14822280.000000002,14970780.000000002,15119280.000000002,15267780.000000002,15416280.000000002,15564780.000000002,15713280.000000002,15861780.000000002,16010280.000000002,16158780.000000002,16307280.000000002,16455780.000000002,16604280.000000002,16752780.000000002,16901280,17049780,17198280,17346780,17495280,17643780,17792280,17940780,18089280,18237780,18386280,18534780,18683280,18831780,18980280,19128780,19277280,19425780,19574280,19722780,19871280,0,0,0,0,0,0,0,0,0,0,0,0,0]
[464]
[465,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,72,null,null,72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[466,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Представительские расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[467,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Командировочные расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[468,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Прочие расходники",null,null,null,"руб. // %",null,null,"*",12,null,0,0,null,null,null,1,"*",null,1]
[469,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[470,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,72]
[471,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,42649211.879999995,null,null,0,129.6,2634.6184615384618,5596.7261538461544,9450.3323076923098,14629.846153846154,21541.164923076922,30072.583384615384,40112.39630769231,51548.898461538454,64270.384615384617,78165.149538461526,93121.487999999998,109027.69476923079,125772.06461538462,139464.55384615387,153116.4184615385,166066.44923076924,177653.43692307692,187216.17230769229,194924.6806153846,200948.98707692308,205459.11692307692,208625.09538461539,210616.9476923077,212900.69907692308,214577.17476923077,216043.19999999995,217695.6,219931.19999999998,222691.68000000005,225918.72000000003,229554,233539.19999999998,237816,242326.08,247011.12,251812.80000000002,256672.80000000002,261532.80000000002,266392.8,271252.8,276112.8,280972.79999999999,285832.8,290692.8,295552.80000000005,300412.80000000005,305272.80000000005,310132.80000000005,314992.80000000005,319852.80000000005,324712.80000000005,329572.80000000005,334432.80000000005,339292.80000000005,344152.80000000005,349012.80000000005,353872.80000000005,358732.80000000005,363592.80000000005,368452.80000000005,373312.80000000005,378172.80000000005,383032.80000000005,387892.80000000005,392752.80000000005,397612.80000000005,402472.80000000005,407332.80000000005,412192.80000000005,417052.80000000005,421912.80000000005,426772.80000000005,431632.80000000005,436492.80000000005,441352.80000000005,446212.80000000005,451072.80000000005,455932.80000000005,460792.80000000005,465652.80000000005,470512.80000000005,475372.80000000005,480232.80000000005,485092.80000000005,489952.80000000005,494812.80000000005,499672.80000000005,504532.80000000005,509392.80000000005,514252.80000000005,519112.80000000005,523972.80000000005,528832.80000000005,533692.80000000005,538552.80000000005,543412.80000000005,548272.80000000005,553132.80000000005,557992.80000000005,562852.80000000005,567712.80000000005,572572.80000000005,577432.80000000005,582292.80000000005,587152.80000000005,592012.79999999993,596872.79999999993,601732.79999999993,606592.79999999993,611452.79999999993,616312.79999999993,621172.79999999993,626032.79999999993,630892.79999999993,635752.79999999993,640612.79999999993,645472.79999999993,650332.79999999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[472]
[473,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,42193978.920000002,null,null,12.959999999999999,289.38184615384614,1177.3163076923079,3908.6113846153848,7270.759384615385,11695.31833846154,17556.383630769229,25104.57175384615,34228.177476923076,44815.49556923077,56754.820799999994,69934.447938461526,84242.671753846138,99567.787015384616,115420.25464615386,131244.99784615386,144855.11630769234,158160.12646153849,170498.81907692307,181293.10836923076,190131.15544615383,197182.98553846154,202618.62387692308,206608.09569230766,209451.0262153846,211469.72067692305,213550.24430769231,215182.22233846155,216762.47999999998,218642.32799999998,221082.04799999998,224023.32000000007,227407.82400000002,231177.24,235273.24799999996,239637.52799999999,244211.76,248937.62400000001,253756.79999999999,258616.8,263476.8,268336.8,273196.79999999999,278056.8,282916.8,287776.8,292636.79999999999,297496.80000000005,302356.80000000005,307216.80000000005,312076.80000000005,316936.80000000005,321796.80000000005,326656.80000000005,331516.80000000005,336376.80000000005,341236.80000000005,346096.80000000005,350956.80000000005,355816.80000000005,360676.80000000005,365536.80000000005,370396.80000000005,375256.80000000005,380116.80000000005,384976.80000000005,389836.80000000005,394696.80000000005,399556.80000000005,404416.80000000005,409276.80000000005,414136.80000000005,418996.80000000005,423856.80000000005,428716.80000000005,433576.80000000005,438436.80000000005,443296.80000000005,448156.80000000005,453016.80000000005,457876.80000000005,462736.80000000005,467596.80000000005,472456.80000000005,477316.80000000005,482176.80000000005,487036.80000000005,491896.80000000005,496756.80000000005,501616.80000000005,506476.80000000005,511336.80000000005,516196.80000000005,521056.80000000005,525916.80000000005,530776.80000000005,535636.80000000005,540496.80000000005,545356.80000000005,550216.80000000005,555076.80000000005,559936.80000000005,564796.80000000005,569656.80000000005,574516.80000000005,579376.80000000005,584236.80000000005,589096.80000000005,593956.79999999993,598816.79999999993,603676.79999999993,608536.79999999993,613396.79999999993,618256.79999999993,623116.79999999993,627976.79999999993,632836.79999999993,637696.79999999993,642556.79999999993,581897.5199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[474,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[475,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[476,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[477,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[478,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[479,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[480,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[481]
[482,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,42649211.879999995,null,null,0,129.6,2634.6184615384618,5596.7261538461544,9450.3323076923098,14629.846153846154,21541.164923076922,30072.583384615384,40112.39630769231,51548.898461538454,64270.384615384617,78165.149538461526,93121.487999999998,109027.69476923079,125772.06461538462,139464.55384615387,153116.4184615385,166066.44923076924,177653.43692307692,187216.17230769229,194924.6806153846,200948.98707692308,205459.11692307692,208625.09538461539,210616.9476923077,212900.69907692308,214577.17476923077,216043.19999999995,217695.6,219931.19999999998,222691.68000000005,225918.72000000003,229554,233539.19999999998,237816,242326.08,247011.12,251812.80000000002,256672.80000000002,261532.80000000002,266392.8,271252.8,276112.8,280972.79999999999,285832.8,290692.8,295552.80000000005,300412.80000000005,305272.80000000005,310132.80000000005,314992.80000000005,319852.80000000005,324712.80000000005,329572.80000000005,334432.80000000005,339292.80000000005,344152.80000000005,349012.80000000005,353872.80000000005,358732.80000000005,363592.80000000005,368452.80000000005,373312.80000000005,378172.80000000005,383032.80000000005,387892.80000000005,392752.80000000005,397612.80000000005,402472.80000000005,407332.80000000005,412192.80000000005,417052.80000000005,421912.80000000005,426772.80000000005,431632.80000000005,436492.80000000005,441352.80000000005,446212.80000000005,451072.80000000005,455932.80000000005,460792.80000000005,465652.80000000005,470512.80000000005,475372.80000000005,480232.80000000005,485092.80000000005,489952.80000000005,494812.80000000005,499672.80000000005,504532.80000000005,509392.80000000005,514252.80000000005,519112.80000000005,523972.80000000005,528832.80000000005,533692.80000000005,538552.80000000005,543412.80000000005,548272.80000000005,553132.80000000005,557992.80000000005,562852.80000000005,567712.80000000005,572572.80000000005,577432.80000000005,582292.80000000005,587152.80000000005,592012.79999999993,596872.79999999993,601732.79999999993,606592.79999999993,611452.79999999993,616312.79999999993,621172.79999999993,626032.79999999993,630892.79999999993,635752.79999999993,640612.79999999993,645472.79999999993,650332.79999999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[483,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[484,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[485,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[487,null,null,null,null,null,0,"Затраты времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.16666666666666666,null,null,0.16666666666666666,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[488,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[489,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",3,null,0,0,null,null,null,1,"*",null,1]
[490,null,null,null,null,null,0,"Затраты времени на 1 поставщика","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",2,null,0,0,null,null,null,1,"*",null,1]
[491,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[492,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.16666666666666666]
[493,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,98725.027499999924,null,null,0,0.3,6.0986538461538462,12.955384615384617,21.875769230769237,33.865384615384613,49.863807692307688,69.612461538461531,92.85276923076924,119.32615384615383,148.77403846153845,180.93784615384612,215.559,252.37892307692312,291.13903846153846,322.8346153846154,354.43615384615396,384.41307692307691,411.2348076923077,433.37076923076921,451.21453846153838,465.1596923076923,475.59980769230765,482.92846153846153,487.53923076923076,492.82569230769229,496.7064230769231,500.09999999999991,503.92500000000001,509.09999999999997,515.49,522.96,531.375,540.59999999999991,550.5,560.93999999999994,571.78499999999997,582.9,594.15,605.4,616.65,627.9,639.15,650.4,661.65,672.9,684.15000000000009,695.40000000000009,706.65000000000009,717.90000000000009,729.15000000000009,740.40000000000009,751.65000000000009,762.90000000000009,774.15000000000009,785.40000000000009,796.65000000000009,807.90000000000009,819.15000000000009,830.40000000000009,841.65000000000009,852.90000000000009,864.15000000000009,875.40000000000009,886.65000000000009,897.90000000000009,909.15000000000009,920.40000000000009,931.65000000000009,942.90000000000009,954.15000000000009,965.40000000000009,976.65000000000009,987.90000000000009,999.15000000000009,1010.4000000000001,1021.6500000000001,1032.9000000000001,1044.1500000000001,1055.4000000000001,1066.6500000000001,1077.9000000000001,1089.1500000000001,1100.4000000000001,1111.6500000000001,1122.9000000000001,1134.1500000000001,1145.4000000000001,1156.6500000000001,1167.9000000000001,1179.1500000000001,1190.4000000000001,1201.6500000000001,1212.9000000000001,1224.1500000000001,1235.4000000000001,1246.6500000000001,1257.9000000000001,1269.1500000000001,1280.4000000000001,1291.6500000000001,1302.9000000000001,1314.15,1325.4,1336.65,1347.9,1359.15,1370.3999999999999,1381.6499999999999,1392.8999999999999,1404.1499999999999,1415.3999999999999,1426.6499999999999,1437.8999999999999,1449.1499999999999,1460.3999999999999,1471.6499999999999,1482.8999999999999,1494.1499999999999,1505.3999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[494]
[495,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,617.03142187500055,null,null,0,1.8749999999999999E-3,3.811658653846154E-2,8.0971153846153859E-2,0.13672355769230773,0.21165865384615384,0.31164879807692303,0.43507788461538455,0.5803298076923078,0.74578846153846146,0.92983774038461531,1.1308615384615384,1.3472437500000001,1.5773682692307696,1.8196189903846154,2.0177163461538461,2.2152259615384624,2.4025817307692305,2.5702175480769229,2.7085673076923076,2.8200908653846151,2.9072480769230769,2.9724987980769226,3.0183028846153848,3.047120192307692,3.0801605769230767,3.1044151442307695,3.1256249999999994,3.1495312499999999,3.1818749999999998,3.2218125,3.2685000000000004,3.3210937500000002,3.3787499999999993,3.4406249999999998,3.5058749999999996,3.57365625,3.6431249999999999,3.7134374999999999,3.7837499999999999,3.8540624999999999,3.9243749999999999,3.9946874999999999,4.0649999999999995,4.1353124999999995,4.2056249999999995,4.2759375000000004,4.3462500000000004,4.4165625000000004,4.4868750000000004,4.5571875000000004,4.6275000000000004,4.6978125000000004,4.7681250000000004,4.8384375000000004,4.9087500000000004,4.9790625000000004,5.0493750000000004,5.1196875000000004,5.19,5.2603125000000004,5.3306250000000004,5.4009375000000004,5.4712500000000004,5.5415625000000004,5.6118750000000004,5.6821875000000004,5.7525000000000004,5.8228125000000004,5.8931250000000004,5.9634375000000004,6.0337500000000004,6.1040625000000004,6.1743750000000004,6.2446875000000004,6.3150000000000004,6.3853125000000004,6.4556250000000004,6.5259375000000004,6.5962500000000004,6.6665625000000004,6.7368750000000004,6.8071875000000004,6.8775000000000004,6.9478125000000004,7.0181250000000004,7.0884375000000004,7.1587500000000004,7.2290625000000004,7.2993750000000004,7.3696875000000004,7.44,7.5103125000000004,7.5806250000000004,7.6509375000000004,7.7212500000000004,7.7915625000000004,7.8618750000000004,7.9321875000000004,8.0025000000000013,8.0728125000000013,8.1431250000000013,8.2134375000000013,8.2837500000000013,8.3540625000000013,8.4243750000000013,8.4946875000000013,8.5649999999999995,8.6353124999999995,8.7056249999999995,8.7759374999999995,8.8462499999999995,8.9165624999999995,8.9868749999999995,9.0571874999999995,9.1274999999999995,9.1978124999999995,9.2681249999999995,9.3384374999999995,9.4087499999999995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[496]
[497,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,29488161.332083572,null,null,0,75,1524.6634615384617,3238.8461538461543,5468.9423076923094,8466.3461538461543,12465.951923076922,17403.115384615383,23213.192307692312,29831.538461538457,37193.50961538461,45234.461538461532,55506.442500000005,64987.572692307709,74968.302403846144,83129.913461538468,91267.309615384656,98986.367307692301,105892.96298076923,111592.97307692307,116187.74365384615,119778.62076923078,122466.95048076921,124354.07884615386,129307.59248076922,130709.69424230767,131738.96106057693,132639.02249999996,133653.50812499999,135026.04749999999,136720.83525,138702.06600000002,140933.93437499998,143380.63499999995,146006.36249999999,148775.31149999995,156201.22692375001,159237.64207500001,162310.9367625,165384.23144999999,168457.52613750001,171530.820825,174604.11551249999,177677.41019999995,180750.70488749997,183823.99957499997,186897.29426250004,189970.58895000003,198835.20014662502,202000.69367475001,205166.18720287501,208331.68073100003,211497.17425912502,214662.66778725001,217828.16131537501,220993.65484350003,224159.14837162502,227324.64189975001,230490.13542787501,233655.62895600003,243925.75615864876,247186.2144926175,250446.67282658626,253707.131160555,256967.58949452374,260228.0478284925,263488.50616246124,266748.96449643001,270009.42283039878,273269.88116436749,276530.33949833625,279790.79783230502,291542.79385126196,294901.06593524979,298259.33801923762,301617.61010322539,304975.88218721322,308334.15427120106,311692.42635518883,315050.6984391766,318408.97052316443,321767.24260715226,325125.51469114004,328483.78677512787,341797.32062488917,345256.34087139665,348715.36111790407,352174.3813644115,355633.40161091898,359092.42185742641,362551.44210393383,366010.46235044132,369469.48259694874,372928.50284345623,376387.52308996365,379846.54333647108,394804.73049046786,398367.5213443705,401930.3121982732,405493.10305217595,409055.89390607859,412618.68475998129,416181.47561388393,419744.26646778663,423307.05732168927,426869.84817559196,430432.6390294946,433995.42988339724,450684.96735941892,454354.64193893864,458024.31651845842,461693.99109797814,465363.66567749792,469033.34025701764,472703.01483653742,476372.68941605714,480042.36399557692,483712.03857509664,487381.71315461642,491051.38773413614,0,0,0,0,0,0,0,0,0,0,0,0,0]
[498,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",40000,null,0]
[499,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[500]
[501,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,29242635.638216481,null,null,0,37.5,799.83173076923083,2381.7548076923081,4353.8942307692323,6967.6442307692323,10466.149038461539,14934.533653846152,20308.153846153848,26522.365384615383,33512.524038461532,41213.985576923071,50370.452019230768,60247.007596153853,69977.937548076923,79049.107932692306,87198.611538461555,95126.838461538486,102439.66514423076,108742.96802884614,113890.3583653846,117983.18221153846,121122.78562499999,123410.51466346154,126830.83566346153,130008.64336153844,131224.32765144229,132188.99178028846,133146.26531249998,134339.77781249999,135873.44137499999,137711.450625,139818.0001875,142157.28468749998,144693.49874999997,147390.83699999997,152488.26921187498,157719.434499375,160774.28941875001,163847.58410625,166920.87879375002,169994.17348125001,173067.46816875,176140.76285624999,179214.05754374998,182287.35223124997,185360.64691875002,188433.94160625004,194402.89454831253,200417.94691068752,203583.44043881251,206748.93396693753,209914.42749506253,213079.92102318752,216245.41455131251,219410.9080794375,222576.40160756253,225741.89513568752,228907.38866381251,232072.88219193753,238790.69255732439,245555.98532563314,248816.44365960188,252076.90199357062,255337.36032753938,258597.81866150812,261858.27699547686,265118.73532944563,268379.19366341439,271639.6519973831,274900.11033135187,278160.56866532064,285666.79584178352,293221.92989325587,296580.20197724371,299938.47406123148,303296.74614521931,306655.01822920714,310013.29031319497,313371.56239718269,316729.83448117052,320088.10656515835,323446.37864914618,326804.65073313395,335140.55370000855,343526.83074814291,346985.85099465039,350444.87124115776,353903.89148766524,357362.91173417273,360821.93198068009,364280.95222718758,367739.97247369506,371198.99272020248,374658.01296670991,378117.03321321739,387325.63691346947,396586.12591741921,400148.91677132185,403711.7076252246,407274.4984791273,410837.28933302994,414400.08018693258,417962.87104083528,421525.66189473798,425088.45274864062,428651.24360254325,432214.03445644595,442340.19862140808,452519.80464917875,456189.47922869853,459859.15380821831,463528.82838773803,467198.50296725775,470868.17754677753,474537.85212629731,478207.52670581703,481877.20128533675,485546.87586485653,489216.55044437631,0,0,0,0,0,0,0,0,0,0,0,0,0]
[502,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков"]
[503,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[504,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[505,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[506,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[507,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[508,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[509]
[510,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,29488161.332083572,null,null,0,75,1524.6634615384617,3238.8461538461543,5468.9423076923094,8466.3461538461543,12465.951923076922,17403.115384615383,23213.192307692312,29831.538461538457,37193.50961538461,45234.461538461532,55506.442500000005,64987.572692307709,74968.302403846144,83129.913461538468,91267.309615384656,98986.367307692301,105892.96298076923,111592.97307692307,116187.74365384615,119778.62076923078,122466.95048076921,124354.07884615386,129307.59248076922,130709.69424230767,131738.96106057693,132639.02249999996,133653.50812499999,135026.04749999999,136720.83525,138702.06600000002,140933.93437499998,143380.63499999995,146006.36249999999,148775.31149999995,156201.22692375001,159237.64207500001,162310.9367625,165384.23144999999,168457.52613750001,171530.820825,174604.11551249999,177677.41019999995,180750.70488749997,183823.99957499997,186897.29426250004,189970.58895000003,198835.20014662502,202000.69367475001,205166.18720287501,208331.68073100003,211497.17425912502,214662.66778725001,217828.16131537501,220993.65484350003,224159.14837162502,227324.64189975001,230490.13542787501,233655.62895600003,243925.75615864876,247186.2144926175,250446.67282658626,253707.131160555,256967.58949452374,260228.0478284925,263488.50616246124,266748.96449643001,270009.42283039878,273269.88116436749,276530.33949833625,279790.79783230502,291542.79385126196,294901.06593524979,298259.33801923762,301617.61010322539,304975.88218721322,308334.15427120106,311692.42635518883,315050.6984391766,318408.97052316443,321767.24260715226,325125.51469114004,328483.78677512787,341797.32062488917,345256.34087139665,348715.36111790407,352174.3813644115,355633.40161091898,359092.42185742641,362551.44210393383,366010.46235044132,369469.48259694874,372928.50284345623,376387.52308996365,379846.54333647108,394804.73049046786,398367.5213443705,401930.3121982732,405493.10305217595,409055.89390607859,412618.68475998129,416181.47561388393,419744.26646778663,423307.05732168927,426869.84817559196,430432.6390294946,433995.42988339724,450684.96735941892,454354.64193893864,458024.31651845842,461693.99109797814,465363.66567749792,469033.34025701764,472703.01483653742,476372.68941605714,480042.36399557692,483712.03857509664,487381.71315461642,491051.38773413614,0,0,0,0,0,0,0,0,0,0,0,0,0]
[511,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение"]
[512,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[513,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[514]
[515,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.7,null,null,0.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[516,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.7,null,0,0,null,null,null,1,"*",null,1]
[517]
[518,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.7]
[519,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,null,5,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,414645.11549999949,null,null,0,1.26,25.614346153846157,54.412615384615385,91.878230769230782,142.23461538461538,209.42799230769228,292.37233846153845,389.98163076923078,501.16984615384604,624.85096153846155,759.93895384615371,905.34780000000001,1059.991476923077,1222.7839615384614,1355.9053846153847,1488.6318461538465,1614.534923076923,1727.1861923076924,1820.1572307692306,1895.1010615384612,1953.6707076923076,1997.519192307692,2028.2995384615383,2047.664769230769,2069.8679076923077,2086.1669769230771,2100.4199999999996,2116.4850000000001,2138.2199999999998,2165.058,2196.4319999999998,2231.7749999999996,2270.52,2312.1,2355.9479999999999,2401.4969999999998,2448.1799999999998,2495.4299999999998,2542.6799999999998,2589.9299999999998,2637.18,2684.43,2731.68,2778.93,2826.18,2873.4300000000003,2920.6800000000003,2967.9300000000003,3015.1800000000003,3062.4300000000003,3109.6800000000003,3156.9300000000003,3204.1800000000003,3251.4300000000003,3298.6800000000003,3345.9300000000003,3393.1800000000003,3440.4300000000003,3487.6800000000003,3534.9300000000003,3582.1800000000003,3629.4300000000003,3676.6800000000003,3723.9300000000003,3771.1800000000003,3818.4300000000003,3865.6800000000003,3912.9300000000003,3960.1800000000003,4007.4300000000003,4054.6800000000003,4101.93,4149.18,4196.43,4243.68,4290.93,4338.18,4385.43,4432.68,4479.93,4527.18,4574.43,4621.68,4668.93,4716.18,4763.43,4810.68,4857.93,4905.18,4952.43,4999.68,5046.93,5094.18,5141.43,5188.68,5235.93,5283.18,5330.43,5377.68,5424.93,5472.18,5519.43,5566.68,5613.93,5661.18,5708.43,5755.6799999999994,5802.9299999999994,5850.1799999999994,5897.4299999999994,5944.6799999999994,5991.9299999999994,6039.1799999999994,6086.4299999999994,6133.6799999999994,6180.9299999999994,6228.1799999999994,6275.4299999999994,6322.6799999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[520]
[521,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,910753525.2816,null,null,0,2611.2240000000002,53195.874092307698,113243.53513846154,191621.23809230776,297270.34615384613,438625.98708923068,613631.06396307691,820209.36583384615,1056265.5677538458,1319685.2307692308,1608334.8019199998,1920061.61424,2252693.8867569235,2604040.7244923073,2893502.0907692313,3183290.3398153852,3459625.4331692304,3708614.1921230769,3916250.2977230768,4085837.8886769228,4220710.1968984613,4324229.5475076921,4399787.3588307686,4450804.1424000002,4508172.3029538458,4552850.8104369231,4593198.4559999993,4637641.9319999991,4694675.8319999995,4763127.6000000006,4832150.4000000004,4909905,4995144,5086620,5183085.5999999996,5283293.3999999994,5385996,5489946,5593896,5697846,5801796,5905746,6009696,6113646,6217596,6321546.0000000009,6425496.0000000009,6529446.0000000009,6633396.0000000009,6737346.0000000009,6841296.0000000009,6945246.0000000009,7049196.0000000009,7153146.0000000009,7257096.0000000009,7361046.0000000009,7464996.0000000009,7568946.0000000009,7672896.0000000009,7776846.0000000009,7880796.0000000009,7984746.0000000009,8088696.0000000009,8192646.0000000009,8296596.0000000009,8400546,8504496,8608446,8712396,8816346,8920296,9024246,9128196,9232146,9336096,9440046,9543996,9647946,9751896,9855846,9959796,10063746,10167696,10271646,10375596,10479546,10583496,10687446,10791396,10895346,10999296,11103246,11207196,11311146,11415096,11519046,11622996,11726946,11830896,11934846,12038796,12142746,12246696,12350646,12454596,12558546,12662496,12766446,12870396,12974346,13078296,13182246,13286196,13390146,13494096,13598046,13701996,13805946,13909896,0,0,0,0,0,0,0,0,0,0,0,0,0]
[522]
[523,null,null,null,null,null,0,"Количество продаж",null,null,null,5,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,393912.85972499993,null,null,0,1.1969999999999998,24.333628846153847,51.691984615384612,87.284319230769242,135.12288461538461,198.95659269230765,277.75372153846149,370.48254923076922,476.11135384615369,593.60841346153848,721.94200615384602,860.08040999999992,1006.9919030769231,1161.6447634615383,1288.1101153846155,1414.2002538461541,1533.8081769230766,1640.8268826923077,1729.149369230769,1800.3460084615381,1855.9871723076922,1897.6432326923073,1926.8845615384614,1945.2815307692306,1966.3745123076922,1981.8586280769232,1995.3989999999994,2010.66075,2031.3089999999997,2056.8051,2086.6103999999996,2120.1862499999997,2156.9939999999997,2196.4949999999999,2238.1505999999999,2281.4221499999999,2325.7709999999997,2370.6584999999995,2415.5459999999998,2460.4334999999996,2505.3209999999999,2550.2084999999997,2595.0959999999995,2639.9834999999998,2684.8709999999996,2729.7585000000004,2774.6460000000002,2819.5335,2864.4210000000003,2909.3085000000001,2954.1959999999999,2999.0835000000002,3043.971,3088.8585000000003,3133.7460000000001,3178.6334999999999,3223.5210000000002,3268.4085,3313.2960000000003,3358.1835000000001,3403.0709999999999,3447.9585000000002,3492.846,3537.7335000000003,3582.6210000000001,3627.5084999999999,3672.3960000000002,3717.2835,3762.1710000000003,3807.0585000000001,3851.9459999999999,3896.8335000000002,3941.721,3986.6085000000003,4031.4960000000001,4076.3834999999999,4121.2709999999997,4166.1585000000005,4211.0460000000003,4255.9335000000001,4300.8209999999999,4345.7084999999997,4390.5960000000005,4435.4835000000003,4480.3710000000001,4525.2584999999999,4570.1459999999997,4615.0335000000005,4659.9210000000003,4704.8085000000001,4749.6959999999999,4794.5834999999997,4839.4710000000005,4884.3585000000003,4929.2460000000001,4974.1334999999999,5019.0209999999997,5063.9085000000005,5108.7960000000003,5153.6835000000001,5198.5709999999999,5243.4584999999997,5288.3460000000005,5333.2335000000003,5378.1210000000001,5423.0084999999999,5467.8959999999988,5512.7834999999995,5557.6709999999994,5602.5584999999992,5647.445999999999,5692.3334999999988,5737.2209999999995,5782.1084999999994,5826.9959999999992,5871.883499999999,5916.7709999999988,5961.6584999999995,6006.5459999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[524]
[525,null,null,null,null,null,0,"Продажи",null,null,null,5,"руб.",null,null,null,"учет",null,null,0,null,null,null,865215849.01752067,null,null,0,2480.6628000000001,50536.080387692309,107581.35838153845,182040.17618769236,282406.8288461538,416694.68773476913,582949.51076492306,779198.89754215383,1003452.2893661535,1253700.9692307692,1527918.0618239997,1824058.5335279999,2140059.1924190773,2473838.688267692,2748826.9862307697,3024125.822824616,3286644.1615107688,3523183.482516923,3720437.7828369229,3881545.9942430765,4009674.6870535379,4108018.0701323072,4179797.9908892298,4228263.9352799999,4282763.6878061537,4325208.2699150769,4363538.5331999995,4405759.8353999993,4459942.0403999994,4524971.2200000007,4590542.88,4664409.75,4745386.8,4832289,4923931.3199999994,5019128.7299999995,5116696.2,5215448.7,5314201.2,5412953.7000000002,5511706.2000000002,5610458.7000000002,5709211.2000000002,5807963.7000000002,5906716.2000000002,6005468.7000000002,6104221.2000000002,6202973.7000000002,6301726.2000000002,6400478.7000000002,6499231.2000000002,6597983.7000000002,6696736.2000000002,6795488.7000000002,6894241.2000000002,6992993.7000000002,7091746.2000000002,7190498.7000000002,7289251.2000000002,7388003.7000000002,7486756.2000000002,7585508.7000000002,7684261.2000000002,7783013.7000000002,7881766.2000000002,7980518.6999999993,8079271.1999999993,8178023.6999999993,8276776.1999999993,8375528.6999999993,8474281.1999999993,8573033.6999999993,8671786.1999999993,8770538.6999999993,8869291.1999999993,8968043.6999999993,9066796.1999999993,9165548.6999999993,9264301.1999999993,9363053.6999999993,9461806.1999999993,9560558.6999999993,9659311.1999999993,9758063.6999999993,9856816.1999999993,9955568.6999999993,10054321.199999999,10153073.699999999,10251826.199999999,10350578.699999999,10449331.199999999,10548083.699999999,10646836.199999999,10745588.699999999,10844341.199999999,10943093.699999999,11041846.199999999,11140598.699999999,11239351.199999999,11338103.699999999,11436856.199999999,11535608.699999999,11634361.199999999,11733113.699999999,11831866.199999999,11930618.699999999,12029371.199999999,12128123.699999999,12226876.199999999,12325628.699999999,12424381.199999999,12523133.699999999,12621886.199999999,12720638.699999999,12819391.199999999,12918143.699999999,13016896.199999999,13115648.699999999,13214401.199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[526]
[527,null,null,null,null,null,0,"Количество отмен",null,null,null,5,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,20732.255775000023,null,null,0,6.3000000000000056E-2,1.2807173076923091,2.7206307692307719,4.5939115384615432,7.1117307692307756,10.471399615384623,14.618616923076935,19.499081538461557,25.058492307692322,31.242548076923104,37.996947692307721,45.267390000000042,52.999573846153901,61.139198076923122,67.795269230769293,74.431592307692384,80.726746153846221,86.359309615384703,91.007861538461611,94.755053076923147,97.683535384615467,99.875959615384687,101.41497692307701,102.38323846153854,103.49339538461547,104.30834884615395,105.02100000000007,105.82425000000011,106.91100000000009,108.2529000000001,109.82160000000009,111.58875000000008,113.5260000000001,115.6050000000001,117.7974000000001,120.0748500000001,122.40900000000011,124.7715000000001,127.1340000000001,129.49650000000011,131.85900000000012,134.22150000000011,136.58400000000012,138.94650000000013,141.30900000000011,143.67150000000015,146.03400000000013,148.39650000000015,150.75900000000016,153.12150000000014,155.48400000000015,157.84650000000016,160.20900000000015,162.57150000000016,164.93400000000017,167.29650000000015,169.65900000000016,172.02150000000017,174.38400000000016,176.74650000000017,179.10900000000018,181.47150000000016,183.83400000000017,186.19650000000019,188.55900000000017,190.92150000000018,193.28400000000019,195.6465000000002,198.00900000000019,200.3715000000002,202.73400000000021,205.09650000000019,207.4590000000002,209.82150000000021,212.1840000000002,214.54650000000021,216.90900000000022,219.2715000000002,221.63400000000021,223.99650000000022,226.35900000000021,228.72150000000022,231.08400000000023,233.44650000000021,235.80900000000022,238.17150000000024,240.53400000000022,242.89650000000023,245.25900000000024,247.62150000000022,249.98400000000024,252.34650000000025,254.70900000000023,257.07150000000024,259.43400000000025,261.79650000000026,264.15900000000028,266.52150000000023,268.88400000000024,271.24650000000025,273.60900000000026,275.97150000000028,278.33400000000029,280.69650000000024,283.05900000000025,285.42150000000026,287.78400000000022,290.14650000000023,292.50900000000024,294.87150000000025,297.23400000000021,299.59650000000022,301.95900000000023,304.32150000000024,306.68400000000025,309.04650000000026,311.40900000000022,313.77150000000023,316.13400000000024,0,0,0,0,0,0,0,0,0,0,0,0,0]
[528]
[529,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,5,"руб.",null,null,null,"учет",null,null,0,null,null,null,45537676.264079995,null,null,0,130.56120000000013,2659.7937046153875,5662.1767569230815,9581.061904615397,14863.51730769232,21931.299354461553,30681.553198153873,41010.468291692341,52813.278387692335,65984.261538461593,80416.740096000067,96003.080712000083,112634.69433784627,130202.03622461548,144675.10453846169,159164.51699076939,172981.27165846166,185430.70960615401,195812.51488615401,204291.89443384632,211035.50984492325,216211.4773753848,219989.36794153863,222540.20712000021,225408.6151476925,227642.54052184636,229659.92280000017,231882.09660000016,234733.79160000017,238156.38000000024,241607.52000000022,245495.2500000002,249757.20000000022,254331.00000000023,259154.2800000002,264164.67000000022,269299.80000000022,274497.30000000022,279694.80000000022,284892.30000000028,290089.80000000028,295287.30000000028,300484.80000000028,305682.30000000028,310879.80000000028,316077.30000000034,321274.80000000034,326472.30000000034,331669.80000000034,336867.30000000034,342064.80000000034,347262.30000000034,352459.80000000034,357657.30000000034,362854.8000000004,368052.3000000004,373249.8000000004,378447.3000000004,383644.8000000004,388842.3000000004,394039.8000000004,399237.3000000004,404434.8000000004,409632.3000000004,414829.8000000004,420027.3000000004,425224.8000000004,430422.3000000004,435619.8000000004,440817.3000000004,446014.8000000004,451212.3000000004,456409.8000000004,461607.3000000004,466804.8000000004,472002.3000000004,477199.8000000004,482397.30000000045,487594.80000000045,492792.30000000045,497989.80000000045,503187.30000000045,508384.80000000045,513582.30000000045,518779.80000000045,523977.30000000045,529174.80000000051,534372.30000000051,539569.80000000051,544767.30000000051,549964.80000000051,555162.30000000051,560359.80000000051,565557.30000000051,570754.80000000051,575952.30000000051,581149.80000000051,586347.30000000051,591544.80000000051,596742.30000000051,601939.80000000051,607137.30000000051,612334.80000000051,617532.30000000051,622729.80000000051,627927.30000000051,633124.80000000051,638322.30000000051,643519.80000000063,648717.30000000063,653914.80000000063,659112.30000000063,664309.80000000063,669507.30000000063,674704.80000000063,679902.30000000063,685099.80000000063,690297.30000000063,695494.80000000063,0,0,0,0,0,0,0,0,0,0,0,0,0]
[530]
[531,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[532,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[533]
[534,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[535,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[536,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,null,1]
[537]
[538,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[539,null,null,null,null,null,0,"Поступление ДС",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,865215849.01752067,null,null,0,2480.6628000000001,50536.080387692309,107581.35838153845,182040.17618769236,282406.8288461538,416694.68773476913,582949.51076492306,779198.89754215383,1003452.2893661535,1253700.9692307692,1527918.0618239997,1824058.5335279999,2140059.1924190773,2473838.688267692,2748826.9862307697,3024125.822824616,3286644.1615107688,3523183.482516923,3720437.7828369229,3881545.9942430765,4009674.6870535379,4108018.0701323072,4179797.9908892298,4228263.9352799999,4282763.6878061537,4325208.2699150769,4363538.5331999995,4405759.8353999993,4459942.0403999994,4524971.2200000007,4590542.88,4664409.75,4745386.8,4832289,4923931.3199999994,5019128.7299999995,5116696.2,5215448.7,5314201.2,5412953.6999999993,5511706.1999999993,5610458.6999999993,5709211.1999999993,5807963.6999999993,5906716.1999999993,6005468.7000000002,6104221.2000000002,6202973.7000000002,6301726.2000000002,6400478.7000000002,6499231.2000000002,6597983.7000000002,6696736.2000000002,6795488.7000000002,6894241.2000000002,6992993.7000000002,7091746.2000000002,7190498.7000000002,7289251.2000000002,7388003.7000000002,7486756.2000000002,7585508.7000000002,7684261.2000000002,7783013.7000000002,7881766.2000000002,7980518.6999999993,8079271.1999999993,8178023.6999999993,8276776.1999999993,8375528.6999999993,8474281.1999999993,8573033.6999999993,8671786.1999999993,8770538.6999999993,8869291.1999999993,8968043.6999999993,9066796.1999999993,9165548.6999999993,9264301.1999999993,9363053.6999999993,9461806.1999999993,9560558.6999999993,9659311.1999999993,9758063.6999999993,9856816.1999999993,9955568.6999999993,10054321.199999999,10153073.699999999,10251826.199999999,10350578.699999999,10449331.199999999,10548083.699999999,10646836.199999999,10745588.699999999,10844341.199999999,10943093.699999999,11041846.199999999,11140598.699999999,11239351.199999999,11338103.699999999,11436856.199999999,11535608.699999999,11634361.199999999,11733113.699999999,11831866.199999999,11930618.699999999,12029371.199999999,12128123.699999999,12226876.199999999,12325628.699999999,12424381.199999999,12523133.699999999,12621886.199999999,12720638.699999999,12819391.199999999,12918143.699999999,13016896.199999999,13115648.699999999,13214401.199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[540,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,910753525.2816,null,null,0,2611.2240000000002,53195.874092307698,113243.53513846154,191621.23809230776,297270.34615384613,438625.98708923068,613631.06396307691,820209.36583384615,1056265.5677538458,1319685.2307692308,1608334.8019199998,1920061.61424,2252693.8867569235,2604040.7244923073,2893502.0907692313,3183290.3398153852,3459625.4331692304,3708614.1921230769,3916250.2977230768,4085837.8886769228,4220710.1968984613,4324229.5475076921,4399787.3588307686,4450804.1424000002,4508172.3029538458,4552850.8104369231,4593198.4559999993,4637641.9319999991,4694675.8319999995,4763127.6000000006,4832150.4000000004,4909905,4995144,5086620,5183085.5999999996,5283293.3999999994,5385996,5489946,5593896,5697846,5801796,5905746,6009696,6113646,6217596,6321546.0000000009,6425496.0000000009,6529446.0000000009,6633396.0000000009,6737346.0000000009,6841296.0000000009,6945246.0000000009,7049196.0000000009,7153146.0000000009,7257096.0000000009,7361046.0000000009,7464996.0000000009,7568946.0000000009,7672896.0000000009,7776846.0000000009,7880796.0000000009,7984746.0000000009,8088696.0000000009,8192646.0000000009,8296596.0000000009,8400546,8504496,8608446,8712396,8816346,8920296,9024246,9128196,9232146,9336096,9440046,9543996,9647946,9751896,9855846,9959796,10063746,10167696,10271646,10375596,10479546,10583496,10687446,10791396,10895346,10999296,11103246,11207196,11311146,11415096,11519046,11622996,11726946,11830896,11934846,12038796,12142746,12246696,12350646,12454596,12558546,12662496,12766446,12870396,12974346,13078296,13182246,13286196,13390146,13494096,13598046,13701996,13805946,13909896,0,0,0,0,0,0,0,0,0,0,0,0,0]
[541,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-45537676.264079995,null,null,0,-130.56120000000013,-2659.7937046153875,-5662.1767569230815,-9581.061904615397,-14863.51730769232,-21931.299354461553,-30681.553198153873,-41010.468291692341,-52813.278387692335,-65984.261538461593,-80416.740096000067,-96003.080712000083,-112634.69433784627,-130202.03622461548,-144675.10453846169,-159164.51699076939,-172981.27165846166,-185430.70960615401,-195812.51488615401,-204291.89443384632,-211035.50984492325,-216211.4773753848,-219989.36794153863,-222540.20712000021,-225408.6151476925,-227642.54052184636,-229659.92280000017,-231882.09660000016,-234733.79160000017,-238156.38000000024,-241607.52000000022,-245495.2500000002,-249757.20000000022,-254331.00000000023,-259154.2800000002,-264164.67000000022,-269299.80000000022,-274497.30000000022,-279694.80000000022,-284892.30000000028,-290089.80000000028,-295287.30000000028,-300484.80000000028,-305682.30000000028,-310879.80000000028,-316077.30000000034,-321274.80000000034,-326472.30000000034,-331669.80000000034,-336867.30000000034,-342064.80000000034,-347262.30000000034,-352459.80000000034,-357657.30000000034,-362854.8000000004,-368052.3000000004,-373249.8000000004,-378447.3000000004,-383644.8000000004,-388842.3000000004,-394039.8000000004,-399237.3000000004,-404434.8000000004,-409632.3000000004,-414829.8000000004,-420027.3000000004,-425224.8000000004,-430422.3000000004,-435619.8000000004,-440817.3000000004,-446014.8000000004,-451212.3000000004,-456409.8000000004,-461607.3000000004,-466804.8000000004,-472002.3000000004,-477199.8000000004,-482397.30000000045,-487594.80000000045,-492792.30000000045,-497989.80000000045,-503187.30000000045,-508384.80000000045,-513582.30000000045,-518779.80000000045,-523977.30000000045,-529174.80000000051,-534372.30000000051,-539569.80000000051,-544767.30000000051,-549964.80000000051,-555162.30000000051,-560359.80000000051,-565557.30000000051,-570754.80000000051,-575952.30000000051,-581149.80000000051,-586347.30000000051,-591544.80000000051,-596742.30000000051,-601939.80000000051,-607137.30000000051,-612334.80000000051,-617532.30000000051,-622729.80000000051,-627927.30000000051,-633124.80000000051,-638322.30000000051,-643519.80000000063,-648717.30000000063,-653914.80000000063,-659112.30000000063,-664309.80000000063,-669507.30000000063,-674704.80000000063,-679902.30000000063,-685099.80000000063,-690297.30000000063,-695494.80000000063,0,0,0,0,0,0,0,0,0,0,0,0,0]
[542,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[543]
[544,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,265066.16217600007,null,null,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[545,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2023-02-01","^",0]
[546,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,10,null,0,0]
[547,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[548,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[549,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[550,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",1000,null,0]
[551,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[552]
[553,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,265066.16217600007,null,null,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[554,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[555,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[556,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[557,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[558,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[559,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[560,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[561]
[562,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,265066.16217600007,null,null,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[563,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[564,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[565,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[566]
[567,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 5 блока продаж"]
[568,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[569,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[571,null,null,null,null,null,0,"Потенциальные поставщики на площадке",null,null,6,"начало 6 блока продаж"]
[572,null,null,null,null,null,0,"Потенциальные поставщики на площадке","Все сервисы магазина",null,null,6,"кол-во маг",null,null,null,null,null,null,null,null,null,null,65816.68499999991,null,null,0,0.2,4.0657692307692308,8.6369230769230771,14.583846153846157,22.57692307692308,33.242538461538459,46.408307692307694,61.901846153846158,79.55076923076922,99.182692307692321,120.62523076923077,143.70599999999999,168.25261538461541,194.09269230769232,215.22307692307697,236.29076923076929,256.27538461538461,274.15653846153845,288.91384615384612,300.80969230769227,310.10646153846159,317.06653846153847,321.95230769230773,325.02615384615387,328.5504615384616,331.1376153846154,333.4,335.95000000000005,339.40000000000003,343.66000000000008,348.64000000000004,354.25,360.40000000000003,367,373.96000000000004,381.19000000000005,388.6,396.1,403.6,411.1,418.6,426.1,433.6,441.1,448.6,456.1,463.6,471.1,478.6,486.1,493.6,501.1,508.6,516.1,523.6,531.1,538.6,546.1,553.6,561.1,568.6,576.1,583.6,591.1,598.6,606.1,613.6,621.1,628.6,636.1,643.6,651.1,658.6,666.1,673.6,681.1,688.6,696.1,703.6,711.1,718.6,726.1,733.6,741.1,748.6,756.1,763.6,771.1,778.6,786.1,793.6,801.1,808.6,816.1,823.6,831.1,838.6,846.1,853.6,861.1,868.6,876.1,883.6,891.1,898.6,906.1,913.6,921.1,928.6,936.1,943.6,951.1,958.6,966.1,973.6,981.1,988.6,996.1,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[573,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[574,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,197132797.68000001,null,null,0,565.20000000000005,11514.258461538462,24511.58769230769,41476.458461538467,64344.230769230773,94940.689846153837,132820.57661538463,177534.49476923078,228628.91076923074,285646.15384615387,348124.41600000003,415597.75199999992,487596.07938461547,563645.17846153851,626299.15384615399,689023.8830769232,748836.67384615389,802730.34461538459,847673.22461538459,884380.49538461538,913573.63569230784,935980.42153846158,952334.92615384632,963377.52000000014,975794.870769231,985465.54338461545,994198.79999999993,1003818.6000000001,1016163.6000000001,1030980.0000000002,1045920.0000000001,1062750,1081200,1101000,1121880,1143570.0000000002,1165800,1188300,1210800,1233300,1255800,1278300,1300800,1323300,1345800,1368300,1390800,1413300,1435800,1458300,1480800,1503300,1525800,1548300,1570800,1593300,1615800,1638300,1660800,1683300,1705800,1728300,1750800,1773300,1795800,1818300,1840800,1863300,1885800,1908300,1930800,1953300,1975800,1998300,2020800,2043300,2065800,2088300,2110800,2133300,2155800,2178300,2200800,2223300,2245800,2268300,2290800,2313300,2335800,2358300,2380800,2403300,2425800,2448300,2470800,2493300,2515800,2538300,2560800,2583300,2605800,2628300,2650800,2673300,2695800,2718300,2740800,2763300,2785800,2808300,2830800,2853300,2875800,2898300,2920800,2943300,2965800,2988300,3010800,0,0,0,0,0,0,0,0,0,0,0,0,0]
[575]
[576,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,70,null,null,70,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[577,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Представительские расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[578,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Командировочные расходы",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[579,null,null,null,null,null,0,"Нормативы коммерческих затрат на 1 поставщика","Прочие расходники",null,null,null,"руб. // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,1]
[580,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[581,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70]
[582,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,4607167.95,null,null,0,14,284.60384615384618,604.5846153846154,1020.869230769231,1580.3846153846157,2326.977692307692,3248.5815384615385,4333.1292307692311,5568.5538461538454,6942.7884615384628,8443.7661538461543,10059.42,11777.683076923078,13586.488461538462,15065.615384615388,16540.353846153848,17939.276923076923,19190.957692307693,20223.969230769228,21056.67846153846,21707.452307692311,22194.657692307694,22536.66153846154,22751.830769230772,22998.532307692312,23179.633076923077,23338,23516.500000000004,23758.000000000004,24056.200000000004,24404.800000000003,24797.5,25228.000000000004,25690,26177.200000000004,26683.300000000003,27202,27727,28252,28777,29302,29827,30352,30877,31402,31927,32452,32977,33502,34027,34552,35077,35602,36127,36652,37177,37702,38227,38752,39277,39802,40327,40852,41377,41902,42427,42952,43477,44002,44527,45052,45577,46102,46627,47152,47677,48202,48727,49252,49777,50302,50827,51352,51877,52402,52927,53452,53977,54502,55027,55552,56077,56602,57127,57652,58177,58702,59227,59752,60277,60802,61327,61852,62377,62902,63427,63952,64477,65002,65527,66052,66577,67102,67627,68152,68677,69202,69727,70252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[583]
[584,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,4557991.55,null,null,1.3999999999999997,31.260384615384613,127.17923076923077,422.2265384615385,785.4215384615386,1263.3831538461541,1896.5229230769232,2711.9136153846152,3697.4883076923079,4841.1800769230767,6130.9219999999996,7554.6471538461556,9100.2886153846157,10755.779461538463,12468.237384615386,14177.700384615386,15647.929230769234,17085.198846153849,18418.082307692308,19584.132076923077,20538.859384615382,21300.631153846152,21887.814307692308,22318.775769230771,22625.882461538462,22843.95130769231,23068.699230769234,23244.993153846153,23415.7,23618.770000000004,23882.320000000003,24200.050000000003,24565.66,24972.85,25415.320000000003,25886.77,26380.9,26891.410000000003,27412,27937,28462,28987,29512,30037,30562,31087,31612,32137,32662,33187,33712,34237,34762,35287,35812,36337,36862,37387,37912,38437,38962,39487,40012,40537,41062,41587,42112,42637,43162,43687,44212,44737,45262,45787,46312,46837,47362,47887,48412,48937,49461.999999999993,49986.999999999993,50511.999999999993,51036.999999999993,51561.999999999993,52086.999999999993,52611.999999999993,53136.999999999993,53661.999999999993,54186.999999999993,54711.999999999993,55236.999999999993,55761.999999999993,56286.999999999993,56811.999999999993,57336.999999999993,57861.999999999993,58386.999999999993,58911.999999999993,59436.999999999993,59961.999999999993,60486.999999999993,61011.999999999993,61536.999999999993,62061.999999999993,62586.999999999993,63111.999999999993,63636.999999999993,64161.999999999993,64686.999999999993,65211.999999999993,65737,66262,66787,67312,67837,68362,68887,69412,62859.299999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[585,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[586,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[587,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[588,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[589,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[590,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[591,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[592]
[593,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,4607167.95,null,null,0,14,284.60384615384618,604.5846153846154,1020.869230769231,1580.3846153846157,2326.977692307692,3248.5815384615385,4333.1292307692311,5568.5538461538454,6942.7884615384628,8443.7661538461543,10059.42,11777.683076923078,13586.488461538462,15065.615384615388,16540.353846153848,17939.276923076923,19190.957692307693,20223.969230769228,21056.67846153846,21707.452307692311,22194.657692307694,22536.66153846154,22751.830769230772,22998.532307692312,23179.633076923077,23338,23516.500000000004,23758.000000000004,24056.200000000004,24404.800000000003,24797.5,25228.000000000004,25690,26177.200000000004,26683.300000000003,27202,27727,28252,28777,29302,29827,30352,30877,31402,31927,32452,32977,33502,34027,34552,35077,35602,36127,36652,37177,37702,38227,38752,39277,39802,40327,40852,41377,41902,42427,42952,43477,44002,44527,45052,45577,46102,46627,47152,47677,48202,48727,49252,49777,50302,50827,51352,51877,52402,52927,53452,53977,54502,55027,55552,56077,56602,57127,57652,58177,58702,59227,59752,60277,60802,61327,61852,62377,62902,63427,63952,64477,65002,65527,66052,66577,67102,67627,68152,68677,69202,69727,70252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[594,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[595,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[596,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[598,null,null,null,null,null,0,"Затраты времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,5.8333333333333327E-4,null,null,5.8333333333333327E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[599,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",0.02,null,0,0,null,null,null,1,"*",null,1]
[600,null,null,null,null,null,0,"Затраты времени на 1 поставщика","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",0.01,null,0,0,null,null,null,1,"*",null,1]
[601,null,null,null,null,null,0,"Затраты времени на 1 поставщика","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",5.0000000000000001E-3,null,0,0,null,null,null,1,"*",null,1]
[602,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[603,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.8333333333333327E-4]
[604,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,38.39306624999999,null,null,0,1.1666666666666667E-4,2.3716987179487176E-3,5.0382051282051275E-3,8.5072435897435902E-3,1.3169871794871795E-2,1.9391480769230765E-2,2.707151282051282E-2,3.6109410256410256E-2,4.6404615384615371E-2,5.7856570512820511E-2,7.0364717948717945E-2,8.3828499999999986E-2,9.8147358974358972E-2,0.11322073717948718,0.12554679487179488,0.13783628205128207,0.14949397435897435,0.1599246474358974,0.1685330769230769,0.17547232051282047,0.1808954358974359,0.18495548076923077,0.18780551282051283,0.18959858974358973,0.19165443589743592,0.19316360897435897,0.19448333333333331,0.19597083333333334,0.19798333333333334,0.20046833333333336,0.20337333333333335,0.20664583333333331,0.21023333333333333,0.21408333333333332,0.21814333333333333,0.22236083333333334,0.22668333333333332,0.23105833333333331,0.23543333333333333,0.23980833333333332,0.24418333333333331,0.24855833333333333,0.25293333333333334,0.25730833333333331,0.26168333333333332,0.26605833333333334,0.2704333333333333,0.27480833333333332,0.27918333333333334,0.2835583333333333,0.28793333333333332,0.29230833333333334,0.2966833333333333,0.30105833333333332,0.30543333333333333,0.3098083333333333,0.31418333333333331,0.31855833333333333,0.32293333333333329,0.32730833333333331,0.33168333333333333,0.33605833333333329,0.34043333333333331,0.34480833333333333,0.34918333333333329,0.35355833333333331,0.35793333333333333,0.36230833333333329,0.36668333333333331,0.37105833333333332,0.37543333333333329,0.3798083333333333,0.38418333333333332,0.38855833333333328,0.3929333333333333,0.39730833333333332,0.40168333333333328,0.4060583333333333,0.41043333333333332,0.41480833333333328,0.4191833333333333,0.42355833333333331,0.42793333333333328,0.43230833333333329,0.43668333333333331,0.44105833333333327,0.44543333333333329,0.44980833333333331,0.45418333333333327,0.45855833333333329,0.46293333333333331,0.46730833333333333,0.47168333333333329,0.47605833333333331,0.48043333333333332,0.48480833333333329,0.4891833333333333,0.49355833333333332,0.49793333333333328,0.50230833333333325,0.50668333333333326,0.51105833333333328,0.5154333333333333,0.51980833333333332,0.52418333333333333,0.52855833333333324,0.53293333333333326,0.53730833333333328,0.54168333333333329,0.54605833333333331,0.55043333333333333,0.55480833333333324,0.55918333333333325,0.56355833333333327,0.56793333333333329,0.57230833333333331,0.57668333333333333,0.58105833333333323,0.58543333333333325,0,0,0,0,0,0,0,0,0,0,0,0,0]
[605]
[606,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,0.23995666406249999,null,null,0,7.2916666666666664E-7,1.4823116987179486E-5,3.1488782051282044E-5,5.3170272435897437E-5,8.2311698717948712E-5,1.2119675480769228E-4,1.6919695512820513E-4,2.256838141025641E-4,2.9002884615384606E-4,3.616035657051282E-4,4.3977948717948713E-4,5.2392812499999994E-4,6.1342099358974362E-4,7.0762960737179488E-4,7.8466746794871793E-4,8.6147676282051294E-4,9.3433733974358974E-4,9.9952904647435874E-4,1.0533317307692305E-3,1.096702003205128E-3,1.1305964743589744E-3,1.1559717548076923E-3,1.1737844551282053E-3,1.1849911858974357E-3,1.1978402243589745E-3,1.2072725560897436E-3,1.2155208333333332E-3,1.2248177083333334E-3,1.2373958333333334E-3,1.2529270833333335E-3,1.2710833333333335E-3,1.2915364583333331E-3,1.3139583333333332E-3,1.3380208333333332E-3,1.3633958333333332E-3,1.3897552083333333E-3,1.4167708333333333E-3,1.4441145833333333E-3,1.4714583333333333E-3,1.4988020833333333E-3,1.5261458333333331E-3,1.5534895833333334E-3,1.5808333333333334E-3,1.6081770833333332E-3,1.6355208333333332E-3,1.6628645833333335E-3,1.6902083333333331E-3,1.7175520833333333E-3,1.7448958333333333E-3,1.7722395833333331E-3,1.7995833333333332E-3,1.8269270833333334E-3,1.8542708333333332E-3,1.8816145833333332E-3,1.9089583333333333E-3,1.9363020833333331E-3,1.9636458333333333E-3,1.9909895833333333E-3,2.0183333333333329E-3,2.0456770833333334E-3,2.0730208333333334E-3,2.100364583333333E-3,2.127708333333333E-3,2.1550520833333335E-3,2.1823958333333331E-3,2.2097395833333331E-3,2.2370833333333331E-3,2.2644270833333331E-3,2.2917708333333332E-3,2.3191145833333332E-3,2.3464583333333332E-3,2.3738020833333332E-3,2.4011458333333333E-3,2.4284895833333328E-3,2.4558333333333333E-3,2.4831770833333333E-3,2.5105208333333329E-3,2.5378645833333329E-3,2.5652083333333334E-3,2.592552083333333E-3,2.619895833333333E-3,2.647239583333333E-3,2.6745833333333331E-3,2.7019270833333331E-3,2.7292708333333331E-3,2.7566145833333331E-3,2.7839583333333332E-3,2.8113020833333332E-3,2.8386458333333328E-3,2.8659895833333332E-3,2.8933333333333333E-3,2.9206770833333333E-3,2.9480208333333329E-3,2.9753645833333333E-3,3.0027083333333334E-3,3.0300520833333329E-3,3.057395833333333E-3,3.0847395833333334E-3,3.112083333333333E-3,3.1394270833333326E-3,3.1667708333333331E-3,3.1941145833333331E-3,3.2214583333333331E-3,3.2488020833333331E-3,3.2761458333333332E-3,3.3034895833333328E-3,3.3308333333333328E-3,3.3581770833333328E-3,3.3855208333333333E-3,3.4128645833333333E-3,3.4402083333333333E-3,3.4675520833333329E-3,3.4948958333333329E-3,3.522239583333333E-3,3.549583333333333E-3,3.576927083333333E-3,3.6042708333333335E-3,3.6316145833333326E-3,3.6589583333333326E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[607]
[608,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11467.618295810267,null,null,0,2.9166666666666667E-2,0.59292467948717942,1.2595512820512818,2.1268108974358975,3.2924679487179485,4.847870192307691,6.7678782051282056,9.0273525641025643,11.601153846153842,14.464142628205128,17.591179487179485,21.585838749999997,25.272944935897439,29.154339823717951,32.328299679487181,35.492842628205132,38.494698397435897,41.180596714743579,43.397267307692303,45.184122532051276,46.580574743589743,47.626036298076926,48.359919551282061,50.286285964743577,50.831547760897436,51.231818190224352,51.581842083333328,51.976364270833329,52.510129583333338,53.169213708333338,53.93969233333334,54.807641145833315,55.759135833333325,56.780252083333323,57.857065583333323,60.744921581458335,61.925749695833325,63.120919852083333,64.316090008333333,65.511260164583334,66.70643032083332,67.901600477083335,69.096770633333335,70.291940789583336,71.487110945833336,72.682281102083337,73.877451258333323,77.324800057020823,78.555825317958323,79.786850578895809,81.017875839833309,82.248901100770823,83.479926361708323,84.710951622645823,85.941976883583322,87.173002144520808,88.404027405458322,89.635052666395822,90.866077927333308,94.860016283918952,96.127972302684569,97.395928321450185,98.663884340215802,99.931840358981447,101.19979637774705,102.46775239651268,103.73570841527831,105.00366443404393,106.27162045280956,107.53957647157519,108.80753249034082,113.37775316437964,114.68374786370823,115.98974256303681,117.29573726236542,118.60173196169401,119.90772666102259,121.21372136035119,122.51971605967979,123.82571075900837,125.13170545833697,126.43770015766556,127.74369485699415,132.92118024301243,134.26635478332091,135.61152932362936,136.9567038639378,138.30187840424625,139.64705294455467,140.99222748486318,142.33740202517163,143.68257656548008,145.0277511057885,146.37292564609697,147.71810018640542,153.53517296851527,154.92070274503297,156.3062325215507,157.69176229806837,159.07729207458607,160.4628218511038,161.8483516276215,163.2338814041392,164.6194111806569,166.0049409571746,167.3904707336923,168.77600051021003,175.26637619532954,176.69347186514278,178.12056753495602,179.54766320476926,180.97475887458251,182.40185454439575,183.82895021420896,185.2560458840222,186.68314155383544,188.11023722364871,189.53733289346187,190.96442856327511,0,0,0,0,0,0,0,0,0,0,0,0,0]
[609,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",40000,null,0]
[610,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[611]
[612,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,11372.136081528632,null,null,0,1.4583333333333334E-2,0.31104567307692305,0.92623798076923058,1.6931810897435895,2.709639423076923,4.0701690705128195,5.8078741987179487,7.8976153846153849,10.314253205128203,13.032648237179485,16.027661057692306,19.588509118589741,23.429391842948718,27.213642379807695,30.741319751602568,33.910571153846156,36.993770512820518,39.837647556089735,42.288932011217938,44.29069491987179,45.882348637820513,47.103305520833331,47.992977924679494,49.323102758012823,50.55891686282051,51.031682975560898,51.406830136778837,51.779103177083329,52.243246927083334,52.839671645833334,53.554453020833336,54.373666739583328,55.283388489583317,56.26969395833332,57.318658833333323,59.300993582395833,61.33533563864583,62.523334773958325,63.718504930208333,64.913675086458341,66.108845242708327,67.304015398958327,68.499185555208328,69.694355711458343,70.889525867708329,72.084696023958344,73.27986618020833,75.601125657677073,77.94031268748958,79.171337948427066,80.402363209364552,81.633388470302066,82.86441373123958,84.095438992177066,85.32646425311458,86.557489514052065,87.788514774989565,89.019540035927065,90.250565296864565,92.863047105626123,95.493994293301768,96.76195031206737,98.029906330833001,99.297862349598631,100.56581836836425,101.83377438712986,103.10173040589549,104.36968642466113,105.63764244342674,106.90559846219237,108.173554480958,111.09264282736024,114.03075051404394,115.33674521337252,116.64273991270112,117.94873461202971,119.2547293113583,120.5607240106869,121.86671871001549,123.17271340934408,124.47870810867266,125.78470280800127,127.09069750732985,130.33243755000331,133.59376751316665,134.93894205347513,136.28411659378358,137.62929113409203,138.97446567440045,140.31964021470893,141.6648147550174,143.00998929532585,144.3551638356343,145.70033837594275,147.0455129162512,150.62663657746035,154.22793785677413,155.61346763329183,156.99899740980953,158.3845271863272,159.77005696284493,161.15558673936266,162.54111651588033,163.92664629239806,165.31217606891573,166.69770584543346,168.08323562195116,172.0211883527698,175.97992403023616,177.4070197000494,178.83411536986264,180.26121103967589,181.68830670948913,183.11540237930234,184.54249804911558,185.96959371892882,187.39668938874206,188.8237850585553,190.25088072836849,0,0,0,0,0,0,0,0,0,0,0,0,0]
[613,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков"]
[614,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[615,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[616,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[617,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[618,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[619,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[620]
[621,null,null,null,null,null,0,"ФОТ менеджеров по продаже",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,11467.618295810267,null,null,0,2.9166666666666667E-2,0.59292467948717942,1.2595512820512818,2.1268108974358975,3.2924679487179485,4.847870192307691,6.7678782051282056,9.0273525641025643,11.601153846153842,14.464142628205128,17.591179487179485,21.585838749999997,25.272944935897439,29.154339823717951,32.328299679487181,35.492842628205132,38.494698397435897,41.180596714743579,43.397267307692303,45.184122532051276,46.580574743589743,47.626036298076926,48.359919551282061,50.286285964743577,50.831547760897436,51.231818190224352,51.581842083333328,51.976364270833329,52.510129583333338,53.169213708333338,53.93969233333334,54.807641145833315,55.759135833333325,56.780252083333323,57.857065583333323,60.744921581458335,61.925749695833325,63.120919852083333,64.316090008333333,65.511260164583334,66.70643032083332,67.901600477083335,69.096770633333335,70.291940789583336,71.487110945833336,72.682281102083337,73.877451258333323,77.324800057020823,78.555825317958323,79.786850578895809,81.017875839833309,82.248901100770823,83.479926361708323,84.710951622645823,85.941976883583322,87.173002144520808,88.404027405458322,89.635052666395822,90.866077927333308,94.860016283918952,96.127972302684569,97.395928321450185,98.663884340215802,99.931840358981447,101.19979637774705,102.46775239651268,103.73570841527831,105.00366443404393,106.27162045280956,107.53957647157519,108.80753249034082,113.37775316437964,114.68374786370823,115.98974256303681,117.29573726236542,118.60173196169401,119.90772666102259,121.21372136035119,122.51971605967979,123.82571075900837,125.13170545833697,126.43770015766556,127.74369485699415,132.92118024301243,134.26635478332091,135.61152932362936,136.9567038639378,138.30187840424625,139.64705294455467,140.99222748486318,142.33740202517163,143.68257656548008,145.0277511057885,146.37292564609697,147.71810018640542,153.53517296851527,154.92070274503297,156.3062325215507,157.69176229806837,159.07729207458607,160.4628218511038,161.8483516276215,163.2338814041392,164.6194111806569,166.0049409571746,167.3904707336923,168.77600051021003,175.26637619532954,176.69347186514278,178.12056753495602,179.54766320476926,180.97475887458251,182.40185454439575,183.82895021420896,185.2560458840222,186.68314155383544,188.11023722364871,189.53733289346187,190.96442856327511,0,0,0,0,0,0,0,0,0,0,0,0,0]
[622,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение"]
[623,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[624,null,null,null,null,null,0,"ФОТ менеджеров по продаже","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[625]
[626,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.7,null,null,0.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[627,null,null,null,null,null,0,"Конверсия в решение о регистрации на площадке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.7,null,0,0,null,null,null,1,"*",null,1]
[628]
[629,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.7]
[630,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,null,6,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,46071.679499999962,null,null,0,0.13999999999999999,2.8460384615384613,6.0458461538461536,10.208692307692308,15.803846153846155,23.269776923076918,32.485815384615385,43.331292307692308,55.685538461538449,69.427884615384613,84.437661538461526,100.59419999999999,117.77683076923078,135.86488461538463,150.65615384615387,165.40353846153849,179.3927692307692,191.90957692307691,202.23969230769228,210.56678461538459,217.0745230769231,221.94657692307692,225.36661538461539,227.5183076923077,229.98532307692309,231.79633076923076,233.37999999999997,235.16500000000002,237.58,240.56200000000004,244.048,247.97499999999999,252.28,256.89999999999998,261.77199999999999,266.83300000000003,272.02,277.27,282.52,287.77,293.02,298.27,303.52,308.77,314.02,319.27,324.52,329.77,335.02,340.27,345.52,350.77,356.02,361.27,366.52,371.77,377.02,382.27,387.52,392.77,398.02,403.27,408.52,413.77,419.02,424.27,429.52,434.77,440.02,445.27,450.52,455.77,461.02,466.27,471.52,476.77,482.02,487.27,492.52,497.77,503.02,508.27,513.52,518.77,524.02,529.27,534.52,539.77,545.02,550.27,555.52,560.77,566.02,571.27,576.52,581.77,587.02,592.27,597.52,602.77,608.02,613.27,618.52,623.77,629.02,634.27,639.52,644.77,650.02,655.27,660.52,665.77,671.02,676.27,681.52,686.77,692.02,697.27,702.52,0,0,0,0,0,0,0,0,0,0,0,0,0]
[631]
[632,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,137992958.37599999,null,null,0,395.64,8059.9809230769233,17158.111384615382,29033.520923076925,45040.961538461539,66458.482892307686,92974.403630769244,124274.14633846153,160040.23753846152,199952.30769230769,243687.0912,290918.42639999994,341317.25556923082,394551.62492307695,438409.40769230778,482316.71815384622,524185.67169230769,561911.2412307692,593371.25723076914,619066.34676923067,639501.54498461541,655186.2950769231,666634.44830769242,674364.26400000008,683056.40953846171,689825.88036923076,695939.15999999992,702673.02,711314.52,721686.00000000012,732144,743925,756840,770700,785316,800499.00000000012,816060,831810,847560,863310,879060,894810,910560,926309.99999999988,942059.99999999988,957809.99999999988,973559.99999999988,989309.99999999988,1005059.9999999999,1020809.9999999999,1036559.9999999999,1052310,1068060,1083810,1099560,1115310,1131060,1146810,1162560,1178310,1194060,1209810,1225560,1241310,1257060,1272810,1288560,1304310,1320060,1335810,1351560,1367310,1383060,1398810,1414560,1430310,1446060,1461810,1477560,1493310,1509060,1524810,1540560,1556310,1572060,1587810,1603560,1619310,1635060,1650810,1666560,1682310,1698060,1713810,1729560,1745310,1761060,1776810,1792560,1808310,1824060,1839809.9999999998,1855559.9999999998,1871309.9999999998,1887059.9999999998,1902809.9999999998,1918559.9999999998,1934309.9999999998,1950059.9999999998,1965809.9999999998,1981559.9999999998,1997309.9999999998,2013059.9999999998,2028809.9999999998,2044559.9999999998,2060309.9999999998,2076059.9999999998,2091809.9999999998,2107560,0,0,0,0,0,0,0,0,0,0,0,0,0]
[633]
[634,null,null,null,null,null,0,"Количество продаж",null,null,null,6,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,43768.095525000004,null,null,0,0.13299999999999998,2.7037365384615382,5.743553846153846,9.698257692307692,15.013653846153847,22.106288076923072,30.861524615384614,41.164727692307693,52.901261538461526,65.956490384615378,80.215778461538449,95.564489999999978,111.88798923076924,129.07164038461539,143.12334615384617,157.13336153846154,170.42313076923074,182.31409807692305,192.12770769230767,200.03844538461536,206.22079692307693,210.84924807692306,214.09828461538461,216.14239230769232,218.48605692307692,220.20651423076922,221.71099999999996,223.40675000000002,225.70099999999999,228.53390000000002,231.84559999999999,235.57624999999999,239.666,244.05499999999998,248.68339999999998,253.49135000000001,258.41899999999998,263.40649999999999,268.39399999999995,273.38149999999996,278.36899999999997,283.35649999999998,288.34399999999999,293.33149999999995,298.31899999999996,303.30649999999997,308.29399999999998,313.28149999999999,318.26899999999995,323.25649999999996,328.24399999999997,333.23149999999998,338.21899999999999,343.20649999999995,348.19399999999996,353.18149999999997,358.16899999999998,363.15649999999999,368.14399999999995,373.13149999999996,378.11899999999997,383.10649999999998,388.09399999999994,393.08149999999995,398.06899999999996,403.05649999999997,408.04399999999998,413.03149999999994,418.01899999999995,423.00649999999996,427.99399999999997,432.98149999999998,437.96899999999994,442.95649999999995,447.94399999999996,452.93149999999997,457.91899999999998,462.90649999999994,467.89399999999995,472.88149999999996,477.86899999999997,482.85649999999998,487.84399999999994,492.83149999999995,497.81899999999996,502.80649999999997,507.79399999999998,512.78149999999994,517.76900000000001,522.75649999999996,527.74399999999991,532.73149999999998,537.71899999999994,542.70650000000001,547.69399999999996,552.68149999999991,557.66899999999998,562.65649999999994,567.64400000000001,572.63149999999996,577.61899999999991,582.60649999999998,587.59399999999994,592.58150000000001,597.56899999999996,602.55649999999991,607.54399999999998,612.53149999999994,617.51900000000001,622.50649999999996,627.49399999999991,632.48149999999998,637.46899999999994,642.45650000000001,647.44399999999996,652.43149999999991,657.41899999999998,662.40649999999994,667.39400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[635]
[636,null,null,null,null,null,0,"Продажи",null,null,null,6,"руб.",null,null,null,"учет",null,null,0,null,null,null,131093310.45720001,null,null,0,375.85799999999995,7656.9818769230769,16300.205815384612,27581.844876923078,42788.913461538461,63135.558747692296,88325.683449230783,118060.43902153845,152038.22566153842,189954.69230769228,231502.73663999999,276372.50507999992,324251.39279076929,374824.04367692309,416488.93730769237,458200.88224615389,497976.3881076923,533815.67916923075,563702.69436923065,588113.02943076915,607526.46773538459,622426.98032307695,633302.72589230782,640646.05080000008,648903.58906153857,655334.58635076915,661142.20199999993,667539.36899999995,675748.79399999999,685601.70000000007,695536.79999999993,706728.75,718998,732165,746050.2,760474.05,775257,790219.5,805182,820144.5,835107,850069.5,865032,879994.49999999988,894956.99999999988,909919.49999999988,924881.99999999988,939844.49999999988,954806.99999999988,969769.49999999988,984731.99999999988,999694.5,1014657,1029619.5,1044582,1059544.5,1074507,1089469.5,1104432,1119394.5,1134357,1149319.5,1164282,1179244.5,1194207,1209169.5,1224132,1239094.5,1254057,1269019.5,1283982,1298944.5,1313907,1328869.5,1343832,1358794.5,1373757,1388719.5,1403682,1418644.5,1433607,1448569.5,1463532,1478494.5,1493457,1508419.5,1523382,1538344.5,1553307,1568269.5,1583232,1598194.5,1613157,1628119.5,1643082,1658044.5,1673007,1687969.5,1702932,1717894.5,1732857,1747819.4999999998,1762781.9999999998,1777744.4999999998,1792706.9999999998,1807669.4999999998,1822631.9999999998,1837594.4999999998,1852556.9999999998,1867519.4999999998,1882481.9999999998,1897444.4999999998,1912406.9999999998,1927369.4999999998,1942331.9999999998,1957294.4999999998,1972256.9999999998,1987219.4999999998,2002182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[637]
[638,null,null,null,null,null,0,"Количество отмен",null,null,null,6,"кол-во Sup",null,null,null,null,null,null,0,null,null,null,2303.5839750000018,null,null,0,7.0000000000000053E-3,0.14230192307692319,0.30229230769230797,0.51043461538461588,0.79019230769230853,1.1634888461538468,1.6242907692307706,2.1665646153846172,2.7842769230769249,3.4713942307692336,4.2218830769230804,5.0297100000000041,5.888841538461544,6.7932442307692371,7.5328076923077001,8.2701769230769315,8.9696384615384677,9.5954788461538545,10.111984615384623,10.528339230769239,10.853726153846164,11.097328846153856,11.268330769230779,11.375915384615395,11.499266153846165,11.589816538461548,11.669000000000009,11.758250000000011,11.879000000000012,12.028100000000013,12.202400000000011,12.39875000000001,12.614000000000011,12.84500000000001,13.088600000000012,13.341650000000014,13.601000000000012,13.863500000000011,14.126000000000012,14.388500000000011,14.651000000000012,14.913500000000012,15.176000000000013,15.438500000000014,15.701000000000013,15.963500000000014,16.226000000000013,16.488500000000013,16.751000000000015,17.013500000000015,17.276000000000014,17.538500000000013,17.801000000000016,18.063500000000015,18.326000000000015,18.588500000000014,18.851000000000017,19.113500000000016,19.376000000000015,19.638500000000018,19.901000000000018,20.163500000000017,20.426000000000016,20.688500000000019,20.951000000000018,21.213500000000018,21.476000000000017,21.73850000000002,22.001000000000019,22.263500000000018,22.526000000000018,22.78850000000002,23.05100000000002,23.313500000000019,23.576000000000018,23.838500000000021,24.10100000000002,24.36350000000002,24.626000000000023,24.888500000000022,25.151000000000021,25.41350000000002,25.676000000000023,25.938500000000023,26.201000000000022,26.463500000000021,26.726000000000024,26.988500000000023,27.251000000000023,27.513500000000022,27.776000000000025,28.038500000000024,28.301000000000023,28.563500000000026,28.826000000000025,29.088500000000025,29.351000000000024,29.613500000000027,29.876000000000026,30.138500000000025,30.401000000000025,30.663500000000028,30.926000000000027,31.188500000000026,31.451000000000025,31.713500000000028,31.976000000000028,32.23850000000003,32.501000000000026,32.763500000000029,33.026000000000032,33.288500000000028,33.55100000000003,33.813500000000026,34.076000000000029,34.338500000000032,34.601000000000028,34.86350000000003,35.126000000000033,0,0,0,0,0,0,0,0,0,0,0,0,0]
[639]
[640,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,6,"руб.",null,null,null,"учет",null,null,0,null,null,null,6899647.918800001,null,null,0,19.782000000000018,402.99904615384651,857.90556923076986,1451.6760461538474,2252.048076923079,3322.9241446153874,4648.720181538466,6213.7073169230825,8002.011876923083,9997.6153846153939,12184.354560000011,14545.92132000001,17065.862778461556,19727.581246153866,21920.470384615408,24115.835907692333,26209.283584615408,28095.562061538483,29668.562861538485,30953.317338461562,31975.077249230799,32759.314753846185,33331.722415384647,33718.213200000035,34152.820476923116,34491.294018461565,34796.958000000028,35133.651000000034,35565.726000000031,36084.300000000039,36607.200000000033,37196.250000000036,37842.000000000036,38535.000000000036,39265.800000000032,40024.950000000041,40803.000000000036,41590.500000000036,42378.000000000036,43165.500000000036,43953.000000000036,44740.500000000036,45528.000000000044,46315.500000000036,47103.000000000036,47890.500000000036,48678.000000000036,49465.500000000036,50253.000000000036,51040.500000000036,51828.000000000044,52615.500000000044,53403.000000000051,54190.500000000051,54978.000000000051,55765.500000000051,56553.000000000051,57340.500000000051,58128.000000000051,58915.500000000051,59703.000000000051,60490.500000000051,61278.000000000051,62065.500000000058,62853.000000000058,63640.500000000058,64428.000000000058,65215.500000000058,66003.000000000058,66790.500000000058,67578.000000000058,68365.500000000058,69153.000000000058,69940.500000000058,70728.000000000058,71515.500000000058,72303.000000000058,73090.500000000058,73878.000000000073,74665.500000000073,75453.000000000073,76240.500000000073,77028.000000000073,77815.500000000073,78603.000000000073,79390.500000000073,80178.000000000073,80965.500000000073,81753.000000000073,82540.500000000073,83328.000000000073,84115.500000000073,84903.000000000073,85690.500000000073,86478.000000000073,87265.500000000073,88053.000000000073,88840.500000000073,89628.000000000073,90415.500000000087,91203.000000000087,91990.500000000073,92778.000000000073,93565.500000000073,94353.000000000073,95140.500000000073,95928.000000000073,96715.500000000073,97503.000000000073,98290.500000000073,99078.000000000073,99865.500000000073,100653.00000000007,101440.50000000007,102228.00000000007,103015.50000000007,103803.00000000009,104590.50000000009,105378.00000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[641]
[642,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[643,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[644]
[645,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[646,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[647,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,null,1]
[648]
[649,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[650,null,null,null,null,null,0,"Поступление ДС",null,null,null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,131093310.45720001,null,null,0,375.85799999999995,7656.9818769230769,16300.205815384612,27581.844876923078,42788.913461538461,63135.558747692296,88325.683449230783,118060.43902153845,152038.22566153842,189954.69230769228,231502.73663999999,276372.50507999992,324251.39279076929,374824.04367692309,416488.93730769237,458200.88224615389,497976.3881076923,533815.67916923075,563702.69436923065,588113.02943076915,607526.46773538459,622426.98032307695,633302.72589230782,640646.05080000008,648903.58906153857,655334.58635076915,661142.20199999993,667539.36899999995,675748.79399999999,685601.70000000007,695536.79999999993,706728.75,718998,732165,746050.2,760474.05,775257,790219.5,805182,820144.5,835107,850069.5,865032,879994.49999999988,894956.99999999988,909919.49999999988,924881.99999999988,939844.49999999988,954806.99999999988,969769.49999999988,984731.99999999988,999694.5,1014657,1029619.5,1044582,1059544.5,1074507,1089469.5,1104432,1119394.5,1134357,1149319.5,1164282,1179244.5,1194207,1209169.5,1224132,1239094.5,1254057,1269019.5,1283982,1298944.5,1313907,1328869.5,1343832,1358794.5,1373757,1388719.5,1403682,1418644.5,1433607,1448569.5,1463532,1478494.5,1493457,1508419.5,1523382,1538344.5,1553307,1568269.5,1583232,1598194.5,1613157,1628119.5,1643082,1658044.5,1673007,1687969.5,1702932,1717894.5,1732857,1747819.4999999998,1762781.9999999998,1777744.4999999998,1792706.9999999998,1807669.4999999998,1822631.9999999998,1837594.4999999998,1852556.9999999998,1867519.4999999998,1882481.9999999998,1897444.4999999998,1912406.9999999998,1927369.4999999998,1942331.9999999998,1957294.4999999998,1972256.9999999998,1987219.4999999998,2002182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[651,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,137992958.37599999,null,null,0,395.64,8059.9809230769233,17158.111384615382,29033.520923076925,45040.961538461539,66458.482892307686,92974.403630769244,124274.14633846153,160040.23753846152,199952.30769230769,243687.0912,290918.42639999994,341317.25556923082,394551.62492307695,438409.40769230778,482316.71815384622,524185.67169230769,561911.2412307692,593371.25723076914,619066.34676923067,639501.54498461541,655186.2950769231,666634.44830769242,674364.26400000008,683056.40953846171,689825.88036923076,695939.15999999992,702673.02,711314.52,721686.00000000012,732144,743925,756840,770700,785316,800499.00000000012,816060,831810,847560,863310,879060,894810,910560,926309.99999999988,942059.99999999988,957809.99999999988,973559.99999999988,989309.99999999988,1005059.9999999999,1020809.9999999999,1036559.9999999999,1052310,1068060,1083810,1099560,1115310,1131060,1146810,1162560,1178310,1194060,1209810,1225560,1241310,1257060,1272810,1288560,1304310,1320060,1335810,1351560,1367310,1383060,1398810,1414560,1430310,1446060,1461810,1477560,1493310,1509060,1524810,1540560,1556310,1572060,1587810,1603560,1619310,1635060,1650810,1666560,1682310,1698060,1713810,1729560,1745310,1761060,1776810,1792560,1808310,1824060,1839809.9999999998,1855559.9999999998,1871309.9999999998,1887059.9999999998,1902809.9999999998,1918559.9999999998,1934309.9999999998,1950059.9999999998,1965809.9999999998,1981559.9999999998,1997309.9999999998,2013059.9999999998,2028809.9999999998,2044559.9999999998,2060309.9999999998,2076059.9999999998,2091809.9999999998,2107560,0,0,0,0,0,0,0,0,0,0,0,0,0]
[652,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-6899647.918800001,null,null,0,-19.782000000000018,-402.99904615384651,-857.90556923076986,-1451.6760461538474,-2252.048076923079,-3322.9241446153874,-4648.720181538466,-6213.7073169230825,-8002.011876923083,-9997.6153846153939,-12184.354560000011,-14545.92132000001,-17065.862778461556,-19727.581246153866,-21920.470384615408,-24115.835907692333,-26209.283584615408,-28095.562061538483,-29668.562861538485,-30953.317338461562,-31975.077249230799,-32759.314753846185,-33331.722415384647,-33718.213200000035,-34152.820476923116,-34491.294018461565,-34796.958000000028,-35133.651000000034,-35565.726000000031,-36084.300000000039,-36607.200000000033,-37196.250000000036,-37842.000000000036,-38535.000000000036,-39265.800000000032,-40024.950000000041,-40803.000000000036,-41590.500000000036,-42378.000000000036,-43165.500000000036,-43953.000000000036,-44740.500000000036,-45528.000000000044,-46315.500000000036,-47103.000000000036,-47890.500000000036,-48678.000000000036,-49465.500000000036,-50253.000000000036,-51040.500000000036,-51828.000000000044,-52615.500000000044,-53403.000000000051,-54190.500000000051,-54978.000000000051,-55765.500000000051,-56553.000000000051,-57340.500000000051,-58128.000000000051,-58915.500000000051,-59703.000000000051,-60490.500000000051,-61278.000000000051,-62065.500000000058,-62853.000000000058,-63640.500000000058,-64428.000000000058,-65215.500000000058,-66003.000000000058,-66790.500000000058,-67578.000000000058,-68365.500000000058,-69153.000000000058,-69940.500000000058,-70728.000000000058,-71515.500000000058,-72303.000000000058,-73090.500000000058,-73878.000000000073,-74665.500000000073,-75453.000000000073,-76240.500000000073,-77028.000000000073,-77815.500000000073,-78603.000000000073,-79390.500000000073,-80178.000000000073,-80965.500000000073,-81753.000000000073,-82540.500000000073,-83328.000000000073,-84115.500000000073,-84903.000000000073,-85690.500000000073,-86478.000000000073,-87265.500000000073,-88053.000000000073,-88840.500000000073,-89628.000000000073,-90415.500000000087,-91203.000000000087,-91990.500000000073,-92778.000000000073,-93565.500000000073,-94353.000000000073,-95140.500000000073,-95928.000000000073,-96715.500000000073,-97503.000000000073,-98290.500000000073,-99078.000000000073,-99865.500000000073,-100653.00000000007,-101440.50000000007,-102228.00000000007,-103015.50000000007,-103803.00000000009,-104590.50000000009,-105378.00000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[653,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[654]
[655,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,265066.16217600007,null,null,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[656,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2023-02-01","^",0]
[657,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,10,null,0,0]
[658,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[659,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[660,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[661,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",1000,null,0]
[662,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[663]
[664,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,265066.16217600007,null,null,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[665,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[666,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[667,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[668,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[669,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[670,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[671,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[672]
[673,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,265066.16217600007,null,null,0,0,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[674,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[675,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[676,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[677]
[678,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 6 блока продаж"]
[679,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[680,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":780,"n_cols":159,"rows_kept":780,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Prdction",null,null,"Технологическая карта производственного процесса",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,1,"начало 1 блока производства"]
[17,null,null,null,null,null,0,"Поток решений о регистрации на площадке","Размещения поставщика",null,null,1,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,171782.09999999983,null,null,3.15,9.7650000000000006,17.009999999999998,24.884999999999998,33.39,42.524999999999999,52.29,62.684999999999995,73.709999999999994,85.364999999999995,97.649999999999991,110.565,124.10999999999999,138.285,153.08999999999997,168.52499999999998,184.58999999999997,201.285,218.61,236.565,255.14999999999998,274.36500000000001,294.20999999999998,314.68499999999995,335.78999999999996,357.52499999999998,379.89,402.88499999999999,426.51,450.76499999999999,475.65,501.16499999999996,527.30999999999995,554.08500000000004,581.49,609.52499999999986,638.18999999999994,667.4849999999999,697.41,727.96499999999992,759.15,790.65,822.15,853.65,885.15,916.65,948.15,979.65,1011.1499999999999,1042.6499999999999,1074.1499999999999,1105.6499999999999,1137.1499999999999,1168.6499999999999,1200.1499999999999,1231.6499999999999,1263.1499999999999,1294.6499999999999,1326.1499999999999,1357.6499999999999,1389.1499999999999,1420.6499999999999,1452.1499999999999,1483.6499999999999,1515.1499999999999,1546.6499999999999,1578.1499999999999,1609.6499999999999,1641.1499999999999,1672.6499999999999,1704.1499999999999,1735.6499999999999,1767.1499999999999,1798.6499999999999,1830.1499999999999,1861.6499999999999,1893.1499999999999,1924.6499999999999,1956.1499999999999,1987.6499999999999,2019.1499999999999,2050.65,2082.15,2113.65,2145.1499999999996,2176.6499999999996,2208.1499999999996,2239.6499999999996,2271.1499999999996,2302.6499999999996,2334.1499999999996,2365.6499999999996,2397.1499999999996,2428.6499999999996,2460.1499999999996,2491.6499999999996,2523.1499999999996,2554.6499999999996,2586.1499999999996,2617.6499999999996,2649.1499999999996,2680.6499999999996,2712.1499999999996,2743.6499999999996,2775.1499999999996,2806.6499999999996,2838.1499999999996,2869.6499999999996,2901.1499999999996,2932.6499999999996,2964.1499999999996,2995.6499999999996,3027.1499999999996,3058.6499999999996,3090.1499999999996,3121.6499999999996,3153.1499999999996,3184.6499999999996,3216.1499999999996,3247.6499999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1183771898.0135632,null,null,14804.999999999998,45961.65,80221.049999999988,117602.09999999999,158123.70000000001,201804.75,248664.15,298720.8,351993.59999999998,408501.44999999995,468263.25,531297.89999999991,613414.62,700624.41749999998,777239.34749999992,857370.14999999991,941036.67,1028258.7524999999,1119056.2424999999,1213448.9849999999,1311456.825,1413099.6074999999,1518397.1775,1627369.38,1784968.4474999998,1949237.9156249999,2075358.8441250001,2205421.48575,2339446.6777499998,2477455.257375,2619468.0618749997,2762672.0625,2906796.375,3054393.5625,3205463.625,3360006.5625,3607969.8375000004,3863486.6156250006,4036696.2562500006,4213552.4156250004,4394055.09375,4576381.03125,4758706.96875,4941032.90625,5123358.84375,5305684.78125,5488010.71875,5670336.65625,6001258.2328124996,6336737.9578124993,6528180.1921874993,6719622.4265624993,6911064.6609374993,7102506.8953124993,7293949.1296874993,7485391.3640624993,7676833.5984374993,7868275.8328124993,8059718.0671874993,8251160.3015624993,8656060.6272656247,9065747.0088281259,9266761.3549218737,9467775.7010156251,9668790.0471093748,9869804.3932031244,10070818.739296876,10271833.085390624,10472847.431484375,10673861.777578125,10874876.123671874,11075890.469765626,11561340.11558203,12051815.12005078,12262880.183449216,12473945.246847656,12685010.310246093,12896075.373644531,13107140.437042966,13318205.500441404,13529270.563839842,13740335.627238281,13951400.690636717,14162465.754035154,14735507.401161913,15313825.674873633,15535443.991441993,15757062.308010351,15978680.624578711,16200298.94114707,16421917.25771543,16643535.57428379,16865153.89085215,17086772.207420509,17308390.523988869,17530008.840557225,18198188.065010831,18871907.74737864,19104606.979775421,19337306.212172195,19570005.444568977,19802704.676965751,20035403.909362532,20268103.141759306,20500802.37415608,20733501.606552862,20966200.838949636,21198900.071346417,21970298.026741736,22747513.46294697,22991847.656963587,23236181.850980204,23480516.04499682,23724850.239013433,23969184.433030054,24213518.627046667,24457852.82106328,24702187.015079901,24946521.209096517,25190855.403113134,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика"]
[21,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Аутсорс внешних ИТ",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[22,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Расходы на ИТ-инфраструктуру",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[23,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Прочее",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[24,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[28,null,null,null,null,null,0,"Натуральный поток оказания сервиса"]
[29,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,171782.09999999983,null,null,3.15,9.7650000000000006,17.009999999999998,24.884999999999998,33.39,42.524999999999999,52.29,62.684999999999995,73.709999999999994,85.364999999999995,97.649999999999991,110.565,124.10999999999999,138.285,153.08999999999997,168.52499999999998,184.58999999999997,201.285,218.61,236.565,255.14999999999998,274.36500000000001,294.20999999999998,314.68499999999995,335.78999999999996,357.52499999999998,379.89,402.88499999999999,426.51,450.76499999999999,475.65,501.16499999999996,527.30999999999995,554.08500000000004,581.49,609.52499999999986,638.18999999999994,667.4849999999999,697.41,727.96499999999992,759.15,790.65,822.15,853.65,885.15,916.65,948.15,979.65,1011.1499999999999,1042.6499999999999,1074.1499999999999,1105.6499999999999,1137.1499999999999,1168.6499999999999,1200.1499999999999,1231.6499999999999,1263.1499999999999,1294.6499999999999,1326.1499999999999,1357.6499999999999,1389.1499999999999,1420.6499999999999,1452.1499999999999,1483.6499999999999,1515.1499999999999,1546.6499999999999,1578.1499999999999,1609.6499999999999,1641.1499999999999,1672.6499999999999,1704.1499999999999,1735.6499999999999,1767.1499999999999,1798.6499999999999,1830.1499999999999,1861.6499999999999,1893.1499999999999,1924.6499999999999,1956.1499999999999,1987.6499999999999,2019.1499999999999,2050.65,2082.15,2113.65,2145.1499999999996,2176.6499999999996,2208.1499999999996,2239.6499999999996,2271.1499999999996,2302.6499999999996,2334.1499999999996,2365.6499999999996,2397.1499999999996,2428.6499999999996,2460.1499999999996,2491.6499999999996,2523.1499999999996,2554.6499999999996,2586.1499999999996,2617.6499999999996,2649.1499999999996,2680.6499999999996,2712.1499999999996,2743.6499999999996,2775.1499999999996,2806.6499999999996,2838.1499999999996,2869.6499999999996,2901.1499999999996,2932.6499999999996,2964.1499999999996,2995.6499999999996,3027.1499999999996,3058.6499999999996,3090.1499999999996,3121.6499999999996,3153.1499999999996,3184.6499999999996,3216.1499999999996,3247.6499999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,171782.09999999983,null,null,3.15,9.7650000000000006,17.009999999999998,24.884999999999998,33.39,42.524999999999999,52.29,62.684999999999995,73.709999999999994,85.364999999999995,97.649999999999991,110.565,124.10999999999999,138.285,153.08999999999997,168.52499999999998,184.58999999999997,201.285,218.61,236.565,255.14999999999998,274.36500000000001,294.20999999999998,314.68499999999995,335.78999999999996,357.52499999999998,379.89,402.88499999999999,426.51,450.76499999999999,475.65,501.16499999999996,527.30999999999995,554.08500000000004,581.49,609.52499999999986,638.18999999999994,667.4849999999999,697.41,727.96499999999992,759.15,790.65,822.15,853.65,885.15,916.65,948.15,979.65,1011.1499999999999,1042.6499999999999,1074.1499999999999,1105.6499999999999,1137.1499999999999,1168.6499999999999,1200.1499999999999,1231.6499999999999,1263.1499999999999,1294.6499999999999,1326.1499999999999,1357.6499999999999,1389.1499999999999,1420.6499999999999,1452.1499999999999,1483.6499999999999,1515.1499999999999,1546.6499999999999,1578.1499999999999,1609.6499999999999,1641.1499999999999,1672.6499999999999,1704.1499999999999,1735.6499999999999,1767.1499999999999,1798.6499999999999,1830.1499999999999,1861.6499999999999,1893.1499999999999,1924.6499999999999,1956.1499999999999,1987.6499999999999,2019.1499999999999,2050.65,2082.15,2113.65,2145.1499999999996,2176.6499999999996,2208.1499999999996,2239.6499999999996,2271.1499999999996,2302.6499999999996,2334.1499999999996,2365.6499999999996,2397.1499999999996,2428.6499999999996,2460.1499999999996,2491.6499999999996,2523.1499999999996,2554.6499999999996,2586.1499999999996,2617.6499999999996,2649.1499999999996,2680.6499999999996,2712.1499999999996,2743.6499999999996,2775.1499999999996,2806.6499999999996,2838.1499999999996,2869.6499999999996,2901.1499999999996,2932.6499999999996,2964.1499999999996,2995.6499999999996,3027.1499999999996,3058.6499999999996,3090.1499999999996,3121.6499999999996,3153.1499999999996,3184.6499999999996,3216.1499999999996,3247.6499999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Прочее",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,171782.09999999983,null,null,3.15,9.7650000000000006,17.009999999999998,24.884999999999998,33.39,42.524999999999999,52.29,62.684999999999995,73.709999999999994,85.364999999999995,97.649999999999991,110.565,124.10999999999999,138.285,153.08999999999997,168.52499999999998,184.58999999999997,201.285,218.61,236.565,255.14999999999998,274.36500000000001,294.20999999999998,314.68499999999995,335.78999999999996,357.52499999999998,379.89,402.88499999999999,426.51,450.76499999999999,475.65,501.16499999999996,527.30999999999995,554.08500000000004,581.49,609.52499999999986,638.18999999999994,667.4849999999999,697.41,727.96499999999992,759.15,790.65,822.15,853.65,885.15,916.65,948.15,979.65,1011.1499999999999,1042.6499999999999,1074.1499999999999,1105.6499999999999,1137.1499999999999,1168.6499999999999,1200.1499999999999,1231.6499999999999,1263.1499999999999,1294.6499999999999,1326.1499999999999,1357.6499999999999,1389.1499999999999,1420.6499999999999,1452.1499999999999,1483.6499999999999,1515.1499999999999,1546.6499999999999,1578.1499999999999,1609.6499999999999,1641.1499999999999,1672.6499999999999,1704.1499999999999,1735.6499999999999,1767.1499999999999,1798.6499999999999,1830.1499999999999,1861.6499999999999,1893.1499999999999,1924.6499999999999,1956.1499999999999,1987.6499999999999,2019.1499999999999,2050.65,2082.15,2113.65,2145.1499999999996,2176.6499999999996,2208.1499999999996,2239.6499999999996,2271.1499999999996,2302.6499999999996,2334.1499999999996,2365.6499999999996,2397.1499999999996,2428.6499999999996,2460.1499999999996,2491.6499999999996,2523.1499999999996,2554.6499999999996,2586.1499999999996,2617.6499999999996,2649.1499999999996,2680.6499999999996,2712.1499999999996,2743.6499999999996,2775.1499999999996,2806.6499999999996,2838.1499999999996,2869.6499999999996,2901.1499999999996,2932.6499999999996,2964.1499999999996,2995.6499999999996,3027.1499999999996,3058.6499999999996,3090.1499999999996,3121.6499999999996,3153.1499999999996,3184.6499999999996,3216.1499999999996,3247.6499999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33]
[34,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе"]
[35,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Аутсорс внешних ИТ",null,null,1,"кол-во периодов",null,null,"*",0,null,0]
[36,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Расходы на ИТ-инфраструктуру",null,null,1,"кол-во периодов",null,null,"*",0,null,0]
[37,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Прочее",null,null,1,"кол-во периодов",null,null,"*",0,null,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39]
[40,null,null,null,null,null,0,"Стоимостной поток оказания сервиса"]
[41,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,112731169.59357092,null,null,1575,4882.5,8504.9999999999982,12442.499999999998,16695,21262.5,26667.899999999998,31969.35,37592.1,43536.149999999994,49801.499999999993,56388.15,64562.021999999997,71935.857000000004,79637.417999999991,87666.705000000002,96023.717999999993,104708.45700000001,115995.34043999999,125522.33525999998,135383.61059999996,145579.16645999998,156109.00283999997,166973.11973999994,181734.9475032,193498.279002,205602.57663120001,218047.8403908,230834.07028080002,243961.2663012,262578.01702103997,276663.32786786399,291096.42416769598,305877.30592053599,321005.97312638402,336482.4257852399,359352.79717504611,375848.26121121552,392698.46640945313,409903.4127697589,427463.10029213288,445200.15839554084,472195.96082892769,490287.76009440387,508379.55935987999,526471.35862535611,544563.15789083228,562654.95715630846,592361.69155022025,610815.32680100598,629268.9620517916,647722.59730257734,666176.23255336308,684629.8678041487,717145.17311603308,735967.88107183448,754790.58902763587,773613.29698343726,792436.00493923866,811258.71289504005,846683.04926785838,865882.2113827758,885081.37349769322,904280.53561261063,923479.69772752805,942678.85984244558,981115.58239650994,1000698.7277537257,1020281.8731109415,1039865.0184681573,1059448.1638253729,1079031.3091825887,1120586.7436306009,1140561.5518949609,1160536.360159321,1180511.1684236811,1200485.9766880411,1220460.7849524012,1265244.3050810965,1285618.6095107438,1305992.913940391,1326367.2183700386,1346741.5227996858,1367115.8272293331,1415239.9342921597,1436021.7248104,1456803.5153286404,1477585.3058468804,1498367.0963651207,1519148.886883361,1570729.2909496326,1591926.7172782377,1613124.1436068427,1634321.5699354478,1655518.9962640528,1676716.4225926579,1731872.1258996886,1753493.5007548658,1775114.8756100428,1796736.2504652201,1818357.6253203973,1839979.0001755743,1898832.3825313668,1920886.1848836474,1942939.9872359282,1964993.7895882088,1987047.5919404896,2009101.3942927702,2071778.3005779516,2094273.1789772778,2116768.0573766041,2139262.9357759305,2161757.8141752565,2184252.692574583,2250882.5223933873,2273827.2983607003,2296772.0743280132,2319716.8502953257,2342661.6262626387,2365606.4022299517,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,22546233.918714192,null,null,315,976.5,1700.9999999999998,2488.5,3339,4252.5,5333.58,6393.87,7518.4199999999992,8707.23,9960.2999999999993,11277.63,12912.404399999998,14387.171399999999,15927.483599999996,17533.340999999997,19204.743599999994,20941.6914,23199.068088,25104.467051999996,27076.722119999995,29115.833291999999,31221.800567999995,33394.623947999993,36346.989500639997,38699.655800399996,41120.515326239998,43609.568078160002,46166.814056160001,48792.253260240002,52515.603404207999,55332.665573572791,58219.28483353919,61175.461184107204,64201.194625276796,67296.48515704798,71870.559435009214,75169.652242243101,78539.693281890621,81980.682553951774,85492.620058426561,89040.031679108157,94439.192165785527,98057.552018880771,101675.911871976,105294.27172507123,108912.63157816646,112530.99143126169,118472.33831004407,122163.0653602012,125853.79241035834,129544.51946051547,133235.24651067262,136925.97356082973,143429.03462320662,147193.57621436688,150958.11780552717,154722.65939668746,158487.20098784773,162251.74257900802,169336.60985357166,173176.44227655514,177016.27469953863,180856.10712252214,184695.93954550562,188535.77196848911,196223.116479302,200139.74555074514,204056.3746221883,207973.00369363144,211889.63276507461,215806.26183651775,224117.34872612017,228112.31037899217,232107.27203186421,236102.23368473622,240097.19533760825,244092.15699048026,253048.86101621928,257123.72190214874,261198.5827880782,265273.44367400766,269348.30455993715,273423.16544586659,283047.98685843195,287204.34496208001,291360.70306572807,295517.06116937613,299673.41927302413,303829.77737667219,314145.8581899266,318385.34345564758,322624.82872136863,326864.31398708961,331103.79925281066,335343.28451853164,346374.42517993774,350698.70015097316,355022.97512200859,359347.25009304401,363671.52506407944,367995.80003511487,379766.47650627338,384177.23697672953,388587.99744718563,392998.75791764178,397409.51838809793,401820.27885855403,414355.66011559032,418854.6357954556,423353.61147532082,427852.58715518611,432351.56283505139,436850.53851491661,450176.50447867747,454765.45967214007,459354.41486560262,463943.37005906517,468532.32525252772,473121.28044599033,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Прочее",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,2254623.3918714183,null,null,31.5,97.65,170.09999999999997,248.84999999999997,333.9,425.25,533.35799999999995,639.38699999999994,751.84199999999987,870.72299999999984,996.02999999999986,1127.7629999999999,1291.2404399999998,1438.71714,1592.7483599999998,1753.3340999999998,1920.4743599999997,2094.16914,2319.9068087999999,2510.4467051999995,2707.6722119999995,2911.5833291999998,3122.1800567999994,3339.4623947999989,3634.6989500639993,3869.9655800399996,4112.0515326239993,4360.956807816,4616.6814056159992,4879.2253260239995,5251.5603404208005,5533.2665573572804,5821.9284833539195,6117.5461184107207,6420.1194625276803,6729.6485157047991,7187.0559435009218,7516.9652242243101,7853.9693281890632,8198.0682553951774,8549.2620058426564,8904.003167910816,9443.9192165785553,9805.7552018880779,10167.5911871976,10529.427172507125,10891.263157816647,11253.09914312617,11847.233831004405,12216.30653602012,12585.379241035833,12954.451946051546,13323.52465106726,13692.597356082973,14342.903462320663,14719.357621436689,15095.811780552718,15472.265939668745,15848.720098784774,16225.174257900802,16933.660985357168,17317.644227655517,17701.627469953866,18085.610712252212,18469.593954550561,18853.57719684891,19622.311647930201,20013.974555074514,20405.63746221883,20797.300369363147,21188.96327650746,21580.626183651777,22411.734872612018,22811.231037899219,23210.72720318642,23610.223368473624,24009.719533760825,24409.215699048025,25304.886101621931,25712.372190214875,26119.858278807824,26527.344367400772,26934.830455993717,27342.316544586662,28304.798685843194,28720.434496207999,29136.070306572805,29551.70611693761,29967.341927302416,30382.977737667217,31414.585818992655,31838.534345564756,32262.482872136858,32686.431398708959,33110.379925281057,33534.328451853158,34637.442517993775,35069.870015097316,35502.297512200857,35934.725009304399,36367.152506407947,36799.580003511488,37976.647650627332,38417.723697672947,38858.799744718563,39299.875791764171,39740.951838809786,40182.027885855401,41435.566011559029,41885.463579545562,42335.361147532087,42785.258715518612,43235.156283505137,43685.053851491662,45017.650447867753,45476.545967214006,45935.441486560259,46394.33700590652,46853.232525252773,47312.128044599034,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.98,null,null,0.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.98,null,0,0,null,null,null,1,"*",null,1]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.98]
[49,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,2.0000000000000018E-2,null,null,2.0000000000000018E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,2.0000000000000018E-2,null,0,0,null,null,null,1,"*",null,1]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-2]
[52,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[53,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,1,"услуга",null,null,null,"списание",null,null,null,null,null,null,168346.45799999998,null,null,3.0869999999999997,9.569700000000001,16.669799999999999,24.387299999999996,32.722200000000001,41.674499999999995,51.244199999999999,61.431299999999993,72.235799999999998,83.657699999999991,95.696999999999989,108.35369999999999,121.62779999999998,135.51929999999999,150.02819999999997,165.15449999999998,180.89819999999997,197.2593,214.23780000000002,231.83369999999999,250.04699999999997,268.8777,288.32579999999996,308.39129999999994,329.07419999999996,350.37449999999995,372.29219999999998,394.82729999999998,417.97980000000001,441.74969999999996,466.13699999999994,491.14169999999996,516.76379999999995,543.00330000000008,569.86019999999996,597.33449999999982,625.42619999999988,654.13529999999992,683.46179999999993,713.40569999999991,743.96699999999998,774.83699999999999,805.70699999999999,836.577,867.447,898.31700000000001,929.18700000000001,960.05700000000002,990.92699999999979,1021.7969999999998,1052.6669999999999,1083.5369999999998,1114.4069999999999,1145.2769999999998,1176.1469999999999,1207.0169999999998,1237.8869999999999,1268.7569999999998,1299.627,1330.4969999999998,1361.3669999999997,1392.2369999999999,1423.1069999999997,1453.9769999999999,1484.8469999999998,1515.7169999999999,1546.5869999999998,1577.4569999999999,1608.3269999999998,1639.1969999999999,1670.0669999999998,1700.9369999999999,1731.8069999999998,1762.6769999999999,1793.5469999999998,1824.4169999999999,1855.2869999999998,1886.1569999999999,1917.0269999999998,1947.8969999999999,1978.7669999999998,2009.6369999999999,2040.5070000000001,2071.377,2102.2469999999994,2133.1169999999997,2163.9869999999996,2194.8569999999995,2225.7269999999994,2256.5969999999998,2287.4669999999996,2318.3369999999995,2349.2069999999994,2380.0769999999998,2410.9469999999997,2441.8169999999996,2472.6869999999994,2503.5569999999998,2534.4269999999997,2565.2969999999996,2596.1669999999995,2627.0369999999998,2657.9069999999997,2688.7769999999996,2719.6469999999995,2750.5169999999994,2781.3869999999997,2812.2569999999996,2843.1269999999995,2873.9969999999994,2904.8669999999997,2935.7369999999996,2966.6069999999995,2997.4769999999994,3028.3469999999998,3059.2169999999996,3090.0869999999995,3120.9569999999994,3151.8269999999998,3182.6969999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,1,"услуга",null,null,null,"списание",null,null,null,null,null,null,168346.45799999998,null,null,3.0869999999999997,9.569700000000001,16.669799999999999,24.387299999999996,32.722200000000001,41.674499999999995,51.244199999999999,61.431299999999993,72.235799999999998,83.657699999999991,95.696999999999989,108.35369999999999,121.62779999999998,135.51929999999999,150.02819999999997,165.15449999999998,180.89819999999997,197.2593,214.23780000000002,231.83369999999999,250.04699999999997,268.8777,288.32579999999996,308.39129999999994,329.07419999999996,350.37449999999995,372.29219999999998,394.82729999999998,417.97980000000001,441.74969999999996,466.13699999999994,491.14169999999996,516.76379999999995,543.00330000000008,569.86019999999996,597.33449999999982,625.42619999999988,654.13529999999992,683.46179999999993,713.40569999999991,743.96699999999998,774.83699999999999,805.70699999999999,836.577,867.447,898.31700000000001,929.18700000000001,960.05700000000002,990.92699999999979,1021.7969999999998,1052.6669999999999,1083.5369999999998,1114.4069999999999,1145.2769999999998,1176.1469999999999,1207.0169999999998,1237.8869999999999,1268.7569999999998,1299.627,1330.4969999999998,1361.3669999999997,1392.2369999999999,1423.1069999999997,1453.9769999999999,1484.8469999999998,1515.7169999999999,1546.5869999999998,1577.4569999999999,1608.3269999999998,1639.1969999999999,1670.0669999999998,1700.9369999999999,1731.8069999999998,1762.6769999999999,1793.5469999999998,1824.4169999999999,1855.2869999999998,1886.1569999999999,1917.0269999999998,1947.8969999999999,1978.7669999999998,2009.6369999999999,2040.5070000000001,2071.377,2102.2469999999994,2133.1169999999997,2163.9869999999996,2194.8569999999995,2225.7269999999994,2256.5969999999998,2287.4669999999996,2318.3369999999995,2349.2069999999994,2380.0769999999998,2410.9469999999997,2441.8169999999996,2472.6869999999994,2503.5569999999998,2534.4269999999997,2565.2969999999996,2596.1669999999995,2627.0369999999998,2657.9069999999997,2688.7769999999996,2719.6469999999995,2750.5169999999994,2781.3869999999997,2812.2569999999996,2843.1269999999995,2873.9969999999994,2904.8669999999997,2935.7369999999996,2966.6069999999995,2997.4769999999994,3028.3469999999998,3059.2169999999996,3090.0869999999995,3120.9569999999994,3151.8269999999998,3182.6969999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Прочее",null,null,1,"услуга",null,null,null,"списание",null,null,null,null,null,null,168346.45799999998,null,null,3.0869999999999997,9.569700000000001,16.669799999999999,24.387299999999996,32.722200000000001,41.674499999999995,51.244199999999999,61.431299999999993,72.235799999999998,83.657699999999991,95.696999999999989,108.35369999999999,121.62779999999998,135.51929999999999,150.02819999999997,165.15449999999998,180.89819999999997,197.2593,214.23780000000002,231.83369999999999,250.04699999999997,268.8777,288.32579999999996,308.39129999999994,329.07419999999996,350.37449999999995,372.29219999999998,394.82729999999998,417.97980000000001,441.74969999999996,466.13699999999994,491.14169999999996,516.76379999999995,543.00330000000008,569.86019999999996,597.33449999999982,625.42619999999988,654.13529999999992,683.46179999999993,713.40569999999991,743.96699999999998,774.83699999999999,805.70699999999999,836.577,867.447,898.31700000000001,929.18700000000001,960.05700000000002,990.92699999999979,1021.7969999999998,1052.6669999999999,1083.5369999999998,1114.4069999999999,1145.2769999999998,1176.1469999999999,1207.0169999999998,1237.8869999999999,1268.7569999999998,1299.627,1330.4969999999998,1361.3669999999997,1392.2369999999999,1423.1069999999997,1453.9769999999999,1484.8469999999998,1515.7169999999999,1546.5869999999998,1577.4569999999999,1608.3269999999998,1639.1969999999999,1670.0669999999998,1700.9369999999999,1731.8069999999998,1762.6769999999999,1793.5469999999998,1824.4169999999999,1855.2869999999998,1886.1569999999999,1917.0269999999998,1947.8969999999999,1978.7669999999998,2009.6369999999999,2040.5070000000001,2071.377,2102.2469999999994,2133.1169999999997,2163.9869999999996,2194.8569999999995,2225.7269999999994,2256.5969999999998,2287.4669999999996,2318.3369999999995,2349.2069999999994,2380.0769999999998,2410.9469999999997,2441.8169999999996,2472.6869999999994,2503.5569999999998,2534.4269999999997,2565.2969999999996,2596.1669999999995,2627.0369999999998,2657.9069999999997,2688.7769999999996,2719.6469999999995,2750.5169999999994,2781.3869999999997,2812.2569999999996,2843.1269999999995,2873.9969999999994,2904.8669999999997,2935.7369999999996,2966.6069999999995,2997.4769999999994,3028.3469999999998,3059.2169999999996,3090.0869999999995,3120.9569999999994,3151.8269999999998,3182.6969999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[57]
[58,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,134781386.36607334,null,null,1883.07,5837.5170000000007,10168.577999999998,14876.252999999997,19960.542000000001,25421.445,31884.141239999997,38222.554860000004,44945.114759999997,52051.820939999991,59542.673399999992,67417.672139999995,77190.353503199993,86006.510629199998,95214.496960799996,104814.312498,114805.95724079997,125189.43118920003,138684.029030064,150074.50403685597,161864.64483335993,174054.45141957601,186643.923795504,199633.06196114395,217282.3032348259,231346.5423747912,245818.44062026273,260697.99797124049,275985.21442772448,291680.08998971473,313938.2771503554,330778.67479881819,348034.88473489729,365706.90695859282,383794.74146990472,402298.38826883282,429642.2043024851,449364.1811041293,469510.28643914213,490080.52030752372,511074.88270927407,532281.30937770859,564557.49076706602,586188.04596886924,607818.60117067257,629449.15637247567,651079.71157427912,672710.26677608234,708227.63841744326,730290.80472328269,752353.97102912213,774417.13733496144,796480.30364080076,818543.46994664019,857418.76897752914,879923.19860948529,902427.62824144145,924932.0578733976,947436.48750535364,969940.91713730991,1012294.2537046515,1035248.7719292468,1058203.2901538422,1081157.8083784373,1104112.3266030326,1127066.844827628,1173021.7903132671,1196435.3989023545,1219849.0074914417,1243262.6160805288,1266676.224669616,1290089.8332587029,1339773.5106847466,1363655.3914456153,1387537.2722064843,1411419.1529673531,1435301.0337282219,1459182.9144890909,1512726.0911549591,1537085.6095310452,1561445.1279071313,1585804.6462832182,1610164.1646593043,1634523.6830353905,1692060.8654397062,1716907.5741833141,1741754.2829269224,1766600.9916705303,1791447.7004141381,1816294.4091577462,1877963.940259381,1903307.5831778608,1928651.2260963412,1953994.8690148212,1979338.5119333018,2004682.1548517817,2070626.3137256678,2096476.8295025176,2122327.3452793672,2148177.861056217,2174028.3768330673,2199878.8926099166,2270243.9965545018,2296611.5226468886,2322979.0487392754,2349346.5748316627,2375714.1009240495,2402081.6270164358,2477018.1361709991,2503913.0127852336,2530807.889399468,2557702.7660137024,2584597.6426279368,2611492.5192421712,2691155.1437735334,2718587.917920053,2746020.6920665726,2773453.4662130913,2800886.2403596109,2828319.01450613,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,110476546.20169948,null,null,1543.5,4784.8500000000004,8334.8999999999978,12193.649999999998,16361.1,20837.25,26134.541999999998,31329.963,36840.257999999994,42665.426999999996,48805.469999999994,55260.387000000002,63270.781559999996,70497.139859999996,78044.669639999993,85913.370899999994,94103.243639999986,102614.28786000001,113675.43363119998,123011.88855479998,132675.93838799995,142667.58313079999,152986.82278319998,163633.65734519993,178100.24855313601,189628.31342195999,201490.52509857601,213686.88358298401,226217.38887518403,239082.040975176,257326.45668061916,271130.06131050672,285274.49568434205,299759.75980212528,314585.85366385634,329752.77726953512,352165.74123154517,368331.2959869912,384844.49708126404,401705.34451436374,418913.83828629024,436296.15522762999,462752.04161234916,480482.00489251578,498211.96817268239,515941.93145284895,533671.89473301568,551401.8580131823,580514.45771921577,598599.02026498585,616683.58281075582,634768.14535652578,652852.70790229575,670937.27044806571,702802.2696537124,721248.52345039777,739694.77724708314,758141.03104376851,776587.28484045388,795033.53863713925,829749.38828250126,848564.56715512031,867379.74602773937,886194.92490035843,905010.10377297748,923825.28264559666,961493.27074857976,980684.75319865113,999876.23564872262,1019067.7180987941,1038259.2005488655,1057450.6829989369,1098175.0087579889,1117750.3208570618,1137325.6329561346,1156900.9450552075,1176476.2571542803,1196051.5692533532,1239939.4189794746,1259906.2373205288,1279873.0556615831,1299839.8740026378,1319806.6923436921,1339773.5106847463,1386935.1356063166,1407301.290314192,1427667.4450220675,1448033.5997299429,1468399.7544378182,1488765.9091456938,1539314.70513064,1560088.1829326728,1580861.6607347059,1601635.1385367387,1622408.6163387718,1643182.0941408046,1697234.6833816948,1718423.6307397685,1739612.5780978419,1760801.5254559156,1781990.4728139893,1803179.4201720627,1860855.7348807394,1882468.4611859743,1904081.1874912095,1925693.9137964447,1947306.6401016798,1968919.3664069148,2030342.7345663926,2052387.7153977323,2074432.6962290721,2096477.6770604118,2118522.6578917513,2140567.6387230912,2205864.8719455195,2228350.752393486,2250836.632841453,2273322.513289419,2295808.393737386,2318294.2741853525,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,22095309.240339894,null,null,308.7,956.97,1666.9799999999998,2438.73,3272.22,4167.45,5226.9084000000003,6265.9925999999996,7368.0515999999989,8533.0853999999999,9761.0939999999991,11052.077399999998,12654.156311999997,14099.427971999999,15608.933927999995,17182.674179999998,18820.648727999993,20522.857572000001,22735.086726239999,24602.377710959994,26535.187677599995,28533.516626159999,30597.364556639994,32726.731469039994,35620.049710627194,37925.662684391995,40298.1050197152,42737.376716596802,45243.477775036801,47816.408195035205,51465.291336123839,54226.012262101336,57054.899136868407,59951.95196042506,62917.170732771257,65950.555453907014,70433.148246309021,73666.259197398234,76968.899416252811,80341.068902872736,83782.767657258024,87259.231045525987,92550.408322469812,96096.400978503152,99642.393634536478,103188.3862905698,106734.37894660313,110280.37160263646,116102.89154384319,119719.80405299718,123336.71656215117,126953.62907130516,130570.54158045916,134187.45408961314,140560.45393074249,144249.70469007955,147938.95544941662,151628.20620875372,155317.45696809076,159006.70772742786,165949.87765650023,169712.91343102403,173475.94920554786,177238.98498007169,181002.02075459552,184765.05652911932,192298.65414971596,196136.95063973023,199975.24712974453,203813.5436197588,207651.84010977313,211490.13659978739,219635.00175159777,223550.06417141232,227465.12659122693,231380.18901104148,235295.25143085609,239210.31385067065,247987.88379589489,251981.24746410575,255974.61113231664,259967.9748005275,263961.33846873842,267954.70213694923,277387.02712126332,281460.2580628384,285533.48900441348,289606.71994598862,293679.95088756364,297753.18182913872,307862.94102612807,312017.63658653462,316172.33214694128,320327.02770734782,324481.72326775442,328636.41882816103,339446.93667633896,343684.72614795371,347922.51561956841,352160.30509118311,356398.09456279787,360635.88403441256,372171.14697614789,376493.69223719492,380816.23749824188,385138.78275928891,389461.32802033599,393783.87328138296,406068.54691327852,410477.54307954648,414886.53924581438,419295.53541208239,423704.53157835035,428113.52774461824,441172.97438910388,445670.15047869727,450167.32656829059,454664.50265788386,459161.67874747718,463658.85483707051,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Прочее",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,2209530.9240339887,null,null,30.87,95.697000000000003,166.69799999999995,243.87299999999996,327.22199999999998,416.745,522.69083999999998,626.59925999999996,736.80515999999989,853.30853999999988,976.10939999999982,1105.2077399999998,1265.4156311999998,1409.9427971999999,1560.8933927999999,1718.2674179999997,1882.0648727999996,2052.2857571999998,2273.5086726239997,2460.2377710959995,2653.5187677599993,2853.3516626159999,3059.7364556639995,3272.6731469039987,3562.0049710627191,3792.5662684391996,4029.810501971519,4273.73767165968,4524.347777503679,4781.6408195035192,5146.5291336123846,5422.6012262101349,5705.4899136868407,5995.1951960425058,6291.7170732771265,6595.0555453907027,7043.3148246309029,7366.625919739824,7696.8899416252816,8034.1068902872739,8378.2767657258028,8725.9231045525994,9255.0408322469848,9609.640097850317,9964.2393634536475,10318.838629056982,10673.437894660314,11028.037160263646,11610.289154384316,11971.980405299717,12333.671656215116,12695.362907130515,13057.054158045916,13418.745408961313,14056.04539307425,14424.970469007956,14793.895544941663,15162.820620875369,15531.745696809077,15900.670772742786,16594.987765650025,16971.291343102406,17347.594920554788,17723.898498007165,18100.202075459551,18476.505652911932,19229.865414971595,19613.695063973024,19997.524712974453,20381.354361975882,20765.184010977311,21149.01365997874,21963.500175159777,22355.006417141234,22746.512659122691,23138.018901104151,23529.525143085608,23921.031385067065,24798.788379589492,25198.124746410576,25597.461113231668,25996.797480052755,26396.133846873843,26795.470213694927,27738.702712126331,28146.02580628384,28553.34890044135,28960.671994598859,29367.995088756368,29775.318182913874,30786.294102612803,31201.763658653461,31617.233214694119,32032.702770734781,32448.172326775435,32863.641882816097,33944.693667633896,34368.47261479537,34792.251561956837,35216.030509118311,35639.809456279785,36063.588403441259,37217.114697614787,37649.369223719485,38081.62374982419,38513.878275928888,38946.132802033586,39378.387328138291,40606.854691327848,41047.754307954652,41488.653924581442,41929.553541208239,42370.453157835036,42811.352774461826,44117.297438910398,44567.015047869725,45016.732656829052,45466.450265788386,45916.16787474772,46365.885483707054,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63]
[64,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Написание программного кода",null,null,null,"кол-во минут // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[66,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Техническая поддержка",null,null,null,"кол-во минут // %",null,null,"*",20,null,0,0,null,null,null,1,"*",null,1]
[67,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Прочие производственные работы",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,1]
[68,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[70,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,171782.09999999983,null,null,3.15,9.7650000000000006,17.009999999999998,24.884999999999998,33.39,42.524999999999999,52.29,62.684999999999995,73.709999999999994,85.364999999999995,97.649999999999991,110.565,124.10999999999999,138.285,153.08999999999997,168.52499999999998,184.58999999999997,201.285,218.61,236.565,255.14999999999998,274.36500000000001,294.20999999999998,314.68499999999995,335.78999999999996,357.52499999999998,379.89,402.88499999999999,426.51,450.76499999999999,475.65,501.16499999999996,527.30999999999995,554.08500000000004,581.49,609.52499999999986,638.18999999999994,667.4849999999999,697.41,727.96499999999992,759.15,790.65,822.15,853.65,885.15,916.65,948.15,979.65,1011.1499999999999,1042.6499999999999,1074.1499999999999,1105.6499999999999,1137.1499999999999,1168.6499999999999,1200.1499999999999,1231.6499999999999,1263.1499999999999,1294.6499999999999,1326.1499999999999,1357.6499999999999,1389.1499999999999,1420.6499999999999,1452.1499999999999,1483.6499999999999,1515.1499999999999,1546.6499999999999,1578.1499999999999,1609.6499999999999,1641.1499999999999,1672.6499999999999,1704.1499999999999,1735.6499999999999,1767.1499999999999,1798.6499999999999,1830.1499999999999,1861.6499999999999,1893.1499999999999,1924.6499999999999,1956.1499999999999,1987.6499999999999,2019.1499999999999,2050.65,2082.15,2113.65,2145.1499999999996,2176.6499999999996,2208.1499999999996,2239.6499999999996,2271.1499999999996,2302.6499999999996,2334.1499999999996,2365.6499999999996,2397.1499999999996,2428.6499999999996,2460.1499999999996,2491.6499999999996,2523.1499999999996,2554.6499999999996,2586.1499999999996,2617.6499999999996,2649.1499999999996,2680.6499999999996,2712.1499999999996,2743.6499999999996,2775.1499999999996,2806.6499999999996,2838.1499999999996,2869.6499999999996,2901.1499999999996,2932.6499999999996,2964.1499999999996,2995.6499999999996,3027.1499999999996,3058.6499999999996,3090.1499999999996,3121.6499999999996,3153.1499999999996,3184.6499999999996,3216.1499999999996,3247.6499999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71]
[72,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,1073.6381249999999,null,null,1.96875E-2,6.1031250000000002E-2,0.10631249999999999,0.15553124999999998,0.2086875,0.26578124999999997,0.32681250000000001,0.39178124999999997,0.46068749999999997,0.53353125000000001,0.61031249999999992,0.69103124999999999,0.77568749999999986,0.86428125,0.95681249999999984,1.0532812499999999,1.1536874999999998,1.2580312499999999,1.3663125,1.4785312500000001,1.5946874999999998,1.7147812500000001,1.8388125,1.9667812499999997,2.0986874999999996,2.2345312499999999,2.3743124999999998,2.5180312499999999,2.6656874999999998,2.8172812499999997,2.9728124999999999,3.1322812499999997,3.2956874999999997,3.4630312500000002,3.6343125000000001,3.8095312499999991,3.9886874999999997,4.1717812499999996,4.3588125,4.5497812499999997,4.7446874999999995,4.9415624999999999,5.1384375000000002,5.3353124999999997,5.5321875,5.7290624999999995,5.9259374999999999,6.1228125000000002,6.3196874999999988,6.5165624999999991,6.7134374999999995,6.910312499999999,7.1071874999999993,7.3040624999999988,7.5009374999999991,7.6978124999999995,7.894687499999999,8.0915624999999984,8.2884374999999988,8.4853124999999991,8.6821874999999995,8.8790624999999999,9.0759374999999984,9.2728124999999988,9.4696874999999991,9.6665624999999995,9.8634374999999999,10.060312499999998,10.257187499999999,10.454062499999999,10.6509375,10.8478125,11.044687499999998,11.241562499999999,11.438437499999999,11.6353125,11.8321875,12.029062499999998,12.225937499999999,12.422812499999999,12.6196875,12.8165625,13.0134375,13.210312500000001,13.407187499999997,13.604062499999998,13.800937499999998,13.997812499999998,14.194687499999997,14.391562499999997,14.588437499999998,14.785312499999998,14.982187499999998,15.179062499999997,15.375937499999997,15.572812499999998,15.769687499999998,15.966562499999998,16.163437499999997,16.360312499999999,16.557187499999998,16.754062499999996,16.950937499999998,17.147812499999997,17.344687499999999,17.541562499999998,17.738437499999996,17.935312499999998,18.132187499999997,18.329062499999999,18.525937499999998,18.722812499999996,18.919687499999998,19.116562499999997,19.313437499999999,19.510312499999998,19.707187499999996,19.904062499999998,20.100937499999997,20.297812499999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73]
[74,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,91287837.440188736,null,null,1378.125,4272.1875,7441.8749999999991,10887.187499999998,14608.125,18604.687499999996,22876.875,27424.687499999996,32248.124999999996,37347.1875,42721.874999999993,48372.1875,55927.068749999991,62314.678124999999,68986.18124999998,75941.578125,83180.868749999994,90704.053125000006,98511.131250000006,106602.10312500001,114976.96874999999,123635.72812500002,132578.38125000001,141804.92812499998,155854.82981249996,165942.99421874998,176323.56918749999,186996.55471875001,197961.95081249997,209219.75746874997,220769.97468749998,232612.60246874994,244747.64081249997,257175.08971875001,269894.94918749999,282907.2192187499,305098.256806875,319103.26069781242,333409.44746812503,348016.81711781252,362925.36964687495,377984.51361562498,393043.657584375,408102.80155312503,423161.94552187499,438221.08949062496,453280.23345937498,468339.37742812501,497900.47703878116,513411.39532659366,528922.31361440616,544433.23190221866,559944.15019003116,575455.06847784366,590965.98676565604,606476.90505346865,621987.82334128104,637498.74162909354,653009.65991690604,668520.57820471853,704552.44138730713,720528.68722375401,736504.93306020065,752481.17889664753,768457.42473309441,784433.67056954151,800409.91640598828,816386.16224243504,832362.40807888191,848338.65391532879,864314.89975177578,880291.14558822266,923155.4131674096,939610.9463789498,956066.47959049011,972522.01280203054,988977.54601357086,1005433.0792251109,1021888.6124366513,1038344.1456481916,1054799.6788597319,1071255.2120712723,1087710.7452828125,1104166.2784943527,1154240.4660570696,1171189.6652649562,1188138.8644728428,1205088.0636807294,1222037.2628886157,1238986.4620965021,1255935.6613043887,1272884.8605122752,1289834.0597201618,1306783.258928048,1323732.4581359345,1340681.6573438211,1398359.7822482586,1415817.457432382,1433275.1326165048,1450732.807800628,1468190.482984751,1485648.158168874,1503105.8333529974,1520563.5085371202,1538021.1837212436,1555478.8589053664,1572936.5340894894,1590394.2092736128,1656087.4409914678,1674068.8464311147,1692050.2518707612,1710031.6573104081,1728013.062750055,1745994.4681897017,1763975.8736293486,1781957.279068995,1799938.6845086419,1817920.0899482889,1835901.4953879355,1853882.9008275825,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75]
[76,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,1,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,171782.09999999983,null,null,3.15,9.7650000000000006,17.009999999999998,24.884999999999998,33.39,42.524999999999999,52.29,62.684999999999995,73.709999999999994,85.364999999999995,97.649999999999991,110.565,124.10999999999999,138.285,153.08999999999997,168.52499999999998,184.58999999999997,201.285,218.61,236.565,255.14999999999998,274.36500000000001,294.20999999999998,314.68499999999995,335.78999999999996,357.52499999999998,379.89,402.88499999999999,426.51,450.76499999999999,475.65,501.16499999999996,527.30999999999995,554.08500000000004,581.49,609.52499999999986,638.18999999999994,667.4849999999999,697.41,727.96499999999992,759.15,790.65,822.15,853.65,885.15,916.65,948.15,979.65,1011.1499999999999,1042.6499999999999,1074.1499999999999,1105.6499999999999,1137.1499999999999,1168.6499999999999,1200.1499999999999,1231.6499999999999,1263.1499999999999,1294.6499999999999,1326.1499999999999,1357.6499999999999,1389.1499999999999,1420.6499999999999,1452.1499999999999,1483.6499999999999,1515.1499999999999,1546.6499999999999,1578.1499999999999,1609.6499999999999,1641.1499999999999,1672.6499999999999,1704.1499999999999,1735.6499999999999,1767.1499999999999,1798.6499999999999,1830.1499999999999,1861.6499999999999,1893.1499999999999,1924.6499999999999,1956.1499999999999,1987.6499999999999,2019.1499999999999,2050.65,2082.15,2113.65,2145.1499999999996,2176.6499999999996,2208.1499999999996,2239.6499999999996,2271.1499999999996,2302.6499999999996,2334.1499999999996,2365.6499999999996,2397.1499999999996,2428.6499999999996,2460.1499999999996,2491.6499999999996,2523.1499999999996,2554.6499999999996,2586.1499999999996,2617.6499999999996,2649.1499999999996,2680.6499999999996,2712.1499999999996,2743.6499999999996,2775.1499999999996,2806.6499999999996,2838.1499999999996,2869.6499999999996,2901.1499999999996,2932.6499999999996,2964.1499999999996,2995.6499999999996,3027.1499999999996,3058.6499999999996,3090.1499999999996,3121.6499999999996,3153.1499999999996,3184.6499999999996,3216.1499999999996,3247.6499999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77]
[78,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,1,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,1073.6381249999999,null,null,1.96875E-2,6.1031250000000002E-2,0.10631249999999999,0.15553124999999998,0.2086875,0.26578124999999997,0.32681250000000001,0.39178124999999997,0.46068749999999997,0.53353125000000001,0.61031249999999992,0.69103124999999999,0.77568749999999986,0.86428125,0.95681249999999984,1.0532812499999999,1.1536874999999998,1.2580312499999999,1.3663125,1.4785312500000001,1.5946874999999998,1.7147812500000001,1.8388125,1.9667812499999997,2.0986874999999996,2.2345312499999999,2.3743124999999998,2.5180312499999999,2.6656874999999998,2.8172812499999997,2.9728124999999999,3.1322812499999997,3.2956874999999997,3.4630312500000002,3.6343125000000001,3.8095312499999991,3.9886874999999997,4.1717812499999996,4.3588125,4.5497812499999997,4.7446874999999995,4.9415624999999999,5.1384375000000002,5.3353124999999997,5.5321875,5.7290624999999995,5.9259374999999999,6.1228125000000002,6.3196874999999988,6.5165624999999991,6.7134374999999995,6.910312499999999,7.1071874999999993,7.3040624999999988,7.5009374999999991,7.6978124999999995,7.894687499999999,8.0915624999999984,8.2884374999999988,8.4853124999999991,8.6821874999999995,8.8790624999999999,9.0759374999999984,9.2728124999999988,9.4696874999999991,9.6665624999999995,9.8634374999999999,10.060312499999998,10.257187499999999,10.454062499999999,10.6509375,10.8478125,11.044687499999998,11.241562499999999,11.438437499999999,11.6353125,11.8321875,12.029062499999998,12.225937499999999,12.422812499999999,12.6196875,12.8165625,13.0134375,13.210312500000001,13.407187499999997,13.604062499999998,13.800937499999998,13.997812499999998,14.194687499999997,14.391562499999997,14.588437499999998,14.785312499999998,14.982187499999998,15.179062499999997,15.375937499999997,15.572812499999998,15.769687499999998,15.966562499999998,16.163437499999997,16.360312499999999,16.557187499999998,16.754062499999996,16.950937499999998,17.147812499999997,17.344687499999999,17.541562499999998,17.738437499999996,17.935312499999998,18.132187499999997,18.329062499999999,18.525937499999998,18.722812499999996,18.919687499999998,19.116562499999997,19.313437499999999,19.510312499999998,19.707187499999996,19.904062499999998,20.100937499999997,20.297812499999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79]
[80,null,null,null,null,null,0,"ФОТ производственного персонала",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,91287837.440188736,null,null,1378.125,4272.1875,7441.8749999999991,10887.187499999998,14608.125,18604.687499999996,22876.875,27424.687499999996,32248.124999999996,37347.1875,42721.874999999993,48372.1875,55927.068749999991,62314.678124999999,68986.18124999998,75941.578125,83180.868749999994,90704.053125000006,98511.131250000006,106602.10312500001,114976.96874999999,123635.72812500002,132578.38125000001,141804.92812499998,155854.82981249996,165942.99421874998,176323.56918749999,186996.55471875001,197961.95081249997,209219.75746874997,220769.97468749998,232612.60246874994,244747.64081249997,257175.08971875001,269894.94918749999,282907.2192187499,305098.256806875,319103.26069781242,333409.44746812503,348016.81711781252,362925.36964687495,377984.51361562498,393043.657584375,408102.80155312503,423161.94552187499,438221.08949062496,453280.23345937498,468339.37742812501,497900.47703878116,513411.39532659366,528922.31361440616,544433.23190221866,559944.15019003116,575455.06847784366,590965.98676565604,606476.90505346865,621987.82334128104,637498.74162909354,653009.65991690604,668520.57820471853,704552.44138730713,720528.68722375401,736504.93306020065,752481.17889664753,768457.42473309441,784433.67056954151,800409.91640598828,816386.16224243504,832362.40807888191,848338.65391532879,864314.89975177578,880291.14558822266,923155.4131674096,939610.9463789498,956066.47959049011,972522.01280203054,988977.54601357086,1005433.0792251109,1021888.6124366513,1038344.1456481916,1054799.6788597319,1071255.2120712723,1087710.7452828125,1104166.2784943527,1154240.4660570696,1171189.6652649562,1188138.8644728428,1205088.0636807294,1222037.2628886157,1238986.4620965021,1255935.6613043887,1272884.8605122752,1289834.0597201618,1306783.258928048,1323732.4581359345,1340681.6573438211,1398359.7822482586,1415817.457432382,1433275.1326165048,1450732.807800628,1468190.482984751,1485648.158168874,1503105.8333529974,1520563.5085371202,1538021.1837212436,1555478.8589053664,1572936.5340894894,1590394.2092736128,1656087.4409914678,1674068.8464311147,1692050.2518707612,1710031.6573104081,1728013.062750055,1745994.4681897017,1763975.8736293486,1781957.279068995,1799938.6845086419,1817920.0899482889,1835901.4953879355,1853882.9008275825,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,0,"Количество продаж",null,null,null,1,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,168346.45799999998,null,null,3.0869999999999997,9.569700000000001,16.669799999999999,24.387299999999996,32.722200000000001,41.674499999999995,51.244199999999999,61.431299999999993,72.235799999999998,83.657699999999991,95.696999999999989,108.35369999999999,121.62779999999998,135.51929999999999,150.02819999999997,165.15449999999998,180.89819999999997,197.2593,214.23780000000002,231.83369999999999,250.04699999999997,268.8777,288.32579999999996,308.39129999999994,329.07419999999996,350.37449999999995,372.29219999999998,394.82729999999998,417.97980000000001,441.74969999999996,466.13699999999994,491.14169999999996,516.76379999999995,543.00330000000008,569.86019999999996,597.33449999999982,625.42619999999988,654.13529999999992,683.46179999999993,713.40569999999991,743.96699999999998,774.83699999999999,805.70699999999999,836.577,867.447,898.31700000000001,929.18700000000001,960.05700000000002,990.92699999999979,1021.7969999999998,1052.6669999999999,1083.5369999999998,1114.4069999999999,1145.2769999999998,1176.1469999999999,1207.0169999999998,1237.8869999999999,1268.7569999999998,1299.627,1330.4969999999998,1361.3669999999997,1392.2369999999999,1423.1069999999997,1453.9769999999999,1484.8469999999998,1515.7169999999999,1546.5869999999998,1577.4569999999999,1608.3269999999998,1639.1969999999999,1670.0669999999998,1700.9369999999999,1731.8069999999998,1762.6769999999999,1793.5469999999998,1824.4169999999999,1855.2869999999998,1886.1569999999999,1917.0269999999998,1947.8969999999999,1978.7669999999998,2009.6369999999999,2040.5070000000001,2071.377,2102.2469999999994,2133.1169999999997,2163.9869999999996,2194.8569999999995,2225.7269999999994,2256.5969999999998,2287.4669999999996,2318.3369999999995,2349.2069999999994,2380.0769999999998,2410.9469999999997,2441.8169999999996,2472.6869999999994,2503.5569999999998,2534.4269999999997,2565.2969999999996,2596.1669999999995,2627.0369999999998,2657.9069999999997,2688.7769999999996,2719.6469999999995,2750.5169999999994,2781.3869999999997,2812.2569999999996,2843.1269999999995,2873.9969999999994,2904.8669999999997,2935.7369999999996,2966.6069999999995,2997.4769999999994,3028.3469999999998,3059.2169999999996,3090.0869999999995,3120.9569999999994,3151.8269999999998,3182.6969999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,null,null,null,null,null,0,"Продажи",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1160096460.0532925,null,null,14508.899999999998,45042.417000000001,78616.628999999986,115250.05799999999,154961.226,197768.655,243690.867,292746.38399999996,344953.72799999994,400331.42099999997,458897.98499999999,520671.94199999992,601146.32759999996,686611.92914999998,761694.56054999994,840222.74699999986,922215.93660000002,1007693.57745,1096675.1176499999,1189180.0052999998,1285227.6884999999,1384837.6153499999,1488029.23395,1594821.9923999999,1749269.0785499997,1910253.1573124998,2033851.6672425,2161313.0560349999,2292657.7441949998,2427906.1522275,2567078.7006374998,2707418.6212499999,2848660.4474999998,2993305.6912500001,3141354.3525,3292806.4312499999,3535810.4407500005,3786216.8833125005,3955962.3311250005,4129281.3673125003,4306173.9918750003,4484853.4106249996,4663532.8293749997,4842212.2481249999,5020891.6668750001,5199571.0856250003,5378250.5043749996,5556929.9231249997,5881233.0681562498,6210003.1986562489,6397616.5883437488,6585229.9780312488,6772843.3677187487,6960456.7574062487,7148070.1470937496,7335683.5367812496,7523296.9264687495,7710910.3161562495,7898523.7058437495,8086137.0955312494,8482939.4147203118,8884432.0686515626,9081426.1278234366,9278420.1869953126,9475414.2461671866,9672408.3053390626,9869402.3645109385,10066396.423682811,10263390.482854687,10460384.542026563,10657378.601198437,10854372.660370313,11330113.31327039,11810778.817649765,12017622.579780232,12224466.341910703,12431310.10404117,12638153.866171639,12844997.628302107,13051841.390432576,13258685.152563045,13465528.914693516,13672372.676823983,13879216.43895445,14440797.253138674,15007549.16137616,15224735.111613153,15441921.061850144,15659107.012087137,15876292.962324129,16093478.91256112,16310664.862798113,16527850.813035106,16745036.763272099,16962222.71350909,17179408.663746081,17834224.303710613,18494469.592431068,18722514.840179913,18950560.08792875,19178605.335677598,19406650.583426435,19634695.831175283,19862741.078924119,20090786.32667296,20318831.574421804,20546876.822170641,20774922.069919489,21530892.066206902,22292563.193688031,22532010.703824315,22771458.213960599,23010905.724096883,23250353.234233163,23489800.744369451,23729248.254505735,23968695.764642015,24208143.274778303,24447590.784914587,24687038.295050871,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86,null,null,null,null,null,0,"Количество отмен",null,null,null,1,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,3435.6420000000026,null,null,6.3000000000000056E-2,0.1953000000000002,0.34020000000000028,0.49770000000000042,0.66780000000000062,0.8505000000000007,1.045800000000001,1.2537000000000009,1.4742000000000013,1.7073000000000014,1.9530000000000016,2.2113000000000018,2.482200000000002,2.7657000000000025,3.0618000000000021,3.3705000000000025,3.6918000000000029,4.0257000000000032,4.3722000000000039,4.7313000000000045,5.1030000000000042,5.4873000000000047,5.8842000000000052,6.2937000000000047,6.7158000000000051,7.1505000000000063,7.5978000000000065,8.0577000000000076,8.5302000000000078,9.015300000000007,9.5130000000000088,10.023300000000008,10.546200000000008,11.08170000000001,11.62980000000001,12.190500000000007,12.76380000000001,13.349700000000009,13.948200000000012,14.559300000000011,15.183000000000012,15.813000000000013,16.443000000000016,17.073000000000015,17.703000000000014,18.333000000000016,18.963000000000015,19.593000000000018,20.223000000000017,20.853000000000016,21.483000000000015,22.113000000000017,22.743000000000016,23.373000000000019,24.003000000000018,24.63300000000002,25.263000000000019,25.893000000000022,26.523000000000021,27.15300000000002,27.783000000000023,28.413000000000022,29.043000000000024,29.673000000000023,30.303000000000026,30.933000000000025,31.563000000000024,32.193000000000026,32.823000000000029,33.453000000000024,34.083000000000027,34.713000000000029,35.343000000000032,35.973000000000027,36.60300000000003,37.233000000000033,37.863000000000028,38.493000000000031,39.123000000000033,39.753000000000036,40.383000000000031,41.013000000000041,41.643000000000036,42.273000000000039,42.903000000000034,43.53300000000003,44.163000000000032,44.793000000000035,45.42300000000003,46.053000000000033,46.683000000000035,47.313000000000038,47.943000000000033,48.573000000000036,49.203000000000038,49.833000000000034,50.463000000000036,51.093000000000039,51.723000000000042,52.353000000000037,52.98300000000004,53.613000000000042,54.243000000000038,54.87300000000004,55.503000000000043,56.133000000000045,56.763000000000041,57.393000000000043,58.023000000000046,58.653000000000041,59.283000000000044,59.913000000000046,60.543000000000049,61.173000000000044,61.803000000000047,62.43300000000005,63.063000000000052,63.693000000000048,64.32300000000005,64.953000000000046,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87]
[88,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,23675437.960271291,null,null,296.10000000000025,919.23300000000086,1604.4210000000012,2352.0420000000017,3162.4740000000029,4036.0950000000034,4973.283000000004,5974.4160000000047,7039.8720000000058,8170.0290000000059,9365.2650000000085,10625.958000000008,12268.292400000011,14012.488350000012,15544.786950000012,17147.403000000013,18820.733400000019,20565.175050000016,22381.124850000018,24268.979700000018,26229.136500000022,28261.992150000024,30367.943550000025,32547.387600000027,35699.368950000026,38984.758312500031,41507.17688250004,44108.429715000042,46788.93355500004,49549.105147500042,52389.361237500038,55253.441250000047,58135.927500000049,61087.871250000055,64109.272500000057,67200.131250000064,72159.396750000073,77269.732312500084,80733.925125000082,84271.048312500076,87881.10187500008,91527.620625000083,95174.139375000086,98820.658125000089,102467.17687500009,106113.69562500009,109760.2143750001,113406.7331250001,120025.1646562501,126734.7591562501,130563.6038437501,134392.44853125009,138221.2932187501,142050.13790625011,145878.98259375012,149707.82728125012,153536.67196875013,157365.51665625011,161194.36134375012,165023.20603125013,173121.21254531265,181314.94017656267,185335.22709843764,189355.51402031266,193375.80094218766,197396.08786406266,201416.37478593769,205436.66170781266,209456.94862968769,213477.23555156268,217497.52247343768,221517.80939531271,231226.80231164081,241036.30240101583,245257.60366898455,249478.90493695333,253700.20620492208,257921.50747289084,262142.80874085956,266364.11000882834,270585.41127679707,274806.71254476585,279028.01381273457,283249.31508070335,294710.14802323852,306276.51349747292,310708.87982884014,315141.24616020732,319573.61249157449,324005.97882294172,328438.34515430889,332870.71148567612,337303.07781704329,341735.44414841046,346167.81047977769,350600.1768111448,363963.76130021695,377438.15494757314,382092.13959550875,386746.12424344424,391400.1088913799,396054.09353931539,400708.078187251,405362.06283518649,410016.04748312198,414670.03213105758,419324.01677899307,423978.00142692873,439405.96053483512,454950.26925893978,459836.95313927217,464723.6370196045,469610.32089993684,474497.00478026911,479383.6886606015,484270.37254093378,489157.05642126605,494043.74030159845,498930.42418193078,503817.10806226311,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89]
[90,null,null,null,null,null,0,"Натуральный поток продаж"]
[91,null,null,null,null,null,0,"Натуральный поток продаж","Аутсорс внешних ИТ",null,null,1,"услуга",null,null,null,"учет",null,null,null,null,null,null,168346.45799999998,null,null,3.0869999999999997,9.569700000000001,16.669799999999999,24.387299999999996,32.722200000000001,41.674499999999995,51.244199999999999,61.431299999999993,72.235799999999998,83.657699999999991,95.696999999999989,108.35369999999999,121.62779999999998,135.51929999999999,150.02819999999997,165.15449999999998,180.89819999999997,197.2593,214.23780000000002,231.83369999999999,250.04699999999997,268.8777,288.32579999999996,308.39129999999994,329.07419999999996,350.37449999999995,372.29219999999998,394.82729999999998,417.97980000000001,441.74969999999996,466.13699999999994,491.14169999999996,516.76379999999995,543.00330000000008,569.86019999999996,597.33449999999982,625.42619999999988,654.13529999999992,683.46179999999993,713.40569999999991,743.96699999999998,774.83699999999999,805.70699999999999,836.577,867.447,898.31700000000001,929.18700000000001,960.05700000000002,990.92699999999979,1021.7969999999998,1052.6669999999999,1083.5369999999998,1114.4069999999999,1145.2769999999998,1176.1469999999999,1207.0169999999998,1237.8869999999999,1268.7569999999998,1299.627,1330.4969999999998,1361.3669999999997,1392.2369999999999,1423.1069999999997,1453.9769999999999,1484.8469999999998,1515.7169999999999,1546.5869999999998,1577.4569999999999,1608.3269999999998,1639.1969999999999,1670.0669999999998,1700.9369999999999,1731.8069999999998,1762.6769999999999,1793.5469999999998,1824.4169999999999,1855.2869999999998,1886.1569999999999,1917.0269999999998,1947.8969999999999,1978.7669999999998,2009.6369999999999,2040.5070000000001,2071.377,2102.2469999999994,2133.1169999999997,2163.9869999999996,2194.8569999999995,2225.7269999999994,2256.5969999999998,2287.4669999999996,2318.3369999999995,2349.2069999999994,2380.0769999999998,2410.9469999999997,2441.8169999999996,2472.6869999999994,2503.5569999999998,2534.4269999999997,2565.2969999999996,2596.1669999999995,2627.0369999999998,2657.9069999999997,2688.7769999999996,2719.6469999999995,2750.5169999999994,2781.3869999999997,2812.2569999999996,2843.1269999999995,2873.9969999999994,2904.8669999999997,2935.7369999999996,2966.6069999999995,2997.4769999999994,3028.3469999999998,3059.2169999999996,3090.0869999999995,3120.9569999999994,3151.8269999999998,3182.6969999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Натуральный поток продаж","Расходы на ИТ-инфраструктуру",null,null,1,"услуга",null,null,null,"учет",null,null,null,null,null,null,168346.45799999998,null,null,3.0869999999999997,9.569700000000001,16.669799999999999,24.387299999999996,32.722200000000001,41.674499999999995,51.244199999999999,61.431299999999993,72.235799999999998,83.657699999999991,95.696999999999989,108.35369999999999,121.62779999999998,135.51929999999999,150.02819999999997,165.15449999999998,180.89819999999997,197.2593,214.23780000000002,231.83369999999999,250.04699999999997,268.8777,288.32579999999996,308.39129999999994,329.07419999999996,350.37449999999995,372.29219999999998,394.82729999999998,417.97980000000001,441.74969999999996,466.13699999999994,491.14169999999996,516.76379999999995,543.00330000000008,569.86019999999996,597.33449999999982,625.42619999999988,654.13529999999992,683.46179999999993,713.40569999999991,743.96699999999998,774.83699999999999,805.70699999999999,836.577,867.447,898.31700000000001,929.18700000000001,960.05700000000002,990.92699999999979,1021.7969999999998,1052.6669999999999,1083.5369999999998,1114.4069999999999,1145.2769999999998,1176.1469999999999,1207.0169999999998,1237.8869999999999,1268.7569999999998,1299.627,1330.4969999999998,1361.3669999999997,1392.2369999999999,1423.1069999999997,1453.9769999999999,1484.8469999999998,1515.7169999999999,1546.5869999999998,1577.4569999999999,1608.3269999999998,1639.1969999999999,1670.0669999999998,1700.9369999999999,1731.8069999999998,1762.6769999999999,1793.5469999999998,1824.4169999999999,1855.2869999999998,1886.1569999999999,1917.0269999999998,1947.8969999999999,1978.7669999999998,2009.6369999999999,2040.5070000000001,2071.377,2102.2469999999994,2133.1169999999997,2163.9869999999996,2194.8569999999995,2225.7269999999994,2256.5969999999998,2287.4669999999996,2318.3369999999995,2349.2069999999994,2380.0769999999998,2410.9469999999997,2441.8169999999996,2472.6869999999994,2503.5569999999998,2534.4269999999997,2565.2969999999996,2596.1669999999995,2627.0369999999998,2657.9069999999997,2688.7769999999996,2719.6469999999995,2750.5169999999994,2781.3869999999997,2812.2569999999996,2843.1269999999995,2873.9969999999994,2904.8669999999997,2935.7369999999996,2966.6069999999995,2997.4769999999994,3028.3469999999998,3059.2169999999996,3090.0869999999995,3120.9569999999994,3151.8269999999998,3182.6969999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,0,"Натуральный поток продаж","Прочее",null,null,1,"услуга",null,null,null,"учет",null,null,null,null,null,null,168346.45799999998,null,null,3.0869999999999997,9.569700000000001,16.669799999999999,24.387299999999996,32.722200000000001,41.674499999999995,51.244199999999999,61.431299999999993,72.235799999999998,83.657699999999991,95.696999999999989,108.35369999999999,121.62779999999998,135.51929999999999,150.02819999999997,165.15449999999998,180.89819999999997,197.2593,214.23780000000002,231.83369999999999,250.04699999999997,268.8777,288.32579999999996,308.39129999999994,329.07419999999996,350.37449999999995,372.29219999999998,394.82729999999998,417.97980000000001,441.74969999999996,466.13699999999994,491.14169999999996,516.76379999999995,543.00330000000008,569.86019999999996,597.33449999999982,625.42619999999988,654.13529999999992,683.46179999999993,713.40569999999991,743.96699999999998,774.83699999999999,805.70699999999999,836.577,867.447,898.31700000000001,929.18700000000001,960.05700000000002,990.92699999999979,1021.7969999999998,1052.6669999999999,1083.5369999999998,1114.4069999999999,1145.2769999999998,1176.1469999999999,1207.0169999999998,1237.8869999999999,1268.7569999999998,1299.627,1330.4969999999998,1361.3669999999997,1392.2369999999999,1423.1069999999997,1453.9769999999999,1484.8469999999998,1515.7169999999999,1546.5869999999998,1577.4569999999999,1608.3269999999998,1639.1969999999999,1670.0669999999998,1700.9369999999999,1731.8069999999998,1762.6769999999999,1793.5469999999998,1824.4169999999999,1855.2869999999998,1886.1569999999999,1917.0269999999998,1947.8969999999999,1978.7669999999998,2009.6369999999999,2040.5070000000001,2071.377,2102.2469999999994,2133.1169999999997,2163.9869999999996,2194.8569999999995,2225.7269999999994,2256.5969999999998,2287.4669999999996,2318.3369999999995,2349.2069999999994,2380.0769999999998,2410.9469999999997,2441.8169999999996,2472.6869999999994,2503.5569999999998,2534.4269999999997,2565.2969999999996,2596.1669999999995,2627.0369999999998,2657.9069999999997,2688.7769999999996,2719.6469999999995,2750.5169999999994,2781.3869999999997,2812.2569999999996,2843.1269999999995,2873.9969999999994,2904.8669999999997,2935.7369999999996,2966.6069999999995,2997.4769999999994,3028.3469999999998,3059.2169999999996,3090.0869999999995,3120.9569999999994,3151.8269999999998,3182.6969999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95]
[96,null,null,null,null,null,0,"Натуральный поток продаж"]
[97,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,171782.09999999983,null,null,3.15,9.7650000000000006,17.009999999999998,24.884999999999998,33.39,42.524999999999999,52.29,62.684999999999995,73.709999999999994,85.364999999999995,97.649999999999991,110.565,124.10999999999999,138.285,153.08999999999997,168.52499999999998,184.58999999999997,201.285,218.61,236.565,255.14999999999998,274.36500000000001,294.20999999999998,314.68499999999995,335.78999999999996,357.52499999999998,379.89,402.88499999999999,426.51,450.76499999999999,475.65,501.16499999999996,527.30999999999995,554.08500000000004,581.49,609.52499999999986,638.18999999999994,667.4849999999999,697.41,727.96499999999992,759.15,790.65,822.15,853.65,885.15,916.65,948.15,979.65000000000009,1011.1499999999999,1042.6499999999999,1074.1499999999999,1105.6499999999999,1137.1499999999999,1168.6499999999999,1200.1499999999999,1231.6499999999999,1263.1499999999999,1294.6499999999999,1326.1499999999999,1357.6499999999999,1389.1499999999999,1420.6499999999999,1452.1499999999999,1483.6499999999999,1515.1499999999999,1546.6499999999999,1578.1499999999999,1609.6499999999999,1641.1499999999999,1672.6499999999999,1704.1499999999999,1735.6499999999999,1767.1499999999999,1798.6499999999999,1830.1499999999999,1861.6499999999999,1893.1499999999999,1924.6499999999999,1956.1499999999999,1987.6499999999999,2019.1499999999999,2050.65,2082.15,2113.65,2145.1499999999996,2176.6499999999996,2208.1499999999996,2239.6499999999996,2271.1499999999996,2302.6499999999996,2334.1499999999996,2365.6499999999996,2397.1499999999996,2428.6499999999996,2460.1499999999996,2491.6499999999996,2523.1499999999996,2554.6499999999996,2586.1499999999996,2617.6499999999996,2649.1499999999996,2680.6499999999996,2712.1499999999996,2743.6499999999996,2775.1499999999996,2806.6499999999996,2838.1499999999996,2869.6499999999996,2901.1499999999996,2932.6499999999996,2964.1499999999996,2995.6499999999996,3027.1499999999996,3058.6499999999996,3090.1499999999996,3121.6499999999996,3153.1499999999996,3184.6499999999996,3216.1499999999996,3247.6499999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,1,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,1073.6381249999999,null,null,1.96875E-2,6.1031250000000002E-2,0.10631249999999999,0.15553124999999998,0.2086875,0.26578124999999997,0.32681250000000001,0.39178124999999997,0.46068749999999997,0.53353125000000001,0.61031249999999992,0.69103124999999999,0.77568749999999986,0.86428125,0.95681249999999984,1.0532812499999999,1.1536874999999998,1.2580312499999999,1.3663125,1.4785312500000001,1.5946874999999998,1.7147812500000001,1.8388125,1.9667812499999997,2.0986874999999996,2.2345312499999999,2.3743124999999998,2.5180312499999999,2.6656874999999998,2.8172812499999997,2.9728124999999999,3.1322812499999997,3.2956874999999997,3.4630312500000002,3.6343125000000001,3.8095312499999991,3.9886874999999997,4.1717812499999996,4.3588125,4.5497812499999997,4.7446874999999995,4.9415624999999999,5.1384375000000002,5.3353124999999997,5.5321875,5.7290624999999995,5.9259374999999999,6.1228125000000002,6.3196874999999988,6.5165624999999991,6.7134374999999995,6.910312499999999,7.1071874999999993,7.3040624999999988,7.5009374999999991,7.6978124999999995,7.894687499999999,8.0915624999999984,8.2884374999999988,8.4853124999999991,8.6821874999999995,8.8790624999999999,9.0759374999999984,9.2728124999999988,9.4696874999999991,9.6665624999999995,9.8634374999999999,10.060312499999998,10.257187499999999,10.454062499999999,10.6509375,10.8478125,11.044687499999998,11.241562499999999,11.438437499999999,11.6353125,11.8321875,12.029062499999998,12.225937499999999,12.422812499999999,12.6196875,12.8165625,13.0134375,13.210312500000001,13.407187499999997,13.604062499999998,13.800937499999998,13.997812499999998,14.194687499999997,14.391562499999997,14.588437499999998,14.785312499999998,14.982187499999998,15.179062499999997,15.375937499999997,15.572812499999998,15.769687499999998,15.966562499999998,16.163437499999997,16.360312499999999,16.557187499999998,16.754062499999996,16.950937499999998,17.147812499999997,17.344687499999999,17.541562499999998,17.738437499999996,17.935312499999998,18.132187499999997,18.329062499999999,18.525937499999998,18.722812499999996,18.919687499999998,19.116562499999997,19.313437499999999,19.510312499999998,19.707187499999996,19.904062499999998,20.100937499999997,20.297812499999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[101,null,null,null,null,null,0,"Себестоимость продаж","Аутсорс внешних ИТ",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,110476546.20169948,null,null,1543.5,4784.8500000000004,8334.8999999999978,12193.649999999998,16361.1,20837.25,26134.541999999998,31329.963,36840.257999999994,42665.426999999996,48805.469999999994,55260.387000000002,63270.781559999996,70497.139859999996,78044.669639999993,85913.370899999994,94103.243639999986,102614.28786000001,113675.43363119998,123011.88855479998,132675.93838799995,142667.58313079999,152986.82278319998,163633.65734519993,178100.24855313601,189628.31342195999,201490.52509857601,213686.88358298401,226217.38887518403,239082.040975176,257326.45668061916,271130.06131050672,285274.49568434205,299759.75980212528,314585.85366385634,329752.77726953512,352165.74123154517,368331.2959869912,384844.49708126404,401705.34451436374,418913.83828629024,436296.15522762999,462752.04161234916,480482.00489251578,498211.96817268239,515941.93145284895,533671.89473301568,551401.8580131823,580514.45771921577,598599.02026498585,616683.58281075582,634768.14535652578,652852.70790229575,670937.27044806571,702802.2696537124,721248.52345039777,739694.77724708314,758141.03104376851,776587.28484045388,795033.53863713925,829749.38828250126,848564.56715512031,867379.74602773937,886194.92490035843,905010.10377297748,923825.28264559666,961493.27074857976,980684.75319865113,999876.23564872262,1019067.7180987941,1038259.2005488655,1057450.6829989369,1098175.0087579889,1117750.3208570618,1137325.6329561346,1156900.9450552075,1176476.2571542803,1196051.5692533532,1239939.4189794746,1259906.2373205288,1279873.0556615831,1299839.8740026378,1319806.6923436921,1339773.5106847463,1386935.1356063166,1407301.290314192,1427667.4450220675,1448033.5997299429,1468399.7544378182,1488765.9091456938,1539314.70513064,1560088.1829326728,1580861.6607347059,1601635.1385367387,1622408.6163387718,1643182.0941408046,1697234.6833816948,1718423.6307397685,1739612.5780978419,1760801.5254559156,1781990.4728139893,1803179.4201720627,1860855.7348807394,1882468.4611859743,1904081.1874912095,1925693.9137964447,1947306.6401016798,1968919.3664069148,2030342.7345663926,2052387.7153977323,2074432.6962290721,2096477.6770604118,2118522.6578917513,2140567.6387230912,2205864.8719455195,2228350.752393486,2250836.632841453,2273322.513289419,2295808.393737386,2318294.2741853525,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Себестоимость продаж","Расходы на ИТ-инфраструктуру",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,22095309.240339894,null,null,308.7,956.97,1666.9799999999998,2438.73,3272.22,4167.45,5226.9084000000003,6265.9925999999996,7368.0515999999989,8533.0853999999999,9761.0939999999991,11052.077399999998,12654.156311999997,14099.427971999999,15608.933927999995,17182.674179999998,18820.648727999993,20522.857572000001,22735.086726239999,24602.377710959994,26535.187677599995,28533.516626159999,30597.364556639994,32726.731469039994,35620.049710627194,37925.662684391995,40298.1050197152,42737.376716596802,45243.477775036801,47816.408195035205,51465.291336123839,54226.012262101336,57054.899136868407,59951.95196042506,62917.170732771257,65950.555453907014,70433.148246309021,73666.259197398234,76968.899416252811,80341.068902872736,83782.767657258024,87259.231045525987,92550.408322469812,96096.400978503152,99642.393634536478,103188.3862905698,106734.37894660313,110280.37160263646,116102.89154384319,119719.80405299718,123336.71656215117,126953.62907130516,130570.54158045916,134187.45408961314,140560.45393074249,144249.70469007955,147938.95544941662,151628.20620875372,155317.45696809076,159006.70772742786,165949.87765650023,169712.91343102403,173475.94920554786,177238.98498007169,181002.02075459552,184765.05652911932,192298.65414971596,196136.95063973023,199975.24712974453,203813.5436197588,207651.84010977313,211490.13659978739,219635.00175159777,223550.06417141232,227465.12659122693,231380.18901104148,235295.25143085609,239210.31385067065,247987.88379589489,251981.24746410575,255974.61113231664,259967.9748005275,263961.33846873842,267954.70213694923,277387.02712126332,281460.2580628384,285533.48900441348,289606.71994598862,293679.95088756364,297753.18182913872,307862.94102612807,312017.63658653462,316172.33214694128,320327.02770734782,324481.72326775442,328636.41882816103,339446.93667633896,343684.72614795371,347922.51561956841,352160.30509118311,356398.09456279787,360635.88403441256,372171.14697614789,376493.69223719492,380816.23749824188,385138.78275928891,389461.32802033599,393783.87328138296,406068.54691327852,410477.54307954648,414886.53924581438,419295.53541208239,423704.53157835035,428113.52774461824,441172.97438910388,445670.15047869727,450167.32656829059,454664.50265788386,459161.67874747718,463658.85483707051,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,0,"Себестоимость продаж","Прочее",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2209530.9240339887,null,null,30.87,95.697000000000003,166.69799999999995,243.87299999999996,327.22199999999998,416.745,522.69083999999998,626.59925999999996,736.80515999999989,853.30853999999988,976.10939999999982,1105.2077399999998,1265.4156311999998,1409.9427971999999,1560.8933927999999,1718.2674179999997,1882.0648727999996,2052.2857571999998,2273.5086726239997,2460.2377710959995,2653.5187677599993,2853.3516626159999,3059.7364556639995,3272.6731469039987,3562.0049710627191,3792.5662684391996,4029.810501971519,4273.73767165968,4524.347777503679,4781.6408195035192,5146.5291336123846,5422.6012262101349,5705.4899136868407,5995.1951960425058,6291.7170732771265,6595.0555453907027,7043.3148246309029,7366.625919739824,7696.8899416252816,8034.1068902872739,8378.2767657258028,8725.9231045525994,9255.0408322469848,9609.640097850317,9964.2393634536475,10318.838629056982,10673.437894660314,11028.037160263646,11610.289154384316,11971.980405299717,12333.671656215116,12695.362907130515,13057.054158045916,13418.745408961313,14056.04539307425,14424.970469007956,14793.895544941663,15162.820620875369,15531.745696809077,15900.670772742786,16594.987765650025,16971.291343102406,17347.594920554788,17723.898498007165,18100.202075459551,18476.505652911932,19229.865414971595,19613.695063973024,19997.524712974453,20381.354361975882,20765.184010977311,21149.01365997874,21963.500175159777,22355.006417141234,22746.512659122691,23138.018901104151,23529.525143085608,23921.031385067065,24798.788379589492,25198.124746410576,25597.461113231668,25996.797480052755,26396.133846873843,26795.470213694927,27738.702712126331,28146.02580628384,28553.34890044135,28960.671994598859,29367.995088756368,29775.318182913874,30786.294102612803,31201.763658653461,31617.233214694119,32032.702770734781,32448.172326775435,32863.641882816097,33944.693667633896,34368.47261479537,34792.251561956837,35216.030509118311,35639.809456279785,36063.588403441259,37217.114697614787,37649.369223719485,38081.62374982419,38513.878275928888,38946.132802033586,39378.387328138291,40606.854691327848,41047.754307954652,41488.653924581442,41929.553541208239,42370.453157835036,42811.352774461826,44117.297438910398,44567.015047869725,45016.732656829052,45466.450265788386,45916.16787474772,46365.885483707054,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[105]
[106,null,null,null,null,null,0,"Себестоимость продаж"]
[107,null,null,null,null,null,0,"Себестоимость продаж","ФОТ производственного персонала",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,91287837.440188736,null,null,1378.125,4272.1875,7441.8749999999991,10887.187499999998,14608.125,18604.687499999996,22876.875,27424.687499999996,32248.124999999996,37347.1875,42721.874999999993,48372.1875,55927.068749999991,62314.678124999999,68986.18124999998,75941.578125,83180.868749999994,90704.053125000006,98511.131250000006,106602.10312500001,114976.96874999999,123635.72812500002,132578.38125000001,141804.92812499998,155854.82981249996,165942.99421874998,176323.56918749999,186996.55471875001,197961.95081249997,209219.75746874997,220769.97468749998,232612.60246874994,244747.64081249997,257175.08971875001,269894.94918749999,282907.2192187499,305098.256806875,319103.26069781242,333409.44746812503,348016.81711781252,362925.36964687495,377984.51361562498,393043.657584375,408102.80155312503,423161.94552187499,438221.08949062496,453280.23345937498,468339.37742812501,497900.47703878116,513411.39532659366,528922.31361440616,544433.23190221866,559944.15019003116,575455.06847784366,590965.98676565604,606476.90505346865,621987.82334128104,637498.74162909354,653009.65991690604,668520.57820471853,704552.44138730713,720528.68722375401,736504.93306020065,752481.17889664753,768457.42473309441,784433.67056954151,800409.91640598828,816386.16224243504,832362.40807888191,848338.65391532879,864314.89975177578,880291.14558822266,923155.4131674096,939610.9463789498,956066.47959049011,972522.01280203054,988977.54601357086,1005433.0792251109,1021888.6124366513,1038344.1456481916,1054799.6788597319,1071255.2120712723,1087710.7452828125,1104166.2784943527,1154240.4660570696,1171189.6652649562,1188138.8644728428,1205088.0636807294,1222037.2628886157,1238986.4620965021,1255935.6613043887,1272884.8605122752,1289834.0597201618,1306783.258928048,1323732.4581359345,1340681.6573438211,1398359.7822482586,1415817.457432382,1433275.1326165048,1450732.807800628,1468190.482984751,1485648.158168874,1503105.8333529974,1520563.5085371202,1538021.1837212436,1555478.8589053664,1572936.5340894894,1590394.2092736128,1656087.4409914678,1674068.8464311147,1692050.2518707612,1710031.6573104081,1728013.062750055,1745994.4681897017,1763975.8736293486,1781957.279068995,1799938.6845086419,1817920.0899482889,1835901.4953879355,1853882.9008275825,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108]
[109,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,7797191.4547199933,null,null,0,0,0,0,0,0,0,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2023-03-01","^",0]
[111,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,11,null,0,0]
[112,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[113,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[114,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",3,null,0]
[115,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[116,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[117]
[118,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,7797191.4547199933,null,null,0,0,0,0,0,0,0,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[120,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[121,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[122,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[123,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[124,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[125,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[126]
[127,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,7797191.4547199933,null,null,0,0,0,0,0,0,0,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[129,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[130,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[131]
[132,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 блока производства"]
[133,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[134,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[135]
[136,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,2,"начало 2 блока производства"]
[137,null,null,null,null,null,0,"Поток решений о регистрации на площадке","Пользователь поставщика",null,null,2,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,134877.39999999988,null,null,4.8999999999999995,10.29,16.169999999999998,22.539999999999996,29.4,36.75,44.589999999999996,52.919999999999995,61.739999999999988,71.05,80.84999999999998,91.139999999999986,101.91999999999999,113.18999999999998,124.94999999999999,137.19999999999999,149.93999999999997,163.16999999999999,176.89,191.1,205.79999999999998,220.98999999999998,236.66999999999996,252.83999999999997,269.5,286.64999999999998,304.28999999999996,322.41999999999996,341.03999999999996,360.15,379.75,399.83999999999992,420.4199999999999,441.48999999999995,463.04999999999995,485.09999999999997,507.63999999999993,530.66999999999996,554.18999999999994,578.19999999999993,602.69999999999993,627.19999999999993,651.69999999999993,676.19999999999993,700.69999999999993,725.19999999999993,749.69999999999993,774.19999999999993,798.69999999999993,823.19999999999993,847.69999999999993,872.19999999999993,896.69999999999993,921.19999999999993,945.69999999999993,970.19999999999993,994.69999999999993,1019.1999999999999,1043.7,1068.2,1092.6999999999998,1117.1999999999998,1141.6999999999998,1166.1999999999998,1190.6999999999998,1215.1999999999998,1239.6999999999998,1264.1999999999998,1288.6999999999998,1313.1999999999998,1337.6999999999998,1362.1999999999998,1386.6999999999998,1411.1999999999998,1435.6999999999998,1460.1999999999998,1484.6999999999998,1509.1999999999998,1533.6999999999998,1558.1999999999998,1582.6999999999998,1607.1999999999998,1631.6999999999998,1656.1999999999998,1680.6999999999998,1705.1999999999998,1729.6999999999998,1754.1999999999998,1778.6999999999998,1803.1999999999998,1827.6999999999998,1852.1999999999998,1876.6999999999998,1901.1999999999998,1925.6999999999998,1950.1999999999998,1974.6999999999998,1999.1999999999998,2023.6999999999998,2048.1999999999998,2072.6999999999998,2097.1999999999998,2121.6999999999998,2146.1999999999998,2170.6999999999998,2195.1999999999998,2219.6999999999998,2244.1999999999998,2268.6999999999998,2293.1999999999998,2317.6999999999998,2342.1999999999998,2366.6999999999998,2391.1999999999998,2415.6999999999998,2440.1999999999998,2464.6999999999998,2489.1999999999998,2513.6999999999994,2538.1999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,37222217.177090518,null,null,921.19999999999993,1938.636,3052.8959999999997,4264.5679999999993,5574.24,6982.5,8489.9359999999997,10097.135999999999,11804.687999999996,13613.18,15523.199999999997,17535.335999999996,20632.684799999999,22961.723399999999,25399.835999999999,27947.639999999996,30605.752799999998,33374.791799999999,36255.374400000001,39248.117999999995,42353.639999999992,45572.557800000002,48905.488799999992,52353.0504,58711.652999999991,62574.261749999998,66559.177439999985,70667.048339999979,74898.522719999994,79254.248850000004,83734.875,88164.719999999987,92702.609999999986,97348.544999999984,102102.52499999999,106964.54999999999,117531.35100000001,122863.37174999999,128308.83974999998,133867.755,139540.11749999999,145212.48000000001,150884.8425,156557.20499999999,162229.56749999998,167901.93,173574.29250000001,179246.655,194164.968375,200120.94899999999,206076.92962499999,212032.91024999996,217988.89087499998,223944.87149999998,229900.85212499998,235856.83275,241812.81337499997,247768.79399999997,253724.77462499999,259680.75524999999,278918.57266875001,285172.35232499999,291426.13198125002,297679.91163749999,303933.69129375002,310187.47095000005,316441.25060625002,322695.03026249999,328948.80991875002,335202.58957499999,341456.36923124996,347710.14888749999,371662.12497093744,378228.59360999998,384795.06224906252,391361.53088812495,397927.99952718749,404494.46816625004,411060.93680531246,417627.40544437501,424193.87408343755,430760.34272249998,437326.81136156252,443893.28000062495,472982.73607167194,479877.52814268752,486772.32021370315,493667.11228471878,500561.90435573447,507456.69642675004,514351.48849776568,521246.28056878125,528141.07263979688,535035.86471081257,541930.65678182815,548825.44885284384,583506.2529700523,590745.78464461875,597985.31631918508,605224.84799375152,612464.37966831797,619703.9113428843,626943.44301745074,634182.97469201719,641422.50636658352,648662.03804114996,655901.56971571641,663141.10139028274,703899.66471809172,711501.17297638638,719102.68123468116,726704.18949297583,734305.69775127061,741907.20600956527,749508.71426786005,757110.22252615483,764711.73078444949,772313.23904274427,779914.74730103894,787516.2555593336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика"]
[141,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Аутсорс внешних ИТ",null,null,null,"услуга // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,1]
[142,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Расходы на ИТ-инфраструктуру",null,null,null,"услуга // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,1]
[143,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Прочее",null,null,null,"услуга // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,1]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[148,null,null,null,null,null,0,"Натуральный поток оказания сервиса"]
[149,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,26975.480000000003,null,null,0.98,2.0579999999999998,3.234,4.5079999999999991,5.88,7.3500000000000005,8.9179999999999993,10.584,12.347999999999999,14.21,16.169999999999998,18.227999999999998,20.384,22.637999999999998,24.99,27.439999999999998,29.987999999999996,32.634,35.378,38.22,41.16,44.198,47.333999999999996,50.567999999999998,53.900000000000006,57.33,60.857999999999997,64.483999999999995,68.207999999999998,72.03,75.95,79.967999999999989,84.083999999999989,88.298000000000002,92.61,97.02,101.52799999999999,106.134,110.83799999999999,115.63999999999999,120.53999999999999,125.44,130.34,135.23999999999998,140.13999999999999,145.04,149.94,154.84,159.74,164.64,169.54,174.44,179.34,184.24,189.14,194.04,198.94,203.84,208.74,213.64000000000001,218.53999999999996,223.43999999999997,228.33999999999997,233.23999999999998,238.14,243.03999999999996,247.93999999999997,252.83999999999997,257.73999999999995,262.64,267.53999999999996,272.44,277.33999999999997,282.23999999999995,287.14,292.03999999999996,296.94,301.83999999999997,306.73999999999995,311.64,316.53999999999996,321.44,326.33999999999997,331.24,336.14,341.03999999999996,345.94,350.84,355.74,360.64,365.53999999999996,370.44,375.34,380.24,385.14,390.03999999999996,394.94,399.84,404.74,409.64,414.53999999999996,419.44,424.34,429.24,434.14,439.03999999999996,443.94,448.84,453.74,458.64,463.53999999999996,468.44,473.34,478.24,483.14,488.03999999999996,492.94,497.84,502.7399999999999,507.63999999999987,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,26975.480000000003,null,null,0.98,2.0579999999999998,3.234,4.5079999999999991,5.88,7.3500000000000005,8.9179999999999993,10.584,12.347999999999999,14.21,16.169999999999998,18.227999999999998,20.384,22.637999999999998,24.99,27.439999999999998,29.987999999999996,32.634,35.378,38.22,41.16,44.198,47.333999999999996,50.567999999999998,53.900000000000006,57.33,60.857999999999997,64.483999999999995,68.207999999999998,72.03,75.95,79.967999999999989,84.083999999999989,88.298000000000002,92.61,97.02,101.52799999999999,106.134,110.83799999999999,115.63999999999999,120.53999999999999,125.44,130.34,135.23999999999998,140.13999999999999,145.04,149.94,154.84,159.74,164.64,169.54,174.44,179.34,184.24,189.14,194.04,198.94,203.84,208.74,213.64000000000001,218.53999999999996,223.43999999999997,228.33999999999997,233.23999999999998,238.14,243.03999999999996,247.93999999999997,252.83999999999997,257.73999999999995,262.64,267.53999999999996,272.44,277.33999999999997,282.23999999999995,287.14,292.03999999999996,296.94,301.83999999999997,306.73999999999995,311.64,316.53999999999996,321.44,326.33999999999997,331.24,336.14,341.03999999999996,345.94,350.84,355.74,360.64,365.53999999999996,370.44,375.34,380.24,385.14,390.03999999999996,394.94,399.84,404.74,409.64,414.53999999999996,419.44,424.34,429.24,434.14,439.03999999999996,443.94,448.84,453.74,458.64,463.53999999999996,468.44,473.34,478.24,483.14,488.03999999999996,492.94,497.84,502.7399999999999,507.63999999999987,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Прочее",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,26975.480000000003,null,null,0.98,2.0579999999999998,3.234,4.5079999999999991,5.88,7.3500000000000005,8.9179999999999993,10.584,12.347999999999999,14.21,16.169999999999998,18.227999999999998,20.384,22.637999999999998,24.99,27.439999999999998,29.987999999999996,32.634,35.378,38.22,41.16,44.198,47.333999999999996,50.567999999999998,53.900000000000006,57.33,60.857999999999997,64.483999999999995,68.207999999999998,72.03,75.95,79.967999999999989,84.083999999999989,88.298000000000002,92.61,97.02,101.52799999999999,106.134,110.83799999999999,115.63999999999999,120.53999999999999,125.44,130.34,135.23999999999998,140.13999999999999,145.04,149.94,154.84,159.74,164.64,169.54,174.44,179.34,184.24,189.14,194.04,198.94,203.84,208.74,213.64000000000001,218.53999999999996,223.43999999999997,228.33999999999997,233.23999999999998,238.14,243.03999999999996,247.93999999999997,252.83999999999997,257.73999999999995,262.64,267.53999999999996,272.44,277.33999999999997,282.23999999999995,287.14,292.03999999999996,296.94,301.83999999999997,306.73999999999995,311.64,316.53999999999996,321.44,326.33999999999997,331.24,336.14,341.03999999999996,345.94,350.84,355.74,360.64,365.53999999999996,370.44,375.34,380.24,385.14,390.03999999999996,394.94,399.84,404.74,409.64,414.53999999999996,419.44,424.34,429.24,434.14,439.03999999999996,443.94,448.84,453.74,458.64,463.53999999999996,468.44,473.34,478.24,483.14,488.03999999999996,492.94,497.84,502.7399999999999,507.63999999999987,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[153]
[154,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе"]
[155,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Аутсорс внешних ИТ",null,null,2,"кол-во периодов",null,null,"*",0,null,0]
[156,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Расходы на ИТ-инфраструктуру",null,null,2,"кол-во периодов",null,null,"*",0,null,0]
[157,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Прочее",null,null,2,"кол-во периодов",null,null,"*",0,null,0]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159]
[160,null,null,null,null,null,0,"Стоимостной поток оказания сервиса"]
[161,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,17693726.634945743,null,null,490,1029,1617,2253.9999999999995,2940,3675.0000000000005,4548.1799999999994,5397.84,6297.48,7247.1,8246.6999999999989,9296.2799999999988,10603.756800000001,11776.2876,12999.798000000001,14274.288,15599.757599999999,16976.2068,18771.708311999999,20279.684879999997,21839.660639999995,23451.635591999999,25115.609735999995,26831.583071999994,29171.546712000007,31027.917866399999,32937.328196640003,34899.777702719999,36915.266384640003,38983.794242400007,41927.468501520001,44145.566835148791,46417.765128134393,48744.0633804768,51124.461592175998,53558.959763232,57168.5090515177,59762.061103082699,62410.79511319162,65114.711081844485,67873.809009041288,70632.906936238083,74859.844960703573,77674.124846444291,80488.404732185023,83302.68461792577,86116.964503666502,88931.244389407249,93580.434760650955,96451.000244106486,99321.565727562047,102192.13121101759,105062.69669447315,107933.2621779287,113019.90421461193,115947.88100773659,118875.85780086125,121803.83459398593,124731.81138711059,127659.78818023525,133199.5202728271,136186.05660181426,139172.59293080142,142159.12925978858,145145.66558877574,148132.20191776287,154141.113011685,157187.38006725188,160233.64712281877,163279.91417838569,166326.18123395258,169372.4482895195,175867.08965198812,178974.28204866635,182081.47444534462,185188.66684202282,188295.85923870109,191403.05163537932,198400.44891269866,201569.78515731049,204739.12140192228,207908.45764653408,211077.79389114588,214247.1301357577,221764.79570797691,224997.51867748093,228230.24164698497,231462.96461648901,234695.68758599306,237928.41055549707,245984.35619550105,249281.73362439519,252579.11105328929,255876.48848218343,259173.86591107753,262471.24333997164,271083.99318424315,274447.31816171517,277810.64313918719,281173.96811665915,284537.29309413116,287900.61807160318,297089.22191005666,300519.81338707817,303950.40486409958,307380.99634112098,310811.58781814243,314242.17929516389,324026.22618762898,327525.42949419084,331024.6328007527,334523.83610731456,338023.03941387642,341522.24272043834,351921.87494754017,355491.06232023326,359060.24969292642,362629.43706561951,366198.62443831254,369767.81181100564,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,3538745.3269891511,null,null,98,205.79999999999998,323.39999999999998,450.7999999999999,588,735,909.63599999999997,1079.568,1259.4959999999999,1449.42,1649.34,1859.2559999999999,2120.7513599999997,2355.2575199999997,2599.9595999999997,2854.8575999999994,3119.9515199999992,3395.24136,3754.3416623999997,4055.9369759999995,4367.9321279999995,4690.3271183999996,5023.1219471999993,5366.3166143999988,5834.3093424000008,6205.5835732799997,6587.4656393280002,6979.9555405439996,7383.0532769279998,7796.7588484800008,8385.4937003039995,8829.1133670297586,9283.5530256268776,9748.8126760953601,10224.892318435199,10711.791952646399,11433.701810303539,11952.412220616539,12482.159022638323,13022.942216368896,13574.761801808256,14126.581387247617,14971.968992140713,15534.824969288857,16097.680946437005,16660.536923585154,17223.392900733299,17786.248877881448,18716.08695213019,19290.200048821298,19864.313145512409,20438.426242203521,21012.539338894632,21586.65243558574,22603.980842922385,23189.576201547319,23775.17156017225,24360.766918797184,24946.362277422118,25531.957636047049,26639.904054565417,27237.211320362851,27834.51858616028,28431.825851957714,29029.133117755144,29626.440383552574,30828.222602336999,31437.476013450378,32046.729424563753,32655.98283567714,33265.236246790511,33874.489657903898,35173.417930397627,35794.856409733271,36416.294889068922,37037.733368404566,37659.171847740217,38280.610327075861,39680.089782539733,40313.957031462094,40947.824280384455,41581.691529306816,42215.558778229177,42849.426027151538,44352.959141595384,44999.50373549619,45646.048329396996,46292.592923297801,46939.137517198615,47585.682111099421,49196.871239100219,49856.346724879048,50515.822210657869,51175.297696436697,51834.773182215518,52494.248667994339,54216.798636848631,54889.463632343031,55562.128627837439,56234.793623331832,56907.458618826233,57580.123614320633,59417.844382011339,60103.962677415635,60790.080972819916,61476.199268224198,62162.317563628494,62848.435859032776,64805.2452375258,65505.085898838173,66204.926560150547,66904.767221462927,67604.607882775294,68304.448544087674,70384.37498950804,71098.21246404665,71812.049938585275,72525.887413123899,73239.724887662509,73953.562362201119,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Прочее",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,353874.53269891505,null,null,9.8000000000000007,20.58,32.340000000000003,45.079999999999991,58.8,73.5,90.963599999999985,107.95679999999999,125.94959999999998,144.94200000000001,164.93399999999997,185.92559999999997,212.07513600000001,235.52575199999998,259.99595999999997,285.48575999999997,311.99515199999996,339.524136,375.43416623999997,405.59369759999993,436.79321279999994,469.03271183999993,502.31219471999992,536.6316614399999,583.43093424000006,620.55835732799994,658.74656393279997,697.99555405439992,738.30532769279989,779.67588484800001,838.54937003040015,882.91133670297597,928.35530256268794,974.88126760953617,1022.4892318435201,1071.1791952646402,1143.3701810303539,1195.2412220616538,1248.2159022638323,1302.2942216368897,1357.4761801808256,1412.6581387247618,1497.1968992140714,1553.4824969288859,1609.7680946437008,1666.0536923585155,1722.3392900733302,1778.6248877881451,1871.608695213019,1929.0200048821298,1986.4313145512408,2043.8426242203518,2101.253933889463,2158.6652435585738,2260.3980842922388,2318.957620154732,2377.5171560172253,2436.0766918797185,2494.6362277422118,2553.195763604705,2663.9904054565418,2723.7211320362853,2783.4518586160284,2843.1825851957715,2902.9133117755146,2962.6440383552576,3082.8222602337,3143.7476013450378,3204.6729424563755,3265.5982835677141,3326.5236246790519,3387.44896579039,3517.3417930397627,3579.485640973327,3641.6294889068922,3703.7733368404565,3765.9171847740217,3828.0610327075865,3968.0089782539735,4031.3957031462101,4094.7824280384457,4158.1691529306827,4221.5558778229179,4284.9426027151549,4435.2959141595384,4499.9503735496182,4564.6048329396999,4629.2592923297798,4693.9137517198615,4758.5682111099413,4919.687123910021,4985.634672487904,5051.5822210657861,5117.5297696436692,5183.4773182215513,5249.4248667994334,5421.6798636848634,5488.9463632343031,5556.2128627837437,5623.4793623331834,5690.7458618826231,5758.0123614320628,5941.7844382011335,6010.396267741562,6079.0080972819906,6147.6199268224191,6216.2317563628485,6284.843585903277,6480.5245237525805,6550.508589883817,6620.4926560150543,6690.4767221462926,6760.460788277529,6830.4448544087672,7038.4374989508042,7109.8212464046655,7181.2049938585278,7252.5887413123901,7323.9724887662514,7395.3562362201128,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[165]
[166,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.98,null,null,0.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.98,null,0,0,null,null,null,1,"*",null,1]
[168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.98]
[169,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,2.0000000000000018E-2,null,null,2.0000000000000018E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,2.0000000000000018E-2,null,0,0,null,null,null,1,"*",null,1]
[171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-2]
[172,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[173,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,2,"услуга",null,null,null,"списание",null,null,null,null,null,null,26435.970399999995,null,null,0.96039999999999992,2.0168399999999997,3.1693199999999999,4.4178399999999991,5.7623999999999995,7.2030000000000003,8.7396399999999996,10.37232,12.101039999999999,13.925800000000001,15.846599999999999,17.863439999999997,19.976320000000001,22.185239999999997,24.490199999999998,26.891199999999998,29.388239999999996,31.98132,34.670439999999999,37.455599999999997,40.336799999999997,43.314039999999999,46.387319999999995,49.556639999999994,52.822000000000003,56.183399999999999,59.640839999999997,63.194319999999991,66.84384,70.589399999999998,74.430999999999997,78.368639999999985,82.402319999999989,86.532039999999995,90.757800000000003,95.079599999999999,99.497439999999983,104.01132,108.62123999999999,113.32719999999999,118.12919999999998,122.93119999999999,127.7332,132.53519999999997,137.3372,142.13919999999999,146.94120000000001,151.7432,156.54519999999999,161.34719999999999,166.14919999999998,170.9512,175.75319999999999,180.55520000000001,185.35719999999998,190.1592,194.96119999999999,199.76320000000001,204.5652,209.3672,214.16919999999996,218.97119999999995,223.77319999999997,228.57519999999997,233.37719999999999,238.17919999999995,242.98119999999997,247.78319999999997,252.58519999999996,257.38720000000001,262.18919999999997,266.99119999999999,271.79319999999996,276.59519999999992,281.3972,286.19919999999996,291.00119999999998,295.80319999999995,300.60519999999997,305.40719999999999,310.20919999999995,315.01119999999997,319.81319999999999,324.61520000000002,329.41719999999998,334.21919999999994,339.02119999999996,343.82319999999999,348.62520000000001,353.42719999999997,358.22919999999993,363.03120000000001,367.83319999999998,372.6352,377.43719999999996,382.23919999999998,387.0412,391.84319999999997,396.64519999999999,401.44719999999995,406.24919999999997,411.05119999999999,415.85319999999996,420.65519999999998,425.4572,430.25919999999996,435.06119999999999,439.86319999999995,444.66520000000003,449.46719999999999,454.26919999999996,459.07119999999998,463.87319999999994,468.67520000000002,473.47719999999998,478.27919999999995,483.08119999999997,487.88319999999999,492.6851999999999,497.48719999999986,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,2,"услуга",null,null,null,"списание",null,null,null,null,null,null,26435.970399999995,null,null,0.96039999999999992,2.0168399999999997,3.1693199999999999,4.4178399999999991,5.7623999999999995,7.2030000000000003,8.7396399999999996,10.37232,12.101039999999999,13.925800000000001,15.846599999999999,17.863439999999997,19.976320000000001,22.185239999999997,24.490199999999998,26.891199999999998,29.388239999999996,31.98132,34.670439999999999,37.455599999999997,40.336799999999997,43.314039999999999,46.387319999999995,49.556639999999994,52.822000000000003,56.183399999999999,59.640839999999997,63.194319999999991,66.84384,70.589399999999998,74.430999999999997,78.368639999999985,82.402319999999989,86.532039999999995,90.757800000000003,95.079599999999999,99.497439999999983,104.01132,108.62123999999999,113.32719999999999,118.12919999999998,122.93119999999999,127.7332,132.53519999999997,137.3372,142.13919999999999,146.94120000000001,151.7432,156.54519999999999,161.34719999999999,166.14919999999998,170.9512,175.75319999999999,180.55520000000001,185.35719999999998,190.1592,194.96119999999999,199.76320000000001,204.5652,209.3672,214.16919999999996,218.97119999999995,223.77319999999997,228.57519999999997,233.37719999999999,238.17919999999995,242.98119999999997,247.78319999999997,252.58519999999996,257.38720000000001,262.18919999999997,266.99119999999999,271.79319999999996,276.59519999999992,281.3972,286.19919999999996,291.00119999999998,295.80319999999995,300.60519999999997,305.40719999999999,310.20919999999995,315.01119999999997,319.81319999999999,324.61520000000002,329.41719999999998,334.21919999999994,339.02119999999996,343.82319999999999,348.62520000000001,353.42719999999997,358.22919999999993,363.03120000000001,367.83319999999998,372.6352,377.43719999999996,382.23919999999998,387.0412,391.84319999999997,396.64519999999999,401.44719999999995,406.24919999999997,411.05119999999999,415.85319999999996,420.65519999999998,425.4572,430.25919999999996,435.06119999999999,439.86319999999995,444.66520000000003,449.46719999999999,454.26919999999996,459.07119999999998,463.87319999999994,468.67520000000002,473.47719999999998,478.27919999999995,483.08119999999997,487.88319999999999,492.6851999999999,497.48719999999986,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Прочее",null,null,2,"услуга",null,null,null,"списание",null,null,null,null,null,null,26435.970399999995,null,null,0.96039999999999992,2.0168399999999997,3.1693199999999999,4.4178399999999991,5.7623999999999995,7.2030000000000003,8.7396399999999996,10.37232,12.101039999999999,13.925800000000001,15.846599999999999,17.863439999999997,19.976320000000001,22.185239999999997,24.490199999999998,26.891199999999998,29.388239999999996,31.98132,34.670439999999999,37.455599999999997,40.336799999999997,43.314039999999999,46.387319999999995,49.556639999999994,52.822000000000003,56.183399999999999,59.640839999999997,63.194319999999991,66.84384,70.589399999999998,74.430999999999997,78.368639999999985,82.402319999999989,86.532039999999995,90.757800000000003,95.079599999999999,99.497439999999983,104.01132,108.62123999999999,113.32719999999999,118.12919999999998,122.93119999999999,127.7332,132.53519999999997,137.3372,142.13919999999999,146.94120000000001,151.7432,156.54519999999999,161.34719999999999,166.14919999999998,170.9512,175.75319999999999,180.55520000000001,185.35719999999998,190.1592,194.96119999999999,199.76320000000001,204.5652,209.3672,214.16919999999996,218.97119999999995,223.77319999999997,228.57519999999997,233.37719999999999,238.17919999999995,242.98119999999997,247.78319999999997,252.58519999999996,257.38720000000001,262.18919999999997,266.99119999999999,271.79319999999996,276.59519999999992,281.3972,286.19919999999996,291.00119999999998,295.80319999999995,300.60519999999997,305.40719999999999,310.20919999999995,315.01119999999997,319.81319999999999,324.61520000000002,329.41719999999998,334.21919999999994,339.02119999999996,343.82319999999999,348.62520000000001,353.42719999999997,358.22919999999993,363.03120000000001,367.83319999999998,372.6352,377.43719999999996,382.23919999999998,387.0412,391.84319999999997,396.64519999999999,401.44719999999995,406.24919999999997,411.05119999999999,415.85319999999996,420.65519999999998,425.4572,430.25919999999996,435.06119999999999,439.86319999999995,444.66520000000003,449.46719999999999,454.26919999999996,459.07119999999998,463.87319999999994,468.67520000000002,473.47719999999998,478.27919999999995,483.08119999999997,487.88319999999999,492.6851999999999,497.48719999999986,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[177]
[178,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,21154619.564741142,null,null,585.84400000000005,1230.2723999999998,1933.2852,2694.8823999999995,3515.0639999999994,4393.83,5437.8040079999992,6453.6575039999998,7529.2670879999996,8664.6327600000004,9859.7545199999986,11114.632367999997,12677.851630080002,14079.729454559998,15542.558488799999,17066.338732800003,18651.070186559999,20296.75285008,22443.4544578272,24246.391242527992,26111.498261183995,28038.775513795197,30028.223000361591,32079.840720883189,34877.501248867207,37096.978601067836,39379.869591902789,41726.174221372028,44135.892489475576,46609.024396213441,50128.481340417311,52780.439708103891,55497.079987197481,58278.402177698059,61124.406279605617,64035.092292920177,68350.669421994549,71451.520254845687,74618.346637331895,77851.14856945326,81149.926051209768,84448.703532966261,89502.430635017197,92867.18366640879,96231.936697800411,99596.689729192047,102961.44276058367,106326.19579197529,111884.7677998343,115316.81589185372,118748.86398387319,122180.91207589263,125612.96016791211,129045.00825993155,135126.59747899004,138627.28653284989,142127.97558670971,145628.66464056959,149129.35369442942,152630.04274828927,159253.34643819206,162824.04927312909,166394.7521080662,169965.45494300322,173536.15777794027,177106.8606128773,184291.11471677059,187933.23160840635,191575.34850004214,195217.46539167792,198859.58228331371,202501.69917494952,210266.69238791702,213981.65161738551,217696.61084685405,221411.57007632247,225126.52930579102,228841.4885352595,237207.57672002251,240996.83513408044,244786.09354813828,248575.35196219615,252364.61037625402,256153.86879031191,265141.98974845721,269007.03333079623,272872.07691313518,276737.12049547426,280602.16407781327,284467.20766015234,294098.8962673411,298041.2407213269,301983.58517531271,305925.92962929851,309868.27408328431,313810.61853727011,324108.02225108107,328129.21359414665,332150.40493721218,336171.59628027771,340192.78762334317,344213.97896640876,355199.87371566379,359301.48888559069,363403.10405551747,367504.71922544425,371606.33439537109,375707.94956529792,387405.75602992927,391589.40350325458,395773.05097657995,399956.69844990526,404140.34592323063,408323.99339655606,420757.79368727899,425025.11411007092,429292.4345328628,433559.75495565467,437827.07537844649,442094.39580123831,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,17339852.102246832,null,null,480.2,1008.42,1584.66,2208.9199999999996,2881.2,3601.5000000000005,4457.2163999999993,5289.8832000000002,6171.5303999999996,7102.1580000000004,8081.7659999999987,9110.3543999999983,10391.681664000002,11540.761848,12739.80204,13988.802240000001,15287.762447999999,16636.682664,18396.274145759999,19874.091182399996,21402.867427199995,22982.602880159997,24613.297541279993,26294.951410559992,28588.115777760006,30407.359509071997,32278.581632707203,34201.782148665596,36176.961056947199,38204.118357552004,41088.919131489602,43262.655498445813,45489.409825571704,47769.18211286726,50101.972360332475,52487.780567967362,56025.138870487346,58566.819881021045,61162.579210927783,63812.416860207595,66516.332828860468,69220.248797513326,73362.648061489497,76120.642349515401,78878.63663754132,81636.630925567253,84394.625213593172,87152.619501619105,91708.826065437941,94521.980239224358,97335.134413010805,100148.28858679724,102961.44276058368,105774.59693437013,110759.50613031969,113628.92338758186,116498.34064484402,119367.75790210621,122237.17515936837,125106.59241663055,130535.52986737055,133462.33546977796,136389.14107218539,139315.94667459279,142242.75227700023,145169.5578794076,151058.29075145131,154043.63246590685,157028.97418036239,160014.31589481796,162999.65760927353,165984.99932372911,172349.74785894837,175394.79640769304,178439.84495643774,181484.89350518235,184529.94205392705,187574.99060267172,194432.43993444467,197538.38945416428,200644.33897388383,203750.28849360338,206856.23801332296,209962.18753304254,217329.49979381738,220497.5683039313,223665.63681404525,226833.70532415924,230001.77383427319,233169.84234438711,241064.66907159102,244296.09895190728,247527.5288322235,250758.95871253975,253990.38859285598,257221.8184731722,265662.31332055829,268958.37179848086,272254.43027640344,275550.48875432595,278846.54723224853,282142.6057101711,291147.43747185555,294509.41711933661,297871.3967668176,301233.37641429855,304595.3560617796,307957.3357092606,317545.70166387642,320974.92090430704,324404.14014473767,327833.35938516824,331262.57862559886,334691.79786602955,344883.43744858936,348381.2410738286,351879.04469906789,355376.84832430712,358874.6519495463,362372.45557478553,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,3467970.4204493677,null,null,96.039999999999992,201.68399999999997,316.93199999999996,441.78399999999988,576.24,720.3,891.44327999999996,1057.9766399999999,1234.3060799999998,1420.4316000000001,1616.3531999999998,1822.0708799999998,2078.3363327999996,2308.1523695999995,2547.9604079999995,2797.7604479999995,3057.5524895999993,3327.3365328,3679.2548291519997,3974.8182364799995,4280.5734854399998,4596.5205760319996,4922.6595082559988,5258.9902821119986,5717.6231555520008,6081.4719018143996,6455.7163265414401,6840.3564297331195,7235.3922113894396,7640.8236715104003,8217.7838262979185,8652.531099689164,9097.8819651143403,9553.8364225734531,10020.394472066495,10497.556113593471,11205.027774097467,11713.363976204208,12232.515842185556,12762.483372041517,13303.26656577209,13844.049759502665,14672.5296122979,15224.128469903078,15775.727327508264,16327.32618511345,16878.925042718634,17430.523900323817,18341.765213087587,18904.396047844872,19467.02688260216,20029.657717359449,20592.288552116741,21154.919386874026,22151.901226063936,22725.784677516371,23299.668128968806,23873.551580421241,24447.435031873676,25021.318483326108,26107.105973474107,26692.467093955594,27277.828214437075,27863.189334918559,28448.55045540004,29033.911575881521,30211.658150290259,30808.72649318137,31405.794836072477,32002.863178963595,32599.931521854702,33196.99986474582,34469.949571789672,35078.959281538606,35687.96899128754,36296.978701036474,36905.988410785416,37514.998120534343,38886.48798688894,39507.677890832849,40128.867794776765,40750.05769872068,41371.247602664589,41992.437506608505,43465.899958763475,44099.513660786266,44733.127362809057,45366.741064831847,46000.354766854638,46633.968468877429,48212.93381431821,48859.219790381467,49505.505766444709,50151.791742507965,50798.077718571207,51444.363694634449,53132.462664111656,53791.674359696168,54450.886055280687,55110.097750865192,55769.309446449704,56428.521142034217,58229.487494371111,58901.883423867323,59574.279353363519,60246.675282859716,60919.071212355921,61591.467141852117,63509.140332775285,64194.984180861407,64880.828028947537,65566.671877033674,66252.515725119782,66938.359573205918,68976.687489717879,69676.248214765714,70375.808939813563,71075.369664861413,71774.930389909263,72474.491114957098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Прочее",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,346797.04204493662,null,null,9.604000000000001,20.168399999999998,31.693200000000004,44.178399999999989,57.623999999999995,72.03,89.144327999999987,105.79766399999998,123.43060799999998,142.04316,161.63531999999998,182.20708799999997,207.83363328000002,230.81523695999999,254.79604079999996,279.77604479999997,305.75524895999996,332.73365328,367.92548291519995,397.48182364799993,428.05734854399992,459.65205760319992,492.26595082559993,525.89902821119995,571.76231555520008,608.1471901814399,645.57163265414397,684.03564297331195,723.53922113894384,764.08236715103999,821.77838262979219,865.25310996891642,909.78819651143419,955.3836422573454,1002.0394472066497,1049.7556113593473,1120.5027774097468,1171.3363976204207,1223.2515842185555,1276.2483372041518,1330.3266565772092,1384.4049759502666,1467.2529612297899,1522.4128469903083,1577.5727327508268,1632.7326185113452,1687.8925042718636,1743.0523900323822,1834.1765213087585,1890.4396047844871,1946.7026882602161,2002.9657717359448,2059.2288552116738,2115.4919386874021,2215.1901226063937,2272.5784677516372,2329.9668128968806,2387.355158042124,2444.7435031873674,2502.1318483326108,2610.7105973474108,2669.2467093955597,2727.7828214437077,2786.3189334918561,2844.8550455400041,2903.3911575881525,3021.1658150290259,3080.8726493181371,3140.5794836072478,3200.2863178963598,3259.993152185471,3319.6999864745821,3446.9949571789675,3507.8959281538605,3568.7968991287544,3629.6978701036473,3690.5988410785412,3751.4998120534347,3888.6487986888937,3950.7677890832856,4012.8867794776766,4075.0057698720689,4137.1247602664598,4199.2437506608521,4346.5899958763475,4409.9513660786261,4473.3127362809055,4536.674106483184,4600.0354766854643,4663.3968468877429,4821.2933814318203,4885.9219790381458,4950.5505766444703,5015.1791742507958,5079.8077718571203,5144.4363694634449,5313.2462664111663,5379.1674359696171,5445.0886055280689,5511.0097750865198,5576.9309446449706,5642.8521142034215,5822.9487494371106,5890.1883423867303,5957.4279353363509,6024.6675282859705,6091.9071212355911,6159.1467141852117,6350.9140332775287,6419.4984180861402,6488.0828028947535,6556.6671877033668,6625.2515725119783,6693.8359573205917,6897.6687489717879,6967.6248214765719,7037.5808939813569,7107.5369664861419,7177.4930389909259,7247.44911149571,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.5,null,null,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Написание программного кода",null,null,null,"кол-во минут // %",null,null,"*",15,null,0,0,null,null,null,1,"*",null,1]
[186,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Техническая поддержка",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,1]
[187,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Прочие производственные работы",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[190,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,67438.699999999939,null,null,2.4499999999999997,5.1449999999999996,8.0849999999999991,11.269999999999998,14.7,18.375,22.294999999999998,26.459999999999997,30.869999999999994,35.524999999999999,40.42499999999999,45.569999999999993,50.959999999999994,56.594999999999992,62.474999999999994,68.599999999999994,74.969999999999985,81.584999999999994,88.444999999999993,95.55,102.89999999999999,110.49499999999999,118.33499999999998,126.41999999999999,134.75,143.32499999999999,152.14499999999998,161.20999999999998,170.51999999999998,180.07499999999999,189.875,199.91999999999996,210.20999999999995,220.74499999999998,231.52499999999998,242.54999999999998,253.81999999999996,265.33499999999998,277.09499999999997,289.09999999999997,301.34999999999997,313.59999999999997,325.84999999999997,338.09999999999997,350.34999999999997,362.59999999999997,374.84999999999997,387.09999999999997,399.34999999999997,411.59999999999997,423.84999999999997,436.09999999999997,448.34999999999997,460.59999999999997,472.84999999999997,485.09999999999997,497.34999999999997,509.59999999999997,521.85,534.1,546.34999999999991,558.59999999999991,570.84999999999991,583.09999999999991,595.34999999999991,607.59999999999991,619.84999999999991,632.09999999999991,644.34999999999991,656.59999999999991,668.84999999999991,681.09999999999991,693.34999999999991,705.59999999999991,717.84999999999991,730.09999999999991,742.34999999999991,754.59999999999991,766.84999999999991,779.09999999999991,791.34999999999991,803.59999999999991,815.84999999999991,828.09999999999991,840.34999999999991,852.59999999999991,864.84999999999991,877.09999999999991,889.34999999999991,901.59999999999991,913.84999999999991,926.09999999999991,938.34999999999991,950.59999999999991,962.84999999999991,975.09999999999991,987.34999999999991,999.59999999999991,1011.8499999999999,1024.0999999999999,1036.3499999999999,1048.5999999999999,1060.8499999999999,1073.0999999999999,1085.3499999999999,1097.5999999999999,1109.8499999999999,1122.0999999999999,1134.3499999999999,1146.5999999999999,1158.8499999999999,1171.0999999999999,1183.3499999999999,1195.5999999999999,1207.8499999999999,1220.0999999999999,1232.3499999999999,1244.5999999999999,1256.8499999999997,1269.0999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191]
[192,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,421.49187500000005,null,null,1.5312499999999998E-2,3.2156249999999997E-2,5.0531249999999993E-2,7.0437499999999986E-2,9.1874999999999998E-2,0.11484374999999999,0.13934374999999999,0.16537499999999999,0.19293749999999996,0.22203124999999999,0.25265624999999992,0.28481249999999997,0.31849999999999995,0.35371874999999997,0.39046874999999998,0.42874999999999996,0.46856249999999988,0.50990625000000001,0.55278125,0.59718749999999998,0.64312499999999995,0.6905937499999999,0.73959374999999983,0.79012499999999997,0.84218749999999998,0.89578124999999997,0.95090624999999984,1.0075624999999999,1.06575,1.12546875,1.18671875,1.2494999999999998,1.3138124999999996,1.3796562499999998,1.4470312499999998,1.5159374999999999,1.5863749999999999,1.6583437499999998,1.7318437499999999,1.8068749999999998,1.8834374999999999,1.9599999999999997,2.0365624999999996,2.1131249999999997,2.1896874999999998,2.2662499999999999,2.3428125,2.4193749999999996,2.4959374999999997,2.5724999999999998,2.6490624999999999,2.725625,2.8021874999999996,2.8787499999999997,2.9553124999999998,3.0318749999999999,3.1084375,3.1849999999999996,3.2615625000000001,3.3381250000000002,3.4146874999999994,3.4912499999999995,3.5678124999999996,3.6443749999999993,3.7209374999999993,3.7974999999999994,3.8740624999999995,3.9506249999999996,4.0271874999999993,4.1037499999999998,4.1803124999999994,4.2568749999999991,4.3334374999999996,4.4099999999999993,4.4865624999999998,4.5631249999999994,4.6396874999999991,4.7162499999999996,4.7928124999999993,4.8693749999999998,4.9459374999999994,5.0224999999999991,5.0990624999999996,5.1756249999999993,5.2521874999999998,5.3287499999999994,5.4053124999999991,5.4818749999999996,5.5584374999999993,5.6349999999999998,5.7115624999999994,5.7881249999999991,5.8646874999999996,5.9412499999999993,6.0178124999999998,6.0943749999999994,6.1709374999999991,6.2474999999999996,6.3240624999999993,6.4006249999999998,6.4771874999999994,6.5537499999999991,6.6303124999999996,6.7068749999999993,6.7834374999999998,6.8599999999999994,6.9365624999999991,7.0131249999999996,7.0896874999999993,7.1662499999999998,7.2428124999999994,7.3193749999999991,7.3959374999999996,7.4724999999999993,7.5490624999999998,7.6256249999999994,7.7021874999999991,7.7787499999999996,7.8553124999999984,7.931874999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,35824619.113761187,null,null,1071.8749999999998,2250.9375,3537.1874999999995,4930.6249999999991,6431.25,8039.0625,9754.0625,11576.25,13505.624999999996,15542.187499999998,17685.937499999993,19936.874999999996,22963.85,25503.121874999997,28152.796875,30912.874999999996,33783.35624999999,36764.240624999999,39855.528125000004,43057.21875,46369.312499999993,49791.809374999997,53324.709374999984,56968.012500000004,62543.370312499996,66523.402968750001,70617.150843749987,74824.613937499991,79145.792249999999,83580.685781249995,88129.294531249994,92791.618499999982,97567.657687499959,102457.41209374998,107460.88171874998,112578.0665625,121343.23562374999,126848.18936343749,132470.26977843751,138209.47686874997,144065.810634375,149922.14439999996,155778.47816562495,161634.81193124998,167491.14569687497,173347.47946249999,179203.81322812501,185060.14699374998,196643.97518215619,202675.99896074994,208708.02273934372,214740.04651793747,220772.07029653119,226804.09407512494,232836.11785371869,238868.14163231247,244900.16541090622,250932.18918949994,256964.21296809372,262996.2367466875,277099.10834103962,283312.09283299115,289525.07732494274,295738.06181689427,301951.04630884581,308164.03080079739,314377.01529274893,320589.99978470057,326802.9842766521,333015.96876860369,339228.95326055522,345441.93775250675,362204.56991179218,368603.94393850223,375003.31796521239,381402.69199192245,387802.06601863255,394201.44004534272,400600.81407205277,407000.18809876294,413399.56212547299,419798.9361521831,426198.31017889327,432597.68420560332,452166.96997928288,458758.32522679423,465349.68047430564,471941.03572181711,478532.39096932847,485123.74621683994,491715.10146435129,498306.4567118627,504897.81195937423,511489.16720688553,518080.52245439705,524671.87770190835,547201.12993790233,553990.22584283911,560779.32174777577,567568.41765271267,574357.51355764933,581146.60946258612,587935.7053675229,594724.80127245956,601513.89717739646,608302.99308233312,615092.0889872699,621881.18489220669,647530.38922105765,654523.15800314257,661515.92678522738,668508.6955673123,675501.46434939723,682494.23313148192,689487.00191356696,696479.77069565176,703472.53947773646,710465.3082598215,717458.07704190619,724450.845823991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195]
[196,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,2,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,67438.699999999939,null,null,2.4499999999999997,5.1449999999999996,8.0849999999999991,11.269999999999998,14.7,18.375,22.294999999999998,26.459999999999997,30.869999999999994,35.524999999999999,40.42499999999999,45.569999999999993,50.959999999999994,56.594999999999992,62.474999999999994,68.599999999999994,74.969999999999985,81.584999999999994,88.444999999999993,95.55,102.89999999999999,110.49499999999999,118.33499999999998,126.41999999999999,134.75,143.32499999999999,152.14499999999998,161.20999999999998,170.51999999999998,180.07499999999999,189.875,199.91999999999996,210.20999999999995,220.74499999999998,231.52499999999998,242.54999999999998,253.81999999999996,265.33499999999998,277.09499999999997,289.09999999999997,301.34999999999997,313.59999999999997,325.84999999999997,338.09999999999997,350.34999999999997,362.59999999999997,374.84999999999997,387.09999999999997,399.34999999999997,411.59999999999997,423.84999999999997,436.09999999999997,448.34999999999997,460.59999999999997,472.84999999999997,485.09999999999997,497.34999999999997,509.59999999999997,521.85,534.1,546.34999999999991,558.59999999999991,570.84999999999991,583.09999999999991,595.34999999999991,607.59999999999991,619.84999999999991,632.09999999999991,644.34999999999991,656.59999999999991,668.84999999999991,681.09999999999991,693.34999999999991,705.59999999999991,717.84999999999991,730.09999999999991,742.34999999999991,754.59999999999991,766.84999999999991,779.09999999999991,791.34999999999991,803.59999999999991,815.84999999999991,828.09999999999991,840.34999999999991,852.59999999999991,864.84999999999991,877.09999999999991,889.34999999999991,901.59999999999991,913.84999999999991,926.09999999999991,938.34999999999991,950.59999999999991,962.84999999999991,975.09999999999991,987.34999999999991,999.59999999999991,1011.8499999999999,1024.0999999999999,1036.3499999999999,1048.5999999999999,1060.8499999999999,1073.0999999999999,1085.3499999999999,1097.5999999999999,1109.8499999999999,1122.0999999999999,1134.3499999999999,1146.5999999999999,1158.8499999999999,1171.0999999999999,1183.3499999999999,1195.5999999999999,1207.8499999999999,1220.0999999999999,1232.3499999999999,1244.5999999999999,1256.8499999999997,1269.0999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197]
[198,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,2,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,421.49187500000005,null,null,1.5312499999999998E-2,3.2156249999999997E-2,5.0531249999999993E-2,7.0437499999999986E-2,9.1874999999999998E-2,0.11484374999999999,0.13934374999999999,0.16537499999999999,0.19293749999999996,0.22203124999999999,0.25265624999999992,0.28481249999999997,0.31849999999999995,0.35371874999999997,0.39046874999999998,0.42874999999999996,0.46856249999999988,0.50990625000000001,0.55278125,0.59718749999999998,0.64312499999999995,0.6905937499999999,0.73959374999999983,0.79012499999999997,0.84218749999999998,0.89578124999999997,0.95090624999999984,1.0075624999999999,1.06575,1.12546875,1.18671875,1.2494999999999998,1.3138124999999996,1.3796562499999998,1.4470312499999998,1.5159374999999999,1.5863749999999999,1.6583437499999998,1.7318437499999999,1.8068749999999998,1.8834374999999999,1.9599999999999997,2.0365624999999996,2.1131249999999997,2.1896874999999998,2.2662499999999999,2.3428125,2.4193749999999996,2.4959374999999997,2.5724999999999998,2.6490624999999999,2.725625,2.8021874999999996,2.8787499999999997,2.9553124999999998,3.0318749999999999,3.1084375,3.1849999999999996,3.2615625000000001,3.3381250000000002,3.4146874999999994,3.4912499999999995,3.5678124999999996,3.6443749999999993,3.7209374999999993,3.7974999999999994,3.8740624999999995,3.9506249999999996,4.0271874999999993,4.1037499999999998,4.1803124999999994,4.2568749999999991,4.3334374999999996,4.4099999999999993,4.4865624999999998,4.5631249999999994,4.6396874999999991,4.7162499999999996,4.7928124999999993,4.8693749999999998,4.9459374999999994,5.0224999999999991,5.0990624999999996,5.1756249999999993,5.2521874999999998,5.3287499999999994,5.4053124999999991,5.4818749999999996,5.5584374999999993,5.6349999999999998,5.7115624999999994,5.7881249999999991,5.8646874999999996,5.9412499999999993,6.0178124999999998,6.0943749999999994,6.1709374999999991,6.2474999999999996,6.3240624999999993,6.4006249999999998,6.4771874999999994,6.5537499999999991,6.6303124999999996,6.7068749999999993,6.7834374999999998,6.8599999999999994,6.9365624999999991,7.0131249999999996,7.0896874999999993,7.1662499999999998,7.2428124999999994,7.3193749999999991,7.3959374999999996,7.4724999999999993,7.5490624999999998,7.6256249999999994,7.7021874999999991,7.7787499999999996,7.8553124999999984,7.931874999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199]
[200,null,null,null,null,null,0,"ФОТ производственного персонала",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,35824619.113761187,null,null,1071.8749999999998,2250.9375,3537.1874999999995,4930.6249999999991,6431.25,8039.0625,9754.0625,11576.25,13505.624999999996,15542.187499999998,17685.937499999993,19936.874999999996,22963.85,25503.121874999997,28152.796875,30912.874999999996,33783.35624999999,36764.240624999999,39855.528125000004,43057.21875,46369.312499999993,49791.809374999997,53324.709374999984,56968.012500000004,62543.370312499996,66523.402968750001,70617.150843749987,74824.613937499991,79145.792249999999,83580.685781249995,88129.294531249994,92791.618499999982,97567.657687499959,102457.41209374998,107460.88171874998,112578.0665625,121343.23562374999,126848.18936343749,132470.26977843751,138209.47686874997,144065.810634375,149922.14439999996,155778.47816562495,161634.81193124998,167491.14569687497,173347.47946249999,179203.81322812501,185060.14699374998,196643.97518215619,202675.99896074994,208708.02273934372,214740.04651793747,220772.07029653119,226804.09407512494,232836.11785371869,238868.14163231247,244900.16541090622,250932.18918949994,256964.21296809372,262996.2367466875,277099.10834103962,283312.09283299115,289525.07732494274,295738.06181689427,301951.04630884581,308164.03080079739,314377.01529274893,320589.99978470057,326802.9842766521,333015.96876860369,339228.95326055522,345441.93775250675,362204.56991179218,368603.94393850223,375003.31796521239,381402.69199192245,387802.06601863255,394201.44004534272,400600.81407205277,407000.18809876294,413399.56212547299,419798.9361521831,426198.31017889327,432597.68420560332,452166.96997928288,458758.32522679423,465349.68047430564,471941.03572181711,478532.39096932847,485123.74621683994,491715.10146435129,498306.4567118627,504897.81195937423,511489.16720688553,518080.52245439705,524671.87770190835,547201.12993790233,553990.22584283911,560779.32174777577,567568.41765271267,574357.51355764933,581146.60946258612,587935.7053675229,594724.80127245956,601513.89717739646,608302.99308233312,615092.0889872699,621881.18489220669,647530.38922105765,654523.15800314257,661515.92678522738,668508.6955673123,675501.46434939723,682494.23313148192,689487.00191356696,696479.77069565176,703472.53947773646,710465.3082598215,717458.07704190619,724450.845823991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201]
[202,null,null,null,null,null,0,"Количество продаж",null,null,null,2,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,132179.85199999996,null,null,4.8019999999999996,10.084199999999999,15.846599999999999,22.089199999999995,28.811999999999998,36.015000000000001,43.698199999999993,51.861599999999996,60.505199999999988,69.628999999999991,79.232999999999976,89.317199999999985,99.881599999999992,110.92619999999998,122.45099999999999,134.45599999999999,146.94119999999998,159.9066,173.35219999999998,187.27799999999999,201.68399999999997,216.57019999999997,231.93659999999994,247.78319999999997,264.11,280.91699999999997,298.20419999999996,315.97159999999997,334.21919999999994,352.94699999999995,372.15499999999997,391.84319999999991,412.01159999999987,432.66019999999992,453.78899999999993,475.39799999999997,497.48719999999992,520.0566,543.10619999999994,566.63599999999997,590.64599999999996,614.65599999999995,638.66599999999994,662.67599999999993,686.68599999999992,710.69599999999991,734.7059999999999,758.71599999999989,782.72599999999989,806.73599999999988,830.74599999999987,854.75599999999997,878.76599999999996,902.77599999999995,926.78599999999994,950.79599999999994,974.80599999999993,998.81599999999992,1022.826,1046.836,1070.8459999999998,1094.8559999999998,1118.8659999999998,1142.8759999999997,1166.8859999999997,1190.8959999999997,1214.9059999999997,1238.9159999999997,1262.9259999999997,1286.9359999999997,1310.9459999999997,1334.9559999999999,1358.9659999999999,1382.9759999999999,1406.9859999999999,1430.9959999999999,1455.0059999999999,1479.0159999999998,1503.0259999999998,1527.0359999999998,1551.0459999999998,1575.0559999999998,1599.0659999999998,1623.0759999999998,1647.0859999999998,1671.0959999999998,1695.1059999999998,1719.1159999999998,1743.1259999999997,1767.1359999999997,1791.1459999999997,1815.1559999999997,1839.1659999999997,1863.1759999999997,1887.1859999999997,1911.1959999999997,1935.2059999999997,1959.2159999999999,1983.2259999999999,2007.2359999999999,2031.2459999999999,2055.2559999999999,2079.2659999999996,2103.2759999999998,2127.2859999999996,2151.2959999999998,2175.3059999999996,2199.3159999999998,2223.3259999999996,2247.3359999999998,2271.346,2295.3559999999998,2319.366,2343.3759999999997,2367.386,2391.3959999999997,2415.4059999999999,2439.4159999999997,2463.4259999999995,2487.4359999999992,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203]
[204,null,null,null,null,null,0,"Продажи",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,36477772.833548702,null,null,902.77599999999995,1899.86328,2991.8380799999995,4179.2766399999991,5462.7551999999996,6842.8499999999995,8320.137279999999,9895.1932799999977,11568.594239999997,13340.9164,15212.735999999997,17184.629279999994,20220.031103999998,22502.488932,24891.83928,27388.687199999997,29993.637744,32707.295963999997,35530.266911999999,38463.155639999997,41506.56719999999,44661.106644,47927.379023999994,51305.989391999996,57537.419939999992,61322.776514999998,65227.993891199985,69253.707373199984,73400.552265599996,77669.163872999998,82060.177500000005,86401.425599999988,90848.55779999998,95401.574099999983,100060.4745,104825.25899999999,115180.72398000001,120406.10431499999,125742.66295499998,131190.39989999999,136749.31514999998,142308.2304,147867.14564999999,153426.06089999998,158984.97614999997,164543.89139999999,170102.80665000001,175661.7219,190281.66900749999,196118.53001999998,201955.39103249999,207792.25204499994,213629.11305749998,219465.97406999997,225302.83508249998,231139.69609499999,236976.55710749998,242813.41811999996,248650.2791325,254487.14014499998,273340.20121537498,279468.90527849999,285597.60934162501,291726.31340474996,297855.01746787503,303983.72153100005,310112.425594125,316241.12965724996,322369.83372037503,328498.53778349998,334627.24184662494,340755.94590975001,364228.88247151871,370664.02173779998,377099.16100408125,383534.30027036247,389969.43953664374,396404.57880292501,402839.71806920622,409274.8573354875,415709.99660176877,422145.13586804998,428580.27513433126,435015.41440061241,463523.08135023847,470279.97757983377,477036.87380942906,483793.77003902441,490550.66626861977,497307.56249821506,504064.45872781036,510821.35495740559,517578.25118700095,524335.1474165963,531092.0436461916,537848.93987578701,571836.12791065127,578930.86895172636,586025.60999280133,593120.35103387653,600215.09207495162,607309.8331160266,614404.57415710168,621499.31519817689,628594.05623925186,635688.79728032695,642783.53832140204,649878.27936247713,689821.67142372986,697271.14951685863,704720.62760998751,712170.10570311628,719619.58379624516,727069.06188937393,734518.53998250281,741968.0180756317,749417.49616876047,756866.97426188935,764316.45235501812,771765.93044814689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205]
[206,null,null,null,null,null,0,"Количество отмен",null,null,null,2,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,2697.5480000000016,null,null,9.8000000000000073E-2,0.20580000000000018,0.32340000000000024,0.45080000000000031,0.58800000000000052,0.73500000000000065,0.8918000000000007,1.0584000000000009,1.2348000000000008,1.4210000000000012,1.6170000000000011,1.8228000000000013,2.0384000000000015,2.2638000000000016,2.4990000000000019,2.744000000000002,2.9988000000000019,3.2634000000000025,3.5378000000000029,3.8220000000000032,4.1160000000000032,4.4198000000000039,4.7334000000000032,5.0568000000000044,5.390000000000005,5.733000000000005,6.0858000000000043,6.4484000000000048,6.8208000000000055,7.2030000000000056,7.5950000000000069,7.9968000000000057,8.4084000000000056,8.8298000000000076,9.2610000000000081,9.7020000000000071,10.152800000000008,10.613400000000009,11.083800000000009,11.564000000000009,12.054000000000009,12.544000000000009,13.03400000000001,13.52400000000001,14.014000000000012,14.504000000000012,14.994000000000012,15.484000000000012,15.974000000000013,16.464000000000013,16.954000000000015,17.444000000000013,17.934000000000015,18.424000000000014,18.914000000000016,19.404000000000014,19.894000000000016,20.384000000000018,20.87400000000002,21.364000000000019,21.854000000000017,22.344000000000015,22.834000000000017,23.324000000000016,23.814000000000018,24.304000000000016,24.794000000000018,25.28400000000002,25.774000000000019,26.264000000000021,26.754000000000019,27.244000000000021,27.73400000000002,28.224000000000022,28.714000000000024,29.204000000000022,29.694000000000024,30.184000000000022,30.674000000000024,31.164000000000023,31.654000000000025,32.144000000000027,32.634000000000029,33.124000000000024,33.614000000000026,34.104000000000028,34.59400000000003,35.084000000000024,35.574000000000026,36.064000000000028,36.55400000000003,37.044000000000032,37.534000000000027,38.024000000000029,38.514000000000031,39.004000000000033,39.494000000000028,39.98400000000003,40.474000000000032,40.964000000000034,41.454000000000036,41.944000000000031,42.434000000000033,42.924000000000035,43.414000000000037,43.904000000000032,44.394000000000034,44.884000000000036,45.374000000000038,45.86400000000004,46.354000000000035,46.844000000000037,47.334000000000039,47.824000000000041,48.314000000000043,48.804000000000038,49.29400000000004,49.784000000000042,50.274000000000029,50.764000000000031,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207]
[208,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,744444.34354181145,null,null,18.424000000000014,38.772720000000035,61.057920000000045,85.291360000000068,111.48480000000009,139.65000000000012,169.79872000000015,201.94272000000015,236.09376000000015,272.26360000000022,310.46400000000023,350.70672000000025,412.65369600000037,459.23446800000039,507.99672000000044,558.95280000000037,612.11505600000055,667.49583600000062,725.10748800000067,784.96236000000056,847.0728000000006,911.45115600000088,978.10977600000069,1047.061008000001,1174.2330600000009,1251.485235000001,1331.1835488000008,1413.3409668000008,1497.9704544000012,1585.0849770000016,1674.6975000000016,1763.2944000000014,1854.0522000000014,1946.9709000000014,2042.0505000000016,2139.2910000000015,2350.6270200000022,2457.267435000002,2566.1767950000021,2677.3551000000025,2790.8023500000022,2904.2496000000028,3017.6968500000025,3131.1441000000027,3244.5913500000024,3358.038600000003,3471.4858500000032,3584.9331000000034,3883.2993675000034,4002.4189800000036,4121.5385925000037,4240.6582050000034,4359.7778175000039,4478.8974300000036,4598.0170425000033,4717.1366550000039,4836.2562675000036,4955.3758800000041,5074.4954925000047,5193.6151050000044,5578.3714533750053,5703.4470465000049,5828.5226396250055,5953.5982327500051,6078.6738258750056,6203.7494190000061,6328.8250121250057,6453.9006052500054,6578.9761983750059,6704.0517915000055,6829.1273846250051,6954.2029777500056,7433.242499418755,7564.5718722000065,7695.9012449812572,7827.230617762506,7958.5599905437566,8089.8893633250082,8221.218736106257,8352.5481088875076,8483.8774816687583,8615.2068544500071,8746.5362272312577,8877.8656000125065,9459.6547214334478,9597.5505628537594,9735.446404274071,9873.3422456943845,10011.238087114698,10149.13392853501,10287.029769955323,10424.925611375635,10562.821452795946,10700.717294216262,10838.613135636573,10976.508977056887,11670.125059401056,11814.915692892386,11959.706326383712,12104.496959875041,12249.287593366371,12394.078226857697,12538.868860349026,12683.659493840356,12828.450127331682,12973.240760823011,13118.031394314339,13262.822027805667,14077.993294361848,14230.02345952774,14382.053624693635,14534.083789859529,14686.113955025425,14838.144120191319,14990.174285357214,15142.20445052311,15294.234615689003,15446.264780854899,15598.294946020793,15750.325111186687,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209]
[210,null,null,null,null,null,0,"Натуральный поток продаж"]
[211,null,null,null,null,null,0,"Натуральный поток продаж","Аутсорс внешних ИТ",null,null,2,"услуга",null,null,null,"учет",null,null,null,null,null,null,26435.970399999995,null,null,0.96039999999999992,2.0168399999999997,3.1693199999999999,4.4178399999999991,5.7623999999999995,7.2030000000000003,8.7396399999999996,10.37232,12.101039999999999,13.925800000000001,15.846599999999999,17.863439999999997,19.976320000000001,22.185239999999997,24.490199999999998,26.891199999999998,29.388239999999996,31.98132,34.670439999999999,37.455599999999997,40.336799999999997,43.314039999999999,46.387319999999995,49.556639999999994,52.822000000000003,56.183399999999999,59.640839999999997,63.194319999999991,66.84384,70.589399999999998,74.430999999999997,78.368639999999985,82.402319999999989,86.532039999999995,90.757800000000003,95.079599999999999,99.497439999999983,104.01132,108.62123999999999,113.32719999999999,118.12919999999998,122.93119999999999,127.7332,132.53519999999997,137.3372,142.13919999999999,146.94120000000001,151.7432,156.54519999999999,161.34719999999999,166.14919999999998,170.9512,175.75319999999999,180.55520000000001,185.35719999999998,190.1592,194.96119999999999,199.76320000000001,204.5652,209.3672,214.16919999999996,218.97119999999995,223.77319999999997,228.57519999999997,233.37719999999999,238.17919999999995,242.98119999999997,247.78319999999997,252.58519999999996,257.38720000000001,262.18919999999997,266.99119999999999,271.79319999999996,276.59519999999992,281.3972,286.19919999999996,291.00119999999998,295.80319999999995,300.60519999999997,305.40719999999999,310.20919999999995,315.01119999999997,319.81319999999999,324.61520000000002,329.41719999999998,334.21919999999994,339.02119999999996,343.82319999999999,348.62520000000001,353.42719999999997,358.22919999999993,363.03120000000001,367.83319999999998,372.6352,377.43719999999996,382.23919999999998,387.0412,391.84319999999997,396.64519999999999,401.44719999999995,406.24919999999997,411.05119999999999,415.85319999999996,420.65519999999998,425.4572,430.25919999999996,435.06119999999999,439.86319999999995,444.66520000000003,449.46719999999999,454.26919999999996,459.07119999999998,463.87319999999994,468.67520000000002,473.47719999999998,478.27919999999995,483.08119999999997,487.88319999999999,492.6851999999999,497.48719999999986,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Натуральный поток продаж","Расходы на ИТ-инфраструктуру",null,null,2,"услуга",null,null,null,"учет",null,null,null,null,null,null,26435.970399999995,null,null,0.96039999999999992,2.0168399999999997,3.1693199999999999,4.4178399999999991,5.7623999999999995,7.2030000000000003,8.7396399999999996,10.37232,12.101039999999999,13.925800000000001,15.846599999999999,17.863439999999997,19.976320000000001,22.185239999999997,24.490199999999998,26.891199999999998,29.388239999999996,31.98132,34.670439999999999,37.455599999999997,40.336799999999997,43.314039999999999,46.387319999999995,49.556639999999994,52.822000000000003,56.183399999999999,59.640839999999997,63.194319999999991,66.84384,70.589399999999998,74.430999999999997,78.368639999999985,82.402319999999989,86.532039999999995,90.757800000000003,95.079599999999999,99.497439999999983,104.01132,108.62123999999999,113.32719999999999,118.12919999999998,122.93119999999999,127.7332,132.53519999999997,137.3372,142.13919999999999,146.94120000000001,151.7432,156.54519999999999,161.34719999999999,166.14919999999998,170.9512,175.75319999999999,180.55520000000001,185.35719999999998,190.1592,194.96119999999999,199.76320000000001,204.5652,209.3672,214.16919999999996,218.97119999999995,223.77319999999997,228.57519999999997,233.37719999999999,238.17919999999995,242.98119999999997,247.78319999999997,252.58519999999996,257.38720000000001,262.18919999999997,266.99119999999999,271.79319999999996,276.59519999999992,281.3972,286.19919999999996,291.00119999999998,295.80319999999995,300.60519999999997,305.40719999999999,310.20919999999995,315.01119999999997,319.81319999999999,324.61520000000002,329.41719999999998,334.21919999999994,339.02119999999996,343.82319999999999,348.62520000000001,353.42719999999997,358.22919999999993,363.03120000000001,367.83319999999998,372.6352,377.43719999999996,382.23919999999998,387.0412,391.84319999999997,396.64519999999999,401.44719999999995,406.24919999999997,411.05119999999999,415.85319999999996,420.65519999999998,425.4572,430.25919999999996,435.06119999999999,439.86319999999995,444.66520000000003,449.46719999999999,454.26919999999996,459.07119999999998,463.87319999999994,468.67520000000002,473.47719999999998,478.27919999999995,483.08119999999997,487.88319999999999,492.6851999999999,497.48719999999986,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,0,"Натуральный поток продаж","Прочее",null,null,2,"услуга",null,null,null,"учет",null,null,null,null,null,null,26435.970399999995,null,null,0.96039999999999992,2.0168399999999997,3.1693199999999999,4.4178399999999991,5.7623999999999995,7.2030000000000003,8.7396399999999996,10.37232,12.101039999999999,13.925800000000001,15.846599999999999,17.863439999999997,19.976320000000001,22.185239999999997,24.490199999999998,26.891199999999998,29.388239999999996,31.98132,34.670439999999999,37.455599999999997,40.336799999999997,43.314039999999999,46.387319999999995,49.556639999999994,52.822000000000003,56.183399999999999,59.640839999999997,63.194319999999991,66.84384,70.589399999999998,74.430999999999997,78.368639999999985,82.402319999999989,86.532039999999995,90.757800000000003,95.079599999999999,99.497439999999983,104.01132,108.62123999999999,113.32719999999999,118.12919999999998,122.93119999999999,127.7332,132.53519999999997,137.3372,142.13919999999999,146.94120000000001,151.7432,156.54519999999999,161.34719999999999,166.14919999999998,170.9512,175.75319999999999,180.55520000000001,185.35719999999998,190.1592,194.96119999999999,199.76320000000001,204.5652,209.3672,214.16919999999996,218.97119999999995,223.77319999999997,228.57519999999997,233.37719999999999,238.17919999999995,242.98119999999997,247.78319999999997,252.58519999999996,257.38720000000001,262.18919999999997,266.99119999999999,271.79319999999996,276.59519999999992,281.3972,286.19919999999996,291.00119999999998,295.80319999999995,300.60519999999997,305.40719999999999,310.20919999999995,315.01119999999997,319.81319999999999,324.61520000000002,329.41719999999998,334.21919999999994,339.02119999999996,343.82319999999999,348.62520000000001,353.42719999999997,358.22919999999993,363.03120000000001,367.83319999999998,372.6352,377.43719999999996,382.23919999999998,387.0412,391.84319999999997,396.64519999999999,401.44719999999995,406.24919999999997,411.05119999999999,415.85319999999996,420.65519999999998,425.4572,430.25919999999996,435.06119999999999,439.86319999999995,444.66520000000003,449.46719999999999,454.26919999999996,459.07119999999998,463.87319999999994,468.67520000000002,473.47719999999998,478.27919999999995,483.08119999999997,487.88319999999999,492.6851999999999,497.48719999999986,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[215]
[216,null,null,null,null,null,0,"Натуральный поток продаж"]
[217,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,67438.699999999939,null,null,2.4499999999999997,5.1449999999999996,8.0849999999999991,11.269999999999998,14.7,18.375,22.294999999999998,26.459999999999997,30.869999999999994,35.524999999999999,40.42499999999999,45.569999999999993,50.959999999999994,56.594999999999992,62.474999999999994,68.599999999999994,74.969999999999985,81.584999999999994,88.444999999999993,95.55,102.89999999999999,110.49499999999999,118.33499999999998,126.41999999999999,134.75,143.32499999999999,152.14499999999998,161.20999999999998,170.51999999999998,180.07499999999999,189.875,199.91999999999996,210.20999999999995,220.74499999999998,231.52499999999998,242.54999999999998,253.81999999999996,265.33499999999998,277.09499999999997,289.09999999999997,301.34999999999997,313.59999999999997,325.84999999999997,338.09999999999997,350.34999999999997,362.59999999999997,374.84999999999997,387.09999999999997,399.34999999999997,411.59999999999997,423.84999999999997,436.09999999999997,448.34999999999997,460.59999999999997,472.84999999999997,485.09999999999997,497.34999999999997,509.59999999999997,521.85,534.1,546.34999999999991,558.59999999999991,570.84999999999991,583.09999999999991,595.34999999999991,607.59999999999991,619.84999999999991,632.09999999999991,644.34999999999991,656.59999999999991,668.84999999999991,681.09999999999991,693.34999999999991,705.59999999999991,717.84999999999991,730.09999999999991,742.34999999999991,754.59999999999991,766.84999999999991,779.09999999999991,791.34999999999991,803.59999999999991,815.84999999999991,828.09999999999991,840.34999999999991,852.59999999999991,864.84999999999991,877.09999999999991,889.34999999999991,901.59999999999991,913.84999999999991,926.09999999999991,938.34999999999991,950.59999999999991,962.84999999999991,975.09999999999991,987.34999999999991,999.59999999999991,1011.8499999999999,1024.0999999999999,1036.3499999999999,1048.5999999999999,1060.8499999999999,1073.0999999999999,1085.3499999999999,1097.5999999999999,1109.8499999999999,1122.0999999999999,1134.3499999999999,1146.5999999999999,1158.8499999999999,1171.0999999999999,1183.3499999999999,1195.5999999999999,1207.8499999999999,1220.0999999999999,1232.3499999999999,1244.5999999999999,1256.8499999999997,1269.0999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,2,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,421.49187500000005,null,null,1.5312499999999998E-2,3.2156249999999997E-2,5.0531249999999993E-2,7.0437499999999986E-2,9.1874999999999998E-2,0.11484374999999999,0.13934374999999999,0.16537499999999999,0.19293749999999996,0.22203124999999999,0.25265624999999992,0.28481249999999997,0.31849999999999995,0.35371874999999997,0.39046874999999998,0.42874999999999996,0.46856249999999988,0.50990625000000001,0.55278125,0.59718749999999998,0.64312499999999995,0.6905937499999999,0.73959374999999983,0.79012499999999997,0.84218749999999998,0.89578124999999997,0.95090624999999984,1.0075624999999999,1.06575,1.12546875,1.18671875,1.2494999999999998,1.3138124999999996,1.3796562499999998,1.4470312499999998,1.5159374999999999,1.5863749999999999,1.6583437499999998,1.7318437499999999,1.8068749999999998,1.8834374999999999,1.9599999999999997,2.0365624999999996,2.1131249999999997,2.1896874999999998,2.2662499999999999,2.3428125,2.4193749999999996,2.4959374999999997,2.5724999999999998,2.6490624999999999,2.725625,2.8021874999999996,2.8787499999999997,2.9553124999999998,3.0318749999999999,3.1084375,3.1849999999999996,3.2615625000000001,3.3381250000000002,3.4146874999999994,3.4912499999999995,3.5678124999999996,3.6443749999999993,3.7209374999999993,3.7974999999999994,3.8740624999999995,3.9506249999999996,4.0271874999999993,4.1037499999999998,4.1803124999999994,4.2568749999999991,4.3334374999999996,4.4099999999999993,4.4865624999999998,4.5631249999999994,4.6396874999999991,4.7162499999999996,4.7928124999999993,4.8693749999999998,4.9459374999999994,5.0224999999999991,5.0990624999999996,5.1756249999999993,5.2521874999999998,5.3287499999999994,5.4053124999999991,5.4818749999999996,5.5584374999999993,5.6349999999999998,5.7115624999999994,5.7881249999999991,5.8646874999999996,5.9412499999999993,6.0178124999999998,6.0943749999999994,6.1709374999999991,6.2474999999999996,6.3240624999999993,6.4006249999999998,6.4771874999999994,6.5537499999999991,6.6303124999999996,6.7068749999999993,6.7834374999999998,6.8599999999999994,6.9365624999999991,7.0131249999999996,7.0896874999999993,7.1662499999999998,7.2428124999999994,7.3193749999999991,7.3959374999999996,7.4724999999999993,7.5490624999999998,7.6256249999999994,7.7021874999999991,7.7787499999999996,7.8553124999999984,7.931874999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[221,null,null,null,null,null,0,"Себестоимость продаж","Аутсорс внешних ИТ",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,17339852.102246832,null,null,480.2,1008.42,1584.66,2208.9199999999996,2881.2,3601.5000000000005,4457.2163999999993,5289.8832000000002,6171.5303999999996,7102.1580000000004,8081.7659999999987,9110.3543999999983,10391.681664000002,11540.761848,12739.80204,13988.802240000001,15287.762447999999,16636.682664,18396.274145759999,19874.091182399996,21402.867427199995,22982.602880159997,24613.297541279993,26294.951410559992,28588.115777760006,30407.359509071997,32278.581632707203,34201.782148665596,36176.961056947199,38204.118357552004,41088.919131489602,43262.655498445813,45489.409825571704,47769.18211286726,50101.972360332475,52487.780567967362,56025.138870487346,58566.819881021045,61162.579210927783,63812.416860207595,66516.332828860468,69220.248797513326,73362.648061489497,76120.642349515401,78878.63663754132,81636.630925567253,84394.625213593172,87152.619501619105,91708.826065437941,94521.980239224358,97335.134413010805,100148.28858679724,102961.44276058368,105774.59693437013,110759.50613031969,113628.92338758186,116498.34064484402,119367.75790210621,122237.17515936837,125106.59241663055,130535.52986737055,133462.33546977796,136389.14107218539,139315.94667459279,142242.75227700023,145169.5578794076,151058.29075145131,154043.63246590685,157028.97418036239,160014.31589481796,162999.65760927353,165984.99932372911,172349.74785894837,175394.79640769304,178439.84495643774,181484.89350518235,184529.94205392705,187574.99060267172,194432.43993444467,197538.38945416428,200644.33897388383,203750.28849360338,206856.23801332296,209962.18753304254,217329.49979381738,220497.5683039313,223665.63681404525,226833.70532415924,230001.77383427319,233169.84234438711,241064.66907159102,244296.09895190728,247527.5288322235,250758.95871253975,253990.38859285598,257221.8184731722,265662.31332055829,268958.37179848086,272254.43027640344,275550.48875432595,278846.54723224853,282142.6057101711,291147.43747185555,294509.41711933661,297871.3967668176,301233.37641429855,304595.3560617796,307957.3357092606,317545.70166387642,320974.92090430704,324404.14014473767,327833.35938516824,331262.57862559886,334691.79786602955,344883.43744858936,348381.2410738286,351879.04469906789,355376.84832430712,358874.6519495463,362372.45557478553,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,null,null,null,null,null,0,"Себестоимость продаж","Расходы на ИТ-инфраструктуру",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,3467970.4204493677,null,null,96.039999999999992,201.68399999999997,316.93199999999996,441.78399999999988,576.24,720.3,891.44327999999996,1057.9766399999999,1234.3060799999998,1420.4316000000001,1616.3531999999998,1822.0708799999998,2078.3363327999996,2308.1523695999995,2547.9604079999995,2797.7604479999995,3057.5524895999993,3327.3365328,3679.2548291519997,3974.8182364799995,4280.5734854399998,4596.5205760319996,4922.6595082559988,5258.9902821119986,5717.6231555520008,6081.4719018143996,6455.7163265414401,6840.3564297331195,7235.3922113894396,7640.8236715104003,8217.7838262979185,8652.531099689164,9097.8819651143403,9553.8364225734531,10020.394472066495,10497.556113593471,11205.027774097467,11713.363976204208,12232.515842185556,12762.483372041517,13303.26656577209,13844.049759502665,14672.5296122979,15224.128469903078,15775.727327508264,16327.32618511345,16878.925042718634,17430.523900323817,18341.765213087587,18904.396047844872,19467.02688260216,20029.657717359449,20592.288552116741,21154.919386874026,22151.901226063936,22725.784677516371,23299.668128968806,23873.551580421241,24447.435031873676,25021.318483326108,26107.105973474107,26692.467093955594,27277.828214437075,27863.189334918559,28448.55045540004,29033.911575881521,30211.658150290259,30808.72649318137,31405.794836072477,32002.863178963595,32599.931521854702,33196.99986474582,34469.949571789672,35078.959281538606,35687.96899128754,36296.978701036474,36905.988410785416,37514.998120534343,38886.48798688894,39507.677890832849,40128.867794776765,40750.05769872068,41371.247602664589,41992.437506608505,43465.899958763475,44099.513660786266,44733.127362809057,45366.741064831847,46000.354766854638,46633.968468877429,48212.93381431821,48859.219790381467,49505.505766444709,50151.791742507965,50798.077718571207,51444.363694634449,53132.462664111656,53791.674359696168,54450.886055280687,55110.097750865192,55769.309446449704,56428.521142034217,58229.487494371111,58901.883423867323,59574.279353363519,60246.675282859716,60919.071212355921,61591.467141852117,63509.140332775285,64194.984180861407,64880.828028947537,65566.671877033674,66252.515725119782,66938.359573205918,68976.687489717879,69676.248214765714,70375.808939813563,71075.369664861413,71774.930389909263,72474.491114957098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,0,"Себестоимость продаж","Прочее",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,346797.04204493662,null,null,9.604000000000001,20.168399999999998,31.693200000000004,44.178399999999989,57.623999999999995,72.03,89.144327999999987,105.79766399999998,123.43060799999998,142.04316,161.63531999999998,182.20708799999997,207.83363328000002,230.81523695999999,254.79604079999996,279.77604479999997,305.75524895999996,332.73365328,367.92548291519995,397.48182364799993,428.05734854399992,459.65205760319992,492.26595082559993,525.89902821119995,571.76231555520008,608.1471901814399,645.57163265414397,684.03564297331195,723.53922113894384,764.08236715103999,821.77838262979219,865.25310996891642,909.78819651143419,955.3836422573454,1002.0394472066497,1049.7556113593473,1120.5027774097468,1171.3363976204207,1223.2515842185555,1276.2483372041518,1330.3266565772092,1384.4049759502666,1467.2529612297899,1522.4128469903083,1577.5727327508268,1632.7326185113452,1687.8925042718636,1743.0523900323822,1834.1765213087585,1890.4396047844871,1946.7026882602161,2002.9657717359448,2059.2288552116738,2115.4919386874021,2215.1901226063937,2272.5784677516372,2329.9668128968806,2387.355158042124,2444.7435031873674,2502.1318483326108,2610.7105973474108,2669.2467093955597,2727.7828214437077,2786.3189334918561,2844.8550455400041,2903.3911575881525,3021.1658150290259,3080.8726493181371,3140.5794836072478,3200.2863178963598,3259.993152185471,3319.6999864745821,3446.9949571789675,3507.8959281538605,3568.7968991287544,3629.6978701036473,3690.5988410785412,3751.4998120534347,3888.6487986888937,3950.7677890832856,4012.8867794776766,4075.0057698720689,4137.1247602664598,4199.2437506608521,4346.5899958763475,4409.9513660786261,4473.3127362809055,4536.674106483184,4600.0354766854643,4663.3968468877429,4821.2933814318203,4885.9219790381458,4950.5505766444703,5015.1791742507958,5079.8077718571203,5144.4363694634449,5313.2462664111663,5379.1674359696171,5445.0886055280689,5511.0097750865198,5576.9309446449706,5642.8521142034215,5822.9487494371106,5890.1883423867303,5957.4279353363509,6024.6675282859705,6091.9071212355911,6159.1467141852117,6350.9140332775287,6419.4984180861402,6488.0828028947535,6556.6671877033668,6625.2515725119783,6693.8359573205917,6897.6687489717879,6967.6248214765719,7037.5808939813569,7107.5369664861419,7177.4930389909259,7247.44911149571,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[225]
[226,null,null,null,null,null,0,"Себестоимость продаж"]
[227,null,null,null,null,null,0,"Себестоимость продаж","ФОТ производственного персонала",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,35824619.113761187,null,null,1071.8749999999998,2250.9375,3537.1874999999995,4930.6249999999991,6431.25,8039.0625,9754.0625,11576.25,13505.624999999996,15542.187499999998,17685.937499999993,19936.874999999996,22963.85,25503.121874999997,28152.796875,30912.874999999996,33783.35624999999,36764.240624999999,39855.528125000004,43057.21875,46369.312499999993,49791.809374999997,53324.709374999984,56968.012500000004,62543.370312499996,66523.402968750001,70617.150843749987,74824.613937499991,79145.792249999999,83580.685781249995,88129.294531249994,92791.618499999982,97567.657687499959,102457.41209374998,107460.88171874998,112578.0665625,121343.23562374999,126848.18936343749,132470.26977843751,138209.47686874997,144065.810634375,149922.14439999996,155778.47816562495,161634.81193124998,167491.14569687497,173347.47946249999,179203.81322812501,185060.14699374998,196643.97518215619,202675.99896074994,208708.02273934372,214740.04651793747,220772.07029653119,226804.09407512494,232836.11785371869,238868.14163231247,244900.16541090622,250932.18918949994,256964.21296809372,262996.2367466875,277099.10834103962,283312.09283299115,289525.07732494274,295738.06181689427,301951.04630884581,308164.03080079739,314377.01529274893,320589.99978470057,326802.9842766521,333015.96876860369,339228.95326055522,345441.93775250675,362204.56991179218,368603.94393850223,375003.31796521239,381402.69199192245,387802.06601863255,394201.44004534272,400600.81407205277,407000.18809876294,413399.56212547299,419798.9361521831,426198.31017889327,432597.68420560332,452166.96997928288,458758.32522679423,465349.68047430564,471941.03572181711,478532.39096932847,485123.74621683994,491715.10146435129,498306.4567118627,504897.81195937423,511489.16720688553,518080.52245439705,524671.87770190835,547201.12993790233,553990.22584283911,560779.32174777577,567568.41765271267,574357.51355764933,581146.60946258612,587935.7053675229,594724.80127245956,601513.89717739646,608302.99308233312,615092.0889872699,621881.18489220669,647530.38922105765,654523.15800314257,661515.92678522738,668508.6955673123,675501.46434939723,682494.23313148192,689487.00191356696,696479.77069565176,703472.53947773646,710465.3082598215,717458.07704190619,724450.845823991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228]
[229,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2753857.2288000016,null,null,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-12-01","^",0]
[231,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,8,null,0,0]
[232,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[233,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[234,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[235,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[236,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[237]
[238,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2753857.2288000016,null,null,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[240,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[241,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[242,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[243,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[244,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[245,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[246]
[247,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2753857.2288000016,null,null,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[249,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[250,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[251]
[252,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 блока производства"]
[253,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[254,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[255]
[256,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,3,"начало 3 блока производства"]
[257,null,null,null,null,null,0,"Поток решений о регистрации на площадке","Поставщик-магазин",null,null,3,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,154145.60000000003,null,null,5.6,11.76,18.48,25.76,33.599999999999994,42,50.959999999999994,60.48,70.56,81.199999999999989,92.399999999999991,104.16,116.47999999999999,129.36000000000001,142.79999999999998,156.79999999999998,171.35999999999999,186.48000000000002,202.16,218.39999999999998,235.2,252.56,270.48,288.95999999999998,308,327.59999999999997,347.76,368.47999999999996,389.76000000000005,411.59999999999997,434,456.96000000000004,480.48,504.56,529.19999999999993,554.4,580.16,606.48,633.36,660.8,688.8,716.8,744.8,772.8,800.8,828.8,856.8,884.8,912.8,940.8,968.8,996.8,1024.8,1052.8,1080.8,1108.8,1136.8,1164.8,1192.8,1220.8,1248.8,1276.8,1304.8,1332.8,1360.8,1388.8,1416.8,1444.8,1472.8,1500.8,1528.8,1556.8,1584.8,1612.8,1640.8,1668.8,1696.8,1724.8,1752.8,1780.8,1808.8,1836.8,1864.8,1892.8,1920.8,1948.8,1976.8,2004.8,2032.8,2060.7999999999997,2088.7999999999997,2116.7999999999997,2144.7999999999997,2172.7999999999997,2200.7999999999997,2228.7999999999997,2256.7999999999997,2284.7999999999997,2312.7999999999997,2340.7999999999997,2368.7999999999997,2396.7999999999997,2424.7999999999997,2452.7999999999997,2480.7999999999997,2508.7999999999997,2536.7999999999997,2564.7999999999997,2592.7999999999997,2620.7999999999997,2648.7999999999997,2676.7999999999997,2704.7999999999997,2732.7999999999997,2760.7999999999997,2788.7999999999997,2816.7999999999997,2844.7999999999997,2872.7999999999997,2900.7999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,63809515.160726629,null,null,1579.1999999999998,3323.3760000000002,5233.5360000000001,7310.688000000001,9555.84,11970,14554.175999999999,17309.376,20236.608,23336.880000000001,26611.199999999997,30060.575999999997,35370.316799999993,39362.954399999995,43542.576000000001,47910.239999999998,52467.004799999995,57213.928800000002,62152.070399999997,67282.487999999998,72606.239999999991,78124.384799999985,83837.980800000005,89748.086399999986,100648.54800000001,107270.16299999999,114101.44704000001,121143.51143999999,128397.46752000002,135864.42660000001,143545.5,151139.52000000002,158918.76,166883.22,175032.9,183367.8,201482.31600000002,210622.92300000004,219958.01100000003,229487.58000000002,239211.63,248935.67999999999,258659.73,268383.78000000003,278107.83,287831.88,297555.93,307279.98,332854.23149999999,343064.484,353274.7365,363484.989,373695.24149999995,383905.49400000001,394115.74649999995,404325.99900000001,414536.25150000001,424746.50399999996,434956.75650000002,445167.00899999996,478146.12457500008,488866.8897,499587.65482500003,510308.41995000007,521029.18507499999,531749.95020000008,542470.715325,553191.48045000003,563912.24557499995,574633.01069999998,585353.77582500002,596074.54095000005,637135.07137874991,648391.87475999992,659648.67814124993,670905.48152249993,682162.28490374994,693419.08828499995,704675.89166624995,715932.69504749984,727189.49842874985,738446.30180999986,749703.10519124998,760959.90857249987,810827.54755143751,822647.19110175013,834466.83465206251,846286.47820237512,858106.1217526875,869925.76530300011,881745.40885331249,893565.0524036251,905384.6959539376,917204.33950425009,929023.98305456259,940843.62660487508,1000296.4336629468,1012707.0593907749,1025117.6851186031,1037528.3108464313,1049938.9365742593,1062349.5623020874,1074760.1880299156,1087170.8137577437,1099581.4394855718,1111992.0652133999,1124402.6909412281,1136813.3166690562,1206685.1395167287,1219716.2965309483,1232747.4535451676,1245778.6105593871,1258809.7675736067,1271840.9245878262,1284872.0816020458,1297903.2386162654,1310934.3956304849,1323965.5526447045,1336996.709658924,1350027.8666731436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика"]
[261,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Аутсорс внешних ИТ",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[262,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Расходы на ИТ-инфраструктуру",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[263,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Прочее",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[264,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[265,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[267,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[268,null,null,null,null,null,0,"Натуральный поток оказания сервиса"]
[269,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,154145.60000000003,null,null,5.6,11.76,18.48,25.76,33.599999999999994,42,50.959999999999994,60.48,70.56,81.199999999999989,92.399999999999991,104.16,116.47999999999999,129.36000000000001,142.79999999999998,156.79999999999998,171.35999999999999,186.48000000000002,202.16,218.39999999999998,235.2,252.56,270.48,288.95999999999998,308,327.59999999999997,347.76,368.47999999999996,389.76000000000005,411.59999999999997,434,456.96000000000004,480.48,504.56,529.19999999999993,554.4,580.16,606.48,633.36,660.8,688.8,716.8,744.8,772.8,800.8,828.8,856.8,884.8,912.8,940.8,968.8,996.8,1024.8,1052.8,1080.8,1108.8,1136.8,1164.8,1192.8,1220.8,1248.8,1276.8,1304.8,1332.8,1360.8,1388.8,1416.8,1444.8,1472.8,1500.8,1528.8,1556.8,1584.8,1612.8,1640.8,1668.8,1696.8,1724.8,1752.8,1780.8,1808.8,1836.8,1864.8,1892.8,1920.8,1948.8,1976.8,2004.8,2032.8,2060.7999999999997,2088.7999999999997,2116.7999999999997,2144.7999999999997,2172.7999999999997,2200.7999999999997,2228.7999999999997,2256.7999999999997,2284.7999999999997,2312.7999999999997,2340.7999999999997,2368.7999999999997,2396.7999999999997,2424.7999999999997,2452.7999999999997,2480.7999999999997,2508.7999999999997,2536.7999999999997,2564.7999999999997,2592.7999999999997,2620.7999999999997,2648.7999999999997,2676.7999999999997,2704.7999999999997,2732.7999999999997,2760.7999999999997,2788.7999999999997,2816.7999999999997,2844.7999999999997,2872.7999999999997,2900.7999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,154145.60000000003,null,null,5.6,11.76,18.48,25.76,33.599999999999994,42,50.959999999999994,60.48,70.56,81.199999999999989,92.399999999999991,104.16,116.47999999999999,129.36000000000001,142.79999999999998,156.79999999999998,171.35999999999999,186.48000000000002,202.16,218.39999999999998,235.2,252.56,270.48,288.95999999999998,308,327.59999999999997,347.76,368.47999999999996,389.76000000000005,411.59999999999997,434,456.96000000000004,480.48,504.56,529.19999999999993,554.4,580.16,606.48,633.36,660.8,688.8,716.8,744.8,772.8,800.8,828.8,856.8,884.8,912.8,940.8,968.8,996.8,1024.8,1052.8,1080.8,1108.8,1136.8,1164.8,1192.8,1220.8,1248.8,1276.8,1304.8,1332.8,1360.8,1388.8,1416.8,1444.8,1472.8,1500.8,1528.8,1556.8,1584.8,1612.8,1640.8,1668.8,1696.8,1724.8,1752.8,1780.8,1808.8,1836.8,1864.8,1892.8,1920.8,1948.8,1976.8,2004.8,2032.8,2060.7999999999997,2088.7999999999997,2116.7999999999997,2144.7999999999997,2172.7999999999997,2200.7999999999997,2228.7999999999997,2256.7999999999997,2284.7999999999997,2312.7999999999997,2340.7999999999997,2368.7999999999997,2396.7999999999997,2424.7999999999997,2452.7999999999997,2480.7999999999997,2508.7999999999997,2536.7999999999997,2564.7999999999997,2592.7999999999997,2620.7999999999997,2648.7999999999997,2676.7999999999997,2704.7999999999997,2732.7999999999997,2760.7999999999997,2788.7999999999997,2816.7999999999997,2844.7999999999997,2872.7999999999997,2900.7999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Прочее",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,154145.60000000003,null,null,5.6,11.76,18.48,25.76,33.599999999999994,42,50.959999999999994,60.48,70.56,81.199999999999989,92.399999999999991,104.16,116.47999999999999,129.36000000000001,142.79999999999998,156.79999999999998,171.35999999999999,186.48000000000002,202.16,218.39999999999998,235.2,252.56,270.48,288.95999999999998,308,327.59999999999997,347.76,368.47999999999996,389.76000000000005,411.59999999999997,434,456.96000000000004,480.48,504.56,529.19999999999993,554.4,580.16,606.48,633.36,660.8,688.8,716.8,744.8,772.8,800.8,828.8,856.8,884.8,912.8,940.8,968.8,996.8,1024.8,1052.8,1080.8,1108.8,1136.8,1164.8,1192.8,1220.8,1248.8,1276.8,1304.8,1332.8,1360.8,1388.8,1416.8,1444.8,1472.8,1500.8,1528.8,1556.8,1584.8,1612.8,1640.8,1668.8,1696.8,1724.8,1752.8,1780.8,1808.8,1836.8,1864.8,1892.8,1920.8,1948.8,1976.8,2004.8,2032.8,2060.7999999999997,2088.7999999999997,2116.7999999999997,2144.7999999999997,2172.7999999999997,2200.7999999999997,2228.7999999999997,2256.7999999999997,2284.7999999999997,2312.7999999999997,2340.7999999999997,2368.7999999999997,2396.7999999999997,2424.7999999999997,2452.7999999999997,2480.7999999999997,2508.7999999999997,2536.7999999999997,2564.7999999999997,2592.7999999999997,2620.7999999999997,2648.7999999999997,2676.7999999999997,2704.7999999999997,2732.7999999999997,2760.7999999999997,2788.7999999999997,2816.7999999999997,2844.7999999999997,2872.7999999999997,2900.7999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[273]
[274,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе"]
[275,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Аутсорс внешних ИТ",null,null,3,"кол-во периодов",null,null,"*",0,null,0]
[276,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Расходы на ИТ-инфраструктуру",null,null,3,"кол-во периодов",null,null,"*",0,null,0]
[277,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Прочее",null,null,3,"кол-во периодов",null,null,"*",0,null,0]
[278,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[279]
[280,null,null,null,null,null,0,"Стоимостной поток оказания сервиса"]
[281,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,101107009.34254715,null,null,2800,5880,9240,12880,16799.999999999996,21000,25989.599999999999,30844.799999999999,35985.599999999999,41411.999999999993,47123.999999999993,53121.599999999999,60592.896000000001,67293.072000000015,74284.56,81567.360000000001,89141.471999999994,97006.896000000022,107266.90463999998,115883.91359999997,124798.06079999998,134009.34623999998,143517.76991999999,153323.33183999997,166694.55264000001,177302.387808,188213.3039808,199427.30115839999,210944.37934080005,222764.538528,239585.53429439999,252260.38191513601,265244.37216076802,278537.50503129599,292139.78052671999,306051.19864704,326677.19458010118,341497.49201761541,356633.11493252357,372084.06332482561,387850.33719452162,403616.61106421764,427770.54263259179,443852.14197968168,459933.74132677162,476015.34067386156,492096.94002095144,508178.53936804138,534745.34148943389,551148.57282346569,567551.80415749736,583955.03549152904,600358.26682556083,616761.49815959251,645828.02408349677,662559.32004420913,679290.6160049215,696021.91196563386,712753.20792634622,729484.50388705847,761140.11584472633,778206.03772465303,795271.95960457961,812337.88148450619,829403.80336443277,846469.72524435935,880806.36006677139,898213.6003842965,915620.84070182173,933028.08101934684,950435.32133687194,967842.56165439705,1004954.7980113608,1022710.1831352365,1040465.5682591121,1058220.9533829878,1075976.3385068635,1093731.7236307389,1133716.8509297068,1151827.3437560599,1169937.8365824132,1188048.3294087662,1206158.8222351193,1224269.3150614726,1267227.4040455823,1285700.1067284625,1304172.8094113427,1322645.5120942229,1341118.2147771032,1359590.9174599831,1405624.8925457203,1424467.0492822581,1443309.206018796,1462151.3627553338,1480993.5194918716,1499835.6762284094,1549051.3896242464,1568270.389495515,1587489.3893667837,1606708.3892380521,1625927.3891093207,1645146.3889805893,1697652.6966288954,1717256.0764975892,1736859.4563662831,1756462.836234977,1776066.2161036711,1795669.595972365,1851578.4353578798,1871573.8828239476,1891569.3302900153,1911564.7777560833,1931560.225222151,1951555.6726882188,2010982.1425573723,2031377.4989727614,2051772.8553881508,2072168.2118035399,2092563.568218929,2112958.9246343183,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,20221401.868509438,null,null,560,1176,1848,2576,3359.9999999999995,4200,5197.9199999999992,6168.96,7197.12,8282.4,9424.7999999999993,10624.32,12118.579199999998,13458.6144,14856.911999999997,16313.471999999996,17828.294399999999,19401.379199999999,21453.380927999999,23176.782719999996,24959.612159999997,26801.869247999999,28703.553983999998,30664.666367999995,33338.910528,35460.477561599997,37642.660796160002,39885.460231679994,42188.875868160008,44552.907705599995,47917.106858879997,50452.076383027204,53048.8744321536,55707.501006259197,58427.95610534399,61210.239729407993,65335.438916020226,68299.498403523074,71326.622986504706,74416.812664965124,77570.067438904327,80723.322212843515,85554.10852651835,88770.428395936338,91986.748265354312,95203.0681347723,98419.388004190288,101635.70787360826,106949.0682978868,110229.71456469313,113510.36083149948,116791.00709830582,120071.65336511217,123352.29963191852,129165.60481669936,132511.86400884183,135858.12320098429,139204.38239312675,142550.64158526924,145896.90077741171,152228.02316894528,155641.20754493057,159054.39192091589,162467.57629690121,165880.76067288654,169293.94504887186,176161.27201335429,179642.72007685932,183124.16814036435,186605.61620386937,190087.0642673744,193568.51233087943,200990.95960227217,204542.03662704729,208093.11365182241,211644.19067659756,215195.26770137268,218746.3447261478,226743.37018594134,230365.46875121197,233987.5673164826,237609.66588175323,241231.76444702386,244853.86301229449,253445.48080911647,257140.02134569251,260834.56188226855,264529.10241884459,268223.64295542066,271918.18349199666,281124.9785091441,284893.40985645168,288661.84120375925,292430.27255106677,296198.70389837434,299967.13524568191,309810.2779248493,313654.07789910299,317497.87787335675,321341.67784761044,325185.47782186419,329029.27779611788,339530.53932577907,343451.21529951785,347371.89127325662,351292.5672469954,355213.24322073424,359133.91919447301,370315.68707157596,374314.77656478953,378313.8660580031,382312.95555121667,386312.04504443024,390311.13453764381,402196.42851147446,406275.49979455228,410354.57107763016,414433.64236070798,418512.7136437858,422591.78492686362,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Прочее",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,2022140.1868509427,null,null,56,117.6,184.8,257.60000000000002,335.99999999999994,420,519.79199999999992,616.89599999999996,719.71199999999999,828.23999999999978,942.47999999999979,1062.4319999999998,1211.8579199999999,1345.8614400000001,1485.6911999999998,1631.3471999999997,1782.8294399999997,1940.1379200000001,2145.3380927999997,2317.6782719999997,2495.9612159999997,2680.1869247999998,2870.3553984,3066.4666367999994,3333.8910527999997,3546.0477561599996,3764.2660796159998,3988.5460231679995,4218.8875868160003,4455.2907705599991,4791.7106858880006,5045.2076383027206,5304.8874432153607,5570.7501006259208,5842.7956105344001,6121.0239729408004,6533.543891602023,6829.9498403523085,7132.6622986504717,7441.6812664965119,7757.0067438904325,8072.3322212843523,8555.4108526518357,8877.0428395936342,9198.6748265354327,9520.3068134772311,9841.9388004190296,10163.570787360828,10694.906829788679,11022.971456469313,11351.036083149947,11679.100709830582,12007.165336511216,12335.22996319185,12916.560481669934,13251.186400884182,13585.812320098428,13920.438239312676,14255.064158526922,14589.69007774117,15222.802316894527,15564.120754493058,15905.439192091591,16246.757629690122,16588.076067288654,16929.394504887186,17616.127201335428,17964.272007685933,18312.416814036435,18660.561620386936,19008.706426737441,19356.851233087942,20099.095960227216,20454.203662704731,20809.311365182242,21164.419067659754,21519.526770137269,21874.63447261478,22674.337018594138,23036.546875121199,23398.756731648264,23760.966588175328,24123.176444702389,24485.386301229453,25344.548080911645,25714.002134569251,26083.456188226854,26452.91024188446,26822.364295542062,27191.818349199664,28112.497850914406,28489.340985645162,28866.184120375918,29243.027255106674,29619.87038983743,29996.713524568186,30981.027792484929,31365.407789910299,31749.78778733567,32134.167784761044,32518.547782186415,32902.927779611782,33953.053932577903,34345.121529951779,34737.189127325662,35129.256724699539,35521.324322073415,35913.391919447298,37031.568707157596,37431.47765647895,37831.386605800311,38231.295555121666,38631.20450444302,39031.113453764381,40219.642851147451,40627.549979455231,41035.457107763017,41443.364236070796,41851.271364378583,42259.178492686362,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[285]
[286,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.98,null,null,0.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.98,null,0,0,null,null,null,1,"*",null,1]
[288,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.98]
[289,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,2.0000000000000018E-2,null,null,2.0000000000000018E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,2.0000000000000018E-2,null,0,0,null,null,null,1,"*",null,1]
[291,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-2]
[292,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[293,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,3,"услуга",null,null,null,"списание",null,null,null,null,null,null,151062.68800000002,null,null,5.4879999999999995,11.524799999999999,18.110399999999998,25.244800000000001,32.927999999999997,41.16,49.940799999999996,59.270399999999995,69.148799999999994,79.575999999999993,90.551999999999992,102.07679999999999,114.15039999999999,126.77280000000002,139.94399999999999,153.66399999999999,167.93279999999999,182.75040000000001,198.11679999999998,214.03199999999998,230.49599999999998,247.50880000000001,265.07040000000001,283.18079999999998,301.83999999999997,321.04799999999994,340.8048,361.11039999999997,381.96480000000003,403.36799999999994,425.32,447.82080000000002,470.87040000000002,494.46879999999999,518.61599999999987,543.31200000000001,568.55679999999995,594.35040000000004,620.69280000000003,647.58399999999995,675.02399999999989,702.46399999999994,729.904,757.34399999999994,784.78399999999999,812.22399999999993,839.66399999999999,867.10399999999993,894.54399999999998,921.98399999999992,949.42399999999998,976.86399999999992,1004.304,1031.7439999999999,1059.184,1086.624,1114.0639999999999,1141.5039999999999,1168.944,1196.384,1223.8239999999998,1251.2639999999999,1278.704,1306.144,1333.5839999999998,1361.0239999999999,1388.4639999999999,1415.904,1443.3439999999998,1470.7839999999999,1498.2239999999999,1525.664,1553.1039999999998,1580.5439999999999,1607.9839999999999,1635.424,1662.864,1690.3039999999999,1717.7439999999999,1745.184,1772.624,1800.0639999999999,1827.5039999999999,1854.944,1882.384,1909.8239999999998,1937.2639999999999,1964.704,1992.144,2019.5839999999996,2047.0239999999997,2074.4639999999995,2101.9039999999995,2129.3439999999996,2156.7839999999997,2184.2239999999997,2211.6639999999998,2239.1039999999998,2266.5439999999999,2293.9839999999995,2321.4239999999995,2348.8639999999996,2376.3039999999996,2403.7439999999997,2431.1839999999997,2458.6239999999998,2486.0639999999999,2513.5039999999999,2540.9439999999995,2568.3839999999996,2595.8239999999996,2623.2639999999997,2650.7039999999997,2678.1439999999998,2705.5839999999998,2733.0239999999999,2760.4639999999995,2787.9039999999995,2815.3439999999996,2842.7839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,3,"услуга",null,null,null,"списание",null,null,null,null,null,null,151062.68800000002,null,null,5.4879999999999995,11.524799999999999,18.110399999999998,25.244800000000001,32.927999999999997,41.16,49.940799999999996,59.270399999999995,69.148799999999994,79.575999999999993,90.551999999999992,102.07679999999999,114.15039999999999,126.77280000000002,139.94399999999999,153.66399999999999,167.93279999999999,182.75040000000001,198.11679999999998,214.03199999999998,230.49599999999998,247.50880000000001,265.07040000000001,283.18079999999998,301.83999999999997,321.04799999999994,340.8048,361.11039999999997,381.96480000000003,403.36799999999994,425.32,447.82080000000002,470.87040000000002,494.46879999999999,518.61599999999987,543.31200000000001,568.55679999999995,594.35040000000004,620.69280000000003,647.58399999999995,675.02399999999989,702.46399999999994,729.904,757.34399999999994,784.78399999999999,812.22399999999993,839.66399999999999,867.10399999999993,894.54399999999998,921.98399999999992,949.42399999999998,976.86399999999992,1004.304,1031.7439999999999,1059.184,1086.624,1114.0639999999999,1141.5039999999999,1168.944,1196.384,1223.8239999999998,1251.2639999999999,1278.704,1306.144,1333.5839999999998,1361.0239999999999,1388.4639999999999,1415.904,1443.3439999999998,1470.7839999999999,1498.2239999999999,1525.664,1553.1039999999998,1580.5439999999999,1607.9839999999999,1635.424,1662.864,1690.3039999999999,1717.7439999999999,1745.184,1772.624,1800.0639999999999,1827.5039999999999,1854.944,1882.384,1909.8239999999998,1937.2639999999999,1964.704,1992.144,2019.5839999999996,2047.0239999999997,2074.4639999999995,2101.9039999999995,2129.3439999999996,2156.7839999999997,2184.2239999999997,2211.6639999999998,2239.1039999999998,2266.5439999999999,2293.9839999999995,2321.4239999999995,2348.8639999999996,2376.3039999999996,2403.7439999999997,2431.1839999999997,2458.6239999999998,2486.0639999999999,2513.5039999999999,2540.9439999999995,2568.3839999999996,2595.8239999999996,2623.2639999999997,2650.7039999999997,2678.1439999999998,2705.5839999999998,2733.0239999999999,2760.4639999999995,2787.9039999999995,2815.3439999999996,2842.7839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Прочее",null,null,3,"услуга",null,null,null,"списание",null,null,null,null,null,null,151062.68800000002,null,null,5.4879999999999995,11.524799999999999,18.110399999999998,25.244800000000001,32.927999999999997,41.16,49.940799999999996,59.270399999999995,69.148799999999994,79.575999999999993,90.551999999999992,102.07679999999999,114.15039999999999,126.77280000000002,139.94399999999999,153.66399999999999,167.93279999999999,182.75040000000001,198.11679999999998,214.03199999999998,230.49599999999998,247.50880000000001,265.07040000000001,283.18079999999998,301.83999999999997,321.04799999999994,340.8048,361.11039999999997,381.96480000000003,403.36799999999994,425.32,447.82080000000002,470.87040000000002,494.46879999999999,518.61599999999987,543.31200000000001,568.55679999999995,594.35040000000004,620.69280000000003,647.58399999999995,675.02399999999989,702.46399999999994,729.904,757.34399999999994,784.78399999999999,812.22399999999993,839.66399999999999,867.10399999999993,894.54399999999998,921.98399999999992,949.42399999999998,976.86399999999992,1004.304,1031.7439999999999,1059.184,1086.624,1114.0639999999999,1141.5039999999999,1168.944,1196.384,1223.8239999999998,1251.2639999999999,1278.704,1306.144,1333.5839999999998,1361.0239999999999,1388.4639999999999,1415.904,1443.3439999999998,1470.7839999999999,1498.2239999999999,1525.664,1553.1039999999998,1580.5439999999999,1607.9839999999999,1635.424,1662.864,1690.3039999999999,1717.7439999999999,1745.184,1772.624,1800.0639999999999,1827.5039999999999,1854.944,1882.384,1909.8239999999998,1937.2639999999999,1964.704,1992.144,2019.5839999999996,2047.0239999999997,2074.4639999999995,2101.9039999999995,2129.3439999999996,2156.7839999999997,2184.2239999999997,2211.6639999999998,2239.1039999999998,2266.5439999999999,2293.9839999999995,2321.4239999999995,2348.8639999999996,2376.3039999999996,2403.7439999999997,2431.1839999999997,2458.6239999999998,2486.0639999999999,2513.5039999999999,2540.9439999999995,2568.3839999999996,2595.8239999999996,2623.2639999999997,2650.7039999999997,2678.1439999999998,2705.5839999999998,2733.0239999999999,2760.4639999999995,2787.9039999999995,2815.3439999999996,2842.7839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[297]
[298,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,120883540.36994933,null,null,3347.6800000000003,7030.1279999999988,11047.344000000001,15399.328,20086.079999999994,25107.599999999999,31073.165759999996,36878.042880000001,43024.38336,49512.187199999993,56341.454399999988,63512.184959999999,72444.866457600001,80455.596883200007,88814.619935999988,97521.935615999988,106577.54392319999,115981.44485760001,128248.31118758398,138550.80710015996,149208.56149247996,160221.57436454395,171589.84571635199,183313.37554790397,199300.00713638403,211982.73486324478,225027.82623944449,238435.28126498303,252205.09993986055,266337.28226407681,286448.46480238461,301602.51261773659,317126.1713554142,333019.44101541751,349282.32159774646,365914.81310240104,390575.25383996894,408294.401456261,426390.55221332522,444863.70611116145,463713.86314977001,482564.02018837858,511442.46077152673,530669.62095090735,549896.78113028815,569123.94130966894,588351.1014890495,607578.26166843029,639341.53028476716,658953.23366773559,678564.9370507038,698176.64043367212,717788.34381664055,737400.04719960876,772151.98559422872,792155.9230448564,812159.8604954842,832163.79794611176,852167.73539673956,872171.67284736712,910019.1225039548,930423.13870359503,950827.15490323538,971231.17110287561,991635.18730251584,1012039.2035021561,1053092.084095832,1073904.1806194647,1094716.2771430982,1115528.3736667312,1136340.4701903639,1157152.5667139972,1201523.9565023831,1222752.2949564885,1243980.6334105944,1265208.9718647003,1286437.310318806,1307665.6487729114,1355471.8669715575,1377124.772194745,1398777.677417933,1420430.582641121,1442083.4878643088,1463736.3930874967,1515097.0842768983,1537183.0476045497,1559269.0109322013,1581354.9742598531,1603440.9375875045,1625526.9009151561,1680565.1215276632,1703092.804121868,1725620.4867160728,1748148.1693102769,1770675.8519044814,1793203.5344986862,1852045.8414347488,1875024.0776808378,1898002.3139269266,1920980.5501730151,1943958.7864191039,1966937.0226651926,2029713.5640895073,2053151.3650605176,2076589.166031528,2100026.9670025385,2123464.7679735492,2146902.5689445594,2213747.177313881,2237653.7343043117,2261560.2912947424,2285466.8482851731,2309373.4052756038,2333279.9622660344,2404330.249641594,2428714.9377718335,2453099.625902073,2477484.3140323125,2501869.0021625515,2526253.6902927905,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,99084869.155696198,null,null,2744,5762.4,9055.2000000000007,12622.4,16463.999999999996,20580,25469.807999999997,30227.903999999999,35265.887999999999,40583.759999999995,46181.51999999999,52059.167999999998,59381.038079999998,65947.210560000007,72798.868799999997,79936.012799999997,87358.642559999993,95066.758080000014,105121.56654719998,113566.23532799997,122302.09958399998,131329.15931519997,140647.4145216,150256.86520319997,163360.66158720001,173756.34005184,184449.037901184,195438.755135232,206725.49175398404,218309.24775744,234793.82360851197,247215.17427683328,259939.48471755267,272966.75493067008,286296.98491618561,299930.17467409919,320143.65068849915,334667.54217726312,349500.45263387309,364642.38205832907,380093.33045063115,395544.2788429333,419215.13177993993,434975.09914008802,450735.06650023616,466495.03386038431,482255.0012205324,498014.96858068055,524050.43465964519,540125.60136699642,556200.7680743474,572275.93478169839,588351.10148904962,604426.2681964006,632911.46360182681,649308.13364332495,665704.8036848231,682101.47372632113,698498.14376781927,714894.8138093173,745917.31352783181,762641.91697015997,779366.52041248803,796091.12385481608,812815.72729714413,829540.33073947218,863190.232865436,880249.32837661053,897308.42388778529,914367.51939895994,931426.61491013446,948485.71042130911,984855.70205113362,1002255.9794725317,1019656.2568939298,1037056.534315328,1054456.8117367262,1071857.0891581241,1111042.5139111127,1128790.7968809386,1146539.0798507649,1164287.3628205908,1182035.645790417,1199783.9287602431,1241882.8559646707,1259986.1045938933,1278089.3532231159,1296192.6018523385,1314295.8504815612,1332399.0991107835,1377512.3946948058,1395977.7082966131,1414443.0218984201,1432908.3355002271,1451373.649102034,1469838.9627038413,1518070.3618317614,1536904.9817056048,1555739.601579448,1574574.2214532909,1593408.8413271343,1612243.4612009774,1663699.6426963175,1682910.9549676373,1702122.2672389573,1721333.5795102774,1740544.8917815976,1759756.2040529177,1814546.8666507222,1834142.4051674686,1853737.943684215,1873333.4822009616,1892929.0207177079,1912524.5592344543,1970762.4997062248,1990749.9489933061,2010737.3982803877,2030724.8475674691,2050712.2968545505,2070699.7461416319,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,19816973.831139244,null,null,548.79999999999995,1152.48,1811.04,2524.48,3292.7999999999993,4116,5093.9615999999987,6045.5807999999997,7053.1776,8116.7519999999995,9236.3039999999983,10411.8336,11876.207615999998,13189.442112000001,14559.773759999996,15987.202559999996,17471.728511999998,19013.351616,21024.31330944,22713.247065599997,24460.419916799998,26265.831863039999,28129.482904319997,30051.373040639995,32672.132317439999,34751.268010367996,36889.807580236804,39087.75102704639,41345.098350796805,43661.849551487998,46958.764721702399,49443.034855366663,51987.896943510525,54593.350986134014,57259.396983237108,59986.034934819829,64028.730137699822,66933.508435452604,69900.090526774613,72928.476411665819,76018.666090126237,79108.85576858664,83843.026355987982,86995.019828017612,90147.013300047227,93299.006772076857,96451.000244106486,99602.993716136101,104810.08693192907,108025.12027339927,111240.15361486949,114455.1869563397,117670.22029780992,120885.25363928014,126582.29272036537,129861.626728665,133140.9607369646,136420.29474526423,139699.62875356385,142978.96276186345,149183.46270556637,152528.38339403196,155873.30408249758,159218.22477096319,162563.14545942881,165908.06614789442,172638.04657308719,176049.86567532213,179461.68477755706,182873.50387979197,186285.3229820269,189697.14208426184,196971.14041022671,200451.19589450635,203931.25137878596,207411.30686306561,210891.36234734522,214371.41783162483,222208.50278222252,225758.15937618772,229307.81597015294,232857.47256411816,236407.12915808338,239956.7857520486,248376.57119293415,251997.22091877865,255617.87064462318,259238.52037046768,262859.17009631224,266479.81982215674,275502.47893896123,279195.54165932263,282888.60437968408,286581.66710004542,290274.72982040682,293967.79254076828,303614.07236635231,307380.99634112092,311147.92031588958,314914.84429065825,318681.76826542692,322448.69224019552,332739.92853926349,336582.19099352747,340424.45344779146,344266.7159020555,348108.97835631954,351951.24081058352,362909.37333014444,366828.48103349371,370747.58873684303,374666.69644019235,378585.80414354161,382504.91184689093,394152.49994124495,398149.9897986612,402147.47965607757,406144.96951349382,410142.45937091007,414139.94922832632,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Прочее",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,1981697.3831139239,null,null,54.879999999999995,115.24799999999999,181.10400000000001,252.44800000000001,329.27999999999992,411.59999999999997,509.3961599999999,604.5580799999999,705.31776000000002,811.67519999999979,923.63039999999978,1041.1833599999998,1187.6207615999999,1318.9442112000002,1455.9773759999998,1598.7202559999996,1747.1728511999997,1901.3351616,2102.4313309439995,2271.3247065599994,2446.0419916799997,2626.5831863039998,2812.9482904319998,3005.1373040639992,3267.2132317439996,3475.1268010367994,3688.9807580236798,3908.7751027046393,4134.5098350796798,4366.1849551487994,4695.876472170241,4944.3034855366659,5198.7896943510532,5459.3350986134019,5725.939698323712,5998.6034934819845,6402.8730137699822,6693.3508435452623,6990.009052677462,7292.8476411665815,7601.8666090126235,7910.8855768586654,8384.3026355987986,8699.5019828017612,9014.7013300047238,9329.9006772076864,9645.100024410649,9960.2993716136116,10481.008693192905,10802.512027339926,11124.015361486949,11445.518695633969,11767.022029780992,12088.525363928013,12658.229272036535,12986.162672866498,13314.096073696459,13642.029474526422,13969.962875356383,14297.896276186346,14918.346270556636,15252.838339403197,15587.33040824976,15921.822477096321,16256.31454594288,16590.806614789442,17263.804657308719,17604.986567532214,17946.168477755706,18287.350387979197,18628.532298202692,18969.714208426183,19697.114041022673,20045.119589450635,20393.125137878596,20741.130686306558,21089.136234734524,21437.141783162482,22220.850278222257,22575.815937618776,22930.781597015299,23285.747256411822,23640.712915808341,23995.678575204864,24837.657119293413,25199.722091877866,25561.787064462314,25923.85203704677,26285.917009631219,26647.981982215671,27550.247893896118,27919.554165932259,28288.8604379684,28658.166710004538,29027.472982040679,29396.779254076821,30361.40723663523,30738.099634112092,31114.792031588957,31491.484429065822,31868.176826542687,32244.869224019545,33273.992853926342,33658.21909935274,34042.445344779146,34426.671590205544,34810.897835631949,35195.124081058355,36290.937333014444,36682.848103349374,37074.758873684303,37466.669644019232,37858.580414354161,38250.49118468909,39415.249994124504,39814.998979866126,40214.747965607756,40614.496951349378,41014.245937091007,41413.994922832637,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[303]
[304,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,5.0000000000000001E-4,null,null,5.0000000000000001E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Написание программного кода",null,null,null,"кол-во минут // %",null,null,"*",0.01,null,0,0,null,null,null,1,"*",null,1]
[306,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Техническая поддержка",null,null,null,"кол-во минут // %",null,null,"*",0.01,null,0,0,null,null,null,1,"*",null,1]
[307,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Прочие производственные работы",null,null,null,"кол-во минут // %",null,null,"*",0.01,null,0,0,null,null,null,1,"*",null,1]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-4]
[310,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,77.072800000000001,null,null,2.8E-3,5.8799999999999998E-3,9.2399999999999999E-3,1.2880000000000001E-2,1.6799999999999999E-2,2.1000000000000001E-2,2.5479999999999996E-2,3.024E-2,3.5279999999999999E-2,4.0599999999999997E-2,4.6199999999999998E-2,5.2080000000000001E-2,5.8239999999999993E-2,6.4680000000000001E-2,7.1399999999999991E-2,7.8399999999999997E-2,8.5679999999999992E-2,9.3240000000000017E-2,0.10108,0.10919999999999999,0.1176,0.12628,0.13524,0.14448,0.154,0.16379999999999997,0.17388000000000001,0.18423999999999999,0.19488000000000003,0.20579999999999998,0.217,0.22848000000000002,0.24024000000000001,0.25228,0.26459999999999995,0.2772,0.29008,0.30324000000000001,0.31668000000000002,0.33039999999999997,0.34439999999999998,0.3584,0.37240000000000001,0.38639999999999997,0.40039999999999998,0.41439999999999999,0.4284,0.44239999999999996,0.45639999999999997,0.47039999999999998,0.4844,0.49840000000000001,0.51239999999999997,0.52639999999999998,0.54039999999999999,0.5544,0.56840000000000002,0.58240000000000003,0.59640000000000004,0.61039999999999994,0.62439999999999996,0.63839999999999997,0.65239999999999998,0.66639999999999999,0.6804,0.69440000000000002,0.70840000000000003,0.72240000000000004,0.73639999999999994,0.75039999999999996,0.76439999999999997,0.77839999999999998,0.79239999999999999,0.80640000000000001,0.82040000000000002,0.83440000000000003,0.84840000000000004,0.86239999999999994,0.87639999999999996,0.89039999999999997,0.90439999999999998,0.91839999999999999,0.93240000000000001,0.94640000000000002,0.96040000000000003,0.97440000000000004,0.98839999999999995,1.0024,1.0164,1.0304,1.0444,1.0583999999999998,1.0723999999999998,1.0863999999999998,1.1003999999999998,1.1143999999999998,1.1283999999999998,1.1423999999999999,1.1563999999999999,1.1703999999999999,1.1843999999999999,1.1983999999999999,1.2123999999999999,1.2263999999999999,1.2403999999999999,1.2544,1.2684,1.2824,1.2964,1.3103999999999998,1.3243999999999998,1.3383999999999998,1.3523999999999998,1.3663999999999998,1.3803999999999998,1.3943999999999999,1.4083999999999999,1.4223999999999999,1.4363999999999999,1.4503999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,0.48170499999999983,null,null,1.7499999999999998E-5,3.6749999999999999E-5,5.7750000000000001E-5,8.0500000000000005E-5,1.0499999999999999E-4,1.3125000000000002E-4,1.5924999999999997E-4,1.8899999999999999E-4,2.2049999999999999E-4,2.5374999999999996E-4,2.8875E-4,3.255E-4,3.6399999999999996E-4,4.0424999999999999E-4,4.4624999999999992E-4,4.8999999999999998E-4,5.3549999999999995E-4,5.8275000000000015E-4,6.3175000000000004E-4,6.8249999999999995E-4,7.3499999999999998E-4,7.8925000000000002E-4,8.4524999999999997E-4,9.0299999999999994E-4,9.6250000000000003E-4,1.0237499999999999E-3,1.08675E-3,1.1515E-3,1.2180000000000001E-3,1.2862499999999999E-3,1.35625E-3,1.428E-3,1.5015E-3,1.57675E-3,1.6537499999999996E-3,1.7325000000000001E-3,1.8129999999999999E-3,1.89525E-3,1.9792500000000001E-3,2.065E-3,2.1524999999999999E-3,2.2399999999999998E-3,2.3275000000000001E-3,2.4149999999999996E-3,2.5025E-3,2.5899999999999999E-3,2.6775000000000002E-3,2.7649999999999997E-3,2.8525E-3,2.9399999999999999E-3,3.0274999999999998E-3,3.1150000000000001E-3,3.2024999999999996E-3,3.29E-3,3.3774999999999999E-3,3.4650000000000002E-3,3.5525000000000001E-3,3.64E-3,3.7275000000000003E-3,3.8149999999999998E-3,3.9024999999999997E-3,3.9899999999999996E-3,4.0774999999999995E-3,4.1650000000000003E-3,4.2525000000000002E-3,4.3400000000000001E-3,4.4275E-3,4.5149999999999999E-3,4.6024999999999998E-3,4.6899999999999997E-3,4.7774999999999996E-3,4.8649999999999995E-3,4.9525000000000003E-3,5.0400000000000002E-3,5.1275000000000001E-3,5.215E-3,5.3024999999999999E-3,5.3899999999999998E-3,5.4774999999999997E-3,5.5649999999999996E-3,5.6524999999999995E-3,5.7400000000000003E-3,5.8275000000000002E-3,5.9150000000000001E-3,6.0025E-3,6.0899999999999999E-3,6.1774999999999998E-3,6.2649999999999997E-3,6.3524999999999996E-3,6.4399999999999995E-3,6.5275000000000003E-3,6.6149999999999985E-3,6.7024999999999984E-3,6.7899999999999992E-3,6.8774999999999991E-3,6.964999999999999E-3,7.0524999999999989E-3,7.1399999999999988E-3,7.2274999999999995E-3,7.3149999999999995E-3,7.4024999999999994E-3,7.4899999999999993E-3,7.5774999999999992E-3,7.6649999999999999E-3,7.7524999999999998E-3,7.8399999999999997E-3,7.9275000000000005E-3,8.0149999999999996E-3,8.1025000000000003E-3,8.1899999999999994E-3,8.2774999999999984E-3,8.3649999999999992E-3,8.4524999999999982E-3,8.539999999999999E-3,8.6274999999999998E-3,8.7149999999999988E-3,8.8024999999999996E-3,8.8899999999999986E-3,8.9774999999999994E-3,9.0650000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,40942.4218442985,null,null,1.2249999999999999,2.5724999999999998,4.0425000000000004,5.6350000000000007,7.35,9.1875000000000018,11.147499999999997,13.229999999999999,15.434999999999999,17.762499999999996,20.212499999999999,22.785,26.244399999999999,29.146425000000001,32.174624999999992,35.329000000000001,38.609549999999999,42.016275000000014,45.549175000000005,49.20825,52.993499999999997,56.904925000000006,60.942524999999996,65.10629999999999,71.478137500000003,76.026746249999988,80.705315249999998,85.513844500000005,90.452334000000008,95.520783749999993,100.71919375,106.04756400000001,111.5058945,117.09418525,122.81243624999996,128.66064750000001,138.67798357000001,144.96935927249999,151.39459403250001,157.95368785000002,164.64664072499997,171.33959359999997,178.032546475,184.72549934999998,191.41845222499998,198.11140509999998,204.80435797500002,211.49731084999999,224.73597163675001,231.62971309799997,238.52345455924996,245.4171960205,252.31093748174996,259.20467894299998,266.09842040424996,272.99216186550001,279.88590332675,286.77964478799998,293.67338624924997,300.56712771050002,316.68469524690238,323.7852489519899,330.88580265707742,337.98635636216494,345.08691006725246,352.18746377233998,359.28801747742745,366.38857118251497,373.48912488760249,380.58967859268989,387.69023229777741,394.79078600286488,413.94807989919104,421.26165021543119,428.57522053167133,435.88879084791142,443.20236116415157,450.51593148039166,457.82950179663175,465.14307211287183,472.45664242911198,479.77021274535218,487.08378306159233,494.39735337783242,516.76225140489476,524.29522883062214,531.8282062563494,539.36118368207667,546.89416110780405,554.42713853353132,561.9601159592587,569.49309338498597,577.02607081071324,584.55904823644062,592.092025662168,599.62500308789527,625.37271992903118,633.1316866775303,640.89065342602953,648.64962017452865,656.40858692302788,664.167553671527,671.92652042002612,679.68548716852524,687.44445391702436,695.20342066552359,702.96238741402283,710.72135416252183,740.03473053835182,748.02646628930574,756.01820204025978,764.00993779121404,772.00167354216796,779.99340929312223,787.98514504407638,795.97688079503052,803.96861654598467,811.96035229693871,819.95208804789286,827.94382379884701,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315]
[316,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,3,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,77.072800000000001,null,null,2.8E-3,5.8799999999999998E-3,9.2399999999999999E-3,1.2880000000000001E-2,1.6799999999999999E-2,2.1000000000000001E-2,2.5479999999999996E-2,3.024E-2,3.5279999999999999E-2,4.0599999999999997E-2,4.6199999999999998E-2,5.2080000000000001E-2,5.8239999999999993E-2,6.4680000000000001E-2,7.1399999999999991E-2,7.8399999999999997E-2,8.5679999999999992E-2,9.3240000000000017E-2,0.10108,0.10919999999999999,0.1176,0.12628,0.13524,0.14448,0.154,0.16379999999999997,0.17388000000000001,0.18423999999999999,0.19488000000000003,0.20579999999999998,0.217,0.22848000000000002,0.24024000000000001,0.25228,0.26459999999999995,0.2772,0.29008,0.30324000000000001,0.31668000000000002,0.33039999999999997,0.34439999999999998,0.3584,0.37240000000000001,0.38639999999999997,0.40039999999999998,0.41439999999999999,0.4284,0.44239999999999996,0.45639999999999997,0.47039999999999998,0.4844,0.49840000000000001,0.51239999999999997,0.52639999999999998,0.54039999999999999,0.5544,0.56840000000000002,0.58240000000000003,0.59640000000000004,0.61039999999999994,0.62439999999999996,0.63839999999999997,0.65239999999999998,0.66639999999999999,0.6804,0.69440000000000002,0.70840000000000003,0.72240000000000004,0.73639999999999994,0.75039999999999996,0.76439999999999997,0.77839999999999998,0.79239999999999999,0.80640000000000001,0.82040000000000002,0.83440000000000003,0.84840000000000004,0.86239999999999994,0.87639999999999996,0.89039999999999997,0.90439999999999998,0.91839999999999999,0.93240000000000001,0.94640000000000002,0.96040000000000003,0.97440000000000004,0.98839999999999995,1.0024,1.0164,1.0304,1.0444,1.0583999999999998,1.0723999999999998,1.0863999999999998,1.1003999999999998,1.1143999999999998,1.1283999999999998,1.1423999999999999,1.1563999999999999,1.1703999999999999,1.1843999999999999,1.1983999999999999,1.2123999999999999,1.2263999999999999,1.2403999999999999,1.2544,1.2684,1.2824,1.2964,1.3103999999999998,1.3243999999999998,1.3383999999999998,1.3523999999999998,1.3663999999999998,1.3803999999999998,1.3943999999999999,1.4083999999999999,1.4223999999999999,1.4363999999999999,1.4503999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317]
[318,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,3,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,0.48170499999999983,null,null,1.7499999999999998E-5,3.6749999999999999E-5,5.7750000000000001E-5,8.0500000000000005E-5,1.0499999999999999E-4,1.3125000000000002E-4,1.5924999999999997E-4,1.8899999999999999E-4,2.2049999999999999E-4,2.5374999999999996E-4,2.8875E-4,3.255E-4,3.6399999999999996E-4,4.0424999999999999E-4,4.4624999999999992E-4,4.8999999999999998E-4,5.3549999999999995E-4,5.8275000000000015E-4,6.3175000000000004E-4,6.8249999999999995E-4,7.3499999999999998E-4,7.8925000000000002E-4,8.4524999999999997E-4,9.0299999999999994E-4,9.6250000000000003E-4,1.0237499999999999E-3,1.08675E-3,1.1515E-3,1.2180000000000001E-3,1.2862499999999999E-3,1.35625E-3,1.428E-3,1.5015E-3,1.57675E-3,1.6537499999999996E-3,1.7325000000000001E-3,1.8129999999999999E-3,1.89525E-3,1.9792500000000001E-3,2.065E-3,2.1524999999999999E-3,2.2399999999999998E-3,2.3275000000000001E-3,2.4149999999999996E-3,2.5025E-3,2.5899999999999999E-3,2.6775000000000002E-3,2.7649999999999997E-3,2.8525E-3,2.9399999999999999E-3,3.0274999999999998E-3,3.1150000000000001E-3,3.2024999999999996E-3,3.29E-3,3.3774999999999999E-3,3.4650000000000002E-3,3.5525000000000001E-3,3.64E-3,3.7275000000000003E-3,3.8149999999999998E-3,3.9024999999999997E-3,3.9899999999999996E-3,4.0774999999999995E-3,4.1650000000000003E-3,4.2525000000000002E-3,4.3400000000000001E-3,4.4275E-3,4.5149999999999999E-3,4.6024999999999998E-3,4.6899999999999997E-3,4.7774999999999996E-3,4.8649999999999995E-3,4.9525000000000003E-3,5.0400000000000002E-3,5.1275000000000001E-3,5.215E-3,5.3024999999999999E-3,5.3899999999999998E-3,5.4774999999999997E-3,5.5649999999999996E-3,5.6524999999999995E-3,5.7400000000000003E-3,5.8275000000000002E-3,5.9150000000000001E-3,6.0025E-3,6.0899999999999999E-3,6.1774999999999998E-3,6.2649999999999997E-3,6.3524999999999996E-3,6.4399999999999995E-3,6.5275000000000003E-3,6.6149999999999985E-3,6.7024999999999984E-3,6.7899999999999992E-3,6.8774999999999991E-3,6.964999999999999E-3,7.0524999999999989E-3,7.1399999999999988E-3,7.2274999999999995E-3,7.3149999999999995E-3,7.4024999999999994E-3,7.4899999999999993E-3,7.5774999999999992E-3,7.6649999999999999E-3,7.7524999999999998E-3,7.8399999999999997E-3,7.9275000000000005E-3,8.0149999999999996E-3,8.1025000000000003E-3,8.1899999999999994E-3,8.2774999999999984E-3,8.3649999999999992E-3,8.4524999999999982E-3,8.539999999999999E-3,8.6274999999999998E-3,8.7149999999999988E-3,8.8024999999999996E-3,8.8899999999999986E-3,8.9774999999999994E-3,9.0650000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319]
[320,null,null,null,null,null,0,"ФОТ производственного персонала",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,40942.4218442985,null,null,1.2249999999999999,2.5724999999999998,4.0425000000000004,5.6350000000000007,7.35,9.1875000000000018,11.147499999999997,13.229999999999999,15.434999999999999,17.762499999999996,20.212499999999999,22.785,26.244399999999999,29.146425000000001,32.174624999999992,35.329000000000001,38.609549999999999,42.016275000000014,45.549175000000005,49.20825,52.993499999999997,56.904925000000006,60.942524999999996,65.10629999999999,71.478137500000003,76.026746249999988,80.705315249999998,85.513844500000005,90.452334000000008,95.520783749999993,100.71919375,106.04756400000001,111.5058945,117.09418525,122.81243624999996,128.66064750000001,138.67798357000001,144.96935927249999,151.39459403250001,157.95368785000002,164.64664072499997,171.33959359999997,178.032546475,184.72549934999998,191.41845222499998,198.11140509999998,204.80435797500002,211.49731084999999,224.73597163675001,231.62971309799997,238.52345455924996,245.4171960205,252.31093748174996,259.20467894299998,266.09842040424996,272.99216186550001,279.88590332675,286.77964478799998,293.67338624924997,300.56712771050002,316.68469524690238,323.7852489519899,330.88580265707742,337.98635636216494,345.08691006725246,352.18746377233998,359.28801747742745,366.38857118251497,373.48912488760249,380.58967859268989,387.69023229777741,394.79078600286488,413.94807989919104,421.26165021543119,428.57522053167133,435.88879084791142,443.20236116415157,450.51593148039166,457.82950179663175,465.14307211287183,472.45664242911198,479.77021274535218,487.08378306159233,494.39735337783242,516.76225140489476,524.29522883062214,531.8282062563494,539.36118368207667,546.89416110780405,554.42713853353132,561.9601159592587,569.49309338498597,577.02607081071324,584.55904823644062,592.092025662168,599.62500308789527,625.37271992903118,633.1316866775303,640.89065342602953,648.64962017452865,656.40858692302788,664.167553671527,671.92652042002612,679.68548716852524,687.44445391702436,695.20342066552359,702.96238741402283,710.72135416252183,740.03473053835182,748.02646628930574,756.01820204025978,764.00993779121404,772.00167354216796,779.99340929312223,787.98514504407638,795.97688079503052,803.96861654598467,811.96035229693871,819.95208804789286,827.94382379884701,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,null,null,null,null,null,0,"Количество продаж",null,null,null,3,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,151062.68800000002,null,null,5.4879999999999995,11.524799999999999,18.110399999999998,25.244800000000001,32.927999999999997,41.16,49.940799999999996,59.270399999999995,69.148799999999994,79.575999999999993,90.551999999999992,102.07679999999999,114.15039999999999,126.77280000000002,139.94399999999999,153.66399999999999,167.93279999999999,182.75040000000001,198.11679999999998,214.03199999999998,230.49599999999998,247.50880000000001,265.07040000000001,283.18079999999998,301.83999999999997,321.04799999999994,340.8048,361.11039999999997,381.96480000000003,403.36799999999994,425.32,447.82080000000002,470.87040000000002,494.46879999999999,518.61599999999987,543.31200000000001,568.55679999999995,594.35040000000004,620.69280000000003,647.58399999999995,675.02399999999989,702.46399999999994,729.904,757.34399999999994,784.78399999999999,812.22399999999993,839.66399999999999,867.10399999999993,894.54399999999998,921.98399999999992,949.42399999999998,976.86399999999992,1004.304,1031.7439999999999,1059.184,1086.624,1114.0639999999999,1141.5039999999999,1168.944,1196.384,1223.8239999999998,1251.2639999999999,1278.704,1306.144,1333.5839999999998,1361.0239999999999,1388.4639999999999,1415.904,1443.3439999999998,1470.7839999999999,1498.2239999999999,1525.664,1553.1039999999998,1580.5439999999999,1607.9839999999999,1635.424,1662.864,1690.3039999999999,1717.7439999999999,1745.184,1772.624,1800.0639999999999,1827.5039999999999,1854.944,1882.384,1909.8239999999998,1937.2639999999999,1964.704,1992.144,2019.5839999999996,2047.0239999999997,2074.4639999999995,2101.9039999999995,2129.3439999999996,2156.7839999999997,2184.2239999999997,2211.6639999999998,2239.1039999999998,2266.5439999999999,2293.9839999999995,2321.4239999999995,2348.8639999999996,2376.3039999999996,2403.7439999999997,2431.1839999999997,2458.6239999999998,2486.0639999999999,2513.5039999999999,2540.9439999999995,2568.3839999999996,2595.8239999999996,2623.2639999999997,2650.7039999999997,2678.1439999999998,2705.5839999999998,2733.0239999999999,2760.4639999999995,2787.9039999999995,2815.3439999999996,2842.7839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323]
[324,null,null,null,null,null,0,"Продажи",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,62533324.857512094,null,null,1547.6159999999998,3256.9084800000001,5128.86528,7164.4742400000005,9364.7232000000004,11730.6,14263.092479999999,16963.188480000001,19831.875840000001,22870.142400000001,26078.975999999995,29459.364479999997,34662.910463999993,38575.695311999996,42671.724479999997,46952.035199999998,51417.664703999995,56069.650223999997,60909.028991999992,65936.838239999997,71154.115199999986,76561.897103999989,82161.221184000009,87953.124671999991,98635.577040000004,105124.75973999998,111819.41809920002,118720.64121119998,125829.51816960002,133147.138068,140674.59,148116.72960000002,155740.3848,163545.55559999999,171532.242,179700.44399999999,197452.66968000002,206410.46454000004,215558.85078000004,224897.8284,234427.39739999999,243956.96639999998,253486.53539999999,263016.10440000001,272545.67340000003,282075.24239999999,291604.81140000001,301134.38039999997,326197.14687,336203.19432000001,346209.24176999996,356215.28921999998,366221.33666999993,376227.38412,386233.43156999996,396239.47902000003,406245.52646999998,416251.57391999994,426257.62137000001,436263.66881999996,468583.20208350004,479089.55190600001,489595.90172850003,500102.25155100005,510608.60137349996,521114.9511960001,531621.3010185,542127.65084100002,552634.00066349993,563140.35048599995,573646.70030849997,584153.050131,624392.36995117494,635424.03726479993,646455.70457842492,657487.37189204991,668519.0392056749,679550.70651929989,690582.37383292499,701614.04114654986,712645.70846017485,723677.37577379984,734709.04308742494,745740.71040104982,794610.99660040881,806194.24727971514,817777.49795902125,829360.74863832758,840943.99931763369,852527.24999694014,864110.50067624624,875693.75135555258,887277.0020348588,898860.25271416502,910443.50339347136,922026.75407277758,980290.50498968782,992452.91820295947,1004615.331416231,1016777.7446295026,1028940.1578427741,1041102.5710560457,1053264.9842693172,1065427.3974825889,1077589.8106958603,1089752.2239091319,1101914.6371224036,1114077.050335675,1182551.4367263941,1195321.9706003293,1208092.5044742641,1220863.0383481993,1233633.5722221346,1246404.1060960698,1259174.6399700048,1271945.17384394,1284715.7077178753,1297486.2415918102,1310256.7754657455,1323027.3093396807,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325]
[326,null,null,null,null,null,0,"Количество отмен",null,null,null,3,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,3082.912000000003,null,null,0.11200000000000009,0.23520000000000021,0.36960000000000032,0.51520000000000044,0.67200000000000049,0.84000000000000075,1.0192000000000008,1.2096000000000011,1.4112000000000013,1.6240000000000012,1.8480000000000014,2.0832000000000019,2.3296000000000019,2.5872000000000024,2.8560000000000021,3.1360000000000023,3.4272000000000027,3.7296000000000036,4.0432000000000032,4.368000000000003,4.7040000000000042,5.0512000000000041,5.4096000000000055,5.7792000000000048,6.1600000000000055,6.5520000000000049,6.9552000000000058,7.3696000000000055,7.7952000000000075,8.2320000000000064,8.6800000000000068,9.1392000000000095,9.6096000000000092,10.091200000000009,10.584000000000009,11.08800000000001,11.60320000000001,12.129600000000011,12.667200000000012,13.21600000000001,13.77600000000001,14.336000000000011,14.896000000000011,15.456000000000012,16.016000000000012,16.576000000000015,17.136000000000013,17.696000000000016,18.256000000000014,18.816000000000017,19.376000000000015,19.936000000000018,20.496000000000016,21.056000000000019,21.616000000000017,22.17600000000002,22.736000000000018,23.296000000000021,23.856000000000019,24.416000000000022,24.97600000000002,25.536000000000023,26.096000000000021,26.656000000000024,27.216000000000022,27.776000000000025,28.336000000000023,28.896000000000026,29.456000000000024,30.016000000000027,30.576000000000025,31.136000000000028,31.696000000000026,32.256000000000029,32.816000000000031,33.376000000000026,33.936000000000028,34.496000000000031,35.056000000000033,35.616000000000028,36.17600000000003,36.736000000000033,37.296000000000035,37.85600000000003,38.416000000000032,38.976000000000035,39.536000000000037,40.096000000000032,40.656000000000034,41.21600000000003,41.776000000000032,42.336000000000034,42.896000000000029,43.456000000000031,44.016000000000034,44.576000000000036,45.136000000000031,45.696000000000033,46.256000000000036,46.816000000000038,47.376000000000033,47.936000000000035,48.496000000000038,49.05600000000004,49.616000000000035,50.176000000000037,50.73600000000004,51.296000000000042,51.856000000000037,52.416000000000039,52.976000000000042,53.536000000000044,54.096000000000039,54.656000000000041,55.216000000000044,55.776000000000046,56.336000000000041,56.896000000000043,57.456000000000046,58.016000000000048,0,0,0,0,0,0,0,0,0,0,0,0,0]
[327]
[328,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1276190.3032145337,null,null,31.584000000000024,66.467520000000064,104.67072000000009,146.21376000000015,191.11680000000018,239.4000000000002,291.08352000000025,346.18752000000029,404.73216000000036,466.73760000000044,532.22400000000039,601.21152000000052,707.40633600000046,787.25908800000059,870.85152000000085,958.20480000000077,1049.3400960000008,1144.2785760000011,1243.041408000001,1345.6497600000012,1452.1248000000012,1562.4876960000011,1676.7596160000016,1794.9617280000014,2012.9709600000019,2145.4032600000014,2282.0289408000021,2422.8702288000018,2567.9493504000025,2717.2885320000028,2870.9100000000026,3022.790400000003,3178.3752000000031,3337.6644000000028,3500.6580000000031,3667.356000000003,4029.6463200000039,4212.4584600000044,4399.1602200000043,4589.7516000000041,4784.2326000000039,4978.7136000000046,5173.1946000000044,5367.675600000005,5562.1566000000057,5756.6376000000055,5951.1186000000052,6145.599600000005,6657.0846300000057,6861.2896800000062,7065.4947300000058,7269.6997800000063,7473.9048300000059,7678.1098800000073,7882.3149300000059,8086.5199800000073,8290.7250300000069,8494.9300800000074,8699.1351300000078,8903.3401800000065,9562.9224915000104,9777.3377940000082,9991.7530965000096,10206.168399000011,10420.583701500009,10634.99900400001,10849.41430650001,11063.829609000011,11278.244911500009,11492.66021400001,11707.07551650001,11921.490819000011,12742.70142757501,12967.83749520001,13192.973562825011,13418.10963045001,13643.24569807501,13868.381765700011,14093.517833325011,14318.65390095001,14543.789968575011,14768.92603620001,14994.062103825014,15219.198171450011,16216.550951028765,16452.943822035017,16689.336693041267,16925.729564047517,17162.122435053767,17398.515306060017,17634.908177066267,17871.301048072517,18107.693919078767,18344.086790085017,18580.479661091267,18816.872532097517,20005.928673258953,20254.141187815516,20502.353702372078,20750.566216928644,20998.778731485203,21246.991246041769,21495.203760598331,21743.416275154894,21991.628789711456,22239.841304268019,22488.053818824581,22736.266333381143,24133.702790334595,24394.325930618987,24654.949070903374,24915.572211187766,25176.195351472157,25436.818491756549,25697.44163204094,25958.064772325331,26218.687912609723,26479.311052894114,26739.934193178506,27000.557333462897,0,0,0,0,0,0,0,0,0,0,0,0,0]
[329]
[330,null,null,null,null,null,0,"Натуральный поток продаж"]
[331,null,null,null,null,null,0,"Натуральный поток продаж","Аутсорс внешних ИТ",null,null,3,"услуга",null,null,null,"учет",null,null,null,null,null,null,151062.68800000002,null,null,5.4879999999999995,11.524799999999999,18.110399999999998,25.244800000000001,32.927999999999997,41.16,49.940799999999996,59.270399999999995,69.148799999999994,79.575999999999993,90.551999999999992,102.07679999999999,114.15039999999999,126.77280000000002,139.94399999999999,153.66399999999999,167.93279999999999,182.75040000000001,198.11679999999998,214.03199999999998,230.49599999999998,247.50880000000001,265.07040000000001,283.18079999999998,301.83999999999997,321.04799999999994,340.8048,361.11039999999997,381.96480000000003,403.36799999999994,425.32,447.82080000000002,470.87040000000002,494.46879999999999,518.61599999999987,543.31200000000001,568.55679999999995,594.35040000000004,620.69280000000003,647.58399999999995,675.02399999999989,702.46399999999994,729.904,757.34399999999994,784.78399999999999,812.22399999999993,839.66399999999999,867.10399999999993,894.54399999999998,921.98399999999992,949.42399999999998,976.86399999999992,1004.304,1031.7439999999999,1059.184,1086.624,1114.0639999999999,1141.5039999999999,1168.944,1196.384,1223.8239999999998,1251.2639999999999,1278.704,1306.144,1333.5839999999998,1361.0239999999999,1388.4639999999999,1415.904,1443.3439999999998,1470.7839999999999,1498.2239999999999,1525.664,1553.1039999999998,1580.5439999999999,1607.9839999999999,1635.424,1662.864,1690.3039999999999,1717.7439999999999,1745.184,1772.624,1800.0639999999999,1827.5039999999999,1854.944,1882.384,1909.8239999999998,1937.2639999999999,1964.704,1992.144,2019.5839999999996,2047.0239999999997,2074.4639999999995,2101.9039999999995,2129.3439999999996,2156.7839999999997,2184.2239999999997,2211.6639999999998,2239.1039999999998,2266.5439999999999,2293.9839999999995,2321.4239999999995,2348.8639999999996,2376.3039999999996,2403.7439999999997,2431.1839999999997,2458.6239999999998,2486.0639999999999,2513.5039999999999,2540.9439999999995,2568.3839999999996,2595.8239999999996,2623.2639999999997,2650.7039999999997,2678.1439999999998,2705.5839999999998,2733.0239999999999,2760.4639999999995,2787.9039999999995,2815.3439999999996,2842.7839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"Натуральный поток продаж","Расходы на ИТ-инфраструктуру",null,null,3,"услуга",null,null,null,"учет",null,null,null,null,null,null,151062.68800000002,null,null,5.4879999999999995,11.524799999999999,18.110399999999998,25.244800000000001,32.927999999999997,41.16,49.940799999999996,59.270399999999995,69.148799999999994,79.575999999999993,90.551999999999992,102.07679999999999,114.15039999999999,126.77280000000002,139.94399999999999,153.66399999999999,167.93279999999999,182.75040000000001,198.11679999999998,214.03199999999998,230.49599999999998,247.50880000000001,265.07040000000001,283.18079999999998,301.83999999999997,321.04799999999994,340.8048,361.11039999999997,381.96480000000003,403.36799999999994,425.32,447.82080000000002,470.87040000000002,494.46879999999999,518.61599999999987,543.31200000000001,568.55679999999995,594.35040000000004,620.69280000000003,647.58399999999995,675.02399999999989,702.46399999999994,729.904,757.34399999999994,784.78399999999999,812.22399999999993,839.66399999999999,867.10399999999993,894.54399999999998,921.98399999999992,949.42399999999998,976.86399999999992,1004.304,1031.7439999999999,1059.184,1086.624,1114.0639999999999,1141.5039999999999,1168.944,1196.384,1223.8239999999998,1251.2639999999999,1278.704,1306.144,1333.5839999999998,1361.0239999999999,1388.4639999999999,1415.904,1443.3439999999998,1470.7839999999999,1498.2239999999999,1525.664,1553.1039999999998,1580.5439999999999,1607.9839999999999,1635.424,1662.864,1690.3039999999999,1717.7439999999999,1745.184,1772.624,1800.0639999999999,1827.5039999999999,1854.944,1882.384,1909.8239999999998,1937.2639999999999,1964.704,1992.144,2019.5839999999996,2047.0239999999997,2074.4639999999995,2101.9039999999995,2129.3439999999996,2156.7839999999997,2184.2239999999997,2211.6639999999998,2239.1039999999998,2266.5439999999999,2293.9839999999995,2321.4239999999995,2348.8639999999996,2376.3039999999996,2403.7439999999997,2431.1839999999997,2458.6239999999998,2486.0639999999999,2513.5039999999999,2540.9439999999995,2568.3839999999996,2595.8239999999996,2623.2639999999997,2650.7039999999997,2678.1439999999998,2705.5839999999998,2733.0239999999999,2760.4639999999995,2787.9039999999995,2815.3439999999996,2842.7839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,null,null,null,null,null,0,"Натуральный поток продаж","Прочее",null,null,3,"услуга",null,null,null,"учет",null,null,null,null,null,null,151062.68800000002,null,null,5.4879999999999995,11.524799999999999,18.110399999999998,25.244800000000001,32.927999999999997,41.16,49.940799999999996,59.270399999999995,69.148799999999994,79.575999999999993,90.551999999999992,102.07679999999999,114.15039999999999,126.77280000000002,139.94399999999999,153.66399999999999,167.93279999999999,182.75040000000001,198.11679999999998,214.03199999999998,230.49599999999998,247.50880000000001,265.07040000000001,283.18079999999998,301.83999999999997,321.04799999999994,340.8048,361.11039999999997,381.96480000000003,403.36799999999994,425.32,447.82080000000002,470.87040000000002,494.46879999999999,518.61599999999987,543.31200000000001,568.55679999999995,594.35040000000004,620.69280000000003,647.58399999999995,675.02399999999989,702.46399999999994,729.904,757.34399999999994,784.78399999999999,812.22399999999993,839.66399999999999,867.10399999999993,894.54399999999998,921.98399999999992,949.42399999999998,976.86399999999992,1004.304,1031.7439999999999,1059.184,1086.624,1114.0639999999999,1141.5039999999999,1168.944,1196.384,1223.8239999999998,1251.2639999999999,1278.704,1306.144,1333.5839999999998,1361.0239999999999,1388.4639999999999,1415.904,1443.3439999999998,1470.7839999999999,1498.2239999999999,1525.664,1553.1039999999998,1580.5439999999999,1607.9839999999999,1635.424,1662.864,1690.3039999999999,1717.7439999999999,1745.184,1772.624,1800.0639999999999,1827.5039999999999,1854.944,1882.384,1909.8239999999998,1937.2639999999999,1964.704,1992.144,2019.5839999999996,2047.0239999999997,2074.4639999999995,2101.9039999999995,2129.3439999999996,2156.7839999999997,2184.2239999999997,2211.6639999999998,2239.1039999999998,2266.5439999999999,2293.9839999999995,2321.4239999999995,2348.8639999999996,2376.3039999999996,2403.7439999999997,2431.1839999999997,2458.6239999999998,2486.0639999999999,2513.5039999999999,2540.9439999999995,2568.3839999999996,2595.8239999999996,2623.2639999999997,2650.7039999999997,2678.1439999999998,2705.5839999999998,2733.0239999999999,2760.4639999999995,2787.9039999999995,2815.3439999999996,2842.7839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[335]
[336,null,null,null,null,null,0,"Натуральный поток продаж"]
[337,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,77.072800000000001,null,null,2.8E-3,5.8799999999999998E-3,9.2399999999999999E-3,1.2880000000000001E-2,1.6799999999999999E-2,2.1000000000000001E-2,2.5479999999999996E-2,3.024E-2,3.5279999999999999E-2,4.0599999999999997E-2,4.6199999999999998E-2,5.2080000000000001E-2,5.8239999999999993E-2,6.4680000000000001E-2,7.1399999999999991E-2,7.8399999999999997E-2,8.5679999999999992E-2,9.3240000000000017E-2,0.10108,0.10919999999999999,0.1176,0.12628,0.13524,0.14448,0.154,0.16379999999999997,0.17388000000000001,0.18423999999999999,0.19488000000000003,0.20579999999999998,0.217,0.22848000000000002,0.24024000000000001,0.25228,0.26459999999999995,0.2772,0.29008,0.30324000000000001,0.31668000000000002,0.33039999999999997,0.34439999999999998,0.3584,0.37240000000000001,0.38639999999999997,0.40039999999999998,0.41439999999999999,0.4284,0.44239999999999996,0.45639999999999997,0.47039999999999998,0.4844,0.49840000000000001,0.51239999999999997,0.52639999999999998,0.54039999999999999,0.5544,0.56840000000000002,0.58240000000000003,0.59640000000000004,0.61039999999999994,0.62439999999999996,0.63839999999999997,0.65239999999999998,0.66639999999999999,0.6804,0.69440000000000002,0.70840000000000014,0.72240000000000004,0.73639999999999994,0.75039999999999996,0.76439999999999997,0.77839999999999998,0.79239999999999999,0.80640000000000001,0.82040000000000002,0.83440000000000003,0.84840000000000004,0.86239999999999994,0.87639999999999996,0.89039999999999997,0.90439999999999998,0.91839999999999999,0.93240000000000001,0.94640000000000002,0.96040000000000003,0.97440000000000004,0.98839999999999995,1.0024,1.0164,1.0304,1.0444,1.0583999999999998,1.0723999999999998,1.0863999999999998,1.1003999999999998,1.1143999999999998,1.1283999999999998,1.1423999999999999,1.1563999999999999,1.1703999999999999,1.1843999999999999,1.1983999999999999,1.2123999999999999,1.2263999999999999,1.2403999999999999,1.2544,1.2684,1.2824,1.2964,1.3103999999999998,1.3243999999999998,1.3383999999999998,1.3523999999999998,1.3663999999999998,1.3803999999999998,1.3943999999999999,1.4083999999999999,1.4223999999999999,1.4363999999999999,1.4503999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[338,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,3,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,0.48170499999999983,null,null,1.7499999999999998E-5,3.6749999999999999E-5,5.7750000000000001E-5,8.0500000000000005E-5,1.0499999999999999E-4,1.3125000000000002E-4,1.5924999999999997E-4,1.8899999999999999E-4,2.2049999999999999E-4,2.5374999999999996E-4,2.8875E-4,3.255E-4,3.6399999999999996E-4,4.0424999999999999E-4,4.4624999999999992E-4,4.8999999999999998E-4,5.3549999999999995E-4,5.8275000000000015E-4,6.3175000000000004E-4,6.8249999999999995E-4,7.3499999999999998E-4,7.8925000000000002E-4,8.4524999999999997E-4,9.0299999999999994E-4,9.6250000000000003E-4,1.0237499999999999E-3,1.08675E-3,1.1515E-3,1.2180000000000001E-3,1.2862499999999999E-3,1.35625E-3,1.428E-3,1.5015E-3,1.57675E-3,1.6537499999999996E-3,1.7325000000000001E-3,1.8129999999999999E-3,1.89525E-3,1.9792500000000001E-3,2.065E-3,2.1524999999999999E-3,2.2399999999999998E-3,2.3275000000000001E-3,2.4149999999999996E-3,2.5025E-3,2.5899999999999999E-3,2.6775000000000002E-3,2.7649999999999997E-3,2.8525E-3,2.9399999999999999E-3,3.0274999999999998E-3,3.1150000000000001E-3,3.2024999999999996E-3,3.29E-3,3.3774999999999999E-3,3.4650000000000002E-3,3.5525000000000001E-3,3.64E-3,3.7275000000000003E-3,3.8149999999999998E-3,3.9024999999999997E-3,3.9899999999999996E-3,4.0774999999999995E-3,4.1650000000000003E-3,4.2525000000000002E-3,4.3400000000000001E-3,4.4275000000000009E-3,4.5149999999999999E-3,4.6024999999999998E-3,4.6899999999999997E-3,4.7774999999999996E-3,4.8649999999999995E-3,4.9525000000000003E-3,5.0400000000000002E-3,5.1275000000000001E-3,5.215E-3,5.3024999999999999E-3,5.3899999999999998E-3,5.4774999999999997E-3,5.5649999999999996E-3,5.6524999999999995E-3,5.7400000000000003E-3,5.8275000000000002E-3,5.9150000000000001E-3,6.0025E-3,6.0899999999999999E-3,6.1774999999999998E-3,6.2649999999999997E-3,6.3524999999999996E-3,6.4399999999999995E-3,6.5275000000000003E-3,6.6149999999999985E-3,6.7024999999999984E-3,6.7899999999999992E-3,6.8774999999999991E-3,6.964999999999999E-3,7.0524999999999989E-3,7.1399999999999988E-3,7.2274999999999995E-3,7.3149999999999995E-3,7.4024999999999994E-3,7.4899999999999993E-3,7.5774999999999992E-3,7.6649999999999999E-3,7.7524999999999998E-3,7.8399999999999997E-3,7.9275000000000005E-3,8.0149999999999996E-3,8.1025000000000003E-3,8.1899999999999994E-3,8.2774999999999984E-3,8.3649999999999992E-3,8.4524999999999982E-3,8.539999999999999E-3,8.6274999999999998E-3,8.7149999999999988E-3,8.8024999999999996E-3,8.8899999999999986E-3,8.9774999999999994E-3,9.0650000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[339]
[340,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[341,null,null,null,null,null,0,"Себестоимость продаж","Аутсорс внешних ИТ",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,99084869.155696198,null,null,2744,5762.4,9055.2000000000007,12622.4,16463.999999999996,20580,25469.807999999997,30227.903999999999,35265.887999999999,40583.759999999995,46181.51999999999,52059.167999999998,59381.038079999998,65947.210560000007,72798.868799999997,79936.012799999997,87358.642559999993,95066.758080000014,105121.56654719998,113566.23532799997,122302.09958399998,131329.15931519997,140647.4145216,150256.86520319997,163360.66158720001,173756.34005184,184449.037901184,195438.755135232,206725.49175398404,218309.24775744,234793.82360851197,247215.17427683328,259939.48471755267,272966.75493067008,286296.98491618561,299930.17467409919,320143.65068849915,334667.54217726312,349500.45263387309,364642.38205832907,380093.33045063115,395544.2788429333,419215.13177993993,434975.09914008802,450735.06650023616,466495.03386038431,482255.0012205324,498014.96858068055,524050.43465964519,540125.60136699642,556200.7680743474,572275.93478169839,588351.10148904962,604426.2681964006,632911.46360182681,649308.13364332495,665704.8036848231,682101.47372632113,698498.14376781927,714894.8138093173,745917.31352783181,762641.91697015997,779366.52041248803,796091.12385481608,812815.72729714413,829540.33073947218,863190.232865436,880249.32837661053,897308.42388778529,914367.51939895994,931426.61491013446,948485.71042130911,984855.70205113362,1002255.9794725317,1019656.2568939298,1037056.534315328,1054456.8117367262,1071857.0891581241,1111042.5139111127,1128790.7968809386,1146539.0798507649,1164287.3628205908,1182035.645790417,1199783.9287602431,1241882.8559646707,1259986.1045938933,1278089.3532231159,1296192.6018523385,1314295.8504815612,1332399.0991107835,1377512.3946948058,1395977.7082966131,1414443.0218984201,1432908.3355002271,1451373.649102034,1469838.9627038413,1518070.3618317614,1536904.9817056048,1555739.601579448,1574574.2214532909,1593408.8413271343,1612243.4612009774,1663699.6426963175,1682910.9549676373,1702122.2672389573,1721333.5795102774,1740544.8917815976,1759756.2040529177,1814546.8666507222,1834142.4051674686,1853737.943684215,1873333.4822009616,1892929.0207177079,1912524.5592344543,1970762.4997062248,1990749.9489933061,2010737.3982803877,2030724.8475674691,2050712.2968545505,2070699.7461416319,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342,null,null,null,null,null,0,"Себестоимость продаж","Расходы на ИТ-инфраструктуру",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,19816973.831139244,null,null,548.79999999999995,1152.48,1811.04,2524.48,3292.7999999999993,4116,5093.9615999999987,6045.5807999999997,7053.1776,8116.7519999999995,9236.3039999999983,10411.8336,11876.207615999998,13189.442112000001,14559.773759999996,15987.202559999996,17471.728511999998,19013.351616,21024.31330944,22713.247065599997,24460.419916799998,26265.831863039999,28129.482904319997,30051.373040639995,32672.132317439999,34751.268010367996,36889.807580236804,39087.75102704639,41345.098350796805,43661.849551487998,46958.764721702399,49443.034855366663,51987.896943510525,54593.350986134014,57259.396983237108,59986.034934819829,64028.730137699822,66933.508435452604,69900.090526774613,72928.476411665819,76018.666090126237,79108.85576858664,83843.026355987982,86995.019828017612,90147.013300047227,93299.006772076857,96451.000244106486,99602.993716136101,104810.08693192907,108025.12027339927,111240.15361486949,114455.1869563397,117670.22029780992,120885.25363928014,126582.29272036537,129861.626728665,133140.9607369646,136420.29474526423,139699.62875356385,142978.96276186345,149183.46270556637,152528.38339403196,155873.30408249758,159218.22477096319,162563.14545942881,165908.06614789442,172638.04657308719,176049.86567532213,179461.68477755706,182873.50387979197,186285.3229820269,189697.14208426184,196971.14041022671,200451.19589450635,203931.25137878596,207411.30686306561,210891.36234734522,214371.41783162483,222208.50278222252,225758.15937618772,229307.81597015294,232857.47256411816,236407.12915808338,239956.7857520486,248376.57119293415,251997.22091877865,255617.87064462318,259238.52037046768,262859.17009631224,266479.81982215674,275502.47893896123,279195.54165932263,282888.60437968408,286581.66710004542,290274.72982040682,293967.79254076828,303614.07236635231,307380.99634112092,311147.92031588958,314914.84429065825,318681.76826542692,322448.69224019552,332739.92853926349,336582.19099352747,340424.45344779146,344266.7159020555,348108.97835631954,351951.24081058352,362909.37333014444,366828.48103349371,370747.58873684303,374666.69644019235,378585.80414354161,382504.91184689093,394152.49994124495,398149.9897986612,402147.47965607757,406144.96951349382,410142.45937091007,414139.94922832632,0,0,0,0,0,0,0,0,0,0,0,0,0]
[343,null,null,null,null,null,0,"Себестоимость продаж","Прочее",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1981697.3831139239,null,null,54.879999999999995,115.24799999999999,181.10400000000001,252.44800000000001,329.27999999999992,411.59999999999997,509.3961599999999,604.5580799999999,705.31776000000002,811.67519999999979,923.63039999999978,1041.1833599999998,1187.6207615999999,1318.9442112000002,1455.9773759999998,1598.7202559999996,1747.1728511999997,1901.3351616,2102.4313309439995,2271.3247065599994,2446.0419916799997,2626.5831863039998,2812.9482904319998,3005.1373040639992,3267.2132317439996,3475.1268010367994,3688.9807580236798,3908.7751027046393,4134.5098350796798,4366.1849551487994,4695.876472170241,4944.3034855366659,5198.7896943510532,5459.3350986134019,5725.939698323712,5998.6034934819845,6402.8730137699822,6693.3508435452623,6990.009052677462,7292.8476411665815,7601.8666090126235,7910.8855768586654,8384.3026355987986,8699.5019828017612,9014.7013300047238,9329.9006772076864,9645.100024410649,9960.2993716136116,10481.008693192905,10802.512027339926,11124.015361486949,11445.518695633969,11767.022029780992,12088.525363928013,12658.229272036535,12986.162672866498,13314.096073696459,13642.029474526422,13969.962875356383,14297.896276186346,14918.346270556636,15252.838339403197,15587.33040824976,15921.822477096321,16256.31454594288,16590.806614789442,17263.804657308719,17604.986567532214,17946.168477755706,18287.350387979197,18628.532298202692,18969.714208426183,19697.114041022673,20045.119589450635,20393.125137878596,20741.130686306558,21089.136234734524,21437.141783162482,22220.850278222257,22575.815937618776,22930.781597015299,23285.747256411822,23640.712915808341,23995.678575204864,24837.657119293413,25199.722091877866,25561.787064462314,25923.85203704677,26285.917009631219,26647.981982215671,27550.247893896118,27919.554165932259,28288.8604379684,28658.166710004538,29027.472982040679,29396.779254076821,30361.40723663523,30738.099634112092,31114.792031588957,31491.484429065822,31868.176826542687,32244.869224019545,33273.992853926342,33658.21909935274,34042.445344779146,34426.671590205544,34810.897835631949,35195.124081058355,36290.937333014444,36682.848103349374,37074.758873684303,37466.669644019232,37858.580414354161,38250.49118468909,39415.249994124504,39814.998979866126,40214.747965607756,40614.496951349378,41014.245937091007,41413.994922832637,0,0,0,0,0,0,0,0,0,0,0,0,0]
[344,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[345]
[346,null,null,null,null,null,0,"Себестоимость продаж"]
[347,null,null,null,null,null,0,"Себестоимость продаж","ФОТ производственного персонала",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,40942.4218442985,null,null,1.2249999999999999,2.5724999999999998,4.0425000000000004,5.6350000000000007,7.35,9.1875000000000018,11.147499999999997,13.229999999999999,15.434999999999999,17.762499999999996,20.212499999999999,22.785,26.244399999999999,29.146425000000001,32.174624999999992,35.329000000000001,38.609549999999999,42.016275000000014,45.549175000000005,49.208249999999992,52.993499999999997,56.904925000000006,60.942524999999996,65.10629999999999,71.478137500000003,76.026746249999988,80.705315249999998,85.513844500000005,90.452334000000008,95.520783749999993,100.71919375,106.04756400000001,111.5058945,117.09418525,122.81243624999996,128.66064750000001,138.67798357000001,144.96935927249999,151.39459403250001,157.95368785000002,164.64664072499997,171.33959359999997,178.032546475,184.72549934999998,191.41845222499998,198.11140509999998,204.80435797500002,211.49731084999999,224.73597163675001,231.62971309799997,238.52345455924996,245.4171960205,252.31093748174996,259.20467894299998,266.09842040424996,272.99216186550001,279.88590332675,286.77964478799998,293.67338624924997,300.56712771050002,316.68469524690238,323.7852489519899,330.88580265707742,337.98635636216494,345.08691006725246,352.18746377233998,359.28801747742745,366.38857118251497,373.48912488760249,380.58967859268989,387.69023229777741,394.79078600286488,413.94807989919104,421.26165021543119,428.57522053167133,435.88879084791142,443.20236116415157,450.51593148039166,457.82950179663175,465.14307211287183,472.45664242911198,479.77021274535218,487.08378306159233,494.39735337783242,516.76225140489476,524.29522883062214,531.8282062563494,539.36118368207667,546.89416110780405,554.42713853353132,561.9601159592587,569.49309338498597,577.02607081071324,584.55904823644062,592.092025662168,599.62500308789527,625.37271992903118,633.1316866775303,640.89065342602953,648.64962017452865,656.40858692302788,664.167553671527,671.92652042002612,679.68548716852524,687.44445391702436,695.20342066552359,702.96238741402283,710.72135416252183,740.03473053835182,748.02646628930574,756.01820204025978,764.00993779121404,772.00167354216796,779.99340929312223,787.98514504407638,795.97688079503052,803.96861654598467,811.96035229693871,819.95208804789286,827.94382379884701,0,0,0,0,0,0,0,0,0,0,0,0,0]
[348]
[349,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[350,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-12-01","^",0]
[351,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,8,null,0,0]
[352,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[353,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[354,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[355,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",1000,null,0]
[356,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[357]
[358,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[359,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[360,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[361,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[362,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[363,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[364,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[365,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[366]
[367,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[368,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[369,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[370,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[371]
[372,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 3 блока производства"]
[373,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[374,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[375]
[376,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,4,"начало 4 блока производства"]
[377,null,null,null,null,null,0,"Поток решений о регистрации на площадке","Все сервисы поставщика",null,null,4,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,19268.200000000004,null,null,0.7,1.47,2.31,3.22,4.1999999999999993,5.25,6.3699999999999992,7.56,8.82,10.149999999999999,11.549999999999999,13.02,14.559999999999999,16.170000000000002,17.849999999999998,19.599999999999998,21.419999999999998,23.310000000000002,25.27,27.299999999999997,29.4,31.57,33.81,36.119999999999997,38.5,40.949999999999996,43.47,46.059999999999995,48.720000000000006,51.449999999999996,54.25,57.120000000000005,60.06,63.07,66.149999999999991,69.3,72.52,75.81,79.17,82.6,86.1,89.6,93.1,96.6,100.1,103.6,107.1,110.6,114.1,117.6,121.1,124.6,128.1,131.6,135.1,138.6,142.1,145.6,149.1,152.6,156.1,159.6,163.1,166.6,170.1,173.6,177.1,180.6,184.1,187.6,191.1,194.6,198.1,201.6,205.1,208.6,212.1,215.6,219.1,222.6,226.1,229.6,233.1,236.6,240.1,243.6,247.1,250.6,254.1,257.59999999999997,261.09999999999997,264.59999999999997,268.09999999999997,271.59999999999997,275.09999999999997,278.59999999999997,282.09999999999997,285.59999999999997,289.09999999999997,292.59999999999997,296.09999999999997,299.59999999999997,303.09999999999997,306.59999999999997,310.09999999999997,313.59999999999997,317.09999999999997,320.59999999999997,324.09999999999997,327.59999999999997,331.09999999999997,334.59999999999997,338.09999999999997,341.59999999999997,345.09999999999997,348.59999999999997,352.09999999999997,355.59999999999997,359.09999999999997,362.59999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[378,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,192562216,null,null,6580,13847.4,21806.399999999998,30461.200000000004,39816,49875,60642.399999999994,72122.399999999994,84319.200000000012,97237,110880,125252.4,140358.39999999999,156202.19999999998,172788,190120,208202.4,227039.40000000002,246635.19999999998,266994,288120,310017.39999999997,332690.40000000002,356143.19999999995,380380,405405,431222.39999999997,457836.39999999997,485251.20000000007,513470.99999999994,542500,571200,600600,630700,661500,693000,725200,758100,791700,826000,861000,896000,930999.99999999988,965999.99999999988,1000999.9999999999,1035999.9999999999,1071000,1106000,1141000,1176000,1211000,1246000,1281000,1316000,1351000,1386000,1421000,1456000,1491000,1526000,1561000,1596000,1631000,1666000,1701000,1736000,1771000,1806000,1840999.9999999998,1875999.9999999998,1910999.9999999998,1945999.9999999998,1980999.9999999998,2015999.9999999998,2050999.9999999998,2085999.9999999998,2121000,2156000,2191000,2226000,2261000,2296000,2331000,2366000,2401000,2436000,2471000,2506000,2541000,2576000,2611000,2646000,2681000,2716000,2751000,2786000,2821000,2856000,2891000,2926000,2961000,2996000,3031000,3066000,3101000,3136000,3171000,3206000,3241000,3276000,3311000,3346000,3381000,3416000,3451000,3486000,3521000,3556000,3591000,3626000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379]
[380,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика"]
[381,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Аутсорс внешних ИТ",null,null,null,"услуга // %",null,null,"*",3,null,0,0,null,null,null,1,"*",null,1]
[382,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Расходы на ИТ-инфраструктуру",null,null,null,"услуга // %",null,null,"*",3,null,0,0,null,null,null,1,"*",null,1]
[383,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Прочее",null,null,null,"услуга // %",null,null,"*",3,null,0,0,null,null,null,1,"*",null,1]
[384,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[385,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[386,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[387,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[388,null,null,null,null,null,0,"Натуральный поток оказания сервиса"]
[389,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,57804.600000000049,null,null,2.0999999999999996,4.41,6.93,9.66,12.599999999999998,15.75,19.11,22.68,26.46,30.449999999999996,34.65,39.06,43.679999999999993,48.510000000000005,53.55,58.8,64.259999999999991,69.930000000000007,75.81,81.899999999999991,88.199999999999989,94.710000000000008,101.43,108.35999999999999,115.5,122.85,130.41,138.17999999999998,146.16000000000003,154.35,162.75,171.36,180.18,189.21,198.45,207.89999999999998,217.56,227.43,237.51,247.79999999999998,258.29999999999995,268.79999999999995,279.29999999999995,289.79999999999995,300.29999999999995,310.79999999999995,321.29999999999995,331.79999999999995,342.29999999999995,352.79999999999995,363.29999999999995,373.79999999999995,384.29999999999995,394.79999999999995,405.29999999999995,415.79999999999995,426.29999999999995,436.79999999999995,447.29999999999995,457.79999999999995,468.29999999999995,478.79999999999995,489.29999999999995,499.79999999999995,510.29999999999995,520.79999999999995,531.29999999999995,541.79999999999995,552.29999999999995,562.79999999999995,573.29999999999995,583.79999999999995,594.29999999999995,604.79999999999995,615.29999999999995,625.79999999999995,636.29999999999995,646.79999999999995,657.3,667.8,678.3,688.8,699.3,709.8,720.3,730.8,741.3,751.8,762.3,772.8,783.3,793.8,804.3,814.8,825.3,835.8,846.3,856.8,867.3,877.8,888.3,898.8,909.3,919.8,930.3,940.8,951.3,961.8,972.3,982.8,993.3,1003.8,1014.3,1024.8,1035.3,1045.8,1056.3,1066.8,1077.3,1087.8,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,57804.600000000049,null,null,2.0999999999999996,4.41,6.93,9.66,12.599999999999998,15.75,19.11,22.68,26.46,30.449999999999996,34.65,39.06,43.679999999999993,48.510000000000005,53.55,58.8,64.259999999999991,69.930000000000007,75.81,81.899999999999991,88.199999999999989,94.710000000000008,101.43,108.35999999999999,115.5,122.85,130.41,138.17999999999998,146.16000000000003,154.35,162.75,171.36,180.18,189.21,198.45,207.89999999999998,217.56,227.43,237.51,247.79999999999998,258.29999999999995,268.79999999999995,279.29999999999995,289.79999999999995,300.29999999999995,310.79999999999995,321.29999999999995,331.79999999999995,342.29999999999995,352.79999999999995,363.29999999999995,373.79999999999995,384.29999999999995,394.79999999999995,405.29999999999995,415.79999999999995,426.29999999999995,436.79999999999995,447.29999999999995,457.79999999999995,468.29999999999995,478.79999999999995,489.29999999999995,499.79999999999995,510.29999999999995,520.79999999999995,531.29999999999995,541.79999999999995,552.29999999999995,562.79999999999995,573.29999999999995,583.79999999999995,594.29999999999995,604.79999999999995,615.29999999999995,625.79999999999995,636.29999999999995,646.79999999999995,657.3,667.8,678.3,688.8,699.3,709.8,720.3,730.8,741.3,751.8,762.3,772.8,783.3,793.8,804.3,814.8,825.3,835.8,846.3,856.8,867.3,877.8,888.3,898.8,909.3,919.8,930.3,940.8,951.3,961.8,972.3,982.8,993.3,1003.8,1014.3,1024.8,1035.3,1045.8,1056.3,1066.8,1077.3,1087.8,0,0,0,0,0,0,0,0,0,0,0,0,0]
[391,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Прочее",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,57804.600000000049,null,null,2.0999999999999996,4.41,6.93,9.66,12.599999999999998,15.75,19.11,22.68,26.46,30.449999999999996,34.65,39.06,43.679999999999993,48.510000000000005,53.55,58.8,64.259999999999991,69.930000000000007,75.81,81.899999999999991,88.199999999999989,94.710000000000008,101.43,108.35999999999999,115.5,122.85,130.41,138.17999999999998,146.16000000000003,154.35,162.75,171.36,180.18,189.21,198.45,207.89999999999998,217.56,227.43,237.51,247.79999999999998,258.29999999999995,268.79999999999995,279.29999999999995,289.79999999999995,300.29999999999995,310.79999999999995,321.29999999999995,331.79999999999995,342.29999999999995,352.79999999999995,363.29999999999995,373.79999999999995,384.29999999999995,394.79999999999995,405.29999999999995,415.79999999999995,426.29999999999995,436.79999999999995,447.29999999999995,457.79999999999995,468.29999999999995,478.79999999999995,489.29999999999995,499.79999999999995,510.29999999999995,520.79999999999995,531.29999999999995,541.79999999999995,552.29999999999995,562.79999999999995,573.29999999999995,583.79999999999995,594.29999999999995,604.79999999999995,615.29999999999995,625.79999999999995,636.29999999999995,646.79999999999995,657.3,667.8,678.3,688.8,699.3,709.8,720.3,730.8,741.3,751.8,762.3,772.8,783.3,793.8,804.3,814.8,825.3,835.8,846.3,856.8,867.3,877.8,888.3,898.8,909.3,919.8,930.3,940.8,951.3,961.8,972.3,982.8,993.3,1003.8,1014.3,1024.8,1035.3,1045.8,1056.3,1066.8,1077.3,1087.8,0,0,0,0,0,0,0,0,0,0,0,0,0]
[392,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[393]
[394,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе"]
[395,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Аутсорс внешних ИТ",null,null,4,"кол-во периодов",null,null,"*",0,null,0]
[396,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Расходы на ИТ-инфраструктуру",null,null,4,"кол-во периодов",null,null,"*",0,null,0]
[397,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Прочее",null,null,4,"кол-во периодов",null,null,"*",0,null,0]
[398,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[399]
[400,null,null,null,null,null,0,"Стоимостной поток оказания сервиса"]
[401,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,37915128.503455177,null,null,1049.9999999999998,2205,3465,4830,6299.9999999999991,7875,9746.1,11566.8,13494.6,15529.499999999998,17671.5,19920.600000000002,22722.335999999999,25234.902000000006,27856.710000000003,30587.760000000002,33428.051999999996,36377.58600000001,40225.089239999994,43456.467599999989,46799.272799999984,50253.504839999994,53819.163719999997,57496.249439999985,62510.457240000003,66488.395428000003,70579.988992800005,74785.237934399993,79104.142252800011,83536.701948000002,89844.575360400006,94597.643218176003,99466.639560288007,104451.564386736,109552.41769752,114769.19949263999,122503.94796753794,128061.55950660579,133737.41809969634,139531.5237468096,145443.8764479456,151356.2291490816,160413.95348722191,166444.55324238061,172475.15299753935,178505.75275269806,184536.35250785679,190566.9522630155,200529.50305853772,206680.71480879962,212831.92655906151,218983.1383093234,225134.3500595853,231285.56180984719,242185.50903131126,248459.74501657841,254733.98100184553,261008.21698711265,267282.4529723798,273556.68895764695,285427.54344177234,291827.26414674486,298226.98485171731,304626.70555668982,311026.42626166227,317426.14696663473,330302.38502503926,336830.1001441112,343357.81526318309,349885.53038225503,356413.24550132698,362940.96062039887,376858.04925426032,383516.31867571367,390174.58809716703,396832.85751862038,403491.12694007374,410149.39636152709,425143.81909864006,431935.25390852249,438726.68871840491,445518.12352828734,452309.55833816977,459100.99314805219,475210.27651709336,482137.54002317344,489064.80352925352,495992.0670353336,502919.33054141368,509846.59404749377,527109.33470464509,534175.14348084677,541240.95225704846,548306.76103325014,555372.56980945182,562438.3785856535,580894.27110909251,588101.39606081822,595308.52101254393,602515.64596426964,609722.77091599535,616929.89586772106,636619.76123583573,643971.02868659596,651322.2961373562,658673.56358811643,666024.83103887667,673376.0984896369,694341.91325920494,701840.20605898043,709338.4988587558,716836.79165853129,724335.08445830666,731833.37725808215,754118.30345901463,761766.56211478566,769414.82077055657,777063.07942632749,784711.3380820984,792359.59673786932,0,0,0,0,0,0,0,0,0,0,0,0,0]
[402,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,7583025.700691035,null,null,209.99999999999997,441,693,966,1259.9999999999998,1575,1949.22,2313.36,2698.92,3105.8999999999996,3534.2999999999997,3984.1200000000003,4544.4671999999991,5046.9804000000004,5571.3419999999996,6117.5519999999997,6685.6103999999987,7275.5172000000002,8045.0178479999995,8691.2935199999974,9359.8545599999979,10050.700967999999,10763.832743999999,11499.249887999997,12502.091448000001,13297.679085600001,14115.99779856,14957.047586879999,15820.828450560004,16707.340389600002,17968.915072079999,18919.5286436352,19893.327912057601,20890.312877347202,21910.483539503999,22953.839898527996,24500.789593507587,25612.311901321154,26747.483619939267,27906.30474936192,29088.775289589117,30271.245829816318,32082.790697444379,33288.910648476121,34495.030599507867,35701.150550539613,36907.270501571351,38113.390452603096,40105.900611707548,41336.142961759921,42566.385311812301,43796.627661864681,45026.870011917061,46257.112361969441,48437.101806262253,49691.949003315676,50946.796200369106,52201.643397422529,53456.490594475959,54711.337791529382,57085.508688354472,58365.452829348964,59645.396970343463,60925.341111337955,62205.285252332447,63485.229393326947,66060.477005007851,67366.02002882224,68671.563052636629,69977.106076451004,71282.649100265393,72588.192124079782,75371.609850852066,76703.263735142726,78034.9176194334,79366.571503724073,80698.225388014747,82029.879272305421,85028.763819728003,86387.050781704485,87745.337743680968,89103.624705657465,90461.911667633947,91820.19862961043,95042.055303418674,96427.508004634685,97812.96070585071,99198.413407066721,100583.86610828273,101969.31880949876,105421.86694092905,106835.02869616938,108248.19045140971,109661.35220665006,111074.51396189039,112487.67571713073,116178.8542218185,117620.27921216364,119061.70420250879,120503.12919285393,121944.55418319907,123385.97917354421,127323.95224716715,128794.20573731921,130264.45922747125,131734.7127176233,133204.96620777535,134675.21969792739,138868.38265184101,140368.04121179608,141867.69977175115,143367.35833170626,144867.01689166133,146366.67545161644,150823.66069180294,152353.31242295713,153882.96415411131,155412.61588526549,156942.26761641967,158471.91934757389,0,0,0,0,0,0,0,0,0,0,0,0,0]
[403,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Прочее",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,758302.57006910385,null,null,20.999999999999996,44.1,69.3,96.6,125.99999999999997,157.5,194.92199999999997,231.33599999999998,269.892,310.58999999999992,353.42999999999995,398.41199999999998,454.44671999999991,504.69804000000005,557.13419999999996,611.75519999999995,668.56103999999993,727.55172000000005,804.50178479999988,869.12935199999981,935.98545599999977,1005.0700968,1076.3832743999999,1149.9249887999997,1250.2091447999999,1329.7679085599998,1411.5997798559999,1495.7047586879996,1582.0828450560002,1670.7340389599999,1796.8915072080001,1891.9528643635203,1989.3327912057603,2089.0312877347201,2191.0483539504003,2295.3839898527999,2450.0789593507589,2561.2311901321154,2674.7483619939267,2790.6304749361921,2908.8775289589116,3027.1245829816316,3208.2790697444384,3328.8910648476126,3449.5030599507872,3570.1150550539614,3690.7270501571356,3811.3390452603103,4010.5900611707543,4133.6142961759924,4256.6385311812301,4379.6627661864677,4502.6870011917053,4625.7112361969439,4843.7101806262253,4969.1949003315676,5094.6796200369108,5220.1643397422531,5345.6490594475954,5471.1337791529386,5708.5508688354475,5836.5452829348969,5964.5396970343463,6092.5341111337957,6220.5285252332451,6348.5229393326945,6606.047700500786,6736.602002882224,6867.1563052636629,6997.7106076451009,7128.2649100265398,7258.8192124079778,7537.1609850852055,7670.3263735142727,7803.4917619433409,7936.6571503724081,8069.8225388014753,8202.9879272305425,8502.876381972801,8638.7050781704493,8774.5337743680993,8910.3624705657476,9046.1911667633958,9182.0198629610441,9504.2055303418674,9642.7508004634692,9781.2960705850692,9919.841340706671,10058.386610828273,10196.931880949875,10542.186694092903,10683.502869616937,10824.81904514097,10966.135220665004,11107.451396189037,11248.767571713071,11617.885422181849,11762.027921216364,11906.170420250877,12050.312919285392,12194.455418319907,12338.59791735442,12732.395224716714,12879.420573731919,13026.445922747123,13173.471271762328,13320.496620777532,13467.521969792737,13886.8382651841,14036.804121179608,14186.769977175116,14336.735833170625,14486.701689166133,14636.667545161643,15082.366069180294,15235.331242295713,15388.296415411131,15541.26158852655,15694.226761641969,15847.191934757388,0,0,0,0,0,0,0,0,0,0,0,0,0]
[404,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[405]
[406,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.98,null,null,0.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[407,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.98,null,0,0,null,null,null,1,"*",null,1]
[408,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.98]
[409,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,2.0000000000000018E-2,null,null,2.0000000000000018E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[410,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,2.0000000000000018E-2,null,0,0,null,null,null,1,"*",null,1]
[411,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-2]
[412,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[413,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,4,"услуга",null,null,null,"списание",null,null,null,null,null,null,56648.507999999994,null,null,2.0579999999999998,4.3217999999999996,6.7913999999999994,9.4667999999999992,12.347999999999997,15.435,18.727799999999998,22.226399999999998,25.930800000000001,29.840999999999994,33.957000000000001,38.278800000000004,42.806399999999989,47.539800000000007,52.478999999999999,57.623999999999995,62.974799999999988,68.531400000000005,74.293800000000005,80.261999999999986,86.435999999999993,92.81580000000001,99.40140000000001,106.19279999999998,113.19,120.39299999999999,127.8018,135.41639999999998,143.23680000000002,151.26300000000001,159.495,167.93280000000001,176.57640000000001,185.42580000000001,194.48099999999999,203.74199999999996,213.2088,222.88140000000001,232.75979999999998,242.84399999999997,253.13399999999996,263.42399999999998,273.71399999999994,284.00399999999996,294.29399999999993,304.58399999999995,314.87399999999997,325.16399999999993,335.45399999999995,345.74399999999997,356.03399999999993,366.32399999999996,376.61399999999998,386.90399999999994,397.19399999999996,407.48399999999992,417.77399999999994,428.06399999999996,438.35399999999993,448.64399999999995,458.93399999999997,469.22399999999993,479.51399999999995,489.80399999999997,500.09399999999994,510.38399999999996,520.67399999999998,530.96399999999994,541.25399999999991,551.54399999999998,561.83399999999995,572.12399999999991,582.41399999999999,592.70399999999995,602.99399999999991,613.28399999999999,623.57399999999996,633.86399999999992,644.154,654.44399999999996,664.73399999999992,675.02399999999989,685.31399999999996,695.60399999999993,705.89399999999989,716.18399999999997,726.47399999999993,736.7639999999999,747.05399999999997,757.34399999999994,767.6339999999999,777.92399999999998,788.21399999999994,798.50399999999991,808.79399999999998,819.08399999999995,829.37399999999991,839.66399999999999,849.95399999999995,860.24399999999991,870.53399999999999,880.82399999999996,891.11399999999992,901.40399999999988,911.69399999999996,921.98399999999992,932.27399999999989,942.56399999999996,952.85399999999993,963.14399999999989,973.43399999999997,983.72399999999993,994.0139999999999,1004.304,1014.5939999999999,1024.884,1035.174,1045.4639999999999,1055.7539999999999,1066.0439999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[414,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,4,"услуга",null,null,null,"списание",null,null,null,null,null,null,56648.507999999994,null,null,2.0579999999999998,4.3217999999999996,6.7913999999999994,9.4667999999999992,12.347999999999997,15.435,18.727799999999998,22.226399999999998,25.930800000000001,29.840999999999994,33.957000000000001,38.278800000000004,42.806399999999989,47.539800000000007,52.478999999999999,57.623999999999995,62.974799999999988,68.531400000000005,74.293800000000005,80.261999999999986,86.435999999999993,92.81580000000001,99.40140000000001,106.19279999999998,113.19,120.39299999999999,127.8018,135.41639999999998,143.23680000000002,151.26300000000001,159.495,167.93280000000001,176.57640000000001,185.42580000000001,194.48099999999999,203.74199999999996,213.2088,222.88140000000001,232.75979999999998,242.84399999999997,253.13399999999996,263.42399999999998,273.71399999999994,284.00399999999996,294.29399999999993,304.58399999999995,314.87399999999997,325.16399999999993,335.45399999999995,345.74399999999997,356.03399999999993,366.32399999999996,376.61399999999998,386.90399999999994,397.19399999999996,407.48399999999992,417.77399999999994,428.06399999999996,438.35399999999993,448.64399999999995,458.93399999999997,469.22399999999993,479.51399999999995,489.80399999999997,500.09399999999994,510.38399999999996,520.67399999999998,530.96399999999994,541.25399999999991,551.54399999999998,561.83399999999995,572.12399999999991,582.41399999999999,592.70399999999995,602.99399999999991,613.28399999999999,623.57399999999996,633.86399999999992,644.154,654.44399999999996,664.73399999999992,675.02399999999989,685.31399999999996,695.60399999999993,705.89399999999989,716.18399999999997,726.47399999999993,736.7639999999999,747.05399999999997,757.34399999999994,767.6339999999999,777.92399999999998,788.21399999999994,798.50399999999991,808.79399999999998,819.08399999999995,829.37399999999991,839.66399999999999,849.95399999999995,860.24399999999991,870.53399999999999,880.82399999999996,891.11399999999992,901.40399999999988,911.69399999999996,921.98399999999992,932.27399999999989,942.56399999999996,952.85399999999993,963.14399999999989,973.43399999999997,983.72399999999993,994.0139999999999,1004.304,1014.5939999999999,1024.884,1035.174,1045.4639999999999,1055.7539999999999,1066.0439999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[415,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Прочее",null,null,4,"услуга",null,null,null,"списание",null,null,null,null,null,null,56648.507999999994,null,null,2.0579999999999998,4.3217999999999996,6.7913999999999994,9.4667999999999992,12.347999999999997,15.435,18.727799999999998,22.226399999999998,25.930800000000001,29.840999999999994,33.957000000000001,38.278800000000004,42.806399999999989,47.539800000000007,52.478999999999999,57.623999999999995,62.974799999999988,68.531400000000005,74.293800000000005,80.261999999999986,86.435999999999993,92.81580000000001,99.40140000000001,106.19279999999998,113.19,120.39299999999999,127.8018,135.41639999999998,143.23680000000002,151.26300000000001,159.495,167.93280000000001,176.57640000000001,185.42580000000001,194.48099999999999,203.74199999999996,213.2088,222.88140000000001,232.75979999999998,242.84399999999997,253.13399999999996,263.42399999999998,273.71399999999994,284.00399999999996,294.29399999999993,304.58399999999995,314.87399999999997,325.16399999999993,335.45399999999995,345.74399999999997,356.03399999999993,366.32399999999996,376.61399999999998,386.90399999999994,397.19399999999996,407.48399999999992,417.77399999999994,428.06399999999996,438.35399999999993,448.64399999999995,458.93399999999997,469.22399999999993,479.51399999999995,489.80399999999997,500.09399999999994,510.38399999999996,520.67399999999998,530.96399999999994,541.25399999999991,551.54399999999998,561.83399999999995,572.12399999999991,582.41399999999999,592.70399999999995,602.99399999999991,613.28399999999999,623.57399999999996,633.86399999999992,644.154,654.44399999999996,664.73399999999992,675.02399999999989,685.31399999999996,695.60399999999993,705.89399999999989,716.18399999999997,726.47399999999993,736.7639999999999,747.05399999999997,757.34399999999994,767.6339999999999,777.92399999999998,788.21399999999994,798.50399999999991,808.79399999999998,819.08399999999995,829.37399999999991,839.66399999999999,849.95399999999995,860.24399999999991,870.53399999999999,880.82399999999996,891.11399999999992,901.40399999999988,911.69399999999996,921.98399999999992,932.27399999999989,942.56399999999996,952.85399999999993,963.14399999999989,973.43399999999997,983.72399999999993,994.0139999999999,1004.304,1014.5939999999999,1024.884,1035.174,1045.4639999999999,1055.7539999999999,1066.0439999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[416,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[417]
[418,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,45331327.63873101,null,null,1255.3799999999997,2636.2979999999998,4142.7539999999999,5774.7479999999996,7532.2799999999988,9415.35,11652.437159999999,13829.266079999999,16134.143760000001,18567.070199999998,21128.045400000003,23817.069360000001,27166.8249216,30170.848831200004,33305.482476000005,36570.725856000005,39966.578971199997,43493.041821600011,48093.116695343997,51956.552662559981,55953.210559679981,60083.090386703989,64346.192143631997,68742.515830463977,74737.502676144009,79493.525573716805,84385.434839791691,89413.230474368625,94576.91247744768,99876.480849028798,107418.17430089424,113100.94223165122,118922.31425828036,124882.29038078157,130980.87059915491,137218.05491340035,146465.72018998835,153110.40054609787,159896.45707999694,166823.88979168556,173892.69868116375,180961.50757064196,191790.9227893225,199001.10785659024,206211.29292385804,213421.47799112581,220631.66305839358,227841.84812566132,239753.07385678773,247107.4626254008,254461.85139401394,261816.24016262704,269170.62893124012,276525.01769985328,289556.99459783576,297058.47114182112,304559.94768580649,312061.42422979191,319562.90077377728,327064.3773177627,341257.17093898298,348908.67701384815,356560.18308871327,364211.68916357838,371863.19523844338,379514.7013133085,394909.53153593687,402714.06773229933,410518.60392866167,418323.14012502407,426127.67632138648,433932.21251774888,450571.48368839361,458532.11060868326,466492.73752897291,474453.36444926256,482413.99136955215,490374.6182898418,508301.95011433406,516421.78957302944,524541.62903172488,532661.46849042026,540781.30794911576,548901.14740781125,568161.4066038368,576443.64285170613,584725.87909957545,593008.11534744478,601290.35159531422,609572.58784318354,630211.92057287379,638659.80154570041,647107.68251852714,655555.56349135388,664003.44446418062,672451.32543700724,694517.19053803117,703134.02913031436,711750.86772259756,720367.70631488075,728984.54490716395,737601.38349944737,761142.58653356519,769931.7618976942,778720.93726182298,787510.112625952,796299.28799008089,805088.4633542099,830155.19149270549,839120.150364117,848085.10923552839,857050.06810694002,866015.02697835141,874979.98584976303,901623.84361559793,910768.1016644378,919912.35971327743,929056.61776211718,938200.87581095682,947345.13385979657,0,0,0,0,0,0,0,0,0,0,0,0,0]
[419,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,4,"руб.",null,null,null,"списание",null,null,null,null,null,null,37156825.933386087,null,null,1028.9999999999998,2160.9,3395.7,4733.3999999999996,6173.9999999999991,7717.5,9551.1779999999999,11335.464,13224.708000000001,15218.909999999998,17318.07,19522.188000000002,22267.889279999999,24730.203960000006,27299.575800000002,29976.004800000002,32759.490959999996,35650.034280000007,39420.587455199995,42587.338247999985,45863.287343999982,49248.434743199992,52742.780445599994,56346.324451199987,61260.248095200004,65158.62751944,69168.389212944006,73289.533175711986,77522.059407744004,81865.967909040002,88047.683853192008,92705.690353812475,97477.30676908225,102362.53309900129,107361.36934356959,112473.8155027872,120053.86900818718,125500.32831647366,131062.66973770241,136740.89327187341,142534.99891898668,148329.10456609997,157205.67441747748,163115.662177533,169025.64993758855,174935.6376976441,180845.62545769964,186755.61321775519,196518.91299736698,202547.10051262361,208575.28802788028,214603.47554313694,220631.66305839358,226659.85057365024,237341.79885068504,243490.55011624683,249639.30138180862,255788.05264737041,261936.8039129322,268085.55517849402,279718.99257293687,285990.71886380995,292262.44515468297,298534.17144555604,304805.897736429,311077.62402730202,323696.33732453844,330093.49814122898,336490.6589579194,342887.81977460993,349284.98059130041,355682.14140799089,369320.88826917508,375845.99230219942,382371.0963352237,388896.20036824798,395421.30440127227,401946.40843429655,416640.94271666725,423296.54883035203,429952.1549440368,436607.76105772157,443263.36717140634,449918.97328509117,465706.07098675147,472494.78922270995,479283.50745866843,486072.22569462692,492860.9439305854,499649.66216654389,516567.14801055216,523491.64061122981,530416.13321190747,537340.62581258512,544265.11841326277,551189.61101394042,569276.38568691071,576339.36813960189,583402.35059229308,590465.33304498426,597528.31549767544,604591.29795036663,623887.36601111898,631091.60811286408,638295.85021460906,645500.09231635404,652704.33441809914,659908.57651984412,680455.07499402086,687803.40193780081,695151.72888158064,702500.0558253607,709848.38276914053,717196.70971292048,739035.93738983432,746531.23087248998,754026.5243551454,761521.81783780095,769017.11132045637,776512.40480311192,0,0,0,0,0,0,0,0,0,0,0,0,0]
[420,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,4,"руб.",null,null,null,"списание",null,null,null,null,null,null,7431365.1866772128,null,null,205.79999999999995,432.18,679.14,946.68,1234.7999999999997,1543.5,1910.2356,2267.0927999999999,2644.9416000000001,3043.7819999999997,3463.6139999999996,3904.4376000000002,4453.577855999999,4946.0407920000007,5459.9151599999996,5995.2009599999992,6551.8981919999987,7130.006856,7884.1174910399995,8517.4676495999975,9172.6574687999982,9849.6869486399992,10548.556089119998,11269.264890239996,12252.049619040001,13031.725503888001,13833.677842588799,14657.906635142399,15504.411881548804,16373.193581808002,17609.536770638399,18541.138070762496,19495.461353816449,20472.506619800257,21472.273868713917,22494.763100557437,24010.773801637435,25100.065663294732,26212.53394754048,27348.178654374682,28506.999783797335,29665.820913219992,31441.134883495492,32623.132435506599,33805.129987517706,34987.127539528818,36169.125091539921,37351.122643551033,39303.782599473394,40509.420102524724,41715.057605576054,42920.695108627384,44126.332611678721,45331.970114730051,47468.359770137009,48698.110023249363,49927.860276361724,51157.610529474077,52387.360782586438,53617.111035698792,55943.798514587383,57198.143772761985,58452.489030936595,59706.834289111197,60961.179547285799,62215.524805460409,64739.267464907694,66018.699628245799,67298.131791583903,68577.563954921978,69856.996118260082,71136.428281598186,73864.177653835024,75169.198460439875,76474.219267044726,77779.240073649591,79084.260880254456,80389.281686859307,83328.188543333439,84659.309766070393,85990.430988807348,87321.552211544316,88652.673434281271,89983.794657018225,93141.214197350302,94498.95784454199,95856.701491733693,97214.445138925381,98572.188786117069,99929.932433308786,103313.42960211047,104698.32812224599,106083.22664238152,107468.12516251706,108853.02368265258,110237.9222027881,113855.27713738213,115267.87362792037,116680.47011845862,118093.06660899684,119505.66309953509,120918.25959007333,124777.4732022238,126218.32162257282,127659.17004292182,129100.01846327084,130540.86688361983,131981.71530396884,136091.0149988042,137560.68038756016,139030.34577631613,140500.01116507212,141969.67655382812,143439.34194258411,147807.18747796689,149306.24617449797,150805.30487102908,152304.36356756018,153803.42226409129,155302.4809606224,0,0,0,0,0,0,0,0,0,0,0,0,0]
[421,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Прочее",null,null,4,"руб.",null,null,null,"списание",null,null,null,null,null,null,743136.51866772154,null,null,20.579999999999995,43.218000000000004,67.914000000000001,94.667999999999992,123.47999999999998,154.35,191.02355999999997,226.70927999999998,264.49415999999997,304.37819999999994,346.36139999999995,390.44376,445.35778559999989,494.60407920000006,545.99151599999993,599.52009599999997,655.18981919999987,713.0006856,788.41174910399991,851.74676495999984,917.26574687999971,984.96869486399999,1054.855608912,1126.9264890239997,1225.2049619039999,1303.1725503887997,1383.36778425888,1465.7906635142397,1550.4411881548801,1637.3193581807998,1760.9536770638401,1854.1138070762499,1949.5461353816449,2047.2506619800256,2147.2273868713924,2249.4763100557439,2401.0773801637438,2510.0065663294731,2621.2533947540483,2734.8178654374683,2850.6999783797332,2966.5820913219991,3144.1134883495497,3262.3132435506604,3380.5129987517716,3498.7127539528819,3616.9125091539927,3735.1122643551039,3930.3782599473393,4050.9420102524723,4171.5057605576058,4292.0695108627378,4412.6332611678708,4533.1970114730047,4746.8359770137004,4869.8110023249365,4992.7860276361725,5115.7610529474077,5238.7360782586438,5361.7111035698799,5594.3798514587388,5719.8143772761987,5845.2489030936595,5970.6834289111193,6096.1179547285801,6221.5524805460409,6473.9267464907698,6601.8699628245795,6729.8131791583892,6857.7563954921989,6985.6996118260085,7113.6428281598182,7386.4177653835013,7516.9198460439875,7647.4219267044737,7777.9240073649598,7908.426088025446,8038.9281686859313,8332.8188543333454,8465.9309766070401,8599.0430988807366,8732.1552211544331,8865.2673434281278,8998.3794657018225,9314.1214197350291,9449.8957844542001,9585.6701491733675,9721.4445138925366,9857.2188786117076,9992.9932433308768,10331.342960211045,10469.832812224598,10608.322664238151,10746.812516251704,10885.302368265257,11023.79222027881,11385.527713738213,11526.787362792036,11668.04701184586,11809.306660899683,11950.566309953509,12091.825959007332,12477.747320222379,12621.83216225728,12765.917004292181,12910.001846327081,13054.086688361982,13198.171530396881,13609.101499880418,13756.068038756015,13903.034577631614,14050.001116507212,14196.96765538281,14343.934194258411,14780.718747796687,14930.624617449799,15080.530487102908,15230.436356756018,15380.34222640913,15530.24809606224,0,0,0,0,0,0,0,0,0,0,0,0,0]
[422,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[423]
[424,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,2.0833333333333335,null,null,2.0833333333333335,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[425,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Написание программного кода",null,null,null,"кол-во минут // %",null,null,"*",60,null,0,0,null,null,null,1,"*",null,1]
[426,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Техническая поддержка",null,null,null,"кол-во минут // %",null,null,"*",45,null,0,0,null,null,null,1,"*",null,1]
[427,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Прочие производственные работы",null,null,null,"кол-во минут // %",null,null,"*",20,null,0,0,null,null,null,1,"*",null,1]
[428,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[429,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0833333333333335]
[430,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,40142.083333333336,null,null,1.4583333333333333,3.0625,4.8125000000000009,6.7083333333333339,8.75,10.9375,13.270833333333332,15.75,18.375000000000004,21.145833333333332,24.0625,27.125,30.333333333333332,33.687500000000007,37.1875,40.833333333333329,44.625,48.562500000000007,52.645833333333336,56.875,61.25,65.770833333333343,70.437500000000014,75.25,80.208333333333343,85.3125,90.5625,95.958333333333329,101.50000000000001,107.1875,113.02083333333334,119.00000000000001,125.12500000000001,131.39583333333334,137.8125,144.375,151.08333333333334,157.93750000000003,164.93750000000003,172.08333333333334,179.375,186.66666666666666,193.95833333333334,201.25,208.54166666666666,215.83333333333334,223.125,230.41666666666666,237.70833333333334,245,252.29166666666669,259.58333333333331,266.875,274.16666666666669,281.45833333333331,288.75,296.04166666666669,303.33333333333337,310.625,317.91666666666669,325.20833333333337,332.5,339.79166666666669,347.08333333333337,354.375,361.66666666666669,368.95833333333337,376.25,383.54166666666669,390.83333333333337,398.125,405.41666666666669,412.70833333333337,420,427.29166666666669,434.58333333333337,441.875,449.16666666666669,456.45833333333337,463.75,471.04166666666669,478.33333333333337,485.625,492.91666666666669,500.20833333333337,507.5,514.79166666666674,522.08333333333337,529.375,536.66666666666663,543.95833333333326,551.25,558.54166666666663,565.83333333333326,573.125,580.41666666666663,587.70833333333326,595,602.29166666666663,609.58333333333326,616.875,624.16666666666663,631.45833333333326,638.75,646.04166666666663,653.33333333333326,660.625,667.91666666666663,675.20833333333326,682.5,689.79166666666663,697.08333333333326,704.375,711.66666666666663,718.95833333333326,726.25,733.54166666666663,740.83333333333337,748.125,755.41666666666663,0,0,0,0,0,0,0,0,0,0,0,0,0]
[431]
[432,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,250.88802083333331,null,null,9.1145833333333322E-3,1.9140625000000001E-2,3.0078125000000004E-2,4.1927083333333337E-2,5.46875E-2,6.8359375E-2,8.2942708333333323E-2,9.8437499999999997E-2,0.11484375000000002,0.13216145833333331,0.150390625,0.16953124999999999,0.18958333333333333,0.21054687500000005,0.232421875,0.25520833333333331,0.27890625000000002,0.30351562500000007,0.32903645833333334,0.35546875,0.3828125,0.41106770833333339,0.44023437500000007,0.47031250000000002,0.50130208333333337,0.533203125,0.56601562500000002,0.59973958333333333,0.63437500000000013,0.669921875,0.70638020833333337,0.74375000000000013,0.78203125000000007,0.82122395833333339,0.861328125,0.90234375,0.94427083333333339,0.98710937500000018,1.0308593750000001,1.0755208333333335,1.12109375,1.1666666666666665,1.2122395833333335,1.2578125,1.3033854166666665,1.3489583333333335,1.39453125,1.4401041666666665,1.4856770833333335,1.53125,1.5768229166666667,1.6223958333333333,1.66796875,1.7135416666666667,1.7591145833333333,1.8046875,1.8502604166666667,1.8958333333333335,1.94140625,1.9869791666666667,2.0325520833333335,2.078125,2.123697916666667,2.1692708333333335,2.21484375,2.260416666666667,2.3059895833333335,2.3515625,2.397135416666667,2.4427083333333335,2.48828125,2.533854166666667,2.5794270833333335,2.625,2.670572916666667,2.7161458333333335,2.76171875,2.807291666666667,2.8528645833333335,2.8984375,2.944010416666667,2.9895833333333335,3.03515625,3.080729166666667,3.1263020833333335,3.171875,3.217447916666667,3.2630208333333335,3.30859375,3.3541666666666665,3.399739583333333,3.4453125,3.4908854166666665,3.536458333333333,3.58203125,3.6276041666666665,3.673177083333333,3.71875,3.7643229166666665,3.809895833333333,3.85546875,3.9010416666666665,3.946614583333333,3.9921875,4.0377604166666661,4.083333333333333,4.12890625,4.1744791666666661,4.220052083333333,4.265625,4.3111979166666661,4.356770833333333,4.40234375,4.4479166666666661,4.493489583333333,4.5390625,4.5846354166666661,4.6302083333333339,4.67578125,4.7213541666666661,0,0,0,0,0,0,0,0,0,0,0,0,0]
[433]
[434,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,21324178.043905471,null,null,638.02083333333326,1339.84375,2105.4687500000005,2934.8958333333335,3828.125,4785.15625,5805.989583333333,6890.625,8039.0625000000018,9251.3020833333321,10527.34375,11867.1875,13668.958333333332,15180.429687500004,16757.6171875,18400.520833333332,20109.140625,21883.476562500004,23723.528645833332,25629.296875,27600.78125,29637.981770833336,31740.898437500004,33909.53125,37228.196614583336,39597.263671875,42034.018359374997,44538.460677083334,47110.590625000004,49750.408203125,52457.913411458336,55233.106250000004,58075.986718750006,60986.554817708333,63964.810546875,67010.75390625,72228.116442708342,75504.874621093768,78851.351058593762,82267.545755208339,85753.458710937499,89239.371666666659,92725.284622395848,96211.197578125008,99697.110533854153,103183.02348958334,106668.9364453125,110154.84940104166,117049.98522747395,120640.47557187499,124230.96591627604,127821.45626067706,131411.94660507812,135002.43694947916,138592.9272938802,142183.41763828124,145773.90798268229,149364.39832708333,152954.88867148437,156545.37901588544,164939.94544109504,168638.1504958281,172336.35555056119,176034.56060529425,179732.76566002733,183430.97071476042,187129.17576949348,190827.38082422654,194525.58587895962,198223.79093369268,201921.99598842574,205620.20104315886,215597.95828082869,219407.10948720374,223216.26069357884,227025.41189995388,230834.56310632892,234643.71431270402,238452.86551907906,242262.01672545413,246071.1679318292,249880.31913820427,253689.47034457931,257498.62155095441,269147.00594004936,273070.43168261566,276993.85742518201,280917.2831677483,284840.7089103146,288764.13465288089,292687.56039544725,296610.98613801354,300534.41188057989,304457.83762314619,308381.26336571254,312304.68910827884,325714.95829637046,329756.08681121375,333797.21532605705,337838.34384090034,341879.4723557437,345920.60087058693,349961.72938543028,354002.85790027364,358043.98641511687,362085.11492996017,366126.24344480352,370167.37195964676,385434.75548872486,389597.11785901344,393759.48022930202,397921.84259959066,402084.2049698793,406246.56734016782,410408.92971045646,414571.2920807451,418733.65445103362,422896.01682132238,427058.3791916109,431220.74156189949,0,0,0,0,0,0,0,0,0,0,0,0,0]
[435]
[436,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,4,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,40142.083333333336,null,null,1.4583333333333333,3.0625,4.8125000000000009,6.7083333333333339,8.75,10.9375,13.270833333333332,15.75,18.375000000000004,21.145833333333332,24.0625,27.125,30.333333333333332,33.687500000000007,37.1875,40.833333333333329,44.625,48.562500000000007,52.645833333333336,56.875,61.25,65.770833333333343,70.437500000000014,75.25,80.208333333333343,85.3125,90.5625,95.958333333333329,101.50000000000001,107.1875,113.02083333333334,119.00000000000001,125.12500000000001,131.39583333333334,137.8125,144.375,151.08333333333334,157.93750000000003,164.93750000000003,172.08333333333334,179.375,186.66666666666666,193.95833333333334,201.25,208.54166666666666,215.83333333333334,223.125,230.41666666666666,237.70833333333334,245,252.29166666666669,259.58333333333331,266.875,274.16666666666669,281.45833333333331,288.75,296.04166666666669,303.33333333333337,310.625,317.91666666666669,325.20833333333337,332.5,339.79166666666669,347.08333333333337,354.375,361.66666666666669,368.95833333333337,376.25,383.54166666666669,390.83333333333337,398.125,405.41666666666669,412.70833333333337,420,427.29166666666669,434.58333333333337,441.875,449.16666666666669,456.45833333333337,463.75,471.04166666666669,478.33333333333337,485.625,492.91666666666669,500.20833333333337,507.5,514.79166666666674,522.08333333333337,529.375,536.66666666666663,543.95833333333326,551.25,558.54166666666663,565.83333333333326,573.125,580.41666666666663,587.70833333333326,595,602.29166666666663,609.58333333333326,616.875,624.16666666666663,631.45833333333326,638.75,646.04166666666663,653.33333333333326,660.625,667.91666666666663,675.20833333333326,682.5,689.79166666666663,697.08333333333326,704.375,711.66666666666663,718.95833333333326,726.25,733.54166666666663,740.83333333333337,748.125,755.41666666666663,0,0,0,0,0,0,0,0,0,0,0,0,0]
[437]
[438,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,4,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,250.88802083333331,null,null,9.1145833333333322E-3,1.9140625000000001E-2,3.0078125000000004E-2,4.1927083333333337E-2,5.46875E-2,6.8359375E-2,8.2942708333333323E-2,9.8437499999999997E-2,0.11484375000000002,0.13216145833333331,0.150390625,0.16953124999999999,0.18958333333333333,0.21054687500000005,0.232421875,0.25520833333333331,0.27890625000000002,0.30351562500000007,0.32903645833333334,0.35546875,0.3828125,0.41106770833333339,0.44023437500000007,0.47031250000000002,0.50130208333333337,0.533203125,0.56601562500000002,0.59973958333333333,0.63437500000000013,0.669921875,0.70638020833333337,0.74375000000000013,0.78203125000000007,0.82122395833333339,0.861328125,0.90234375,0.94427083333333339,0.98710937500000018,1.0308593750000001,1.0755208333333335,1.12109375,1.1666666666666665,1.2122395833333335,1.2578125,1.3033854166666665,1.3489583333333335,1.39453125,1.4401041666666665,1.4856770833333335,1.53125,1.5768229166666667,1.6223958333333333,1.66796875,1.7135416666666667,1.7591145833333333,1.8046875,1.8502604166666667,1.8958333333333335,1.94140625,1.9869791666666667,2.0325520833333335,2.078125,2.123697916666667,2.1692708333333335,2.21484375,2.260416666666667,2.3059895833333335,2.3515625,2.397135416666667,2.4427083333333335,2.48828125,2.533854166666667,2.5794270833333335,2.625,2.670572916666667,2.7161458333333335,2.76171875,2.807291666666667,2.8528645833333335,2.8984375,2.944010416666667,2.9895833333333335,3.03515625,3.080729166666667,3.1263020833333335,3.171875,3.217447916666667,3.2630208333333335,3.30859375,3.3541666666666665,3.399739583333333,3.4453125,3.4908854166666665,3.536458333333333,3.58203125,3.6276041666666665,3.673177083333333,3.71875,3.7643229166666665,3.809895833333333,3.85546875,3.9010416666666665,3.946614583333333,3.9921875,4.0377604166666661,4.083333333333333,4.12890625,4.1744791666666661,4.220052083333333,4.265625,4.3111979166666661,4.356770833333333,4.40234375,4.4479166666666661,4.493489583333333,4.5390625,4.5846354166666661,4.6302083333333339,4.67578125,4.7213541666666661,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439]
[440,null,null,null,null,null,0,"ФОТ производственного персонала",null,null,null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,21324178.043905471,null,null,638.02083333333326,1339.84375,2105.4687500000005,2934.8958333333335,3828.125,4785.15625,5805.989583333333,6890.625,8039.0625000000018,9251.3020833333321,10527.34375,11867.1875,13668.958333333332,15180.429687500004,16757.6171875,18400.520833333332,20109.140625,21883.476562500004,23723.528645833332,25629.296875,27600.78125,29637.981770833336,31740.898437500004,33909.53125,37228.196614583336,39597.263671875,42034.018359374997,44538.460677083334,47110.590625000004,49750.408203125,52457.913411458336,55233.106250000004,58075.986718750006,60986.554817708333,63964.810546875,67010.75390625,72228.116442708342,75504.874621093768,78851.351058593762,82267.545755208339,85753.458710937499,89239.371666666659,92725.284622395848,96211.197578125008,99697.110533854153,103183.02348958334,106668.9364453125,110154.84940104166,117049.98522747395,120640.47557187499,124230.96591627604,127821.45626067706,131411.94660507812,135002.43694947916,138592.9272938802,142183.41763828124,145773.90798268229,149364.39832708333,152954.88867148437,156545.37901588544,164939.94544109504,168638.1504958281,172336.35555056119,176034.56060529425,179732.76566002733,183430.97071476042,187129.17576949348,190827.38082422654,194525.58587895962,198223.79093369268,201921.99598842574,205620.20104315886,215597.95828082869,219407.10948720374,223216.26069357884,227025.41189995388,230834.56310632892,234643.71431270402,238452.86551907906,242262.01672545413,246071.1679318292,249880.31913820427,253689.47034457931,257498.62155095441,269147.00594004936,273070.43168261566,276993.85742518201,280917.2831677483,284840.7089103146,288764.13465288089,292687.56039544725,296610.98613801354,300534.41188057989,304457.83762314619,308381.26336571254,312304.68910827884,325714.95829637046,329756.08681121375,333797.21532605705,337838.34384090034,341879.4723557437,345920.60087058693,349961.72938543028,354002.85790027364,358043.98641511687,362085.11492996017,366126.24344480352,370167.37195964676,385434.75548872486,389597.11785901344,393759.48022930202,397921.84259959066,402084.2049698793,406246.56734016782,410408.92971045646,414571.2920807451,418733.65445103362,422896.01682132238,427058.3791916109,431220.74156189949,0,0,0,0,0,0,0,0,0,0,0,0,0]
[441]
[442,null,null,null,null,null,0,"Количество продаж",null,null,null,4,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,18882.836000000003,null,null,0.68599999999999994,1.4405999999999999,2.2637999999999998,3.1556000000000002,4.1159999999999997,5.1449999999999996,6.2425999999999995,7.4087999999999994,8.6435999999999993,9.9469999999999992,11.318999999999999,12.759599999999999,14.268799999999999,15.846600000000002,17.492999999999999,19.207999999999998,20.991599999999998,22.843800000000002,24.764599999999998,26.753999999999998,28.811999999999998,30.938600000000001,33.133800000000001,35.397599999999997,37.729999999999997,40.130999999999993,42.6006,45.138799999999996,47.745600000000003,50.420999999999992,53.164999999999999,55.977600000000002,58.858800000000002,61.808599999999998,64.826999999999984,67.914000000000001,71.069599999999994,74.293800000000005,77.586600000000004,80.947999999999993,84.377999999999986,87.807999999999993,91.238,94.667999999999992,98.097999999999999,101.52799999999999,104.958,108.38799999999999,111.818,115.24799999999999,118.678,122.10799999999999,125.538,128.96799999999999,132.398,135.828,139.25799999999998,142.68799999999999,146.11799999999999,149.548,152.97799999999998,156.40799999999999,159.83799999999999,163.268,166.69799999999998,170.12799999999999,173.55799999999999,176.988,180.41799999999998,183.84799999999998,187.27799999999999,190.708,194.13799999999998,197.56799999999998,200.99799999999999,204.428,207.858,211.28799999999998,214.71799999999999,218.148,221.578,225.00799999999998,228.43799999999999,231.86799999999999,235.298,238.72799999999998,242.15799999999999,245.58799999999999,249.018,252.44799999999995,255.87799999999996,259.30799999999994,262.73799999999994,266.16799999999995,269.59799999999996,273.02799999999996,276.45799999999997,279.88799999999998,283.31799999999998,286.74799999999993,290.17799999999994,293.60799999999995,297.03799999999995,300.46799999999996,303.89799999999997,307.32799999999997,310.75799999999998,314.18799999999999,317.61799999999994,321.04799999999994,324.47799999999995,327.90799999999996,331.33799999999997,334.76799999999997,338.19799999999998,341.62799999999999,345.05799999999994,348.48799999999994,351.91799999999995,355.34799999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[443]
[444,null,null,null,null,null,0,"Продажи",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,188710971.68000001,null,null,6448.4,13570.451999999999,21370.271999999997,29851.976000000002,39019.68,48877.5,59429.551999999996,70679.95199999999,82632.816000000006,95292.26,108662.39999999999,122747.352,137551.23199999999,153078.15599999999,169332.24,186317.6,204038.35199999998,222498.61200000002,241702.49599999998,261654.12,282357.59999999998,303817.05199999997,326036.592,349020.33599999995,372772.39999999997,397296.89999999997,422597.95199999993,448679.67199999996,475546.17600000004,503201.57999999996,531650,559776,588588,618086,648270,679140,710696,742938,775866,809480,843780,878080,912379.99999999988,946679.99999999988,980979.99999999988,1015279.9999999999,1049580,1083880,1118180,1152480,1186780,1221080,1255380,1289680,1323980,1358280,1392580,1426880,1461180,1495480,1529780,1564080,1598380,1632680,1666980,1701280,1735580,1769880,1804179.9999999998,1838479.9999999998,1872779.9999999998,1907079.9999999998,1941379.9999999998,1975679.9999999998,2009979.9999999998,2044279.9999999998,2078580,2112880,2147180,2181480,2215780,2250080,2284380,2318680,2352980,2387280,2421580,2455880,2490180,2524480,2558780,2593080,2627380,2661680,2695980,2730280,2764580,2798880,2833180,2867480,2901780,2936080,2970380,3004680,3038980,3073280,3107580,3141880,3176180,3210480,3244780,3279080,3313380,3347680,3381980,3416280,3450580,3484880,3519180,3553480,0,0,0,0,0,0,0,0,0,0,0,0,0]
[445]
[446,null,null,null,null,null,0,"Количество отмен",null,null,null,4,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,385.36400000000037,null,null,1.4000000000000011E-2,2.9400000000000027E-2,4.620000000000004E-2,6.4400000000000054E-2,8.4000000000000061E-2,0.10500000000000009,0.1274000000000001,0.15120000000000014,0.17640000000000017,0.20300000000000015,0.23100000000000018,0.26040000000000024,0.29120000000000024,0.3234000000000003,0.35700000000000026,0.39200000000000029,0.42840000000000034,0.46620000000000045,0.5054000000000004,0.54600000000000037,0.58800000000000052,0.63140000000000052,0.67620000000000069,0.7224000000000006,0.77000000000000068,0.81900000000000062,0.86940000000000073,0.92120000000000068,0.97440000000000093,1.0290000000000008,1.0850000000000009,1.1424000000000012,1.2012000000000012,1.2614000000000012,1.3230000000000011,1.3860000000000012,1.4504000000000012,1.5162000000000013,1.5834000000000015,1.6520000000000012,1.7220000000000013,1.7920000000000014,1.8620000000000014,1.9320000000000015,2.0020000000000016,2.0720000000000018,2.1420000000000017,2.212000000000002,2.2820000000000018,2.3520000000000021,2.4220000000000019,2.4920000000000022,2.5620000000000021,2.6320000000000023,2.7020000000000022,2.7720000000000025,2.8420000000000023,2.9120000000000026,2.9820000000000024,3.0520000000000027,3.1220000000000026,3.1920000000000028,3.2620000000000027,3.332000000000003,3.4020000000000028,3.4720000000000031,3.5420000000000029,3.6120000000000032,3.682000000000003,3.7520000000000033,3.8220000000000032,3.8920000000000035,3.9620000000000033,4.0320000000000036,4.1020000000000039,4.1720000000000033,4.2420000000000035,4.3120000000000038,4.3820000000000041,4.4520000000000035,4.5220000000000038,4.5920000000000041,4.6620000000000044,4.7320000000000038,4.802000000000004,4.8720000000000043,4.9420000000000046,5.012000000000004,5.0820000000000043,5.1520000000000037,5.222000000000004,5.2920000000000043,5.3620000000000037,5.4320000000000039,5.5020000000000042,5.5720000000000045,5.6420000000000039,5.7120000000000042,5.7820000000000045,5.8520000000000048,5.9220000000000041,5.9920000000000044,6.0620000000000047,6.132000000000005,6.2020000000000044,6.2720000000000047,6.342000000000005,6.4120000000000053,6.4820000000000046,6.5520000000000049,6.6220000000000052,6.6920000000000055,6.7620000000000049,6.8320000000000052,6.9020000000000055,6.9720000000000057,7.0420000000000051,7.1120000000000054,7.1820000000000057,7.252000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[447]
[448,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,3851244.3200000003,null,null,131.60000000000011,276.94800000000026,436.12800000000033,609.22400000000061,796.32000000000073,997.50000000000091,1212.8480000000009,1442.4480000000012,1686.3840000000018,1944.7400000000018,2217.6000000000022,2505.048000000002,2807.1680000000024,3124.0440000000026,3455.7600000000029,3802.4000000000033,4164.0480000000034,4540.7880000000041,4932.7040000000043,5339.8800000000047,5762.4000000000051,6200.3480000000045,6653.8080000000064,7122.864000000005,7607.6000000000067,8108.1000000000076,8624.4480000000076,9156.7280000000083,9705.0240000000103,10269.420000000007,10850.000000000009,11424.000000000011,12012.000000000011,12614.000000000011,13230.000000000011,13860.000000000013,14504.000000000013,15162.000000000013,15834.000000000015,16520.000000000015,17220.000000000015,17920.000000000015,18620.000000000015,19320.000000000015,20020.000000000015,20720.000000000015,21420.000000000018,22120.000000000018,22820.000000000022,23520.000000000022,24220.000000000022,24920.000000000022,25620.000000000022,26320.000000000022,27020.000000000025,27720.000000000025,28420.000000000025,29120.000000000025,29820.000000000025,30520.000000000025,31220.000000000029,31920.000000000029,32620.000000000029,33320.000000000029,34020.000000000029,34720.000000000029,35420.000000000029,36120.000000000029,36820.000000000029,37520.000000000029,38220.000000000029,38920.000000000029,39620.000000000029,40320.000000000029,41020.000000000029,41720.000000000029,42420.000000000036,43120.000000000036,43820.000000000036,44520.000000000036,45220.000000000044,45920.000000000044,46620.000000000044,47320.000000000044,48020.000000000044,48720.000000000044,49420.000000000044,50120.000000000044,50820.000000000044,51520.000000000044,52220.000000000044,52920.000000000044,53620.000000000051,54320.000000000051,55020.000000000051,55720.000000000051,56420.000000000051,57120.000000000051,57820.000000000051,58520.000000000051,59220.000000000051,59920.000000000051,60620.000000000051,61320.000000000051,62020.000000000058,62720.000000000058,63420.000000000058,64120.000000000058,64820.000000000058,65520.000000000058,66220.000000000058,66920.000000000058,67620.000000000058,68320.000000000058,69020.000000000058,69720.000000000058,70420.000000000058,71120.000000000058,71820.000000000058,72520.000000000058,0,0,0,0,0,0,0,0,0,0,0,0,0]
[449]
[450,null,null,null,null,null,0,"Натуральный поток продаж"]
[451,null,null,null,null,null,0,"Натуральный поток продаж","Аутсорс внешних ИТ",null,null,4,"услуга",null,null,null,"учет",null,null,null,null,null,null,56648.507999999994,null,null,2.0579999999999998,4.3217999999999996,6.7913999999999994,9.4667999999999992,12.347999999999997,15.435,18.727799999999998,22.226399999999998,25.930800000000001,29.840999999999994,33.957000000000001,38.278800000000004,42.806399999999989,47.539800000000007,52.478999999999999,57.623999999999995,62.974799999999988,68.531400000000005,74.293800000000005,80.261999999999986,86.435999999999993,92.81580000000001,99.40140000000001,106.19279999999998,113.19,120.39299999999999,127.8018,135.41639999999998,143.23680000000002,151.26300000000001,159.495,167.93280000000001,176.57640000000001,185.42580000000001,194.48099999999999,203.74199999999996,213.2088,222.88140000000001,232.75979999999998,242.84399999999997,253.13399999999996,263.42399999999998,273.71399999999994,284.00399999999996,294.29399999999993,304.58399999999995,314.87399999999997,325.16399999999993,335.45399999999995,345.74399999999997,356.03399999999993,366.32399999999996,376.61399999999998,386.90399999999994,397.19399999999996,407.48399999999992,417.77399999999994,428.06399999999996,438.35399999999993,448.64399999999995,458.93399999999997,469.22399999999993,479.51399999999995,489.80399999999997,500.09399999999994,510.38399999999996,520.67399999999998,530.96399999999994,541.25399999999991,551.54399999999998,561.83399999999995,572.12399999999991,582.41399999999999,592.70399999999995,602.99399999999991,613.28399999999999,623.57399999999996,633.86399999999992,644.154,654.44399999999996,664.73399999999992,675.02399999999989,685.31399999999996,695.60399999999993,705.89399999999989,716.18399999999997,726.47399999999993,736.7639999999999,747.05399999999997,757.34399999999994,767.6339999999999,777.92399999999998,788.21399999999994,798.50399999999991,808.79399999999998,819.08399999999995,829.37399999999991,839.66399999999999,849.95399999999995,860.24399999999991,870.53399999999999,880.82399999999996,891.11399999999992,901.40399999999988,911.69399999999996,921.98399999999992,932.27399999999989,942.56399999999996,952.85399999999993,963.14399999999989,973.43399999999997,983.72399999999993,994.0139999999999,1004.304,1014.5939999999999,1024.884,1035.174,1045.4639999999999,1055.7539999999999,1066.0439999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[452,null,null,null,null,null,0,"Натуральный поток продаж","Расходы на ИТ-инфраструктуру",null,null,4,"услуга",null,null,null,"учет",null,null,null,null,null,null,56648.507999999994,null,null,2.0579999999999998,4.3217999999999996,6.7913999999999994,9.4667999999999992,12.347999999999997,15.435,18.727799999999998,22.226399999999998,25.930800000000001,29.840999999999994,33.957000000000001,38.278800000000004,42.806399999999989,47.539800000000007,52.478999999999999,57.623999999999995,62.974799999999988,68.531400000000005,74.293800000000005,80.261999999999986,86.435999999999993,92.81580000000001,99.40140000000001,106.19279999999998,113.19,120.39299999999999,127.8018,135.41639999999998,143.23680000000002,151.26300000000001,159.495,167.93280000000001,176.57640000000001,185.42580000000001,194.48099999999999,203.74199999999996,213.2088,222.88140000000001,232.75979999999998,242.84399999999997,253.13399999999996,263.42399999999998,273.71399999999994,284.00399999999996,294.29399999999993,304.58399999999995,314.87399999999997,325.16399999999993,335.45399999999995,345.74399999999997,356.03399999999993,366.32399999999996,376.61399999999998,386.90399999999994,397.19399999999996,407.48399999999992,417.77399999999994,428.06399999999996,438.35399999999993,448.64399999999995,458.93399999999997,469.22399999999993,479.51399999999995,489.80399999999997,500.09399999999994,510.38399999999996,520.67399999999998,530.96399999999994,541.25399999999991,551.54399999999998,561.83399999999995,572.12399999999991,582.41399999999999,592.70399999999995,602.99399999999991,613.28399999999999,623.57399999999996,633.86399999999992,644.154,654.44399999999996,664.73399999999992,675.02399999999989,685.31399999999996,695.60399999999993,705.89399999999989,716.18399999999997,726.47399999999993,736.7639999999999,747.05399999999997,757.34399999999994,767.6339999999999,777.92399999999998,788.21399999999994,798.50399999999991,808.79399999999998,819.08399999999995,829.37399999999991,839.66399999999999,849.95399999999995,860.24399999999991,870.53399999999999,880.82399999999996,891.11399999999992,901.40399999999988,911.69399999999996,921.98399999999992,932.27399999999989,942.56399999999996,952.85399999999993,963.14399999999989,973.43399999999997,983.72399999999993,994.0139999999999,1004.304,1014.5939999999999,1024.884,1035.174,1045.4639999999999,1055.7539999999999,1066.0439999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[453,null,null,null,null,null,0,"Натуральный поток продаж","Прочее",null,null,4,"услуга",null,null,null,"учет",null,null,null,null,null,null,56648.507999999994,null,null,2.0579999999999998,4.3217999999999996,6.7913999999999994,9.4667999999999992,12.347999999999997,15.435,18.727799999999998,22.226399999999998,25.930800000000001,29.840999999999994,33.957000000000001,38.278800000000004,42.806399999999989,47.539800000000007,52.478999999999999,57.623999999999995,62.974799999999988,68.531400000000005,74.293800000000005,80.261999999999986,86.435999999999993,92.81580000000001,99.40140000000001,106.19279999999998,113.19,120.39299999999999,127.8018,135.41639999999998,143.23680000000002,151.26300000000001,159.495,167.93280000000001,176.57640000000001,185.42580000000001,194.48099999999999,203.74199999999996,213.2088,222.88140000000001,232.75979999999998,242.84399999999997,253.13399999999996,263.42399999999998,273.71399999999994,284.00399999999996,294.29399999999993,304.58399999999995,314.87399999999997,325.16399999999993,335.45399999999995,345.74399999999997,356.03399999999993,366.32399999999996,376.61399999999998,386.90399999999994,397.19399999999996,407.48399999999992,417.77399999999994,428.06399999999996,438.35399999999993,448.64399999999995,458.93399999999997,469.22399999999993,479.51399999999995,489.80399999999997,500.09399999999994,510.38399999999996,520.67399999999998,530.96399999999994,541.25399999999991,551.54399999999998,561.83399999999995,572.12399999999991,582.41399999999999,592.70399999999995,602.99399999999991,613.28399999999999,623.57399999999996,633.86399999999992,644.154,654.44399999999996,664.73399999999992,675.02399999999989,685.31399999999996,695.60399999999993,705.89399999999989,716.18399999999997,726.47399999999993,736.7639999999999,747.05399999999997,757.34399999999994,767.6339999999999,777.92399999999998,788.21399999999994,798.50399999999991,808.79399999999998,819.08399999999995,829.37399999999991,839.66399999999999,849.95399999999995,860.24399999999991,870.53399999999999,880.82399999999996,891.11399999999992,901.40399999999988,911.69399999999996,921.98399999999992,932.27399999999989,942.56399999999996,952.85399999999993,963.14399999999989,973.43399999999997,983.72399999999993,994.0139999999999,1004.304,1014.5939999999999,1024.884,1035.174,1045.4639999999999,1055.7539999999999,1066.0439999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[454,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[455]
[456,null,null,null,null,null,0,"Натуральный поток продаж"]
[457,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,40142.083333333336,null,null,1.4583333333333333,3.0625,4.8125000000000009,6.7083333333333339,8.75,10.9375,13.270833333333332,15.75,18.375000000000004,21.145833333333332,24.0625,27.125,30.333333333333332,33.687500000000007,37.1875,40.833333333333329,44.625,48.562500000000007,52.645833333333336,56.875,61.25,65.770833333333343,70.437500000000014,75.25,80.208333333333343,85.3125,90.5625,95.958333333333329,101.50000000000001,107.1875,113.02083333333334,119.00000000000003,125.12500000000001,131.39583333333334,137.8125,144.375,151.08333333333334,157.93750000000003,164.93750000000003,172.08333333333334,179.375,186.66666666666666,193.95833333333334,201.25,208.54166666666666,215.83333333333334,223.125,230.41666666666666,237.70833333333334,245,252.29166666666669,259.58333333333331,266.875,274.16666666666669,281.45833333333331,288.75,296.04166666666669,303.33333333333337,310.625,317.91666666666669,325.20833333333337,332.5,339.79166666666669,347.08333333333337,354.375,361.66666666666669,368.95833333333337,376.25,383.54166666666669,390.83333333333337,398.125,405.41666666666669,412.70833333333337,420,427.29166666666669,434.58333333333337,441.875,449.16666666666669,456.45833333333337,463.75,471.04166666666669,478.33333333333337,485.625,492.91666666666669,500.20833333333337,507.5,514.79166666666674,522.08333333333337,529.375,536.66666666666663,543.95833333333326,551.25,558.54166666666663,565.83333333333326,573.125,580.41666666666663,587.70833333333326,595,602.29166666666663,609.58333333333326,616.875,624.16666666666663,631.45833333333326,638.75,646.04166666666663,653.33333333333326,660.625,667.91666666666663,675.20833333333326,682.5,689.79166666666663,697.08333333333326,704.375,711.66666666666663,718.95833333333326,726.25,733.54166666666663,740.83333333333337,748.125,755.41666666666663,0,0,0,0,0,0,0,0,0,0,0,0,0]
[458,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,4,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,250.88802083333331,null,null,9.1145833333333322E-3,1.9140625000000001E-2,3.0078125000000004E-2,4.1927083333333337E-2,5.46875E-2,6.8359375E-2,8.2942708333333323E-2,9.8437499999999997E-2,0.11484375000000002,0.13216145833333331,0.150390625,0.16953124999999999,0.18958333333333333,0.21054687500000005,0.232421875,0.25520833333333331,0.27890625000000002,0.30351562500000007,0.32903645833333334,0.35546875,0.3828125,0.41106770833333339,0.44023437500000007,0.47031250000000002,0.50130208333333337,0.533203125,0.56601562500000002,0.59973958333333333,0.63437500000000013,0.669921875,0.70638020833333337,0.74375000000000013,0.78203125000000007,0.82122395833333339,0.861328125,0.90234375,0.94427083333333339,0.98710937500000018,1.0308593750000001,1.0755208333333335,1.12109375,1.1666666666666665,1.2122395833333335,1.2578125,1.3033854166666665,1.3489583333333335,1.39453125,1.4401041666666665,1.4856770833333335,1.53125,1.5768229166666667,1.6223958333333333,1.66796875,1.7135416666666667,1.7591145833333333,1.8046875,1.8502604166666667,1.8958333333333335,1.94140625,1.9869791666666667,2.0325520833333335,2.078125,2.123697916666667,2.1692708333333335,2.21484375,2.260416666666667,2.3059895833333335,2.3515625,2.397135416666667,2.4427083333333335,2.48828125,2.533854166666667,2.5794270833333335,2.625,2.670572916666667,2.7161458333333335,2.76171875,2.807291666666667,2.8528645833333335,2.8984375,2.944010416666667,2.9895833333333335,3.03515625,3.080729166666667,3.1263020833333335,3.171875,3.217447916666667,3.2630208333333335,3.30859375,3.3541666666666665,3.399739583333333,3.4453125,3.4908854166666665,3.536458333333333,3.58203125,3.6276041666666665,3.673177083333333,3.71875,3.7643229166666665,3.809895833333333,3.85546875,3.9010416666666665,3.946614583333333,3.9921875,4.0377604166666661,4.083333333333333,4.12890625,4.1744791666666661,4.220052083333333,4.265625,4.3111979166666661,4.356770833333333,4.40234375,4.4479166666666661,4.493489583333333,4.5390625,4.5846354166666661,4.6302083333333339,4.67578125,4.7213541666666661,0,0,0,0,0,0,0,0,0,0,0,0,0]
[459]
[460,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[461,null,null,null,null,null,0,"Себестоимость продаж","Аутсорс внешних ИТ",null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,37156825.933386087,null,null,1028.9999999999998,2160.9,3395.7,4733.3999999999996,6173.9999999999991,7717.5,9551.1779999999999,11335.464,13224.708000000001,15218.909999999998,17318.07,19522.188000000002,22267.889279999999,24730.203960000006,27299.575800000002,29976.004800000002,32759.490959999996,35650.034280000007,39420.587455199995,42587.338247999985,45863.287343999982,49248.434743199992,52742.780445599994,56346.324451199987,61260.248095200004,65158.62751944,69168.389212944006,73289.533175711986,77522.059407744004,81865.967909040002,88047.683853192008,92705.690353812475,97477.30676908225,102362.53309900129,107361.36934356959,112473.8155027872,120053.86900818718,125500.32831647366,131062.66973770241,136740.89327187341,142534.99891898668,148329.10456609997,157205.67441747748,163115.662177533,169025.64993758855,174935.6376976441,180845.62545769964,186755.61321775519,196518.91299736698,202547.10051262361,208575.28802788028,214603.47554313694,220631.66305839358,226659.85057365024,237341.79885068504,243490.55011624683,249639.30138180862,255788.05264737041,261936.8039129322,268085.55517849402,279718.99257293687,285990.71886380995,292262.44515468297,298534.17144555604,304805.897736429,311077.62402730202,323696.33732453844,330093.49814122898,336490.6589579194,342887.81977460993,349284.98059130041,355682.14140799089,369320.88826917508,375845.99230219942,382371.0963352237,388896.20036824798,395421.30440127227,401946.40843429655,416640.94271666725,423296.54883035203,429952.1549440368,436607.76105772157,443263.36717140634,449918.97328509117,465706.07098675147,472494.78922270995,479283.50745866843,486072.22569462692,492860.9439305854,499649.66216654389,516567.14801055216,523491.64061122981,530416.13321190747,537340.62581258512,544265.11841326277,551189.61101394042,569276.38568691071,576339.36813960189,583402.35059229308,590465.33304498426,597528.31549767544,604591.29795036663,623887.36601111898,631091.60811286408,638295.85021460906,645500.09231635404,652704.33441809914,659908.57651984412,680455.07499402086,687803.40193780081,695151.72888158064,702500.0558253607,709848.38276914053,717196.70971292048,739035.93738983432,746531.23087248998,754026.5243551454,761521.81783780095,769017.11132045637,776512.40480311192,0,0,0,0,0,0,0,0,0,0,0,0,0]
[462,null,null,null,null,null,0,"Себестоимость продаж","Расходы на ИТ-инфраструктуру",null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,7431365.1866772128,null,null,205.79999999999995,432.18,679.14,946.68,1234.7999999999997,1543.5,1910.2356,2267.0927999999999,2644.9416000000001,3043.7819999999997,3463.6139999999996,3904.4376000000002,4453.577855999999,4946.0407920000007,5459.9151599999996,5995.2009599999992,6551.8981919999987,7130.006856,7884.1174910399995,8517.4676495999975,9172.6574687999982,9849.6869486399992,10548.556089119998,11269.264890239996,12252.049619040001,13031.725503888001,13833.677842588799,14657.906635142399,15504.411881548804,16373.193581808002,17609.536770638399,18541.138070762496,19495.461353816449,20472.506619800257,21472.273868713917,22494.763100557437,24010.773801637435,25100.065663294732,26212.53394754048,27348.178654374682,28506.999783797335,29665.820913219992,31441.134883495492,32623.132435506599,33805.129987517706,34987.127539528818,36169.125091539921,37351.122643551033,39303.782599473394,40509.420102524724,41715.057605576054,42920.695108627384,44126.332611678721,45331.970114730051,47468.359770137009,48698.110023249363,49927.860276361724,51157.610529474077,52387.360782586438,53617.111035698792,55943.798514587383,57198.143772761985,58452.489030936595,59706.834289111197,60961.179547285799,62215.524805460409,64739.267464907694,66018.699628245799,67298.131791583903,68577.563954921978,69856.996118260082,71136.428281598186,73864.177653835024,75169.198460439875,76474.219267044726,77779.240073649591,79084.260880254456,80389.281686859307,83328.188543333439,84659.309766070393,85990.430988807348,87321.552211544316,88652.673434281271,89983.794657018225,93141.214197350302,94498.95784454199,95856.701491733693,97214.445138925381,98572.188786117069,99929.932433308786,103313.42960211047,104698.32812224599,106083.22664238152,107468.12516251706,108853.02368265258,110237.9222027881,113855.27713738213,115267.87362792037,116680.47011845862,118093.06660899684,119505.66309953509,120918.25959007333,124777.4732022238,126218.32162257282,127659.17004292182,129100.01846327084,130540.86688361983,131981.71530396884,136091.0149988042,137560.68038756016,139030.34577631613,140500.01116507212,141969.67655382812,143439.34194258411,147807.18747796689,149306.24617449797,150805.30487102908,152304.36356756018,153803.42226409129,155302.4809606224,0,0,0,0,0,0,0,0,0,0,0,0,0]
[463,null,null,null,null,null,0,"Себестоимость продаж","Прочее",null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,743136.51866772154,null,null,20.579999999999995,43.218000000000004,67.914000000000001,94.667999999999992,123.47999999999998,154.35,191.02355999999997,226.70927999999998,264.49415999999997,304.37819999999994,346.36139999999995,390.44376,445.35778559999989,494.60407920000006,545.99151599999993,599.52009599999997,655.18981919999987,713.0006856,788.41174910399991,851.74676495999984,917.26574687999971,984.96869486399999,1054.855608912,1126.9264890239997,1225.2049619039999,1303.1725503887997,1383.36778425888,1465.7906635142397,1550.4411881548801,1637.3193581807998,1760.9536770638401,1854.1138070762499,1949.5461353816449,2047.2506619800256,2147.2273868713924,2249.4763100557439,2401.0773801637438,2510.0065663294731,2621.2533947540483,2734.8178654374683,2850.6999783797332,2966.5820913219991,3144.1134883495497,3262.3132435506604,3380.5129987517716,3498.7127539528819,3616.9125091539927,3735.1122643551039,3930.3782599473393,4050.9420102524723,4171.5057605576058,4292.0695108627378,4412.6332611678708,4533.1970114730047,4746.8359770137004,4869.8110023249365,4992.7860276361725,5115.7610529474077,5238.7360782586438,5361.7111035698799,5594.3798514587388,5719.8143772761987,5845.2489030936595,5970.6834289111193,6096.1179547285801,6221.5524805460409,6473.9267464907698,6601.8699628245795,6729.8131791583892,6857.7563954921989,6985.6996118260085,7113.6428281598182,7386.4177653835013,7516.9198460439875,7647.4219267044737,7777.9240073649598,7908.426088025446,8038.9281686859313,8332.8188543333454,8465.9309766070401,8599.0430988807366,8732.1552211544331,8865.2673434281278,8998.3794657018225,9314.1214197350291,9449.8957844542001,9585.6701491733675,9721.4445138925366,9857.2188786117076,9992.9932433308768,10331.342960211045,10469.832812224598,10608.322664238151,10746.812516251704,10885.302368265257,11023.79222027881,11385.527713738213,11526.787362792036,11668.04701184586,11809.306660899683,11950.566309953509,12091.825959007332,12477.747320222379,12621.83216225728,12765.917004292181,12910.001846327081,13054.086688361982,13198.171530396881,13609.101499880418,13756.068038756015,13903.034577631614,14050.001116507212,14196.96765538281,14343.934194258411,14780.718747796687,14930.624617449799,15080.530487102908,15230.436356756018,15380.34222640913,15530.24809606224,0,0,0,0,0,0,0,0,0,0,0,0,0]
[464,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[465]
[466,null,null,null,null,null,0,"Себестоимость продаж"]
[467,null,null,null,null,null,0,"Себестоимость продаж","ФОТ производственного персонала",null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,21324178.043905471,null,null,638.02083333333326,1339.84375,2105.4687500000005,2934.8958333333335,3828.125,4785.15625,5805.989583333333,6890.625,8039.0625000000018,9251.3020833333321,10527.34375,11867.1875,13668.958333333332,15180.429687500004,16757.6171875,18400.520833333332,20109.140625,21883.476562500004,23723.528645833332,25629.296875,27600.78125,29637.981770833336,31740.898437500004,33909.53125,37228.196614583336,39597.263671875,42034.018359374997,44538.460677083334,47110.590625000004,49750.408203125,52457.913411458336,55233.106250000004,58075.986718750006,60986.554817708333,63964.810546875,67010.75390625,72228.116442708342,75504.874621093768,78851.351058593762,82267.545755208339,85753.458710937499,89239.371666666659,92725.284622395848,96211.197578125008,99697.110533854153,103183.02348958334,106668.9364453125,110154.84940104166,117049.98522747395,120640.47557187499,124230.96591627604,127821.45626067706,131411.94660507812,135002.43694947916,138592.9272938802,142183.41763828124,145773.90798268229,149364.39832708333,152954.88867148437,156545.37901588544,164939.94544109504,168638.1504958281,172336.35555056119,176034.56060529425,179732.76566002733,183430.97071476042,187129.17576949348,190827.38082422654,194525.58587895962,198223.79093369268,201921.99598842574,205620.20104315886,215597.95828082869,219407.10948720374,223216.26069357884,227025.41189995388,230834.56310632892,234643.71431270402,238452.86551907906,242262.01672545413,246071.1679318292,249880.31913820427,253689.47034457931,257498.62155095441,269147.00594004936,273070.43168261566,276993.85742518201,280917.2831677483,284840.7089103146,288764.13465288089,292687.56039544725,296610.98613801354,300534.41188057989,304457.83762314619,308381.26336571254,312304.68910827884,325714.95829637046,329756.08681121375,333797.21532605705,337838.34384090034,341879.4723557437,345920.60087058693,349961.72938543028,354002.85790027364,358043.98641511687,362085.11492996017,366126.24344480352,370167.37195964676,385434.75548872491,389597.11785901344,393759.48022930202,397921.84259959066,402084.20496987924,406246.56734016782,410408.92971045646,414571.2920807451,418733.65445103362,422896.01682132238,427058.3791916109,431220.74156189949,0,0,0,0,0,0,0,0,0,0,0,0,0]
[468]
[469,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[470,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-12-01","^",0]
[471,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,8,null,0,0]
[472,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[473,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[474,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[475,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",1000,null,0]
[476,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[477]
[478,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[479,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[480,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[481,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[482,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[483,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[484,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[485,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[486]
[487,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[488,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[489,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[490,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[491]
[492,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 4 блока производства"]
[493,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[494,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[495]
[496,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,5,"начало 5 блока производства"]
[497,null,null,null,null,null,0,"Поток решений о регистрации на площадке","Аккаунт и аналитика магазина",null,null,5,"кол-во маг",null,null,null,null,null,null,null,null,null,null,414645.11549999949,null,null,0,1.26,25.614346153846157,54.412615384615385,91.878230769230782,142.23461538461538,209.42799230769228,292.37233846153845,389.98163076923078,501.16984615384604,624.85096153846155,759.93895384615371,905.34780000000001,1059.991476923077,1222.7839615384614,1355.9053846153847,1488.6318461538465,1614.534923076923,1727.1861923076924,1820.1572307692306,1895.1010615384612,1953.6707076923076,1997.519192307692,2028.2995384615383,2047.664769230769,2069.8679076923077,2086.1669769230771,2100.4199999999996,2116.4850000000001,2138.2199999999998,2165.058,2196.4319999999998,2231.7749999999996,2270.52,2312.1,2355.9479999999999,2401.4969999999998,2448.1799999999998,2495.4299999999998,2542.6799999999998,2589.9299999999998,2637.18,2684.43,2731.68,2778.93,2826.18,2873.4300000000003,2920.6800000000003,2967.9300000000003,3015.1800000000003,3062.4300000000003,3109.6800000000003,3156.9300000000003,3204.1800000000003,3251.4300000000003,3298.6800000000003,3345.9300000000003,3393.1800000000003,3440.4300000000003,3487.6800000000003,3534.9300000000003,3582.1800000000003,3629.4300000000003,3676.6800000000003,3723.9300000000003,3771.1800000000003,3818.4300000000003,3865.6800000000003,3912.9300000000003,3960.1800000000003,4007.4300000000003,4054.6800000000003,4101.93,4149.18,4196.43,4243.68,4290.93,4338.18,4385.43,4432.68,4479.93,4527.18,4574.43,4621.68,4668.93,4716.18,4763.43,4810.68,4857.93,4905.18,4952.43,4999.68,5046.93,5094.18,5141.43,5188.68,5235.93,5283.18,5330.43,5377.68,5424.93,5472.18,5519.43,5566.68,5613.93,5661.18,5708.43,5755.6799999999994,5802.9299999999994,5850.1799999999994,5897.4299999999994,5944.6799999999994,5991.9299999999994,6039.1799999999994,6086.4299999999994,6133.6799999999994,6180.9299999999994,6228.1799999999994,6275.4299999999994,6322.6799999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[498,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,910753525.2816,null,null,0,2611.2240000000002,53195.874092307698,113243.53513846154,191621.23809230776,297270.34615384613,438625.98708923068,613631.06396307691,820209.36583384615,1056265.5677538458,1319685.2307692308,1608334.8019199998,1920061.61424,2252693.8867569235,2604040.7244923073,2893502.0907692313,3183290.3398153852,3459625.4331692304,3708614.1921230769,3916250.2977230768,4085837.8886769228,4220710.1968984613,4324229.5475076921,4399787.3588307686,4450804.1424000002,4508172.3029538458,4552850.8104369231,4593198.4559999993,4637641.9319999991,4694675.8319999995,4763127.6000000006,4832150.4000000004,4909905,4995144,5086620,5183085.5999999996,5283293.3999999994,5385996,5489946,5593896,5697846,5801796,5905746,6009696,6113646,6217596,6321546.0000000009,6425496.0000000009,6529446.0000000009,6633396.0000000009,6737346.0000000009,6841296.0000000009,6945246.0000000009,7049196.0000000009,7153146.0000000009,7257096.0000000009,7361046.0000000009,7464996.0000000009,7568946.0000000009,7672896.0000000009,7776846.0000000009,7880796.0000000009,7984746.0000000009,8088696.0000000009,8192646.0000000009,8296596.0000000009,8400546,8504496,8608446,8712396,8816346,8920296,9024246,9128196,9232146,9336096,9440046,9543996,9647946,9751896,9855846,9959796,10063746,10167696,10271646,10375596,10479546,10583496,10687446,10791396,10895346,10999296,11103246,11207196,11311146,11415096,11519046,11622996,11726946,11830896,11934846,12038796,12142746,12246696,12350646,12454596,12558546,12662496,12766446,12870396,12974346,13078296,13182246,13286196,13390146,13494096,13598046,13701996,13805946,13909896,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499]
[500,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика"]
[501,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Аутсорс внешних ИТ",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[502,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Расходы на ИТ-инфраструктуру",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[503,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Прочее",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[504,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[505,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[506,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[507,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[508,null,null,null,null,null,0,"Натуральный поток оказания сервиса"]
[509,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,414645.11549999949,null,null,0,1.26,25.614346153846157,54.412615384615385,91.878230769230782,142.23461538461538,209.42799230769228,292.37233846153845,389.98163076923078,501.16984615384604,624.85096153846155,759.93895384615371,905.34780000000001,1059.991476923077,1222.7839615384614,1355.9053846153847,1488.6318461538465,1614.534923076923,1727.1861923076924,1820.1572307692306,1895.1010615384612,1953.6707076923076,1997.519192307692,2028.2995384615383,2047.664769230769,2069.8679076923077,2086.1669769230771,2100.4199999999996,2116.4850000000001,2138.2199999999998,2165.058,2196.4319999999998,2231.7749999999996,2270.52,2312.1,2355.9479999999999,2401.4969999999998,2448.1799999999998,2495.4299999999998,2542.6799999999998,2589.9299999999998,2637.18,2684.43,2731.68,2778.93,2826.18,2873.4300000000003,2920.6800000000003,2967.9300000000003,3015.1800000000003,3062.4300000000003,3109.6800000000003,3156.9300000000003,3204.1800000000003,3251.4300000000003,3298.6800000000003,3345.9300000000003,3393.1800000000003,3440.4300000000003,3487.6800000000003,3534.9300000000003,3582.1800000000003,3629.4300000000003,3676.6800000000003,3723.9300000000003,3771.1800000000003,3818.4300000000003,3865.6800000000003,3912.9300000000003,3960.1800000000003,4007.4300000000003,4054.6800000000003,4101.93,4149.18,4196.43,4243.68,4290.93,4338.18,4385.43,4432.68,4479.93,4527.18,4574.43,4621.68,4668.93,4716.18,4763.43,4810.68,4857.93,4905.18,4952.43,4999.68,5046.93,5094.18,5141.43,5188.68,5235.93,5283.18,5330.43,5377.68,5424.93,5472.18,5519.43,5566.68,5613.93,5661.18,5708.43,5755.6799999999994,5802.9299999999994,5850.1799999999994,5897.4299999999994,5944.6799999999994,5991.9299999999994,6039.1799999999994,6086.4299999999994,6133.6799999999994,6180.9299999999994,6228.1799999999994,6275.4299999999994,6322.6799999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[510,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,414645.11549999949,null,null,0,1.26,25.614346153846157,54.412615384615385,91.878230769230782,142.23461538461538,209.42799230769228,292.37233846153845,389.98163076923078,501.16984615384604,624.85096153846155,759.93895384615371,905.34780000000001,1059.991476923077,1222.7839615384614,1355.9053846153847,1488.6318461538465,1614.534923076923,1727.1861923076924,1820.1572307692306,1895.1010615384612,1953.6707076923076,1997.519192307692,2028.2995384615383,2047.664769230769,2069.8679076923077,2086.1669769230771,2100.4199999999996,2116.4850000000001,2138.2199999999998,2165.058,2196.4319999999998,2231.7749999999996,2270.52,2312.1,2355.9479999999999,2401.4969999999998,2448.1799999999998,2495.4299999999998,2542.6799999999998,2589.9299999999998,2637.18,2684.43,2731.68,2778.93,2826.18,2873.4300000000003,2920.6800000000003,2967.9300000000003,3015.1800000000003,3062.4300000000003,3109.6800000000003,3156.9300000000003,3204.1800000000003,3251.4300000000003,3298.6800000000003,3345.9300000000003,3393.1800000000003,3440.4300000000003,3487.6800000000003,3534.9300000000003,3582.1800000000003,3629.4300000000003,3676.6800000000003,3723.9300000000003,3771.1800000000003,3818.4300000000003,3865.6800000000003,3912.9300000000003,3960.1800000000003,4007.4300000000003,4054.6800000000003,4101.93,4149.18,4196.43,4243.68,4290.93,4338.18,4385.43,4432.68,4479.93,4527.18,4574.43,4621.68,4668.93,4716.18,4763.43,4810.68,4857.93,4905.18,4952.43,4999.68,5046.93,5094.18,5141.43,5188.68,5235.93,5283.18,5330.43,5377.68,5424.93,5472.18,5519.43,5566.68,5613.93,5661.18,5708.43,5755.6799999999994,5802.9299999999994,5850.1799999999994,5897.4299999999994,5944.6799999999994,5991.9299999999994,6039.1799999999994,6086.4299999999994,6133.6799999999994,6180.9299999999994,6228.1799999999994,6275.4299999999994,6322.6799999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[511,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Прочее",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,414645.11549999949,null,null,0,1.26,25.614346153846157,54.412615384615385,91.878230769230782,142.23461538461538,209.42799230769228,292.37233846153845,389.98163076923078,501.16984615384604,624.85096153846155,759.93895384615371,905.34780000000001,1059.991476923077,1222.7839615384614,1355.9053846153847,1488.6318461538465,1614.534923076923,1727.1861923076924,1820.1572307692306,1895.1010615384612,1953.6707076923076,1997.519192307692,2028.2995384615383,2047.664769230769,2069.8679076923077,2086.1669769230771,2100.4199999999996,2116.4850000000001,2138.2199999999998,2165.058,2196.4319999999998,2231.7749999999996,2270.52,2312.1,2355.9479999999999,2401.4969999999998,2448.1799999999998,2495.4299999999998,2542.6799999999998,2589.9299999999998,2637.18,2684.43,2731.68,2778.93,2826.18,2873.4300000000003,2920.6800000000003,2967.9300000000003,3015.1800000000003,3062.4300000000003,3109.6800000000003,3156.9300000000003,3204.1800000000003,3251.4300000000003,3298.6800000000003,3345.9300000000003,3393.1800000000003,3440.4300000000003,3487.6800000000003,3534.9300000000003,3582.1800000000003,3629.4300000000003,3676.6800000000003,3723.9300000000003,3771.1800000000003,3818.4300000000003,3865.6800000000003,3912.9300000000003,3960.1800000000003,4007.4300000000003,4054.6800000000003,4101.93,4149.18,4196.43,4243.68,4290.93,4338.18,4385.43,4432.68,4479.93,4527.18,4574.43,4621.68,4668.93,4716.18,4763.43,4810.68,4857.93,4905.18,4952.43,4999.68,5046.93,5094.18,5141.43,5188.68,5235.93,5283.18,5330.43,5377.68,5424.93,5472.18,5519.43,5566.68,5613.93,5661.18,5708.43,5755.6799999999994,5802.9299999999994,5850.1799999999994,5897.4299999999994,5944.6799999999994,5991.9299999999994,6039.1799999999994,6086.4299999999994,6133.6799999999994,6180.9299999999994,6228.1799999999994,6275.4299999999994,6322.6799999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[512,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[513]
[514,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе"]
[515,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Аутсорс внешних ИТ",null,null,5,"кол-во периодов",null,null,"*",0,null,0]
[516,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Расходы на ИТ-инфраструктуру",null,null,5,"кол-во периодов",null,null,"*",0,null,0]
[517,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Прочее",null,null,5,"кол-во периодов",null,null,"*",0,null,0]
[518,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[519]
[520,null,null,null,null,null,0,"Стоимостной поток оказания сервиса"]
[521,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,266194259.69194219,null,null,0,630,12807.173076923078,27206.307692307691,45939.11538461539,71117.307692307688,106808.27607692307,149109.8926153846,198890.63169230771,255596.62153846148,318673.99038461538,387568.86646153842,470961.92556000006,551407.56629538466,636092.21679230768,705341.9810769232,774386.28636923106,839881.06698461541,916451.90238323074,965782.70727507677,1005548.2036565535,1036625.492184369,1059891.6735152304,1076223.8483058459,1108229.0995571816,1120245.7951190327,1129067.1134757583,1136781.0787535999,1145475.7150788002,1157239.0465776001,1195199.4878072927,1212519.203367091,1232029.9672808398,1253418.772640832,1276372.6125393598,1300578.4800687167,1352237.8356876192,1378524.1557968699,1405129.742951982,1431735.3301070938,1458340.9172622059,1484946.5044173179,1541783.133403878,1568920.8323020923,1596058.5312003065,1623196.2300985206,1650333.9289967353,1677471.6278949494,1738701.513329027,1766381.9662052055,1794062.4190813841,1821742.8719575626,1849423.3248337412,1877103.7777099197,1942879.9151978202,1971113.9771315223,1999348.0390652246,2027582.1009989267,2055816.1629326288,2084050.2248663309,2154529.972536034,2183328.7157084099,2212127.4588807859,2240926.2020531623,2269724.9452255382,2298523.6883979146,2373868.8802016955,2403243.5982375192,2432618.3162733428,2461993.0343091665,2491367.7523449901,2520742.4703808138,2601119.5321849706,2631081.7445815108,2661043.956978051,2691006.1693745912,2720968.3817711314,2750930.5941676716,2836510.6626954954,2867072.1193399662,2897633.5759844375,2928195.0326289083,2958756.4892733791,2989317.9459178504,3080276.9906135676,3111449.6763909282,3142622.3621682888,3173795.0479456489,3204967.7337230095,3236140.4195003696,3332659.3673832836,3364455.5068761911,3396251.6463690987,3428047.7858620062,3459843.9253549138,3491640.0648478214,3593904.9284275444,3626336.9907103102,3658769.0529930759,3691201.1152758417,3723633.1775586074,3756065.2398413727,3864267.2481666221,3897347.9516950431,3930428.6552234641,3963509.3587518851,3996590.0622803061,4029670.7658087262,4144006.4987238897,4177748.8163228789,4211491.1339218682,4245233.4515208583,4278975.7691198476,4312718.0867188368,4433389.6124041826,4467806.776355152,4502223.9403061215,4536641.10425709,4571058.2682080595,4605475.4321590289,0,0,0,0,0,0,0,0,0,0,0,0,0]
[522,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,53238851.93838843,null,null,0,126,2561.4346153846154,5441.2615384615383,9187.8230769230777,14223.461538461539,21361.655215384613,29821.978523076923,39778.126338461538,51119.324307692295,63734.798076923078,77513.773292307684,94192.385111999989,110281.51325907692,127218.44335846152,141068.39621538462,154877.25727384619,167976.21339692306,183290.38047664615,193156.54145501534,201109.6407313107,207325.09843687381,211978.3347030461,215244.76966116918,221645.81991143629,224049.15902380654,225813.42269515165,227356.21575071997,229095.14301576003,231447.80931551999,239039.89756145855,242503.84067341822,246405.99345616795,250683.75452816638,255274.52250787197,260115.69601374335,270447.56713752385,275704.83115937398,281025.94859039638,286347.06602141878,291668.18345244118,296989.30088346353,308356.6266807756,313784.16646041843,319211.70624006126,324639.24601970415,330066.78579934704,335494.32557898987,347740.30266580544,353276.39324104117,358812.48381627683,364348.57439151255,369884.66496674827,375420.75554198393,388575.98303956405,394222.79542630445,399869.60781304486,405516.42019978532,411163.23258652573,416810.04497326614,430905.99450720672,436665.74314168195,442425.49177615717,448185.2404106324,453944.98904510762,459704.73767958285,474773.77604033914,480648.71964750387,486523.66325466859,492398.60686183331,498273.55046899803,504148.49407616281,520223.90643699415,526216.3489163022,532208.7913956102,538201.23387491819,544193.67635422631,550186.1188335343,567302.13253909908,573414.42386799329,579526.7151968875,585639.00652578159,591751.29785467579,597863.58918357,616055.39812271355,622289.93527818564,628524.47243365773,634759.00958912983,640993.54674460192,647228.08390007401,666531.87347665685,672891.10137523839,679250.32927381981,685609.55717240134,691968.78507098288,698328.01296956441,718780.98568550893,725267.39814206201,731753.81059861521,738240.22305516829,744726.63551172148,751213.04796827456,772853.4496333244,779469.5903390086,786085.7310446928,792701.871750377,799318.0124560612,805934.15316174529,828801.29974477796,835549.76326457586,842298.22678437375,849046.69030417164,855795.15382396954,862543.61734376743,886677.92248083651,893561.35527103045,900444.78806122427,907328.2208514181,914211.65364161192,921095.08643180574,0,0,0,0,0,0,0,0,0,0,0,0,0]
[523,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Прочее",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,5323885.1938388431,null,null,0,12.6,256.14346153846157,544.1261538461539,918.78230769230777,1422.3461538461538,2136.1655215384612,2982.1978523076918,3977.8126338461539,5111.9324307692295,6373.4798076923071,7751.3773292307669,9419.2385111999993,11028.151325907693,12721.844335846152,14106.839621538462,15487.725727384619,16797.621339692305,18329.038047664613,19315.654145501536,20110.964073131072,20732.509843687381,21197.833470304609,21524.476966116919,22164.581991143627,22404.91590238065,22581.342269515164,22735.621575071993,22909.514301576,23144.780931551995,23903.989756145857,24250.384067341824,24640.5993456168,25068.375452816643,25527.452250787203,26011.569601374336,27044.756713752384,27570.483115937397,28102.594859039637,28634.706602141876,29166.818345244115,29698.930088346355,30835.662668077563,31378.416646041849,31921.170624006132,32463.924601970419,33006.678579934705,33549.432557898988,34774.030266580543,35327.639324104115,35881.24838162768,36434.857439151252,36988.466496674824,37542.075554198396,38857.598303956402,39422.279542630444,39986.960781304486,40551.642019978528,41116.32325865257,41681.004497326612,43090.599450720671,43666.574314168196,44242.549177615721,44818.52404106324,45394.498904510765,45970.47376795829,47477.377604033914,48064.871964750389,48652.366325466865,49239.860686183332,49827.355046899807,50414.849407616282,52022.390643699415,52621.634891630216,53220.879139561024,53820.123387491825,54419.367635422626,55018.611883353427,56730.213253909918,57341.442386799332,57952.671519688753,58563.900652578173,59175.129785467587,59786.358918357007,61605.53981227136,62228.993527818566,62852.447243365772,63475.900958912978,64099.354674460184,64722.808390007391,66653.187347665676,67289.110137523821,67925.032927381981,68560.955717240126,69196.878507098285,69832.80129695643,71878.098568550893,72526.739814206201,73175.381059861509,73824.022305516832,74472.66355117214,75121.304796827462,77285.344963332434,77946.959033900857,78608.573104469266,79270.187175037689,79931.801245606111,80593.41531617452,82880.129974477793,83554.976326457589,84229.822678437369,84904.669030417164,85579.515382396945,86254.36173437674,88667.792248083657,89356.135527103048,90044.478806122424,90732.822085141815,91421.165364161192,92109.508643180583,0,0,0,0,0,0,0,0,0,0,0,0,0]
[524,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[525]
[526,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.95,null,null,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[527,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.95,null,0,0,null,null,null,1,"*",null,1]
[528,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.95]
[529,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,5.0000000000000044E-2,null,null,5.0000000000000044E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[530,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,5.0000000000000044E-2,null,0,0,null,null,null,1,"*",null,1]
[531,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000044E-2]
[532,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[533,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,5,"услуга",null,null,null,"списание",null,null,null,null,null,null,393912.85972499993,null,null,0,1.1969999999999998,24.333628846153847,51.691984615384612,87.284319230769242,135.12288461538461,198.95659269230765,277.75372153846149,370.48254923076922,476.11135384615369,593.60841346153848,721.94200615384602,860.08040999999992,1006.9919030769231,1161.6447634615383,1288.1101153846155,1414.2002538461541,1533.8081769230766,1640.8268826923077,1729.149369230769,1800.3460084615381,1855.9871723076922,1897.6432326923073,1926.8845615384614,1945.2815307692306,1966.3745123076922,1981.8586280769232,1995.3989999999994,2010.66075,2031.3089999999997,2056.8051,2086.6103999999996,2120.1862499999997,2156.9939999999997,2196.4949999999999,2238.1505999999999,2281.4221499999999,2325.7709999999997,2370.6584999999995,2415.5459999999998,2460.4334999999996,2505.3209999999999,2550.2084999999997,2595.0959999999995,2639.9834999999998,2684.8709999999996,2729.7585000000004,2774.6460000000002,2819.5335,2864.4210000000003,2909.3085000000001,2954.1959999999999,2999.0835000000002,3043.971,3088.8585000000003,3133.7460000000001,3178.6334999999999,3223.5210000000002,3268.4085,3313.2960000000003,3358.1835000000001,3403.0709999999999,3447.9585000000002,3492.846,3537.7335000000003,3582.6210000000001,3627.5084999999999,3672.3960000000002,3717.2835,3762.1710000000003,3807.0585000000001,3851.9459999999999,3896.8335000000002,3941.721,3986.6085000000003,4031.4960000000001,4076.3834999999999,4121.2709999999997,4166.1585000000005,4211.0460000000003,4255.9335000000001,4300.8209999999999,4345.7084999999997,4390.5960000000005,4435.4835000000003,4480.3710000000001,4525.2584999999999,4570.1459999999997,4615.0335000000005,4659.9210000000003,4704.8085000000001,4749.6959999999999,4794.5834999999997,4839.4710000000005,4884.3585000000003,4929.2460000000001,4974.1334999999999,5019.0209999999997,5063.9085000000005,5108.7960000000003,5153.6835000000001,5198.5709999999999,5243.4584999999997,5288.3460000000005,5333.2335000000003,5378.1210000000001,5423.0084999999999,5467.8959999999988,5512.7834999999995,5557.6709999999994,5602.5584999999992,5647.445999999999,5692.3334999999988,5737.2209999999995,5782.1084999999994,5826.9959999999992,5871.883499999999,5916.7709999999988,5961.6584999999995,6006.5459999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[534,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,5,"услуга",null,null,null,"списание",null,null,null,null,null,null,393912.85972499993,null,null,0,1.1969999999999998,24.333628846153847,51.691984615384612,87.284319230769242,135.12288461538461,198.95659269230765,277.75372153846149,370.48254923076922,476.11135384615369,593.60841346153848,721.94200615384602,860.08040999999992,1006.9919030769231,1161.6447634615383,1288.1101153846155,1414.2002538461541,1533.8081769230766,1640.8268826923077,1729.149369230769,1800.3460084615381,1855.9871723076922,1897.6432326923073,1926.8845615384614,1945.2815307692306,1966.3745123076922,1981.8586280769232,1995.3989999999994,2010.66075,2031.3089999999997,2056.8051,2086.6103999999996,2120.1862499999997,2156.9939999999997,2196.4949999999999,2238.1505999999999,2281.4221499999999,2325.7709999999997,2370.6584999999995,2415.5459999999998,2460.4334999999996,2505.3209999999999,2550.2084999999997,2595.0959999999995,2639.9834999999998,2684.8709999999996,2729.7585000000004,2774.6460000000002,2819.5335,2864.4210000000003,2909.3085000000001,2954.1959999999999,2999.0835000000002,3043.971,3088.8585000000003,3133.7460000000001,3178.6334999999999,3223.5210000000002,3268.4085,3313.2960000000003,3358.1835000000001,3403.0709999999999,3447.9585000000002,3492.846,3537.7335000000003,3582.6210000000001,3627.5084999999999,3672.3960000000002,3717.2835,3762.1710000000003,3807.0585000000001,3851.9459999999999,3896.8335000000002,3941.721,3986.6085000000003,4031.4960000000001,4076.3834999999999,4121.2709999999997,4166.1585000000005,4211.0460000000003,4255.9335000000001,4300.8209999999999,4345.7084999999997,4390.5960000000005,4435.4835000000003,4480.3710000000001,4525.2584999999999,4570.1459999999997,4615.0335000000005,4659.9210000000003,4704.8085000000001,4749.6959999999999,4794.5834999999997,4839.4710000000005,4884.3585000000003,4929.2460000000001,4974.1334999999999,5019.0209999999997,5063.9085000000005,5108.7960000000003,5153.6835000000001,5198.5709999999999,5243.4584999999997,5288.3460000000005,5333.2335000000003,5378.1210000000001,5423.0084999999999,5467.8959999999988,5512.7834999999995,5557.6709999999994,5602.5584999999992,5647.445999999999,5692.3334999999988,5737.2209999999995,5782.1084999999994,5826.9959999999992,5871.883499999999,5916.7709999999988,5961.6584999999995,6006.5459999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[535,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Прочее",null,null,5,"услуга",null,null,null,"списание",null,null,null,null,null,null,393912.85972499993,null,null,0,1.1969999999999998,24.333628846153847,51.691984615384612,87.284319230769242,135.12288461538461,198.95659269230765,277.75372153846149,370.48254923076922,476.11135384615369,593.60841346153848,721.94200615384602,860.08040999999992,1006.9919030769231,1161.6447634615383,1288.1101153846155,1414.2002538461541,1533.8081769230766,1640.8268826923077,1729.149369230769,1800.3460084615381,1855.9871723076922,1897.6432326923073,1926.8845615384614,1945.2815307692306,1966.3745123076922,1981.8586280769232,1995.3989999999994,2010.66075,2031.3089999999997,2056.8051,2086.6103999999996,2120.1862499999997,2156.9939999999997,2196.4949999999999,2238.1505999999999,2281.4221499999999,2325.7709999999997,2370.6584999999995,2415.5459999999998,2460.4334999999996,2505.3209999999999,2550.2084999999997,2595.0959999999995,2639.9834999999998,2684.8709999999996,2729.7585000000004,2774.6460000000002,2819.5335,2864.4210000000003,2909.3085000000001,2954.1959999999999,2999.0835000000002,3043.971,3088.8585000000003,3133.7460000000001,3178.6334999999999,3223.5210000000002,3268.4085,3313.2960000000003,3358.1835000000001,3403.0709999999999,3447.9585000000002,3492.846,3537.7335000000003,3582.6210000000001,3627.5084999999999,3672.3960000000002,3717.2835,3762.1710000000003,3807.0585000000001,3851.9459999999999,3896.8335000000002,3941.721,3986.6085000000003,4031.4960000000001,4076.3834999999999,4121.2709999999997,4166.1585000000005,4211.0460000000003,4255.9335000000001,4300.8209999999999,4345.7084999999997,4390.5960000000005,4435.4835000000003,4480.3710000000001,4525.2584999999999,4570.1459999999997,4615.0335000000005,4659.9210000000003,4704.8085000000001,4749.6959999999999,4794.5834999999997,4839.4710000000005,4884.3585000000003,4929.2460000000001,4974.1334999999999,5019.0209999999997,5063.9085000000005,5108.7960000000003,5153.6835000000001,5198.5709999999999,5243.4584999999997,5288.3460000000005,5333.2335000000003,5378.1210000000001,5423.0084999999999,5467.8959999999988,5512.7834999999995,5557.6709999999994,5602.5584999999992,5647.445999999999,5692.3334999999988,5737.2209999999995,5782.1084999999994,5826.9959999999992,5871.883499999999,5916.7709999999988,5961.6584999999995,6006.5459999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[536,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[537]
[538,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,308519146.982961,null,null,0,730.17000000000007,14843.513596153845,31532.110615384612,53243.434730769237,82424.959615384592,123790.79197315383,172818.36554123074,230514.24213138464,296236.4843630768,369343.15485576913,449192.31622892298,545844.87172404001,639081.36933635082,737230.87926228449,817491.35606815398,897513.70590193872,973422.15663516917,1062167.7548621644,1119342.1577318138,1165430.3680379454,1201448.9454416838,1228414.449604152,1247343.4401864754,1284437.5263867734,1298364.8765429589,1308588.7845184039,1317529.2702754221,1327606.3537763297,1341240.0549834382,1385236.2063686522,1405309.7567024583,1427922.7320784933,1452712.3574907242,1479315.857933118,1507370.4583996425,1567243.6515619506,1597709.496568572,1628545.3720813468,1659381.2475941216,1690217.1231068964,1721052.9986196714,1786926.6516150946,1818379.2446381247,1849831.837661155,1881284.4306841854,1912737.0237072159,1944189.6167302462,2015155.0539483423,2047236.6988318332,2079318.3437153241,2111399.9885988152,2143481.6334823058,2175563.2783657969,2251797.8217142737,2284521.0994954342,2317244.3772765952,2349967.6550577558,2382690.9328389168,2415414.2106200773,2497100.2381692627,2530477.9815060468,2563855.7248428306,2597233.4681796147,2630611.2115163985,2663988.9548531827,2751314.0321537647,2785359.3303572843,2819404.6285608043,2853449.9267643238,2887495.2249678434,2921540.5231713634,3014697.5378023805,3049423.7419699705,3084149.946137561,3118876.150305151,3153602.354472741,3188328.5586403315,3287515.8580640792,3322936.5863150209,3358357.3145659626,3393778.0428169044,3429198.7710678461,3464619.4993187883,3570041.0321211242,3606170.1749370857,3642299.3177530463,3678428.4605690069,3714557.6033849679,3750686.746200928,3862552.2067972254,3899403.9324695054,3936255.6581417853,3973107.3838140648,4009959.1094863447,4046810.8351586252,4165335.8120475239,4202924.5722332494,4240513.3324189745,4278102.0926046995,4315690.8527904255,4353279.6129761506,4478685.7406251151,4517026.2760145543,4555366.8114039954,4593707.3467934346,4632047.8821828747,4670388.4175723139,4802903.5320209879,4842010.878118217,4881118.2242154451,4920225.5703126751,4959332.9164099032,4998440.2625071313,5138298.5607764479,5178188.0537956217,5218077.5468147947,5257967.0398339676,5297856.5328531414,5337746.0258723153,0,0,0,0,0,0,0,0,0,0,0,0,0]
[539,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,5,"руб.",null,null,null,"списание",null,null,null,null,null,null,252884546.70734507,null,null,0,598.5,12166.814423076923,25845.992307692304,43642.159615384619,67561.442307692298,101467.86227307691,141654.39798461535,188946.10010769233,242816.79046153839,302740.29086538457,368190.42313846148,447413.82928200002,523837.18798061542,604287.60595269222,670074.88202307699,735666.97205076949,797887.01363538462,870629.30726406921,917493.57191132288,955270.79347372579,984794.21757515054,1006897.0898394688,1022412.6558905535,1052817.6445793225,1064233.5053630811,1072613.7578019705,1079942.0248159198,1088201.9293248602,1099377.09424872,1135439.513416928,1151893.2431987363,1170428.4689167978,1190747.8340087903,1212553.9819123917,1235549.5560652807,1284625.943903238,1309597.9480070262,1334873.2558043827,1360148.563601739,1385423.8713990955,1410699.179196452,1464693.9767336841,1490474.7906869876,1516255.6046402911,1542036.4185935946,1567817.2325468983,1593598.0465002018,1651766.4376625756,1678062.8678949452,1704359.2981273148,1730655.7283596843,1756952.1585920539,1783248.5888244237,1845735.9194379291,1872558.2782749461,1899380.6371119632,1926202.9959489803,1953025.3547859972,1979847.7136230143,2046803.4739092321,2074162.2799229892,2101521.0859367466,2128879.8919505039,2156238.6979642613,2183597.5039780186,2255175.4361916105,2283081.4183256431,2310987.4004596756,2338893.3825937081,2366799.3647277406,2394705.3468617732,2471063.5555757219,2499527.6573524349,2527991.7591291484,2556455.8609058615,2584919.9626825745,2613384.064459288,2694685.1295607206,2723718.513372968,2752751.8971852153,2781785.2809974626,2810818.6648097099,2839852.0486219577,2926263.1410828889,2955877.1925713816,2985491.2440598742,3015105.2955483664,3044719.347036859,3074333.3985253507,3166026.3990141191,3196232.7315323814,3226439.0640506437,3256645.3965689056,3286851.7290871679,3317058.0616054302,3414209.6820061672,3445020.1411747946,3475830.600343422,3506641.0595120494,3537451.5186806768,3568261.9778493037,3671053.885758291,3702480.5541102909,3733907.2224622909,3765333.8908142908,3796760.5591662908,3828187.2275182898,3936806.1737876949,3968861.3755067349,4000916.5772257745,4032971.778944815,4065026.9806638551,4097082.1823828947,4211720.1317839734,4244416.4375373945,4277112.7432908155,4309809.0490442356,4342505.3547976566,4375201.6605510777,0,0,0,0,0,0,0,0,0,0,0,0,0]
[540,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,5,"руб.",null,null,null,"списание",null,null,null,null,null,null,50576909.341469035,null,null,0,119.69999999999999,2433.3628846153847,5169.1984615384608,8728.4319230769233,13512.288461538461,20293.572454615383,28330.879596923074,37789.220021538458,48563.358092307681,60548.058173076919,73638.084627692297,89482.765856399987,104767.43759612307,120857.52119053843,134014.97640461539,147133.39441015388,159577.4027270769,174125.86145281384,183498.71438226456,191054.15869474516,196958.84351503011,201379.41796789379,204482.53117811072,210563.52891586447,212846.70107261621,214522.75156039404,215988.40496318397,217640.38586497202,219875.41884974399,227087.90268338562,230378.64863974729,234085.69378335954,238149.56680175805,242510.79638247835,247109.91121305618,256925.18878064764,261919.58960140526,266974.65116087656,272029.7127203478,277084.7742798191,282139.83583929035,292938.79534673679,298094.95813739748,303251.12092805817,308407.28371871891,313563.44650937966,318719.60930004035,330353.28753251518,335612.57357898908,340871.85962546297,346131.14567193692,351390.43171841087,356649.7177648847,369147.18388758582,374511.65565498918,379876.1274223926,385240.59918979602,390605.07095719944,395969.5427246028,409360.69478184637,414832.45598459785,420304.21718734928,425775.97839010076,431247.73959285225,436719.50079560367,451035.08723832219,456616.28366512863,462197.48009193514,467778.67651874165,473359.87294554809,478941.06937235466,494212.71111514443,499905.53147048707,505598.35182582965,511291.17218117224,516983.99253651494,522676.81289185758,538937.0259121441,544743.70267459354,550550.3794370431,556357.05619949254,562163.73296194198,567970.40972439153,585252.62821657781,591175.43851427629,597098.24881197477,603021.05910967325,608943.86940737185,614866.67970507033,633205.27980282402,639246.54630647646,645287.81281012879,651329.07931378123,657370.34581743367,663411.61232108611,682841.93640123343,689004.02823495888,695166.12006868445,701328.21190240979,707490.30373613536,713652.39556986082,734210.7771516582,740496.11082205817,746781.44449245813,753066.7781628581,759352.11183325807,765637.44550365803,787361.234757539,793772.27510134701,800183.31544515502,806594.35578896303,813005.39613277104,819416.43647657905,842344.02635679464,848883.28750747885,855422.54865816305,861961.80980884715,868501.07095953124,875040.33211021544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[541,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Прочее",null,null,5,"руб.",null,null,null,"списание",null,null,null,null,null,null,5057690.9341468997,null,null,0,11.969999999999999,243.33628846153849,516.91984615384615,872.84319230769233,1351.228846153846,2029.357245461538,2833.0879596923073,3778.9220021538458,4856.3358092307681,6054.8058173076915,7363.8084627692278,8948.2765856399983,10476.743759612307,12085.752119053843,13401.497640461539,14713.339441015387,15957.74027270769,17412.586145281381,18349.871438226459,19105.415869474517,19695.884351503013,20137.941796789379,20448.253117811073,21056.352891586444,21284.670107261616,21452.275156039406,21598.840496318393,21764.038586497198,21987.541884974395,22708.790268338562,23037.86486397473,23408.56937833596,23814.956680175808,24251.07963824784,24710.991121305618,25692.518878064762,26191.958960140528,26697.465116087653,27202.971272034782,27708.477427981907,28213.983583929035,29293.879534673684,29809.495813739755,30325.112092805823,30840.728371871897,31356.344650937968,31871.960930004036,33035.328753251517,33561.25735789891,34087.185962546297,34613.11456719369,35139.043171841084,35664.971776488477,36914.718388758578,37451.165565498923,37987.61274223926,38524.059918979598,39060.507095719942,39596.95427246028,40936.069478184632,41483.245598459784,42030.421718734935,42577.597839010079,43124.773959285223,43671.950079560374,45103.508723832216,45661.628366512865,46219.748009193521,46777.867651874163,47335.987294554812,47894.106937235469,49421.271111514441,49990.553147048704,50559.835182582974,51129.11721811723,51698.399253651492,52267.681289185755,53893.702591214424,54474.370267459366,55055.037943704316,55635.705619949265,56216.373296194208,56797.040972439157,58525.262821657787,59117.543851427632,59709.824881197477,60302.10591096733,60894.386940737175,61486.66797050702,63320.527980282386,63924.65463064763,64528.781281012882,65132.907931378119,65737.03458174337,66341.1612321086,68284.19364012334,68900.402823495882,69516.612006868425,70132.821190240982,70749.030373613525,71365.239556986082,73421.077715165811,74049.611082205811,74678.144449245796,75306.677816285795,75935.21118332581,76563.744550365795,78736.123475753906,79377.227510134704,80018.331544515502,80659.4355788963,81300.539613277098,81941.643647657897,84234.402635679464,84888.328750747896,85542.2548658163,86196.180980884717,86850.107095953135,87504.033211021553,0,0,0,0,0,0,0,0,0,0,0,0,0]
[542,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[543]
[544,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.75,null,null,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[545,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Написание программного кода",null,null,null,"кол-во минут // %",null,null,"*",20,null,0,0,null,null,null,1,"*",null,1]
[546,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Техническая поддержка",null,null,null,"кол-во минут // %",null,null,"*",15,null,0,0,null,null,null,1,"*",null,1]
[547,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Прочие производственные работы",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,1]
[548,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[549,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.75]
[550,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,310983.83662500035,null,null,0,0.94500000000000006,19.210759615384617,40.809461538461541,68.908673076923094,106.67596153846154,157.0709942307692,219.27925384615384,292.48622307692307,375.87738461538453,468.63822115384619,569.95421538461528,679.01085,794.99360769230771,917.08797115384607,1016.9290384615385,1116.4738846153848,1210.9011923076923,1295.3896442307694,1365.117923076923,1421.3257961538459,1465.2530307692307,1498.1393942307691,1521.2246538461536,1535.7485769230768,1552.4009307692309,1564.6252326923077,1575.3149999999996,1587.36375,1603.665,1623.7935,1647.3239999999998,1673.8312499999997,1702.8899999999999,1734.0749999999998,1766.9609999999998,1801.12275,1836.1349999999998,1871.5724999999998,1907.0099999999998,1942.4474999999998,1977.8849999999998,2013.3224999999998,2048.7599999999998,2084.1974999999998,2119.6349999999998,2155.0725000000002,2190.5100000000002,2225.9475000000002,2261.3850000000002,2296.8225000000002,2332.2600000000002,2367.6975000000002,2403.1350000000002,2438.5725000000002,2474.0100000000002,2509.4475000000002,2544.8850000000002,2580.3225000000002,2615.7600000000002,2651.1975000000002,2686.6350000000002,2722.0725000000002,2757.51,2792.9475000000002,2828.3850000000002,2863.8225000000002,2899.26,2934.6975000000002,2970.1350000000002,3005.5725000000002,3041.01,3076.4475000000002,3111.8850000000002,3147.3225000000002,3182.76,3218.1975000000002,3253.6350000000002,3289.0725000000002,3324.51,3359.9475000000002,3395.3850000000002,3430.8225000000002,3466.26,3501.6975000000002,3537.1350000000002,3572.5725000000002,3608.01,3643.4475000000002,3678.8850000000002,3714.3225000000002,3749.76,3785.1975000000002,3820.6350000000002,3856.0725000000002,3891.51,3926.9475000000002,3962.3850000000002,3997.8225000000002,4033.26,4068.6975000000002,4104.1350000000002,4139.5725000000002,4175.01,4210.4475000000002,4245.8850000000002,4281.3225000000002,4316.7599999999993,4352.1974999999993,4387.6349999999993,4423.0724999999993,4458.5099999999993,4493.9474999999993,4529.3849999999993,4564.8224999999993,4600.2599999999993,4635.6974999999993,4671.1349999999993,4706.5724999999993,4742.0099999999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[551]
[552,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,1943.6489789062507,null,null,0,5.90625E-3,0.12006724759615386,0.25505913461538465,0.43067920673076932,0.66672475961538458,0.98169371394230753,1.3704953365384616,1.8280388942307693,2.3492336538461531,2.9289888822115389,3.5622138461538455,4.2438178124999997,4.9687100480769235,5.7317998197115383,6.3558064903846159,6.9779617788461552,7.568132451923077,8.0961852764423092,8.531987019230769,8.8832862259615375,9.1578314423076925,9.3633712139423064,9.5076540865384604,9.5984286057692305,9.7025058173076921,9.7789077043269224,9.8457187499999979,9.9210234375000006,10.02290625,10.148709374999999,10.295774999999999,10.461445312499999,10.643062499999999,10.837968749999998,11.043506249999998,11.257017187500001,11.475843749999999,11.697328124999999,11.918812499999998,12.140296874999999,12.361781249999998,12.583265624999999,12.804749999999999,13.026234374999998,13.247718749999999,13.469203125000002,13.690687500000001,13.912171875000002,14.133656250000001,14.355140625000001,14.576625000000002,14.798109375000001,15.019593750000002,15.241078125000001,15.462562500000001,15.684046875000002,15.905531250000001,16.127015625000002,16.348500000000001,16.569984375000001,16.79146875,17.012953125000003,17.234437500000002,17.455921875000001,17.677406250000001,17.898890625,18.120375000000003,18.341859375000002,18.563343750000001,18.784828125000001,19.0063125,19.227796875000003,19.449281250000002,19.670765625000001,19.892250000000001,20.113734375,20.335218750000003,20.556703125000002,20.778187500000001,20.999671875000001,21.22115625,21.442640625000003,21.664125000000002,21.885609375000001,22.107093750000001,22.328578125,22.550062500000003,22.771546875000002,22.993031250000001,23.214515625000001,23.436,23.657484375000003,23.878968750000002,24.100453125000001,24.321937500000001,24.543421875,24.764906250000003,24.986390625000002,25.207875000000001,25.429359375000001,25.65084375,25.872328125000003,26.093812500000002,26.315296875000001,26.536781250000001,26.758265625,26.979749999999996,27.201234374999995,27.422718749999994,27.644203124999997,27.865687499999996,28.087171874999996,28.308656249999995,28.530140624999994,28.751624999999997,28.973109374999996,29.194593749999996,29.416078124999995,29.637562499999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[553]
[554,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,162553489.34311056,null,null,0,413.4375,8404.7073317307713,17854.139423076926,30147.544471153851,46670.733173076922,68718.559975961529,95934.673557692309,127962.72259615385,164446.35576923072,205029.22175480772,249354.96923076917,305979.26428124995,358243.99446634622,413262.76700120192,458253.64795673086,503111.04425480781,545662.34978365386,583734.95843149046,615156.26408653846,640484.93689182692,660279.64699038467,675099.06452524033,685501.85963942308,712808.10355024028,720537.18951072101,726211.02284643019,731172.61153124983,736764.96353906242,744331.08684374997,753673.60431562492,764595.1388249998,776898.31324218737,790385.75043749996,804860.07328124985,820123.90464374982,861059.2634171719,877797.50193843746,894739.03890328109,911680.57586812484,928622.11283296859,945563.64979781234,962505.1867626562,979446.72372749983,996388.26069234358,1013329.7976571873,1030271.3346220314,1047212.8715868752,1096079.0408082705,1113528.8238820594,1130978.6069558484,1148428.3900296376,1165878.1731034266,1183327.9561772158,1200777.7392510045,1218227.5223247937,1235677.3053985829,1253127.0884723717,1270576.8715461611,1288026.6546199499,1344640.7308245511,1362614.0073905538,1380587.2839565568,1398560.5605225596,1416533.8370885621,1434507.1136545646,1452480.3902205674,1470453.6667865703,1488426.9433525731,1506400.2199185756,1524373.4964845784,1542346.7730505811,1607129.6511050817,1625642.1259680646,1644154.6008310472,1662667.0756940299,1681179.5505570127,1699692.0254199959,1718204.5002829786,1736716.9751459612,1755229.4500089439,1773741.9248719269,1792254.3997349099,1810766.8745978926,1884157.7299447015,1903225.579053574,1922293.4281624462,1941361.2772713187,1960429.1263801912,1979496.9754890632,1998564.8245979354,2017632.6737068077,2036700.5228156804,2055768.3719245526,2074836.2210334246,2093904.0701422968,2176361.0768287042,2196000.9614108428,2215640.8459929815,2235280.7305751196,2254920.6151572578,2274560.4997393964,2294200.384321535,2313840.2689036736,2333480.1534858118,2353120.0380679504,2372759.9226500886,2392399.8072322267,2484400.8825687962,2504629.9636883987,2524859.0448080017,2545088.1259276043,2565317.2070472068,2585546.2881668094,2605775.3692864119,2626004.4504060149,2646233.5315256175,2666462.61264522,2686691.6937648221,2706920.7748844251,0,0,0,0,0,0,0,0,0,0,0,0,0]
[555]
[556,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,5,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,310983.83662500035,null,null,0,0.94500000000000006,19.210759615384617,40.809461538461541,68.908673076923094,106.67596153846154,157.0709942307692,219.27925384615384,292.48622307692307,375.87738461538453,468.63822115384619,569.95421538461528,679.01085,794.99360769230771,917.08797115384607,1016.9290384615385,1116.4738846153848,1210.9011923076923,1295.3896442307694,1365.117923076923,1421.3257961538459,1465.2530307692307,1498.1393942307691,1521.2246538461536,1535.7485769230768,1552.4009307692309,1564.6252326923077,1575.3149999999996,1587.36375,1603.665,1623.7935,1647.3239999999998,1673.8312499999997,1702.8899999999999,1734.0749999999998,1766.9609999999998,1801.12275,1836.1349999999998,1871.5724999999998,1907.0099999999998,1942.4474999999998,1977.8849999999998,2013.3224999999998,2048.7599999999998,2084.1974999999998,2119.6349999999998,2155.0725000000002,2190.5100000000002,2225.9475000000002,2261.3850000000002,2296.8225000000002,2332.2600000000002,2367.6975000000002,2403.1350000000002,2438.5725000000002,2474.0100000000002,2509.4475000000002,2544.8850000000002,2580.3225000000002,2615.7600000000002,2651.1975000000002,2686.6350000000002,2722.0725000000002,2757.51,2792.9475000000002,2828.3850000000002,2863.8225000000002,2899.26,2934.6975000000002,2970.1350000000002,3005.5725000000002,3041.01,3076.4475000000002,3111.8850000000002,3147.3225000000002,3182.76,3218.1975000000002,3253.6350000000002,3289.0725000000002,3324.51,3359.9475000000002,3395.3850000000002,3430.8225000000002,3466.26,3501.6975000000002,3537.1350000000002,3572.5725000000002,3608.01,3643.4475000000002,3678.8850000000002,3714.3225000000002,3749.76,3785.1975000000002,3820.6350000000002,3856.0725000000002,3891.51,3926.9475000000002,3962.3850000000002,3997.8225000000002,4033.26,4068.6975000000002,4104.1350000000002,4139.5725000000002,4175.01,4210.4475000000002,4245.8850000000002,4281.3225000000002,4316.7599999999993,4352.1974999999993,4387.6349999999993,4423.0724999999993,4458.5099999999993,4493.9474999999993,4529.3849999999993,4564.8224999999993,4600.2599999999993,4635.6974999999993,4671.1349999999993,4706.5724999999993,4742.0099999999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[557]
[558,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,5,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,1943.6489789062507,null,null,0,5.90625E-3,0.12006724759615386,0.25505913461538465,0.43067920673076932,0.66672475961538458,0.98169371394230753,1.3704953365384616,1.8280388942307693,2.3492336538461531,2.9289888822115389,3.5622138461538455,4.2438178124999997,4.9687100480769235,5.7317998197115383,6.3558064903846159,6.9779617788461552,7.568132451923077,8.0961852764423092,8.531987019230769,8.8832862259615375,9.1578314423076925,9.3633712139423064,9.5076540865384604,9.5984286057692305,9.7025058173076921,9.7789077043269224,9.8457187499999979,9.9210234375000006,10.02290625,10.148709374999999,10.295774999999999,10.461445312499999,10.643062499999999,10.837968749999998,11.043506249999998,11.257017187500001,11.475843749999999,11.697328124999999,11.918812499999998,12.140296874999999,12.361781249999998,12.583265624999999,12.804749999999999,13.026234374999998,13.247718749999999,13.469203125000002,13.690687500000001,13.912171875000002,14.133656250000001,14.355140625000001,14.576625000000002,14.798109375000001,15.019593750000002,15.241078125000001,15.462562500000001,15.684046875000002,15.905531250000001,16.127015625000002,16.348500000000001,16.569984375000001,16.79146875,17.012953125000003,17.234437500000002,17.455921875000001,17.677406250000001,17.898890625,18.120375000000003,18.341859375000002,18.563343750000001,18.784828125000001,19.0063125,19.227796875000003,19.449281250000002,19.670765625000001,19.892250000000001,20.113734375,20.335218750000003,20.556703125000002,20.778187500000001,20.999671875000001,21.22115625,21.442640625000003,21.664125000000002,21.885609375000001,22.107093750000001,22.328578125,22.550062500000003,22.771546875000002,22.993031250000001,23.214515625000001,23.436,23.657484375000003,23.878968750000002,24.100453125000001,24.321937500000001,24.543421875,24.764906250000003,24.986390625000002,25.207875000000001,25.429359375000001,25.65084375,25.872328125000003,26.093812500000002,26.315296875000001,26.536781250000001,26.758265625,26.979749999999996,27.201234374999995,27.422718749999994,27.644203124999997,27.865687499999996,28.087171874999996,28.308656249999995,28.530140624999994,28.751624999999997,28.973109374999996,29.194593749999996,29.416078124999995,29.637562499999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[559]
[560,null,null,null,null,null,0,"ФОТ производственного персонала",null,null,null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,162553489.34311056,null,null,0,413.4375,8404.7073317307713,17854.139423076926,30147.544471153851,46670.733173076922,68718.559975961529,95934.673557692309,127962.72259615385,164446.35576923072,205029.22175480772,249354.96923076917,305979.26428124995,358243.99446634622,413262.76700120192,458253.64795673086,503111.04425480781,545662.34978365386,583734.95843149046,615156.26408653846,640484.93689182692,660279.64699038467,675099.06452524033,685501.85963942308,712808.10355024028,720537.18951072101,726211.02284643019,731172.61153124983,736764.96353906242,744331.08684374997,753673.60431562492,764595.1388249998,776898.31324218737,790385.75043749996,804860.07328124985,820123.90464374982,861059.2634171719,877797.50193843746,894739.03890328109,911680.57586812484,928622.11283296859,945563.64979781234,962505.1867626562,979446.72372749983,996388.26069234358,1013329.7976571873,1030271.3346220314,1047212.8715868752,1096079.0408082705,1113528.8238820594,1130978.6069558484,1148428.3900296376,1165878.1731034266,1183327.9561772158,1200777.7392510045,1218227.5223247937,1235677.3053985829,1253127.0884723717,1270576.8715461611,1288026.6546199499,1344640.7308245511,1362614.0073905538,1380587.2839565568,1398560.5605225596,1416533.8370885621,1434507.1136545646,1452480.3902205674,1470453.6667865703,1488426.9433525731,1506400.2199185756,1524373.4964845784,1542346.7730505811,1607129.6511050817,1625642.1259680646,1644154.6008310472,1662667.0756940299,1681179.5505570127,1699692.0254199959,1718204.5002829786,1736716.9751459612,1755229.4500089439,1773741.9248719269,1792254.3997349099,1810766.8745978926,1884157.7299447015,1903225.579053574,1922293.4281624462,1941361.2772713187,1960429.1263801912,1979496.9754890632,1998564.8245979354,2017632.6737068077,2036700.5228156804,2055768.3719245526,2074836.2210334246,2093904.0701422968,2176361.0768287042,2196000.9614108428,2215640.8459929815,2235280.7305751196,2254920.6151572578,2274560.4997393964,2294200.384321535,2313840.2689036736,2333480.1534858118,2353120.0380679504,2372759.9226500886,2392399.8072322267,2484400.8825687962,2504629.9636883987,2524859.0448080017,2545088.1259276043,2565317.2070472068,2585546.2881668094,2605775.3692864119,2626004.4504060149,2646233.5315256175,2666462.61264522,2686691.6937648221,2706920.7748844251,0,0,0,0,0,0,0,0,0,0,0,0,0]
[561]
[562,null,null,null,null,null,0,"Количество продаж",null,null,null,5,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,393912.85972499993,null,null,0,1.1969999999999998,24.333628846153847,51.691984615384612,87.284319230769242,135.12288461538461,198.95659269230765,277.75372153846149,370.48254923076922,476.11135384615369,593.60841346153848,721.94200615384602,860.08040999999992,1006.9919030769231,1161.6447634615383,1288.1101153846155,1414.2002538461541,1533.8081769230766,1640.8268826923077,1729.149369230769,1800.3460084615381,1855.9871723076922,1897.6432326923073,1926.8845615384614,1945.2815307692306,1966.3745123076922,1981.8586280769232,1995.3989999999994,2010.66075,2031.3089999999997,2056.8051,2086.6103999999996,2120.1862499999997,2156.9939999999997,2196.4949999999999,2238.1505999999999,2281.4221499999999,2325.7709999999997,2370.6584999999995,2415.5459999999998,2460.4334999999996,2505.3209999999999,2550.2084999999997,2595.0959999999995,2639.9834999999998,2684.8709999999996,2729.7585000000004,2774.6460000000002,2819.5335,2864.4210000000003,2909.3085000000001,2954.1959999999999,2999.0835000000002,3043.971,3088.8585000000003,3133.7460000000001,3178.6334999999999,3223.5210000000002,3268.4085,3313.2960000000003,3358.1835000000001,3403.0709999999999,3447.9585000000002,3492.846,3537.7335000000003,3582.6210000000001,3627.5084999999999,3672.3960000000002,3717.2835,3762.1710000000003,3807.0585000000001,3851.9459999999999,3896.8335000000002,3941.721,3986.6085000000003,4031.4960000000001,4076.3834999999999,4121.2709999999997,4166.1585000000005,4211.0460000000003,4255.9335000000001,4300.8209999999999,4345.7084999999997,4390.5960000000005,4435.4835000000003,4480.3710000000001,4525.2584999999999,4570.1459999999997,4615.0335000000005,4659.9210000000003,4704.8085000000001,4749.6959999999999,4794.5834999999997,4839.4710000000005,4884.3585000000003,4929.2460000000001,4974.1334999999999,5019.0209999999997,5063.9085000000005,5108.7960000000003,5153.6835000000001,5198.5709999999999,5243.4584999999997,5288.3460000000005,5333.2335000000003,5378.1210000000001,5423.0084999999999,5467.8959999999988,5512.7834999999995,5557.6709999999994,5602.5584999999992,5647.445999999999,5692.3334999999988,5737.2209999999995,5782.1084999999994,5826.9959999999992,5871.883499999999,5916.7709999999988,5961.6584999999995,6006.5459999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[563]
[564,null,null,null,null,null,0,"Продажи",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,865215849.01752067,null,null,0,2480.6628000000001,50536.080387692309,107581.35838153845,182040.17618769236,282406.8288461538,416694.68773476913,582949.51076492306,779198.89754215383,1003452.2893661535,1253700.9692307692,1527918.0618239997,1824058.5335279999,2140059.1924190773,2473838.688267692,2748826.9862307697,3024125.822824616,3286644.1615107688,3523183.482516923,3720437.7828369229,3881545.9942430765,4009674.6870535379,4108018.0701323072,4179797.9908892298,4228263.9352799999,4282763.6878061537,4325208.2699150769,4363538.5331999995,4405759.8353999993,4459942.0403999994,4524971.2200000007,4590542.88,4664409.75,4745386.8,4832289,4923931.3199999994,5019128.7299999995,5116696.2,5215448.7,5314201.2,5412953.7000000002,5511706.2000000002,5610458.7000000002,5709211.2000000002,5807963.7000000002,5906716.2000000002,6005468.7000000002,6104221.2000000002,6202973.7000000002,6301726.2000000002,6400478.7000000002,6499231.2000000002,6597983.7000000002,6696736.2000000002,6795488.7000000002,6894241.2000000002,6992993.7000000002,7091746.2000000002,7190498.7000000002,7289251.2000000002,7388003.7000000002,7486756.2000000002,7585508.7000000002,7684261.2000000002,7783013.7000000002,7881766.2000000002,7980518.6999999993,8079271.1999999993,8178023.6999999993,8276776.1999999993,8375528.6999999993,8474281.1999999993,8573033.6999999993,8671786.1999999993,8770538.6999999993,8869291.1999999993,8968043.6999999993,9066796.1999999993,9165548.6999999993,9264301.1999999993,9363053.6999999993,9461806.1999999993,9560558.6999999993,9659311.1999999993,9758063.6999999993,9856816.1999999993,9955568.6999999993,10054321.199999999,10153073.699999999,10251826.199999999,10350578.699999999,10449331.199999999,10548083.699999999,10646836.199999999,10745588.699999999,10844341.199999999,10943093.699999999,11041846.199999999,11140598.699999999,11239351.199999999,11338103.699999999,11436856.199999999,11535608.699999999,11634361.199999999,11733113.699999999,11831866.199999999,11930618.699999999,12029371.199999999,12128123.699999999,12226876.199999999,12325628.699999999,12424381.199999999,12523133.699999999,12621886.199999999,12720638.699999999,12819391.199999999,12918143.699999999,13016896.199999999,13115648.699999999,13214401.199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[565]
[566,null,null,null,null,null,0,"Количество отмен",null,null,null,5,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,20732.255775000023,null,null,0,6.3000000000000056E-2,1.2807173076923091,2.7206307692307719,4.5939115384615432,7.1117307692307756,10.471399615384623,14.618616923076935,19.499081538461557,25.058492307692322,31.242548076923104,37.996947692307721,45.267390000000042,52.999573846153901,61.139198076923122,67.795269230769293,74.431592307692384,80.726746153846221,86.359309615384703,91.007861538461611,94.755053076923147,97.683535384615467,99.875959615384687,101.41497692307701,102.38323846153854,103.49339538461547,104.30834884615395,105.02100000000007,105.82425000000011,106.91100000000009,108.2529000000001,109.82160000000009,111.58875000000008,113.5260000000001,115.6050000000001,117.7974000000001,120.0748500000001,122.40900000000011,124.7715000000001,127.1340000000001,129.49650000000011,131.85900000000012,134.22150000000011,136.58400000000012,138.94650000000013,141.30900000000011,143.67150000000015,146.03400000000013,148.39650000000015,150.75900000000016,153.12150000000014,155.48400000000015,157.84650000000016,160.20900000000015,162.57150000000016,164.93400000000017,167.29650000000015,169.65900000000016,172.02150000000017,174.38400000000016,176.74650000000017,179.10900000000018,181.47150000000016,183.83400000000017,186.19650000000019,188.55900000000017,190.92150000000018,193.28400000000019,195.6465000000002,198.00900000000019,200.3715000000002,202.73400000000021,205.09650000000019,207.4590000000002,209.82150000000021,212.1840000000002,214.54650000000021,216.90900000000022,219.2715000000002,221.63400000000021,223.99650000000022,226.35900000000021,228.72150000000022,231.08400000000023,233.44650000000021,235.80900000000022,238.17150000000024,240.53400000000022,242.89650000000023,245.25900000000024,247.62150000000022,249.98400000000024,252.34650000000025,254.70900000000023,257.07150000000024,259.43400000000025,261.79650000000026,264.15900000000028,266.52150000000023,268.88400000000024,271.24650000000025,273.60900000000026,275.97150000000028,278.33400000000029,280.69650000000024,283.05900000000025,285.42150000000026,287.78400000000022,290.14650000000023,292.50900000000024,294.87150000000025,297.23400000000021,299.59650000000022,301.95900000000023,304.32150000000024,306.68400000000025,309.04650000000026,311.40900000000022,313.77150000000023,316.13400000000024,0,0,0,0,0,0,0,0,0,0,0,0,0]
[567]
[568,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,45537676.264079995,null,null,0,130.56120000000013,2659.7937046153875,5662.1767569230815,9581.061904615397,14863.51730769232,21931.299354461553,30681.553198153873,41010.468291692341,52813.278387692335,65984.261538461593,80416.740096000067,96003.080712000083,112634.69433784627,130202.03622461548,144675.10453846169,159164.51699076939,172981.27165846166,185430.70960615401,195812.51488615401,204291.89443384632,211035.50984492325,216211.4773753848,219989.36794153863,222540.20712000021,225408.6151476925,227642.54052184636,229659.92280000017,231882.09660000016,234733.79160000017,238156.38000000024,241607.52000000022,245495.2500000002,249757.20000000022,254331.00000000023,259154.2800000002,264164.67000000022,269299.80000000022,274497.30000000022,279694.80000000022,284892.30000000028,290089.80000000028,295287.30000000028,300484.80000000028,305682.30000000028,310879.80000000028,316077.30000000034,321274.80000000034,326472.30000000034,331669.80000000034,336867.30000000034,342064.80000000034,347262.30000000034,352459.80000000034,357657.30000000034,362854.8000000004,368052.3000000004,373249.8000000004,378447.3000000004,383644.8000000004,388842.3000000004,394039.8000000004,399237.3000000004,404434.8000000004,409632.3000000004,414829.8000000004,420027.3000000004,425224.8000000004,430422.3000000004,435619.8000000004,440817.3000000004,446014.8000000004,451212.3000000004,456409.8000000004,461607.3000000004,466804.8000000004,472002.3000000004,477199.8000000004,482397.30000000045,487594.80000000045,492792.30000000045,497989.80000000045,503187.30000000045,508384.80000000045,513582.30000000045,518779.80000000045,523977.30000000045,529174.80000000051,534372.30000000051,539569.80000000051,544767.30000000051,549964.80000000051,555162.30000000051,560359.80000000051,565557.30000000051,570754.80000000051,575952.30000000051,581149.80000000051,586347.30000000051,591544.80000000051,596742.30000000051,601939.80000000051,607137.30000000051,612334.80000000051,617532.30000000051,622729.80000000051,627927.30000000051,633124.80000000051,638322.30000000051,643519.80000000063,648717.30000000063,653914.80000000063,659112.30000000063,664309.80000000063,669507.30000000063,674704.80000000063,679902.30000000063,685099.80000000063,690297.30000000063,695494.80000000063,0,0,0,0,0,0,0,0,0,0,0,0,0]
[569]
[570,null,null,null,null,null,0,"Натуральный поток продаж"]
[571,null,null,null,null,null,0,"Натуральный поток продаж","Аутсорс внешних ИТ",null,null,5,"услуга",null,null,null,"учет",null,null,null,null,null,null,393912.85972499993,null,null,0,1.1969999999999998,24.333628846153847,51.691984615384612,87.284319230769242,135.12288461538461,198.95659269230765,277.75372153846149,370.48254923076922,476.11135384615369,593.60841346153848,721.94200615384602,860.08040999999992,1006.9919030769231,1161.6447634615383,1288.1101153846155,1414.2002538461541,1533.8081769230766,1640.8268826923077,1729.149369230769,1800.3460084615381,1855.9871723076922,1897.6432326923073,1926.8845615384614,1945.2815307692306,1966.3745123076922,1981.8586280769232,1995.3989999999994,2010.66075,2031.3089999999997,2056.8051,2086.6103999999996,2120.1862499999997,2156.9939999999997,2196.4949999999999,2238.1505999999999,2281.4221499999999,2325.7709999999997,2370.6584999999995,2415.5459999999998,2460.4334999999996,2505.3209999999999,2550.2084999999997,2595.0959999999995,2639.9834999999998,2684.8709999999996,2729.7585000000004,2774.6460000000002,2819.5335,2864.4210000000003,2909.3085000000001,2954.1959999999999,2999.0835000000002,3043.971,3088.8585000000003,3133.7460000000001,3178.6334999999999,3223.5210000000002,3268.4085,3313.2960000000003,3358.1835000000001,3403.0709999999999,3447.9585000000002,3492.846,3537.7335000000003,3582.6210000000001,3627.5084999999999,3672.3960000000002,3717.2835,3762.1710000000003,3807.0585000000001,3851.9459999999999,3896.8335000000002,3941.721,3986.6085000000003,4031.4960000000001,4076.3834999999999,4121.2709999999997,4166.1585000000005,4211.0460000000003,4255.9335000000001,4300.8209999999999,4345.7084999999997,4390.5960000000005,4435.4835000000003,4480.3710000000001,4525.2584999999999,4570.1459999999997,4615.0335000000005,4659.9210000000003,4704.8085000000001,4749.6959999999999,4794.5834999999997,4839.4710000000005,4884.3585000000003,4929.2460000000001,4974.1334999999999,5019.0209999999997,5063.9085000000005,5108.7960000000003,5153.6835000000001,5198.5709999999999,5243.4584999999997,5288.3460000000005,5333.2335000000003,5378.1210000000001,5423.0084999999999,5467.8959999999988,5512.7834999999995,5557.6709999999994,5602.5584999999992,5647.445999999999,5692.3334999999988,5737.2209999999995,5782.1084999999994,5826.9959999999992,5871.883499999999,5916.7709999999988,5961.6584999999995,6006.5459999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[572,null,null,null,null,null,0,"Натуральный поток продаж","Расходы на ИТ-инфраструктуру",null,null,5,"услуга",null,null,null,"учет",null,null,null,null,null,null,393912.85972499993,null,null,0,1.1969999999999998,24.333628846153847,51.691984615384612,87.284319230769242,135.12288461538461,198.95659269230765,277.75372153846149,370.48254923076922,476.11135384615369,593.60841346153848,721.94200615384602,860.08040999999992,1006.9919030769231,1161.6447634615383,1288.1101153846155,1414.2002538461541,1533.8081769230766,1640.8268826923077,1729.149369230769,1800.3460084615381,1855.9871723076922,1897.6432326923073,1926.8845615384614,1945.2815307692306,1966.3745123076922,1981.8586280769232,1995.3989999999994,2010.66075,2031.3089999999997,2056.8051,2086.6103999999996,2120.1862499999997,2156.9939999999997,2196.4949999999999,2238.1505999999999,2281.4221499999999,2325.7709999999997,2370.6584999999995,2415.5459999999998,2460.4334999999996,2505.3209999999999,2550.2084999999997,2595.0959999999995,2639.9834999999998,2684.8709999999996,2729.7585000000004,2774.6460000000002,2819.5335,2864.4210000000003,2909.3085000000001,2954.1959999999999,2999.0835000000002,3043.971,3088.8585000000003,3133.7460000000001,3178.6334999999999,3223.5210000000002,3268.4085,3313.2960000000003,3358.1835000000001,3403.0709999999999,3447.9585000000002,3492.846,3537.7335000000003,3582.6210000000001,3627.5084999999999,3672.3960000000002,3717.2835,3762.1710000000003,3807.0585000000001,3851.9459999999999,3896.8335000000002,3941.721,3986.6085000000003,4031.4960000000001,4076.3834999999999,4121.2709999999997,4166.1585000000005,4211.0460000000003,4255.9335000000001,4300.8209999999999,4345.7084999999997,4390.5960000000005,4435.4835000000003,4480.3710000000001,4525.2584999999999,4570.1459999999997,4615.0335000000005,4659.9210000000003,4704.8085000000001,4749.6959999999999,4794.5834999999997,4839.4710000000005,4884.3585000000003,4929.2460000000001,4974.1334999999999,5019.0209999999997,5063.9085000000005,5108.7960000000003,5153.6835000000001,5198.5709999999999,5243.4584999999997,5288.3460000000005,5333.2335000000003,5378.1210000000001,5423.0084999999999,5467.8959999999988,5512.7834999999995,5557.6709999999994,5602.5584999999992,5647.445999999999,5692.3334999999988,5737.2209999999995,5782.1084999999994,5826.9959999999992,5871.883499999999,5916.7709999999988,5961.6584999999995,6006.5459999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[573,null,null,null,null,null,0,"Натуральный поток продаж","Прочее",null,null,5,"услуга",null,null,null,"учет",null,null,null,null,null,null,393912.85972499993,null,null,0,1.1969999999999998,24.333628846153847,51.691984615384612,87.284319230769242,135.12288461538461,198.95659269230765,277.75372153846149,370.48254923076922,476.11135384615369,593.60841346153848,721.94200615384602,860.08040999999992,1006.9919030769231,1161.6447634615383,1288.1101153846155,1414.2002538461541,1533.8081769230766,1640.8268826923077,1729.149369230769,1800.3460084615381,1855.9871723076922,1897.6432326923073,1926.8845615384614,1945.2815307692306,1966.3745123076922,1981.8586280769232,1995.3989999999994,2010.66075,2031.3089999999997,2056.8051,2086.6103999999996,2120.1862499999997,2156.9939999999997,2196.4949999999999,2238.1505999999999,2281.4221499999999,2325.7709999999997,2370.6584999999995,2415.5459999999998,2460.4334999999996,2505.3209999999999,2550.2084999999997,2595.0959999999995,2639.9834999999998,2684.8709999999996,2729.7585000000004,2774.6460000000002,2819.5335,2864.4210000000003,2909.3085000000001,2954.1959999999999,2999.0835000000002,3043.971,3088.8585000000003,3133.7460000000001,3178.6334999999999,3223.5210000000002,3268.4085,3313.2960000000003,3358.1835000000001,3403.0709999999999,3447.9585000000002,3492.846,3537.7335000000003,3582.6210000000001,3627.5084999999999,3672.3960000000002,3717.2835,3762.1710000000003,3807.0585000000001,3851.9459999999999,3896.8335000000002,3941.721,3986.6085000000003,4031.4960000000001,4076.3834999999999,4121.2709999999997,4166.1585000000005,4211.0460000000003,4255.9335000000001,4300.8209999999999,4345.7084999999997,4390.5960000000005,4435.4835000000003,4480.3710000000001,4525.2584999999999,4570.1459999999997,4615.0335000000005,4659.9210000000003,4704.8085000000001,4749.6959999999999,4794.5834999999997,4839.4710000000005,4884.3585000000003,4929.2460000000001,4974.1334999999999,5019.0209999999997,5063.9085000000005,5108.7960000000003,5153.6835000000001,5198.5709999999999,5243.4584999999997,5288.3460000000005,5333.2335000000003,5378.1210000000001,5423.0084999999999,5467.8959999999988,5512.7834999999995,5557.6709999999994,5602.5584999999992,5647.445999999999,5692.3334999999988,5737.2209999999995,5782.1084999999994,5826.9959999999992,5871.883499999999,5916.7709999999988,5961.6584999999995,6006.5459999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[574,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[575]
[576,null,null,null,null,null,0,"Натуральный поток продаж"]
[577,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,310983.83662500035,null,null,0,0.94500000000000006,19.210759615384617,40.809461538461541,68.908673076923094,106.67596153846154,157.0709942307692,219.27925384615384,292.48622307692307,375.87738461538453,468.63822115384619,569.95421538461528,679.01085,794.99360769230771,917.08797115384607,1016.9290384615385,1116.4738846153848,1210.9011923076923,1295.3896442307694,1365.117923076923,1421.3257961538459,1465.2530307692307,1498.1393942307691,1521.2246538461536,1535.7485769230768,1552.4009307692309,1564.6252326923077,1575.3149999999996,1587.36375,1603.665,1623.7935,1647.3239999999998,1673.8312499999997,1702.8899999999999,1734.0749999999998,1766.9609999999998,1801.12275,1836.1349999999998,1871.5724999999998,1907.0099999999998,1942.4474999999998,1977.8849999999998,2013.3224999999998,2048.7599999999998,2084.1974999999998,2119.6349999999998,2155.0725000000002,2190.5100000000002,2225.9475000000002,2261.3850000000002,2296.8225000000002,2332.2600000000002,2367.6975000000002,2403.1350000000002,2438.5725000000002,2474.0100000000002,2509.4475000000002,2544.8850000000002,2580.3225000000002,2615.7600000000002,2651.1975000000002,2686.6350000000002,2722.0725000000002,2757.51,2792.9475000000002,2828.3850000000002,2863.8225000000002,2899.26,2934.6975000000002,2970.1350000000002,3005.5725000000002,3041.01,3076.4475000000002,3111.8850000000002,3147.3225000000002,3182.76,3218.1975000000002,3253.6350000000002,3289.0725000000002,3324.51,3359.9475000000002,3395.3850000000002,3430.8225000000002,3466.26,3501.6975000000002,3537.1350000000002,3572.5725000000002,3608.01,3643.4475000000002,3678.8850000000002,3714.3225000000002,3749.76,3785.1975000000002,3820.6350000000002,3856.0725000000002,3891.51,3926.9475000000002,3962.3850000000002,3997.8225000000002,4033.26,4068.6975000000002,4104.1350000000002,4139.5725000000002,4175.01,4210.4475000000002,4245.8850000000002,4281.3225000000002,4316.7599999999993,4352.1974999999993,4387.6349999999993,4423.0724999999993,4458.5099999999993,4493.9474999999993,4529.3849999999993,4564.8224999999993,4600.2599999999993,4635.6974999999993,4671.1349999999993,4706.5724999999993,4742.0099999999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[578,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,5,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,1943.6489789062507,null,null,0,5.90625E-3,0.12006724759615386,0.25505913461538465,0.43067920673076932,0.66672475961538458,0.98169371394230753,1.3704953365384616,1.8280388942307693,2.3492336538461531,2.9289888822115389,3.5622138461538455,4.2438178124999997,4.9687100480769235,5.7317998197115383,6.3558064903846159,6.9779617788461552,7.568132451923077,8.0961852764423092,8.531987019230769,8.8832862259615375,9.1578314423076925,9.3633712139423064,9.5076540865384604,9.5984286057692305,9.7025058173076921,9.7789077043269224,9.8457187499999979,9.9210234375000006,10.02290625,10.148709374999999,10.295774999999999,10.461445312499999,10.643062499999999,10.837968749999998,11.043506249999998,11.257017187500001,11.475843749999999,11.697328124999999,11.918812499999998,12.140296874999999,12.361781249999998,12.583265624999999,12.804749999999999,13.026234374999998,13.247718749999999,13.469203125000002,13.690687500000001,13.912171875000002,14.133656250000001,14.355140625000001,14.576625000000002,14.798109375000001,15.019593750000002,15.241078125000001,15.462562500000001,15.684046875000002,15.905531250000001,16.127015625000002,16.348500000000001,16.569984375000001,16.79146875,17.012953125000003,17.234437500000002,17.455921875000001,17.677406250000001,17.898890625,18.120375000000003,18.341859375000002,18.563343750000001,18.784828125000001,19.0063125,19.227796875000003,19.449281250000002,19.670765625000001,19.892250000000001,20.113734375,20.335218750000003,20.556703125000002,20.778187500000001,20.999671875000001,21.22115625,21.442640625000003,21.664125000000002,21.885609375000001,22.107093750000001,22.328578125,22.550062500000003,22.771546875000002,22.993031250000001,23.214515625000001,23.436,23.657484375000003,23.878968750000002,24.100453125000001,24.321937500000001,24.543421875,24.764906250000003,24.986390625000002,25.207875000000001,25.429359375000001,25.65084375,25.872328125000003,26.093812500000002,26.315296875000001,26.536781250000001,26.758265625,26.979749999999996,27.201234374999995,27.422718749999994,27.644203124999997,27.865687499999996,28.087171874999996,28.308656249999995,28.530140624999994,28.751624999999997,28.973109374999996,29.194593749999996,29.416078124999995,29.637562499999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[579]
[580,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[581,null,null,null,null,null,0,"Себестоимость продаж","Аутсорс внешних ИТ",null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,252884546.70734507,null,null,0,598.5,12166.814423076923,25845.992307692304,43642.159615384619,67561.442307692298,101467.86227307691,141654.39798461535,188946.10010769233,242816.79046153839,302740.29086538457,368190.42313846148,447413.82928200002,523837.18798061542,604287.60595269222,670074.88202307699,735666.97205076949,797887.01363538462,870629.30726406921,917493.57191132288,955270.79347372579,984794.21757515054,1006897.0898394688,1022412.6558905535,1052817.6445793225,1064233.5053630811,1072613.7578019705,1079942.0248159198,1088201.9293248602,1099377.09424872,1135439.513416928,1151893.2431987363,1170428.4689167978,1190747.8340087903,1212553.9819123917,1235549.5560652807,1284625.943903238,1309597.9480070262,1334873.2558043827,1360148.563601739,1385423.8713990955,1410699.179196452,1464693.9767336841,1490474.7906869876,1516255.6046402911,1542036.4185935946,1567817.2325468983,1593598.0465002018,1651766.4376625756,1678062.8678949452,1704359.2981273148,1730655.7283596843,1756952.1585920539,1783248.5888244237,1845735.9194379291,1872558.2782749461,1899380.6371119632,1926202.9959489803,1953025.3547859972,1979847.7136230143,2046803.4739092321,2074162.2799229892,2101521.0859367466,2128879.8919505039,2156238.6979642613,2183597.5039780186,2255175.4361916105,2283081.4183256431,2310987.4004596756,2338893.3825937081,2366799.3647277406,2394705.3468617732,2471063.5555757219,2499527.6573524349,2527991.7591291484,2556455.8609058615,2584919.9626825745,2613384.064459288,2694685.1295607206,2723718.513372968,2752751.8971852153,2781785.2809974626,2810818.6648097099,2839852.0486219577,2926263.1410828889,2955877.1925713816,2985491.2440598742,3015105.2955483664,3044719.347036859,3074333.3985253507,3166026.3990141191,3196232.7315323814,3226439.0640506437,3256645.3965689056,3286851.7290871679,3317058.0616054302,3414209.6820061672,3445020.1411747946,3475830.600343422,3506641.0595120494,3537451.5186806768,3568261.9778493037,3671053.885758291,3702480.5541102909,3733907.2224622909,3765333.8908142908,3796760.5591662908,3828187.2275182898,3936806.1737876949,3968861.3755067349,4000916.5772257745,4032971.778944815,4065026.9806638551,4097082.1823828947,4211720.1317839734,4244416.4375373945,4277112.7432908155,4309809.0490442356,4342505.3547976566,4375201.6605510777,0,0,0,0,0,0,0,0,0,0,0,0,0]
[582,null,null,null,null,null,0,"Себестоимость продаж","Расходы на ИТ-инфраструктуру",null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,50576909.341469035,null,null,0,119.69999999999999,2433.3628846153847,5169.1984615384608,8728.4319230769233,13512.288461538461,20293.572454615383,28330.879596923074,37789.220021538458,48563.358092307681,60548.058173076919,73638.084627692297,89482.765856399987,104767.43759612307,120857.52119053843,134014.97640461539,147133.39441015388,159577.4027270769,174125.86145281384,183498.71438226456,191054.15869474516,196958.84351503011,201379.41796789379,204482.53117811072,210563.52891586447,212846.70107261621,214522.75156039404,215988.40496318397,217640.38586497202,219875.41884974399,227087.90268338562,230378.64863974729,234085.69378335954,238149.56680175805,242510.79638247835,247109.91121305618,256925.18878064764,261919.58960140526,266974.65116087656,272029.7127203478,277084.7742798191,282139.83583929035,292938.79534673679,298094.95813739748,303251.12092805817,308407.28371871891,313563.44650937966,318719.60930004035,330353.28753251518,335612.57357898908,340871.85962546297,346131.14567193692,351390.43171841087,356649.7177648847,369147.18388758582,374511.65565498918,379876.1274223926,385240.59918979602,390605.07095719944,395969.5427246028,409360.69478184637,414832.45598459785,420304.21718734928,425775.97839010076,431247.73959285225,436719.50079560367,451035.08723832219,456616.28366512863,462197.48009193514,467778.67651874165,473359.87294554809,478941.06937235466,494212.71111514443,499905.53147048707,505598.35182582965,511291.17218117224,516983.99253651494,522676.81289185758,538937.0259121441,544743.70267459354,550550.3794370431,556357.05619949254,562163.73296194198,567970.40972439153,585252.62821657781,591175.43851427629,597098.24881197477,603021.05910967325,608943.86940737185,614866.67970507033,633205.27980282402,639246.54630647646,645287.81281012879,651329.07931378123,657370.34581743367,663411.61232108611,682841.93640123343,689004.02823495888,695166.12006868445,701328.21190240979,707490.30373613536,713652.39556986082,734210.7771516582,740496.11082205817,746781.44449245813,753066.7781628581,759352.11183325807,765637.44550365803,787361.234757539,793772.27510134701,800183.31544515502,806594.35578896303,813005.39613277104,819416.43647657905,842344.02635679464,848883.28750747885,855422.54865816305,861961.80980884715,868501.07095953124,875040.33211021544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[583,null,null,null,null,null,0,"Себестоимость продаж","Прочее",null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,5057690.9341468997,null,null,0,11.969999999999999,243.33628846153849,516.91984615384615,872.84319230769233,1351.228846153846,2029.357245461538,2833.0879596923073,3778.9220021538458,4856.3358092307681,6054.8058173076915,7363.8084627692278,8948.2765856399983,10476.743759612307,12085.752119053843,13401.497640461539,14713.339441015387,15957.74027270769,17412.586145281381,18349.871438226459,19105.415869474517,19695.884351503013,20137.941796789379,20448.253117811073,21056.352891586444,21284.670107261616,21452.275156039406,21598.840496318393,21764.038586497198,21987.541884974395,22708.790268338562,23037.86486397473,23408.56937833596,23814.956680175808,24251.07963824784,24710.991121305618,25692.518878064762,26191.958960140528,26697.465116087653,27202.971272034782,27708.477427981907,28213.983583929035,29293.879534673684,29809.495813739755,30325.112092805823,30840.728371871897,31356.344650937968,31871.960930004036,33035.328753251517,33561.25735789891,34087.185962546297,34613.11456719369,35139.043171841084,35664.971776488477,36914.718388758578,37451.165565498923,37987.61274223926,38524.059918979598,39060.507095719942,39596.95427246028,40936.069478184632,41483.245598459784,42030.421718734935,42577.597839010079,43124.773959285223,43671.950079560374,45103.508723832216,45661.628366512865,46219.748009193521,46777.867651874163,47335.987294554812,47894.106937235469,49421.271111514441,49990.553147048704,50559.835182582974,51129.11721811723,51698.399253651492,52267.681289185755,53893.702591214424,54474.370267459366,55055.037943704316,55635.705619949265,56216.373296194208,56797.040972439157,58525.262821657787,59117.543851427632,59709.824881197477,60302.10591096733,60894.386940737175,61486.66797050702,63320.527980282386,63924.65463064763,64528.781281012882,65132.907931378119,65737.03458174337,66341.1612321086,68284.19364012334,68900.402823495882,69516.612006868425,70132.821190240982,70749.030373613525,71365.239556986082,73421.077715165811,74049.611082205811,74678.144449245796,75306.677816285795,75935.21118332581,76563.744550365795,78736.123475753906,79377.227510134704,80018.331544515502,80659.4355788963,81300.539613277098,81941.643647657897,84234.402635679464,84888.328750747896,85542.2548658163,86196.180980884717,86850.107095953135,87504.033211021553,0,0,0,0,0,0,0,0,0,0,0,0,0]
[584,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[585]
[586,null,null,null,null,null,0,"Себестоимость продаж"]
[587,null,null,null,null,null,0,"Себестоимость продаж","ФОТ производственного персонала",null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,162553489.34311056,null,null,0,413.4375,8404.7073317307713,17854.139423076926,30147.544471153851,46670.733173076922,68718.559975961529,95934.673557692309,127962.72259615385,164446.35576923072,205029.22175480772,249354.96923076917,305979.26428124995,358243.99446634622,413262.76700120192,458253.64795673086,503111.04425480781,545662.34978365386,583734.95843149046,615156.26408653846,640484.93689182692,660279.64699038467,675099.06452524033,685501.85963942308,712808.10355024028,720537.18951072101,726211.02284643019,731172.61153124983,736764.96353906242,744331.08684374997,753673.60431562492,764595.1388249998,776898.31324218737,790385.75043749996,804860.07328124985,820123.90464374982,861059.2634171719,877797.50193843746,894739.03890328109,911680.57586812484,928622.11283296859,945563.64979781234,962505.1867626562,979446.72372749983,996388.26069234358,1013329.7976571873,1030271.3346220314,1047212.8715868752,1096079.0408082705,1113528.8238820594,1130978.6069558484,1148428.3900296376,1165878.1731034266,1183327.9561772158,1200777.7392510045,1218227.5223247937,1235677.3053985829,1253127.0884723717,1270576.8715461611,1288026.6546199499,1344640.7308245511,1362614.0073905538,1380587.2839565568,1398560.5605225596,1416533.8370885621,1434507.1136545646,1452480.3902205674,1470453.6667865703,1488426.9433525731,1506400.2199185756,1524373.4964845784,1542346.7730505811,1607129.6511050817,1625642.1259680646,1644154.6008310472,1662667.0756940299,1681179.5505570127,1699692.0254199961,1718204.5002829786,1736716.9751459612,1755229.4500089439,1773741.9248719269,1792254.3997349099,1810766.8745978926,1884157.7299447015,1903225.5790535738,1922293.4281624462,1941361.2772713187,1960429.1263801912,1979496.9754890632,1998564.8245979354,2017632.6737068077,2036700.5228156804,2055768.3719245526,2074836.2210334246,2093904.0701422968,2176361.0768287042,2196000.9614108428,2215640.8459929815,2235280.7305751196,2254920.6151572578,2274560.4997393964,2294200.384321535,2313840.2689036736,2333480.1534858118,2353120.0380679504,2372759.9226500886,2392399.8072322267,2484400.8825687962,2504629.9636883987,2524859.0448080017,2545088.1259276043,2565317.2070472068,2585546.2881668094,2605775.3692864119,2626004.4504060149,2646233.5315256175,2666462.61264522,2686691.6937648221,2706920.7748844251,0,0,0,0,0,0,0,0,0,0,0,0,0]
[588]
[589,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[590,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-12-01","^",0]
[591,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,8,null,0,0]
[592,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[593,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[594,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[595,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",1000,null,0]
[596,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[597]
[598,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[599,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[600,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[601,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[602,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[603,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[604,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[605,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[606]
[607,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[608,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[609,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[610,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[611]
[612,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 5 блока производства"]
[613,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[614,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[615]
[616,null,null,null,null,null,0,"Поток решений о регистрации на площадке",null,null,6,"начало 6 блока производства"]
[617,null,null,null,null,null,0,"Поток решений о регистрации на площадке","Все сервисы магазина",null,null,6,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,46071.679499999962,null,null,0,0.13999999999999999,2.8460384615384613,6.0458461538461536,10.208692307692308,15.803846153846155,23.269776923076918,32.485815384615385,43.331292307692308,55.685538461538449,69.427884615384613,84.437661538461526,100.59419999999999,117.77683076923078,135.86488461538463,150.65615384615387,165.40353846153849,179.3927692307692,191.90957692307691,202.23969230769228,210.56678461538459,217.0745230769231,221.94657692307692,225.36661538461539,227.5183076923077,229.98532307692309,231.79633076923076,233.37999999999997,235.16500000000002,237.58,240.56200000000004,244.048,247.97499999999999,252.28,256.89999999999998,261.77199999999999,266.83300000000003,272.02,277.27,282.52,287.77,293.02,298.27,303.52,308.77,314.02,319.27,324.52,329.77,335.02,340.27,345.52,350.77,356.02,361.27,366.52,371.77,377.02,382.27,387.52,392.77,398.02,403.27,408.52,413.77,419.02,424.27,429.52,434.77,440.02,445.27,450.52,455.77,461.02,466.27,471.52,476.77,482.02,487.27,492.52,497.77,503.02,508.27,513.52,518.77,524.02,529.27,534.52,539.77,545.02,550.27,555.52,560.77,566.02,571.27,576.52,581.77,587.02,592.27,597.52,602.77,608.02,613.27,618.52,623.77,629.02,634.27,639.52,644.77,650.02,655.27,660.52,665.77,671.02,676.27,681.52,686.77,692.02,697.27,702.52,0,0,0,0,0,0,0,0,0,0,0,0,0]
[618,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,137992958.37599999,null,null,0,395.64,8059.9809230769233,17158.111384615382,29033.520923076925,45040.961538461539,66458.482892307686,92974.403630769244,124274.14633846153,160040.23753846152,199952.30769230769,243687.0912,290918.42639999994,341317.25556923082,394551.62492307695,438409.40769230778,482316.71815384622,524185.67169230769,561911.2412307692,593371.25723076914,619066.34676923067,639501.54498461541,655186.2950769231,666634.44830769242,674364.26400000008,683056.40953846171,689825.88036923076,695939.15999999992,702673.02,711314.52,721686.00000000012,732144,743925,756840,770700,785316,800499.00000000012,816060,831810,847560,863310,879060,894810,910560,926309.99999999988,942059.99999999988,957809.99999999988,973559.99999999988,989309.99999999988,1005059.9999999999,1020809.9999999999,1036559.9999999999,1052310,1068060,1083810,1099560,1115310,1131060,1146810,1162560,1178310,1194060,1209810,1225560,1241310,1257060,1272810,1288560,1304310,1320060,1335810,1351560,1367310,1383060,1398810,1414560,1430310,1446060,1461810,1477560,1493310,1509060,1524810,1540560,1556310,1572060,1587810,1603560,1619310,1635060,1650810,1666560,1682310,1698060,1713810,1729560,1745310,1761060,1776810,1792560,1808310,1824060,1839809.9999999998,1855559.9999999998,1871309.9999999998,1887059.9999999998,1902809.9999999998,1918559.9999999998,1934309.9999999998,1950059.9999999998,1965809.9999999998,1981559.9999999998,1997309.9999999998,2013059.9999999998,2028809.9999999998,2044559.9999999998,2060309.9999999998,2076059.9999999998,2091809.9999999998,2107560,0,0,0,0,0,0,0,0,0,0,0,0,0]
[619]
[620,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика"]
[621,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Аутсорс внешних ИТ",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[622,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Расходы на ИТ-инфраструктуру",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[623,null,null,null,null,null,0,"Перем. производств. затраты на 1 поставщика","Прочее",null,null,null,"услуга // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[624,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[626,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[627,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[628,null,null,null,null,null,0,"Натуральный поток оказания сервиса"]
[629,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,46071.679499999962,null,null,0,0.13999999999999999,2.8460384615384613,6.0458461538461536,10.208692307692308,15.803846153846155,23.269776923076918,32.485815384615385,43.331292307692308,55.685538461538449,69.427884615384613,84.437661538461526,100.59419999999999,117.77683076923078,135.86488461538463,150.65615384615387,165.40353846153849,179.3927692307692,191.90957692307691,202.23969230769228,210.56678461538459,217.0745230769231,221.94657692307692,225.36661538461539,227.5183076923077,229.98532307692309,231.79633076923076,233.37999999999997,235.16500000000002,237.58,240.56200000000004,244.048,247.97499999999999,252.28,256.89999999999998,261.77199999999999,266.83300000000003,272.02,277.27,282.52,287.77,293.02,298.27,303.52,308.77,314.02,319.27,324.52,329.77,335.02,340.27,345.52,350.77,356.02,361.27,366.52,371.77,377.02,382.27,387.52,392.77,398.02,403.27,408.52,413.77,419.02,424.27,429.52,434.77,440.02,445.27,450.52,455.77,461.02,466.27,471.52,476.77,482.02,487.27,492.52,497.77,503.02,508.27,513.52,518.77,524.02,529.27,534.52,539.77,545.02,550.27,555.52,560.77,566.02,571.27,576.52,581.77,587.02,592.27,597.52,602.77,608.02,613.27,618.52,623.77,629.02,634.27,639.52,644.77,650.02,655.27,660.52,665.77,671.02,676.27,681.52,686.77,692.02,697.27,702.52,0,0,0,0,0,0,0,0,0,0,0,0,0]
[630,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,46071.679499999962,null,null,0,0.13999999999999999,2.8460384615384613,6.0458461538461536,10.208692307692308,15.803846153846155,23.269776923076918,32.485815384615385,43.331292307692308,55.685538461538449,69.427884615384613,84.437661538461526,100.59419999999999,117.77683076923078,135.86488461538463,150.65615384615387,165.40353846153849,179.3927692307692,191.90957692307691,202.23969230769228,210.56678461538459,217.0745230769231,221.94657692307692,225.36661538461539,227.5183076923077,229.98532307692309,231.79633076923076,233.37999999999997,235.16500000000002,237.58,240.56200000000004,244.048,247.97499999999999,252.28,256.89999999999998,261.77199999999999,266.83300000000003,272.02,277.27,282.52,287.77,293.02,298.27,303.52,308.77,314.02,319.27,324.52,329.77,335.02,340.27,345.52,350.77,356.02,361.27,366.52,371.77,377.02,382.27,387.52,392.77,398.02,403.27,408.52,413.77,419.02,424.27,429.52,434.77,440.02,445.27,450.52,455.77,461.02,466.27,471.52,476.77,482.02,487.27,492.52,497.77,503.02,508.27,513.52,518.77,524.02,529.27,534.52,539.77,545.02,550.27,555.52,560.77,566.02,571.27,576.52,581.77,587.02,592.27,597.52,602.77,608.02,613.27,618.52,623.77,629.02,634.27,639.52,644.77,650.02,655.27,660.52,665.77,671.02,676.27,681.52,686.77,692.02,697.27,702.52,0,0,0,0,0,0,0,0,0,0,0,0,0]
[631,null,null,null,null,null,0,"Натуральный поток оказания сервиса","Прочее",null,null,null,"услуга",null,null,null,"калькуляция",null,null,null,null,null,null,46071.679499999962,null,null,0,0.13999999999999999,2.8460384615384613,6.0458461538461536,10.208692307692308,15.803846153846155,23.269776923076918,32.485815384615385,43.331292307692308,55.685538461538449,69.427884615384613,84.437661538461526,100.59419999999999,117.77683076923078,135.86488461538463,150.65615384615387,165.40353846153849,179.3927692307692,191.90957692307691,202.23969230769228,210.56678461538459,217.0745230769231,221.94657692307692,225.36661538461539,227.5183076923077,229.98532307692309,231.79633076923076,233.37999999999997,235.16500000000002,237.58,240.56200000000004,244.048,247.97499999999999,252.28,256.89999999999998,261.77199999999999,266.83300000000003,272.02,277.27,282.52,287.77,293.02,298.27,303.52,308.77,314.02,319.27,324.52,329.77,335.02,340.27,345.52,350.77,356.02,361.27,366.52,371.77,377.02,382.27,387.52,392.77,398.02,403.27,408.52,413.77,419.02,424.27,429.52,434.77,440.02,445.27,450.52,455.77,461.02,466.27,471.52,476.77,482.02,487.27,492.52,497.77,503.02,508.27,513.52,518.77,524.02,529.27,534.52,539.77,545.02,550.27,555.52,560.77,566.02,571.27,576.52,581.77,587.02,592.27,597.52,602.77,608.02,613.27,618.52,623.77,629.02,634.27,639.52,644.77,650.02,655.27,660.52,665.77,671.02,676.27,681.52,686.77,692.02,697.27,702.52,0,0,0,0,0,0,0,0,0,0,0,0,0]
[632,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[633]
[634,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе"]
[635,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Аутсорс внешних ИТ",null,null,6,"кол-во периодов",null,null,"*",0,null,0]
[636,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Расходы на ИТ-инфраструктуру",null,null,6,"кол-во периодов",null,null,"*",0,null,0]
[637,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в сервисе","Прочее",null,null,6,"кол-во периодов",null,null,"*",0,null,0]
[638,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[639]
[640,null,null,null,null,null,0,"Стоимостной поток оказания сервиса"]
[641,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Аутсорс внешних ИТ",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,29577139.965771355,null,null,0,69.999999999999986,1423.0192307692307,3022.9230769230767,5104.3461538461543,7901.923076923078,11867.586230769228,16567.765846153845,22098.959076923078,28399.624615384608,35408.221153846156,43063.20738461538,52329.10284,61267.507366153863,70676.912976923093,78371.331230769254,86042.920707692334,93320.118553846143,101827.9891536923,107309.18969723074,111727.57818406151,115180.61024270768,117765.74150169229,119580.42758953845,123136.56661746463,124471.75501322586,125451.90149730646,126309.0087504,127275.07945320001,128582.11628640002,132799.94308969923,134724.35592967679,136892.21858675999,139268.752515648,141819.17917103998,144508.72000763519,150248.6484097355,153169.35064409664,156125.52699466466,159081.70334523264,162037.87969580066,164994.05604636864,171309.23704487534,174324.53692245469,177339.83680003404,180355.13667761342,183370.43655519278,186385.73643277213,193189.05703655854,196264.66291168949,199340.26878682044,202415.87466195138,205491.48053708233,208567.08641221328,215875.54613309112,219012.66412572467,222149.78211835824,225286.90011099182,228424.01810362536,231561.13609625894,239392.21917067037,242592.07952315663,245791.93987564286,248991.80022812908,252191.66058061534,255391.52093310156,263763.20891129947,267027.06647083542,270290.92403037142,273554.78158990736,276818.6391494433,280082.49670897931,289013.2813538856,292342.41606461228,295671.55077533895,299000.68548606563,302329.82019679231,305658.95490751904,315167.8514106106,318563.56881555181,321959.28622049303,325355.00362543424,328750.72103037545,332146.43843531667,342252.99895706307,345716.63071010308,349180.26246314315,352643.89421618317,356107.52596922324,359571.15772226325,370295.48526480928,373828.38965291012,377361.29404101096,380894.1984291118,384427.10281721264,387960.00720531342,399322.76982528268,402926.33230114554,406529.89477700839,410133.45725287125,413737.0197287341,417340.58220459695,429363.02757406904,433038.66129944916,436714.29502482928,440389.92875020939,444065.56247558951,447741.19620096963,460445.16652487667,464194.31292476435,467943.4593246521,471692.60572453984,475441.75212442753,479190.89852431527,492598.84582268703,496422.97515057249,500247.10447845794,504071.2338063434,507895.36313422892,511719.49246211437,0,0,0,0,0,0,0,0,0,0,0,0,0]
[642,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Расходы на ИТ-инфраструктуру",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,5915427.9931542706,null,null,0,13.999999999999998,284.60384615384612,604.5846153846154,1020.8692307692309,1580.3846153846155,2373.5172461538455,3313.5531692307695,4419.7918153846158,5679.9249230769219,7081.6442307692305,8612.641476923076,10465.820567999997,12253.50147323077,14135.382595384615,15674.266246153848,17208.584141538464,18664.023710769226,20365.597830738458,21461.837939446148,22345.515636812303,23036.12204854154,23553.14830033846,23916.08551790769,24627.313323492926,24894.351002645173,25090.380299461292,25261.801750079998,25455.015890640003,25716.423257280003,26559.988617939842,26944.871185935361,27378.443717351998,27853.750503129599,28363.835834207996,28901.744001527037,30049.729681947098,30633.87012881933,31225.105398932927,31816.340669046527,32407.575939160128,32998.811209273728,34261.847408975067,34864.907384490936,35467.967360006813,36071.027335522682,36674.087311038551,37277.147286554427,38637.81140731171,39252.932582337897,39868.05375736409,40483.174932390277,41098.296107416463,41713.417282442657,43175.109226618224,43802.532825144932,44429.956423671647,45057.380022198362,45684.803620725077,46312.227219251785,47878.443834134072,48518.415904631322,49158.387975128571,49798.360045625814,50438.332116123063,51078.304186620313,52752.641782259896,53405.41329416709,54058.184806074285,54710.956317981472,55363.727829888667,56016.499341795861,57802.656270777123,58468.48321292246,59134.310155067797,59800.137097213134,60465.96403935847,61131.790981503807,63033.570282122113,63712.713763110354,64391.857244098603,65071.000725086844,65750.144206075085,66429.287687063334,68450.59979141262,69143.326142020625,69836.052492628631,70528.778843236636,71221.505193844641,71914.231544452661,74059.097052961864,74765.677930582038,75472.258808202198,76178.839685822371,76885.420563442531,77592.001441062705,79864.553965056533,80585.266460229104,81305.978955401675,82026.691450574246,82747.403945746817,83468.116440919388,85872.605514813811,86607.732259889846,87342.859004965867,88077.985750041888,88813.112495117908,89548.239240193929,92089.033304975339,92838.862584952876,93588.691864930428,94338.521144907965,95088.350424885502,95838.179704863054,98519.7691645374,99284.595030114491,100049.42089569158,100814.24676126869,101579.07262684578,102343.89849242287,0,0,0,0,0,0,0,0,0,0,0,0,0]
[643,null,null,null,null,null,0,"Стоимостной поток оказания сервиса","Прочее",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,591542.79931542731,null,null,0,1.4,28.460384615384612,60.458461538461535,102.08692307692309,158.03846153846155,237.35172461538454,331.35531692307688,441.97918153846149,567.99249230769215,708.16442307692296,861.26414769230746,1046.5820567999999,1225.3501473230772,1413.5382595384617,1567.4266246153848,1720.8584141538465,1866.4023710769227,2036.5597830738459,2146.183793944615,2234.5515636812302,2303.6122048541538,2355.3148300338457,2391.6085517907691,2462.7313323492922,2489.4351002645171,2509.038029946129,2526.1801750079994,2545.5015890640002,2571.6423257279998,2655.9988617939848,2694.4871185935363,2737.8443717352002,2785.3750503129604,2836.3835834207998,2890.174400152704,3004.9729681947097,3063.3870128819331,3122.5105398932928,3181.6340669046531,3240.7575939160129,3299.8811209273731,3426.1847408975068,3486.4907384490944,3546.7967360006814,3607.1027335522685,3667.4087311038556,3727.7147286554427,3863.7811407311706,3925.2932582337894,3986.8053757364087,4048.3174932390275,4109.8296107416463,4171.3417282442651,4317.5109226618224,4380.2532825144935,4442.9956423671647,4505.7380022198358,4568.480362072507,4631.222721925179,4787.8443834134077,4851.841590463132,4915.8387975128571,4979.8360045625823,5043.8332116123065,5107.8304186620317,5275.2641782259898,5340.5413294167092,5405.8184806074287,5471.0956317981481,5536.3727829888667,5601.6499341795861,5780.2656270777125,5846.8483212922456,5913.4310155067797,5980.0137097213128,6046.5964039358469,6113.17909815038,6303.3570282122118,6371.2713763110369,6439.185724409861,6507.1000725086851,6575.0144206075092,6642.9287687063334,6845.0599791412615,6914.3326142020624,6983.6052492628623,7052.8778843236632,7122.1505193844641,7191.423154445265,7405.9097052961852,7476.5677930582024,7547.2258808202187,7617.8839685822359,7688.5420563442522,7759.2001441062694,7986.455396505653,8058.5266460229104,8130.5978955401679,8202.6691450574253,8274.7403945746828,8346.8116440919384,8587.2605514813804,8660.7732259889835,8734.2859004965849,8807.798575004188,8881.3112495117894,8954.8239240193925,9208.9033304975328,9283.8862584952876,9358.8691864930424,9433.8521144907972,9508.8350424885502,9583.8179704863051,9851.9769164537411,9928.4595030114506,10004.94208956916,10081.424676126868,10157.907262684577,10234.389849242287,0,0,0,0,0,0,0,0,0,0,0,0,0]
[644,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[645]
[646,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.95,null,null,0.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[647,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.95,null,0,0,null,null,null,1,"*",null,1]
[648,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.95]
[649,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,5.0000000000000044E-2,null,null,5.0000000000000044E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[650,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,5.0000000000000044E-2,null,0,0,null,null,null,1,"*",null,1]
[651,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000044E-2]
[652,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[653,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,6,"услуга",null,null,null,"списание",null,null,null,null,null,null,43768.095525000004,null,null,0,0.13299999999999998,2.7037365384615382,5.743553846153846,9.698257692307692,15.013653846153847,22.106288076923072,30.861524615384614,41.164727692307693,52.901261538461526,65.956490384615378,80.215778461538449,95.564489999999978,111.88798923076924,129.07164038461539,143.12334615384617,157.13336153846154,170.42313076923074,182.31409807692305,192.12770769230767,200.03844538461536,206.22079692307693,210.84924807692306,214.09828461538461,216.14239230769232,218.48605692307692,220.20651423076922,221.71099999999996,223.40675000000002,225.70099999999999,228.53390000000002,231.84559999999999,235.57624999999999,239.666,244.05499999999998,248.68339999999998,253.49135000000001,258.41899999999998,263.40649999999999,268.39399999999995,273.38149999999996,278.36899999999997,283.35649999999998,288.34399999999999,293.33149999999995,298.31899999999996,303.30649999999997,308.29399999999998,313.28149999999999,318.26899999999995,323.25649999999996,328.24399999999997,333.23149999999998,338.21899999999999,343.20649999999995,348.19399999999996,353.18149999999997,358.16899999999998,363.15649999999999,368.14399999999995,373.13149999999996,378.11899999999997,383.10649999999998,388.09399999999994,393.08149999999995,398.06899999999996,403.05649999999997,408.04399999999998,413.03149999999994,418.01899999999995,423.00649999999996,427.99399999999997,432.98149999999998,437.96899999999994,442.95649999999995,447.94399999999996,452.93149999999997,457.91899999999998,462.90649999999994,467.89399999999995,472.88149999999996,477.86899999999997,482.85649999999998,487.84399999999994,492.83149999999995,497.81899999999996,502.80649999999997,507.79399999999998,512.78149999999994,517.76900000000001,522.75649999999996,527.74399999999991,532.73149999999998,537.71899999999994,542.70650000000001,547.69399999999996,552.68149999999991,557.66899999999998,562.65649999999994,567.64400000000001,572.63149999999996,577.61899999999991,582.60649999999998,587.59399999999994,592.58150000000001,597.56899999999996,602.55649999999991,607.54399999999998,612.53149999999994,617.51900000000001,622.50649999999996,627.49399999999991,632.48149999999998,637.46899999999994,642.45650000000001,647.44399999999996,652.43149999999991,657.41899999999998,662.40649999999994,667.39400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[654,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,6,"услуга",null,null,null,"списание",null,null,null,null,null,null,43768.095525000004,null,null,0,0.13299999999999998,2.7037365384615382,5.743553846153846,9.698257692307692,15.013653846153847,22.106288076923072,30.861524615384614,41.164727692307693,52.901261538461526,65.956490384615378,80.215778461538449,95.564489999999978,111.88798923076924,129.07164038461539,143.12334615384617,157.13336153846154,170.42313076923074,182.31409807692305,192.12770769230767,200.03844538461536,206.22079692307693,210.84924807692306,214.09828461538461,216.14239230769232,218.48605692307692,220.20651423076922,221.71099999999996,223.40675000000002,225.70099999999999,228.53390000000002,231.84559999999999,235.57624999999999,239.666,244.05499999999998,248.68339999999998,253.49135000000001,258.41899999999998,263.40649999999999,268.39399999999995,273.38149999999996,278.36899999999997,283.35649999999998,288.34399999999999,293.33149999999995,298.31899999999996,303.30649999999997,308.29399999999998,313.28149999999999,318.26899999999995,323.25649999999996,328.24399999999997,333.23149999999998,338.21899999999999,343.20649999999995,348.19399999999996,353.18149999999997,358.16899999999998,363.15649999999999,368.14399999999995,373.13149999999996,378.11899999999997,383.10649999999998,388.09399999999994,393.08149999999995,398.06899999999996,403.05649999999997,408.04399999999998,413.03149999999994,418.01899999999995,423.00649999999996,427.99399999999997,432.98149999999998,437.96899999999994,442.95649999999995,447.94399999999996,452.93149999999997,457.91899999999998,462.90649999999994,467.89399999999995,472.88149999999996,477.86899999999997,482.85649999999998,487.84399999999994,492.83149999999995,497.81899999999996,502.80649999999997,507.79399999999998,512.78149999999994,517.76900000000001,522.75649999999996,527.74399999999991,532.73149999999998,537.71899999999994,542.70650000000001,547.69399999999996,552.68149999999991,557.66899999999998,562.65649999999994,567.64400000000001,572.63149999999996,577.61899999999991,582.60649999999998,587.59399999999994,592.58150000000001,597.56899999999996,602.55649999999991,607.54399999999998,612.53149999999994,617.51900000000001,622.50649999999996,627.49399999999991,632.48149999999998,637.46899999999994,642.45650000000001,647.44399999999996,652.43149999999991,657.41899999999998,662.40649999999994,667.39400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[655,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Прочее",null,null,6,"услуга",null,null,null,"списание",null,null,null,null,null,null,43768.095525000004,null,null,0,0.13299999999999998,2.7037365384615382,5.743553846153846,9.698257692307692,15.013653846153847,22.106288076923072,30.861524615384614,41.164727692307693,52.901261538461526,65.956490384615378,80.215778461538449,95.564489999999978,111.88798923076924,129.07164038461539,143.12334615384617,157.13336153846154,170.42313076923074,182.31409807692305,192.12770769230767,200.03844538461536,206.22079692307693,210.84924807692306,214.09828461538461,216.14239230769232,218.48605692307692,220.20651423076922,221.71099999999996,223.40675000000002,225.70099999999999,228.53390000000002,231.84559999999999,235.57624999999999,239.666,244.05499999999998,248.68339999999998,253.49135000000001,258.41899999999998,263.40649999999999,268.39399999999995,273.38149999999996,278.36899999999997,283.35649999999998,288.34399999999999,293.33149999999995,298.31899999999996,303.30649999999997,308.29399999999998,313.28149999999999,318.26899999999995,323.25649999999996,328.24399999999997,333.23149999999998,338.21899999999999,343.20649999999995,348.19399999999996,353.18149999999997,358.16899999999998,363.15649999999999,368.14399999999995,373.13149999999996,378.11899999999997,383.10649999999998,388.09399999999994,393.08149999999995,398.06899999999996,403.05649999999997,408.04399999999998,413.03149999999994,418.01899999999995,423.00649999999996,427.99399999999997,432.98149999999998,437.96899999999994,442.95649999999995,447.94399999999996,452.93149999999997,457.91899999999998,462.90649999999994,467.89399999999995,472.88149999999996,477.86899999999997,482.85649999999998,487.84399999999994,492.83149999999995,497.81899999999996,502.80649999999997,507.79399999999998,512.78149999999994,517.76900000000001,522.75649999999996,527.74399999999991,532.73149999999998,537.71899999999994,542.70650000000001,547.69399999999996,552.68149999999991,557.66899999999998,562.65649999999994,567.64400000000001,572.63149999999996,577.61899999999991,582.60649999999998,587.59399999999994,592.58150000000001,597.56899999999996,602.55649999999991,607.54399999999998,612.53149999999994,617.51900000000001,622.50649999999996,627.49399999999991,632.48149999999998,637.46899999999994,642.45650000000001,647.44399999999996,652.43149999999991,657.41899999999998,662.40649999999994,667.39400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[656,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[657]
[658,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,34279905.220328979,null,null,0,81.129999999999981,1649.2792884615383,3503.5678461538455,5915.9371923076915,9158.3288461538468,13754.532441461535,19202.040615692305,25612.693570153846,32915.164929230763,41038.128317307688,49910.257358769231,60649.430191560001,71009.041037372313,81914.542140253863,90832.372896461558,99723.745100215398,108158.01740390767,118018.63942912937,124371.35085909042,129492.26311532728,133494.32727129819,136490.49440046138,138593.71557627505,142715.28070964152,144262.76406032874,145398.75383537819,146392.1411417136,147511.81708625882,149026.67277593762,153915.13404096139,156145.52852249538,158658.08134205485,161412.48416563601,164368.42865923533,167485.60648884915,174138.18350688342,177523.277396508,180949.48578681634,184375.69417712465,187801.90256743293,191228.11095774124,198547.40573501051,202042.138293125,205536.87085123945,209031.60340935396,212526.33596746842,216021.0685255829,223906.11710537135,227470.74431464812,231035.37152392487,234599.99873320165,238164.62594247839,241729.25315175517,250199.75796825258,253835.67772171489,257471.5974751772,261107.51722863948,264743.43698210182,268379.35673556413,277455.58201880695,281164.22016733856,284872.85831587011,288581.4964644016,292290.13461293315,295998.7727614647,305701.5591281961,309484.3700396982,313267.18095120048,317049.99186270265,320832.80277420476,324615.61368570698,334966.3930891534,338824.86021888559,342683.32734861784,346541.79447835009,350400.26160808228,354258.72873781453,365279.53978489764,369215.17625722458,373150.81272955146,377086.44920187822,381022.0856742051,384957.72214653197,396671.22579123609,400685.57499300939,404699.92419478286,408714.27339655632,412728.62259832973,416742.97180010309,429172.46742191393,433267.10360772285,437361.73979353165,441456.37597934058,445551.01216514944,449645.6483509583,462815.09022750263,466991.61913702765,471168.14804655267,475344.67695607775,479521.20586560282,483697.73477512784,497631.74895834597,501891.80844606156,506151.86793377716,510411.9274214927,514671.98690920818,518932.04639692378,533655.94800233212,538001.2086798019,542346.46935727168,546691.73003474157,551036.99071221147,555382.25138968136,570922.06230849423,575354.22819951351,579786.39409053279,584218.55998155195,588650.72587257123,593082.89176359051,0,0,0,0,0,0,0,0,0,0,0,0,0]
[659,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,6,"руб.",null,null,null,"списание",null,null,null,null,null,null,28098282.967482783,null,null,0,66.499999999999986,1351.8682692307691,2871.7769230769227,4849.1288461538461,7506.8269230769238,11274.206919230766,15739.377553846152,20994.011123076922,26979.643384615378,33637.810096153844,40910.047015384611,49712.647698000001,58204.131997846169,67143.067328076941,74452.76466923079,81740.774672307714,88654.11262615383,96736.589696007679,101943.73021236921,106141.19927485843,109421.5797305723,111877.45442660767,113601.40621006153,116979.7382865914,118248.16726256456,119179.30642244114,119993.55831287999,120911.32548054001,122153.01047208002,126159.94593521426,127988.13813319294,130047.60765742199,132305.31488986558,134728.22021248797,137283.28400725342,142736.21598924871,145510.8831118918,148319.25064493142,151127.61817797102,153935.98571101061,156744.3532440502,162743.77519263155,165608.31007633195,168472.84496003232,171337.37984373275,174201.91472743312,177066.44961113352,183529.60418473062,186451.42976610502,189373.2553474794,192295.0809288538,195216.9065102282,198138.73209160261,205081.76882643654,208062.03091943843,211042.29301244032,214022.55510544221,217002.8171984441,219983.07929144599,227422.60821213684,230462.47554699879,233502.34288186071,236542.21021672263,239582.07755158457,242621.94488644646,250575.04846573449,253675.71314729363,256776.37782885283,259877.04251041199,262977.70719197113,266078.37187353033,274562.61728619132,277725.29526138166,280887.973236572,284050.65121176234,287213.32918695267,290376.00716214307,299409.45884008007,302635.39037477423,305861.32190946839,309087.25344416249,312313.18497885665,315539.11651355081,325140.34900920989,328430.79917459789,331721.24933998595,335011.69950537401,338302.14967076207,341592.59983615007,351780.71100156882,355136.9701702646,358493.22933896037,361849.48850765621,365205.74767635198,368562.00684504776,379356.63133401854,382780.01568608824,386203.40003815794,389626.78439022764,393050.16874229739,396473.55309436709,407894.87619536556,411386.7282344767,414878.58027358778,418370.43231269892,421862.28435181,425354.13639092114,437422.90819863282,440984.59727852611,444546.28635841946,448107.9754383128,451669.66451820615,455231.35359809949,467968.90353155264,471601.82639304386,475234.74925453501,478867.67211602622,482500.59497751744,486133.51783900865,0,0,0,0,0,0,0,0,0,0,0,0,0]
[660,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,6,"руб.",null,null,null,"списание",null,null,null,null,null,null,5619656.5934965545,null,null,0,13.299999999999997,270.37365384615379,574.35538461538465,969.82576923076931,1501.3653846153845,2254.8413838461529,3147.8755107692309,4198.8022246153851,5395.9286769230757,6727.5620192307688,8182.0094030769214,9942.5295395999965,11640.82639956923,13428.613465615384,14890.552933846155,16348.15493446154,17730.822525230764,19347.317939201534,20388.746042473838,21228.239854971685,21884.315946114461,22375.490885321535,22720.281242012305,23395.94765731828,23649.633452512913,23835.861284488226,23998.711662575995,24182.265096108,24430.602094416001,25231.989187042847,25597.62762663859,26009.521531484395,26461.062977973117,26945.644042497595,27456.656801450685,28547.243197849741,29102.176622378363,29663.85012898628,30225.5236355942,30787.19714220212,31348.87064881004,32548.755038526313,33121.662015266389,33694.568992006469,34267.475968746548,34840.382945486621,35413.289922226708,36705.920836946127,37290.285953220999,37874.651069495885,38459.016185770764,39043.381302045636,39627.746418320523,41016.353765287313,41612.406183887681,42208.458602488063,42804.511021088445,43400.56343968882,43996.615858289195,45484.521642427368,46092.495109399752,46700.468576372143,47308.442043344519,47916.415510316911,48524.388977289294,50115.009693146902,50735.142629458736,51355.275565770571,51975.408502082399,52595.541438394233,53215.674374706068,54912.523457238261,55545.05905227633,56177.594647314407,56810.130242352476,57442.665837390545,58075.201432428614,59881.891768016001,60527.078074954836,61172.26438189367,61817.450688832498,62462.636995771325,63107.823302710167,65028.069801841986,65686.159834919585,66344.24986799719,67002.339901074796,67660.429934152402,68318.519967230022,70356.14220031377,71027.394034052937,71698.645867792089,72369.897701531256,73041.149535270408,73712.40136900956,75871.326266803706,76556.003137217645,77240.680007631585,77925.356878045524,78610.033748459478,79294.710618873418,81578.975239073116,82277.345646895352,82975.716054717574,83674.086462539795,84372.456870362003,85070.827278184224,87484.581639726573,88196.919455705225,88909.257271683906,89621.595087662557,90333.932903641224,91046.270719619904,93593.780706310528,94320.365278608762,95046.949850906996,95773.534423205245,96500.118995503493,97226.703567801727,0,0,0,0,0,0,0,0,0,0,0,0,0]
[661,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Прочее",null,null,6,"руб.",null,null,null,"списание",null,null,null,null,null,null,561965.65934965562,null,null,0,1.3299999999999998,27.037365384615381,57.435538461538457,96.98257692307692,150.13653846153846,225.48413838461531,314.78755107692302,419.88022246153838,539.59286769230755,672.75620192307679,818.20094030769201,994.2529539599999,1164.0826399569232,1342.8613465615385,1489.0552933846154,1634.8154934461541,1773.0822525230765,1934.7317939201535,2038.8746042473842,2122.8239854971685,2188.4315946114461,2237.5490885321533,2272.0281242012306,2339.5947657318275,2364.9633452512912,2383.5861284488224,2399.8711662575993,2418.2265096107999,2443.0602094415999,2523.1989187042855,2559.7627626638591,2600.9521531484402,2646.1062977973124,2694.5644042497597,2745.6656801450686,2854.7243197849739,2910.2176622378361,2966.3850128986282,3022.5523635594204,3078.7197142202122,3134.8870648810043,3254.8755038526315,3312.1662015266393,3369.4568992006471,3426.7475968746548,3484.0382945486626,3541.3289922226704,3670.592083694612,3729.0285953220996,3787.4651069495881,3845.9016185770761,3904.3381302045636,3962.7746418320517,4101.6353765287313,4161.2406183887688,4220.8458602488063,4280.4511021088438,4340.0563439688813,4399.6615858289197,4548.4521642427371,4609.2495109399752,4670.0468576372141,4730.844204334453,4791.6415510316911,4852.43889772893,5011.5009693146903,5073.5142629458733,5135.5275565770571,5197.54085020824,5259.554143839423,5321.5674374706068,5491.2523457238267,5554.5059052276329,5617.7594647314409,5681.013024235247,5744.2665837390541,5807.5201432428612,5988.1891768016012,6052.7078074954843,6117.2264381893674,6181.7450688832505,6246.2636995771336,6310.7823302710167,6502.8069801841984,6568.615983491959,6634.4249867997187,6700.2339901074802,6766.0429934152407,6831.8519967230013,7035.6142200313752,7102.7394034052923,7169.8645867792075,7236.9897701531236,7304.1149535270388,7371.2401369009558,7587.1326266803699,7655.6003137217649,7724.068000763159,7792.5356878045541,7861.0033748459482,7929.4710618873414,8157.8975239073106,8227.7345646895337,8297.5716054717559,8367.4086462539781,8437.2456870362003,8507.0827278184224,8748.4581639726566,8819.6919455705229,8890.9257271683891,8962.1595087662572,9033.3932903641216,9104.6270719619897,9359.3780706310536,9432.036527860877,9504.6949850907022,9577.3534423205238,9650.0118995503472,9722.6703567801724,0,0,0,0,0,0,0,0,0,0,0,0,0]
[662,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[663]
[664,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.75,null,null,0.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[665,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Написание программного кода",null,null,null,"кол-во минут // %",null,null,"*",20,null,0,0,null,null,null,1,"*",null,1]
[666,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Техническая поддержка",null,null,null,"кол-во минут // %",null,null,"*",15,null,0,0,null,null,null,1,"*",null,1]
[667,null,null,null,null,null,0,"Затраты производств. времени на 1 поставщика","Прочие производственные работы",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,1]
[668,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[669,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.75]
[670,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,34553.75962499997,null,null,0,0.10499999999999998,2.1345288461538461,4.5343846153846155,7.6565192307692307,11.852884615384617,17.452332692307689,24.364361538461537,32.498469230769231,41.764153846153839,52.07091346153846,63.328246153846145,75.445649999999986,88.332623076923085,101.89866346153846,112.9921153846154,124.05265384615387,134.5445769230769,143.93218269230769,151.67976923076921,157.92508846153845,162.80589230769232,166.45993269230769,169.02496153846153,170.63873076923079,172.48899230769231,173.84724807692308,175.03499999999997,176.37375000000003,178.185,180.42150000000004,183.036,185.98124999999999,189.21,192.67499999999998,196.32900000000001,200.12475000000001,204.01499999999999,207.95249999999999,211.89,215.82749999999999,219.76499999999999,223.70249999999999,227.64,231.57749999999999,235.51499999999999,239.45249999999999,243.39,247.32749999999999,251.26499999999999,255.20249999999999,259.14,263.07749999999999,267.01499999999999,270.95249999999999,274.89,278.82749999999999,282.76499999999999,286.70249999999999,290.64,294.57749999999999,298.51499999999999,302.45249999999999,306.39,310.32749999999999,314.26499999999999,318.20249999999999,322.14,326.07749999999999,330.01499999999999,333.95249999999999,337.89,341.82749999999999,345.76499999999999,349.70249999999999,353.64,357.57749999999999,361.51499999999999,365.45249999999999,369.39,373.32749999999999,377.26499999999999,381.20249999999999,385.14,389.07749999999999,393.01499999999999,396.95249999999999,400.89,404.82749999999999,408.76499999999999,412.70249999999999,416.64,420.57749999999999,424.51499999999999,428.45249999999999,432.39,436.32749999999999,440.26499999999999,444.20249999999999,448.14,452.07749999999999,456.01499999999999,459.95249999999999,463.89,467.82749999999999,471.76499999999999,475.70249999999999,479.64,483.57749999999999,487.51499999999999,491.45249999999999,495.39,499.32749999999999,503.26499999999999,507.20249999999999,511.14,515.07749999999999,519.01499999999999,522.95249999999999,526.89,0,0,0,0,0,0,0,0,0,0,0,0,0]
[671]
[672,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,215.96099765625002,null,null,0,6.5624999999999993E-4,1.3340805288461538E-2,2.8339903846153848E-2,4.7853245192307693E-2,7.4080528846153862E-2,0.10907707932692305,0.1522772596153846,0.2031154326923077,0.26102596153846147,0.32544320913461539,0.39580153846153843,0.47153531249999991,0.55207889423076928,0.63686664663461534,0.70620072115384624,0.77532908653846166,0.84090360576923062,0.89957614182692303,0.94799855769230756,0.98703180288461534,1.0175368269230769,1.040374579326923,1.0564060096153844,1.0664920673076925,1.0780562019230771,1.0865453004807692,1.0939687499999997,1.1023359375000001,1.11365625,1.1276343750000002,1.143975,1.1623828125,1.1825625,1.2042187499999999,1.22705625,1.2507796875000001,1.2750937499999999,1.299703125,1.3243125,1.3489218749999998,1.3735312499999999,1.3981406249999999,1.42275,1.447359375,1.4719687499999998,1.4965781249999999,1.5211874999999999,1.545796875,1.57040625,1.5950156249999998,1.6196249999999999,1.6442343749999999,1.66884375,1.693453125,1.7180624999999998,1.7426718749999999,1.7672812499999999,1.791890625,1.8165,1.8411093749999998,1.8657187499999999,1.8903281249999999,1.9149375,1.939546875,1.9641562499999998,1.9887656249999999,2.0133749999999999,2.0379843749999997,2.06259375,2.0872031249999998,2.1118125000000001,2.1364218749999999,2.1610312499999997,2.185640625,2.2102499999999998,2.2348593750000001,2.2594687499999999,2.2840781249999997,2.3086875,2.3332968749999998,2.3579062500000001,2.3825156249999999,2.4071249999999997,2.431734375,2.4563437499999998,2.4809531250000001,2.5055624999999999,2.5301718749999997,2.55478125,2.5793906249999998,2.6040000000000001,2.6286093749999999,2.6532187499999997,2.677828125,2.7024374999999998,2.7270468750000001,2.7516562499999999,2.7762656249999997,2.800875,2.8254843749999998,2.8500937500000001,2.8747031249999999,2.8993124999999997,2.923921875,2.9485312499999998,2.9731406250000001,2.9977499999999999,3.0223593749999997,3.04696875,3.0715781249999998,3.0961875000000001,3.1207968749999999,3.1454062499999997,3.170015625,3.1946249999999998,3.2192343750000001,3.2438437499999999,3.2684531249999997,3.2930625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[673]
[674,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,18061498.815901168,null,null,0,45.937499999999993,933.85637019230774,1983.7932692307693,3349.7271634615386,5185.6370192307704,7635.3955528846136,10659.408173076923,14218.080288461539,18271.817307692301,22781.024639423078,27706.107692307691,33997.696031249994,39804.888274038472,45918.085222355767,50917.071995192309,55901.227139423092,60629.149975961525,64859.439825721151,68350.696009615378,71164.992987980761,73364.405221153851,75011.007169471151,76166.873293269222,79200.900394471173,80059.687723413474,80690.113649603372,81241.401281249986,81862.773726562518,82703.454093749999,83741.511590625014,84955.015424999991,86322.034804687501,87820.6389375,89428.897031249988,91124.878293749993,95673.251490796887,97533.055770937499,99415.448767031252,101297.841763125,103180.23475921873,105062.62775531248,106945.02075140625,108827.4137475,110709.80674359376,112592.19973968748,114474.59273578123,116356.985731875,121786.5600898078,123725.42487578436,125664.28966176091,127603.15444773747,129542.01923371405,131480.88401969062,133419.74880566719,135358.61359164372,137297.47837762028,139236.34316359687,141175.20794957344,143114.07273555,149404.52564717233,151401.55637672817,153398.58710628405,155395.61783583992,157392.64856539576,159389.67929495164,161386.71002450748,163383.74075406336,165380.77148361917,167377.80221317508,169374.83294273092,171371.8636722868,178569.96123389795,180626.90288534045,182683.844536783,184740.78618822555,186797.72783966808,188854.6694911106,190911.61114255313,192968.55279399568,195025.49444543821,197082.43609688076,199139.37774832328,201196.31939976578,209350.85888274462,211469.50878373045,213588.15868471624,215706.80858570206,217825.45848668783,219944.10838767368,222062.75828865948,224181.4081896453,226300.05809063112,228418.70799161689,230537.35789260274,232656.00779358853,241817.89742541156,244000.10682342693,246182.31622144231,248364.52561945771,250546.73501747311,252728.94441548848,254911.15381350386,257093.36321151923,259275.57260953463,261457.78200755003,263639.99140556541,265822.20080358081,276044.54250764404,278292.21818759991,280539.89386755577,282787.56954751164,285035.24522746744,287282.92090742325,289530.59658737917,291778.27226733498,294025.94794729084,296273.62362724671,298521.29930720251,300768.97498715838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[675]
[676,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,6,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,34553.75962499997,null,null,0,0.10499999999999998,2.1345288461538461,4.5343846153846155,7.6565192307692307,11.852884615384617,17.452332692307689,24.364361538461537,32.498469230769231,41.764153846153839,52.07091346153846,63.328246153846145,75.445649999999986,88.332623076923085,101.89866346153846,112.9921153846154,124.05265384615387,134.5445769230769,143.93218269230769,151.67976923076921,157.92508846153845,162.80589230769232,166.45993269230769,169.02496153846153,170.63873076923079,172.48899230769231,173.84724807692308,175.03499999999997,176.37375000000003,178.185,180.42150000000004,183.036,185.98124999999999,189.21,192.67499999999998,196.32900000000001,200.12475000000001,204.01499999999999,207.95249999999999,211.89,215.82749999999999,219.76499999999999,223.70249999999999,227.64,231.57749999999999,235.51499999999999,239.45249999999999,243.39,247.32749999999999,251.26499999999999,255.20249999999999,259.14,263.07749999999999,267.01499999999999,270.95249999999999,274.89,278.82749999999999,282.76499999999999,286.70249999999999,290.64,294.57749999999999,298.51499999999999,302.45249999999999,306.39,310.32749999999999,314.26499999999999,318.20249999999999,322.14,326.07749999999999,330.01499999999999,333.95249999999999,337.89,341.82749999999999,345.76499999999999,349.70249999999999,353.64,357.57749999999999,361.51499999999999,365.45249999999999,369.39,373.32749999999999,377.26499999999999,381.20249999999999,385.14,389.07749999999999,393.01499999999999,396.95249999999999,400.89,404.82749999999999,408.76499999999999,412.70249999999999,416.64,420.57749999999999,424.51499999999999,428.45249999999999,432.39,436.32749999999999,440.26499999999999,444.20249999999999,448.14,452.07749999999999,456.01499999999999,459.95249999999999,463.89,467.82749999999999,471.76499999999999,475.70249999999999,479.64,483.57749999999999,487.51499999999999,491.45249999999999,495.39,499.32749999999999,503.26499999999999,507.20249999999999,511.14,515.07749999999999,519.01499999999999,522.95249999999999,526.89,0,0,0,0,0,0,0,0,0,0,0,0,0]
[677]
[678,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,6,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,215.96099765625002,null,null,0,6.5624999999999993E-4,1.3340805288461538E-2,2.8339903846153848E-2,4.7853245192307693E-2,7.4080528846153862E-2,0.10907707932692305,0.1522772596153846,0.2031154326923077,0.26102596153846147,0.32544320913461539,0.39580153846153843,0.47153531249999991,0.55207889423076928,0.63686664663461534,0.70620072115384624,0.77532908653846166,0.84090360576923062,0.89957614182692303,0.94799855769230756,0.98703180288461534,1.0175368269230769,1.040374579326923,1.0564060096153844,1.0664920673076925,1.0780562019230771,1.0865453004807692,1.0939687499999997,1.1023359375000001,1.11365625,1.1276343750000002,1.143975,1.1623828125,1.1825625,1.2042187499999999,1.22705625,1.2507796875000001,1.2750937499999999,1.299703125,1.3243125,1.3489218749999998,1.3735312499999999,1.3981406249999999,1.42275,1.447359375,1.4719687499999998,1.4965781249999999,1.5211874999999999,1.545796875,1.57040625,1.5950156249999998,1.6196249999999999,1.6442343749999999,1.66884375,1.693453125,1.7180624999999998,1.7426718749999999,1.7672812499999999,1.791890625,1.8165,1.8411093749999998,1.8657187499999999,1.8903281249999999,1.9149375,1.939546875,1.9641562499999998,1.9887656249999999,2.0133749999999999,2.0379843749999997,2.06259375,2.0872031249999998,2.1118125000000001,2.1364218749999999,2.1610312499999997,2.185640625,2.2102499999999998,2.2348593750000001,2.2594687499999999,2.2840781249999997,2.3086875,2.3332968749999998,2.3579062500000001,2.3825156249999999,2.4071249999999997,2.431734375,2.4563437499999998,2.4809531250000001,2.5055624999999999,2.5301718749999997,2.55478125,2.5793906249999998,2.6040000000000001,2.6286093749999999,2.6532187499999997,2.677828125,2.7024374999999998,2.7270468750000001,2.7516562499999999,2.7762656249999997,2.800875,2.8254843749999998,2.8500937500000001,2.8747031249999999,2.8993124999999997,2.923921875,2.9485312499999998,2.9731406250000001,2.9977499999999999,3.0223593749999997,3.04696875,3.0715781249999998,3.0961875000000001,3.1207968749999999,3.1454062499999997,3.170015625,3.1946249999999998,3.2192343750000001,3.2438437499999999,3.2684531249999997,3.2930625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[679]
[680,null,null,null,null,null,0,"ФОТ производственного персонала",null,null,null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,18061498.815901168,null,null,0,45.937499999999993,933.85637019230774,1983.7932692307693,3349.7271634615386,5185.6370192307704,7635.3955528846136,10659.408173076923,14218.080288461539,18271.817307692301,22781.024639423078,27706.107692307691,33997.696031249994,39804.888274038472,45918.085222355767,50917.071995192309,55901.227139423092,60629.149975961525,64859.439825721151,68350.696009615378,71164.992987980761,73364.405221153851,75011.007169471151,76166.873293269222,79200.900394471173,80059.687723413474,80690.113649603372,81241.401281249986,81862.773726562518,82703.454093749999,83741.511590625014,84955.015424999991,86322.034804687501,87820.6389375,89428.897031249988,91124.878293749993,95673.251490796887,97533.055770937499,99415.448767031252,101297.841763125,103180.23475921873,105062.62775531248,106945.02075140625,108827.4137475,110709.80674359376,112592.19973968748,114474.59273578123,116356.985731875,121786.5600898078,123725.42487578436,125664.28966176091,127603.15444773747,129542.01923371405,131480.88401969062,133419.74880566719,135358.61359164372,137297.47837762028,139236.34316359687,141175.20794957344,143114.07273555,149404.52564717233,151401.55637672817,153398.58710628405,155395.61783583992,157392.64856539576,159389.67929495164,161386.71002450748,163383.74075406336,165380.77148361917,167377.80221317508,169374.83294273092,171371.8636722868,178569.96123389795,180626.90288534045,182683.844536783,184740.78618822555,186797.72783966808,188854.6694911106,190911.61114255313,192968.55279399568,195025.49444543821,197082.43609688076,199139.37774832328,201196.31939976578,209350.85888274462,211469.50878373045,213588.15868471624,215706.80858570206,217825.45848668783,219944.10838767368,222062.75828865948,224181.4081896453,226300.05809063112,228418.70799161689,230537.35789260274,232656.00779358853,241817.89742541156,244000.10682342693,246182.31622144231,248364.52561945771,250546.73501747311,252728.94441548848,254911.15381350386,257093.36321151923,259275.57260953463,261457.78200755003,263639.99140556541,265822.20080358081,276044.54250764404,278292.21818759991,280539.89386755577,282787.56954751164,285035.24522746744,287282.92090742325,289530.59658737917,291778.27226733498,294025.94794729084,296273.62362724671,298521.29930720251,300768.97498715838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[681]
[682,null,null,null,null,null,0,"Количество продаж",null,null,null,6,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,43768.095525000004,null,null,0,0.13299999999999998,2.7037365384615382,5.743553846153846,9.698257692307692,15.013653846153847,22.106288076923072,30.861524615384614,41.164727692307693,52.901261538461526,65.956490384615378,80.215778461538449,95.564489999999978,111.88798923076924,129.07164038461539,143.12334615384617,157.13336153846154,170.42313076923074,182.31409807692305,192.12770769230767,200.03844538461536,206.22079692307693,210.84924807692306,214.09828461538461,216.14239230769232,218.48605692307692,220.20651423076922,221.71099999999996,223.40675000000002,225.70099999999999,228.53390000000002,231.84559999999999,235.57624999999999,239.666,244.05499999999998,248.68339999999998,253.49135000000001,258.41899999999998,263.40649999999999,268.39399999999995,273.38149999999996,278.36899999999997,283.35649999999998,288.34399999999999,293.33149999999995,298.31899999999996,303.30649999999997,308.29399999999998,313.28149999999999,318.26899999999995,323.25649999999996,328.24399999999997,333.23149999999998,338.21899999999999,343.20649999999995,348.19399999999996,353.18149999999997,358.16899999999998,363.15649999999999,368.14399999999995,373.13149999999996,378.11899999999997,383.10649999999998,388.09399999999994,393.08149999999995,398.06899999999996,403.05649999999997,408.04399999999998,413.03149999999994,418.01899999999995,423.00649999999996,427.99399999999997,432.98149999999998,437.96899999999994,442.95649999999995,447.94399999999996,452.93149999999997,457.91899999999998,462.90649999999994,467.89399999999995,472.88149999999996,477.86899999999997,482.85649999999998,487.84399999999994,492.83149999999995,497.81899999999996,502.80649999999997,507.79399999999998,512.78149999999994,517.76900000000001,522.75649999999996,527.74399999999991,532.73149999999998,537.71899999999994,542.70650000000001,547.69399999999996,552.68149999999991,557.66899999999998,562.65649999999994,567.64400000000001,572.63149999999996,577.61899999999991,582.60649999999998,587.59399999999994,592.58150000000001,597.56899999999996,602.55649999999991,607.54399999999998,612.53149999999994,617.51900000000001,622.50649999999996,627.49399999999991,632.48149999999998,637.46899999999994,642.45650000000001,647.44399999999996,652.43149999999991,657.41899999999998,662.40649999999994,667.39400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[683]
[684,null,null,null,null,null,0,"Продажи",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,131093310.45720001,null,null,0,375.85799999999995,7656.9818769230769,16300.205815384612,27581.844876923078,42788.913461538461,63135.558747692296,88325.683449230783,118060.43902153845,152038.22566153842,189954.69230769228,231502.73663999999,276372.50507999992,324251.39279076929,374824.04367692309,416488.93730769237,458200.88224615389,497976.3881076923,533815.67916923075,563702.69436923065,588113.02943076915,607526.46773538459,622426.98032307695,633302.72589230782,640646.05080000008,648903.58906153857,655334.58635076915,661142.20199999993,667539.36899999995,675748.79399999999,685601.70000000007,695536.79999999993,706728.75,718998,732165,746050.2,760474.05,775257,790219.5,805182,820144.5,835107,850069.5,865032,879994.49999999988,894956.99999999988,909919.49999999988,924881.99999999988,939844.49999999988,954806.99999999988,969769.49999999988,984731.99999999988,999694.5,1014657,1029619.5,1044582,1059544.5,1074507,1089469.5,1104432,1119394.5,1134357,1149319.5,1164282,1179244.5,1194207,1209169.5,1224132,1239094.5,1254057,1269019.5,1283982,1298944.5,1313907,1328869.5,1343832,1358794.5,1373757,1388719.5,1403682,1418644.5,1433607,1448569.5,1463532,1478494.5,1493457,1508419.5,1523382,1538344.5,1553307,1568269.5,1583232,1598194.5,1613157,1628119.5,1643082,1658044.5,1673007,1687969.5,1702932,1717894.5,1732857,1747819.4999999998,1762781.9999999998,1777744.4999999998,1792706.9999999998,1807669.4999999998,1822631.9999999998,1837594.4999999998,1852556.9999999998,1867519.4999999998,1882481.9999999998,1897444.4999999998,1912406.9999999998,1927369.4999999998,1942331.9999999998,1957294.4999999998,1972256.9999999998,1987219.4999999998,2002182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[685]
[686,null,null,null,null,null,0,"Количество отмен",null,null,null,6,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,2303.5839750000018,null,null,0,7.0000000000000053E-3,0.14230192307692319,0.30229230769230797,0.51043461538461588,0.79019230769230853,1.1634888461538468,1.6242907692307706,2.1665646153846172,2.7842769230769249,3.4713942307692336,4.2218830769230804,5.0297100000000041,5.888841538461544,6.7932442307692371,7.5328076923077001,8.2701769230769315,8.9696384615384677,9.5954788461538545,10.111984615384623,10.528339230769239,10.853726153846164,11.097328846153856,11.268330769230779,11.375915384615395,11.499266153846165,11.589816538461548,11.669000000000009,11.758250000000011,11.879000000000012,12.028100000000013,12.202400000000011,12.39875000000001,12.614000000000011,12.84500000000001,13.088600000000012,13.341650000000014,13.601000000000012,13.863500000000011,14.126000000000012,14.388500000000011,14.651000000000012,14.913500000000012,15.176000000000013,15.438500000000014,15.701000000000013,15.963500000000014,16.226000000000013,16.488500000000013,16.751000000000015,17.013500000000015,17.276000000000014,17.538500000000013,17.801000000000016,18.063500000000015,18.326000000000015,18.588500000000014,18.851000000000017,19.113500000000016,19.376000000000015,19.638500000000018,19.901000000000018,20.163500000000017,20.426000000000016,20.688500000000019,20.951000000000018,21.213500000000018,21.476000000000017,21.73850000000002,22.001000000000019,22.263500000000018,22.526000000000018,22.78850000000002,23.05100000000002,23.313500000000019,23.576000000000018,23.838500000000021,24.10100000000002,24.36350000000002,24.626000000000023,24.888500000000022,25.151000000000021,25.41350000000002,25.676000000000023,25.938500000000023,26.201000000000022,26.463500000000021,26.726000000000024,26.988500000000023,27.251000000000023,27.513500000000022,27.776000000000025,28.038500000000024,28.301000000000023,28.563500000000026,28.826000000000025,29.088500000000025,29.351000000000024,29.613500000000027,29.876000000000026,30.138500000000025,30.401000000000025,30.663500000000028,30.926000000000027,31.188500000000026,31.451000000000025,31.713500000000028,31.976000000000028,32.23850000000003,32.501000000000026,32.763500000000029,33.026000000000032,33.288500000000028,33.55100000000003,33.813500000000026,34.076000000000029,34.338500000000032,34.601000000000028,34.86350000000003,35.126000000000033,0,0,0,0,0,0,0,0,0,0,0,0,0]
[687]
[688,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,6899647.918800001,null,null,0,19.782000000000018,402.99904615384651,857.90556923076986,1451.6760461538474,2252.048076923079,3322.9241446153874,4648.720181538466,6213.7073169230825,8002.011876923083,9997.6153846153939,12184.354560000011,14545.92132000001,17065.862778461556,19727.581246153866,21920.470384615408,24115.835907692333,26209.283584615408,28095.562061538483,29668.562861538485,30953.317338461562,31975.077249230799,32759.314753846185,33331.722415384647,33718.213200000035,34152.820476923116,34491.294018461565,34796.958000000028,35133.651000000034,35565.726000000031,36084.300000000039,36607.200000000033,37196.250000000036,37842.000000000036,38535.000000000036,39265.800000000032,40024.950000000041,40803.000000000036,41590.500000000036,42378.000000000036,43165.500000000036,43953.000000000036,44740.500000000036,45528.000000000044,46315.500000000036,47103.000000000036,47890.500000000036,48678.000000000036,49465.500000000036,50253.000000000036,51040.500000000036,51828.000000000044,52615.500000000044,53403.000000000051,54190.500000000051,54978.000000000051,55765.500000000051,56553.000000000051,57340.500000000051,58128.000000000051,58915.500000000051,59703.000000000051,60490.500000000051,61278.000000000051,62065.500000000058,62853.000000000058,63640.500000000058,64428.000000000058,65215.500000000058,66003.000000000058,66790.500000000058,67578.000000000058,68365.500000000058,69153.000000000058,69940.500000000058,70728.000000000058,71515.500000000058,72303.000000000058,73090.500000000058,73878.000000000073,74665.500000000073,75453.000000000073,76240.500000000073,77028.000000000073,77815.500000000073,78603.000000000073,79390.500000000073,80178.000000000073,80965.500000000073,81753.000000000073,82540.500000000073,83328.000000000073,84115.500000000073,84903.000000000073,85690.500000000073,86478.000000000073,87265.500000000073,88053.000000000073,88840.500000000073,89628.000000000073,90415.500000000087,91203.000000000087,91990.500000000073,92778.000000000073,93565.500000000073,94353.000000000073,95140.500000000073,95928.000000000073,96715.500000000073,97503.000000000073,98290.500000000073,99078.000000000073,99865.500000000073,100653.00000000007,101440.50000000007,102228.00000000007,103015.50000000007,103803.00000000009,104590.50000000009,105378.00000000009,0,0,0,0,0,0,0,0,0,0,0,0,0]
[689]
[690,null,null,null,null,null,0,"Натуральный поток продаж"]
[691,null,null,null,null,null,0,"Натуральный поток продаж","Аутсорс внешних ИТ",null,null,6,"услуга",null,null,null,"учет",null,null,null,null,null,null,43768.095525000004,null,null,0,0.13299999999999998,2.7037365384615382,5.743553846153846,9.698257692307692,15.013653846153847,22.106288076923072,30.861524615384614,41.164727692307693,52.901261538461526,65.956490384615378,80.215778461538449,95.564489999999978,111.88798923076924,129.07164038461539,143.12334615384617,157.13336153846154,170.42313076923074,182.31409807692305,192.12770769230767,200.03844538461536,206.22079692307693,210.84924807692306,214.09828461538461,216.14239230769232,218.48605692307692,220.20651423076922,221.71099999999996,223.40675000000002,225.70099999999999,228.53390000000002,231.84559999999999,235.57624999999999,239.666,244.05499999999998,248.68339999999998,253.49135000000001,258.41899999999998,263.40649999999999,268.39399999999995,273.38149999999996,278.36899999999997,283.35649999999998,288.34399999999999,293.33149999999995,298.31899999999996,303.30649999999997,308.29399999999998,313.28149999999999,318.26899999999995,323.25649999999996,328.24399999999997,333.23149999999998,338.21899999999999,343.20649999999995,348.19399999999996,353.18149999999997,358.16899999999998,363.15649999999999,368.14399999999995,373.13149999999996,378.11899999999997,383.10649999999998,388.09399999999994,393.08149999999995,398.06899999999996,403.05649999999997,408.04399999999998,413.03149999999994,418.01899999999995,423.00649999999996,427.99399999999997,432.98149999999998,437.96899999999994,442.95649999999995,447.94399999999996,452.93149999999997,457.91899999999998,462.90649999999994,467.89399999999995,472.88149999999996,477.86899999999997,482.85649999999998,487.84399999999994,492.83149999999995,497.81899999999996,502.80649999999997,507.79399999999998,512.78149999999994,517.76900000000001,522.75649999999996,527.74399999999991,532.73149999999998,537.71899999999994,542.70650000000001,547.69399999999996,552.68149999999991,557.66899999999998,562.65649999999994,567.64400000000001,572.63149999999996,577.61899999999991,582.60649999999998,587.59399999999994,592.58150000000001,597.56899999999996,602.55649999999991,607.54399999999998,612.53149999999994,617.51900000000001,622.50649999999996,627.49399999999991,632.48149999999998,637.46899999999994,642.45650000000001,647.44399999999996,652.43149999999991,657.41899999999998,662.40649999999994,667.39400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[692,null,null,null,null,null,0,"Натуральный поток продаж","Расходы на ИТ-инфраструктуру",null,null,6,"услуга",null,null,null,"учет",null,null,null,null,null,null,43768.095525000004,null,null,0,0.13299999999999998,2.7037365384615382,5.743553846153846,9.698257692307692,15.013653846153847,22.106288076923072,30.861524615384614,41.164727692307693,52.901261538461526,65.956490384615378,80.215778461538449,95.564489999999978,111.88798923076924,129.07164038461539,143.12334615384617,157.13336153846154,170.42313076923074,182.31409807692305,192.12770769230767,200.03844538461536,206.22079692307693,210.84924807692306,214.09828461538461,216.14239230769232,218.48605692307692,220.20651423076922,221.71099999999996,223.40675000000002,225.70099999999999,228.53390000000002,231.84559999999999,235.57624999999999,239.666,244.05499999999998,248.68339999999998,253.49135000000001,258.41899999999998,263.40649999999999,268.39399999999995,273.38149999999996,278.36899999999997,283.35649999999998,288.34399999999999,293.33149999999995,298.31899999999996,303.30649999999997,308.29399999999998,313.28149999999999,318.26899999999995,323.25649999999996,328.24399999999997,333.23149999999998,338.21899999999999,343.20649999999995,348.19399999999996,353.18149999999997,358.16899999999998,363.15649999999999,368.14399999999995,373.13149999999996,378.11899999999997,383.10649999999998,388.09399999999994,393.08149999999995,398.06899999999996,403.05649999999997,408.04399999999998,413.03149999999994,418.01899999999995,423.00649999999996,427.99399999999997,432.98149999999998,437.96899999999994,442.95649999999995,447.94399999999996,452.93149999999997,457.91899999999998,462.90649999999994,467.89399999999995,472.88149999999996,477.86899999999997,482.85649999999998,487.84399999999994,492.83149999999995,497.81899999999996,502.80649999999997,507.79399999999998,512.78149999999994,517.76900000000001,522.75649999999996,527.74399999999991,532.73149999999998,537.71899999999994,542.70650000000001,547.69399999999996,552.68149999999991,557.66899999999998,562.65649999999994,567.64400000000001,572.63149999999996,577.61899999999991,582.60649999999998,587.59399999999994,592.58150000000001,597.56899999999996,602.55649999999991,607.54399999999998,612.53149999999994,617.51900000000001,622.50649999999996,627.49399999999991,632.48149999999998,637.46899999999994,642.45650000000001,647.44399999999996,652.43149999999991,657.41899999999998,662.40649999999994,667.39400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[693,null,null,null,null,null,0,"Натуральный поток продаж","Прочее",null,null,6,"услуга",null,null,null,"учет",null,null,null,null,null,null,43768.095525000004,null,null,0,0.13299999999999998,2.7037365384615382,5.743553846153846,9.698257692307692,15.013653846153847,22.106288076923072,30.861524615384614,41.164727692307693,52.901261538461526,65.956490384615378,80.215778461538449,95.564489999999978,111.88798923076924,129.07164038461539,143.12334615384617,157.13336153846154,170.42313076923074,182.31409807692305,192.12770769230767,200.03844538461536,206.22079692307693,210.84924807692306,214.09828461538461,216.14239230769232,218.48605692307692,220.20651423076922,221.71099999999996,223.40675000000002,225.70099999999999,228.53390000000002,231.84559999999999,235.57624999999999,239.666,244.05499999999998,248.68339999999998,253.49135000000001,258.41899999999998,263.40649999999999,268.39399999999995,273.38149999999996,278.36899999999997,283.35649999999998,288.34399999999999,293.33149999999995,298.31899999999996,303.30649999999997,308.29399999999998,313.28149999999999,318.26899999999995,323.25649999999996,328.24399999999997,333.23149999999998,338.21899999999999,343.20649999999995,348.19399999999996,353.18149999999997,358.16899999999998,363.15649999999999,368.14399999999995,373.13149999999996,378.11899999999997,383.10649999999998,388.09399999999994,393.08149999999995,398.06899999999996,403.05649999999997,408.04399999999998,413.03149999999994,418.01899999999995,423.00649999999996,427.99399999999997,432.98149999999998,437.96899999999994,442.95649999999995,447.94399999999996,452.93149999999997,457.91899999999998,462.90649999999994,467.89399999999995,472.88149999999996,477.86899999999997,482.85649999999998,487.84399999999994,492.83149999999995,497.81899999999996,502.80649999999997,507.79399999999998,512.78149999999994,517.76900000000001,522.75649999999996,527.74399999999991,532.73149999999998,537.71899999999994,542.70650000000001,547.69399999999996,552.68149999999991,557.66899999999998,562.65649999999994,567.64400000000001,572.63149999999996,577.61899999999991,582.60649999999998,587.59399999999994,592.58150000000001,597.56899999999996,602.55649999999991,607.54399999999998,612.53149999999994,617.51900000000001,622.50649999999996,627.49399999999991,632.48149999999998,637.46899999999994,642.45650000000001,647.44399999999996,652.43149999999991,657.41899999999998,662.40649999999994,667.39400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[694,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[695]
[696,null,null,null,null,null,0,"Натуральный поток продаж"]
[697,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,34553.75962499997,null,null,0,0.10499999999999998,2.1345288461538461,4.5343846153846155,7.6565192307692307,11.852884615384617,17.452332692307689,24.364361538461537,32.498469230769231,41.764153846153839,52.07091346153846,63.328246153846145,75.445649999999986,88.332623076923085,101.89866346153846,112.9921153846154,124.05265384615387,134.5445769230769,143.93218269230769,151.67976923076921,157.92508846153845,162.80589230769232,166.45993269230769,169.02496153846153,170.63873076923079,172.48899230769231,173.84724807692305,175.03499999999997,176.37375000000003,178.185,180.42150000000004,183.036,185.98124999999999,189.21,192.67499999999998,196.32900000000001,200.12475000000001,204.01499999999999,207.95249999999999,211.89,215.82749999999999,219.76499999999999,223.70249999999999,227.64,231.57749999999999,235.51499999999999,239.45249999999999,243.39,247.32749999999999,251.26499999999999,255.20249999999999,259.14,263.07749999999999,267.01499999999999,270.95249999999999,274.89,278.82749999999999,282.76499999999999,286.70249999999999,290.64,294.57749999999999,298.51499999999999,302.45249999999999,306.39,310.32749999999999,314.26499999999999,318.20249999999999,322.14,326.07749999999999,330.01499999999999,333.95249999999999,337.89,341.82749999999999,345.76499999999999,349.70249999999999,353.64,357.57749999999999,361.51499999999999,365.45249999999999,369.39,373.32749999999999,377.26499999999999,381.20249999999999,385.14,389.07749999999999,393.01499999999999,396.95249999999999,400.89,404.82749999999999,408.76499999999999,412.70249999999999,416.64,420.57749999999999,424.51499999999999,428.45249999999999,432.39,436.32749999999999,440.26499999999999,444.20249999999999,448.14,452.07749999999999,456.01499999999999,459.95249999999999,463.89,467.82749999999999,471.76499999999999,475.70249999999999,479.64,483.57749999999999,487.51499999999999,491.45249999999999,495.39,499.32749999999999,503.26499999999999,507.20249999999999,511.14,515.07749999999999,519.01499999999999,522.95249999999999,526.89,0,0,0,0,0,0,0,0,0,0,0,0,0]
[698,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,6,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,215.96099765625002,null,null,0,6.5624999999999993E-4,1.3340805288461538E-2,2.8339903846153848E-2,4.7853245192307693E-2,7.4080528846153862E-2,0.10907707932692305,0.1522772596153846,0.2031154326923077,0.26102596153846147,0.32544320913461539,0.39580153846153843,0.47153531249999991,0.55207889423076928,0.63686664663461534,0.70620072115384624,0.77532908653846166,0.84090360576923062,0.89957614182692303,0.94799855769230756,0.98703180288461534,1.0175368269230769,1.040374579326923,1.0564060096153844,1.0664920673076925,1.0780562019230771,1.086545300480769,1.0939687499999997,1.1023359375000001,1.11365625,1.1276343750000002,1.143975,1.1623828125,1.1825625,1.2042187499999999,1.22705625,1.2507796875000001,1.2750937499999999,1.299703125,1.3243125,1.3489218749999998,1.3735312499999999,1.3981406249999999,1.42275,1.447359375,1.4719687499999998,1.4965781249999999,1.5211874999999999,1.545796875,1.57040625,1.5950156249999998,1.6196249999999999,1.6442343749999999,1.66884375,1.693453125,1.7180624999999998,1.7426718749999999,1.7672812499999999,1.791890625,1.8165,1.8411093749999998,1.8657187499999999,1.8903281249999999,1.9149375,1.939546875,1.9641562499999998,1.9887656249999999,2.0133749999999999,2.0379843749999997,2.06259375,2.0872031249999998,2.1118125000000001,2.1364218749999999,2.1610312499999997,2.185640625,2.2102499999999998,2.2348593750000001,2.2594687499999999,2.2840781249999997,2.3086875,2.3332968749999998,2.3579062500000001,2.3825156249999999,2.4071249999999997,2.431734375,2.4563437499999998,2.4809531250000001,2.5055624999999999,2.5301718749999997,2.55478125,2.5793906249999998,2.6040000000000001,2.6286093749999999,2.6532187499999997,2.677828125,2.7024374999999998,2.7270468750000001,2.7516562499999999,2.7762656249999997,2.800875,2.8254843749999998,2.8500937500000001,2.8747031249999999,2.8993124999999997,2.923921875,2.9485312499999998,2.9731406250000001,2.9977499999999999,3.0223593749999997,3.04696875,3.0715781249999998,3.0961875000000001,3.1207968749999999,3.1454062499999997,3.170015625,3.1946249999999998,3.2192343750000001,3.2438437499999999,3.2684531249999997,3.2930625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[699]
[700,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[701,null,null,null,null,null,0,"Себестоимость продаж","Аутсорс внешних ИТ",null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,28098282.967482783,null,null,0,66.499999999999986,1351.8682692307691,2871.7769230769227,4849.1288461538461,7506.8269230769238,11274.206919230766,15739.377553846152,20994.011123076922,26979.643384615378,33637.810096153844,40910.047015384611,49712.647698000001,58204.131997846169,67143.067328076941,74452.76466923079,81740.774672307714,88654.11262615383,96736.589696007679,101943.73021236921,106141.19927485843,109421.5797305723,111877.45442660767,113601.40621006153,116979.7382865914,118248.16726256456,119179.30642244114,119993.55831287999,120911.32548054001,122153.01047208002,126159.94593521426,127988.13813319294,130047.60765742199,132305.31488986558,134728.22021248797,137283.28400725342,142736.21598924871,145510.8831118918,148319.25064493142,151127.61817797102,153935.98571101061,156744.3532440502,162743.77519263155,165608.31007633195,168472.84496003232,171337.37984373275,174201.91472743312,177066.44961113352,183529.60418473062,186451.42976610502,189373.2553474794,192295.0809288538,195216.9065102282,198138.73209160261,205081.76882643654,208062.03091943843,211042.29301244032,214022.55510544221,217002.8171984441,219983.07929144599,227422.60821213684,230462.47554699879,233502.34288186071,236542.21021672263,239582.07755158457,242621.94488644646,250575.04846573449,253675.71314729363,256776.37782885283,259877.04251041199,262977.70719197113,266078.37187353033,274562.61728619132,277725.29526138166,280887.973236572,284050.65121176234,287213.32918695267,290376.00716214307,299409.45884008007,302635.39037477423,305861.32190946839,309087.25344416249,312313.18497885665,315539.11651355081,325140.34900920989,328430.79917459789,331721.24933998595,335011.69950537401,338302.14967076207,341592.59983615007,351780.71100156882,355136.9701702646,358493.22933896037,361849.48850765621,365205.74767635198,368562.00684504776,379356.63133401854,382780.01568608824,386203.40003815794,389626.78439022764,393050.16874229739,396473.55309436709,407894.87619536556,411386.7282344767,414878.58027358778,418370.43231269892,421862.28435181,425354.13639092114,437422.90819863282,440984.59727852611,444546.28635841946,448107.9754383128,451669.66451820615,455231.35359809949,467968.90353155264,471601.82639304386,475234.74925453501,478867.67211602622,482500.59497751744,486133.51783900865,0,0,0,0,0,0,0,0,0,0,0,0,0]
[702,null,null,null,null,null,0,"Себестоимость продаж","Расходы на ИТ-инфраструктуру",null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,5619656.5934965545,null,null,0,13.299999999999997,270.37365384615379,574.35538461538465,969.82576923076931,1501.3653846153845,2254.8413838461529,3147.8755107692309,4198.8022246153851,5395.9286769230757,6727.5620192307688,8182.0094030769214,9942.5295395999965,11640.82639956923,13428.613465615384,14890.552933846155,16348.15493446154,17730.822525230764,19347.317939201534,20388.746042473838,21228.239854971685,21884.315946114461,22375.490885321535,22720.281242012305,23395.94765731828,23649.633452512913,23835.861284488226,23998.711662575995,24182.265096108,24430.602094416001,25231.989187042847,25597.62762663859,26009.521531484395,26461.062977973117,26945.644042497595,27456.656801450685,28547.243197849741,29102.176622378363,29663.85012898628,30225.5236355942,30787.19714220212,31348.87064881004,32548.755038526313,33121.662015266389,33694.568992006469,34267.475968746548,34840.382945486621,35413.289922226708,36705.920836946127,37290.285953220999,37874.651069495885,38459.016185770764,39043.381302045636,39627.746418320523,41016.353765287313,41612.406183887681,42208.458602488063,42804.511021088445,43400.56343968882,43996.615858289195,45484.521642427368,46092.495109399752,46700.468576372143,47308.442043344519,47916.415510316911,48524.388977289294,50115.009693146902,50735.142629458736,51355.275565770571,51975.408502082399,52595.541438394233,53215.674374706068,54912.523457238261,55545.05905227633,56177.594647314407,56810.130242352476,57442.665837390545,58075.201432428614,59881.891768016001,60527.078074954836,61172.26438189367,61817.450688832498,62462.636995771325,63107.823302710167,65028.069801841986,65686.159834919585,66344.24986799719,67002.339901074796,67660.429934152402,68318.519967230022,70356.14220031377,71027.394034052937,71698.645867792089,72369.897701531256,73041.149535270408,73712.40136900956,75871.326266803706,76556.003137217645,77240.680007631585,77925.356878045524,78610.033748459478,79294.710618873418,81578.975239073116,82277.345646895352,82975.716054717574,83674.086462539795,84372.456870362003,85070.827278184224,87484.581639726573,88196.919455705225,88909.257271683906,89621.595087662557,90333.932903641224,91046.270719619904,93593.780706310528,94320.365278608762,95046.949850906996,95773.534423205245,96500.118995503493,97226.703567801727,0,0,0,0,0,0,0,0,0,0,0,0,0]
[703,null,null,null,null,null,0,"Себестоимость продаж","Прочее",null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,561965.65934965562,null,null,0,1.3299999999999998,27.037365384615381,57.435538461538457,96.98257692307692,150.13653846153846,225.48413838461531,314.78755107692302,419.88022246153838,539.59286769230755,672.75620192307679,818.20094030769201,994.2529539599999,1164.0826399569232,1342.8613465615385,1489.0552933846154,1634.8154934461541,1773.0822525230765,1934.7317939201535,2038.8746042473842,2122.8239854971685,2188.4315946114461,2237.5490885321533,2272.0281242012306,2339.5947657318275,2364.9633452512912,2383.5861284488224,2399.8711662575993,2418.2265096107999,2443.0602094415999,2523.1989187042855,2559.7627626638591,2600.9521531484402,2646.1062977973124,2694.5644042497597,2745.6656801450686,2854.7243197849739,2910.2176622378361,2966.3850128986282,3022.5523635594204,3078.7197142202122,3134.8870648810043,3254.8755038526315,3312.1662015266393,3369.4568992006471,3426.7475968746548,3484.0382945486626,3541.3289922226704,3670.592083694612,3729.0285953220996,3787.4651069495881,3845.9016185770761,3904.3381302045636,3962.7746418320517,4101.6353765287313,4161.2406183887688,4220.8458602488063,4280.4511021088438,4340.0563439688813,4399.6615858289197,4548.4521642427371,4609.2495109399752,4670.0468576372141,4730.844204334453,4791.6415510316911,4852.43889772893,5011.5009693146903,5073.5142629458733,5135.5275565770571,5197.54085020824,5259.554143839423,5321.5674374706068,5491.2523457238267,5554.5059052276329,5617.7594647314409,5681.013024235247,5744.2665837390541,5807.5201432428612,5988.1891768016012,6052.7078074954843,6117.2264381893674,6181.7450688832505,6246.2636995771336,6310.7823302710167,6502.8069801841984,6568.615983491959,6634.4249867997187,6700.2339901074802,6766.0429934152407,6831.8519967230013,7035.6142200313752,7102.7394034052923,7169.8645867792075,7236.9897701531236,7304.1149535270388,7371.2401369009558,7587.1326266803699,7655.6003137217649,7724.068000763159,7792.5356878045541,7861.0033748459482,7929.4710618873414,8157.8975239073106,8227.7345646895337,8297.5716054717559,8367.4086462539781,8437.2456870362003,8507.0827278184224,8748.4581639726566,8819.6919455705229,8890.9257271683891,8962.1595087662572,9033.3932903641216,9104.6270719619897,9359.3780706310536,9432.036527860877,9504.6949850907022,9577.3534423205238,9650.0118995503472,9722.6703567801724,0,0,0,0,0,0,0,0,0,0,0,0,0]
[704,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[705]
[706,null,null,null,null,null,0,"Себестоимость продаж"]
[707,null,null,null,null,null,0,"Себестоимость продаж","ФОТ производственного персонала",null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,18061498.815901168,null,null,0,45.937499999999993,933.85637019230774,1983.7932692307693,3349.7271634615386,5185.6370192307704,7635.3955528846136,10659.408173076923,14218.08028846154,18271.817307692301,22781.024639423078,27706.107692307691,33997.696031249994,39804.888274038472,45918.085222355759,50917.071995192309,55901.227139423092,60629.149975961525,64859.439825721151,68350.696009615378,71164.992987980761,73364.405221153851,75011.007169471151,76166.873293269222,79200.900394471173,80059.687723413474,80690.113649603372,81241.401281249986,81862.773726562533,82703.454093749999,83741.511590625014,84955.015424999991,86322.034804687486,87820.6389375,89428.897031249988,91124.878293749993,95673.251490796887,97533.055770937499,99415.448767031252,101297.841763125,103180.23475921873,105062.62775531248,106945.02075140625,108827.4137475,110709.80674359376,112592.19973968748,114474.59273578123,116356.985731875,121786.5600898078,123725.42487578436,125664.28966176091,127603.15444773747,129542.01923371405,131480.88401969062,133419.74880566719,135358.61359164372,137297.47837762028,139236.34316359687,141175.20794957344,143114.07273555,149404.52564717233,151401.55637672817,153398.58710628405,155395.61783583992,157392.64856539576,159389.67929495167,161386.71002450748,163383.74075406336,165380.77148361917,167377.80221317508,169374.83294273092,171371.8636722868,178569.96123389795,180626.90288534045,182683.844536783,184740.78618822555,186797.72783966808,188854.6694911106,190911.61114255313,192968.55279399568,195025.49444543821,197082.43609688076,199139.37774832328,201196.31939976578,209350.85888274462,211469.50878373045,213588.15868471624,215706.80858570206,217825.45848668783,219944.10838767368,222062.7582886595,224181.4081896453,226300.05809063112,228418.70799161689,230537.35789260274,232656.00779358853,241817.89742541156,244000.10682342693,246182.31622144231,248364.52561945771,250546.73501747311,252728.94441548848,254911.15381350386,257093.36321151923,259275.57260953463,261457.78200755003,263639.99140556541,265822.20080358081,276044.54250764404,278292.21818759991,280539.89386755577,282787.56954751164,285035.24522746744,287282.92090742325,289530.59658737917,291778.27226733498,294025.94794729084,296273.62362724671,298521.29930720251,300768.97498715838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[708]
[709,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[710,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-12-01","^",0]
[711,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,8,null,0,0]
[712,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[713,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[714,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[715,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",1000,null,0]
[716,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[717]
[718,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[719,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[720,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[721,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[722,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[723,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[724,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[725,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[726]
[727,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[728,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[729,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[730,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[731]
[732,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 6 блока производства"]
[733,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[734,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[735]
[736,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы",null,null,null,"блок общих производственных закупок"]
[737,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Аутсорс внешних ИТ",null,null,null,"руб. // услуга",null,null,"*",500,null,0,null,null,null,null,607.43424497294257,null,null,500,500,500,500,500,500,510,510,510,510,510,510,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,520.20000000000005,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,530.60399999999993,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,541.21608000000003,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,552.0404016,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,563.08120963200008,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,574.34283382463991,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,585.82969050113275,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,597.54628431115543,609.4972099973786,609.4972099973786,609.4972099973786,609.4972099973786,609.4972099973786,609.4972099973786,621.68715419732598,621.68715419732598,621.68715419732598,621.68715419732598,621.68715419732598,621.68715419732598,634.12089728127262,634.12089728127262,634.12089728127262,634.12089728127262,634.12089728127262,634.12089728127262,646.80331522689801,646.80331522689801,646.80331522689801,646.80331522689801,646.80331522689801,646.80331522689801,659.73938153143604,659.73938153143604,659.73938153143604,659.73938153143604,659.73938153143604,659.73938153143604,672.93416916206456,672.93416916206456,672.93416916206456,672.93416916206456,672.93416916206456,672.93416916206456,686.39285254530603,686.39285254530603,686.39285254530603,686.39285254530603,686.39285254530603,686.39285254530603,700.12070959621224,700.12070959621224,700.12070959621224,700.12070959621224,700.12070959621224,700.12070959621224,714.12312378813635,714.12312378813635,714.12312378813635,714.12312378813635,714.12312378813635,714.12312378813635,728.40558626389907,728.40558626389907,728.40558626389907,728.40558626389907,728.40558626389907,728.40558626389907,0,0,0,0,0,0,0,0,0,0,0,0,0]
[738,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Расходы на ИТ-инфраструктуру",null,null,null,"руб. // услуга",null,null,"*",100,null,0,null,null,null,null,121.48684899458857,null,null,100,100,100,100,100,100,102,102,102,102,102,102,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,121.89944199947571,121.89944199947571,121.89944199947571,121.89944199947571,121.89944199947571,121.89944199947571,124.3374308394652,124.3374308394652,124.3374308394652,124.3374308394652,124.3374308394652,124.3374308394652,126.82417945625453,126.82417945625453,126.82417945625453,126.82417945625453,126.82417945625453,126.82417945625453,129.3606630453796,129.3606630453796,129.3606630453796,129.3606630453796,129.3606630453796,129.3606630453796,131.94787630628721,131.94787630628721,131.94787630628721,131.94787630628721,131.94787630628721,131.94787630628721,134.58683383241294,134.58683383241294,134.58683383241294,134.58683383241294,134.58683383241294,134.58683383241294,137.27857050906121,137.27857050906121,137.27857050906121,137.27857050906121,137.27857050906121,137.27857050906121,140.02414191924245,140.02414191924245,140.02414191924245,140.02414191924245,140.02414191924245,140.02414191924245,142.82462475762728,142.82462475762728,142.82462475762728,142.82462475762728,142.82462475762728,142.82462475762728,145.68111725277981,145.68111725277981,145.68111725277981,145.68111725277981,145.68111725277981,145.68111725277981,0,0,0,0,0,0,0,0,0,0,0,0,0]
[739,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Прочее",null,null,null,"руб. // услуга",null,null,"*",10,null,0,null,null,null,null,12.148684899458862,null,null,10,10,10,10,10,10,10.199999999999999,10.199999999999999,10.199999999999999,10.199999999999999,10.199999999999999,10.199999999999999,10.404,10.404,10.404,10.404,10.404,10.404,10.612079999999999,10.612079999999999,10.612079999999999,10.612079999999999,10.612079999999999,10.612079999999999,10.824321599999999,10.824321599999999,10.824321599999999,10.824321599999999,10.824321599999999,10.824321599999999,11.040808032000001,11.040808032000001,11.040808032000001,11.040808032000001,11.040808032000001,11.040808032000001,11.261624192640001,11.261624192640001,11.261624192640001,11.261624192640001,11.261624192640001,11.261624192640001,11.486856676492799,11.486856676492799,11.486856676492799,11.486856676492799,11.486856676492799,11.486856676492799,11.716593810022655,11.716593810022655,11.716593810022655,11.716593810022655,11.716593810022655,11.716593810022655,11.950925686223108,11.950925686223108,11.950925686223108,11.950925686223108,11.950925686223108,11.950925686223108,12.189944199947572,12.189944199947572,12.189944199947572,12.189944199947572,12.189944199947572,12.189944199947572,12.433743083946521,12.433743083946521,12.433743083946521,12.433743083946521,12.433743083946521,12.433743083946521,12.682417945625453,12.682417945625453,12.682417945625453,12.682417945625453,12.682417945625453,12.682417945625453,12.936066304537961,12.936066304537961,12.936066304537961,12.936066304537961,12.936066304537961,12.936066304537961,13.194787630628721,13.194787630628721,13.194787630628721,13.194787630628721,13.194787630628721,13.194787630628721,13.458683383241292,13.458683383241292,13.458683383241292,13.458683383241292,13.458683383241292,13.458683383241292,13.72785705090612,13.72785705090612,13.72785705090612,13.72785705090612,13.72785705090612,13.72785705090612,14.002414191924244,14.002414191924244,14.002414191924244,14.002414191924244,14.002414191924244,14.002414191924244,14.282462475762728,14.282462475762728,14.282462475762728,14.282462475762728,14.282462475762728,14.282462475762728,14.568111725277982,14.568111725277982,14.568111725277982,14.568111725277982,14.568111725277982,14.568111725277982,0,0,0,0,0,0,0,0,0,0,0,0,0]
[740,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[741,null,null,null,null,null,0,"Индексация прайс-листа"]
[742,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"*",0.02,null,0]
[743,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[744]
[745,null,null,null,null,null,0,"Натуральный поток закупок"]
[746,null,null,null,null,null,0,"Натуральный поток закупок","Аутсорс внешних ИТ",null,null,null,"услуга",null,null,null,"начисление",null,null,null,null,null,null,871424.57499999972,null,null,11.83,29.393000000000001,74.114384615384608,125.27146153846155,187.55692307692308,265.66346153846155,363.97576923076917,481.28715384615379,616.39092307692317,768.08038461538445,935.14884615384619,1116.3896153846151,1310.596,1516.5613076923078,1733.0788461538461,1918.1265384615385,2104.2333846153851,2284.2566923076924,2451.0537692307698,2597.4819230769226,2725.3778461538459,2836.5782307692307,2932.9197692307689,3016.2391538461534,3088.3730769230765,3165.1582307692306,3236.8813076923079,3307.8289999999997,3382.2880000000005,3464.5449999999996,3553.97,3649.933,3751.8039999999996,3858.953,3970.75,4086.5649999999996,4205.7679999999991,4327.7289999999994,4451.8179999999993,4577.4049999999988,4704.49,4831.8899999999994,4959.2899999999991,5086.6900000000005,5214.09,5341.49,5468.8899999999994,5596.2900000000009,5723.6900000000005,5851.09,5978.49,6105.8899999999994,6233.2900000000009,6360.6900000000005,6488.09,6615.49,6742.8899999999994,6870.2900000000009,6997.6900000000005,7125.09,7252.49,7379.8899999999994,7507.2900000000009,7634.6900000000005,7762.09,7889.49,8016.8899999999994,8144.2900000000009,8271.69,8399.09,8526.49,8653.89,8781.2900000000009,8908.69,9036.09,9163.4900000000016,9290.89,9418.2900000000009,9545.69,9673.09,9800.4900000000016,9927.8900000000012,10055.290000000001,10182.690000000002,10310.09,10437.490000000002,10564.89,10692.29,10819.69,10947.09,11074.490000000002,11201.89,11329.29,11456.689999999999,11584.09,11711.490000000002,11838.89,11966.29,12093.689999999999,12221.09,12348.490000000002,12475.89,12603.29,12730.689999999999,12858.09,12985.490000000002,13112.89,13240.289999999999,13367.689999999999,13495.09,13622.49,13749.89,13877.289999999999,14004.689999999999,14132.09,14259.49,14386.89,14514.289999999999,14641.689999999999,14769.09,0,0,0,0,0,0,0,0,0,0,0,0,0]
[747,null,null,null,null,null,0,"Натуральный поток закупок","Расходы на ИТ-инфраструктуру",null,null,null,"услуга",null,null,null,"начисление",null,null,null,null,null,null,871424.57499999972,null,null,11.83,29.393000000000001,74.114384615384608,125.27146153846155,187.55692307692308,265.66346153846155,363.97576923076917,481.28715384615379,616.39092307692317,768.08038461538445,935.14884615384619,1116.3896153846151,1310.596,1516.5613076923078,1733.0788461538461,1918.1265384615385,2104.2333846153851,2284.2566923076924,2451.0537692307698,2597.4819230769226,2725.3778461538459,2836.5782307692307,2932.9197692307689,3016.2391538461534,3088.3730769230765,3165.1582307692306,3236.8813076923079,3307.8289999999997,3382.2880000000005,3464.5449999999996,3553.97,3649.933,3751.8039999999996,3858.953,3970.75,4086.5649999999996,4205.7679999999991,4327.7289999999994,4451.8179999999993,4577.4049999999988,4704.49,4831.8899999999994,4959.2899999999991,5086.6900000000005,5214.09,5341.49,5468.8899999999994,5596.2900000000009,5723.6900000000005,5851.09,5978.49,6105.8899999999994,6233.2900000000009,6360.6900000000005,6488.09,6615.49,6742.8899999999994,6870.2900000000009,6997.6900000000005,7125.09,7252.49,7379.8899999999994,7507.2900000000009,7634.6900000000005,7762.09,7889.49,8016.8899999999994,8144.2900000000009,8271.69,8399.09,8526.49,8653.89,8781.2900000000009,8908.69,9036.09,9163.4900000000016,9290.89,9418.2900000000009,9545.69,9673.09,9800.4900000000016,9927.8900000000012,10055.290000000001,10182.690000000002,10310.09,10437.490000000002,10564.89,10692.29,10819.69,10947.09,11074.490000000002,11201.89,11329.29,11456.689999999999,11584.09,11711.490000000002,11838.89,11966.29,12093.689999999999,12221.09,12348.490000000002,12475.89,12603.29,12730.689999999999,12858.09,12985.490000000002,13112.89,13240.289999999999,13367.689999999999,13495.09,13622.49,13749.89,13877.289999999999,14004.689999999999,14132.09,14259.49,14386.89,14514.289999999999,14641.689999999999,14769.09,0,0,0,0,0,0,0,0,0,0,0,0,0]
[748,null,null,null,null,null,0,"Натуральный поток закупок","Прочее",null,null,null,"услуга",null,null,null,"начисление",null,null,null,null,null,null,871424.57499999972,null,null,11.83,29.393000000000001,74.114384615384608,125.27146153846155,187.55692307692308,265.66346153846155,363.97576923076917,481.28715384615379,616.39092307692317,768.08038461538445,935.14884615384619,1116.3896153846151,1310.596,1516.5613076923078,1733.0788461538461,1918.1265384615385,2104.2333846153851,2284.2566923076924,2451.0537692307698,2597.4819230769226,2725.3778461538459,2836.5782307692307,2932.9197692307689,3016.2391538461534,3088.3730769230765,3165.1582307692306,3236.8813076923079,3307.8289999999997,3382.2880000000005,3464.5449999999996,3553.97,3649.933,3751.8039999999996,3858.953,3970.75,4086.5649999999996,4205.7679999999991,4327.7289999999994,4451.8179999999993,4577.4049999999988,4704.49,4831.8899999999994,4959.2899999999991,5086.6900000000005,5214.09,5341.49,5468.8899999999994,5596.2900000000009,5723.6900000000005,5851.09,5978.49,6105.8899999999994,6233.2900000000009,6360.6900000000005,6488.09,6615.49,6742.8899999999994,6870.2900000000009,6997.6900000000005,7125.09,7252.49,7379.8899999999994,7507.2900000000009,7634.6900000000005,7762.09,7889.49,8016.8899999999994,8144.2900000000009,8271.69,8399.09,8526.49,8653.89,8781.2900000000009,8908.69,9036.09,9163.4900000000016,9290.89,9418.2900000000009,9545.69,9673.09,9800.4900000000016,9927.8900000000012,10055.290000000001,10182.690000000002,10310.09,10437.490000000002,10564.89,10692.29,10819.69,10947.09,11074.490000000002,11201.89,11329.29,11456.689999999999,11584.09,11711.490000000002,11838.89,11966.29,12093.689999999999,12221.09,12348.490000000002,12475.89,12603.29,12730.689999999999,12858.09,12985.490000000002,13112.89,13240.289999999999,13367.689999999999,13495.09,13622.49,13749.89,13877.289999999999,14004.689999999999,14132.09,14259.49,14386.89,14514.289999999999,14641.689999999999,14769.09,0,0,0,0,0,0,0,0,0,0,0,0,0]
[749,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[750]
[751,null,null,null,null,null,0,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,689566489.15332377,null,null,7216.3,17929.73,45209.774615384616,76415.591538461536,114409.7230769231,162054.71153846156,226465.72361538457,299456.86712307687,383518.43233846163,477899.61530769226,581849.61207692313,694617.6186923075,831761.88782400009,962476.534559077,1099888.0912384614,1217327.4988753847,1335439.0921458467,1449689.8042329233,1586657.4996860861,1681445.843941015,1764237.5917503503,1836221.7017820738,1898587.1327041658,1952522.8431846087,2039202.147729212,2089902.1268887231,2137259.6995848957,2184105.2985221902,2233269.3564050691,2287582.3059379919,2393560.7318107095,2458190.7845423729,2526799.8119990728,2598963.5159281404,2674257.5980769042,2752257.7601926946,2889190.4981033001,2972972.7139409725,3058216.7786918432,3144489.908138189,3231792.1022800109,3319310.6885306928,3474965.8602770013,3564234.8182526985,3653503.7762283944,3742772.7342040902,3832041.692179786,3921310.6501554837,4090791.2002938031,4181845.5374290128,4272899.8745642221,4363954.2116994327,4455008.5488346433,4546062.885969854,4729859.567567165,4822734.9914450785,4915610.415322993,5008485.8392009083,5101361.2630788218,5194236.6869567353,5392854.353051343,5487587.2854068158,5582320.2177622886,5677053.1501177615,5771786.0824732333,5866519.0148287062,6080476.9861278599,6177104.5771304434,6273732.1681330251,6370359.7591356067,6466987.3501381883,6563614.94114077,6793447.3827862218,6892007.5256088553,6990567.6684314879,7089127.8112541232,7187687.9540767549,7286248.0968993902,7532504.4045164641,7633035.7501955489,7733567.0958746364,7834098.4415537221,7934629.7872328078,8035161.1329118954,8298406.3281628005,8400948.300755471,8503490.2733481377,8606032.2459408063,8708574.218533475,8811116.1911261417,9091931.3269931842,9196524.1390377041,9301116.9510822278,9405709.7631267458,9510302.5751712695,9614895.3872157913,9913877.9632455204,10020562.631530933,10127247.299816342,10233931.968101757,10340616.636387167,10447301.30467258,10765065.692417152,10873884.054068269,10982702.415719394,11091520.777370512,11200339.139021631,11309157.500672752,11646335.379570346,11757330.10845449,11868324.837338632,11979319.566222774,12090314.295106918,12201309.02399106,12558549.827932708,12671764.451394532,12784979.074856356,12898193.698318182,13011408.321780005,13124622.945241833,0,0,0,0,0,0,0,0,0,0,0,0,0]
[752,null,null,null,null,null,0,"Прямые производственные расходы","Аутсорс внешних ИТ",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,565218433.73223281,null,null,5915,14696.5,37057.192307692305,62635.730769230773,93778.461538461546,132831.73076923078,185627.64230769227,245456.44846153844,314359.37076923082,391720.99615384609,476925.91153846157,569358.70384615369,681772.03920000012,788915.19226153858,901547.61576923088,997809.42530769238,1094622.2066769234,1188270.3313384617,1300538.9341689232,1378234.2983123073,1446096.3866806151,1505099.7555590768,1556218.9612329227,1600428.5599873841,1671477.170269846,1713034.5302366584,1751852.2127745049,1790250.24469032,1830548.6527910403,1875067.4638836,1961935.026074352,2014910.4791330928,2071147.3868844861,2130297.9638755247,2192014.4246532,2255948.9837645036,2368188.9328715573,2436862.8802794856,2506735.0645015109,2577450.7443755646,2649009.9199016481,2720746.4660087647,2848332.6723581981,2921503.9493874577,2994675.2264167168,3067846.5034459755,3141017.7804752346,3214189.0575044947,3353107.5412244289,3427742.2437942727,3502376.9463641169,3577011.6489339611,3651646.3515038062,3726281.0540736504,3876934.0717763645,3953061.4683976057,4029188.8650188465,4105316.2616400886,4181443.6582613294,4257571.0548825702,4420372.420533888,4498022.3650875539,4575672.3096412206,4653322.2541948864,4730972.1987485522,4808622.1433022181,4983997.5296130003,5063200.4730577404,5142403.4165024795,5221606.3599472186,5300809.3033919577,5380012.2468366968,5568399.4940870674,5649186.4964007009,5729973.4987143343,5810760.5010279696,5891547.5033416022,5972334.5056552375,6174183.9381282488,6256586.6804881552,6338989.4228480626,6421392.165207969,6503794.9075678755,6586197.6499277838,6801972.4001334431,6886023.197340549,6970073.994547653,7054124.7917547589,7138175.5889618639,7222226.3861689679,7452402.7270435933,7538134.5401948392,7623866.353346087,7709598.166497333,7795329.9796485808,7881061.7927998286,8126129.478070098,8213575.9274843708,8301022.3768986408,8388468.8263129145,8475915.2757271864,8563361.7251414582,8823824.3380468469,8913019.7164494023,9002215.0948519614,9091410.4732545186,9180605.8516570758,9269801.230059633,9546176.5406314321,9637155.8266020417,9728135.1125726495,9819114.3985432573,9910093.6845138669,10001072.970484475,10293893.301584186,10386692.173274206,10479491.044964226,10572289.916654248,10665088.788344268,10757887.66003429,0,0,0,0,0,0,0,0,0,0,0,0,0]
[753,null,null,null,null,null,0,"Прямые производственные расходы","Расходы на ИТ-инфраструктуру",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,113043686.74644653,null,null,1183,2939.3,7411.4384615384606,12527.146153846155,18755.692307692309,26566.346153846156,37125.528461538459,49091.289692307684,62871.874153846162,78344.199230769213,95385.182307692317,113871.74076923075,136354.40784,157783.03845230769,180309.52315384615,199561.88506153846,218924.44133538465,237654.06626769231,260107.78683378466,275646.85966246144,289219.27733612299,301019.95111181535,311243.79224658455,320085.71199747681,334295.43405396922,342606.90604733169,350370.44255490095,358050.04893806396,366109.73055820807,375013.49277671997,392387.00521487038,402982.09582661855,414229.47737689724,426059.59277510492,438402.88493063999,451189.79675290076,473637.78657431144,487372.57605589711,501347.01290030213,515490.14887511288,529801.98398032959,544149.29320175282,569666.53447163955,584300.78987749154,598935.04528334329,613569.30068919517,628203.55609504692,642837.81150089891,670621.50824488583,685548.44875885465,700475.38927282346,715402.32978679228,730329.27030076133,745256.21081473015,775386.81435527292,790612.29367952107,805837.77300376922,821063.25232801773,836288.73165226588,851514.21097651403,884074.48410677759,899604.47301751073,915134.4619282441,930664.45083897724,946194.43974971049,961724.42866044363,996799.50592260004,1012640.0946115481,1028480.683300496,1044321.2719894438,1060161.8606783915,1076002.4493673395,1113679.8988174135,1129837.2992801403,1145994.6997428669,1162152.100205594,1178309.5006683206,1194466.9011310476,1234836.7876256497,1251317.3360976309,1267797.8845696126,1284278.4330415938,1300758.9815135752,1317239.5299855566,1360394.4800266887,1377204.6394681099,1394014.7989095307,1410824.9583509518,1427635.1177923728,1444445.2772337936,1490480.545408719,1507626.908038968,1524773.2706692177,1541919.6332994667,1559065.9959297164,1576212.3585599661,1625225.8956140196,1642715.1854968742,1660204.4753797282,1677693.7652625828,1695183.0551454376,1712672.3450282917,1764764.8676093693,1782603.9432898804,1800443.0189703922,1818282.0946509039,1836121.170331415,1853960.2460119266,1909235.3081262864,1927431.1653204083,1945627.02251453,1963822.8797086517,1982018.7369027734,2000214.5940968948,2058778.660316837,2077338.4346548412,2095898.2089928454,2114457.9833308496,2133017.7576688533,2151577.5320068579,0,0,0,0,0,0,0,0,0,0,0,0,0]
[754,null,null,null,null,null,0,"Прямые производственные расходы","Прочее",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11304368.674644651,null,null,118.3,293.93,741.14384615384608,1252.7146153846156,1875.5692307692309,2656.6346153846152,3712.5528461538452,4909.1289692307682,6287.1874153846156,7834.4199230769209,9538.5182307692303,11387.174076923073,13635.440784,15778.30384523077,18030.952315384617,19956.188506153845,21892.444133538465,23765.406626769232,26010.778683378467,27564.685966246147,28921.927733612301,30101.995111181535,31124.379224658456,32008.571199747683,33429.543405396915,34260.690604733165,35037.044255490095,35805.004893806392,36610.973055820803,37501.349277671994,39238.700521487044,40298.209582661861,41422.947737689727,42605.959277510497,43840.288493064007,45118.97967529008,47363.778657431139,48737.257605589715,50134.701290030214,51549.014887511294,52980.198398032953,54414.929320175288,56966.653447163961,58430.078987749162,59893.504528334342,61356.930068919515,62820.355609504695,64283.781150089897,67062.150824488577,68554.84487588545,70047.538927282338,71540.232978679225,73032.927030076127,74525.621081473,77538.681435527295,79061.22936795211,80583.777300376925,82106.32523280177,83628.873165226585,85151.421097651415,88407.448410677767,89960.447301751075,91513.446192824413,93066.445083897735,94619.443974971044,96172.442866044366,99679.950592260007,101264.00946115481,102848.0683300496,104432.12719894438,106016.18606783917,107600.24493673394,111367.98988174135,112983.72992801401,114599.46997428669,116215.2100205594,117830.95006683205,119446.69011310475,123483.67876256497,125131.73360976311,126779.78845696127,128427.8433041594,130075.89815135753,131723.95299855567,136039.44800266885,137720.46394681098,139401.47989095305,141082.49583509518,142763.51177923728,144444.52772337937,149048.05454087188,150762.69080389678,152477.32706692175,154191.96332994665,155906.59959297162,157621.23585599658,162522.58956140195,164271.5185496874,166020.44753797282,167769.37652625827,169518.30551454375,171267.23450282915,176476.48676093691,178260.39432898804,180044.3018970392,181828.20946509036,183612.11703314149,185396.02460119262,190923.53081262863,192743.11653204082,194562.70225145301,196382.28797086517,198201.87369027734,200021.4594096895,205877.86603168372,207733.84346548413,209589.82089928453,211445.79833308494,213301.77576688534,215157.75320068578,0,0,0,0,0,0,0,0,0,0,0,0,0]
[755,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[756,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[757,null,null,null,null,null,0,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,680379253.09165442,null,null,3957.8629999999998,13158.333461538463,29234.32507692308,58370.932846153846,92578.329846153851,135144.32082307694,188677.1295123077,256769.22318923075,334113.45498461532,422227.78690615389,520361.41499999992,629394.44097470772,748832.36410532298,884717.43751246156,1015443.9423265846,1146931.0728565846,1264186.0480652309,1383411.075317286,1500258.9472943651,1623373.1777434982,1713481.7792869878,1792069.3678520764,1860324.9021067456,1923435.7763027588,1983596.6324639407,2059147.8987466823,2108793.9585913043,2156229.7850543717,2204285.8108403459,2260161.0838522175,2325838.8389729736,2419810.6503758784,2485989.8631722894,2555978.3313926696,2629351.7567843487,2711350.9205027018,2801715.8031496434,2922849.5693296888,3007173.2463108683,3092828.9369399287,3179432.4250058038,3273613.1953298463,3374934.1358521543,3510673.4434672799,3599942.4014429767,3689211.3594186725,3778480.3173943684,3875770.4345863275,3981260.2489105007,4127212.9351478871,4218267.2722830968,4309321.6094183056,4400375.9465535171,4500704.5181349376,4610489.4328368381,4767009.7371183299,4859885.1609962443,4952760.5848741587,5045636.0087520732,5149085.6568516567,5263295.2800206644,5430747.5259935316,5525480.4583490044,5620213.3907044772,5714946.32305995,5821601.7593097901,5940369.1653187107,6119128.0225288924,6215755.6135314759,6312383.2045340575,6409010.7955366392,6518958.8716035075,6642420.6879166691,6832871.4399152743,6931431.5827379078,7029991.7255605422,7128551.8683831766,7241881.6276852526,7370178.1237524208,7572716.942788098,7673248.2884671837,7773779.6341462703,7874310.979825356,7991113.7104616249,8124388.888746433,8339423.117199868,8441965.0897925384,8544507.0623852052,8647049.0349778719,8767418.3238979783,8905820.0130907074,9133768.4518109914,9238361.2638555132,9342954.075900035,9447546.8879445549,9571578.6763875987,9715258.6268532518,9956551.8305596858,10063236.498845097,10169921.167130508,10276605.835415922,10404398.475647248,10553512.457161063,10808593.0370776,10917411.398728717,11026229.76037984,11135048.12203096,11266702.435406726,11421410.337230444,11690733.271124003,11801728.000008147,11912722.728892289,12023717.457776431,12159336.794166323,12319802.727519736,12603835.677317437,12717050.300779261,12830264.924241085,12943479.54770291,11732910.41429437,0,0,0,0,0,0,0,0,0,0,0,0,0]
[758,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков"]
[759,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[760,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[761,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[762,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[763,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[764,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[765]
[766,null,null,null,null,null,0,"ФОТ производственного персонала",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,329092565.17871153,null,null,3089.2458333333334,8324.9162500000002,22427.137451923078,38596.276025641026,58372.121634615389,83294.463942307688,114802.03011217948,152498.87423076923,195989.05038461537,244876.61266025636,298765.61514423077,357260.11192307685,432563.08179583325,501076.25885288464,573109.62216105766,634461.02291025652,696124.24656923092,755685.28634711541,810730.13545304502,858844.78709615394,900649.98587980762,936766.47640737193,967815.00328221149,994416.31110769231,1047706.8788217946,1072736.5648397596,1095956.5802019085,1118859.1559903331,1142936.5232871249,1169680.913174375,1198873.0177302081,1230293.5290327496,1263723.1391601248,1298942.5401904583,1335732.4242018748,1373873.4832724999,1455540.8017648722,1496931.8517509911,1539036.9505695011,1581630.2110608707,1624711.6332250999,1667943.6468290165,1711175.6604329331,1754407.6740368498,1797639.6876407664,1840871.701244683,1884103.7148486003,1927335.7284525167,2029684.7743181263,2074213.7483301605,2118742.7223421945,2163271.696354229,2207800.6703662626,2252329.644378297,2296858.618390331,2341387.5924023651,2385916.5664143995,2430445.5404264336,2474974.514438468,2519503.488450502,2640953.4363364121,2686818.2795688072,2732683.1228012028,2778547.9660335975,2824412.8092659926,2870277.6524983882,2916142.4957307829,2962007.338963178,3007872.1821955736,3053737.0254279687,3099601.8686603638,3145466.711892759,3287071.5017789095,3334312.2903082767,3381553.0788376434,3428793.8673670101,3476034.6558963777,3523275.444425744,3570516.2329551117,3617757.0214844784,3664997.8100138451,3712238.5985432127,3759479.3870725795,3806720.1756019467,3969579.7930552531,4018237.8052405016,4066895.8174257488,4115553.8296109973,4164211.8417962454,4212869.853981493,4261527.8661667407,4310185.8783519892,4358843.8905372377,4407501.9027224854,4456159.914907733,4504817.9270929815,4690080.2174565755,4740197.9700073814,4790315.7225581873,4840433.4751089932,4890551.2276597973,4940668.9802106032,4990786.7327614091,5040904.4853122141,5091022.237863021,5141139.990413825,5191257.7429646309,5241375.4955154359,5450238.0455082292,5501859.3306355588,5553480.6157628885,5605101.9008902181,5656723.1860175468,5708344.4711448774,5759965.756272207,5811587.0413995367,5863208.3265268663,5914829.6116541969,5966450.8967815256,6018072.1819088552,0,0,0,0,0,0,0,0,0,0,0,0,0]
[767]
[768,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация"]
[769,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",70000,null,0]
[770,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[771]
[772,null,null,null,null,null,0,"ФОТ производственного персонала",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,326083529.08775705,null,null,1544.6229166666667,5707.0810416666664,15376.026850961538,30511.70673878205,48484.198830128211,70833.292788461535,99048.247027243575,133650.45217147435,174243.9623076923,220432.83152243588,271821.11390224355,328012.86353365378,394911.59685945505,466819.67032435897,537092.94050697121,603785.32253565709,665292.63473974378,725904.76645817317,783207.71090008016,834787.46127459942,879747.38648798084,918708.23114358983,952290.73984479171,981115.6571949519,1021061.5949647435,1060221.7218307771,1084346.5725208339,1107407.8680961207,1130897.8396387291,1156308.7182307499,1184276.9654522915,1214583.2733814789,1247008.3340964373,1281332.8396752914,1317337.4821961666,1354802.9537371872,1414707.1425186861,1476236.3267579316,1517984.4011602462,1560333.5808151858,1603170.9221429853,1646327.6400270583,1689559.6536309747,1732791.6672348916,1776023.680838808,1819255.6944427248,1862487.7080466417,1905719.7216505585,1978510.2513853214,2051949.2613241435,2096478.2353361775,2141007.209348212,2185536.183360246,2230065.15737228,2274594.131384314,2319123.1053963481,2363652.0794083821,2408181.0534204165,2452710.027432451,2497239.001444485,2580228.4623934571,2663885.8579526097,2709750.7011850048,2755615.5444173999,2801480.387649795,2847345.2308821902,2893210.0741145853,2939074.9173469804,2984939.7605793756,3030804.6038117711,3076669.4470441663,3122534.2902765614,3216269.1068358342,3310691.8960435931,3357932.6845729603,3405173.4731023265,3452414.2616316937,3499655.0501610609,3546895.8386904281,3594136.6272197952,3641377.4157491615,3688618.2042785287,3735858.9928078959,3783099.7813372631,3888149.9843285996,3993908.7991478774,4042566.8113331255,4091224.8235183731,4139882.8357036216,4188540.8478888692,4237198.8600741168,4285856.8722593654,4334514.884444613,4383172.8966298616,4431830.9088151092,4480488.9210003577,4597449.072274778,4715139.0937319789,4765256.8462827839,4815374.5988335907,4865492.3513843957,4915610.1039352007,4965727.8564860057,5015845.6090368116,5065963.3615876175,5116081.1141384225,5166198.8666892275,5216316.6192400334,5345806.7705118321,5476048.6880718935,5527669.9731992241,5579291.2583265528,5630912.5434538824,5682533.8285812121,5734155.1137085427,5785776.3988358714,5837397.6839632019,5889018.9690905316,5940640.2542178612,5992261.5393451899,0,0,0,0,0,0,0,0,0,0,0,0,0]
[773,null,null,null,null,null,0,"ФОТ производственного персонала","Задаем через указание % предоплаты и сроков"]
[774,null,null,null,null,null,0,"ФОТ производственного персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[775,null,null,null,null,null,0,"ФОТ производственного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[776,null,null,null,null,null,0,"ФОТ производственного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[777,null,null,null,null,null,0,"ФОТ производственного персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[778,null,null,null,null,null,0,"ФОТ производственного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[779,null,null,null,null,null,0,"ФОТ производственного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[780]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":159,"rows_kept":326,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"HR",null,null,"Штатное расписание",null,null,null,null,null,null,null,"все включает НДФЛ",null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,0,"Количество сотрудников",null,null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,6343.5685809348952,null,null,8.0753820833333343,8.1864281041666658,8.4616440875400638,8.776128014423076,9.1581641798878195,9.6360368790064115,10.236173996434294,10.951302427724359,11.774149068429487,12.697440814102563,13.713904560296474,14.816267202564102,15.997255636458334,17.249596757532053,18.566017461338141,19.693237808493592,20.827320053685899,21.925213000801286,22.943865453725962,23.840226216346153,24.625365596233973,25.310353900961537,25.906261438100959,26.424158515224356,26.875115439903844,27.354584811378206,27.804021546594548,28.249262854166666,28.716145942708334,29.230508020833334,29.788551885416666,30.386480333333331,31.020496161458329,31.686802166666663,32.381601145833329,33.101095895833332,33.841489213541664,34.598983895833328,35.369782739583329,36.150088541666669,36.939901302083328,37.731682812499997,38.523464322916666,39.315245833333336,40.107027343749998,40.89880885416666,41.690590364583329,42.482371874999998,43.274153385416668,44.065934895833337,44.857716406249999,45.649497916666668,46.441279427083337,47.233060937499999,48.024842447916669,48.816623958333331,49.60840546875,50.400186979166669,51.191968489583331,51.983750000000001,52.77553151041667,53.567313020833332,54.359094531250001,55.150876041666663,55.942657552083332,56.734439062500002,57.526220572916664,58.31800208333334,59.109783593750009,59.901565104166671,60.693346614583341,61.485128125000003,62.276909635416672,63.068691145833341,63.860472656250003,64.652254166666665,65.44403567708332,66.235817187500004,67.027598697916673,67.819380208333342,68.611161718749997,69.402943229166667,70.194724739583336,70.986506250000005,71.778287760416674,72.570069270833343,73.361850781249998,74.153632291666668,74.945413802083337,75.737195312500006,76.528976822916675,77.32075833333333,78.11253984375,78.904321354166669,79.696102864583338,80.487884375000007,81.279665885416662,82.071447395833331,82.863228906250001,83.65501041666667,84.446791927083339,85.238573437499994,86.030354947916663,86.822136458333333,87.613917968750002,88.405699479166671,89.19748098958334,89.989262499999995,90.78104401041665,91.57282552083332,92.364607031249989,93.156388541666672,93.948170052083327,94.739951562499996,95.531733072916651,96.323514583333335,97.11529609374999,97.907077604166659,98.698859114583314,99.490640624999983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,0,"Количество сотрудников","Сотрудники маркетинга",null,null,null,"ставка*период",null,null,null,"Mrkting",null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Количество сотрудников","Менеджеры по продажам",null,null,null,"ставка*период",null,null,null,"Sales",null,null,null,null,null,null,1477.4588785390622,null,null,3.1250000000000007E-2,6.7500729166666676E-2,0.14125640965544869,0.22475264262820513,0.32427672796474361,0.44611596554487182,0.59614499483173067,0.77274708157051275,0.97430549150641044,1.1992034903846152,1.4458243439503204,1.712551317948718,1.9977676781250002,2.2998566902243596,2.6172016199919872,2.8935010136217949,3.1723374383012826,3.4441410681089741,3.6993420771233971,3.9283706394230768,4.1336875673878204,4.3177536733974353,4.4830297698317301,4.6319766690705126,4.7670551834935893,4.9094834171474355,5.0462474167868594,5.1830905208333329,5.3257560677083333,5.4799873958333327,5.6449404270833341,5.8197710833333334,6.0036352864583327,6.1956889583333323,6.3950880208333327,6.6009883958333333,6.8125460052083335,7.0289167708333329,7.2492566145833335,7.4727214583333339,7.6993113020833333,7.9259011458333344,8.1524909895833328,8.3790808333333331,8.6056706770833333,8.8322605208333336,9.058850364583332,9.2854402083333341,9.5120300520833343,9.7386198958333345,9.9652097395833348,10.191799583333335,10.418389427083335,10.644979270833334,10.871569114583334,11.098158958333332,11.324748802083334,11.551338645833335,11.777928489583333,12.004518333333335,12.231108177083335,12.457698020833332,12.684287864583331,12.910877708333334,13.137467552083335,13.364057395833335,13.590647239583335,13.817237083333335,14.043826927083334,14.270416770833334,14.497006614583334,14.723596458333335,14.950186302083335,15.176776145833335,15.403365989583335,15.629955833333335,15.856545677083334,16.083135520833331,16.309725364583336,16.536315208333335,16.762905052083333,16.989494895833335,17.216084739583334,17.442674583333336,17.669264427083334,17.895854270833336,18.122444114583335,18.349033958333333,18.575623802083335,18.802213645833334,19.028803489583336,19.255393333333334,19.481983177083332,19.708573020833335,19.935162864583333,20.161752708333335,20.388342552083333,20.614932395833335,20.841522239583334,21.068112083333336,21.294701927083334,21.521291770833329,21.747881614583335,21.974471458333337,22.201061302083335,22.427651145833334,22.654240989583336,22.880830833333331,23.107420677083333,23.334010520833331,23.56060036458333,23.787190208333335,24.013780052083334,24.240369895833332,24.466959739583331,24.693549583333333,24.920139427083331,25.14672927083333,25.373319114583332,25.59990895833333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,0,"Количество сотрудников","Производственный персонал",null,null,null,"ставка*период",null,null,null,"Prdction",null,null,null,null,null,null,3906.1097023958332,null,null,4.4132083333333322E-2,0.118927375,0.32038767788461536,0.55137537179487173,0.83388745192307701,1.1899209134615385,1.6400290016025638,2.1785553461538458,2.7998435769230769,3.498237323717948,4.2680802163461538,5.1037158846153838,5.9994879583333329,6.949740067307693,7.9488158413461534,8.7997367948717962,9.6549826153846166,10.481071932692309,11.244523376602565,11.911855576923077,12.491678028846152,12.992600227564104,13.423231668269228,13.792181846153845,14.108060256410255,14.44510139423077,14.757774129807689,15.066172333333332,15.390389875,15.750520625,16.143611458333332,16.566709249999999,17.016860874999995,17.491113208333331,17.986513124999998,18.500107499999999,19.028943208333335,19.570067124999998,20.120526124999998,20.677367083333333,21.240589999999997,21.805781666666661,22.370973333333332,22.936164999999999,23.501356666666666,24.06654833333333,24.631740000000001,25.196931666666668,25.762123333333335,26.327315000000002,26.892506666666666,27.457698333333333,28.02289,28.588081666666668,29.153273333333335,29.718464999999998,30.283656666666666,30.848848333333333,31.41404,31.979231666666667,32.544423333333334,33.109614999999998,33.674806666666669,34.239998333333332,34.805189999999996,35.370381666666667,35.93557333333333,36.500765000000001,37.065956666666672,37.631148333333336,38.196340000000006,38.76153166666667,39.326723333333334,39.891915000000004,40.457106666666668,41.022298333333332,41.587489999999995,42.152681666666666,42.717873333333337,43.283065000000001,43.848256666666671,44.413448333333328,44.978639999999999,45.543831666666669,46.109023333333333,46.674215000000004,47.239406666666667,47.804598333333331,48.369790000000002,48.934981666666665,49.500173333333336,50.065365,50.630556666666664,51.195748333333334,51.760939999999998,52.326131666666669,52.891323333333332,53.456514999999996,54.021706666666667,54.58689833333333,55.152090000000001,55.717281666666665,56.282473333333328,56.847664999999999,57.412856666666663,57.978048333333334,58.543239999999997,59.108431666666661,59.673623333333325,60.238814999999988,60.804006666666659,61.36919833333333,61.934389999999993,62.499581666666664,63.064773333333321,63.629964999999999,64.195156666666662,64.760348333333326,65.32553999999999,65.890731666666653,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,0,"Количество сотрудников","Генеральный директор",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Количество сотрудников","Заместитель генарального директора",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Количество сотрудников","Руководящий персонал",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,0,"Количество сотрудников","Прочий персонал",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,360,"*",null,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,0,"Количество сотрудников","Персонал - 8",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,0,"Количество сотрудников","Персонал - 9",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,0,"Количество сотрудников","Персонал - 10",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,0,"Ежег. индексация ФОТ постоянного персонала",null,null,null,null,"%г",null,null,"*",0.03,null,0]
[30]
[31,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ",null,null,null,null,"руб./ставка/пер.",null,null,null,null,null,null,null,null,null,null,79789.058178598891,null,null,94048.784688567612,93608.622486604479,92599.198008330452,91524.78808544045,90322.353312881693,88957.088980390996,87427.931345949284,85827.919893259968,84229.708599838181,82684.678759012226,81225.510685496731,79870.170634897178,80984.756984317602,79817.880062264987,78761.201618752209,77964.776772729238,77249.822042875312,76626.721718361645,76099.72661001567,75670.110984662955,75316.297088390405,75022.276982235693,74775.813853065221,74567.282293517826,76620.565058804306,76432.615508622592,76260.309063874476,76094.195333237076,75926.044214858281,75748.753761638669,75564.712601543142,75376.109279512253,75184.913729282096,74992.869866095367,74801.497151164833,74612.099001123017,76658.549368843043,76470.746103388519,76287.820996845971,76110.389372514604,75938.24009602009,75773.3356153723,75615.209773201423,75463.45301841617,75317.688140889251,75177.567140928833,75042.768455477228,74912.994494496423,77031.608531246384,76907.460448250378,76787.695029578157,76672.08422589273,76560.415539990921,76452.490723278854,76348.124601193631,76247.144012931967,76149.386852714029,76054.701201417411,75962.944538796582,75873.983027695998,78061.321588577135,77975.068166822006,77891.327438302294,77809.991181488906,77730.957301684015,77654.129403493134,77579.416398603629,77506.732145514427,77435.995118220904,77367.128101175564,77300.057908125425,77234.715122673733,79486.164874391208,79422.220084577973,79359.860948617759,79299.029209080007,79239.669427868619,79181.728817710566,79125.157085588391,79069.906287139383,79015.930691137124,78963.186653248675,78911.632498336156,78861.228410635056,81176.294421137005,81126.631457932192,81078.040501924581,81030.48721377895,80983.938705309745,80938.363463626825,80893.731279990563,80850.013183037736,80807.181376068766,80765.209178110628,80724.070968493194,80683.742134696731,83063.524993945073,83023.581460260393,82984.401270023722,82945.962748458158,82908.245033686253,82871.228038974965,82834.892417065203,82799.219526453482,82764.191399501826,82729.790712261092,82696.000755902045,82662.805409654015,85109.094788614995,85076.080957727958,85043.633138903853,85011.736899706229,84980.378294236565,84949.543842803148,84919.220512601256,84889.395699345958,84860.057209803548,84831.193245170507,84802.792385252542,84774.843573399034,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Сотрудники маркетинга",null,null,null,"руб./ставка/пер.",null,null,null,"Mrkting",null,null,null,null,null,null,74515.215524559797,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Менеджеры по продажам",null,null,null,"руб./ставка/пер.",null,null,null,"Sales",null,null,null,null,null,null,48674.768112369449,null,null,44500,44374.952739708053,43285.249151751334,42878.164156094426,42601.944349493177,42364.155469557874,42146.604452095104,41965.390793729472,41818.60311313696,41700.347369190888,41604.837067316475,41527.326493861197,42708.05823569416,42654.82570249783,42611.246117527349,42601.63247944523,42597.146059081722,42600.435342112236,42613.456573085008,42637.976904040188,42671.673270131607,42712.928624263077,42760.541304471997,42813.552492590556,44157.271963855594,44213.694191972842,44271.946598739924,44329.974313788691,44385.687259046405,44436.989290976744,44484.232836661482,44527.805214618049,44568.111787565169,44605.56251704185,44640.561744939492,44673.500856208571,46045.895996410021,46076.712350103866,46106.495677471008,46135.563946625538,46163.94402439797,46190.701412896386,46215.97141490478,46239.874697598592,46262.519219344205,46284.001859908421,46304.409806008611,46323.821733995603,47732.578088202936,47750.733698445227,47768.063660859618,47784.623044252425,47800.46212665784,47815.626905221798,47830.159542322246,47844.098757039363,47857.480169629467,47870.336605456127,47882.698363837982,47894.593456449089,49343.229253796599,49354.598066146988,49365.560697647226,49376.13853409094,49386.35148585694,49396.218112988667,49405.755737761538,49414.980546174091,49423.907679614211,49432.551317792211,49440.924753896608,49449.040462809993,50940.617468015182,50948.481219792076,50956.113613528432,50963.524711322236,50970.724000122427,50977.720432244307,50984.522462507637,50991.138082321617,50997.574851005033,51003.839924600499,51009.940082413013,51015.881751480127,52552.321160034022,52558.133115118922,52563.799733296051,52569.326398805337,52574.718233173815,52579.980111045668,52585.116674881305,52590.132348618587,52595.031350380756,52599.817704307614,52604.49525158004,52609.067660700923,54191.94459020342,54196.448260011384,54200.854001671294,54205.164974866842,54209.384204797236,54213.514589256745,54217.558905271886,54221.519815327934,54225.399873214017,54229.20152951411,54232.927136768223,54236.578954327255,55867.363927509461,55870.979913534167,55874.526347366169,55878.005216607235,55881.418433840503,55884.767840136636,55888.055208365346,55891.282246324328,55894.450599697768,55897.561854854735,55900.617541497646,55903.619135170149,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Производственный персонал",null,null,null,"руб./ставка/пер.",null,null,null,"Prdction",null,null,null,null,null,null,80247.155180295304,null,null,70000.000000000015,70000,70000,70000.000000000015,70000,70000,70000,70000.000000000015,70000,70000,70000,70000,72099.999999999985,72100,72100,72100,72100,72099.999999999985,72100,72100,72100,72100,72100.000000000015,72100,74262.999999999985,74263,74263,74262.999999999985,74263,74263,74262.999999999985,74262.999999999985,74263.000000000015,74263,74263,74263,76490.89,76490.89,76490.89,76490.889999999985,76490.89,76490.890000000014,76490.89,76490.89,76490.889999999985,76490.89,76490.890000000014,76490.89,78785.616699999999,78785.616699999999,78785.616699999999,78785.616700000013,78785.616699999984,78785.616699999999,78785.616699999984,78785.616699999984,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,81149.185200999986,81149.185201,81149.185201,81149.185200999986,81149.185200999986,81149.185201,81149.185200999986,81149.185200999971,81149.185200999971,81149.185200999986,81149.185200999971,81149.185200999971,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757030011,83583.660757029982,83583.660757029997,83583.660757029997,83583.660757029982,83583.660757030011,83583.660757029997,83583.660757029997,86091.170579740894,86091.170579740894,86091.170579740879,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740879,86091.170579740894,86091.170579740909,86091.170579740894,86091.170579740879,86091.170579740894,88673.905697133101,88673.905697133116,88673.905697133116,88673.90569713313,88673.905697133101,88673.905697133101,88673.905697133116,88673.905697133101,88673.90569713313,88673.905697133101,88673.905697133116,88673.905697133116,91334.12286804711,91334.122868047125,91334.12286804711,91334.12286804711,91334.122868047096,91334.12286804711,91334.122868047125,91334.122868047096,91334.12286804711,91334.122868047125,91334.12286804711,91334.122868047125,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Генеральный директор",null,null,null,"руб./ставка/мес.",null,null,"*",200000,null,0,null,null,null,null,229277.58622941468,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Заместитель генарального директора",null,null,null,"руб./ставка/мес.",null,null,"*",150000,null,0,null,null,null,null,171958.18967206083,null,null,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Руководящий персонал",null,null,null,"руб./ставка/мес.",null,null,"*",80000,null,0,null,null,null,null,91711.034491765866,null,null,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Прочий персонал",null,null,null,"руб./ставка/мес.",null,null,"*",60000,null,0,null,null,null,null,68783.275868824378,null,null,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,61800,61800,61800,61800,61800,61800,61800,61800,61800,61800,61800,61800,63654,63654,63654,63654,63654,63654,63654,63654,63654,63654,63654,63654,65563.62,65563.62,65563.62,65563.62,65563.62,65563.62,65563.62,65563.62,65563.62,65563.62,65563.62,65563.62,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,69556.444457999984,69556.444457999984,69556.444457999984,69556.444457999984,69556.444457999984,69556.444457999984,69556.444457999984,69556.444457999984,69556.444457999984,69556.444457999984,69556.444457999984,69556.444457999984,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Персонал - 8",null,null,null,"руб./ставка/мес.",null,null,"*",0,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Персонал - 9",null,null,null,"руб./ставка/мес.",null,null,"*",0,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Персонал - 10",null,null,null,"руб./ставка/мес.",null,null,"*",0,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[43]
[44,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,508932945.08058912,null,null,759479.87083333335,766320.25791666668,783541.456338141,803233.2567307693,827186.9407532051,857193.7900641025,894927.51740544871,939927.50749358977,991733.14504487184,1049883.8147756411,1113918.9014022436,1183377.7896410255,1295533.8601345832,1376826.2451151283,1462281.8445297275,1535378.8896714745,1608906.7677772439,1680057.1952282051,1746021.8884055289,1803992.5636903846,1854691.3511561858,1898840.3808763463,1937161.7829242789,1970377.6873733974,2059186.5310260286,2090782.4632860781,2120343.2763619255,2149604.9256449165,2180303.366526396,2214174.5543977083,2250963.3620376666,2290414.662225083,2332273.3277387707,2376284.2313575419,2422192.2458602078,2469742.2440255834,2594239.4715914531,2645810.1129334988,2698283.6543346653,2751397.3147571287,2805151.0942008891,2859055.4650843367,2912959.8359677847,2966864.2068512323,3020768.5777346804,3074672.9486181284,3128577.3195015769,3182481.6903850245,3333477.6431065272,3388999.1451164787,3444520.6471264297,3500042.1491363812,3555563.6511463318,3611085.1531562838,3666606.6551662348,3722128.1571761863,3777649.6591861378,3833171.1611960893,3888692.6632060409,3944214.1652159919,4119727.7372427215,4176914.884312971,4234102.031383221,4291289.1784534706,4348476.3255237201,4405663.4725939706,4462850.6196642201,4520037.7667344697,4577224.9138047202,4634412.0608749706,4691599.2079452202,4748786.3550154697,4950152.7071482921,5009055.4686306501,5067958.2301130071,5126860.9915953642,5185763.7530777222,5244666.5145600783,5303569.2760424362,5362472.0375247933,5421374.7990071503,5480277.5604895083,5539180.3219718654,5598083.0834542233,5826695.4202846792,5887365.2646115068,5948035.1089383345,6008704.9532651622,6069374.7975919917,6130044.6419188194,6190714.4862456471,6251384.3305724747,6312054.1748993043,6372724.019226132,6433393.8635529596,6494063.7078797873,6751375.5587728117,6813865.4984294446,6876355.4380860785,6938845.3777427124,7001335.3173993435,7063825.2570559764,7126315.1967126103,7188805.1363692423,7251295.0760258771,7313785.0156825082,7376274.9553391421,7438764.8949957741,7726292.4796919804,7790657.1175383125,7855021.7553846436,7919386.3932309756,7983751.0310773076,8048115.6689236397,8112480.3067699717,8176844.9446163038,8241209.5824626358,8305574.2203089679,8369938.8581552999,8434303.4960016329,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Менеджеры по продажам",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,75977633.339952916,null,null,1390.6250000000002,2995.3416666666667,6114.3188862179495,9636.980705128206,13814.819118589745,18899.326121794875,25125.487293269231,32428.633262820513,40744.094660256414,50007.202115384614,60153.286258012813,71117.677717948711,85320.778338750009,98099.986262243605,111522.22236866986,123267.86676121796,135132.52120801288,146721.90888108974,157641.75295248398,167497.77659423073,176391.3652763782,184423.90446897436,191696.7796420673,198311.37626570516,210500.15220423395,217066.39844631855,223407.19616001713,229766.2696545833,236387.34323927085,243514.14122333334,251110.84430745835,259141.63319233333,267570.68857864582,276362.19116708334,285480.3216583333,294889.26075308328,313689.78482658148,323869.37618250842,334237.81876516459,344758.21869625838,355430.57597578963,366102.93325532088,376775.29053485207,387447.64781438332,398120.00509391457,408792.36237344577,419464.71965297713,430137.07693250838,454033.71723840077,465026.24523631798,476018.77323423506,487011.30123215233,498003.82923006947,508996.35722798668,519988.88522590388,530981.41322382109,541973.94122173823,552966.4692196555,563958.99721757264,574951.52521548991,603522.37480980926,614844.67864766391,626166.98248551856,637489.28632337332,648811.59016122809,660133.89399908273,671456.19783693738,682778.50167479203,694100.8055126468,705423.10935050144,716745.41318835609,728067.71702621097,761571.72148998757,773233.69444297801,784895.66739596822,796557.64034895855,808219.61330194899,819881.58625493944,831543.55920792965,843205.53216091997,854867.50511391019,866529.47806690063,878191.45101989096,889853.4239728814,928560.85883364792,940572.69097522798,952584.52311680804,964596.3552583881,976608.18739996816,988620.0195415481,1000631.8516831283,1012643.6838247081,1024655.5159662883,1036667.3481078686,1048679.1802494486,1060691.0123910285,1104883.9298685866,1117256.1169744139,1129628.3040802416,1142000.4911860691,1154372.6782918966,1166744.8653977239,1179117.0525035514,1191489.2396093791,1203861.4267152064,1216233.6138210339,1228605.8009268611,1240977.9880326886,1290950.6803926716,1303694.033111674,1316437.3858306762,1329180.7385496786,1341924.091268681,1354667.4439876829,1367410.7967066853,1380154.1494256877,1392897.5021446899,1405640.8548636921,1418384.2075826945,1431127.5603016969,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Производственный персонал",null,null,null,"руб.",null,null,null,"начисление",null,null,0,null,null,null,329092565.17871153,null,null,3089.2458333333334,8324.9162500000002,22427.137451923078,38596.276025641026,58372.121634615389,83294.463942307688,114802.03011217948,152498.87423076923,195989.05038461537,244876.61266025636,298765.61514423077,357260.11192307685,432563.08179583325,501076.25885288464,573109.62216105766,634461.02291025652,696124.24656923092,755685.28634711541,810730.13545304502,858844.78709615394,900649.98587980762,936766.47640737193,967815.00328221149,994416.31110769231,1047706.8788217946,1072736.5648397596,1095956.5802019085,1118859.1559903331,1142936.5232871249,1169680.913174375,1198873.0177302081,1230293.5290327496,1263723.1391601248,1298942.5401904583,1335732.4242018748,1373873.4832724999,1455540.8017648722,1496931.8517509911,1539036.9505695011,1581630.2110608707,1624711.6332250999,1667943.6468290165,1711175.6604329331,1754407.6740368498,1797639.6876407664,1840871.701244683,1884103.7148486003,1927335.7284525167,2029684.7743181263,2074213.7483301605,2118742.7223421945,2163271.696354229,2207800.6703662626,2252329.644378297,2296858.618390331,2341387.5924023651,2385916.5664143995,2430445.5404264336,2474974.514438468,2519503.488450502,2640953.4363364121,2686818.2795688072,2732683.1228012028,2778547.9660335975,2824412.8092659926,2870277.6524983882,2916142.4957307829,2962007.338963178,3007872.1821955736,3053737.0254279687,3099601.8686603638,3145466.711892759,3287071.5017789095,3334312.2903082767,3381553.0788376434,3428793.8673670101,3476034.6558963777,3523275.444425744,3570516.2329551117,3617757.0214844784,3664997.8100138451,3712238.5985432127,3759479.3870725795,3806720.1756019467,3969579.7930552531,4018237.8052405016,4066895.8174257488,4115553.8296109973,4164211.8417962454,4212869.853981493,4261527.8661667407,4310185.8783519892,4358843.8905372377,4407501.9027224854,4456159.914907733,4504817.9270929815,4690080.2174565755,4740197.9700073814,4790315.7225581873,4840433.4751089932,4890551.2276597973,4940668.9802106032,4990786.7327614091,5040904.4853122141,5091022.237863021,5141139.990413825,5191257.7429646309,5241375.4955154359,5450238.0455082292,5501859.3306355588,5553480.6157628885,5605101.9008902181,5656723.1860175468,5708344.4711448774,5759965.756272207,5811587.0413995367,5863208.3265268663,5914829.6116541969,5966450.8967815256,6018072.1819088552,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Заместитель генарального директора",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,20634982.760647301,null,null,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Руководящий персонал",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,22010648.278023809,null,null,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочий персонал",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Персонал - 8",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Персонал - 9",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Персонал - 10",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[56]
[57,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала"]
[58,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков"]
[59,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[62,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[63,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[65]
[66,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,504715793.33258837,null,null,379739.93541666667,762900.06437500007,774930.85712740384,793387.35653445509,815210.09874198725,842190.36540865386,876060.65373477561,917427.51244951924,965830.32626923081,1020808.4799102563,1081901.3580889422,1148648.3455216344,1239455.8248878045,1336180.0526248557,1419554.0448224279,1498830.3671006011,1572142.8287243592,1644481.9815027243,1713039.541816867,1775007.2260479569,1829341.9574232853,1876765.8660162662,1918001.0819003126,1953769.735148838,2014782.109199713,2074984.4971560533,2105562.8698240016,2134974.101003421,2164954.1460856562,2197238.9604620519,2232568.9582176874,2270689.0121313748,2311343.9949819269,2354278.7795481561,2399238.2386088748,2445967.2449428956,2531990.8578085187,2620024.7922624759,2672046.883634082,2724840.4845458968,2778274.2044790089,2832103.2796426131,2886007.6505260607,2939912.0214095088,2993816.3922929564,3047720.7631764044,3101625.1340598525,3155529.5049433005,3257979.6667457763,3361238.3941115029,3416759.896121454,3472281.3981314059,3527802.900141357,3583324.402151308,3638845.9041612595,3694367.4061712106,3749888.9081811616,3805410.4101911136,3860931.9122010651,3916453.4142110161,4031970.9512293562,4148321.3107778463,4205508.4578480953,4262695.6049183458,4319882.7519885954,4377069.8990588449,4434257.0461290944,4491444.1931993449,4548631.3402695945,4605818.4873398449,4663005.6344100945,4720192.7814803449,4849469.5310818804,4979604.0878894711,5038506.8493718281,5097409.6108541852,5156312.3723365422,5215215.1338189002,5274117.8953012582,5333020.6567836152,5391923.4182659714,5450826.1797483293,5509728.9412306873,5568631.7027130444,5712389.2518694503,5857030.342448093,5917700.1867749207,5978370.0311017483,6039039.8754285779,6099709.7197554056,6160379.5640822332,6221049.4084090609,6281719.2527358886,6342389.0970627181,6403058.9413895458,6463728.7857163735,6622719.6333263004,6782620.5286011286,6845110.4682577616,6907600.4079143954,6970090.3475710284,7032580.2872276604,7095070.2268842934,7157560.1665409263,7220050.1061975593,7282540.0458541922,7345029.9855108242,7407519.9251674581,7582528.6873438768,7758474.7986151455,7822839.4364614785,7887204.0743078096,7951568.7121541416,8015933.3500004737,8080297.9878468057,8144662.6256931378,8209027.2635394698,8273391.9013858018,8337756.5392321339,8402121.177078465,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Менеджеры по продажам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,75262069.55980207,null,null,695.31250000000011,2192.9833333333336,4554.830276442307,7875.6497956730764,11725.899911858975,16357.07262019231,22012.406707532053,28777.060278044875,36586.36396153846,45375.648387820511,55080.244186698714,65635.481987980762,78219.22802834936,91710.3823004968,104811.10431545673,117395.04456494391,129200.1939846154,140927.2150445513,152181.83091678686,162569.76477335737,171944.57093530448,180407.63487267628,188060.34205552083,195004.07795388621,204405.76423496954,213783.27532527625,220236.79730316784,226586.73290730023,233076.80644692708,239950.74223130205,247312.49276539584,255126.2387498958,263356.16088548955,271966.43987286452,280921.25641270832,290184.79120570829,304289.52278983238,318779.58050454495,329053.5974738365,339498.01873071148,350094.39733602398,360766.75461555523,371439.11189508648,382111.46917461773,392783.82645414892,403456.18373368011,414128.54101321142,424800.89829274273,442085.39708545455,459529.98123735929,470522.50923527649,481515.03723319375,492507.5652311109,503500.09322902816,514492.62122694537,525485.14922486257,536477.6772227796,547470.20522069687,558462.73321861413,569455.26121653116,589236.95001264953,609183.52672873647,620505.83056659123,631828.134404446,643150.43824230053,654472.74208015529,665795.04591800994,677117.34975586471,688439.65359371947,699761.95743157412,711084.26126942888,722406.56510728365,744819.71925809921,767402.70796648273,779064.68091947318,790726.65387246339,802388.62682545383,814050.59977844416,825712.57273143448,837374.54568442481,849036.51863741502,860698.49159040547,872360.46454339591,884022.43749638624,909207.1414032646,934566.77490443795,946578.60704601801,958590.43918759807,970602.27132917813,982614.1034707583,994625.93561233813,1006637.7677539182,1018649.5998954982,1030661.4320370783,1042673.2641786586,1054685.0963202387,1082787.4711298076,1111070.0234215003,1123442.2105273278,1135814.3976331553,1148186.5847389828,1160558.7718448103,1172930.9589506376,1185303.1460564651,1197675.3331622926,1210047.5202681203,1222419.7073739474,1234791.8944797749,1265964.3342126803,1297322.3567521726,1310065.7094711752,1322809.0621901774,1335552.4149091798,1348295.767628182,1361039.1203471841,1373782.4730661865,1386525.8257851887,1399269.1785041906,1412012.531223193,1424755.8839421957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Производственный персонал",null,null,null,"руб.",null,null,null,"оплата",null,null,0,null,null,null,326083529.08775705,null,null,1544.6229166666667,5707.0810416666664,15376.026850961538,30511.70673878205,48484.198830128211,70833.292788461535,99048.247027243575,133650.45217147435,174243.9623076923,220432.83152243588,271821.11390224355,328012.86353365378,394911.59685945505,466819.67032435897,537092.94050697121,603785.32253565709,665292.63473974378,725904.76645817317,783207.71090008016,834787.46127459942,879747.38648798084,918708.23114358983,952290.73984479171,981115.6571949519,1021061.5949647435,1060221.7218307771,1084346.5725208339,1107407.8680961207,1130897.8396387291,1156308.7182307499,1184276.9654522915,1214583.2733814789,1247008.3340964373,1281332.8396752914,1317337.4821961666,1354802.9537371872,1414707.1425186861,1476236.3267579316,1517984.4011602462,1560333.5808151858,1603170.9221429853,1646327.6400270583,1689559.6536309747,1732791.6672348916,1776023.680838808,1819255.6944427248,1862487.7080466417,1905719.7216505585,1978510.2513853214,2051949.2613241435,2096478.2353361775,2141007.209348212,2185536.183360246,2230065.15737228,2274594.131384314,2319123.1053963481,2363652.0794083821,2408181.0534204165,2452710.027432451,2497239.001444485,2580228.4623934571,2663885.8579526097,2709750.7011850048,2755615.5444173999,2801480.387649795,2847345.2308821902,2893210.0741145853,2939074.9173469804,2984939.7605793756,3030804.6038117711,3076669.4470441663,3122534.2902765614,3216269.1068358342,3310691.8960435931,3357932.6845729603,3405173.4731023265,3452414.2616316937,3499655.0501610609,3546895.8386904281,3594136.6272197952,3641377.4157491615,3688618.2042785287,3735858.9928078959,3783099.7813372631,3888149.9843285996,3993908.7991478774,4042566.8113331255,4091224.8235183731,4139882.8357036216,4188540.8478888692,4237198.8600741168,4285856.8722593654,4334514.884444613,4383172.8966298616,4431830.9088151092,4480488.9210003577,4597449.072274778,4715139.0937319789,4765256.8462827839,4815374.5988335907,4865492.3513843957,4915610.1039352007,4965727.8564860057,5015845.6090368116,5065963.3615876175,5116081.1141384225,5166198.8666892275,5216316.6192400334,5345806.7705118321,5476048.6880718935,5527669.9731992241,5579291.2583265528,5630912.5434538824,5682533.8285812121,5734155.1137085427,5785776.3988358714,5837397.6839632019,5889018.9690905316,5940640.2542178612,5992261.5393451899,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Заместитель генарального директора",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,20537124.771860108,null,null,75000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,152250,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,156817.5,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,161522.02499999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,166367.68575,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,171358.71632249997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,176499.477812175,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,181794.46214654023,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,187248.29601093644,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,192865.74489126453,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Руководящий персонал",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,21906266.423317466,null,null,80000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,162400,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,167272,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,172290.16,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,177458.86479999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,182782.63074399997,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,188266.10966631997,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,193914.09295630961,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,199731.51574499888,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,205723.46121734881,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочий персонал",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584829,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,224697.95521312376,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Персонал - 8",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Персонал - 9",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Персонал - 10",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78]
[79,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,508932945.08058912,null,null,759479.87083333335,766320.25791666668,783541.456338141,803233.2567307693,827186.9407532051,857193.7900641025,894927.51740544871,939927.50749358977,991733.14504487184,1049883.8147756411,1113918.9014022436,1183377.7896410255,1295533.8601345832,1376826.2451151283,1462281.8445297275,1535378.8896714745,1608906.7677772439,1680057.1952282051,1746021.8884055289,1803992.5636903846,1854691.3511561858,1898840.3808763463,1937161.7829242789,1970377.6873733974,2059186.5310260286,2090782.4632860781,2120343.2763619255,2149604.9256449165,2180303.366526396,2214174.5543977083,2250963.3620376666,2290414.662225083,2332273.3277387703,2376284.2313575419,2422192.2458602078,2469742.2440255834,2594239.4715914531,2645810.1129334988,2698283.6543346653,2751397.3147571287,2805151.0942008891,2859055.4650843367,2912959.8359677847,2966864.2068512323,3020768.5777346804,3074672.9486181284,3128577.3195015769,3182481.6903850245,3333477.6431065272,3388999.1451164787,3444520.6471264297,3500042.1491363812,3555563.6511463318,3611085.1531562838,3666606.6551662348,3722128.1571761863,3777649.6591861378,3833171.1611960893,3888692.6632060409,3944214.1652159919,4119727.7372427215,4176914.884312971,4234102.031383221,4291289.1784534706,4348476.3255237201,4405663.4725939706,4462850.6196642201,4520037.7667344697,4577224.9138047202,4634412.0608749706,4691599.2079452202,4748786.3550154697,4950152.7071482921,5009055.4686306501,5067958.2301130071,5126860.9915953642,5185763.7530777222,5244666.5145600792,5303569.2760424362,5362472.0375247933,5421374.7990071503,5480277.5604895083,5539180.3219718654,5598083.0834542233,5826695.4202846792,5887365.2646115068,5948035.1089383345,6008704.9532651622,6069374.7975919917,6130044.6419188194,6190714.4862456471,6251384.3305724747,6312054.1748993043,6372724.019226132,6433393.8635529596,6494063.7078797873,6751375.5587728117,6813865.4984294446,6876355.4380860785,6938845.3777427124,7001335.3173993435,7063825.2570559764,7126315.1967126103,7188805.1363692423,7251295.0760258771,7313785.0156825082,7376274.9553391421,7438764.8949957741,7726292.4796919804,7790657.1175383125,7855021.7553846436,7919386.3932309756,7983751.0310773076,8048115.6689236397,8112480.3067699717,8176844.9446163038,8241209.5824626358,8305574.2203089679,8369938.8581552999,8434303.4960016329,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Менеджеры по продажам",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,75977633.339952916,null,null,1390.6250000000002,2995.3416666666667,6114.3188862179495,9636.980705128206,13814.819118589745,18899.326121794875,25125.487293269231,32428.633262820513,40744.094660256414,50007.202115384614,60153.286258012813,71117.677717948711,85320.778338750009,98099.986262243605,111522.22236866986,123267.86676121796,135132.52120801288,146721.90888108974,157641.75295248398,167497.77659423073,176391.3652763782,184423.90446897436,191696.7796420673,198311.37626570516,210500.15220423395,217066.39844631855,223407.19616001713,229766.2696545833,236387.34323927085,243514.14122333334,251110.84430745835,259141.63319233333,267570.68857864582,276362.19116708334,285480.3216583333,294889.26075308328,313689.78482658148,323869.37618250842,334237.81876516459,344758.21869625838,355430.57597578963,366102.93325532088,376775.29053485207,387447.64781438332,398120.00509391457,408792.36237344577,419464.71965297713,430137.07693250838,454033.71723840077,465026.24523631798,476018.77323423506,487011.30123215233,498003.82923006947,508996.35722798668,519988.88522590388,530981.41322382109,541973.94122173823,552966.4692196555,563958.99721757264,574951.52521548991,603522.37480980926,614844.67864766391,626166.98248551856,637489.28632337332,648811.59016122809,660133.89399908273,671456.19783693738,682778.50167479203,694100.8055126468,705423.10935050144,716745.41318835609,728067.71702621097,761571.72148998757,773233.69444297801,784895.66739596822,796557.64034895855,808219.61330194899,819881.58625493944,831543.55920792965,843205.53216091997,854867.50511391019,866529.47806690063,878191.45101989096,889853.4239728814,928560.85883364792,940572.69097522798,952584.52311680804,964596.3552583881,976608.18739996816,988620.0195415481,1000631.8516831283,1012643.6838247081,1024655.5159662883,1036667.3481078686,1048679.1802494486,1060691.0123910285,1104883.9298685866,1117256.1169744139,1129628.3040802416,1142000.4911860691,1154372.6782918966,1166744.8653977239,1179117.0525035514,1191489.2396093791,1203861.4267152064,1216233.6138210339,1228605.8009268611,1240977.9880326886,1290950.6803926716,1303694.033111674,1316437.3858306762,1329180.7385496786,1341924.091268681,1354667.4439876829,1367410.7967066853,1380154.1494256877,1392897.5021446899,1405640.8548636921,1418384.2075826945,1431127.5603016969,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Производственный персонал",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,329092565.17871153,null,null,3089.2458333333334,8324.9162500000002,22427.137451923078,38596.276025641026,58372.121634615389,83294.463942307688,114802.03011217948,152498.87423076923,195989.05038461537,244876.61266025636,298765.61514423077,357260.11192307685,432563.08179583325,501076.25885288464,573109.62216105766,634461.02291025652,696124.24656923092,755685.28634711541,810730.13545304502,858844.78709615394,900649.98587980762,936766.47640737193,967815.00328221149,994416.31110769231,1047706.8788217946,1072736.5648397596,1095956.5802019085,1118859.1559903331,1142936.5232871249,1169680.913174375,1198873.0177302081,1230293.5290327496,1263723.1391601246,1298942.5401904583,1335732.4242018748,1373873.4832724999,1455540.8017648722,1496931.8517509911,1539036.9505695011,1581630.2110608707,1624711.6332250999,1667943.6468290165,1711175.6604329331,1754407.6740368498,1797639.6876407664,1840871.701244683,1884103.7148486003,1927335.7284525167,2029684.7743181263,2074213.7483301605,2118742.7223421945,2163271.696354229,2207800.6703662626,2252329.644378297,2296858.618390331,2341387.5924023651,2385916.5664143995,2430445.5404264336,2474974.514438468,2519503.488450502,2640953.4363364121,2686818.2795688072,2732683.1228012028,2778547.9660335975,2824412.8092659926,2870277.6524983882,2916142.4957307829,2962007.338963178,3007872.1821955736,3053737.0254279687,3099601.8686603638,3145466.711892759,3287071.5017789095,3334312.2903082767,3381553.0788376434,3428793.8673670101,3476034.6558963777,3523275.4444257449,3570516.2329551117,3617757.0214844784,3664997.8100138451,3712238.5985432127,3759479.3870725795,3806720.1756019467,3969579.7930552531,4018237.8052405007,4066895.8174257488,4115553.8296109973,4164211.8417962454,4212869.853981493,4261527.8661667407,4310185.8783519892,4358843.8905372377,4407501.9027224854,4456159.914907733,4504817.9270929815,4690080.2174565755,4740197.9700073814,4790315.7225581873,4840433.4751089932,4890551.2276597973,4940668.9802106032,4990786.7327614091,5040904.4853122141,5091022.237863021,5141139.990413825,5191257.7429646309,5241375.4955154359,5450238.0455082292,5501859.3306355588,5553480.6157628885,5605101.9008902181,5656723.1860175468,5708344.4711448774,5759965.756272207,5811587.0413995367,5863208.3265268663,5914829.6116541969,5966450.8967815256,6018072.1819088552,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Генеральный директор",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Заместитель генарального директора",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,20634982.760647301,null,null,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Руководящий персонал",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,22010648.278023809,null,null,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочий персонал",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Персонал - 8",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Персонал - 9",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Персонал - 10",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92]
[93,null,null,null,null,null,0,"Потребность в р/месте",null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,6343.5685809348952,null,null,8.0753820833333343,8.1864281041666658,8.4616440875400638,8.776128014423076,9.1581641798878195,9.6360368790064115,10.236173996434294,10.951302427724359,11.774149068429487,12.697440814102563,13.713904560296474,14.816267202564102,15.997255636458334,17.249596757532053,18.566017461338141,19.693237808493592,20.827320053685899,21.925213000801286,22.943865453725962,23.840226216346153,24.625365596233973,25.310353900961537,25.906261438100959,26.424158515224356,26.875115439903844,27.354584811378206,27.804021546594548,28.249262854166666,28.716145942708334,29.230508020833334,29.788551885416666,30.386480333333331,31.020496161458329,31.686802166666663,32.381601145833329,33.101095895833332,33.841489213541664,34.598983895833328,35.369782739583329,36.150088541666669,36.939901302083328,37.731682812499997,38.523464322916666,39.315245833333336,40.107027343749998,40.89880885416666,41.690590364583329,42.482371874999998,43.274153385416668,44.065934895833337,44.857716406249999,45.649497916666668,46.441279427083337,47.233060937499999,48.024842447916669,48.816623958333331,49.60840546875,50.400186979166669,51.191968489583331,51.983750000000001,52.77553151041667,53.567313020833332,54.359094531250001,55.150876041666663,55.942657552083332,56.734439062500002,57.526220572916664,58.31800208333334,59.109783593750009,59.901565104166671,60.693346614583341,61.485128125000003,62.276909635416672,63.068691145833341,63.860472656250003,64.652254166666665,65.44403567708332,66.235817187500004,67.027598697916673,67.819380208333342,68.611161718749997,69.402943229166667,70.194724739583336,70.986506250000005,71.778287760416674,72.570069270833343,73.361850781249998,74.153632291666668,74.945413802083337,75.737195312500006,76.528976822916675,77.32075833333333,78.11253984375,78.904321354166669,79.696102864583338,80.487884375000007,81.279665885416662,82.071447395833331,82.863228906250001,83.65501041666667,84.446791927083339,85.238573437499994,86.030354947916663,86.822136458333333,87.613917968750002,88.405699479166671,89.19748098958334,89.989262499999995,90.78104401041665,91.57282552083332,92.364607031249989,93.156388541666672,93.948170052083327,94.739951562499996,95.531733072916651,96.323514583333335,97.11529609374999,97.907077604166659,98.698859114583314,99.490640624999983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,0,"Потребность в р/месте","Сотрудники маркетинга",null,null,null,"кол-во персонала",null,null,"*","нужно р/место","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Потребность в р/месте","Менеджеры по продажам",null,null,null,"кол-во персонала",null,null,"*","нужно р/место","^",0,null,null,null,null,1477.4588785390622,null,null,3.1250000000000007E-2,6.7500729166666676E-2,0.14125640965544869,0.22475264262820513,0.32427672796474361,0.44611596554487182,0.59614499483173067,0.77274708157051275,0.97430549150641044,1.1992034903846152,1.4458243439503204,1.712551317948718,1.9977676781250002,2.2998566902243596,2.6172016199919872,2.8935010136217949,3.1723374383012826,3.4441410681089741,3.6993420771233971,3.9283706394230768,4.1336875673878204,4.3177536733974353,4.4830297698317301,4.6319766690705126,4.7670551834935893,4.9094834171474355,5.0462474167868594,5.1830905208333329,5.3257560677083333,5.4799873958333327,5.6449404270833341,5.8197710833333334,6.0036352864583327,6.1956889583333323,6.3950880208333327,6.6009883958333333,6.8125460052083335,7.0289167708333329,7.2492566145833335,7.4727214583333339,7.6993113020833333,7.9259011458333344,8.1524909895833328,8.3790808333333331,8.6056706770833333,8.8322605208333336,9.058850364583332,9.2854402083333341,9.5120300520833343,9.7386198958333345,9.9652097395833348,10.191799583333335,10.418389427083335,10.644979270833334,10.871569114583334,11.098158958333332,11.324748802083334,11.551338645833335,11.777928489583333,12.004518333333335,12.231108177083335,12.457698020833332,12.684287864583331,12.910877708333334,13.137467552083335,13.364057395833335,13.590647239583335,13.817237083333335,14.043826927083334,14.270416770833334,14.497006614583334,14.723596458333335,14.950186302083335,15.176776145833335,15.403365989583335,15.629955833333335,15.856545677083334,16.083135520833331,16.309725364583336,16.536315208333335,16.762905052083333,16.989494895833335,17.216084739583334,17.442674583333336,17.669264427083334,17.895854270833336,18.122444114583335,18.349033958333333,18.575623802083335,18.802213645833334,19.028803489583336,19.255393333333334,19.481983177083332,19.708573020833335,19.935162864583333,20.161752708333335,20.388342552083333,20.614932395833335,20.841522239583334,21.068112083333336,21.294701927083334,21.521291770833329,21.747881614583335,21.974471458333337,22.201061302083335,22.427651145833334,22.654240989583336,22.880830833333331,23.107420677083333,23.334010520833331,23.56060036458333,23.787190208333335,24.013780052083334,24.240369895833332,24.466959739583331,24.693549583333333,24.920139427083331,25.14672927083333,25.373319114583332,25.59990895833333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Потребность в р/месте","Производственный персонал",null,null,null,"кол-во персонала",null,null,"*","нужно р/место","^",0,null,null,null,null,3906.1097023958332,null,null,4.4132083333333322E-2,0.118927375,0.32038767788461536,0.55137537179487173,0.83388745192307701,1.1899209134615385,1.6400290016025638,2.1785553461538458,2.7998435769230769,3.498237323717948,4.2680802163461538,5.1037158846153838,5.9994879583333329,6.949740067307693,7.9488158413461534,8.7997367948717962,9.6549826153846166,10.481071932692309,11.244523376602565,11.911855576923077,12.491678028846152,12.992600227564104,13.423231668269228,13.792181846153845,14.108060256410255,14.44510139423077,14.757774129807689,15.066172333333332,15.390389875,15.750520625,16.143611458333332,16.566709249999999,17.016860874999995,17.491113208333331,17.986513124999998,18.500107499999999,19.028943208333335,19.570067124999998,20.120526124999998,20.677367083333333,21.240589999999997,21.805781666666661,22.370973333333332,22.936164999999999,23.501356666666666,24.06654833333333,24.631740000000001,25.196931666666668,25.762123333333335,26.327315000000002,26.892506666666666,27.457698333333333,28.02289,28.588081666666668,29.153273333333335,29.718464999999998,30.283656666666666,30.848848333333333,31.41404,31.979231666666667,32.544423333333334,33.109614999999998,33.674806666666669,34.239998333333332,34.805189999999996,35.370381666666667,35.93557333333333,36.500765000000001,37.065956666666672,37.631148333333336,38.196340000000006,38.76153166666667,39.326723333333334,39.891915000000004,40.457106666666668,41.022298333333332,41.587489999999995,42.152681666666666,42.717873333333337,43.283065000000001,43.848256666666671,44.413448333333328,44.978639999999999,45.543831666666669,46.109023333333333,46.674215000000004,47.239406666666667,47.804598333333331,48.369790000000002,48.934981666666665,49.500173333333336,50.065365,50.630556666666664,51.195748333333334,51.760939999999998,52.326131666666669,52.891323333333332,53.456514999999996,54.021706666666667,54.58689833333333,55.152090000000001,55.717281666666665,56.282473333333328,56.847664999999999,57.412856666666663,57.978048333333334,58.543239999999997,59.108431666666661,59.673623333333325,60.238814999999988,60.804006666666659,61.36919833333333,61.934389999999993,62.499581666666664,63.064773333333321,63.629964999999999,64.195156666666662,64.760348333333326,65.32553999999999,65.890731666666653,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Потребность в р/месте","Генеральный директор",null,null,null,"кол-во персонала",null,null,"*","нужно р/место","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Потребность в р/месте","Заместитель генарального директора",null,null,null,"кол-во персонала",null,null,"*","нужно р/место","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Потребность в р/месте","Руководящий персонал",null,null,null,"кол-во персонала",null,null,"*","нужно р/место","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Потребность в р/месте","Прочий персонал",null,null,null,"кол-во персонала",null,null,"*","нужно р/место","^",0,null,null,null,null,360,null,null,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"Потребность в р/месте","Персонал - 8",null,null,null,"кол-во персонала",null,null,"*","нужно р/место","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Потребность в р/месте","Персонал - 9",null,null,null,"кол-во персонала",null,null,"*","нужно р/место","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,0,"Потребность в р/месте","Персонал - 10",null,null,null,"кол-во персонала",null,null,"*","нужно р/место","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[105]
[106,null,null,null,null,null,0,"Норматив необходимой площади р/места",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,317.17842904674484,null,null,48.452292499999999,49.118568625000002,50.769864525240386,52.656768086538463,54.948985079326924,57.816221274038462,61.417043978605768,65.707814566346144,70.644894410576924,76.184644884615381,82.283427361778848,88.897603215384606,95.983533818750004,103.49758054519231,111.39610476802883,118.15942685096155,124.9639203221154,131.5512780048077,137.66319272235577,143.04135729807695,147.75219357740383,151.86212340576924,155.43756862860576,158.54495109134615,161.25069263942305,164.12750886826925,166.8241292795673,169.49557712499998,172.29687565624999,175.38304812499999,178.7313113125,182.31888199999997,186.12297696874998,190.120813,194.28960687499998,198.60657537499998,203.04893528125001,207.593903375,212.2186964375,216.90053125,221.6394078125,226.39009687499998,231.1407859375,235.89147499999999,240.6421640625,245.39285312499999,250.14354218749997,254.89423125000002,259.64492031250001,264.39560937500005,269.14629843750004,273.89698750000002,278.64767656250001,283.398365625,288.14905468749998,292.89974374999997,297.65043281249996,302.401121875,307.15181093749999,311.90250000000003,316.65318906250002,321.40387812500001,326.15456718749999,330.90525624999998,335.65594531249997,340.40663437500001,345.1573234375,349.90801250000004,354.65870156250003,359.40939062500001,364.16007968750006,368.91076875000005,373.66145781249998,378.41214687500002,383.16283593750001,387.91352499999999,392.66421406249998,397.41490312499997,402.16559218750007,406.91628125,411.66697031250004,416.41765937499997,421.16834843750001,425.9190375,430.66972656249999,435.42041562500003,440.17110468750002,444.92179375000001,449.67248281250005,454.42317187499998,459.17386093749997,463.92455000000007,468.67523906249994,473.42592812499998,478.17661718749997,482.92730625000002,487.6779953125,492.42868437499999,497.17937343750003,501.93006250000002,506.68075156250006,511.43144062499994,516.18212968750004,520.93281875000002,525.68350781250001,530.434196875,535.18488593749998,539.93557499999997,544.68626406249996,549.43695312499995,554.18764218749993,558.93833125000003,563.68902031249991,568.43970937499989,573.19039843749988,577.94108749999998,582.69177656249997,587.44246562499995,592.19315468749994,596.94384374999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Норматив необходимой площади р/места","Сотрудники маркетинга",null,null,null,"кв.м.",null,null,"*",6,null,0,null,null,null,null,6,null,null,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,0,"Норматив необходимой площади р/места","Менеджеры по продажам",null,null,null,"кв.м.",null,null,"*",6,null,0,null,null,null,null,73.872943926953127,null,null,0.18750000000000006,0.40500437500000008,0.84753845793269211,1.3485158557692307,1.9456603677884616,2.6766957932692308,3.5768699689903842,4.6364824894230763,5.8458329490384626,7.1952209423076905,8.6749460637019222,10.275307907692309,11.986606068750001,13.799140141346157,15.703209719951923,17.361006081730771,19.034024629807696,20.664846408653844,22.196052462740383,23.57022383653846,24.802125404326922,25.906522040384612,26.898178618990379,27.791860014423076,28.602331100961536,29.456900502884615,30.277484500721158,31.098543124999999,31.95453640625,32.879924374999995,33.869642562500005,34.918626500000002,36.021811718749994,37.174133749999996,38.370528124999993,39.605930375,40.875276031250003,42.173500624999996,43.495539687499999,44.836328750000007,46.195867812499998,47.555406875000003,48.914945937499994,50.274484999999999,51.634024062500004,52.993563125000001,54.353102187499992,55.712641250000004,57.072180312500009,58.431719375000007,59.791258437500005,61.15079750000001,62.510336562500015,63.869875625000006,65.229414687499997,66.588953750000002,67.948492812500007,69.308031875000012,70.667570937500003,72.027110000000008,73.386649062500013,74.746188124999989,76.10572718749998,77.465266250000013,78.824805312500004,80.184344375000009,81.543883437500014,82.903422500000005,84.26296156250001,85.622500625000001,86.982039687500006,88.341578750000011,89.701117812500001,91.060656875000006,92.420195937500011,93.779735000000016,95.139274062500007,96.498813124999984,97.858352187500017,99.217891250000008,100.5774303125,101.93696937500002,103.29650843749999,104.65604750000001,106.0155865625,107.37512562500001,108.73466468750001,110.09420374999999,111.45374281250001,112.813281875,114.17282093750001,115.53236000000001,116.89189906249999,118.25143812500001,119.6109771875,120.97051625,122.33005531250001,123.68959437500001,125.0491334375,126.40867250000002,127.7682115625,129.12775062499998,130.48728968750001,131.84682875000001,133.20636781250002,134.565906875,135.9254459375,137.28498499999998,138.64452406250001,140.00406312499999,141.36360218749996,142.72314125000003,144.0826803125,145.44221937499998,146.80175843749998,148.16129749999999,149.52083656249999,150.88037562499997,152.2399146875,153.59945374999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,0,"Норматив необходимой площади р/места","Производственный персонал",null,null,null,"кв.м.",null,null,"*",6,null,0,null,null,null,null,195.30548511979165,null,null,0.26479249999999993,0.71356425000000001,1.9223260673076923,3.3082522307692304,5.003324711538462,7.1395254807692314,9.8401740096153834,13.071332076923074,16.799061461538461,20.989423942307688,25.608481298076924,30.622295307692305,35.996927749999998,41.698440403846156,47.69289504807692,52.798420769230773,57.929895692307696,62.886431596153855,67.467140259615391,71.471133461538471,74.950068173076914,77.955601365384624,80.539390009615374,82.75309107692307,84.648361538461529,86.670608365384624,88.546644778846144,90.397033999999991,92.342339250000009,94.50312375,96.861668749999993,99.400255499999986,102.10116524999998,104.94667924999999,107.91907874999998,111.00064499999999,114.17365925000001,117.42040274999999,120.72315674999999,124.06420249999999,127.44353999999998,130.83468999999997,134.22584000000001,137.61698999999999,141.00814,144.39928999999998,147.79043999999999,151.18159,154.57274000000001,157.96389000000002,161.35504,164.74619000000001,168.13733999999999,171.52849000000001,174.91964000000002,178.31079,181.70193999999998,185.09308999999999,188.48424,191.87539000000001,195.26654000000002,198.65769,202.04884000000001,205.43998999999999,208.83113999999998,212.22228999999999,215.61343999999997,219.00459000000001,222.39574000000005,225.78689000000003,229.17804000000004,232.56919000000002,235.96034,239.35149000000001,242.74263999999999,246.13378999999998,249.52493999999996,252.91609,256.30724000000004,259.69839000000002,263.08954000000006,266.48068999999998,269.87184000000002,273.26299,276.65413999999998,280.04529000000002,283.43644,286.82758999999999,290.21874000000003,293.60989000000001,297.00103999999999,300.39219000000003,303.78333999999995,307.17448999999999,310.56563999999997,313.95679000000001,317.34793999999999,320.73908999999998,324.13024000000001,327.52139,330.91254000000004,334.30368999999996,337.69484,341.08598999999998,344.47713999999996,347.86829,351.25943999999998,354.65058999999997,358.04173999999995,361.43288999999993,364.82403999999997,368.21519000000001,371.60633999999993,374.99748999999997,378.3886399999999,381.77978999999999,385.17093999999997,388.56208999999996,391.95323999999994,395.34438999999992,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Норматив необходимой площади р/места","Генеральный директор",null,null,null,"кв.м.",null,null,"*",6,null,0,null,null,null,null,6,null,null,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,0,"Норматив необходимой площади р/места","Заместитель генарального директора",null,null,null,"кв.м.",null,null,"*",6,null,0,null,null,null,null,6,null,null,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Норматив необходимой площади р/места","Руководящий персонал",null,null,null,"кв.м.",null,null,"*",6,null,0,null,null,null,null,12,null,null,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,0,"Норматив необходимой площади р/места","Прочий персонал",null,null,null,"кв.м.",null,null,"*",6,null,0,null,null,null,null,18,null,null,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,18,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,0,"Норматив необходимой площади р/места","Персонал - 8",null,null,null,"кв.м.",null,null,"*",6,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,0,"Норматив необходимой площади р/места","Персонал - 9",null,null,null,"кв.м.",null,null,"*",6,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,0,"Норматив необходимой площади р/места","Персонал - 10",null,null,null,"кв.м.",null,null,"*",6,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[118]
[119,null,null,null,null,null,0,"Потребность в рабочей площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,342.74823921817301,null,null,88.897603215384606,88.897603215384606,88.897603215384606,88.897603215384606,88.897603215384606,88.897603215384606,88.897603215384606,88.897603215384606,88.897603215384606,88.897603215384606,88.897603215384606,88.897603215384606,158.54495109134615,158.54495109134615,158.54495109134615,158.54495109134615,158.54495109134615,158.54495109134615,158.54495109134615,158.54495109134615,158.54495109134615,158.54495109134615,158.54495109134615,158.54495109134615,198.60657537499998,198.60657537499998,198.60657537499998,198.60657537499998,198.60657537499998,198.60657537499998,198.60657537499998,198.60657537499998,198.60657537499998,198.60657537499998,198.60657537499998,198.60657537499998,254.89423125000002,254.89423125000002,254.89423125000002,254.89423125000002,254.89423125000002,254.89423125000002,254.89423125000002,254.89423125000002,254.89423125000002,254.89423125000002,254.89423125000002,254.89423125000002,311.90250000000003,311.90250000000003,311.90250000000003,311.90250000000003,311.90250000000003,311.90250000000003,311.90250000000003,311.90250000000003,311.90250000000003,311.90250000000003,311.90250000000003,311.90250000000003,368.91076875000005,368.91076875000005,368.91076875000005,368.91076875000005,368.91076875000005,368.91076875000005,368.91076875000005,368.91076875000005,368.91076875000005,368.91076875000005,368.91076875000005,368.91076875000005,425.9190375,425.9190375,425.9190375,425.9190375,425.9190375,425.9190375,425.9190375,425.9190375,425.9190375,425.9190375,425.9190375,425.9190375,482.92730625000002,482.92730625000002,482.92730625000002,482.92730625000002,482.92730625000002,482.92730625000002,482.92730625000002,482.92730625000002,482.92730625000002,482.92730625000002,482.92730625000002,482.92730625000002,539.93557499999997,539.93557499999997,539.93557499999997,539.93557499999997,539.93557499999997,539.93557499999997,539.93557499999997,539.93557499999997,539.93557499999997,539.93557499999997,539.93557499999997,539.93557499999997,596.94384374999993,596.94384374999993,596.94384374999993,596.94384374999993,596.94384374999993,596.94384374999993,596.94384374999993,596.94384374999993,596.94384374999993,596.94384374999993,596.94384374999993,596.94384374999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120]
[121,null,null,null,null,null,0,"Ежег. индексация",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[122]
[123,null,null,null,null,null,0,"Расчет ст-ти за кв.м. рабочей площади за период",null,null,null,null,"руб./кв.м./пер.",null,null,null,null,null,null,null,null,null,null,1006.2314028439068,null,null,800,800,800,800,800,800,800,800,800,800,800,800,840,840,840,840,840,840,840,840,840,840,840,840,882,882,882,882,882,882,882,882,882,882,882,882,926.10000000000014,926.10000000000014,926.10000000000014,926.10000000000014,926.10000000000014,926.10000000000014,926.10000000000014,926.10000000000014,926.10000000000014,926.10000000000014,926.10000000000014,926.10000000000014,972.40499999999997,972.40499999999997,972.40499999999997,972.40499999999997,972.40499999999997,972.40499999999997,972.40499999999997,972.40499999999997,972.40499999999997,972.40499999999997,972.40499999999997,972.40499999999997,1021.0252500000001,1021.0252500000001,1021.0252500000001,1021.0252500000001,1021.0252500000001,1021.0252500000001,1021.0252500000001,1021.0252500000001,1021.0252500000001,1021.0252500000001,1021.0252500000001,1021.0252500000001,1072.0765125,1072.0765125,1072.0765125,1072.0765125,1072.0765125,1072.0765125,1072.0765125,1072.0765125,1072.0765125,1072.0765125,1072.0765125,1072.0765125,1125.6803381250002,1125.6803381250002,1125.6803381250002,1125.6803381250002,1125.6803381250002,1125.6803381250002,1125.6803381250002,1125.6803381250002,1125.6803381250002,1125.6803381250002,1125.6803381250002,1125.6803381250002,1181.9643550312501,1181.9643550312501,1181.9643550312501,1181.9643550312501,1181.9643550312501,1181.9643550312501,1181.9643550312501,1181.9643550312501,1181.9643550312501,1181.9643550312501,1181.9643550312501,1181.9643550312501,1241.0625727828126,1241.0625727828126,1241.0625727828126,1241.0625727828126,1241.0625727828126,1241.0625727828126,1241.0625727828126,1241.0625727828126,1241.0625727828126,1241.0625727828126,1241.0625727828126,1241.0625727828126,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,0,"Расчет ст-ти за кв.м. рабочей площади за период","Необходимо задать ставку аренды за кв.м. в мес.",null,null,null,"руб./кв.м./мес.",null,null,"*",800,null,0]
[125]
[126,null,null,null,null,null,0,"Аренда офиса",null,null,1,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,44097071.818173148,null,null,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127]
[128,null,null,null,null,null,0,"Аренда офиса",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,44097071.818173148,null,null,142236.16514461537,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[130,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[131,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[132,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[133,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[134,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[135,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[136,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[137,null,null,null,null,null,0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[138,null,null,null,null,null,0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[139]
[140,null,null,null,null,null,0,"Аренда офиса",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,44097071.818173148,null,null,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,0,"Потребность в организации рабочего места",null,null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,99.490640624999969,null,null,8.0753820833333343,0.11104602083333334,0.27521598337339737,0.3144839268830128,0.38203616546474373,0.47787269911858971,0.60013711742788423,0.71512843129006409,0.82284664070512881,0.92329174567307581,1.016463746193911,1.1023626422676276,1.1809884338942314,1.2523411210737194,1.316420703806088,1.1272203471554505,1.134082245192308,1.0978929471153842,1.018652452924679,0.89636076262019193,0.78513937988781857,0.68498830472756644,0.59590753713941869,0.51789707712339972,0.45095692467948645,0.47946937147436142,0.44943673521634331,0.44524130757211644,0.46688308854166838,0.51436207812499912,0.55804386458333344,0.59792844791666599,0.63401582812499591,0.66630600520833561,0.69479897916666733,0.71949475000000085,0.74039331770833616,0.75749468229166261,0.77079884375000063,0.780305802083336,0.78981276041666337,0.79178151041666478,0.79178151041666922,0.79178151041666744,0.79178151041666744,0.79178151041666389,0.79178151041666922,0.79178151041666922,0.79178151041666744,0.79178151041666744,0.79178151041666389,0.79178151041666744,0.79178151041666744,0.79178151041666567,0.79178151041666744,0.79178151041666212,0.79178151041666922,0.79178151041666744,0.79178151041666567,0.79178151041666922,0.79178151041666744,0.79178151041666034,0.79178151041666922,0.79178151041666744,0.79178151041666389,0.791781510416671,0.79178151041666389,0.791781510416671,0.79178151041666922,0.79178151041666389,0.791781510416671,0.79178151041666389,0.79178151041666389,0.791781510416671,0.79178151041666389,0.79178151041666389,0.79178151041666212,0.79178151041666744,0.79178151041667633,0.79178151041666212,0.79178151041666922,0.79178151041665856,0.79178151041666922,0.79178151041667277,0.79178151041666212,0.79178151041667277,0.79178151041666212,0.79178151041666212,0.79178151041667277,0.79178151041666212,0.79178151041667277,0.79178151041666212,0.79178151041666212,0.79178151041667277,0.79178151041666212,0.79178151041667277,0.79178151041666212,0.79178151041666567,0.79178151041666922,0.79178151041666567,0.79178151041666922,0.79178151041665856,0.79178151041666922,0.79178151041667277,0.79178151041666212,0.79178151041666922,0.79178151041666567,0.79178151041665856,0.79178151041666567,0.79178151041666212,0.79178151041666922,0.79178151041667633,0.79178151041666212,0.79178151041666922,0.79178151041665501,0.79178151041667988,0.79178151041666212,0.79178151041666212,0.79178151041666567,0.79178151041666212,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Потребность в организации рабочего места","Сотрудники маркетинга",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Потребность в организации рабочего места","Менеджеры по продажам",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,25.59990895833333,null,null,3.1250000000000007E-2,3.6250729166666669E-2,7.3755680488782019E-2,8.3496232972756435E-2,9.9524085336538476E-2,0.12183923758012821,0.15002902928685885,0.17660208673878208,0.20155840993589769,0.22489799887820472,0.24662085356570529,0.26672697399839751,0.28521636017628227,0.30208901209935934,0.31734492976762763,0.27629939362980771,0.27883642467948766,0.27180362980769157,0.255201009014423,0.22902856229967972,0.20531692796474355,0.18406610600961493,0.16527609643429475,0.14894689923878257,0.13507851442307661,0.14242823365384627,0.13676399963942387,0.13684310404647348,0.14266554687500044,0.1542313281249994,0.16495303125000138,0.17483065624999927,0.18386420312499929,0.19205367187499967,0.19939906250000039,0.20590037500000058,0.21155760937500023,0.21637076562499935,0.2203398437500006,0.22346484375000042,0.22658984374999935,0.22658984375000113,0.22658984374999847,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984374999847,0.22658984375000202,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984374999847,0.22658984375000024,0.22658984374999847,0.22658984375000202,0.22658984375000024,0.22658984374999847,0.22658984375000202,0.22658984375000024,0.22658984374999669,0.22658984374999847,0.22658984375000379,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984374999847,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984374999847,0.22658984374999669,0.22658984375000557,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984374999491,0.22658984375000557,0.22658984375000202,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999491,0.22658984375000202,0.22658984374999847,0.22658984374999847,0.22658984375000557,0.22658984374999847,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999847,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,0,"Потребность в организации рабочего места","Производственный персонал",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,65.890731666666653,null,null,4.4132083333333322E-2,7.479529166666668E-2,0.20146030288461536,0.23098769391025636,0.28251208012820528,0.35603346153846149,0.45010808814102532,0.53852634455128201,0.62128823076923112,0.6983937467948711,0.76984289262820571,0.83563566826923008,0.89577207371794909,0.95025210897436008,0.99907577403846037,0.85092095352564279,0.85524582051282039,0.82608931730769264,0.76345144391025599,0.66733220032051221,0.57982245192307502,0.50092219871795152,0.43063144070512394,0.36895017788461715,0.31587841025640984,0.33704113782051515,0.31267273557691944,0.30839820352564296,0.32421754166666794,0.36013074999999972,0.39309083333333206,0.42309779166666672,0.45015162499999661,0.47425233333333594,0.49539991666666694,0.51359437500000027,0.52883570833333593,0.54112391666666326,0.55045900000000003,0.55684095833333558,0.56322291666666402,0.56519166666666365,0.56519166666667076,0.5651916666666672,0.5651916666666672,0.56519166666666365,0.56519166666667076,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.56519166666666365,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.56519166666666365,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666665654,0.56519166666667076,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666665654,0.56519166666667786,0.56519166666666365,0.56519166666666365,0.56519166666666365,0.56519166666666365,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,0,"Потребность в организации рабочего места","Генеральный директор",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,0,"Потребность в организации рабочего места","Заместитель генарального директора",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Потребность в организации рабочего места","Руководящий персонал",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Потребность в организации рабочего места","Прочий персонал",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,0,"Потребность в организации рабочего места","Персонал - 8",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,0,"Потребность в организации рабочего места","Персонал - 9",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"Потребность в организации рабочего места","Персонал - 10",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[156]
[157,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4455636.9490780793,null,null,352702.78333333333,4079.3335416666678,10271.082530048076,11744.394745592946,14286.205765224366,17896.515588942308,22505.194404246777,26839.116384214743,30898.281528846175,34682.689838140985,38192.341312099386,41427.235950721129,46162.868704166685,48955.664910833388,51462.714008749936,44018.852747916739,44277.922583333348,42845.588849999993,39721.851547916645,34906.71067708332,30526.502152499921,26581.225974166769,23070.882142083152,19995.470656250087,18049.191177333309,19203.259112266773,17965.191492299869,17782.824917433391,18656.159387666739,20585.194902999971,22359.077771333326,23977.807992666647,25441.385566999834,26749.810494333437,27903.082774666691,28901.202408000034,30933.936170106797,31649.26308301316,32203.231243040023,32595.840650186787,32988.450057333197,33077.033097333238,33077.033097333464,33077.033097333369,33077.033097333369,33077.033097333209,33077.033097333464,33077.033097333435,34400.11442122671,34400.11442122671,34400.114421226543,34400.11442122671,34400.11442122671,34400.114421226644,34400.11442122671,34400.114421226477,34400.114421226768,34400.11442122671,34400.114421226644,34400.114421226768,35776.118998075777,35776.118998075479,35776.118998075886,35776.118998075734,35776.11899807561,35776.118998075952,35776.11899807561,35776.118998075952,35776.118998075886,35776.11899807561,35776.118998075952,35776.11899807561,37207.163757998635,37207.163757998991,37207.163757998635,37207.163757998635,37207.163757998569,37207.163757998853,37207.163757999195,37207.163757998569,37207.163757998918,37207.163757998336,37207.163757998918,37207.163757999057,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,40243.268320651252,40243.268320651398,40243.268320651638,40243.268320651398,40243.268320651638,40243.268320651106,40243.268320651543,40243.268320651783,40243.268320651252,40243.268320651638,40243.268320651398,40243.268320651106,41852.999053477455,41852.99905347731,41852.99905347771,41852.999053478015,41852.99905347731,41852.99905347771,41852.999053476895,41852.99905347827,41852.99905347731,41852.99905347731,41852.999053477455,41852.99905347731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Сотрудники маркетинга",null,null,null,"руб.",null,null,"*",30000,null,0,null,null,null,null,30000,null,null,30000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Менеджеры по продажам",null,null,null,"руб.",null,null,"*",30000,null,0,null,null,null,null,929914.67531524412,null,null,937.50000000000023,1087.5218750000001,2212.6704146634606,2504.886989182693,2985.7225600961542,3655.1771274038465,4500.8708786057659,5298.0626021634625,6046.7522980769309,6746.9399663461418,7398.625606971159,8001.8092199519251,8898.7504375000062,9425.1771775000107,9901.1618087499828,8620.5410812500013,8699.696450000014,8480.2732499999765,7962.2714812499971,7145.6911437500075,6405.8881524999988,5742.8625074999864,5156.6142087499966,4647.1432562500158,4383.0276359999907,4621.5113256000041,4437.7182603000265,4440.2850400999723,4629.2116650000153,5004.4981349999816,5352.3959580000446,5672.9051339999769,5966.0256629999776,6231.7575449999895,6470.1007800000134,6681.0553680000203,7139.2061613600081,7301.6305471199794,7435.570740000021,7541.0267400000148,7646.4827399999795,7646.4827400000386,7646.4827399999485,7646.4827400000086,7646.4827400000086,7646.4827400000086,7646.4827399999485,7646.4827400000695,7952.3420496000099,7952.3420496000099,7952.3420496000099,7952.3420496000099,7952.3420496000099,7952.3420495999471,7952.3420496000099,7952.3420495999471,7952.3420496000726,7952.3420496000099,7952.3420495999471,7952.3420496000726,8270.4357315840116,8270.4357315838824,8270.4357315839461,8270.4357315841407,8270.4357315840116,8270.4357315840116,8270.4357315840116,8270.4357315840116,8270.4357315839461,8270.4357315840116,8270.4357315840116,8270.4357315840116,8601.253160847371,8601.253160847371,8601.253160847371,8601.253160847371,8601.2531608473037,8601.2531608472364,8601.2531608475747,8601.2531608473037,8601.2531608473037,8601.2531608474401,8601.2531608473037,8601.2531608474401,8945.3032872811946,8945.3032872813365,8945.3032872811946,8945.3032872811946,8945.3032872813365,8945.3032872811946,8945.3032872813365,8945.3032872811946,8945.3032872811946,8945.3032872813365,8945.3032872811946,8945.3032872813365,9303.1154187724442,9303.1154187725915,9303.1154187724442,9303.1154187725915,9303.1154187724442,9303.1154187722987,9303.115418772737,9303.1154187725915,9303.1154187724442,9303.1154187724442,9303.1154187725915,9303.1154187722987,9675.2400355234968,9675.240035523344,9675.240035523344,9675.2400355236477,9675.240035523344,9675.240035523344,9675.240035523344,9675.2400355234968,9675.240035523344,9675.240035523344,9675.2400355234968,9675.240035523344,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Производственный персонал",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,3175722.2737628315,null,null,1765.2833333333328,2991.8116666666674,8058.4121153846145,9239.5077564102539,11300.483205128212,14241.33846153846,18004.323525641012,21541.05378205128,24851.529230769243,27935.749871794844,30793.71570512823,33425.426730769206,37264.118266666679,39530.487733333379,41561.552199999955,35398.311666666741,35578.22613333333,34365.315600000016,31759.580066666651,27761.01953333331,24120.613999999921,20838.363466666782,17914.267933333154,15348.327400000073,13666.163541333317,14581.747786666769,13527.473231999844,13342.53987733342,14026.947722666722,15580.696767999989,17006.681813333282,18304.902858666672,19475.359903999855,20518.052949333447,21432.981994666679,22220.147040000014,23794.730008746788,24347.632535893183,24767.660503040002,25054.813910186771,25341.967317333219,25430.550357333203,25430.550357333519,25430.550357333363,25430.550357333363,25430.550357333203,25430.550357333519,25430.550357333363,26447.772371626699,26447.772371626699,26447.772371626532,26447.772371626699,26447.772371626699,26447.772371626699,26447.772371626699,26447.772371626532,26447.772371626699,26447.772371626699,26447.772371626699,26447.772371626699,27505.683266491767,27505.683266491596,27505.683266491942,27505.683266491596,27505.683266491596,27505.683266491942,27505.683266491596,27505.683266491942,27505.683266491942,27505.683266491596,27505.683266491942,27505.683266491596,28605.910597151262,28605.910597151618,28605.910597151262,28605.910597151262,28605.910597151262,28605.910597151618,28605.910597151618,28605.910597151262,28605.910597151618,28605.910597150898,28605.910597151618,28605.910597151618,29750.147021037308,29750.147021037683,29750.147021037308,29750.147021037308,29750.147021037683,29750.147021037308,29750.147021037683,29750.147021037308,29750.147021037308,29750.147021037683,29750.147021037308,29750.147021037683,30940.152901878806,30940.152901878806,30940.152901879195,30940.152901878806,30940.152901879195,30940.152901878806,30940.152901878806,30940.152901879195,30940.152901878806,30940.152901879195,30940.152901878806,30940.152901878806,32177.759017953962,32177.759017953962,32177.759017954366,32177.759017954366,32177.759017953962,32177.759017954366,32177.759017953551,32177.75901795477,32177.759017953962,32177.759017953962,32177.759017953962,32177.759017953962,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Генеральный директор",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Заместитель генарального директора",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Руководящий персонал",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,100000,null,null,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Прочий персонал",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,120000,null,null,120000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Персонал - 8",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Персонал - 9",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Персонал - 10",null,null,null,"руб.",null,null,"*",20000,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[169]
[170,null,null,null,null,null,0,"Ежег. индексация оснащения раб./мест",null,null,null,null,"%г",null,null,"*",0.04,null,0]
[171]
[172,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,2,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,4455636.9490780793,null,null,352702.78333333333,4079.3335416666678,10271.082530048076,11744.394745592946,14286.205765224366,17896.515588942308,22505.194404246777,26839.116384214743,30898.281528846175,34682.689838140985,38192.341312099386,41427.235950721129,46162.868704166685,48955.664910833388,51462.714008749936,44018.852747916739,44277.922583333348,42845.588849999993,39721.851547916645,34906.71067708332,30526.502152499921,26581.225974166769,23070.882142083152,19995.470656250087,18049.191177333309,19203.259112266773,17965.191492299869,17782.824917433391,18656.159387666739,20585.194902999971,22359.077771333326,23977.807992666647,25441.385566999834,26749.810494333437,27903.082774666691,28901.202408000034,30933.936170106797,31649.26308301316,32203.231243040023,32595.840650186787,32988.450057333197,33077.033097333238,33077.033097333464,33077.033097333369,33077.033097333369,33077.033097333209,33077.033097333464,33077.033097333435,34400.11442122671,34400.11442122671,34400.114421226543,34400.11442122671,34400.11442122671,34400.114421226644,34400.11442122671,34400.114421226477,34400.114421226768,34400.11442122671,34400.114421226644,34400.114421226768,35776.118998075777,35776.118998075479,35776.118998075886,35776.118998075734,35776.11899807561,35776.118998075952,35776.11899807561,35776.118998075952,35776.118998075886,35776.11899807561,35776.118998075952,35776.11899807561,37207.163757998635,37207.163757998991,37207.163757998635,37207.163757998635,37207.163757998569,37207.163757998853,37207.163757999195,37207.163757998569,37207.163757998918,37207.163757998336,37207.163757998918,37207.163757999057,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,40243.268320651252,40243.268320651398,40243.268320651638,40243.268320651398,40243.268320651638,40243.268320651106,40243.268320651543,40243.268320651783,40243.268320651252,40243.268320651638,40243.268320651398,40243.268320651106,41852.999053477455,41852.99905347731,41852.99905347771,41852.999053478015,41852.99905347731,41852.99905347771,41852.999053476895,41852.99905347827,41852.99905347731,41852.99905347731,41852.999053477455,41852.99905347731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,4455636.9490780793,null,null,352702.78333333333,4079.3335416666678,10271.082530048076,11744.394745592946,14286.205765224366,17896.515588942308,22505.194404246777,26839.116384214743,30898.281528846175,34682.689838140985,38192.341312099386,41427.235950721129,46162.868704166685,48955.664910833388,51462.714008749936,44018.852747916739,44277.922583333348,42845.588849999993,39721.851547916645,34906.71067708332,30526.502152499921,26581.225974166769,23070.882142083152,19995.470656250087,18049.191177333309,19203.259112266773,17965.191492299869,17782.824917433391,18656.159387666739,20585.194902999971,22359.077771333326,23977.807992666647,25441.385566999834,26749.810494333437,27903.082774666691,28901.202408000034,30933.936170106797,31649.26308301316,32203.231243040023,32595.840650186787,32988.450057333197,33077.033097333238,33077.033097333464,33077.033097333369,33077.033097333369,33077.033097333209,33077.033097333464,33077.033097333435,34400.11442122671,34400.11442122671,34400.114421226543,34400.11442122671,34400.11442122671,34400.114421226644,34400.11442122671,34400.114421226477,34400.114421226768,34400.11442122671,34400.114421226644,34400.114421226768,35776.118998075777,35776.118998075479,35776.118998075886,35776.118998075734,35776.11899807561,35776.118998075952,35776.11899807561,35776.118998075952,35776.118998075886,35776.11899807561,35776.118998075952,35776.11899807561,37207.163757998635,37207.163757998991,37207.163757998635,37207.163757998635,37207.163757998569,37207.163757998853,37207.163757999195,37207.163757998569,37207.163757998918,37207.163757998336,37207.163757998918,37207.163757999057,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,40243.268320651252,40243.268320651398,40243.268320651638,40243.268320651398,40243.268320651638,40243.268320651106,40243.268320651543,40243.268320651783,40243.268320651252,40243.268320651638,40243.268320651398,40243.268320651106,41852.999053477455,41852.99905347731,41852.99905347771,41852.999053478015,41852.99905347731,41852.99905347771,41852.999053476895,41852.99905347827,41852.99905347731,41852.99905347731,41852.999053477455,41852.99905347731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[176,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[177,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[178,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[179,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[180,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[181,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[182,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[183,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[184,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[185]
[186,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,4455636.9490780793,null,null,352702.78333333333,4079.3335416666678,10271.082530048076,11744.394745592946,14286.205765224366,17896.515588942308,22505.194404246777,26839.116384214743,30898.281528846175,34682.689838140985,38192.341312099386,41427.235950721129,46162.868704166685,48955.664910833388,51462.714008749936,44018.852747916739,44277.922583333348,42845.588849999993,39721.851547916645,34906.71067708332,30526.502152499921,26581.225974166769,23070.882142083152,19995.470656250087,18049.191177333309,19203.259112266773,17965.191492299869,17782.824917433391,18656.159387666739,20585.194902999971,22359.077771333326,23977.807992666647,25441.385566999834,26749.810494333437,27903.082774666691,28901.202408000034,30933.936170106797,31649.26308301316,32203.231243040023,32595.840650186787,32988.450057333197,33077.033097333238,33077.033097333464,33077.033097333369,33077.033097333369,33077.033097333209,33077.033097333464,33077.033097333435,34400.11442122671,34400.11442122671,34400.114421226543,34400.11442122671,34400.11442122671,34400.114421226644,34400.11442122671,34400.114421226477,34400.114421226768,34400.11442122671,34400.114421226644,34400.114421226768,35776.118998075777,35776.118998075479,35776.118998075886,35776.118998075734,35776.11899807561,35776.118998075952,35776.11899807561,35776.118998075952,35776.118998075886,35776.11899807561,35776.118998075952,35776.11899807561,37207.163757998635,37207.163757998991,37207.163757998635,37207.163757998635,37207.163757998569,37207.163757998853,37207.163757999195,37207.163757998569,37207.163757998918,37207.163757998336,37207.163757998918,37207.163757999057,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,40243.268320651252,40243.268320651398,40243.268320651638,40243.268320651398,40243.268320651638,40243.268320651106,40243.268320651543,40243.268320651783,40243.268320651252,40243.268320651638,40243.268320651398,40243.268320651106,41852.999053477455,41852.99905347731,41852.99905347771,41852.999053478015,41852.99905347731,41852.99905347771,41852.999053476895,41852.99905347827,41852.99905347731,41852.99905347731,41852.999053477455,41852.99905347731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189]
[190,null,null,null,null,null,0,"Потребность в оргтехнике",null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,99.490640624999969,null,null,8.0753820833333343,0.11104602083333334,0.27521598337339737,0.3144839268830128,0.38203616546474373,0.47787269911858971,0.60013711742788423,0.71512843129006409,0.82284664070512881,0.92329174567307581,1.016463746193911,1.1023626422676276,1.1809884338942314,1.2523411210737194,1.316420703806088,1.1272203471554505,1.134082245192308,1.0978929471153842,1.018652452924679,0.89636076262019193,0.78513937988781857,0.68498830472756644,0.59590753713941869,0.51789707712339972,0.45095692467948645,0.47946937147436142,0.44943673521634331,0.44524130757211644,0.46688308854166838,0.51436207812499912,0.55804386458333344,0.59792844791666599,0.63401582812499591,0.66630600520833561,0.69479897916666733,0.71949475000000085,0.74039331770833616,0.75749468229166261,0.77079884375000063,0.780305802083336,0.78981276041666337,0.79178151041666478,0.79178151041666922,0.79178151041666744,0.79178151041666744,0.79178151041666389,0.79178151041666922,0.79178151041666922,0.79178151041666744,0.79178151041666744,0.79178151041666389,0.79178151041666744,0.79178151041666744,0.79178151041666567,0.79178151041666744,0.79178151041666212,0.79178151041666922,0.79178151041666744,0.79178151041666567,0.79178151041666922,0.79178151041666744,0.79178151041666034,0.79178151041666922,0.79178151041666744,0.79178151041666389,0.791781510416671,0.79178151041666389,0.791781510416671,0.79178151041666922,0.79178151041666389,0.791781510416671,0.79178151041666389,0.79178151041666389,0.791781510416671,0.79178151041666389,0.79178151041666389,0.79178151041666212,0.79178151041666744,0.79178151041667633,0.79178151041666212,0.79178151041666922,0.79178151041665856,0.79178151041666922,0.79178151041667277,0.79178151041666212,0.79178151041667277,0.79178151041666212,0.79178151041666212,0.79178151041667277,0.79178151041666212,0.79178151041667277,0.79178151041666212,0.79178151041666212,0.79178151041667277,0.79178151041666212,0.79178151041667277,0.79178151041666212,0.79178151041666567,0.79178151041666922,0.79178151041666567,0.79178151041666922,0.79178151041665856,0.79178151041666922,0.79178151041667277,0.79178151041666212,0.79178151041666922,0.79178151041666567,0.79178151041665856,0.79178151041666567,0.79178151041666212,0.79178151041666922,0.79178151041667633,0.79178151041666212,0.79178151041666922,0.79178151041665501,0.79178151041667988,0.79178151041666212,0.79178151041666212,0.79178151041666567,0.79178151041666212,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,null,null,null,null,null,0,"Потребность в оргтехнике","Сотрудники маркетинга",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,null,null,null,null,null,0,"Потребность в оргтехнике","Менеджеры по продажам",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,25.59990895833333,null,null,3.1250000000000007E-2,3.6250729166666669E-2,7.3755680488782019E-2,8.3496232972756435E-2,9.9524085336538476E-2,0.12183923758012821,0.15002902928685885,0.17660208673878208,0.20155840993589769,0.22489799887820472,0.24662085356570529,0.26672697399839751,0.28521636017628227,0.30208901209935934,0.31734492976762763,0.27629939362980771,0.27883642467948766,0.27180362980769157,0.255201009014423,0.22902856229967972,0.20531692796474355,0.18406610600961493,0.16527609643429475,0.14894689923878257,0.13507851442307661,0.14242823365384627,0.13676399963942387,0.13684310404647348,0.14266554687500044,0.1542313281249994,0.16495303125000138,0.17483065624999927,0.18386420312499929,0.19205367187499967,0.19939906250000039,0.20590037500000058,0.21155760937500023,0.21637076562499935,0.2203398437500006,0.22346484375000042,0.22658984374999935,0.22658984375000113,0.22658984374999847,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984374999847,0.22658984375000202,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984374999847,0.22658984375000024,0.22658984374999847,0.22658984375000202,0.22658984375000024,0.22658984374999847,0.22658984375000202,0.22658984375000024,0.22658984374999669,0.22658984374999847,0.22658984375000379,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984374999847,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984375000024,0.22658984374999847,0.22658984374999669,0.22658984375000557,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984374999491,0.22658984375000557,0.22658984375000202,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999491,0.22658984375000202,0.22658984374999847,0.22658984374999847,0.22658984375000557,0.22658984374999847,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999847,0.22658984374999847,0.22658984375000202,0.22658984374999847,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Потребность в оргтехнике","Производственный персонал",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,65.890731666666653,null,null,4.4132083333333322E-2,7.479529166666668E-2,0.20146030288461536,0.23098769391025636,0.28251208012820528,0.35603346153846149,0.45010808814102532,0.53852634455128201,0.62128823076923112,0.6983937467948711,0.76984289262820571,0.83563566826923008,0.89577207371794909,0.95025210897436008,0.99907577403846037,0.85092095352564279,0.85524582051282039,0.82608931730769264,0.76345144391025599,0.66733220032051221,0.57982245192307502,0.50092219871795152,0.43063144070512394,0.36895017788461715,0.31587841025640984,0.33704113782051515,0.31267273557691944,0.30839820352564296,0.32421754166666794,0.36013074999999972,0.39309083333333206,0.42309779166666672,0.45015162499999661,0.47425233333333594,0.49539991666666694,0.51359437500000027,0.52883570833333593,0.54112391666666326,0.55045900000000003,0.55684095833333558,0.56322291666666402,0.56519166666666365,0.56519166666667076,0.5651916666666672,0.5651916666666672,0.56519166666666365,0.56519166666667076,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.56519166666666365,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.56519166666666365,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.5651916666666672,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666665654,0.56519166666667076,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666666365,0.56519166666666365,0.56519166666666365,0.56519166666666365,0.56519166666667076,0.56519166666667076,0.56519166666666365,0.56519166666667076,0.56519166666665654,0.56519166666667786,0.56519166666666365,0.56519166666666365,0.56519166666666365,0.56519166666666365,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,null,null,null,null,null,0,"Потребность в оргтехнике","Генеральный директор",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,0,"Потребность в оргтехнике","Заместитель генарального директора",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,null,null,null,null,null,0,"Потребность в оргтехнике","Руководящий персонал",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,null,null,null,null,null,0,"Потребность в оргтехнике","Прочий персонал",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,0,"Потребность в оргтехнике","Персонал - 8",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Потребность в оргтехнике","Персонал - 9",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Потребность в оргтехнике","Персонал - 10",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,0,"Норматив расходов на оргтехнику",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5715996.9215106629,null,null,418300.35416666663,5008.5401041666673,12654.463961338141,14471.752849559292,17608.946993189111,22066.046392227563,27756.420432091323,33107.390263421476,38118.955886217977,42791.117300480721,47123.87450620997,51117.227503405418,57509.735106670705,60990.006915805359,64113.904305979486,54827.352775991683,55147.644183894241,53358.472554086533,49459.837886568486,43451.740181340123,37986.075828665766,33062.844828545807,28682.047180979345,24843.682885967661,22625.139540685064,24075.342188473689,22513.465384763957,22280.884246744365,23377.598774414149,25803.608967773402,28034.257280859358,30069.543713671854,31909.468266210723,33554.030938476695,35003.231730468782,36257.070642187537,39181.325057314614,40087.595966044704,40788.736900488308,41284.747860644682,41780.758820800605,41894.712531738158,41894.712531738463,41894.712531738332,41894.712531738332,41894.712531738121,41894.712531738463,41894.712531738405,43989.448158325235,43989.448158325235,43989.448158325024,43989.448158325235,43989.448158325235,43989.448158325162,43989.448158325235,43989.448158324951,43989.448158325315,43989.448158325235,43989.448158325162,43989.448158325315,46188.920566241504,46188.920566241126,46188.92056624165,46188.920566241439,46188.920566241279,46188.92056624173,46188.920566241279,46188.92056624173,46188.92056624165,46188.920566241279,46188.92056624173,46188.920566241279,48498.366594553336,48498.366594553816,48498.366594553336,48498.366594553336,48498.366594553256,48498.366594553649,48498.366594554071,48498.366594553256,48498.366594553736,48498.366594552943,48498.366594553736,48498.366594553903,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,53469.449170494961,53469.449170495151,53469.4491704955,53469.449170495151,53469.4491704955,53469.44917049478,53469.449170495333,53469.449170495682,53469.449170494961,53469.4491704955,53469.449170495151,53469.44917049478,56142.921629019911,56142.921629019715,56142.921629020268,56142.921629020653,56142.921629019715,56142.921629020268,56142.921629019162,56142.921629021017,56142.921629019715,56142.921629019715,56142.921629019911,56142.921629019715,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Сотрудники маркетинга",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,35000,null,null,35000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Менеджеры по продажам",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,1138797.7210163369,null,null,1093.7500000000002,1268.7755208333333,2581.4488171073708,2922.3681540464754,3483.3429867788468,4264.3733153044877,5251.0160250400595,6181.0730358573728,7054.5443477564195,7871.4299607371649,8631.7298747996847,9335.4440899439123,10481.701236478373,11101.771194651456,11662.426168960315,10154.002715895434,10247.238606971172,9988.7833954326652,9378.6370812800451,8416.7996645132298,7545.3971027043253,6764.429395853349,6073.8965439603326,5473.7985470252597,5212.3421753004686,5495.9494661177932,5277.3808360862695,5280.4332773932956,5505.1067900390799,5951.4013740234141,6365.1250933594283,6746.2779480468471,7094.8599380859105,7410.8710634765503,7694.3113242187655,7945.1807203125227,8571.6532143457134,8766.6672644823975,8927.4819067383069,9054.0971411132996,9180.7123754882559,9180.7123754883269,9180.7123754882195,9180.7123754882923,9180.7123754882923,9180.7123754882923,9180.7123754882195,9180.7123754883651,9639.7479942627051,9639.7479942627051,9639.7479942627051,9639.7479942627051,9639.7479942627051,9639.7479942626305,9639.7479942627051,9639.7479942626305,9639.7479942627815,9639.7479942627051,9639.7479942626305,9639.7479942627815,10121.735393975841,10121.735393975683,10121.735393975763,10121.735393976001,10121.735393975841,10121.735393975841,10121.735393975841,10121.735393975841,10121.735393975763,10121.735393975841,10121.735393975841,10121.735393975841,10627.822163674633,10627.822163674633,10627.822163674633,10627.822163674633,10627.822163674549,10627.822163674467,10627.822163674882,10627.822163674549,10627.822163674549,10627.822163674717,10627.822163674549,10627.822163674717,11159.21327185828,11159.213271858454,11159.21327185828,11159.21327185828,11159.213271858454,11159.21327185828,11159.213271858454,11159.21327185828,11159.21327185828,11159.213271858454,11159.21327185828,11159.213271858454,11717.173935451192,11717.173935451376,11717.173935451192,11717.173935451376,11717.173935451192,11717.173935451008,11717.173935451558,11717.173935451376,11717.173935451192,11717.173935451192,11717.173935451376,11717.173935451008,12303.032632223945,12303.032632223752,12303.032632223752,12303.032632224136,12303.032632223752,12303.032632223752,12303.032632223752,12303.032632223945,12303.032632223752,12303.032632223752,12303.032632223945,12303.032632223752,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Производственный персонал",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,4162199.2004943215,null,null,2206.6041666666661,3739.764583333334,10073.015144230769,11549.384695512817,14125.604006410264,17801.673076923074,22505.404407051265,26926.317227564101,31064.411538461554,34919.687339743556,38492.144631410287,41781.783413461504,47028.033870192332,49888.235721153906,52451.47813701917,44673.350060096251,44900.405576923069,43369.68915865387,40081.200805288441,35034.940516826893,30440.678725961439,26298.415432692458,22608.150637019011,19369.8843389424,17412.797365384595,18579.392722355897,17236.084548677685,17000.45096935107,17872.491984375069,19852.207593749987,21669.13218749993,23323.265765625005,24814.608328124814,26143.159875000143,27308.920406250014,28311.889921875016,30609.671842968903,31320.928701562309,31861.254993750004,32230.650719531382,32600.04644531235,32714.000156249829,32714.000156250244,32714.000156250037,32714.000156250037,32714.000156249829,32714.000156250244,32714.000156250037,34349.700164062531,34349.700164062531,34349.70016406232,34349.700164062531,34349.700164062531,34349.700164062531,34349.700164062531,34349.70016406232,34349.700164062531,34349.700164062531,34349.700164062531,34349.700164062531,36067.185172265665,36067.185172265439,36067.18517226589,36067.185172265439,36067.185172265439,36067.18517226589,36067.185172265439,36067.18517226589,36067.18517226589,36067.185172265439,36067.18517226589,36067.185172265439,37870.544430878705,37870.544430879185,37870.544430878705,37870.544430878705,37870.544430878705,37870.544430879185,37870.544430879185,37870.544430878705,37870.544430879185,37870.544430878224,37870.544430879185,37870.544430879185,39764.071652422645,39764.071652423147,39764.071652422645,39764.071652422645,39764.071652423147,39764.071652422645,39764.071652423147,39764.071652422645,39764.071652422645,39764.071652423147,39764.071652422645,39764.071652423147,41752.275235043773,41752.275235043773,41752.275235044304,41752.275235043773,41752.275235044304,41752.275235043773,41752.275235043773,41752.275235044304,41752.275235043773,41752.275235044304,41752.275235043773,41752.275235043773,43839.888996795962,43839.888996795962,43839.888996796515,43839.888996796515,43839.888996795962,43839.888996796515,43839.888996795409,43839.888996797068,43839.888996795962,43839.888996795962,43839.888996795962,43839.888996795962,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Генеральный директор",null,null,null,"руб.",null,null,"*",70000,null,0,null,null,null,null,70000,null,null,70000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Заместитель генарального директора",null,null,null,"руб.",null,null,"*",60000,null,0,null,null,null,null,60000,null,null,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Руководящий персонал",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,100000,null,null,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Прочий персонал",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,150000,null,null,150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Персонал - 8",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Персонал - 9",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Персонал - 10",null,null,null,"руб.",null,null,"*",20000,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[215]
[216,null,null,null,null,null,0,"Ежег. индексация оргтехники",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[217]
[218,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,3,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,5715996.9215106629,null,null,418300.35416666663,5008.5401041666673,12654.463961338141,14471.752849559292,17608.946993189111,22066.046392227563,27756.420432091323,33107.390263421476,38118.955886217977,42791.117300480721,47123.87450620997,51117.227503405418,57509.735106670705,60990.006915805359,64113.904305979486,54827.352775991683,55147.644183894241,53358.472554086533,49459.837886568486,43451.740181340123,37986.075828665766,33062.844828545807,28682.047180979345,24843.682885967661,22625.139540685064,24075.342188473689,22513.465384763957,22280.884246744365,23377.598774414149,25803.608967773402,28034.257280859358,30069.543713671854,31909.468266210723,33554.030938476695,35003.231730468782,36257.070642187537,39181.325057314614,40087.595966044704,40788.736900488308,41284.747860644682,41780.758820800605,41894.712531738158,41894.712531738463,41894.712531738332,41894.712531738332,41894.712531738121,41894.712531738463,41894.712531738405,43989.448158325235,43989.448158325235,43989.448158325024,43989.448158325235,43989.448158325235,43989.448158325162,43989.448158325235,43989.448158324951,43989.448158325315,43989.448158325235,43989.448158325162,43989.448158325315,46188.920566241504,46188.920566241126,46188.92056624165,46188.920566241439,46188.920566241279,46188.92056624173,46188.920566241279,46188.92056624173,46188.92056624165,46188.920566241279,46188.92056624173,46188.920566241279,48498.366594553336,48498.366594553816,48498.366594553336,48498.366594553336,48498.366594553256,48498.366594553649,48498.366594554071,48498.366594553256,48498.366594553736,48498.366594552943,48498.366594553736,48498.366594553903,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,53469.449170494961,53469.449170495151,53469.4491704955,53469.449170495151,53469.4491704955,53469.44917049478,53469.449170495333,53469.449170495682,53469.449170494961,53469.4491704955,53469.449170495151,53469.44917049478,56142.921629019911,56142.921629019715,56142.921629020268,56142.921629020653,56142.921629019715,56142.921629020268,56142.921629019162,56142.921629021017,56142.921629019715,56142.921629019715,56142.921629019911,56142.921629019715,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,5715996.9215106629,null,null,418300.35416666663,5008.5401041666673,12654.463961338141,14471.752849559292,17608.946993189111,22066.046392227563,27756.420432091323,33107.390263421476,38118.955886217977,42791.117300480721,47123.87450620997,51117.227503405418,57509.735106670705,60990.006915805359,64113.904305979486,54827.352775991683,55147.644183894241,53358.472554086533,49459.837886568486,43451.740181340123,37986.075828665766,33062.844828545807,28682.047180979345,24843.682885967661,22625.139540685064,24075.342188473689,22513.465384763957,22280.884246744365,23377.598774414149,25803.608967773402,28034.257280859358,30069.543713671854,31909.468266210723,33554.030938476695,35003.231730468782,36257.070642187537,39181.325057314614,40087.595966044704,40788.736900488308,41284.747860644682,41780.758820800605,41894.712531738158,41894.712531738463,41894.712531738332,41894.712531738332,41894.712531738121,41894.712531738463,41894.712531738405,43989.448158325235,43989.448158325235,43989.448158325024,43989.448158325235,43989.448158325235,43989.448158325162,43989.448158325235,43989.448158324951,43989.448158325315,43989.448158325235,43989.448158325162,43989.448158325315,46188.920566241504,46188.920566241126,46188.92056624165,46188.920566241439,46188.920566241279,46188.92056624173,46188.920566241279,46188.92056624173,46188.92056624165,46188.920566241279,46188.92056624173,46188.920566241279,48498.366594553336,48498.366594553816,48498.366594553336,48498.366594553336,48498.366594553256,48498.366594553649,48498.366594554071,48498.366594553256,48498.366594553736,48498.366594552943,48498.366594553736,48498.366594553903,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,53469.449170494961,53469.449170495151,53469.4491704955,53469.449170495151,53469.4491704955,53469.44917049478,53469.449170495333,53469.449170495682,53469.449170494961,53469.4491704955,53469.449170495151,53469.44917049478,56142.921629019911,56142.921629019715,56142.921629020268,56142.921629020653,56142.921629019715,56142.921629020268,56142.921629019162,56142.921629021017,56142.921629019715,56142.921629019715,56142.921629019911,56142.921629019715,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[222,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[223,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[224,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[225,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[226,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[227,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[228,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[229,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[230,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[231]
[232,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,5715996.9215106629,null,null,418300.35416666663,5008.5401041666673,12654.463961338141,14471.752849559292,17608.946993189111,22066.046392227563,27756.420432091323,33107.390263421476,38118.955886217977,42791.117300480721,47123.87450620997,51117.227503405418,57509.735106670705,60990.006915805359,64113.904305979486,54827.352775991683,55147.644183894241,53358.472554086533,49459.837886568486,43451.740181340123,37986.075828665766,33062.844828545807,28682.047180979345,24843.682885967661,22625.139540685064,24075.342188473689,22513.465384763957,22280.884246744365,23377.598774414149,25803.608967773402,28034.257280859358,30069.543713671854,31909.468266210723,33554.030938476695,35003.231730468782,36257.070642187537,39181.325057314614,40087.595966044704,40788.736900488308,41284.747860644682,41780.758820800605,41894.712531738158,41894.712531738463,41894.712531738332,41894.712531738332,41894.712531738121,41894.712531738463,41894.712531738405,43989.448158325235,43989.448158325235,43989.448158325024,43989.448158325235,43989.448158325235,43989.448158325162,43989.448158325235,43989.448158324951,43989.448158325315,43989.448158325235,43989.448158325162,43989.448158325315,46188.920566241504,46188.920566241126,46188.92056624165,46188.920566241439,46188.920566241279,46188.92056624173,46188.920566241279,46188.92056624173,46188.92056624165,46188.920566241279,46188.92056624173,46188.920566241279,48498.366594553336,48498.366594553816,48498.366594553336,48498.366594553336,48498.366594553256,48498.366594553649,48498.366594554071,48498.366594553256,48498.366594553736,48498.366594552943,48498.366594553736,48498.366594553903,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,53469.449170494961,53469.449170495151,53469.4491704955,53469.449170495151,53469.4491704955,53469.44917049478,53469.449170495333,53469.449170495682,53469.449170494961,53469.4491704955,53469.449170495151,53469.44917049478,56142.921629019911,56142.921629019715,56142.921629020268,56142.921629020653,56142.921629019715,56142.921629020268,56142.921629019162,56142.921629021017,56142.921629019715,56142.921629019715,56142.921629019911,56142.921629019715,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235]
[236,null,null,null,null,null,0,"Потребность в канцелярских товарах",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,6343.5685809348952,null,null,8.0753820833333343,8.1864281041666658,8.4616440875400638,8.776128014423076,9.1581641798878195,9.6360368790064115,10.236173996434294,10.951302427724359,11.774149068429487,12.697440814102563,13.713904560296474,14.816267202564102,15.997255636458334,17.249596757532053,18.566017461338141,19.693237808493592,20.827320053685899,21.925213000801286,22.943865453725962,23.840226216346153,24.625365596233973,25.310353900961537,25.906261438100959,26.424158515224356,26.875115439903844,27.354584811378206,27.804021546594548,28.249262854166666,28.716145942708334,29.230508020833334,29.788551885416666,30.386480333333331,31.020496161458329,31.686802166666663,32.381601145833329,33.101095895833332,33.841489213541664,34.598983895833328,35.369782739583329,36.150088541666669,36.939901302083328,37.731682812499997,38.523464322916666,39.315245833333336,40.107027343749998,40.89880885416666,41.690590364583329,42.482371874999998,43.274153385416668,44.065934895833337,44.857716406249999,45.649497916666668,46.441279427083337,47.233060937499999,48.024842447916669,48.816623958333331,49.60840546875,50.400186979166669,51.191968489583331,51.983750000000001,52.77553151041667,53.567313020833332,54.359094531250001,55.150876041666663,55.942657552083332,56.734439062500002,57.526220572916664,58.31800208333334,59.109783593750009,59.901565104166671,60.693346614583341,61.485128125000003,62.276909635416672,63.068691145833341,63.860472656250003,64.652254166666665,65.44403567708332,66.235817187500004,67.027598697916673,67.819380208333342,68.611161718749997,69.402943229166667,70.194724739583336,70.986506250000005,71.778287760416674,72.570069270833343,73.361850781249998,74.153632291666668,74.945413802083337,75.737195312500006,76.528976822916675,77.32075833333333,78.11253984375,78.904321354166669,79.696102864583338,80.487884375000007,81.279665885416662,82.071447395833331,82.863228906250001,83.65501041666667,84.446791927083339,85.238573437499994,86.030354947916663,86.822136458333333,87.613917968750002,88.405699479166671,89.19748098958334,89.989262499999995,90.78104401041665,91.57282552083332,92.364607031249989,93.156388541666672,93.948170052083327,94.739951562499996,95.531733072916651,96.323514583333335,97.11529609374999,97.907077604166659,98.698859114583314,99.490640624999983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,0,"Потребность в канцелярских товарах","Сотрудники маркетинга",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,0,"Потребность в канцелярских товарах","Менеджеры по продажам",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,1477.4588785390622,null,null,3.1250000000000007E-2,6.7500729166666676E-2,0.14125640965544869,0.22475264262820513,0.32427672796474361,0.44611596554487182,0.59614499483173067,0.77274708157051275,0.97430549150641044,1.1992034903846152,1.4458243439503204,1.712551317948718,1.9977676781250002,2.2998566902243596,2.6172016199919872,2.8935010136217949,3.1723374383012826,3.4441410681089741,3.6993420771233971,3.9283706394230768,4.1336875673878204,4.3177536733974353,4.4830297698317301,4.6319766690705126,4.7670551834935893,4.9094834171474355,5.0462474167868594,5.1830905208333329,5.3257560677083333,5.4799873958333327,5.6449404270833341,5.8197710833333334,6.0036352864583327,6.1956889583333323,6.3950880208333327,6.6009883958333333,6.8125460052083335,7.0289167708333329,7.2492566145833335,7.4727214583333339,7.6993113020833333,7.9259011458333344,8.1524909895833328,8.3790808333333331,8.6056706770833333,8.8322605208333336,9.058850364583332,9.2854402083333341,9.5120300520833343,9.7386198958333345,9.9652097395833348,10.191799583333335,10.418389427083335,10.644979270833334,10.871569114583334,11.098158958333332,11.324748802083334,11.551338645833335,11.777928489583333,12.004518333333335,12.231108177083335,12.457698020833332,12.684287864583331,12.910877708333334,13.137467552083335,13.364057395833335,13.590647239583335,13.817237083333335,14.043826927083334,14.270416770833334,14.497006614583334,14.723596458333335,14.950186302083335,15.176776145833335,15.403365989583335,15.629955833333335,15.856545677083334,16.083135520833331,16.309725364583336,16.536315208333335,16.762905052083333,16.989494895833335,17.216084739583334,17.442674583333336,17.669264427083334,17.895854270833336,18.122444114583335,18.349033958333333,18.575623802083335,18.802213645833334,19.028803489583336,19.255393333333334,19.481983177083332,19.708573020833335,19.935162864583333,20.161752708333335,20.388342552083333,20.614932395833335,20.841522239583334,21.068112083333336,21.294701927083334,21.521291770833329,21.747881614583335,21.974471458333337,22.201061302083335,22.427651145833334,22.654240989583336,22.880830833333331,23.107420677083333,23.334010520833331,23.56060036458333,23.787190208333335,24.013780052083334,24.240369895833332,24.466959739583331,24.693549583333333,24.920139427083331,25.14672927083333,25.373319114583332,25.59990895833333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Потребность в канцелярских товарах","Производственный персонал",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,3906.1097023958332,null,null,4.4132083333333322E-2,0.118927375,0.32038767788461536,0.55137537179487173,0.83388745192307701,1.1899209134615385,1.6400290016025638,2.1785553461538458,2.7998435769230769,3.498237323717948,4.2680802163461538,5.1037158846153838,5.9994879583333329,6.949740067307693,7.9488158413461534,8.7997367948717962,9.6549826153846166,10.481071932692309,11.244523376602565,11.911855576923077,12.491678028846152,12.992600227564104,13.423231668269228,13.792181846153845,14.108060256410255,14.44510139423077,14.757774129807689,15.066172333333332,15.390389875,15.750520625,16.143611458333332,16.566709249999999,17.016860874999995,17.491113208333331,17.986513124999998,18.500107499999999,19.028943208333335,19.570067124999998,20.120526124999998,20.677367083333333,21.240589999999997,21.805781666666661,22.370973333333332,22.936164999999999,23.501356666666666,24.06654833333333,24.631740000000001,25.196931666666668,25.762123333333335,26.327315000000002,26.892506666666666,27.457698333333333,28.02289,28.588081666666668,29.153273333333335,29.718464999999998,30.283656666666666,30.848848333333333,31.41404,31.979231666666667,32.544423333333334,33.109614999999998,33.674806666666669,34.239998333333332,34.805189999999996,35.370381666666667,35.93557333333333,36.500765000000001,37.065956666666672,37.631148333333336,38.196340000000006,38.76153166666667,39.326723333333334,39.891915000000004,40.457106666666668,41.022298333333332,41.587489999999995,42.152681666666666,42.717873333333337,43.283065000000001,43.848256666666671,44.413448333333328,44.978639999999999,45.543831666666669,46.109023333333333,46.674215000000004,47.239406666666667,47.804598333333331,48.369790000000002,48.934981666666665,49.500173333333336,50.065365,50.630556666666664,51.195748333333334,51.760939999999998,52.326131666666669,52.891323333333332,53.456514999999996,54.021706666666667,54.58689833333333,55.152090000000001,55.717281666666665,56.282473333333328,56.847664999999999,57.412856666666663,57.978048333333334,58.543239999999997,59.108431666666661,59.673623333333325,60.238814999999988,60.804006666666659,61.36919833333333,61.934389999999993,62.499581666666664,63.064773333333321,63.629964999999999,64.195156666666662,64.760348333333326,65.32553999999999,65.890731666666653,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Потребность в канцелярских товарах","Генеральный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,0,"Потребность в канцелярских товарах","Заместитель генарального директора",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,0,"Потребность в канцелярских товарах","Руководящий персонал",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,0,"Потребность в канцелярских товарах","Прочий персонал",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,360,null,null,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Потребность в канцелярских товарах","Персонал - 8",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,0,"Потребность в канцелярских товарах","Персонал - 9",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,0,"Потребность в канцелярских товарах","Персонал - 10",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248]
[249,null,null,null,null,null,0,"Норматив расходов на канцтовары",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5327500.4009497007,null,null,11037.691041666667,11093.214052083333,11230.822043770033,11388.064007211538,11579.08208994391,11818.018439503205,12118.086998217146,12475.65121386218,12887.074534214744,13348.720407051282,13856.952280148238,14408.13360128205,15748.559209140625,16406.038297704326,17097.159167202524,17688.949849459135,18284.343028185096,18860.736825420674,19395.529363206129,19866.118763581733,20278.316938022836,20637.935798004808,20950.787255003004,21222.683220492789,22532.407386246996,22796.714877272236,23044.466877560244,23289.906148359376,23547.275450917969,23830.817546484373,24138.439226835937,24468.047283749998,24817.548509003904,25184.849694375,25567.857631640625,25964.479112578123,27691.251975413088,28129.699366207031,28575.847371955075,29027.498124023441,29484.651622412111,29942.944657910157,30401.237693408206,30859.530728906251,31317.8237644043,31776.116799902342,32234.409835400395,32692.70287089844,34808.545701716313,35289.753388989258,35770.961076262211,36252.168763535155,36733.376450808108,37214.58413808106,37695.791825354005,38176.999512626957,38658.207199899909,39139.414887172854,39620.622574445799,40101.830261718751,42612.189846441288,43117.457918077882,43622.725989714483,44127.994061351077,44633.262132987671,45138.530204624272,45643.798276260866,46149.06634789746,46654.334419534061,47159.602491170663,47664.870562807257,48170.138634443858,51109.177041384464,51639.708516602885,52170.23999182132,52700.77146703974,53231.30294225816,53761.834417476588,54292.365892695023,54822.897367913451,55353.428843131871,55883.960318350291,56414.491793568726,56945.023268787161,60349.332481205885,60906.390530185236,61463.448579164586,62020.506628143907,62577.564677123271,63134.622726102622,63691.680775081972,64248.738824061307,64805.796873040657,65362.854922020008,65919.912970999358,66476.971019978708,70385.730522405953,70970.641473834257,71555.552425262576,72140.463376690896,72725.374328119215,73310.285279547519,73895.196230975838,74480.107182404157,75065.018133832462,75649.929085260781,76234.8400366891,76819.750988117405,81274.895036522998,81889.05153552274,82503.208034522468,83117.364533522195,83731.521032521938,84345.677531521666,84959.834030521393,85573.990529521136,86188.147028520863,86802.303527520591,87416.460026520319,88030.616525520047,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,0,"Норматив расходов на канцтовары","Сотрудники маркетинга",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,75467.355213292947,null,null,500,500,500,500,500,500,500,500,500,500,500,500,525,525,525,525,525,525,525,525,525,525,525,525,551.25,551.25,551.25,551.25,551.25,551.25,551.25,551.25,551.25,551.25,551.25,551.25,578.81250000000011,578.81250000000011,578.81250000000011,578.81250000000011,578.81250000000011,578.81250000000011,578.81250000000011,578.81250000000011,578.81250000000011,578.81250000000011,578.81250000000011,578.81250000000011,607.75312499999995,607.75312499999995,607.75312499999995,607.75312499999995,607.75312499999995,607.75312499999995,607.75312499999995,607.75312499999995,607.75312499999995,607.75312499999995,607.75312499999995,607.75312499999995,638.14078125000003,638.14078125000003,638.14078125000003,638.14078125000003,638.14078125000003,638.14078125000003,638.14078125000003,638.14078125000003,638.14078125000003,638.14078125000003,638.14078125000003,638.14078125000003,670.04782031249999,670.04782031249999,670.04782031249999,670.04782031249999,670.04782031249999,670.04782031249999,670.04782031249999,670.04782031249999,670.04782031249999,670.04782031249999,670.04782031249999,670.04782031249999,703.5502113281251,703.5502113281251,703.5502113281251,703.5502113281251,703.5502113281251,703.5502113281251,703.5502113281251,703.5502113281251,703.5502113281251,703.5502113281251,703.5502113281251,703.5502113281251,738.72772189453133,738.72772189453133,738.72772189453133,738.72772189453133,738.72772189453133,738.72772189453133,738.72772189453133,738.72772189453133,738.72772189453133,738.72772189453133,738.72772189453133,738.72772189453133,775.6641079892579,775.6641079892579,775.6641079892579,775.6641079892579,775.6641079892579,775.6641079892579,775.6641079892579,775.6641079892579,775.6641079892579,775.6641079892579,775.6641079892579,775.6641079892579,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,0,"Норматив расходов на канцтовары","Менеджеры по продажам",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,1008871.9936150798,null,null,15.625000000000004,33.750364583333337,70.628204827724346,112.37632131410257,162.1383639823718,223.05798277243591,298.07249741586531,386.37354078525635,487.15274575320524,599.60174519230759,722.91217197516028,856.27565897435898,1048.8280310156251,1207.4247623677888,1374.0308504957934,1519.0880321514423,1665.4771551081733,1808.1740607572115,1942.1545904897837,2062.3945856971154,2170.1859728786058,2266.8206785336538,2353.5906291616584,2431.7877512620194,2627.8391699008412,2706.3527337025239,2781.7438885037564,2857.1786496093746,2935.8230323242187,3020.8430519531248,3111.7734104296878,3208.1488096875005,3309.503951660156,3415.3735382812492,3525.2922714843753,3638.7948532031251,3943.186784639649,4068.4248884179688,4195.9603442285152,4325.3045891015636,4456.4576230371094,4587.6106569726571,4718.763690908203,4849.9167248437507,4981.0697587792974,5112.2227927148442,5243.3758266503901,5374.5288605859378,5780.9659892475584,5918.6766748798836,6056.387360512208,6194.0980461445324,6331.8087317768568,6469.5194174091794,6607.2301030415038,6744.9407886738272,6882.6514743061534,7020.3621599384778,7158.0728455708013,7295.7835312031266,7805.168927677224,7949.7651475911616,8094.361367505101,8238.957587419045,8383.5538073329863,8528.1500272469257,8672.7462471608669,8817.3424670748063,8961.9386869887458,9106.534906902687,9251.1311268166264,9395.7273467305695,10017.339744976733,10169.165775886371,10320.991806796008,10472.817837705645,10624.643868615281,10776.469899524916,10928.295930434559,11080.121961344194,11231.947992253832,11383.774023163469,11535.600054073106,11687.426084982746,12431.214721687003,12590.632054142125,12750.049386597242,12909.466719052361,13068.884051507481,13228.3013839626,13387.718716417721,13547.136048872839,13706.553381327958,13865.970713783077,14025.388046238197,14184.805378693316,15061.433846705855,15228.822045783732,15396.210244861606,15563.598443939483,15730.986643017357,15898.374842095229,16065.763041173106,16233.151240250985,16400.539439328859,16567.927638406734,16735.31583748461,16902.704036562482,17923.596847422377,18099.354456454144,18275.112065485911,18450.869674517686,18626.627283549453,18802.384892581224,18978.142501612991,19153.900110644761,19329.657719676528,19505.415328708295,19681.17293774007,19856.930546771833,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Норматив расходов на канцтовары","Производственный персонал",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,2658346.592642175,null,null,22.06604166666666,59.463687499999999,160.19383894230768,275.68768589743587,416.94372596153852,594.96045673076924,820.01450080128188,1089.2776730769228,1399.9217884615384,1749.1186618589741,2134.040108173077,2551.8579423076922,3149.731178125,3648.6135353365389,4173.1283167067304,4619.8618173076929,5068.8658730769239,5502.562764663463,5903.3747727163473,6253.7241778846155,6558.1309651442307,6821.1151194711547,7047.1966258413449,7240.8954692307689,7777.0682163461533,7962.8621435697123,8135.2229890564886,8305.2274987500004,8483.9524185937498,8682.4744945312505,8899.1658164062501,9132.3984740625001,9380.5445573437482,9641.9761560937495,9915.0653601562499,10198.184259374999,11014.190190773439,11327.399477789062,11646.012027726561,11968.318534921877,12294.318999375002,12621.459000937499,12948.599002500001,13275.7390040625,13602.879005625002,13930.019007187499,14257.159008750003,14584.299010312501,15657.010962468752,16000.507964109376,16344.004965749999,16687.501967390624,17030.99896903125,17374.495970671876,17717.992972312502,18061.489973953125,18404.986975593751,18748.483977234373,19091.980978874999,19435.477980515625,20767.923731264065,21128.59558298672,21489.267434709382,21849.939286432033,22210.611138154687,22571.282989877345,22931.954841600003,23292.626693322658,23653.29854504532,24013.970396767974,24374.642248490629,24735.314100213287,26350.785249532735,26729.490693841522,27108.196138150313,27486.901582459101,27865.607026767888,28244.312471076679,28623.01791538547,29001.723359694264,29380.428804003048,29759.134248311831,30137.839692620622,30516.545136929417,32440.013110300119,32837.653826824353,33235.29454334858,33632.935259872793,34030.575976397035,34428.216692921262,34825.857409445496,35223.498125969716,35621.138842493943,36018.779559018178,36416.420275542398,36814.060992066632,39072.286794020401,39489.809546370838,39907.332298721281,40324.855051071718,40742.377803422161,41159.900555772598,41577.423308123034,41994.946060473478,42412.468812823914,42829.991565174358,43247.514317524801,43665.037069875238,46286.687813336954,46725.086703304922,47163.485593272882,47601.884483240843,48040.283373208811,48478.682263176772,48917.081153144733,49355.480043112701,49793.878933080661,50232.277823048615,50670.676713016575,51109.075602984543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,0,"Норматив расходов на канцтовары","Генеральный директор",null,null,null,"руб./мес. / руб.",null,null,"*",2000,null,0,null,null,null,null,301869.42085317179,null,null,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2100,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2205,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2315.2500000000005,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2431.0124999999998,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2552.5631250000001,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2680.19128125,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2814.2008453125004,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,2954.9108875781253,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,3102.6564319570316,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,null,null,null,null,null,0,"Норматив расходов на канцтовары","Заместитель генарального директора",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,0,"Норматив расходов на канцтовары","Руководящий персонал",null,null,null,"руб./мес. / руб.",null,null,"*",3000,null,0,null,null,null,null,905608.26255951496,null,null,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6300,6300,6300,6300,6300,6300,6300,6300,6300,6300,6300,6300,6615,6615,6615,6615,6615,6615,6615,6615,6615,6615,6615,6615,6945.7500000000009,6945.7500000000009,6945.7500000000009,6945.7500000000009,6945.7500000000009,6945.7500000000009,6945.7500000000009,6945.7500000000009,6945.7500000000009,6945.7500000000009,6945.7500000000009,6945.7500000000009,7293.0375000000004,7293.0375000000004,7293.0375000000004,7293.0375000000004,7293.0375000000004,7293.0375000000004,7293.0375000000004,7293.0375000000004,7293.0375000000004,7293.0375000000004,7293.0375000000004,7293.0375000000004,7657.6893750000008,7657.6893750000008,7657.6893750000008,7657.6893750000008,7657.6893750000008,7657.6893750000008,7657.6893750000008,7657.6893750000008,7657.6893750000008,7657.6893750000008,7657.6893750000008,7657.6893750000008,8040.5738437499995,8040.5738437499995,8040.5738437499995,8040.5738437499995,8040.5738437499995,8040.5738437499995,8040.5738437499995,8040.5738437499995,8040.5738437499995,8040.5738437499995,8040.5738437499995,8040.5738437499995,8442.6025359375017,8442.6025359375017,8442.6025359375017,8442.6025359375017,8442.6025359375017,8442.6025359375017,8442.6025359375017,8442.6025359375017,8442.6025359375017,8442.6025359375017,8442.6025359375017,8442.6025359375017,8864.7326627343755,8864.7326627343755,8864.7326627343755,8864.7326627343755,8864.7326627343755,8864.7326627343755,8864.7326627343755,8864.7326627343755,8864.7326627343755,8864.7326627343755,8864.7326627343755,8864.7326627343755,9307.9692958710948,9307.9692958710948,9307.9692958710948,9307.9692958710948,9307.9692958710948,9307.9692958710948,9307.9692958710948,9307.9692958710948,9307.9692958710948,9307.9692958710948,9307.9692958710948,9307.9692958710948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,null,null,null,null,null,0,"Норматив расходов на канцтовары","Прочий персонал",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,226402.06563987874,null,null,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1575,1575,1575,1575,1575,1575,1575,1575,1575,1575,1575,1575,1653.75,1653.75,1653.75,1653.75,1653.75,1653.75,1653.75,1653.75,1653.75,1653.75,1653.75,1653.75,1736.4375000000002,1736.4375000000002,1736.4375000000002,1736.4375000000002,1736.4375000000002,1736.4375000000002,1736.4375000000002,1736.4375000000002,1736.4375000000002,1736.4375000000002,1736.4375000000002,1736.4375000000002,1823.2593750000001,1823.2593750000001,1823.2593750000001,1823.2593750000001,1823.2593750000001,1823.2593750000001,1823.2593750000001,1823.2593750000001,1823.2593750000001,1823.2593750000001,1823.2593750000001,1823.2593750000001,1914.4223437500002,1914.4223437500002,1914.4223437500002,1914.4223437500002,1914.4223437500002,1914.4223437500002,1914.4223437500002,1914.4223437500002,1914.4223437500002,1914.4223437500002,1914.4223437500002,1914.4223437500002,2010.1434609374999,2010.1434609374999,2010.1434609374999,2010.1434609374999,2010.1434609374999,2010.1434609374999,2010.1434609374999,2010.1434609374999,2010.1434609374999,2010.1434609374999,2010.1434609374999,2010.1434609374999,2110.6506339843754,2110.6506339843754,2110.6506339843754,2110.6506339843754,2110.6506339843754,2110.6506339843754,2110.6506339843754,2110.6506339843754,2110.6506339843754,2110.6506339843754,2110.6506339843754,2110.6506339843754,2216.1831656835939,2216.1831656835939,2216.1831656835939,2216.1831656835939,2216.1831656835939,2216.1831656835939,2216.1831656835939,2216.1831656835939,2216.1831656835939,2216.1831656835939,2216.1831656835939,2216.1831656835939,2326.9923239677737,2326.9923239677737,2326.9923239677737,2326.9923239677737,2326.9923239677737,2326.9923239677737,2326.9923239677737,2326.9923239677737,2326.9923239677737,2326.9923239677737,2326.9923239677737,2326.9923239677737,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Норматив расходов на канцтовары","Персонал - 8",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Норматив расходов на канцтовары","Персонал - 9",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,0,"Норматив расходов на канцтовары","Персонал - 10",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261]
[262,null,null,null,null,null,0,"Ежег. индексация канцелярии",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[263]
[264,null,null,null,null,null,0,"Канцелярские расходы",null,null,4,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,5327500.4009497007,null,null,11037.691041666667,11093.214052083333,11230.822043770033,11388.064007211538,11579.08208994391,11818.018439503205,12118.086998217146,12475.65121386218,12887.074534214744,13348.720407051282,13856.952280148238,14408.13360128205,15748.559209140625,16406.038297704326,17097.159167202524,17688.949849459135,18284.343028185096,18860.736825420674,19395.529363206129,19866.118763581733,20278.316938022836,20637.935798004808,20950.787255003004,21222.683220492789,22532.407386246996,22796.714877272236,23044.466877560244,23289.906148359376,23547.275450917969,23830.817546484373,24138.439226835937,24468.047283749998,24817.548509003904,25184.849694375,25567.857631640625,25964.479112578123,27691.251975413088,28129.699366207031,28575.847371955075,29027.498124023441,29484.651622412111,29942.944657910157,30401.237693408206,30859.530728906251,31317.8237644043,31776.116799902342,32234.409835400395,32692.70287089844,34808.545701716313,35289.753388989258,35770.961076262211,36252.168763535155,36733.376450808108,37214.58413808106,37695.791825354005,38176.999512626957,38658.207199899909,39139.414887172854,39620.622574445799,40101.830261718751,42612.189846441288,43117.457918077882,43622.725989714483,44127.994061351077,44633.262132987671,45138.530204624272,45643.798276260866,46149.06634789746,46654.334419534061,47159.602491170663,47664.870562807257,48170.138634443858,51109.177041384464,51639.708516602885,52170.23999182132,52700.77146703974,53231.30294225816,53761.834417476588,54292.365892695023,54822.897367913451,55353.428843131871,55883.960318350291,56414.491793568726,56945.023268787161,60349.332481205885,60906.390530185236,61463.448579164586,62020.506628143907,62577.564677123271,63134.622726102622,63691.680775081972,64248.738824061307,64805.796873040657,65362.854922020008,65919.912970999358,66476.971019978708,70385.730522405953,70970.641473834257,71555.552425262576,72140.463376690896,72725.374328119215,73310.285279547519,73895.196230975838,74480.107182404157,75065.018133832462,75649.929085260781,76234.8400366891,76819.750988117405,81274.895036522998,81889.05153552274,82503.208034522468,83117.364533522195,83731.521032521938,84345.677531521666,84959.834030521393,85573.990529521136,86188.147028520863,86802.303527520591,87416.460026520319,88030.616525520047,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,null,null,null,null,null,0,"Канцелярские расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,5327500.4009497007,null,null,11037.691041666667,11093.214052083333,11230.822043770033,11388.064007211538,11579.08208994391,11818.018439503205,12118.086998217146,12475.65121386218,12887.074534214744,13348.720407051282,13856.952280148238,14408.13360128205,15748.559209140625,16406.038297704326,17097.159167202524,17688.949849459135,18284.343028185096,18860.736825420674,19395.529363206129,19866.118763581733,20278.316938022836,20637.935798004808,20950.787255003004,21222.683220492789,22532.407386246996,22796.714877272236,23044.466877560244,23289.906148359376,23547.275450917969,23830.817546484373,24138.439226835937,24468.047283749998,24817.548509003904,25184.849694375,25567.857631640625,25964.479112578123,27691.251975413088,28129.699366207031,28575.847371955075,29027.498124023441,29484.651622412111,29942.944657910157,30401.237693408206,30859.530728906251,31317.8237644043,31776.116799902342,32234.409835400395,32692.70287089844,34808.545701716313,35289.753388989258,35770.961076262211,36252.168763535155,36733.376450808108,37214.58413808106,37695.791825354005,38176.999512626957,38658.207199899909,39139.414887172854,39620.622574445799,40101.830261718751,42612.189846441288,43117.457918077882,43622.725989714483,44127.994061351077,44633.262132987671,45138.530204624272,45643.798276260866,46149.06634789746,46654.334419534061,47159.602491170663,47664.870562807257,48170.138634443858,51109.177041384464,51639.708516602885,52170.23999182132,52700.77146703974,53231.30294225816,53761.834417476588,54292.365892695023,54822.897367913451,55353.428843131871,55883.960318350291,56414.491793568726,56945.023268787161,60349.332481205885,60906.390530185236,61463.448579164586,62020.506628143907,62577.564677123271,63134.622726102622,63691.680775081972,64248.738824061307,64805.796873040657,65362.854922020008,65919.912970999358,66476.971019978708,70385.730522405953,70970.641473834257,71555.552425262576,72140.463376690896,72725.374328119215,73310.285279547519,73895.196230975838,74480.107182404157,75065.018133832462,75649.929085260781,76234.8400366891,76819.750988117405,81274.895036522998,81889.05153552274,82503.208034522468,83117.364533522195,83731.521032521938,84345.677531521666,84959.834030521393,85573.990529521136,86188.147028520863,86802.303527520591,87416.460026520319,88030.616525520047,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[268,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[269,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[270,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[271,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[272,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[273,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[275,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[276,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[277]
[278,null,null,null,null,null,0,"Канцелярские расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,5327500.4009497007,null,null,11037.691041666667,11093.214052083333,11230.822043770033,11388.064007211538,11579.08208994391,11818.018439503205,12118.086998217146,12475.65121386218,12887.074534214744,13348.720407051282,13856.952280148238,14408.13360128205,15748.559209140625,16406.038297704326,17097.159167202524,17688.949849459135,18284.343028185096,18860.736825420674,19395.529363206129,19866.118763581733,20278.316938022836,20637.935798004808,20950.787255003004,21222.683220492789,22532.407386246996,22796.714877272236,23044.466877560244,23289.906148359376,23547.275450917969,23830.817546484373,24138.439226835937,24468.047283749998,24817.548509003904,25184.849694375,25567.857631640625,25964.479112578123,27691.251975413088,28129.699366207031,28575.847371955075,29027.498124023441,29484.651622412111,29942.944657910157,30401.237693408206,30859.530728906251,31317.8237644043,31776.116799902342,32234.409835400395,32692.70287089844,34808.545701716313,35289.753388989258,35770.961076262211,36252.168763535155,36733.376450808108,37214.58413808106,37695.791825354005,38176.999512626957,38658.207199899909,39139.414887172854,39620.622574445799,40101.830261718751,42612.189846441288,43117.457918077882,43622.725989714483,44127.994061351077,44633.262132987671,45138.530204624272,45643.798276260866,46149.06634789746,46654.334419534061,47159.602491170663,47664.870562807257,48170.138634443858,51109.177041384464,51639.708516602885,52170.23999182132,52700.77146703974,53231.30294225816,53761.834417476588,54292.365892695023,54822.897367913451,55353.428843131871,55883.960318350291,56414.491793568726,56945.023268787161,60349.332481205885,60906.390530185236,61463.448579164586,62020.506628143907,62577.564677123271,63134.622726102622,63691.680775081972,64248.738824061307,64805.796873040657,65362.854922020008,65919.912970999358,66476.971019978708,70385.730522405953,70970.641473834257,71555.552425262576,72140.463376690896,72725.374328119215,73310.285279547519,73895.196230975838,74480.107182404157,75065.018133832462,75649.929085260781,76234.8400366891,76819.750988117405,81274.895036522998,81889.05153552274,82503.208034522468,83117.364533522195,83731.521032521938,84345.677531521666,84959.834030521393,85573.990529521136,86188.147028520863,86802.303527520591,87416.460026520319,88030.616525520047,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[280,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[281]
[282,null,null,null,null,null,0,"Потребность в прочих расходах на персонал",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,6343.5685809348952,null,null,8.0753820833333343,8.1864281041666658,8.4616440875400638,8.776128014423076,9.1581641798878195,9.6360368790064115,10.236173996434294,10.951302427724359,11.774149068429487,12.697440814102563,13.713904560296474,14.816267202564102,15.997255636458334,17.249596757532053,18.566017461338141,19.693237808493592,20.827320053685899,21.925213000801286,22.943865453725962,23.840226216346153,24.625365596233973,25.310353900961537,25.906261438100959,26.424158515224356,26.875115439903844,27.354584811378206,27.804021546594548,28.249262854166666,28.716145942708334,29.230508020833334,29.788551885416666,30.386480333333331,31.020496161458329,31.686802166666663,32.381601145833329,33.101095895833332,33.841489213541664,34.598983895833328,35.369782739583329,36.150088541666669,36.939901302083328,37.731682812499997,38.523464322916666,39.315245833333336,40.107027343749998,40.89880885416666,41.690590364583329,42.482371874999998,43.274153385416668,44.065934895833337,44.857716406249999,45.649497916666668,46.441279427083337,47.233060937499999,48.024842447916669,48.816623958333331,49.60840546875,50.400186979166669,51.191968489583331,51.983750000000001,52.77553151041667,53.567313020833332,54.359094531250001,55.150876041666663,55.942657552083332,56.734439062500002,57.526220572916664,58.31800208333334,59.109783593750009,59.901565104166671,60.693346614583341,61.485128125000003,62.276909635416672,63.068691145833341,63.860472656250003,64.652254166666665,65.44403567708332,66.235817187500004,67.027598697916673,67.819380208333342,68.611161718749997,69.402943229166667,70.194724739583336,70.986506250000005,71.778287760416674,72.570069270833343,73.361850781249998,74.153632291666668,74.945413802083337,75.737195312500006,76.528976822916675,77.32075833333333,78.11253984375,78.904321354166669,79.696102864583338,80.487884375000007,81.279665885416662,82.071447395833331,82.863228906250001,83.65501041666667,84.446791927083339,85.238573437499994,86.030354947916663,86.822136458333333,87.613917968750002,88.405699479166671,89.19748098958334,89.989262499999995,90.78104401041665,91.57282552083332,92.364607031249989,93.156388541666672,93.948170052083327,94.739951562499996,95.531733072916651,96.323514583333335,97.11529609374999,97.907077604166659,98.698859114583314,99.490640624999983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Сотрудники маркетинга",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Менеджеры по продажам",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,1477.4588785390622,null,null,3.1250000000000007E-2,6.7500729166666676E-2,0.14125640965544869,0.22475264262820513,0.32427672796474361,0.44611596554487182,0.59614499483173067,0.77274708157051275,0.97430549150641044,1.1992034903846152,1.4458243439503204,1.712551317948718,1.9977676781250002,2.2998566902243596,2.6172016199919872,2.8935010136217949,3.1723374383012826,3.4441410681089741,3.6993420771233971,3.9283706394230768,4.1336875673878204,4.3177536733974353,4.4830297698317301,4.6319766690705126,4.7670551834935893,4.9094834171474355,5.0462474167868594,5.1830905208333329,5.3257560677083333,5.4799873958333327,5.6449404270833341,5.8197710833333334,6.0036352864583327,6.1956889583333323,6.3950880208333327,6.6009883958333333,6.8125460052083335,7.0289167708333329,7.2492566145833335,7.4727214583333339,7.6993113020833333,7.9259011458333344,8.1524909895833328,8.3790808333333331,8.6056706770833333,8.8322605208333336,9.058850364583332,9.2854402083333341,9.5120300520833343,9.7386198958333345,9.9652097395833348,10.191799583333335,10.418389427083335,10.644979270833334,10.871569114583334,11.098158958333332,11.324748802083334,11.551338645833335,11.777928489583333,12.004518333333335,12.231108177083335,12.457698020833332,12.684287864583331,12.910877708333334,13.137467552083335,13.364057395833335,13.590647239583335,13.817237083333335,14.043826927083334,14.270416770833334,14.497006614583334,14.723596458333335,14.950186302083335,15.176776145833335,15.403365989583335,15.629955833333335,15.856545677083334,16.083135520833331,16.309725364583336,16.536315208333335,16.762905052083333,16.989494895833335,17.216084739583334,17.442674583333336,17.669264427083334,17.895854270833336,18.122444114583335,18.349033958333333,18.575623802083335,18.802213645833334,19.028803489583336,19.255393333333334,19.481983177083332,19.708573020833335,19.935162864583333,20.161752708333335,20.388342552083333,20.614932395833335,20.841522239583334,21.068112083333336,21.294701927083334,21.521291770833329,21.747881614583335,21.974471458333337,22.201061302083335,22.427651145833334,22.654240989583336,22.880830833333331,23.107420677083333,23.334010520833331,23.56060036458333,23.787190208333335,24.013780052083334,24.240369895833332,24.466959739583331,24.693549583333333,24.920139427083331,25.14672927083333,25.373319114583332,25.59990895833333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Производственный персонал",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,3906.1097023958332,null,null,4.4132083333333322E-2,0.118927375,0.32038767788461536,0.55137537179487173,0.83388745192307701,1.1899209134615385,1.6400290016025638,2.1785553461538458,2.7998435769230769,3.498237323717948,4.2680802163461538,5.1037158846153838,5.9994879583333329,6.949740067307693,7.9488158413461534,8.7997367948717962,9.6549826153846166,10.481071932692309,11.244523376602565,11.911855576923077,12.491678028846152,12.992600227564104,13.423231668269228,13.792181846153845,14.108060256410255,14.44510139423077,14.757774129807689,15.066172333333332,15.390389875,15.750520625,16.143611458333332,16.566709249999999,17.016860874999995,17.491113208333331,17.986513124999998,18.500107499999999,19.028943208333335,19.570067124999998,20.120526124999998,20.677367083333333,21.240589999999997,21.805781666666661,22.370973333333332,22.936164999999999,23.501356666666666,24.06654833333333,24.631740000000001,25.196931666666668,25.762123333333335,26.327315000000002,26.892506666666666,27.457698333333333,28.02289,28.588081666666668,29.153273333333335,29.718464999999998,30.283656666666666,30.848848333333333,31.41404,31.979231666666667,32.544423333333334,33.109614999999998,33.674806666666669,34.239998333333332,34.805189999999996,35.370381666666667,35.93557333333333,36.500765000000001,37.065956666666672,37.631148333333336,38.196340000000006,38.76153166666667,39.326723333333334,39.891915000000004,40.457106666666668,41.022298333333332,41.587489999999995,42.152681666666666,42.717873333333337,43.283065000000001,43.848256666666671,44.413448333333328,44.978639999999999,45.543831666666669,46.109023333333333,46.674215000000004,47.239406666666667,47.804598333333331,48.369790000000002,48.934981666666665,49.500173333333336,50.065365,50.630556666666664,51.195748333333334,51.760939999999998,52.326131666666669,52.891323333333332,53.456514999999996,54.021706666666667,54.58689833333333,55.152090000000001,55.717281666666665,56.282473333333328,56.847664999999999,57.412856666666663,57.978048333333334,58.543239999999997,59.108431666666661,59.673623333333325,60.238814999999988,60.804006666666659,61.36919833333333,61.934389999999993,62.499581666666664,63.064773333333321,63.629964999999999,64.195156666666662,64.760348333333326,65.32553999999999,65.890731666666653,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Генеральный директор",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Заместитель генарального директора",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Руководящий персонал",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Прочий персонал",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,360,null,null,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Персонал - 8",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Персонал - 9",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Персонал - 10",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[294]
[295,null,null,null,null,null,0,"Норматив расходов на прочее",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1266421.9163283168,null,null,5007.5382083333334,5018.6428104166662,5046.1644087540062,5077.6128014423075,5115.8164179887826,5163.6036879006406,5223.61739964343,5295.1302427724358,5377.4149068429488,5469.7440814102565,5571.3904560296469,5681.6267202564104,5915.7200749187505,6043.4588692682692,6177.7337810564904,6292.7102564663464,6408.3866454759618,6520.3717260817311,6624.2742762800481,6715.7030740673081,6795.7872908158652,6865.656097898077,6926.4386666862974,6979.2641685528843,7165.7670103675955,7215.6510037757889,7262.410401707697,7308.7333073475002,7357.3078238793751,7410.8220544875003,7468.8809381587498,7531.0894138799995,7597.0524206381242,7666.3748974199998,7738.6617832124994,7813.5180170024996,8048.3595085324123,8128.7454502129494,8210.5432401507733,8293.3499161124982,8377.1654780981244,8461.1899654087483,8545.2144527193741,8629.238940029998,8713.2634273406238,8797.2879146512478,8881.3124019618735,8965.3368892724993,9230.348604114788,9316.0535811716254,9401.7585582284628,9487.4635352853002,9573.1685123421375,9658.8734893989749,9744.5784664558123,9830.2834435126497,9915.9884205694871,10001.693397626324,10087.398374683162,10173.103351740001,10463.984495372777,10551.40357197075,10638.822648568723,10726.241725166699,10813.660801764672,10901.079878362649,10988.498954960622,11075.918031558595,11163.337108156571,11250.756184754544,11338.17526135252,11425.594337950493,11743.273682839437,11832.441140969368,11921.608599099302,12010.776057229235,12099.943515359169,12189.110973489103,12278.278431619037,12367.445889748971,12456.613347878905,12545.780806008839,12634.948264138773,12724.115722268707,13069.548844006607,13160.499651299142,13251.450458591673,13342.401265884204,13433.352073176738,13524.302880469269,13615.253687761804,13706.204495054335,13797.155302346866,13888.106109639401,13979.056916931931,14070.007724224466,14444.177702147343,14536.947525585725,14629.717349024108,14722.48717246249,14815.256995900872,14908.026819339255,15000.796642777641,15093.566466216023,15186.336289654406,15279.106113092788,15371.875936531171,15464.645759969553,15868.563895076095,15963.189114983245,16057.814334890396,16152.439554797549,16247.064774704699,16341.689994611848,16436.315214519,16530.940434426153,16625.565654333299,16720.190874240452,16814.816094147602,16909.441314054751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,0,"Норматив расходов на прочее","Сотрудники маркетинга",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,13139.665199685429,null,null,100,100,100,100,100,100,100,100,100,100,100,100,102,102,102,102,102,102,102,102,102,102,102,102,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,0,"Норматив расходов на прочее","Менеджеры по продажам",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,167424.4670647684,null,null,3.1250000000000009,6.7500729166666673,14.12564096554487,22.475264262820513,32.427672796474361,44.611596554487178,59.61449948317307,77.274708157051279,97.430549150641042,119.92034903846151,144.58243439503204,171.2551317948718,203.77230316875003,234.58538240288468,266.95456523918267,295.13710338942309,323.57841870673087,351.30238894711539,377.33289186658641,400.69380522115387,421.6361318735577,440.41087468653842,457.26903652283647,472.46162024519231,495.96442129067299,510.7826547200192,525.0115812425048,539.24873778749998,554.09166128437505,570.13788866250002,587.29960203375003,605.48898351000003,624.61821520312492,644.59947922499998,665.34495768749991,686.76683270249998,722.95283210951254,745.91427085424993,769.29691134487496,793.01117933550006,817.0570748261249,841.10297031674997,865.14886580737493,889.19476129799989,913.24065678862485,937.28655227924992,961.33244776987465,985.37834326050006,1029.6127235261476,1054.1395369265852,1078.6663503270227,1103.1931637274602,1127.7199771278977,1152.2467905283352,1176.7736039287724,1201.3004173292099,1225.8272307296475,1250.3540441300852,1274.8808575305225,1299.4076709309602,1350.4131740180258,1375.4305236864716,1400.4478733549179,1425.4652230233644,1450.4825726918107,1475.499922360257,1500.5172720287032,1525.5346216971493,1550.5519713655956,1575.5693210340416,1600.5866707024879,1625.6040203709342,1683.6337974401683,1709.1514941019834,1734.6691907637987,1760.186887425614,1785.7045840874289,1811.222280749244,1836.7399774110595,1862.2576740728746,1887.7753707346897,1913.293067396505,1938.81076405832,1964.3284607201354,2029.643080529589,2055.6711311246404,2081.6991817196918,2107.7272323147431,2133.7552829097949,2159.7833335048463,2185.8113840998981,2211.8394346949494,2237.8674852900003,2263.8955358850521,2289.9235864801035,2315.9516370751553,2388.8192814236108,2415.3678930305637,2441.9165046375156,2468.4651162444688,2495.0137278514208,2521.5623394583731,2548.1109510653259,2574.6595626722788,2601.2081742792311,2627.756785886183,2654.3053974931363,2680.8540091000882,2761.5506731211817,2788.6302569602731,2815.7098407993644,2842.7894246384567,2869.869008477548,2896.9485923166394,2924.0281761557308,2951.1077599948221,2978.1873438339139,3005.2669276730053,3032.3465115120971,3059.4260953511885,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,0,"Норматив расходов на прочее","Производственный персонал",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,442014.18927927763,null,null,4.4132083333333325,11.892737500000001,32.038767788461534,55.137537179487175,83.388745192307695,118.99209134615386,164.00290016025639,217.85553461538458,279.9843576923077,349.82373237179479,426.80802163461539,510.37158846153841,611.94777175000002,708.87348686538462,810.77921581730766,897.5731530769234,984.80822676923083,1069.0693371346156,1146.9413844134617,1215.0092688461541,1274.1511589423076,1325.2452232115386,1369.1696301634613,1406.8025483076922,1467.8025890769227,1502.8683490557692,1535.3988204651921,1567.4845695599997,1601.216162595,1638.6841658249998,1679.5813361249998,1723.6004303699999,1770.4342054349995,1819.7754181949997,1871.3168255249998,1924.7511843,2019.3666764229001,2076.7911793586995,2135.2063288058994,2194.2987367769997,2254.0684032719996,2314.0469950919992,2374.0255869119997,2434.0041787319997,2493.9827705519997,2553.9613623719997,2613.9399541919997,2673.9185460120002,2788.57508058864,2849.7532442450402,2910.9314079014403,2972.1095715578399,3033.28773521424,3094.4658988706401,3155.6440625270402,3216.8222261834394,3278.00038983984,3339.1785534962396,3400.3567171526397,3461.5348808090403,3593.1673053547488,3655.5690322842765,3717.9707592138052,3780.3724861433329,3842.7742130728607,3905.1759400023889,3967.5776669319166,4029.9793938614448,4092.3811207909735,4154.7828477205012,4217.1845746500294,4279.5863015795567,4428.8277890792669,4492.4775505473854,4556.1273120155038,4619.7770734836222,4683.4268349517406,4747.0765964198599,4810.7263578879783,4874.3761193560968,4938.0258808242161,5001.6756422923327,5065.325403760452,5128.9751652285704,5296.4774252306224,5361.4001819281038,5426.3229386255834,5491.2456953230649,5556.1684520205463,5621.0912087180259,5686.0139654155073,5750.9367221129887,5815.8594788104692,5880.7822355079506,5945.7049922054312,6010.6277489029126,6197.0615157124012,6263.2827275438312,6329.5039393752631,6395.7251512066923,6461.9463630381233,6528.1675748695543,6594.3887867009844,6660.6099985324154,6726.8312103638464,6793.0524221952764,6859.2736340267065,6925.4948458581375,7131.5503788433589,7199.0960149114171,7266.6416509794763,7334.1872870475372,7401.7329231155954,7469.2785591836546,7536.8241952517137,7604.3698313197738,7671.9154673878311,7739.4611034558911,7807.0067395239503,7874.5523755920085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Норматив расходов на прочее","Генеральный директор",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Норматив расходов на прочее","Заместитель генарального директора",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Норматив расходов на прочее","Руководящий персонал",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,262793.30399370828,null,null,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,0,"Норматив расходов на прочее","Прочий персонал",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,118256.98679716891,null,null,900,900,900,900,900,900,900,900,900,900,900,900,918,918,918,918,918,918,918,918,918,918,918,918,936.36,936.36,936.36,936.36,936.36,936.36,936.36,936.36,936.36,936.36,936.36,936.36,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,955.08719999999994,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,974.18894399999999,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,993.67272288000004,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1013.5461773376001,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1033.8171008843519,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1054.4934429020391,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,1075.5833117600798,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Норматив расходов на прочее","Персонал - 8",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,0,"Норматив расходов на прочее","Персонал - 9",null,null,null,"руб./мес. / руб.",null,null,"*",200,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Норматив расходов на прочее","Персонал - 10",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[307]
[308,null,null,null,null,null,0,"Ежег. индексация",null,null,null,null,"%г",null,null,"*",0.02,null,0]
[309]
[310,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,5,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1266421.9163283168,null,null,5007.5382083333334,5018.6428104166662,5046.1644087540062,5077.6128014423075,5115.8164179887826,5163.6036879006406,5223.61739964343,5295.1302427724358,5377.4149068429488,5469.7440814102565,5571.3904560296469,5681.6267202564104,5915.7200749187505,6043.4588692682692,6177.7337810564904,6292.7102564663464,6408.3866454759618,6520.3717260817311,6624.2742762800481,6715.7030740673081,6795.7872908158652,6865.656097898077,6926.4386666862974,6979.2641685528843,7165.7670103675955,7215.6510037757889,7262.410401707697,7308.7333073475002,7357.3078238793751,7410.8220544875003,7468.8809381587498,7531.0894138799995,7597.0524206381242,7666.3748974199998,7738.6617832124994,7813.5180170024996,8048.3595085324123,8128.7454502129494,8210.5432401507733,8293.3499161124982,8377.1654780981244,8461.1899654087483,8545.2144527193741,8629.238940029998,8713.2634273406238,8797.2879146512478,8881.3124019618735,8965.3368892724993,9230.348604114788,9316.0535811716254,9401.7585582284628,9487.4635352853002,9573.1685123421375,9658.8734893989749,9744.5784664558123,9830.2834435126497,9915.9884205694871,10001.693397626324,10087.398374683162,10173.103351740001,10463.984495372777,10551.40357197075,10638.822648568723,10726.241725166699,10813.660801764672,10901.079878362649,10988.498954960622,11075.918031558595,11163.337108156571,11250.756184754544,11338.17526135252,11425.594337950493,11743.273682839437,11832.441140969368,11921.608599099302,12010.776057229235,12099.943515359169,12189.110973489103,12278.278431619037,12367.445889748971,12456.613347878905,12545.780806008839,12634.948264138773,12724.115722268707,13069.548844006607,13160.499651299142,13251.450458591673,13342.401265884204,13433.352073176738,13524.302880469269,13615.253687761804,13706.204495054335,13797.155302346866,13888.106109639401,13979.056916931931,14070.007724224466,14444.177702147343,14536.947525585725,14629.717349024108,14722.48717246249,14815.256995900872,14908.026819339255,15000.796642777641,15093.566466216023,15186.336289654406,15279.106113092788,15371.875936531171,15464.645759969553,15868.563895076095,15963.189114983245,16057.814334890396,16152.439554797549,16247.064774704699,16341.689994611848,16436.315214519,16530.940434426153,16625.565654333299,16720.190874240452,16814.816094147602,16909.441314054751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1266421.9163283168,null,null,5007.5382083333334,5018.6428104166662,5046.1644087540062,5077.6128014423075,5115.8164179887826,5163.6036879006406,5223.61739964343,5295.1302427724358,5377.4149068429488,5469.7440814102565,5571.3904560296469,5681.6267202564104,5915.7200749187505,6043.4588692682692,6177.7337810564904,6292.7102564663464,6408.3866454759618,6520.3717260817311,6624.2742762800481,6715.7030740673081,6795.7872908158652,6865.656097898077,6926.4386666862974,6979.2641685528843,7165.7670103675955,7215.6510037757889,7262.410401707697,7308.7333073475002,7357.3078238793751,7410.8220544875003,7468.8809381587498,7531.0894138799995,7597.0524206381242,7666.3748974199998,7738.6617832124994,7813.5180170024996,8048.3595085324123,8128.7454502129494,8210.5432401507733,8293.3499161124982,8377.1654780981244,8461.1899654087483,8545.2144527193741,8629.238940029998,8713.2634273406238,8797.2879146512478,8881.3124019618735,8965.3368892724993,9230.348604114788,9316.0535811716254,9401.7585582284628,9487.4635352853002,9573.1685123421375,9658.8734893989749,9744.5784664558123,9830.2834435126497,9915.9884205694871,10001.693397626324,10087.398374683162,10173.103351740001,10463.984495372777,10551.40357197075,10638.822648568723,10726.241725166699,10813.660801764672,10901.079878362649,10988.498954960622,11075.918031558595,11163.337108156571,11250.756184754544,11338.17526135252,11425.594337950493,11743.273682839437,11832.441140969368,11921.608599099302,12010.776057229235,12099.943515359169,12189.110973489103,12278.278431619037,12367.445889748971,12456.613347878905,12545.780806008839,12634.948264138773,12724.115722268707,13069.548844006607,13160.499651299142,13251.450458591673,13342.401265884204,13433.352073176738,13524.302880469269,13615.253687761804,13706.204495054335,13797.155302346866,13888.106109639401,13979.056916931931,14070.007724224466,14444.177702147343,14536.947525585725,14629.717349024108,14722.48717246249,14815.256995900872,14908.026819339255,15000.796642777641,15093.566466216023,15186.336289654406,15279.106113092788,15371.875936531171,15464.645759969553,15868.563895076095,15963.189114983245,16057.814334890396,16152.439554797549,16247.064774704699,16341.689994611848,16436.315214519,16530.940434426153,16625.565654333299,16720.190874240452,16814.816094147602,16909.441314054751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[314,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[315,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[316,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[317,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[318,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[319,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[320,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[321,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[322,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[323]
[324,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,1266421.9163283168,null,null,5007.5382083333334,5018.6428104166662,5046.1644087540062,5077.6128014423075,5115.8164179887826,5163.6036879006406,5223.61739964343,5295.1302427724358,5377.4149068429488,5469.7440814102565,5571.3904560296469,5681.6267202564104,5915.7200749187505,6043.4588692682692,6177.7337810564904,6292.7102564663464,6408.3866454759618,6520.3717260817311,6624.2742762800481,6715.7030740673081,6795.7872908158652,6865.656097898077,6926.4386666862974,6979.2641685528843,7165.7670103675955,7215.6510037757889,7262.410401707697,7308.7333073475002,7357.3078238793751,7410.8220544875003,7468.8809381587498,7531.0894138799995,7597.0524206381242,7666.3748974199998,7738.6617832124994,7813.5180170024996,8048.3595085324123,8128.7454502129494,8210.5432401507733,8293.3499161124982,8377.1654780981244,8461.1899654087483,8545.2144527193741,8629.238940029998,8713.2634273406238,8797.2879146512478,8881.3124019618735,8965.3368892724993,9230.348604114788,9316.0535811716254,9401.7585582284628,9487.4635352853002,9573.1685123421375,9658.8734893989749,9744.5784664558123,9830.2834435126497,9915.9884205694871,10001.693397626324,10087.398374683162,10173.103351740001,10463.984495372777,10551.40357197075,10638.822648568723,10726.241725166699,10813.660801764672,10901.079878362649,10988.498954960622,11075.918031558595,11163.337108156571,11250.756184754544,11338.17526135252,11425.594337950493,11743.273682839437,11832.441140969368,11921.608599099302,12010.776057229235,12099.943515359169,12189.110973489103,12278.278431619037,12367.445889748971,12456.613347878905,12545.780806008839,12634.948264138773,12724.115722268707,13069.548844006607,13160.499651299142,13251.450458591673,13342.401265884204,13433.352073176738,13524.302880469269,13615.253687761804,13706.204495054335,13797.155302346866,13888.106109639401,13979.056916931931,14070.007724224466,14444.177702147343,14536.947525585725,14629.717349024108,14722.48717246249,14815.256995900872,14908.026819339255,15000.796642777641,15093.566466216023,15186.336289654406,15279.106113092788,15371.875936531171,15464.645759969553,15868.563895076095,15963.189114983245,16057.814334890396,16152.439554797549,16247.064774704699,16341.689994611848,16436.315214519,16530.940434426153,16625.565654333299,16720.190874240452,16814.816094147602,16909.441314054751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[326,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":159,"rows_kept":206,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Exp",null,null,"Прочие расходы бизнес-проекта",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,0,"Продажи",null,null,null,null,"руб.",null,null,null,"учет",null,null,0,null,null,null,2444127688.8990717,null,null,23407.691999999995,66626.161559999993,166300.66662461538,280327.3490769231,418430.40546461538,590415.34730769228,805533.89524246147,1061559.9119741539,1356246.3506436923,1687325.2548276922,2052507.7585384615,2449484.0862239995,2894011.5397759997,3365078.8546038466,3847253.0962546151,4266196.9929384617,4689992.2961187698,5103589.6852564607,5491816.0712401541,5839374.5963861533,6149904.9945738455,6427078.825886922,6674599.4766133847,6896202.1592455376,7147124.4616099996,7405664.8704351922,7614039.8874987457,7822647.8118193988,8040733.1950301984,8277614.8685684986,8532036.3881375007,8787792.4564500004,9054975.8901000004,9334723.6209500004,9625671.0690000001,9926453.6542499997,10338742.614410002,10747924.652167501,11078798.044860002,11414232.795612499,11754228.904425001,12096011.807425,12437794.710425001,12779577.613425,13121360.516424999,13463143.419425,13804926.322425,14146709.225425001,14658710.08403375,15151338.122996248,15502809.421146249,15854280.719296249,16205752.01744625,16557223.315596249,16908694.613746248,17260165.911896251,17611637.21004625,17963108.50819625,18314579.806346249,18666051.104496248,19262041.018019188,19828183.725836065,20189827.838893563,20551471.951951064,20913116.065008562,21274760.178066064,21636404.291123562,21998048.404181059,22359692.517238561,22721336.630296059,23082980.743353561,23444624.856411062,24132092.765693083,24778240.076652363,25150565.645362739,25522891.214073114,25895216.782783486,26267542.351493865,26639867.920204237,27012193.488914613,27384519.057624988,27756844.626335364,28129170.195045736,28501495.763756111,29288469.531089321,30021576.586235706,30405117.683381602,30788658.780527495,31172199.877673391,31555740.974819284,31939282.071965177,32322823.169111069,32706364.266256966,33089905.363402858,33473446.460548751,33856987.557694644,34752069.136610955,35579586.579585753,35974903.981588945,36370221.383592129,36765538.785595328,37160856.187598512,37556173.589601696,37951490.991604879,38346808.393608071,38742125.795611262,39137443.197614446,39532760.599617645,40545163.37435703,41475069.513805218,41882752.035908565,42290434.558011912,42698117.080115259,43105799.602218606,43513482.124321952,43921164.646425307,44328847.168528646,44736529.690632001,45144212.212735355,45551894.734838694,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,1,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,6569832.5998427086,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-05-01","^",0]
[20,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[21,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[22,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[23,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[24,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[25,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[26,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",50000,null,0]
[27,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.02,null,0]
[28,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","=","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[29]
[30,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,6569832.5998427086,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-платеж","^",0]
[32,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[33,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[34,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[35,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[36,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[37,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[38,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[39,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[40,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",1,null,0]
[41]
[42,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,6569832.5998427086,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы",null,null,2,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,24441276.88899073,null,null,234.07691999999997,666.26161559999991,1663.0066662461538,2803.2734907692311,4184.3040546461543,5904.1534730769226,8055.3389524246149,10615.599119741541,13562.463506436923,16873.252548276923,20525.077585384617,24494.840862239995,28940.115397759997,33650.788546038464,38472.530962546152,42661.969929384621,46899.922961187702,51035.896852564605,54918.160712401543,58393.745963861533,61499.049945738458,64270.788258869223,66745.994766133852,68962.021592455378,71471.244616099997,74056.64870435193,76140.398874987455,78226.478118193991,80407.331950301988,82776.148685684995,85320.363881375015,87877.924564500005,90549.758901000008,93347.236209499999,96256.710690000007,99264.536542500005,103387.42614410003,107479.24652167501,110787.98044860002,114142.32795612499,117542.28904425001,120960.11807425,124377.94710425001,127795.77613425,131213.60516424998,134631.43419425,138049.26322425,141467.09225425002,146587.10084033752,151513.38122996248,155028.09421146251,158542.8071929625,162057.52017446249,165572.23315596249,169086.94613746248,172601.6591189625,176116.3721004625,179631.08508196249,183145.79806346248,186660.51104496248,192620.41018019189,198281.83725836064,201898.27838893564,205514.71951951063,209131.16065008563,212747.60178066065,216364.04291123562,219980.48404181059,223596.92517238561,227213.36630296058,230829.80743353561,234446.24856411063,241320.92765693084,247782.40076652364,251505.65645362739,255228.91214073115,258952.16782783487,262675.42351493868,266398.6792020424,270121.93488914613,273845.19057624991,277568.44626335363,281291.70195045735,285014.95763756114,292884.69531089324,300215.76586235705,304051.17683381605,307886.58780527493,311721.99877673393,315557.40974819282,319392.82071965176,323228.2316911107,327063.64266256965,330899.05363402859,334734.46460548753,338569.87557694642,347520.69136610953,355795.86579585756,359749.03981588944,363702.21383592131,367655.3878559533,371608.56187598512,375561.73589601694,379514.90991604881,383468.08393608074,387421.25795611262,391374.43197614449,395327.60599617648,405451.6337435703,414750.69513805216,418827.52035908564,422904.34558011912,426981.17080115259,431057.99602218607,435134.82124321954,439211.64646425308,443288.47168528649,447365.29690632003,451442.12212735356,455518.94734838698,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-05-01","^",0]
[47,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[48,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[49,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[50,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[51,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы","Через %-нт от продаж",null,null,null,"%",null,null,"*",0.01,null,0]
[52,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[53,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[54,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1,null,0]
[55,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[56]
[57,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,24441276.888990734,null,null,0,0,0,0,0,0,0,0,0,0,0,109581.64879484306,0,0,0,0,0,0,0,0,0,0,0,616450.98588894145,0,0,0,0,0,0,0,0,0,0,0,1015694.7817384955,0,0,0,0,0,0,0,0,0,0,0,1471834.5062645001,0,0,0,0,0,0,0,0,0,0,0,2006543.5083524247,0,0,0,0,0,0,0,0,0,0,0,2572624.8822037838,0,0,0,0,0,0,0,0,0,0,0,3171706.3988793972,0,0,0,0,0,0,0,0,0,0,0,3806205.7232270627,0,0,0,0,0,0,0,0,0,0,0,4478699.7862222968,0,0,0,0,0,0,0,0,0,0,0,5191934.6674189856,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","ретро-платеж","^",0]
[59,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[60,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[61,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[62,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[63,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[64,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[65,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[66,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[67,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов ретро-оплаты",null,null,"кол-во периодов",null,null,"*",12,null,0]
[68]
[69,null,null,null,null,null,0,"Юридические, банковские и т.п. расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,24441276.88899073,null,null,234.07691999999997,666.26161559999991,1663.0066662461538,2803.2734907692311,4184.3040546461543,5904.1534730769226,8055.3389524246149,10615.599119741541,13562.463506436923,16873.252548276923,20525.077585384617,24494.840862239995,28940.115397759997,33650.788546038464,38472.530962546152,42661.969929384621,46899.922961187702,51035.896852564605,54918.160712401543,58393.745963861533,61499.049945738458,64270.788258869223,66745.994766133852,68962.021592455378,71471.244616099997,74056.64870435193,76140.398874987455,78226.478118193991,80407.331950301988,82776.148685684995,85320.363881375015,87877.924564500005,90549.758901000008,93347.236209499999,96256.710690000007,99264.536542500005,103387.42614410003,107479.24652167501,110787.98044860002,114142.32795612499,117542.28904425001,120960.11807425,124377.94710425001,127795.77613425,131213.60516424998,134631.43419425,138049.26322425,141467.09225425002,146587.10084033752,151513.38122996248,155028.09421146251,158542.8071929625,162057.52017446249,165572.23315596249,169086.94613746248,172601.6591189625,176116.3721004625,179631.08508196249,183145.79806346248,186660.51104496248,192620.41018019189,198281.83725836064,201898.27838893564,205514.71951951063,209131.16065008563,212747.60178066065,216364.04291123562,219980.48404181059,223596.92517238561,227213.36630296058,230829.80743353561,234446.24856411063,241320.92765693084,247782.40076652364,251505.65645362739,255228.91214073115,258952.16782783487,262675.42351493868,266398.6792020424,270121.93488914613,273845.19057624991,277568.44626335363,281291.70195045735,285014.95763756114,292884.69531089324,300215.76586235705,304051.17683381605,307886.58780527493,311721.99877673393,315557.40974819282,319392.82071965176,323228.2316911107,327063.64266256965,330899.05363402859,334734.46460548753,338569.87557694642,347520.69136610953,355795.86579585756,359749.03981588944,363702.21383592131,367655.3878559533,371608.56187598512,375561.73589601694,379514.90991604881,383468.08393608074,387421.25795611262,391374.43197614449,395327.60599617648,405451.6337435703,414750.69513805216,418827.52035908564,422904.34558011912,426981.17080115259,431057.99602218607,435134.82124321954,439211.64646425308,443288.47168528649,447365.29690632003,451442.12212735356,455518.94734838698,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,0,"Расходы на страхование",null,null,3,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,4888255.3777981456,null,null,46.815383999999995,133.25232312,332.60133324923078,560.6546981538462,836.86081092923075,1180.8306946153846,1611.0677904849231,2123.1198239483078,2712.4927012873845,3374.6505096553842,4105.0155170769231,4898.9681724479988,5788.0230795519992,6730.1577092076932,7694.5061925092305,8532.3939858769245,9379.9845922375389,10207.179370512922,10983.632142480308,11678.749192772308,12299.80998914769,12854.157651773845,13349.198953226769,13792.404318491075,14294.248923219999,14811.329740870386,15228.079774997492,15645.295623638798,16081.466390060397,16555.229737136997,17064.072776275003,17575.584912900002,18109.951780200001,18669.447241900001,19251.342138,19852.907308499998,20677.485228820005,21495.849304335003,22157.596089720002,22828.465591224998,23508.457808850002,24192.023614850001,24875.589420850003,25559.155226849998,26242.721032849997,26926.286838849999,27609.852644850002,28293.418450850004,29317.4201680675,30302.676245992498,31005.618842292501,31708.561438592496,32411.504034892499,33114.446631192499,33817.389227492495,34520.331823792505,35223.274420092501,35926.217016392497,36629.1596126925,37332.102208992495,38524.08203603838,39656.367451672129,40379.655677787123,41102.943903902131,41826.232130017124,42549.520356132125,43272.808582247126,43996.096808362119,44719.38503447712,45442.673260592121,46165.961486707121,46889.249712822122,48264.185531386167,49556.480153304728,50301.131290725476,51045.782428146231,51790.433565566971,52535.084702987733,53279.735840408473,54024.386977829228,54769.038115249976,55513.689252670731,56258.340390091471,57002.991527512226,58576.939062178644,60043.153172471415,60810.235366763205,61577.317561054988,62344.399755346785,63111.481949638568,63878.564143930358,64645.646338222141,65412.728532513931,66179.810726805721,66946.892921097504,67713.975115389287,69504.138273221906,71159.173159171507,71949.807963177896,72740.442767184257,73531.077571190661,74321.712375197021,75112.347179203396,75902.981983209756,76693.616787216146,77484.251591222521,78274.886395228896,79065.521199235285,81090.326748714055,82950.139027610436,83765.504071817137,84580.869116023823,85396.234160230524,86211.599204437211,87026.964248643912,87842.329292850613,88657.694337057299,89473.059381264,90288.424425470716,91103.789469677387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-05-01","^",0]
[74,null,null,null,null,null,0,"Расходы на страхование","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[75,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[76,null,null,null,null,null,0,"Расходы на страхование","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[77,null,null,null,null,null,0,"Расходы на страхование","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[78,null,null,null,null,null,0,"Расходы на страхование","Через %-нт от продаж",null,null,null,"%",null,null,"*",2E-3,null,0]
[79,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[80,null,null,null,null,null,0,"Расходы на страхование","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[81,null,null,null,null,null,0,"Расходы на страхование","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1,null,0]
[82,null,null,null,null,null,0,"Расходы на страхование","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[83]
[84,null,null,null,null,null,0,"Расходы на страхование",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,4888255.3777981456,null,null,46.815383999999995,133.25232312,332.60133324923078,560.6546981538462,836.86081092923075,1180.8306946153846,1611.0677904849231,2123.1198239483078,2712.4927012873845,3374.6505096553842,4105.0155170769231,4898.9681724479988,5788.0230795519992,6730.1577092076932,7694.5061925092305,8532.3939858769245,9379.9845922375389,10207.179370512922,10983.632142480308,11678.749192772308,12299.80998914769,12854.157651773845,13349.198953226769,13792.404318491075,14294.248923219999,14811.329740870386,15228.079774997492,15645.295623638798,16081.466390060397,16555.229737136997,17064.072776275003,17575.584912900002,18109.951780200001,18669.447241900001,19251.342138,19852.907308499998,20677.485228820005,21495.849304335003,22157.596089720002,22828.465591224998,23508.457808850002,24192.023614850001,24875.589420850003,25559.155226849998,26242.721032849997,26926.286838849999,27609.852644850002,28293.418450850004,29317.4201680675,30302.676245992498,31005.618842292501,31708.561438592496,32411.504034892499,33114.446631192499,33817.389227492495,34520.331823792505,35223.274420092501,35926.217016392497,36629.1596126925,37332.102208992495,38524.08203603838,39656.367451672129,40379.655677787123,41102.943903902131,41826.232130017124,42549.520356132125,43272.808582247126,43996.096808362119,44719.38503447712,45442.673260592121,46165.961486707121,46889.249712822122,48264.185531386167,49556.480153304728,50301.131290725476,51045.782428146231,51790.433565566971,52535.084702987733,53279.735840408473,54024.386977829228,54769.038115249976,55513.689252670731,56258.340390091471,57002.991527512226,58576.939062178644,60043.153172471415,60810.235366763205,61577.317561054988,62344.399755346785,63111.481949638568,63878.564143930358,64645.646338222141,65412.728532513931,66179.810726805721,66946.892921097504,67713.975115389287,69504.138273221906,71159.173159171507,71949.807963177896,72740.442767184257,73531.077571190661,74321.712375197021,75112.347179203396,75902.981983209756,76693.616787216146,77484.251591222521,78274.886395228896,79065.521199235285,81090.326748714055,82950.139027610436,83765.504071817137,84580.869116023823,85396.234160230524,86211.599204437211,87026.964248643912,87842.329292850613,88657.694337057299,89473.059381264,90288.424425470716,91103.789469677387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[86,null,null,null,null,null,0,"Расходы на страхование","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[87,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[88,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[89,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[90,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[91,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[92,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[93,null,null,null,null,null,0,"Расходы на страхование","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[94,null,null,null,null,null,0,"Расходы на страхование","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[95]
[96,null,null,null,null,null,0,"Расходы на страхование",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,4888255.3777981456,null,null,46.815383999999995,133.25232312,332.60133324923078,560.6546981538462,836.86081092923075,1180.8306946153846,1611.0677904849231,2123.1198239483078,2712.4927012873845,3374.6505096553842,4105.0155170769231,4898.9681724479988,5788.0230795519992,6730.1577092076932,7694.5061925092305,8532.3939858769245,9379.9845922375389,10207.179370512922,10983.632142480308,11678.749192772308,12299.80998914769,12854.157651773845,13349.198953226769,13792.404318491075,14294.248923219999,14811.329740870386,15228.079774997492,15645.295623638798,16081.466390060397,16555.229737136997,17064.072776275003,17575.584912900002,18109.951780200001,18669.447241900001,19251.342138,19852.907308499998,20677.485228820005,21495.849304335003,22157.596089720002,22828.465591224998,23508.457808850002,24192.023614850001,24875.589420850003,25559.155226849998,26242.721032849997,26926.286838849999,27609.852644850002,28293.418450850004,29317.4201680675,30302.676245992498,31005.618842292501,31708.561438592496,32411.504034892499,33114.446631192499,33817.389227492495,34520.331823792505,35223.274420092501,35926.217016392497,36629.1596126925,37332.102208992495,38524.08203603838,39656.367451672129,40379.655677787123,41102.943903902131,41826.232130017124,42549.520356132125,43272.808582247126,43996.096808362119,44719.38503447712,45442.673260592121,46165.961486707121,46889.249712822122,48264.185531386167,49556.480153304728,50301.131290725476,51045.782428146231,51790.433565566971,52535.084702987733,53279.735840408473,54024.386977829228,54769.038115249976,55513.689252670731,56258.340390091471,57002.991527512226,58576.939062178644,60043.153172471415,60810.235366763205,61577.317561054988,62344.399755346785,63111.481949638568,63878.564143930358,64645.646338222141,65412.728532513931,66179.810726805721,66946.892921097504,67713.975115389287,69504.138273221906,71159.173159171507,71949.807963177896,72740.442767184257,73531.077571190661,74321.712375197021,75112.347179203396,75902.981983209756,76693.616787216146,77484.251591222521,78274.886395228896,79065.521199235285,81090.326748714055,82950.139027610436,83765.504071817137,84580.869116023823,85396.234160230524,86211.599204437211,87026.964248643912,87842.329292850613,88657.694337057299,89473.059381264,90288.424425470716,91103.789469677387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[98,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[99,null,null,null,null,null,0,"Аренда серверов",null,null,4,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,24441276.88899073,null,null,234.07691999999997,666.26161559999991,1663.0066662461538,2803.2734907692311,4184.3040546461543,5904.1534730769226,8055.3389524246149,10615.599119741541,13562.463506436923,16873.252548276923,20525.077585384617,24494.840862239995,28940.115397759997,33650.788546038464,38472.530962546152,42661.969929384621,46899.922961187702,51035.896852564605,54918.160712401543,58393.745963861533,61499.049945738458,64270.788258869223,66745.994766133852,68962.021592455378,71471.244616099997,74056.64870435193,76140.398874987455,78226.478118193991,80407.331950301988,82776.148685684995,85320.363881375015,87877.924564500005,90549.758901000008,93347.236209499999,96256.710690000007,99264.536542500005,103387.42614410003,107479.24652167501,110787.98044860002,114142.32795612499,117542.28904425001,120960.11807425,124377.94710425001,127795.77613425,131213.60516424998,134631.43419425,138049.26322425,141467.09225425002,146587.10084033752,151513.38122996248,155028.09421146251,158542.8071929625,162057.52017446249,165572.23315596249,169086.94613746248,172601.6591189625,176116.3721004625,179631.08508196249,183145.79806346248,186660.51104496248,192620.41018019189,198281.83725836064,201898.27838893564,205514.71951951063,209131.16065008563,212747.60178066065,216364.04291123562,219980.48404181059,223596.92517238561,227213.36630296058,230829.80743353561,234446.24856411063,241320.92765693084,247782.40076652364,251505.65645362739,255228.91214073115,258952.16782783487,262675.42351493868,266398.6792020424,270121.93488914613,273845.19057624991,277568.44626335363,281291.70195045735,285014.95763756114,292884.69531089324,300215.76586235705,304051.17683381605,307886.58780527493,311721.99877673393,315557.40974819282,319392.82071965176,323228.2316911107,327063.64266256965,330899.05363402859,334734.46460548753,338569.87557694642,347520.69136610953,355795.86579585756,359749.03981588944,363702.21383592131,367655.3878559533,371608.56187598512,375561.73589601694,379514.90991604881,383468.08393608074,387421.25795611262,391374.43197614449,395327.60599617648,405451.6337435703,414750.69513805216,418827.52035908564,422904.34558011912,426981.17080115259,431057.99602218607,435134.82124321954,439211.64646425308,443288.47168528649,447365.29690632003,451442.12212735356,455518.94734838698,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-05-01","^",0]
[101,null,null,null,null,null,0,"Аренда серверов","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[102,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[103,null,null,null,null,null,0,"Аренда серверов","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[104,null,null,null,null,null,0,"Аренда серверов","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[105,null,null,null,null,null,0,"Аренда серверов","Через %-нт от продаж",null,null,null,"%",null,null,"*",0.01,null,0]
[106,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[107,null,null,null,null,null,0,"Аренда серверов","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[108,null,null,null,null,null,0,"Аренда серверов","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",null,null,0]
[109,null,null,null,null,null,0,"Аренда серверов","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[110]
[111,null,null,null,null,null,0,"Аренда серверов",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,24441276.888990734,null,null,109581.64879484306,0,0,0,0,0,0,0,0,0,0,0,616450.98588894145,0,0,0,0,0,0,0,0,0,0,0,1015694.7817384955,0,0,0,0,0,0,0,0,0,0,0,1471834.5062645001,0,0,0,0,0,0,0,0,0,0,0,2006543.5083524247,0,0,0,0,0,0,0,0,0,0,0,2572624.8822037838,0,0,0,0,0,0,0,0,0,0,0,3171706.3988793972,0,0,0,0,0,0,0,0,0,0,0,3806205.7232270627,0,0,0,0,0,0,0,0,0,0,0,4478699.7862222968,0,0,0,0,0,0,0,0,0,0,0,5191934.6674189856,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-платеж","^",0]
[113,null,null,null,null,null,0,"Аренда серверов","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[114,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[115,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[116,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[117,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[118,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[119,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[120,null,null,null,null,null,0,"Аренда серверов","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[121,null,null,null,null,null,0,"Аренда серверов","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",12,null,0]
[122]
[123,null,null,null,null,null,0,"Аренда серверов",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,24441276.88899073,null,null,234.07691999999997,666.26161559999991,1663.0066662461538,2803.2734907692311,4184.3040546461543,5904.1534730769226,8055.3389524246149,10615.599119741541,13562.463506436923,16873.252548276923,20525.077585384617,24494.840862239995,28940.115397759997,33650.788546038464,38472.530962546152,42661.969929384621,46899.922961187702,51035.896852564605,54918.160712401543,58393.745963861533,61499.049945738458,64270.788258869223,66745.994766133852,68962.021592455378,71471.244616099997,74056.64870435193,76140.398874987455,78226.478118193991,80407.331950301988,82776.148685684995,85320.363881375015,87877.924564500005,90549.758901000008,93347.236209499999,96256.710690000007,99264.536542500005,103387.42614410003,107479.24652167501,110787.98044860002,114142.32795612499,117542.28904425001,120960.11807425,124377.94710425001,127795.77613425,131213.60516424998,134631.43419425,138049.26322425,141467.09225425002,146587.10084033752,151513.38122996248,155028.09421146251,158542.8071929625,162057.52017446249,165572.23315596249,169086.94613746248,172601.6591189625,176116.3721004625,179631.08508196249,183145.79806346248,186660.51104496248,192620.41018019189,198281.83725836064,201898.27838893564,205514.71951951063,209131.16065008563,212747.60178066065,216364.04291123562,219980.48404181059,223596.92517238561,227213.36630296058,230829.80743353561,234446.24856411063,241320.92765693084,247782.40076652364,251505.65645362739,255228.91214073115,258952.16782783487,262675.42351493868,266398.6792020424,270121.93488914613,273845.19057624991,277568.44626335363,281291.70195045735,285014.95763756114,292884.69531089324,300215.76586235705,304051.17683381605,307886.58780527493,311721.99877673393,315557.40974819282,319392.82071965176,323228.2316911107,327063.64266256965,330899.05363402859,334734.46460548753,338569.87557694642,347520.69136610953,355795.86579585756,359749.03981588944,363702.21383592131,367655.3878559533,371608.56187598512,375561.73589601694,379514.90991604881,383468.08393608074,387421.25795611262,391374.43197614449,395327.60599617648,405451.6337435703,414750.69513805216,418827.52035908564,422904.34558011912,426981.17080115259,431057.99602218607,435134.82124321954,439211.64646425308,443288.47168528649,447365.29690632003,451442.12212735356,455518.94734838698,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,0,"Интернет, телефония",null,null,5,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1721810.6774917089,null,null,7000,7000,7000,7000,7000,7000,7490,7490,7490,7490,7490,7490,8014.3,8014.3,8014.3,8014.3,8014.3,8014.3,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,10505.112462943,10505.112462943,10505.112462943,10505.112462943,10505.112462943,10505.112462943,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2022-05-01","^",0]
[128,null,null,null,null,null,0,"Интернет, телефония","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[129,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[130,null,null,null,null,null,0,"Интернет, телефония","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[131,null,null,null,null,null,0,"Интернет, телефония","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[132,null,null,null,null,null,0,"Интернет, телефония","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[133,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[134,null,null,null,null,null,0,"Интернет, телефония","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",7000,null,0]
[135,null,null,null,null,null,0,"Интернет, телефония","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.07,null,0]
[136,null,null,null,null,null,0,"Интернет, телефония","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",6,null,0]
[137]
[138,null,null,null,null,null,0,"Интернет, телефония",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1721810.6774917089,null,null,7000,7000,7000,7000,7000,7000,7490,7490,7490,7490,7490,7490,8014.3,8014.3,8014.3,8014.3,8014.3,8014.3,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,10505.112462943,10505.112462943,10505.112462943,10505.112462943,10505.112462943,10505.112462943,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[140,null,null,null,null,null,0,"Интернет, телефония","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[141,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[142,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[143,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[144,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[145,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[146,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[147,null,null,null,null,null,0,"Интернет, телефония","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[148,null,null,null,null,null,0,"Интернет, телефония","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[149]
[150,null,null,null,null,null,0,"Интернет, телефония",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,1721810.6774917089,null,null,7000,7000,7000,7000,7000,7000,7490,7490,7490,7490,7490,7490,8014.3,8014.3,8014.3,8014.3,8014.3,8014.3,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,10505.112462943,10505.112462943,10505.112462943,10505.112462943,10505.112462943,10505.112462943,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[153,null,null,null,null,null,0,"Расходы - 6",null,null,6,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[155,null,null,null,null,null,0,"Расходы - 6","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[156,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[157,null,null,null,null,null,0,"Расходы - 6","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[158,null,null,null,null,null,0,"Расходы - 6","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[159,null,null,null,null,null,0,"Расходы - 6","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[160,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[161,null,null,null,null,null,0,"Расходы - 6","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[162,null,null,null,null,null,0,"Расходы - 6","Через прогрессию","Коэффициент прироста",null,null,"руб./период",null,null,"*",null,null,0]
[163,null,null,null,null,null,0,"Расходы - 6","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[164]
[165,null,null,null,null,null,0,"Расходы - 6",null,null,null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[167,null,null,null,null,null,0,"Расходы - 6","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[168,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[169,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[170,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[171,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[172,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[173,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[174,null,null,null,null,null,0,"Расходы - 6","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[175,null,null,null,null,null,0,"Расходы - 6","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[176]
[177,null,null,null,null,null,0,"Расходы - 6",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[179,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[180,null,null,null,null,null,0,"Расходы - 7",null,null,7,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[182,null,null,null,null,null,0,"Расходы - 7","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[183,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[184,null,null,null,null,null,0,"Расходы - 7","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[185,null,null,null,null,null,0,"Расходы - 7","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[186,null,null,null,null,null,0,"Расходы - 7","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[187,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[188,null,null,null,null,null,0,"Расходы - 7","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[189,null,null,null,null,null,0,"Расходы - 7","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[190,null,null,null,null,null,0,"Расходы - 7","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[191]
[192,null,null,null,null,null,0,"Расходы - 7",null,null,null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[194,null,null,null,null,null,0,"Расходы - 7","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[195,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[196,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[197,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[198,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[199,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[200,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[201,null,null,null,null,null,0,"Расходы - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[202,null,null,null,null,null,0,"Расходы - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[203]
[204,null,null,null,null,null,0,"Расходы - 7",null,null,null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[206,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":159,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Credits",null,null,"Источники финансирования и их условия",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,0,"Параметры финансирования и инвестирования"]
[17,null,null,null,null,null,0,"Параметры финансирования и инвестирования","Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,"*",0.25,null,0]
[18,null,null,null,null,null,0,"Параметры финансирования и инвестирования","Средняя банковская ставка по депозиту",null,null,null,"%г",null,null,"*",4.2000000000000003E-2,null,0]
[19]
[20,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Свободный отрицательный финпоток проекта","Кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,39950233.923235208,null,null,10510310.779156791,8577722.535352068,8691930.9842916839,6925421.1269788146,1524267.290966846,1107486.0089220405,1050339.0873656869,0,0,0,0,0,473028.42604218423,466744.7871703878,325905.88021723181,218412.14105433971,78664.875717133284,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей","NPV(Учредителя)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,61345913.458920032]
[23,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей","Вносим вручную размеры финансирования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,20000000,"*",null,20000000]
[24,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[25]
[26,null,null,null,null,null,0,"Финансирование лимитированным кредитом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20000000,null,null,0,0,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,0,"Свободный отриц. финпоток для кредиторов","Кассовый разрыв проекта для кредиторов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19950233.923235193,null,null,0,0,7779964.298800543,6925421.1269788146,1524267.290966846,1107486.0089220367,1050339.0873656869,0,0,0,0,0,473028.42604217306,466744.78717039153,325905.88021722808,218412.14105434343,78664.875717129558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,0,"Финансирование лимитированным кредитом","NPV(Кредиторов)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,245944894.54750299]
[29,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Вносим вручную размеры кредитования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,20000000,"*",null,null,null,20000000]
[30,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Ставка по кредиту",null,null,null,"%г",null,null,"*",0.08,null,0]
[31,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Кол-во лет кредитования",null,null,null,"кол-во лет",null,null,"*",5,null,0]
[32,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Каникулы на возврат тела кредита",null,null,null,"кол-во мес.",null,null,"*",12,null,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34]
[35,null,null,null,null,null,0,"Возврат кредита",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666663,416666.66666666669,416666.66666666663,416666.66666666657,416666.66666666663,416666.66666666663,416666.66666666657,416666.66666666657,416666.66666666663,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666674,416666.66666666674,416666.6666666668,416666.6666666668,416666.66666666686,416666.66666666692,416666.66666666698,416666.66666666692,416666.66666666698,416666.66666666704,416666.66666666698,416666.66666666692,416666.66666666698,416666.66666666709,416666.66666666698,416666.66666666686,416666.66666666669,416666.6666666664,416666.66666666605,416666.66666666669,416666.66666666605,416666.66666666418,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Оплата процентов по кредиту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4733333.333333333,null,null,0,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,130555.55555555553,127777.7777777778,125000.00000000001,122222.2222222222,119444.44444444445,116666.66666666666,113888.88888888888,111111.11111111112,108333.33333333334,105555.55555555556,102777.7777777778,100000,97222.222222222219,94444.444444444438,91666.666666666672,88888.888888888876,86111.111111111095,83333.333333333314,80555.555555555562,77777.777777777766,74999.999999999985,72222.222222222219,69444.444444444438,66666.666666666672,63888.888888888898,61111.111111111124,58333.333333333343,55555.555555555569,52777.777777777803,50000.000000000029,47222.222222222248,44444.444444444482,41666.666666666686,38888.88888888892,36111.111111111146,33333.333333333358,30555.555555555573,27777.777777777799,25000.000000000025,22222.222222222241,19444.444444444453,16666.666666666668,13888.888888888881,11111.111111111095,8333.3333333333339,5555.5555555555475,2777.777777777761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37]
[38,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271804,null,null,0,0,0,0,0,0,0,0,0,0,0,0,193839.57240943075,600078.12050372455,875905.88021722808,765634.36327656545,623109.32016157638,486560.87493614107,363239.6458906075,269335.41003824864,166091.42602616269,71620.693914081901,0,570254.99536242802,890433.69812578242,0,0,0,0,0,0,0,0,0,0,3052.3795982245356,306197.76006697863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва","Осаточный кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5867308.6373559376]
[40,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва","Ставка по овердрафту",null,null,null,"%г",null,null,"*",0.12,null,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,0,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271795,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,193439.90601224173,374268.91129167413,468387.40529798111,566070.97607045097,635124.33238783642,738191.08073133766,847328.88866828079,949047.2796919425,0,0,1237761.2449070239,175734.11546841101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,0,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942552.69316812907,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8795.3635060396045,0,0,192097.93022545893,263207.6861050874,150374.18678494636,56826.640948497341,53083.951835580636,48400.077782600769,42739.368021896342,36388.124698017957,29006.213890704559,20532.92500402173,0,0,39342.883210593369,1757.3411546840798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]

{"sheet":"PL","index":14,"n_rows":179,"n_cols":38,"rows_kept":179,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,4,4,4,4,4,4,4,4,4,4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,23,24,25,26,27,28,29,30,31,32,"",""]
[null,null,null,null,null,"PL",null,null,"Итоговый отчет о прибылях и убытках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2036773074.082561,null,null,9131804.0662369225,51370915.490745127,84641231.811541289,122652875.52204166,167211959.02936876,214385406.85031533,264308866.57328308,317183810.26892191,373224982.18519133,432661222.28491545,0,0]
[17,null,null,null,null,null,null,"Выручка","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,966747050.04441035,null,null,2389533.5099999998,10715297.276249999,25104895.916625001,45716405.568750009,70425003.905156255,97538637.853617206,127187572.68716133,159557554.40942582,194846565.37219891,233265583.54522574,0,0]
[18,null,null,null,null,null,null,"Выручка","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,30398144.027957268,null,null,81501.304733333323,347582.03752999997,803340.90196499997,1451803.3661249999,2223844.0457624998,3070480.7356256251,3996221.4843606558,5006860.1061301278,6108572.0363656431,7307938.009359384,0,0]
[19,null,null,null,null,null,null,"Выручка","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,52111104.047926754,null,null,139716.52240000002,595854.9214799999,1377155.8319399999,2488805.7705000001,3812304.0784499999,5263681.2610724997,6850665.4017611239,8583188.753365932,10471837.776626816,12527893.730330374,0,0]
[20,null,null,null,null,null,null,"Выручка","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,157259143.06666666,null,null,582152.17666666664,2364503.6566666667,5204670.5666666664,8958016.6666666679,13068300,17184300,21300300,25416300,29532300,33648300,0,0]
[21,null,null,null,null,null,null,"Выручка","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,721013207.51460004,null,null,5157466.2692215387,32433509.493710771,45289172.726667695,55611812.024999999,67461124.5,79311424.5,91161724.5,103012024.5,114862324.5,126712624.5,0,0]
[22,null,null,null,null,null,null,"Выручка","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,109244425.381,null,null,781434.28321538446,4914168.1051076921,6861995.8676769231,8426032.125,10221382.5,12016882.5,13812382.5,15607882.5,17403382.5,19198882.499999996,0,0]
[23,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[24]
[25,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,981945273.18464565,null,null,4519518.1699082684,25827326.733295873,41343814.526868731,59073933.518117562,80180985.349029317,102747221.18646431,126831191.9041117,152514384.96025437,179882293.25878981,209024603.5778057,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,230992010.64397317,null,null,658814.21444999997,2846859.1669564201,6436664.6570062172,11514690.015565902,17483411.217096604,23867961.783669759,30678624.693372209,37937895.986798488,45669358.20863691,53897730.700420678,0,0]
[27,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Аутсорс внешних ИТ",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,92063788.501416236,null,null,254242.7475,1102579.0144109998,2505029.0040983343,4503932.1426705653,6873218.8411453338,9431296.561689036,12184848.769188907,15145494.610058637,18325473.012103532,21737673.798550893,0,0]
[28,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Расходы на ИТ-инфраструктуру",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18412757.700283248,null,null,50848.549500000008,220515.80288219999,501005.80081966682,900786.4285341131,1374643.7682290666,1886259.3123378074,2436969.7538377815,3029098.9220117284,3665094.6024207058,4347534.7597101778,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Прочее",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1841275.7700283248,null,null,5084.8549499999999,22051.580288220001,50100.580081966684,90078.642853411337,137464.37682290666,188625.93123378072,243696.97538377819,302909.89220117277,366509.46024207061,434753.47597101791,0,0]
[30,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[31,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","ФОТ производственного персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,91287837.440188751,null,null,268183.125,1155163.66875,2600407.1323124999,4630686.7703906242,6998526.3314609984,9509061.5218531769,12163930.149970572,14969532.740405345,17932523.949131232,21059822.050914299,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,27386351.232056625,null,null,80454.9375,346549.10062500002,780122.13969374984,1389206.0311171873,2099557.8994382992,2852718.4565559528,3649179.0449911724,4490859.8221216034,5379757.184739368,6317946.6152742896,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,64200854.485173821,null,null,201384.5427066666,825399.61774121586,1837743.7166227843,3257117.6642482528,4906909.693762593,6663702.7118866351,8530631.6481994614,10513139.792446341,12616916.61692098,14847908.480638891,0,0]
[34,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Аутсорс внешних ИТ",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14449876.751872364,null,null,43314.840333333334,178457.98124279999,400047.36498281523,714041.11594861932,1083373.8038668958,1481870.9445548966,1910798.4148227682,2371964.5742074191,2867274.2305296143,3398733.4813832031,0,0]
[35,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Расходы на ИТ-инфраструктуру",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2889975.3503744723,null,null,8662.9680666666663,35691.596248559988,80009.472996563039,142808.22318972388,216674.76077337915,296374.18891097925,382159.68296455371,474392.91484148393,573454.84610592271,679746.6962766404,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Прочее",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,288997.53503744729,null,null,866.29680666666661,3569.1596248559999,8000.9472996563054,14280.822318972389,21667.476077337917,29637.418891097932,38215.968296455358,47439.291484148402,57345.484610592277,67974.669627664043,0,0]
[37,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[38,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","ФОТ производственного персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,35824619.113761179,null,null,114261.875,467446.83124999999,1038219.9471874998,1835375.0021468748,2757841.2715730621,3735246.2765612779,4768813.5247043725,5861033.0860871477,7014493.8889806541,8231887.4102702932,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10747385.734128354,null,null,34278.562499999993,140234.049375,311465.98415624991,550612.50064406241,827352.38147191855,1120573.8829683834,1430644.0574113119,1758309.9258261442,2104348.1666941964,2469566.2230810877,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,100789508.79002208,null,null,302136.07596666669,1244801.5616705199,2790444.1283731624,4980613.4797592787,7556760.4539898373,10336306.950793598,13328079.757715432,16544689.423631053,19999419.026612934,23706257.93150958,0,0]
[41,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Аутсорс внешних ИТ",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,82570724.296413511,null,null,247513.37333333335,1019759.8928159998,2285984.9427589439,4080234.948277826,6190707.4506679764,8467833.9688851237,10918848.084701534,13554083.281185254,16384424.174454939,19421334.179332584,0,0]
[42,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Расходы на ИТ-инфраструктуру",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,16514144.859282702,null,null,49502.674666666666,203951.97856319998,457196.98855178885,816046.98965556512,1238141.4901335952,1693566.7937770246,2183769.6169403065,2710816.6562370504,3276884.8348909873,3884266.8358665169,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Прочее",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1651414.4859282703,null,null,4950.2674666666662,20395.197856319999,45719.698855178889,81604.698965556498,123814.14901335951,169356.67937770247,218376.96169403067,271081.66562370508,327688.48348909861,388426.68358665169,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","ФОТ производственного персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,40942.421844298493,null,null,130.58499999999998,534.22494999999992,1186.5370825,2097.571431025,3151.8185960834999,4268.8528874986041,5450.0725996621404,6698.3235269567404,8016.5644445493181,9407.8713260231907,0,0]
[46,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12282.726553289551,null,null,39.1755,160.26748499999999,355.96112475000007,629.27142930749994,945.54557882505003,1280.6558662495813,1635.0217798986421,2009.4970580870222,2404.9693333647956,2822.3613978069579,0,0]
[47,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,65497537.8226863,null,null,201654.29538333334,828254.96085915342,1849222.5942549251,3286938.1452602823,4966292.4997788016,6764403.1833421234,8685526.3214388601,10736316.322519215,12923756.235810069,15255173.264039528,0,0]
[48,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Аутсорс внешних ИТ",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,30964021.61115507,null,null,92817.515000000014,382409.95980599994,857244.35353460407,1530088.1056041843,2321515.2940004906,3175437.7383319209,4094568.0317630759,5082781.2304444704,6144159.0654206015,7283000.3172497191,0,0]
[49,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Расходы на ИТ-инфраструктуру",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,6192804.3222310133,null,null,18563.502999999997,76481.991961199979,171448.8707069208,306017.62112083694,464303.05880009814,635087.54766638414,818913.60635261505,1016556.2460888942,1228831.8130841202,1456600.0634499439,0,0]
[50,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Прочее",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,619280.43222310138,null,null,1856.3502999999998,7648.1991961199992,17144.887070692079,30601.762112083688,46430.305880009808,63508.75476663842,81891.360635261517,101655.62460888941,122883.18130841202,145660.00634499441,0,0]
[51,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[52,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","ФОТ производственного персонала",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,21324178.043905467,null,null,68013.020833333328,278242.16145833337,617988.06380208337,1092485.1203255209,1641572.1854601561,2223360.8789055231,2838579.4789906982,3488710.1702899691,4175293.9815361034,4899932.982303746,0,0]
[53,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Соцсборы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,6397253.4131716397,null,null,20403.90625,83472.6484375,185396.41914062502,327745.5360976563,492471.65563804685,667008.26367165695,851573.84369720949,1046613.0510869906,1252588.1944608309,1469979.8946911239,0,0]
[54,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,468418825.29851121,null,null,2839976.1372614419,18073810.283461709,25586765.487550475,32431116.79195546,40740850.335961334,49603361.901094958,59047496.535047144,69104109.091373354,79805558.853728026,91185779.881077334,0,0]
[55,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Аутсорс внешних ИТ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,210737122.25612092,null,null,1246358.977903846,7947220.939065692,11294832.128044,14383537.359677995,18151496.648869857,22200704.402351584,26547461.995544218,31209202.500569478,36204281.93283014,41552025.3712641,0,0]
[56,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Расходы на ИТ-инфраструктуру",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,42147424.451224186,null,null,249271.79558076925,1589444.1878131381,2258966.4256087998,2876707.4719355986,3630299.3297739718,4440140.8804703178,5309492.3991088439,6241840.5001138952,7240856.3865660271,8310405.0742528215,0,0]
[57,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Прочее",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,4214742.445122418,null,null,24927.179558076918,158944.41878131384,225896.64256088002,287670.74719355983,363029.93297739711,444014.08804703184,530949.23991088441,624184.05001138966,724085.63865660259,831040.50742528203,0,0]
[58,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[59,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","ФОТ производственного персонала",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,162553489.34311056,null,null,1014937.0647836538,6444769.798308895,9082361.7625667639,11448616.317806391,14304634.172569323,17321925.023250792,20507379.154217843,23868370.800521992,27412565.30436559,31147929.944719326,0,0]
[60,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Соцсборы",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,48766046.802933171,null,null,304481.1194350961,1933430.9394926683,2724708.5287700295,3434584.8953419169,4291390.2517707963,5196577.5069752391,6152213.7462653527,7160511.2401565975,8223769.5913096759,9344378.9834157974,0,0]
[61,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,52046536.144279025,null,null,315552.90414016024,2008201.1426068563,2842973.9430611636,3603457.421328384,4526761.1484401487,5511484.6556772171,6560832.948338571,7678234.3434859272,8867284.3170808908,10131753.320119703,0,0]
[62,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Аутсорс внешних ИТ",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,23415235.806235656,null,null,138484.3308782051,883024.54878507694,1254981.3475604444,1598170.8177419992,2016832.9609855395,2466744.9335946208,2949717.9995049136,3467689.1667299415,4022697.9925366808,4616891.7079182342,0,0]
[63,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Расходы на ИТ-инфраструктуру",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,4683047.1612471305,null,null,27696.866175641026,176604.90975701535,250996.26951208888,319634.16354839981,403366.59219710791,493348.98671892408,589943.59990098258,693537.8333459883,804539.59850733622,923378.34158364683,0,0]
[64,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Прочее",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,468304.71612471313,null,null,2769.6866175641017,17660.490975701538,25099.626951208891,31963.416354839981,40336.659219710797,49334.898671892413,58994.359990098266,69353.783334598818,80453.95985073362,92337.834158364683,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","ФОТ производственного персонала",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,18061498.815901175,null,null,112770.78497596153,716085.53314543259,1009151.306951863,1272068.4797562656,1589403.796952147,1924658.3359167548,2278597.6838019826,2652041.2000579988,3045840.5893739541,3460881.1049688146,0,0]
[67,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Соцсборы",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,5418449.6447703522,null,null,33831.235492788459,214825.65994362978,302745.39208555891,381620.54392687965,476821.13908564398,577397.50077502639,683579.30514059472,795612.36001739965,913752.17681218637,1038264.3314906444,0,0]
[68,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[69]
[70,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1054827800.8979151,null,null,4612285.8963286541,25543588.757449254,43297417.284672551,63578942.003924109,87030973.680339396,111638185.66385099,137477674.66917139,164669425.30866751,193342688.92640153,223636618.70710981,0,0]
[71,null,null,null,null,null,null,"Валовая прибыль","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,735755039.40043688,null,null,1730719.2955499995,7868438.1092935801,18668231.259618785,34201715.553184099,52941592.688059643,73670676.069947436,96508947.993789107,121619658.42262736,149177207.16356197,179367852.84480503,0,0]
[72,null,null,null,null,null,null,"Валовая прибыль","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-33802710.457216553,null,null,-119883.23797333331,-477817.58021121594,-1034402.8146577844,-1805314.298123253,-2683065.6480000932,-3593221.9762610099,-4534410.1638388056,-5506279.6863162164,-6508344.5805553375,-7539970.4712795038,0,0]
[73,null,null,null,null,null,null,"Валовая прибыль","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,-48678404.742095321,null,null,-162419.55356666664,-648946.64019051986,-1413288.2964331619,-2491807.7092592795,-3744456.3755398388,-5072625.6897210991,-6477414.3559543081,-7961500.6702651205,-9527581.2499861214,-11178364.201179208,0,0]
[74,null,null,null,null,null,null,"Валовая прибыль","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,91761605.243980378,null,null,380497.88128333335,1536248.6958075133,3355447.972411741,5671078.5214063842,8102007.5002212003,10419896.816657878,12614773.678561144,14679983.677480787,16608543.764189934,18393126.735960472,0,0]
[75,null,null,null,null,null,null,"Валовая прибыль","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,252594382.21608877,null,null,2317490.1319600958,14359699.210249063,19702407.239117213,23180695.233044539,26720274.164038654,29708062.598905034,32114227.964952856,33907915.408626653,35056765.646271974,35526844.618922666,0,0]
[76,null,null,null,null,null,null,"Валовая прибыль","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,57197889.236720972,null,null,465881.37907522434,2905966.9625008362,4019021.9246157599,4822574.7036716156,5694621.3515598504,6505397.8443227829,7251549.551661429,7929648.1565140728,8536098.1829191074,9067129.1798802931,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78]
[79,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,245883648.87317255,null,null,3912563.8669175999,10092485.635993956,13393634.636714293,17643600.441853303,21919315.949480351,26298518.208911154,30849252.643603288,35584622.413421422,40519389.143201515,45670265.933075689,0,0]
[80,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,9710492.9791999999,null,null,108333.33333333337,461666.66666666674,554000,664800,797760,957312.00000000012,1148774.4000000001,1378529.2800000003,1654235.1359999999,1985082.1631999996,0,0]
[81,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6497659.5455999989,null,null,50000,310000,372000,446400,535680,642816,771379.19999999984,925655.03999999992,1110786.048,1332943.2575999997,0,0]
[82,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2294881.0240000002,null,null,41666.666666666672,108333.33333333334,130000,156000,187200,224640,269568.00000000006,323481.60000000003,388177.92000000004,465813.50400000007,0,0]
[83,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10239999997,null,null,4166.666666666667,10833.333333333332,13000,15600,18720,22463.999999999996,26956.799999999999,32348.160000000003,38817.791999999994,46581.350399999981,0,0]
[84,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10239999997,null,null,4166.666666666667,10833.333333333332,13000,15600,18720,22463.999999999996,26956.799999999999,32348.160000000003,38817.791999999994,46581.350399999981,0,0]
[85,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10239999997,null,null,4166.666666666667,10833.333333333332,13000,15600,18720,22463.999999999996,26956.799999999999,32348.160000000003,38817.791999999994,46581.350399999981,0,0]
[86,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10239999997,null,null,4166.666666666667,10833.333333333332,13000,15600,18720,22463.999999999996,26956.799999999999,32348.160000000003,38817.791999999994,46581.350399999981,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,39014345.677877218,null,null,1783358.6199876312,3533656.9479604922,3657358.5825439328,4239971.5273851557,4300000.0000000009,4300000.0000000009,4300000.0000000009,4300000.0000000009,4300000.0000000009,4300000.0000000009,0,0]
[89,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14964166.666666668,null,null,887051.28205128212,2077115.3846153847,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0,0]
[90,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,21416666.666666664,null,null,706250,1335000,1935000,2440416.6666666665,2500000,2500000,2500000,2500000,2500000,2500000,0,0]
[91,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Прочие рекламные расходы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2633512.3445438771,null,null,190057.33793634936,121541.5633451075,222358.5825439326,299554.86071848782,300000,300000,300000,300000,300000,300000,0,0]
[92,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[93,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,12843379.669986742,null,null,1089000.0000000002,1148170,1184690.1000000003,1222409.5529999998,1261369.52709,1301612.6847776996,1343183.2407897809,1386127.0222556621,1430491.531377628,1476326.0106959695,0,0]
[94,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471697,null,null,780000,803400,827502,852327.06,877896.87179999985,904233.77795399958,931360.79129261978,959301.61503139872,988080.6634823404,1017723.0833868106,0,0]
[95,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,2682547.758884151,null,null,234000,241020,248250.59999999995,255698.11800000002,263369.06153999997,271270.13338619994,279408.23738778598,287790.48450941959,296424.19904470211,305316.92501604313,0,0]
[96,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1219006.04815542,null,null,75000,103750,108937.5,114384.375,120103.59375000001,126108.77343750001,132414.21210937499,139034.92271484376,145986.66885058596,153286.00229311528,0,0]
[97,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[98,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,83307224.858333334,null,null,463882.44961538457,2486738.6439743591,3934918.0814102567,5533197.6833333336,7326748.0000000009,9121948.0000000019,10917148.000000002,12712348,14507548,16302748,0,0]
[99,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,15483375,null,null,59962.5,238162.5,513562.5,881437.5,1285875,1690875,2095875,2500875,2905875,3310875,0,0]
[100,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,12042625,null,null,46637.5,185237.5,399437.5,685562.5,1000125,1315125,1630125,1945125,2260125,2575125,0,0]
[101,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,14680533.333333334,null,null,56853.333333333336,225813.33333333334,486933.33333333337,835733.33333333337,1219200.0000000002,1603200,1987200,2371199.9999999995,2755200,3139200,0,0]
[102,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,1720375,null,null,6662.5,26462.5,57062.5,97937.5,142875,187875,232875,277875,322875,367875,0,0]
[103,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,35541009.900000006,null,null,265126.4169230769,1634496.7984615385,2236342.0846153847,2736876.6,3320028.0000000005,3903228.0000000005,4486428.0000000009,5069628.0000000009,5652828.0000000009,6236028,0,0]
[104,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,3839306.625,null,null,28640.199358974365,176566.01217948718,241580.16346153856,295650.25000000006,358645,421644.99999999994,484644.99999999994,547644.99999999988,610645,673645,0,0]
[105,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[106,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,101008205.68777527,null,null,467989.46398124995,2462253.3773924373,4062667.8727601031,5983221.6781348158,8233438.4223903464,10617645.524133455,13140147.002813503,15807618.111165756,18627114.47582389,21606109.759179715,0,0]
[107,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,75977633.339952916,null,null,332427.79280608974,1776028.2390198237,2995196.440584695,4458825.8101037042,6173911.4547233433,7989540.5510161212,9908550.8727772124,11935511.227348059,14075171.50740765,16332469.444166211,0,0]
[108,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,22793290.001985874,null,null,99728.337841826928,532808.47170594707,898558.93217540835,1337647.7430311115,1852173.4364170027,2396862.1653048364,2972565.2618331639,3580653.3682044176,4222551.4522222951,4899740.8332498632,0,0]
[109,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2237282.3458364941,null,null,35833.333333333336,153416.66666666669,168912.5,186748.125,207353.53125,231242.80781249996,259030.86820312502,291453.51561328123,329391.51619394514,373899.48176364263,0,0]
[110,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[111,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[112]
[113,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,808944152.0247426,null,null,699722.02941105457,15451103.121455301,29903782.64795826,45935341.562070817,65111657.730859064,85339667.454939857,106628422.02556814,129084802.89524609,152823299.78320003,177966352.77403408,0,0]
[114]
[115,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,225834763.9412992,null,null,13536813.913624289,15242357.620157439,16466675.955993935,18587451.435422465,20747758.868731901,23039147.63502859,25479667.690108083,28079798.132922336,30850721.454622895,33804371.234687313,0,0]
[116,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,94920920.698977649,null,null,8280000,8528400,8784252,9047779.5600000005,9319212.9467999991,9598789.3352039959,9886753.0152601209,10183355.605717923,10488856.27388946,10803521.962106146,0,0]
[117,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.34752975,null,null,2400000,2472000,2546160,2622544.7999999993,2701221.1440000008,2782257.7783199996,2865725.5116695999,2951697.2770196875,3040248.1953302785,3131455.6411901866,0,0]
[118,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Заместитель генарального директора",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,20634982.760647312,null,null,1800000,1854000,1909620,1966908.6000000003,2025915.8580000002,2086693.3337399997,2149294.1337521994,2213772.9577647657,2280186.1464977083,2348591.7308926401,0,0]
[119,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,22010648.278023802,null,null,1920000,1977600,2036928,2098035.8400000003,2160976.9151999992,2225806.2226559999,2292580.4093356798,2361357.8216157509,2432198.5562642226,2505164.5129521494,0,0]
[120,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочий персонал",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776774,null,null,2160000,2224800,2291544,2360290.3199999994,2431099.0295999995,2504032.0004879995,2579152.9605026394,2656527.5493177194,2736223.3757972498,2818310.077071168,0,0]
[121,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28476276.209693298,null,null,2484000,2558520,2635275.5999999996,2714333.8680000002,2795763.8840399999,2879636.8005611985,2966025.9045780357,3055006.6817153767,3146656.8821668387,3241056.5886318441,0,0]
[126,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,50718856.671699949,null,null,1999464.2241670741,2432329.4743610471,2569874.0852155262,3487642.8319460894,4288420.2705169683,5149682.0311208246,6085841.2154054893,7102234.3865660336,8204544.7364076898,9398823.4159932081,0,0]
[127,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,36747559.848477647,null,null,711180.82572307705,1331777.5891673078,1751709.9948074997,2360575.4756062506,3032955.5051250006,3766672.0989066106,4566177.9633035669,5436217.7338929549,6381846.0366330193,7408446.6253123619,0,0]
[128,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3713030.7908983976,null,null,504604.31243589747,377105.21246250003,222978.48999833333,326591.62740417791,344001.14421226678,357761.18998075748,372071.63757998776,386954.50308318721,402432.68320651434,418529.99053477502,0,0]
[129,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4763330.7679255502,null,null,608437.5752991453,469527.78719541267,279586.36806227465,413655.12693955092,439894.48158325191,461889.20566241472,484983.66594553535,509232.84924281214,534694.49170495209,561429.2162901999,0,0]
[130,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,4439583.6674580844,null,null,122701.25892412862,188697.6314295198,240985.67478752066,301778.09567570075,374551.87981717533,453911.64240442571,540271.00155085814,634131.51750592294,736027.4075526169,846527.5578102154,0,0]
[131,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1055351.5969402646,null,null,52540.251784825719,65221.254106306689,74613.557559897774,85042.506320409273,97017.259779273954,109447.89416661636,122336.94702554072,135697.78284115536,149544.11731058446,163890.02604565426,0,0]
[132,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[133,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,51718710.360928357,null,null,773349.68945721234,1723108.145796393,2477274.2707784083,3337695.1754763769,4344361.7673749356,5411039.4681425663,6541047.5548644392,7739201.4589230018,9010663.5621589068,10360969.267956119,0,0]
[134,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5474860.4998689294,null,null,500000.00000000017,510000,520200,530604,541216.08000000019,552040.4016000001,563081.20963200007,574342.83382463979,585829.69050113286,597546.28431115544,0,0]
[135,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,20367730.740825608,null,null,91318.040662369225,513709.1549074513,846412.31811541284,1226528.7552204167,1672119.5902936873,2143854.068503153,2643088.6657328308,3171838.1026892192,3732249.8218519143,4326612.2228491548,0,0]
[136,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4073546.1481651217,null,null,18263.608132473848,102741.83098149026,169282.46362308259,245305.75104408336,334423.91805873753,428770.81370063068,528617.7331465662,634367.6205378439,746449.96437038272,865322.4445698309,0,0]
[137,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда серверов",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,20367730.740825608,null,null,91318.040662369225,513709.1549074513,846412.31811541284,1226528.7552204167,1672119.5902936873,2143854.068503153,2643088.6657328308,3171838.1026892192,3732249.8218519143,4326612.2228491548,0,0]
[138,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Интернет, телефония",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1434842.23124309,null,null,72450,82948.005000000019,94967.170924500009,108727.91399146008,124482.58872882261,142520.11583562905,163171.28062021168,186814.7991820804,213884.26358356376,244876.09337682222,0,0]
[139,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,583109388.08344352,null,null,-12837091.884213233,208745.50129786227,13437106.691964326,27347890.126648344,44363898.862127155,62300519.819911264,81148754.335460052,101005004.76232377,121972578.32857713,144161981.53934678,0,0]
[145]
[146,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,32840976.754855808,null,null,1668384.2969253084,2530253.3336176118,2616157.0650701043,2763906.0488603441,2983686.0899865385,3266529.2871385398,3603934.5630974891,3998367.1313740583,4450231.2749419082,4959527.6638439037,0,0]
[147,null,null,null,null,null,null,"Амортизация","Капитальные затраты",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24166666.666666664,null,null,1666666.6666666665,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,0,0]
[148,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Разработка ПО",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,24166666.666666664,null,null,1666666.6666666665,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,0,0]
[149,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8674310.0881891362,null,null,1717.630258641668,30253.33361761165,116157.06507010477,263906.0488603444,483686.08998653822,766529.28713853948,1103934.5630974881,1498367.1313740578,1950231.2749419082,2459527.6638439018,0,0]
[153,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2478374.3109111823,null,null,490.75150246904798,8643.8096050319,33187.732877172792,75401.728245812701,138196.02571043948,219008.36775386846,315409.87517071085,428104.89467830228,557208.93569768826,702722.18966968649,0,0]
[154,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3717561.4663667725,null,null,736.12725370357191,12965.71440754785,49781.599315759187,113102.59236871904,207294.03856565926,328512.55163080263,473114.81275606639,642157.34201745351,835813.4035465318,1054083.2845045293,0,0]
[155,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2478374.3109111823,null,null,490.75150246904798,8643.8096050319,33187.732877172792,75401.728245812701,138196.02571043948,219008.36775386846,315409.87517071085,428104.89467830228,557208.93569768826,702722.18966968649,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[158]
[159,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[160,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,550268411.32858765,null,null,-14505476.181138538,-2321507.8323197495,10820949.626894223,24583984.077787995,41380212.772140622,59033990.532772735,77544819.77236256,97006637.630949706,117522347.05363521,139202453.87550285,0,0]
[166]
[167,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[168]
[169,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5675886.0265014628,null,null,1333333.3333333333,1826653.2288092757,1583094.438218883,680027.248362193,250000.00000000012,2777.777777777761,0,0,0,0,0,0]
[170]
[171,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,544592525.30208611,null,null,-15838809.514471874,-4148161.061129027,9237855.1886753403,23903956.829425804,41130212.772140622,59031212.754994944,77544819.77236256,97006637.630949706,117522347.05363521,139202453.87550285,0,0]
[172]
[173,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,108918505.06041725,null,null,0,0,0,2630968.2885000501,8226042.5544281248,11806242.550998993,15508963.954472516,19401327.526189938,23504469.410727039,27840490.775100589,0,0]
[174]
[175,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,435674020.241669,null,null,-15838809.514471874,-4148161.061129027,9237855.1886753403,21272988.54092576,32904170.217712492,47224970.203995958,62035855.817890048,77605310.104759768,94017877.642908186,111361963.10040228,0,0]
[176]
[177,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[178]
[179]

{"sheet":"CF","index":15,"n_rows":140,"n_cols":38,"rows_kept":140,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,4,4,4,4,4,4,4,4,4,4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,23,24,25,26,27,28,29,30,31,32,"",""]
[null,null,null,null,null,"CF",null,null,"Итоговый отчет о движении денежных средств",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2444127688.8990726,null,null,10958164.879484307,61645098.588894151,101569478.17384954,147183450.62645,200654350.83524251,257262488.22037837,317170639.88793969,380620572.32270622,447869978.62222964,519193466.74189854,0,0]
[17,"CF(+)",null,null,null,null,null,"Поступление ДС","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1160096460.0532923,null,null,2867440.2119999994,12858356.731500002,30125875.099949997,54859686.68249999,84510004.686187506,117046365.42434061,152625087.22459361,191469065.291311,233815878.44663867,279918700.25427085,0,0]
[18,"CF(+)",null,null,null,null,null,"Поступление ДС","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36477772.833548717,null,null,97801.565679999985,417098.44503599999,964009.08235799987,1742164.03935,2668612.8549149996,3684576.8827507496,4795465.7812327873,6008232.1273561521,7330286.4436387699,8769525.61123126,0,0]
[19,"CF(+)",null,null,null,null,null,"Поступление ДС","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,62533324.857512087,null,null,167659.82688000001,715025.90577599988,1652586.9983280001,2986566.9246,4574764.8941399995,6316417.5132869994,8220798.4821133483,10299826.50403912,12566205.331952179,15033472.476396449,0,0]
[20,"CF(+)",null,null,null,null,null,"Поступление ДС","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,188710971.68000001,null,null,698582.61199999996,2837404.3880000007,6245604.6799999997,10749620,15681960,20621160,25560360,30499560,35438760,40377960,0,0]
[21,"CF(+)",null,null,null,null,null,"Поступление ДС","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,865215849.01752007,null,null,6188959.5230658455,38920211.392452918,54347007.272001229,66734174.430000007,80953349.400000021,95173709.400000021,109394069.40000002,123614429.40000002,137834789.40000001,152055149.40000001,0,0]
[22,"CF(+)",null,null,null,null,null,"Поступление ДС","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,131093310.45719999,null,null,937721.13985846145,5897001.726129231,8234395.0412123082,10111238.549999999,12265659,14420259,16574859,18729459,20884059,23038658.999999996,0,0]
[23,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[24]
[25,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,680379253.09165442,null,null,2683987.5556208617,16856465.890769903,27900535.530749723,40106625.268227562,54922009.111877538,70891890.410490692,88062496.611639798,106504780.88598928,126293469.64523663,146156992.18105245,0,0]
[26]
[27,"CF(-)",null,null,null,null,null,"ФОТ производственного персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,326083529.08775699,null,null,1399666.3996314101,8743664.1182703525,14159586.163820807,20004598.139266696,26999045.696612779,34405539.277653895,42232123.332430542,50497337.445143893,59220455.493620835,68421513.021305799,0,0]
[28]
[29,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,96922347.899040759,null,null,366310.90310096147,2527525.8056034138,4190957.2733215215,5918360.1050030049,8010888.544984133,10227767.299779831,12570448.980172785,15044486.570819512,17655653.012822881,20409949.403432723,0,0]
[30]
[31,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,270709653.82106531,null,null,4223632.0388842784,11274743.388030361,14982771.048069339,19597276.85152461,24246177.199233964,29015703.037343975,33963691.528896295,39104660.908230878,44455071.874301016,49845925.946550548,0,0]
[32,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,11652591.57504,null,null,130000,554000,664800,797760,957312.00000000012,1148774.4000000001,1378529.2800000003,1654235.1359999999,1985082.1631999996,2382098.5958399996,0,0]
[33,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7797191.4547200007,null,null,60000,372000,446400,535680,642816,771379.19999999995,925655.03999999992,1110786.048,1332943.2575999997,1599531.9091199997,0,0]
[34,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2753857.2288000002,null,null,50000,130000,156000,187200,224640,269568.00000000006,323481.59999999986,388177.92000000004,465813.50400000007,558976.20479999995,0,0]
[35,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72287999996,null,null,5000,13000,15600,18720,22463.999999999996,26956.799999999999,32348.16,38817.791999999994,46581.350399999981,55897.620480000005,0,0]
[36,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72287999996,null,null,5000,13000,15600,18720,22463.999999999996,26956.799999999999,32348.16,38817.791999999994,46581.350399999981,55897.620480000005,0,0]
[37,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72287999996,null,null,5000,13000,15600,18720,22463.999999999996,26956.799999999999,32348.16,38817.791999999994,46581.350399999981,55897.620480000005,0,0]
[38,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72287999996,null,null,5000,13000,15600,18720,22463.999999999996,26956.799999999999,32348.16,38817.791999999994,46581.350399999981,55897.620480000005,0,0]
[39,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[40,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,46910548.146785989,null,null,2107969.3610568745,4302470.6651889486,4446774.7872068286,5108333.333333333,5160000,5160000,5160000,5160000,5160000,5145000,0,0]
[41,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17852000,null,null,950853.84615384601,2509146.153846154,1807000,1800000,1800000,1800000,1800000,1800000,1800000,1785000,0,0]
[42,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,25883333.333333332,null,null,922999.99999999988,1646000.0000000005,2366000,2948333.333333333,3000000,3000000,3000000,3000000,3000000,3000000,0,0]
[43,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Прочие рекламные расходы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3175214.8134526527,null,null,234115.51490302844,147324.51134279539,273774.78720682883,360000,360000,360000,360000,360000,360000,360000,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,13065872.520538058,null,null,1082000,1168860,1206445.8000000003,1245285.1739999996,1285422.0292199999,1326901.9050965998,1369772.0379994975,1414081.4286769831,1459880.9125516668,1507223.232993311,0,0]
[46,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727181,null,null,747500,802425,826497.75,851292.68250000011,876831.4629749998,903136.40686424961,930230.49907017732,958137.41404228297,986881.53646355122,1016487.9825574576,0,0]
[47,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2657104.6817994807,null,null,214500,240435,247648.04999999996,255077.4915,262729.81624499999,270611.71073234995,278730.06205432053,287091.96391595015,295704.72283342859,304575.86451843136,0,0]
[48,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1509347.1042658596,null,null,120000,126000,132300,138915.00000000003,145860.75,153153.78750000001,160811.47687499999,168852.05071875008,177294.65325468747,186159.3859174219,0,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98769881.469999999,null,null,485400.68935384613,2858230.9709538459,4645562.3956923075,6533525.2939999988,8684385.5999999996,10838625.600000001,12992865.600000003,15147105.600000003,17301345.600000001,19282834.120000001,0,0]
[51,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18335295,null,null,64570.5,272511,597159,1033857,1518750,2004750,2490750,2976750,3462750,3913447.5,0,0]
[52,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14260785,null,null,50221.5,211953,464457,804111,1181250,1559250,1937250,2315250,2693250,3043792.5,0,0]
[53,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,17384576,null,null,61222.400000000001,258380.80000000002,566195.20000000007,980249.59999999998,1440000,1900800,2361600,2822400,3283200,3710528,0,0]
[54,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,2037255,null,null,7174.5,30279,66351,114873,168750,222750,276750,330750,384750,434827.5,0,0]
[55,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,42193978.919999994,null,null,272748.24443076923,1881823.7420307691,2663659.2295384617,3249417.3839999996,3949041.5999999996,4648881.5999999996,5348721.5999999987,6048561.5999999987,6748401.5999999987,7382722.3199999984,0,0]
[56,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,4557991.55,null,null,29463.544923076923,203283.42892307695,287740.96615384618,351017.31,426594,502194,577794,653393.99999999988,728993.99999999988,797516.3,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,100310760.1087012,null,null,418261.98847355763,2391181.7518875655,4019188.0651702001,5912373.0501912767,8159057.5700139627,10541401.132247379,13062524.61089679,15729238.743553896,18548763.198549353,21528769.997717239,0,0]
[59,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,75262069.559802055,null,null,296868.9539471154,1712431.3897459456,2946907.4983410053,4391201.9020139929,6101504.2305818526,7912982.4551107604,9827658.0193038788,11850092.433138983,13985028.01958682,16237394.658031708,0,0]
[60,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22363951.733895365,null,null,78393.034526442309,494650.36214162019,869585.56682919501,1297073.3981772838,1808729.1019321084,2350927.3077616198,2924029.549749163,3529402.0916789733,4168465.3595297975,4842695.9615691612,0,0]
[61,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2684738.8150037928,null,null,43000,184100,202695,224097.75,248824.23749999999,277491.36937499995,310837.04184374999,349744.21873593749,395269.81943273428,448679.37811637111,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64]
[65,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,245737086.5748775,null,null,13776054.455265874,16101983.384752948,17523133.525272597,20005482.630358834,22532984.293903448,25216098.800282411,28076451.388551302,31126582.158644356,34379875.220344864,36998440.717500873,0,0]
[66,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,94470773.950556546,null,null,7935000,8518050,8773591.5,9036799.2449999992,9307903.2223499995,9587140.3190204967,9874754.5285911169,10170997.164448846,10476127.079382313,10790410.891763784,0,0]
[67,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146828,null,null,2300000,2469000,2543070,2619362.0999999996,2697942.9630000005,2778881.2518899995,2862247.6894467003,2948115.1201301008,3036558.5737340041,3127655.3309460236,0,0]
[68,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Заместитель генарального директора",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,20537124.771860119,null,null,1725000,1851750,1907302.5,1964521.5750000002,2023457.2222500003,2084160.9389174997,2146685.7670850246,2211086.3400975754,2277418.9303005021,2345741.4982095179,0,0]
[69,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,21906266.423317466,null,null,1840000,1975200,2034456,2095489.6800000004,2158354.3703999994,2223105.0015119999,2289798.1515573598,2358492.0961040817,2429246.8589872029,2502124.2647568188,0,0]
[70,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочий персонал",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232141,null,null,2070000,2222100,2288763,2357425.8899999992,2428148.6666999999,2500993.1267009997,2576022.9205020294,2653303.608117091,2732902.716360603,2814889.7978514214,0,0]
[71,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[73,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[75,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28341232.18516697,null,null,2380500,2555415,2632077.4499999997,2711039.7735000006,2792370.966705,2876142.0957061485,2962426.3585773343,3051299.1493346542,3142838.1238146941,3237123.2675291356,0,0]
[76,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,60862628.006039932,null,null,2532534.8279172191,2960788.6097972752,3144735.4503385066,4252409.4012871822,5219475.9839985231,6259569.0237846859,7390013.4355455264,8617244.0941532459,9948113.7425571606,10537743.436660612,0,0]
[77,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,44097071.818173185,null,null,986594.74978442292,1640126.3475647883,2162938.5418488747,2899928.5736793759,3712918.265528162,4599957.105127628,5566417.5330232214,6618024.1109455535,7760875.3028275594,8149291.2878435981,0,0]
[78,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4455636.9490780765,null,null,605525.17492307688,452526.25495500001,267574.18799800001,391909.95288501354,412801.37305472017,429313.42797690904,446485.96509598527,464345.40369982459,482919.21984781715,502235.98864173004,0,0]
[79,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5715996.9215106592,null,null,730125.09035897441,563433.34463449521,335503.64167472959,496386.15232746117,527873.37789990229,554267.04679489764,581980.39913464233,611079.4190913745,641633.39004594251,673715.05954823957,0,0]
[80,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,5327500.4009497007,null,null,147241.51070895433,226437.15771542367,289182.80974502483,362133.71481084084,449462.25578061037,544693.97088531079,648325.20186102972,760957.8210071075,883232.88906314014,1015833.0693722584,0,0]
[81,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1266421.9163283173,null,null,63048.302141790868,78265.504927568021,89536.269071877337,102051.00758449112,116420.71173512875,131337.47299993961,146804.33643064884,162837.33940938645,179452.94077270137,196668.03125478508,0,0]
[82,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[83,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,62062452.433114037,null,null,928019.62734865467,2067729.7749556717,2972729.1249340903,4005234.2105716513,5213234.1208499214,6493247.3617710788,7849257.0658373293,9287041.7507076021,10812796.27459069,12433163.121547341,0,0]
[84,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6569832.5998427132,null,null,600000,612000,624240,636724.80000000016,649459.29599999997,662448.48191999982,675697.45155840006,689211.40058956773,702995.6286013592,717055.5411733865,0,0]
[85,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,24441276.888990734,null,null,109581.64879484306,616450.98588894145,1015694.7817384955,1471834.5062645001,2006543.5083524247,2572624.8822037838,3171706.3988793972,3806205.7232270627,4478699.7862222968,5191934.6674189856,0,0]
[86,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4888255.3777981456,null,null,21916.329758968615,123290.19717778829,203138.95634769904,294366.90125290002,401308.70167048497,514524.9764407567,634341.27977587935,761241.14464541245,895739.95724445931,1038386.9334837972,0,0]
[87,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда серверов",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,24441276.888990734,null,null,109581.64879484306,616450.98588894145,1015694.7817384955,1471834.5062645001,2006543.5083524247,2572624.8822037838,3171706.3988793972,3806205.7232270627,4478699.7862222968,5191934.6674189856,0,0]
[88,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Интернет, телефония",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1721810.6774917077,null,null,86940,99537.606000000029,113960.60510939998,130473.49678975204,149379.10647458714,171024.13900275488,195805.53674425403,224177.75901849644,256661.1163002766,293851.31205218658,0,0]
[89,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[93]
[94,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,824295818.42467797,null,null,-11491486.473019078,6140716.0014671721,22812494.632615551,41551107.632069305,63943245.98863063,87505489.394827545,112265428.04624902,138342724.35387832,165865453.3759034,197360645.47205615,0,0]
[95]
[96,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,65840000,null,null,31143100,2217600,3225600,4088700,4200000,4200000,4200000,4200000,4200000,4165000,0,0]
[97,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30000000,null,null,30000000,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,35840000,null,null,1143100,2217600,3225600,4088700,4200000,4200000,4200000,4200000,4200000,4165000,0,0]
[99,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10240000,null,null,326600,633600,921600,1168200,1200000,1200000,1200000,1200000,1200000,1190000,0,0]
[100,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,15360000,null,null,489900,950400,1382400,1752300,1800000,1800000,1800000,1800000,1800000,1785000,0,0]
[101,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,10240000,null,null,326600,633600,921600,1168200,1200000,1200000,1200000,1200000,1200000,1190000,0,0]
[102,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[103,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[104]
[105,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[106,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[107,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[108,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,10605833.333333347,null,null,5061833.333333333,280000,448000,616000,699999.99999999627,699999.99999999627,699999.99999999907,700000.00000000745,700000.00000000745,700000.00000000745,0,0]
[111]
[112,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,240136448.10453334,null,null,84438.795835309953,4681132.3385096081,9180531.491557667,13769824.698949942,19406775.191647727,25363279.067843948,31632274.44848172,38238617.351789787,45208759.466275506,52570815.253642119,0,0]
[113]
[114,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,106461645.12557258,null,null,0,0,0,2101973.1155750365,7936721.0636368915,11509622.175184118,15199107.592773169,19075549.914937206,23161057.272839613,27477613.990626544,0,0]
[115]
[116,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,422463558.52790552,null,null,-37657191.935521066,-478016.33704243507,10854363.141057886,22206609.817544326,33099749.733345993,47132588.15179947,61934046.004994109,77528557.087151349,93995636.636788309,113847216.22778755,0,0]
[117]
[118,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,0,4166666.666666666,4999999.9999999991,5000000.0000000019,5000000.0000000019,833333.33333333023,0,0,0,0,0,0]
[123]
[124,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4733333.333333333,null,null,1200000,1474999.9999999998,1083333.3333333333,683333.33333333349,283333.33333333355,8333.3333333333085,0,0,0,0,0,0]
[125]
[126,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271804,null,null,0,4985670.3027361948,893486.07772400696,306197.76006697863,0,0,0,0,0,0,0,0]
[127]
[128,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271804,null,null,0,0,4771858.7801517453,1413495.3603754349,0,0,0,0,0,0,0,0]
[129]
[130,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942552.69316812907,null,null,0,8795.3635060396045,892657.10529681202,41100.224365277449,0,0,0,0,0,0,0,0]
[131]
[132,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,14324113.973498508,null,null,38799999.999999978,-664791.7274365112,-10854363.141057884,-6831731.1580070686,-5283333.3333333349,-841666.66666666348,0,0,0,0,0,0]
[133]
[134]
[135,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140405,null,null,1142808.0644789489,-1142808.0644789487,0,15374878.659537271,27816416.400012657,46290921.485132806,61934046.004994109,77528557.087151349,93995636.636788309,113847216.22778755,0,0]
[136]
[137,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140405,null,null,1142808.0644789489,0,2.3283064365386963E-10,15374878.659537271,43191295.059549928,89482216.544682741,151416262.54967684,228944819.63682818,322940456.27361649,436787672.50140405,0,0]
[138]
[139,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[140]

{"sheet":"BS","index":16,"n_rows":51,"n_cols":38,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,4,4,4,4,4,4,4,4,4,4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,23,24,25,26,27,28,29,30,31,32,"",""]
[null,null,null,null,null,"BS",null,null,"Итоговый баланс",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406309,null,null,25844682.997668277,24835901.547207858,26051264.651619941,43474273.566359922,73513509.860170871,122184940.6485727,186635433.16466644,266794088.58064085,363512820.27292746,480157614.79406309,0,0]
[17,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22229856.578477532,null,null,24355365.70307469,23715112.369457081,23828955.304386977,24492132.588859968,25008446.498873428,25241917.211734876,25137982.648637377,24639615.517263323,23689384.242321424,22229856.578477532,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20513802.50878235,null,null,104803.63896512828,738604.72382738104,1695025.3198478078,2990821.692962694,4695880.6454975745,6841399.8530925699,9460185.5753364656,12586975.91598309,16258543.37089495,20513802.50878235,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,217949.87206599116,null,null,98788.924482839182,141267.78725672886,188367.36071848869,208107.29166666418,209554.32291660458,211073.70572915673,212669.05768239498,214344.17723295093,216103.0527613759,217949.87206599116,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,436787672.50140393,null,null,1142808.0644789489,2.3283064365386963E-10,2.3283064365386963E-10,15374878.659537271,43191295.059549935,89482216.544682771,151416262.54967687,228944819.63682815,322940456.27361643,436787672.50140393,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,408333.33333333768,null,null,142916.66666666698,240916.66666666698,338916.66666666698,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,0,0]
[24]
[25]
[26]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406357,null,null,25844682.99766827,24835901.547207851,26051264.651619945,43474273.566359922,73513509.860170901,122184940.64857261,186635433.1646663,266794088.58064112,363512820.27292776,480157614.79406357,0,0]
[30,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,435674020.24166906,null,null,-15838809.514471874,-19986970.575600896,-10749115.386925558,10523873.154000198,43428043.371712685,90653013.575708613,152688869.39359868,230294179.49835846,324312057.1412667,435674020.24166906,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9187236.0616693497,null,null,403056.14430221496,1162845.7754563019,1637661.3823245615,2335838.3350794762,3096680.2455646098,3915185.7205199599,4794772.1602221131,5739038.9747265577,6751776.712513864,9187236.0616693497,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1320455.0266666673,null,null,191865.94249230745,305113.652,378452.95399999386,486431.54666666361,594143.54666668084,701855.54666668829,809567.54666664638,917279.5466666501,1024991.5466666929,1320455.0266666673,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3.7252902984619141E-8,null,null,-133177.75891673192,-175170.99948075786,-236057.54756062571,-303295.55051250383,-376667.20989067852,-456617.79633037932,-543621.77338938043,-638184.60366327688,-740844.66253114492,-3.7252902984619141E-8,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4217151.7480008751,null,null,591688.89482051297,985188.8436867001,1234871.1220127968,1591240.8451925199,1972107.0826079864,2374393.1775077172,2799041.5417271256,3247031.8539399132,3719382.4474979043,4217151.7480008751,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2395247.0242741518,null,null,251513.33689230774,484508.30621201918,631119.52320767427,841647.262615507,1066774.0877297958,1304651.0398145905,1555840.5123455096,1820927.1672924589,2100518.7650750987,2395247.0242741518,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,245000,null,null,85400,135800,186200,210000,210000,210000,210000,210000,210000,245000,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4661644.7569388747,null,null,159812.6192162006,629391.71022838447,944206.47269400209,1387320.5781708248,1865223.1831746921,2367522.3451543003,2896170.3822651058,3453245.1308371425,4040955.1720680296,4661644.7569388747,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2456859.9348446727,null,null,0,0,0,528995.17292501358,818316.66371624731,1114937.0395311229,1424793.4012304693,1750571.0124832019,2093983.1503706276,2456859.9348446727,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,20000000,15833333.333333334,10833333.333333332,5833333.3333333377,833333.33333333209,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,133333.33333333326,105555.5555555555,72222.222222222015,38888.888888888992,5555.5555555559695,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,4985670.3027361948,1107297.6003084562,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,370635.64308101364,11072.976003084565,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-4.76837158203125E-7,null,null,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,0,0]

{"sheet":"MAIN","index":17,"n_rows":46,"n_cols":38,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,4,4,4,4,4,4,4,4,4,4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,23,24,25,26,27,28,29,30,31,32,"",""]
[null,null,null,null,null,"MAIN",null,null,"Ключевые параметры управления и результаты финансовой модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","",""]
[null,null,null,null,null,null,null,"ключевые параметры",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,"ключевые результаты",null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"Поток потенциальных поставщиков (Sup)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Потенциальные поставщики на площадке",null,275260,null,null,1066,4234,9130,15670,22860,30060,37260,44460,51660,58860,0,0]
[17]
[18,null,null,null,null,null,null,"Поток потенциальных поставщиков (Sup)","Кол-во Sup в 1-ый период",null,null,null,"кол-во Sup",null,null,"*",10,null,null,null,null,"прирост г/г",null,null,null,null,0,2.971857410881801,1.156353330184223,0.71631982475355971,0.45883854499042759,0.31496062992125984,0.23952095808383234,0.19323671497584541,0.16194331983805668,0.13937282229965156,0,0]
[19,null,null,null,null,null,null,"Поток потенциальных поставщиков (Sup)","Лин. коэфф. изменения кол-ва Sup",null,null,null,"кол-во Sup",null,null,"*",1,null,null,null,null,"Кол-во магазинов на 1 поставщика",null,2.3910733488338298,null,null,4.6057677875595324,7.1489039279095961,4.5360068245008005,3.234390555201021,2.6895013123359579,2.4045908183632734,2.2297906602254427,2.1116059379217273,2.0263646922183507,1.9619775739041794,0,0]
[20,null,null,null,null,null,null,"Поток потенциальных поставщиков (Sup)","Максимальное кол-во Sup за период",null,null,null,"кол-во Sup",null,null,"*",50,null,null,null,null,"Потенциальные магазины на площадке",null,658166.85,null,null,4909.7484615384619,30268.459230769229,41413.742307692308,50682.9,61482,72282,83082,93882,104682,115482,0,0]
[21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"прирост г/г",null,null,null,null,0,5.1649714782505693,0.36821441725693804,0.22381840364583555,0.2130718644750004,0.17566116912267005,0.14941479206441438,0.12999205604101971,0.11503802645874608,0.10316959935805582,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[36,null,null,null,null,null,null,"Базовый прайс-лист",null,null,null,null,null,null,null,null,null,null,null,null,null,"Количество продаж",null,25352,null,null,186,516,990,1580,2180,2780,3380,3980,4580,5180,0,0]
[37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Выручка",null,2036773074.082561,null,null,9131804.0662369225,51370915.490745127,84641231.811541289,122652875.52204166,167211959.02936876,214385406.85031533,264308866.57328308,317183810.26892191,373224982.18519133,432661222.28491545,0,0]
[38,null,null,null,null,null,null,"Базовый прайс-лист","Размещения поставщика",null,null,null,"руб./мес",null,null,"*",5000,null,null,null,null,"прирост г/г",null,null,null,null,0,4.6254947125594974,0.64764888853869207,0.44909133405732504,0.36329424253342912,0.28211766726960674,0.23286780782529887,0.20004982950875985,0.17668358252193053,0.15925043321519219,0,0]
[39,null,null,null,null,null,null,"Базовый прайс-лист","Пользователь поставщика",null,null,null,"руб./мес",null,null,"*",200,null,null,null,null,"Выручка на 1 маску, руб.",null,80339.739432098489,null,null,49095.720786220016,99556.037772761876,85496.193749031605,77628.402229140294,76702.733499710434,77117.052823854436,78197.889518722804,79694.424690683896,81490.170782792862,83525.332487435415,0,0]
[40,null,null,null,null,null,null,"Базовый прайс-лист","Поставщик-магазин",null,null,null,"руб./мес",null,null,"*",300,null,null,null,null,"EBITDA",null,583109388.08344352,null,null,-12837091.884213233,208745.50129786227,13437106.691964326,27347890.126648344,44363898.862127155,62300519.819911264,81148754.335460052,101005004.76232377,121972578.32857713,144161981.53934678,0,0]
[41,null,null,null,null,null,null,"Базовый прайс-лист","Все сервисы поставщика",null,null,null,"руб./мес",null,null,"*",10000,null,null,null,null,"прирост г/г",null,null,null,null,0,-1.0162611207569974,63.370760607629599,1.0352513940373012,0.62220553968432335,0.40430668669422004,0.30253735554747146,0.24468952837871241,0.20758945178600252,0.18192124422420991,0,0]
[42,null,null,null,null,null,null,"Базовый прайс-лист","Аккаунт и аналитика магазина",null,null,null,"руб./мес",null,null,"*",2200,null,null,null,null,"Операционная маржа",null,0.28629079768549959,null,null,-1.4057563862628082,4.063495838135674E-3,0.15875367600843571,0.22296982447617966,0.26531534657957789,0.29060056248795757,0.30702244456472105,0.31844312821857912,0.32680711139549412,0.33319829491077768,0,0]
[43,null,null,null,null,null,null,"Базовый прайс-лист","Все сервисы магазина",null,null,null,"руб./мес",null,null,"*",3000,null,null,null,null,"Чистая прибыль",null,435674020.241669,null,null,-15838809.514471874,-4148161.061129027,9237855.1886753403,21272988.54092576,32904170.217712492,47224970.203995958,62035855.817890048,77605310.104759768,94017877.642908186,111361963.10040228,0,0]
[44,null,null,null,null,null,null,"Базовый прайс-лист","Процент индексации/прироста",null,null,null,"%",null,null,"*",0.05,null,null,null,null,"прирост г/г",null,null,null,null,0,-0.73810146164464796,-3.2269760148032978,1.3028060200601819,0.54675823542189361,0.43522750738064508,0.3136240330044901,0.2509750866107946,0.21148768706668419,0.18447646226783729,0,0]
[45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Рентабельность",null,0.21390405528505571,null,null,-1.7344666398431396,-8.0749214248991744E-2,0.10914131317516705,0.17344060178273474,0.19678120158817872,0.22028071265582272,0.23470970392394991,0.24466983368086376,0.25190671077922977,0.2573883615275056,0,0]
[46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Свободный финпоток (FCF)",null,422463558.52790546,null,null,-38387477.813033931,-115941.93543313816,11222574.616961446,22206609.817544326,33099749.733345993,47132588.15179947,61934046.004994109,77528557.087151349,93995636.636788309,113847216.22778755,0,0]

{"sheet":"PLd","index":18,"n_rows":179,"n_cols":159,"rows_kept":179,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"PLd",null,null,"Детализированный отчет о прибылях и убытках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2036773074.082561,null,null,19506.41,55521.801299999999,138583.88885384612,233606.12423076923,348692.0045538462,492012.7894230769,671278.2460353846,884633.25997846154,1130205.2922030769,1406104.3790230767,1710423.1321153846,2041236.7385199999,2411676.2831466664,2804232.3788365391,3206044.2468788461,3555164.1607820517,3908326.9134323085,4252991.4043803848,4576513.3927001283,4866145.4969884614,5124920.8288115384,5355899.0215724353,5562166.2305111531,5746835.1327046147,5955937.0513416659,6171387.3920293264,6345033.239582289,6518873.176516166,6700610.9958584998,6898012.3904737495,7110030.3234479176,7323160.3803749997,7545813.24175,7778936.3507916667,8021392.5575000001,8272044.7118749991,8615618.8453416675,8956603.8768062517,9232331.7040500008,9511860.6630104184,9795190.753687501,10080009.839520833,10364828.925354168,10649648.011187501,10934467.097020835,11219286.182854168,11504105.2686875,11788924.354520831,12215591.736694792,12626115.102496874,12919007.850955207,13211900.59941354,13504793.347871874,13797686.096330207,14090578.84478854,14383471.593246875,14676364.341705209,14969257.09016354,15262149.838621873,15555042.587080209,16051700.848349322,16523486.438196719,16824856.5324113,17126226.626625884,17427596.720840469,17728966.815055054,18030336.909269638,18331707.003484219,18633077.0976988,18934447.191913389,19235817.28612797,19537187.380342551,20110077.304744236,20648533.397210304,20958804.704468951,21269076.011727594,21579347.318986241,21889618.626244888,22199889.933503531,22510161.240762178,22820432.548020825,23130703.855279475,23440975.162538119,23751246.469796762,24407057.942574434,25017980.488529757,25337598.069484673,25657215.650439579,25976833.231394492,26296450.812349401,26616068.393304314,26935685.974259228,27255303.555214137,27574921.13616905,27894538.717123963,28214156.298078872,28960057.613842461,29649655.48298813,29979086.651324119,30308517.819660109,30637948.987996101,30967380.156332087,31296811.324668087,31626242.493004069,31955673.661340058,32285104.829676054,32614535.99801204,32943967.166348033,33787636.14529752,34562557.928171016,34902293.363257132,35242028.798343264,35581764.233429387,35921499.668515503,36261235.103601635,36600970.538687758,36940705.973773882,37280441.408859998,37620176.843946129,37959912.279032245,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,966747050.04441035,null,null,12090.749999999998,37535.347500000003,65513.857499999991,96041.714999999997,129134.355,164807.21249999999,203075.7225,243955.31999999998,287461.43999999994,333609.51750000002,382414.98749999999,433893.28499999997,500955.27299999999,572176.60762500006,634745.46712499997,700185.62249999994,768513.28049999999,839744.64787500002,913895.93137499993,990983.33774999995,1071023.07375,1154031.3461249999,1240024.3616250001,1329018.327,1457724.2321249999,1591877.63109375,1694876.3893687502,1801094.2133625001,1910548.1201624998,2023255.12685625,2139232.2505312501,2256182.1843750002,2373883.7062499998,2494421.4093750003,2617795.2937500002,2744005.359375,2946508.7006250005,3155180.7360937507,3296635.2759375004,3441067.8060937505,3588478.3265625006,3737377.8421874996,3886277.3578125001,4035176.8734375001,4184076.3890625001,4332975.9046875006,4481875.4203124996,4630774.9359374996,4901027.5567968749,5175002.6655468745,5331347.1569531243,5487691.6483593741,5644036.139765624,5800380.6311718738,5956725.1225781245,6113069.6139843753,6269414.1053906251,6425758.5967968749,6582103.0882031247,6738447.5796093745,7069116.1789335934,7403693.3905429691,7567855.1065195305,7732016.8224960938,7896178.5384726562,8060340.2544492194,8224501.9704257827,8388663.6864023432,8552825.4023789056,8716987.1183554698,8881148.8343320303,9045310.5503085945,9441761.0943919923,9842315.681374805,10014685.483150193,10187055.284925586,10359425.086700976,10531794.888476366,10704164.690251756,10876534.492027147,11048904.293802537,11221274.095577931,11393643.897353319,11566013.69912871,12033997.710948896,12506290.967813468,12687279.259677628,12868267.551541787,13049255.843405947,13230244.135270108,13411232.427134268,13592220.718998428,13773209.010862589,13954197.302726749,14135185.59459091,14316173.886455068,14861853.586425511,15412057.993692558,15602095.700149927,15792133.406607293,15982171.113064665,16172208.819522029,16362246.525979403,16552284.232436767,16742321.938894134,16932359.645351503,17122397.351808868,17312435.058266241,17942410.055172421,18577135.994740028,18776675.586520262,18976215.1783005,19175754.770080738,19375294.361860972,19574833.95364121,19774373.545421448,19973913.137201682,20173452.72898192,20372992.320762157,20572531.912542392,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,30398144.027957264,null,null,752.31333333333328,1583.2194000000002,2493.1983999999998,3482.7305333333329,4552.2960000000003,5702.375,6933.4477333333325,8245.9943999999978,9640.4951999999976,11117.430333333334,12677.279999999999,14320.524399999995,16850.02592,18752.074110000001,20743.199400000001,22823.905999999999,24994.698120000001,27256.079969999999,29608.555759999999,32052.629699999998,34588.805999999997,37217.58887,39939.482519999998,42754.991159999998,47947.849949999996,51102.313762500002,54356.661575999991,57711.422810999989,61167.126887999999,64724.303227500001,68383.481250000012,72001.187999999995,75707.131499999989,79501.311749999993,83383.728749999995,87354.382499999992,95983.936650000018,100338.42026249999,104785.55246249998,109325.33325,113957.76262499999,118590.19200000001,123222.621375,127855.05074999999,132487.48012499997,137119.90950000001,141752.33887500002,146384.76825000002,158568.05750625001,163432.10834999999,168296.15919375001,173160.21003749996,178024.26088125,182888.31172499998,187752.36256874999,192616.4134125,197480.46425624998,202344.51509999996,207208.56594375,212072.61678749998,227783.50101281248,232890.75439875,237998.00778468751,243105.26117062499,248212.51455656253,253319.76794250004,258427.02132843752,263534.27471437497,268641.52810031251,273748.78148624999,278856.03487218748,283963.28825812502,303524.06872626563,308886.68478150002,314249.30083673442,319611.91689196875,324974.53294720314,330337.14900243754,335699.76505767187,341062.38111290627,346424.99716814066,351787.613223375,357150.22927860939,362512.84533384367,386269.23445853207,391899.98131652817,397530.72817452421,403161.47503252036,408792.22189051646,414422.96874851256,420053.71560650866,425684.4624645047,431315.2093225008,436945.95618049696,442576.703038493,448207.44989648921,476530.10659220943,482442.3907931053,488354.67499400111,494266.95919489715,500179.24339579302,506091.52759668883,512003.81179758476,517916.09599848074,523828.38019937655,529740.66440027254,535652.94860116835,541565.23280206427,574851.39285310823,581059.29126404889,587267.18967498967,593475.08808593021,599682.98649687099,605890.88490781165,612098.78331875242,618306.68172969308,624514.58014063374,630722.47855157452,636930.37696251518,643138.27537345572,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,52111104.047926761,null,null,1289.6799999999998,2714.0904,4274.0544,5970.3952000000008,7803.9360000000006,9775.5,11885.910400000001,14135.990400000001,16526.563200000001,19058.452000000001,21732.479999999996,24549.470399999998,28885.758719999994,32146.412759999999,35559.770400000001,39126.696000000004,42848.053919999998,46724.70852,50757.524159999994,54947.3652,59295.09599999999,63801.580919999993,68467.684320000015,73294.27055999999,82196.314200000008,87603.966449999993,93182.848416000023,98933.867675999994,104857.93180800002,110955.94839000001,117228.825,123430.60800000002,129783.65400000001,136287.96299999999,142943.535,149750.37,164543.89140000002,172008.72045000005,179632.37565000003,187414.85700000002,195356.16449999998,203297.47199999998,211238.7795,219180.08700000003,227121.39450000002,235062.70199999999,243004.00950000001,250945.31699999998,271830.95572500001,280169.32860000001,288507.70147500001,296846.07435000001,305184.44722499995,313522.82010000001,321861.19297499995,330199.56585000001,338537.93872500001,346876.31159999996,355214.68447500002,363553.05734999996,390486.00173625007,399241.29325500003,407996.58477375004,416751.87629250006,425507.16781124996,434262.4593300001,443017.75084875,451773.04236750002,460528.33388624998,469283.625405,478038.91692375002,486794.20844250004,520326.97495931247,529520.03105400002,538713.08714868745,547906.143243375,557099.19933806243,566292.25543274998,575485.31152743753,584678.36762212496,593871.42371681239,603064.47981149994,612257.53590618749,621450.59200087492,662175.83050034067,671828.53939976264,681481.24829918437,691133.95719860634,700786.66609802807,710439.37499745016,720092.08389687189,729744.79279629386,739397.50169571571,749050.21059513756,758702.91949455952,768355.62839398137,816908.75415807322,827044.09850246622,837179.44284685922,847314.78719125222,857450.13153564511,867585.47588003811,877720.82022443111,887856.16456882411,897991.508913217,908126.85325761,918262.197602003,928397.54194639588,985459.5306053285,996101.64216694119,1006743.7537285534,1017385.8652901661,1028027.9768517788,1038670.0884133915,1049312.199975004,1059954.3115366166,1070596.4230982293,1081238.534659842,1091880.6462214547,1102522.7577830674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"Выручка","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,157259143.06666666,null,null,5373.666666666667,11308.71,17808.559999999998,24876.646666666671,32516.400000000001,40731.25,49524.626666666663,58899.959999999992,68860.680000000008,79410.21666666666,90552,102289.46,114626.02666666666,127565.12999999999,141110.20000000001,155264.66666666669,170031.96,185415.51000000004,201418.74666666667,218045.1,235298,253180.87666666665,271697.16000000003,290850.27999999997,310643.66666666663,331080.75,352164.95999999996,373899.72666666663,396288.48000000004,419334.64999999997,443041.66666666669,466480,490490,515071.66666666669,540225,565950,592246.66666666674,619115,646555,674566.66666666674,703150,731733.33333333337,760316.66666666663,788899.99999999988,817483.33333333326,846066.66666666663,874650,903233.33333333337,931816.66666666674,960400,988983.33333333337,1017566.6666666667,1046150,1074733.3333333335,1103316.6666666667,1131900,1160483.3333333335,1189066.6666666667,1217650,1246233.3333333335,1274816.6666666667,1303400,1331983.3333333335,1360566.6666666667,1389150,1417733.3333333335,1446316.6666666667,1474900,1503483.3333333333,1532066.6666666665,1560649.9999999998,1589233.3333333333,1617816.6666666665,1646399.9999999998,1674983.3333333333,1703566.6666666665,1732150,1760733.3333333335,1789316.6666666667,1817900,1846483.3333333335,1875066.6666666667,1903650,1932233.3333333335,1960816.6666666667,1989400,2017983.3333333335,2046566.6666666667,2075150,2103733.3333333335,2132316.666666667,2160900,2189483.3333333335,2218066.666666667,2246650,2275233.3333333335,2303816.666666667,2332400,2360983.3333333335,2389566.666666667,2418150,2446733.3333333335,2475316.666666667,2503900,2532483.3333333335,2561066.666666667,2589650,2618233.3333333335,2646816.666666667,2675400,2703983.3333333335,2732566.666666667,2761150,2789733.3333333335,2818316.666666667,2846900,2875483.3333333335,2904066.666666667,2932650,2961233.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"Выручка","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,721013207.51460004,null,null,0,2067.2190000000001,42113.400323076923,89651.131984615378,151700.14682307697,235339.0240384615,347245.57311230764,485791.25897076924,649332.41461846151,836210.24113846128,1044750.8076923077,1273265.0515199997,1520048.7779399999,1783382.6603492312,2061532.2402230767,2290689.1551923081,2520104.8523538467,2738870.1345923073,2935986.2354307692,3100364.8190307692,3234621.6618692307,3341395.5725446153,3423348.3917769226,3483164.9924076917,3523553.2793999999,3568969.7398384614,3604340.2249292308,3636282.1109999996,3671466.5294999997,3716618.3669999996,3770809.3500000006,3825452.4,3887008.125,3954489,4026907.5,4103276.0999999996,4182607.2749999999,4263913.5,4346207.25,4428501,4510794.75,4593088.5,4675382.25,4757676,4839969.75,4922263.5,5004557.25,5086851,5169144.75,5251438.5,5333732.25,5416026,5498319.75,5580613.5,5662907.25,5745201,5827494.75,5909788.5,5992082.25,6074376,6156669.75,6238963.5,6321257.25,6403551,6485844.75,6568138.5,6650432.25,6732726,6815019.75,6897313.5,6979607.25,7061901,7144194.75,7226488.5,7308782.25,7391076,7473369.75,7555663.5,7637957.25,7720251,7802544.75,7884838.5,7967132.25,8049426,8131719.75,8214013.5,8296307.25,8378601,8460894.75,8543188.5,8625482.25,8707776,8790069.75,8872363.5,8954657.25,9036951,9119244.75,9201538.5,9283832.25,9366126,9448419.75,9530713.5,9613007.25,9695301,9777594.75,9859888.5,9942182.25,10024476,10106769.75,10189063.5,10271357.25,10353651,10435944.75,10518238.5,10600532.25,10682826,10765119.75,10847413.5,10929707.25,11012001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"Выручка","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,109244425.381,null,null,0,313.21499999999997,6380.8182307692314,13583.504846153844,22984.870730769231,35657.427884615383,52612.965623076918,73604.736207692316,98383.699184615383,126698.52138461536,158295.57692307691,192918.9472,230310.42089999994,270209.49399230775,312353.36973076925,347074.11442307697,381834.06853846158,414980.32342307694,444846.39930769231,469752.24530769221,490094.19119230763,506272.05644615385,518689.15026923083,527752.2715769232,533871.70900000015,540752.99088461546,546112.15529230761,550951.83499999996,556282.8075,563123.995,571334.75000000012,579614,588940.625,599165,610137.5,621708.5,633728.37500000012,646047.5,658516.25,670985,683453.75,695922.5,708391.25,720860,733328.74999999988,745797.49999999988,758266.24999999988,770734.99999999988,783203.74999999988,795672.49999999988,808141.24999999988,820609.99999999988,833078.75,845547.5,858016.25,870485,882953.75,895422.5,907891.25,920360,932828.75,945297.5,957766.25,970235,982703.75,995172.5,1007641.25,1020110,1032578.75,1045047.5,1057516.25,1069985,1082453.75,1094922.5,1107391.25,1119860,1132328.75,1144797.5,1157266.25,1169735,1182203.75,1194672.5,1207141.25,1219610,1232078.75,1244547.5,1257016.25,1269485,1281953.75,1294422.5,1306891.25,1319360,1331828.75,1344297.5,1356766.25,1369235,1381703.75,1394172.5,1406641.25,1419110,1431578.75,1444047.5,1456516.2499999998,1468984.9999999998,1481453.7499999998,1493922.4999999998,1506391.2499999998,1518859.9999999998,1531328.7499999998,1543797.4999999998,1556266.2499999998,1568734.9999999998,1581203.7499999998,1593672.4999999998,1606141.2499999998,1618609.9999999998,1631078.7499999998,1643547.4999999998,1656016.2499999998,1668485,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[24]
[25,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,981945273.18464589,null,null,9909.3312499999993,25443.653958333332,65642.573758012819,111659.23371794872,167761.53972756414,238217.39767628204,330570.03296467947,437751.80940076918,561252.30272461544,699962.39678525622,852772.97543173062,1018574.9225130768,1225643.8383579834,1418735.0499853191,1621727.9915294903,1795046.8645061797,1969327.0216432621,2137841.5762158809,2318661.9308073856,2456949.6929191737,2577562.1035603969,2682247.3896609177,2772753.7781505939,2850829.495959288,2989810.71029553,3063347.0526384446,3131909.478966801,3199678.6489116829,3270835.2221041764,3349559.858175362,3472772.2047189921,3565813.1332269614,3664641.1340384437,3768635.2040716372,3877174.3402447416,3989637.5394759551,4205882.7779803919,4327222.4717149669,4450673.4526053183,4575599.4465050241,4702000.4534140853,4828773.9494169783,5010167.8271570113,5138352.7607262591,5266537.6942955088,5394722.6278647576,5522907.5614340054,5651092.4950032542,5920480.3577906862,6051791.0062081702,6183101.6546256542,6314412.3030431401,6445722.9514606232,6577033.5998781081,6782792.8091833545,6915571.9172448767,7048351.025306398,7181130.1333679194,7313909.2414294407,7446688.3494909611,7764389.2287155455,7900402.7956004534,8036416.3624853622,8172429.9293702701,8308443.4962551771,8444457.0631400868,8676260.3377364911,8813801.6900350545,8951343.0423336197,9088884.394632183,9226425.7469307482,9363967.0992293097,9733025.9307750631,9873914.3530816175,10014802.775388172,10155691.19769473,10296579.620001284,10437468.042307843,10697090.171849854,10839568.102100777,10982046.032351699,11124523.962602625,11267001.892853547,11409479.823104475,11833098.400956213,11979040.020063035,12124981.639169861,12270923.258276688,12416864.877383512,12562806.496490333,12852123.353388762,12999718.696560908,13147314.039733052,13294909.382905195,13442504.726077339,13590100.069249483,14071644.507880678,14222824.312074676,14374004.11626867,14525183.920462664,14676363.724656658,14827543.528850654,15148537.344653748,15301437.683365304,15454338.022076858,15607238.360788412,15760138.699499967,15913039.038211517,16456047.576686393,16612657.452955339,16769267.329224285,16925877.20549323,17082487.081762176,17239096.958031122,17593861.861322992,17752261.781704009,17910661.702085018,18069061.622466035,18227461.542847048,18385861.463228062,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,230992010.64397314,null,null,3360.7874999999999,10418.44125,18148.252499999999,26550.221249999995,35624.347500000003,45370.631249999991,56310.055200000003,67504.222800000003,79376.824799999988,91927.861199999999,105157.33199999999,119065.2372,137030.48396099999,152681.17375349998,169027.44975899998,186069.31197750001,203806.76040899998,222239.79505350004,243634.49481671999,263644.82075988001,284357.26340279996,305771.82274548005,327888.49878791999,350707.29153011995,383679.86478527158,408514.67779670097,434069.34046063561,460343.85277707543,487338.21474602039,515052.42636747053,548616.19805237954,578045.27887505677,608201.00366866437,639083.37243320234,670692.38516867068,703028.04187506891,754662.90410100832,789304.38982726389,824690.85374118108,860822.29584275943,897698.71613199916,934947.6255150697,981421.33049890911,1019023.6803264536,1056626.0301539979,1094228.3799815422,1131830.7298090868,1169433.0796366311,1237460.3188316182,1276010.4845273073,1314560.6502229965,1353110.8159186856,1391660.9816143746,1430211.1473100637,1482771.4236099604,1521689.3087440804,1560607.1938781999,1599525.0790123197,1638442.9641464395,1677360.849280559,1759496.7185573755,1799394.6033319191,1839292.4881064626,1879190.3728810064,1919088.25765555,1958986.1424300941,2018051.0499221743,2058331.5100004608,2098611.9700787477,2138892.4301570347,2179172.8902353216,2219453.3503136085,2316579.9626882547,2357873.723163981,2399167.4836397073,2440461.2441154337,2481755.00459116,2523048.7650668863,2589060.2721301122,2630752.0639518537,2672443.8557735942,2714135.6475953362,2755827.4394170763,2797519.2312388173,2910563.3270739461,2953302.8766638716,2996042.4262537975,3038781.9758437239,3081521.5254336493,3124261.0750235748,3197686.309911856,3240839.9713141755,3283993.6327164946,3327147.2941188132,3370300.9555211333,3413454.6169234524,3543389.6450274591,3587626.7192475279,3631863.7934675957,3676100.867687664,3720337.9419077318,3764575.0161277996,3845907.580487648,3890575.4966373304,3935243.4127870128,3979911.3289366951,4024579.2450863775,4069247.1612360603,4217095.453431407,4262883.6776814768,4308671.9019315466,4354460.1261816155,4400248.3504316853,4446036.5746817552,4535797.9221960977,4582034.3943897374,4628270.8665833781,4674507.3387770187,4720743.8109706584,4766980.2831642991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Аутсорс внешних ИТ",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,92063788.501416236,null,null,1286.25,3987.3750000000005,6945.7499999999982,10161.374999999998,13634.25,17364.375,21778.785,26108.302500000002,30700.214999999997,35554.522499999999,40671.224999999999,46050.322500000002,52725.651299999998,58747.616549999999,65037.224699999999,71594.475749999998,78419.369699999996,85511.906550000014,94729.528025999985,102509.90712899998,110563.28198999996,118889.652609,127489.018986,136361.38112099995,148416.87379428002,158023.5945183,167908.77091548001,178072.40298582002,188514.49072932004,199235.03414598,214438.71390051598,225941.71775875561,237728.7464036184,249799.79983510441,262154.87805321364,274793.98105794593,293471.45102628763,306942.74665582599,320703.74756772007,334754.45376196981,349094.86523857521,363580.12935635832,385626.70134362433,400401.67074376316,415176.64014390198,429951.60954404081,444726.57894417975,459501.54834431858,483762.04809934652,498832.51688748825,513902.98567562987,528973.45446377154,544043.92325191316,559114.39204005478,585668.55804476037,601040.43620866479,616412.31437256932,631784.19253647374,647156.07070037827,662527.94886428269,691457.8235687511,707137.13929593365,722816.4550231162,738495.77075029875,754175.08647748129,769854.40220466396,801244.39229048311,817237.29433220928,833230.19637393556,849223.09841566184,865216.00045738788,881208.90249911405,915145.84063165751,931458.60071421822,947771.36079677893,964084.12087933964,980396.88096190034,996709.64104446105,1033282.8491495622,1049921.864433774,1066560.8797179859,1083199.8950021982,1099838.91028641,1116477.9255706221,1155779.2796719305,1172751.0752618266,1189722.870851723,1206694.6664416192,1223666.4620315153,1240638.2576214115,1282762.2542755334,1300073.4857772274,1317384.7172789215,1334695.9487806156,1352007.1802823099,1369318.411784004,1414362.2361514124,1432019.6922831405,1449677.1484148684,1467334.6045465963,1484992.0606783244,1502649.5168100523,1550713.1124006163,1568723.7176549786,1586734.3229093412,1604744.928163704,1622755.5334180666,1640766.1386724291,1691952.2788053271,1710323.0961647769,1728693.9135242268,1747064.7308836766,1765435.5482431261,1783806.3656025762,1838220.7266212662,1856958.9603279051,1875697.1940345443,1894435.4277411825,1913173.6614478217,1931911.8951544606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Расходы на ИТ-инфраструктуру",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18412757.700283241,null,null,257.25,797.47500000000002,1389.1499999999999,2032.2750000000001,2726.85,3472.875,4355.7570000000005,5221.6605,6140.0429999999997,7110.9045000000006,8134.2449999999999,9210.0644999999986,10545.130259999998,11749.52331,13007.444939999996,14318.895149999998,15683.873939999994,17102.381310000001,18945.905605200001,20501.981425799997,22112.656397999996,23777.930521800001,25497.803797199995,27272.276224199995,29683.374758855996,31604.718903659996,33581.754183096004,35614.480597164002,37702.898145864005,39847.006829196005,42887.742780103203,45188.343551751117,47545.749280723678,49959.959967020885,52430.975610642716,54958.796211589179,58694.290205257523,61388.549331165195,64140.749513544011,66950.890752393956,69818.97304771503,72716.02587127166,77125.340268724845,80080.334148752634,83035.328028780408,85990.321908808168,88945.315788835942,91900.309668863716,96752.40961986933,99766.503377497647,102780.59713512598,105794.6908927543,108808.78465038264,111822.87840801095,117133.71160895207,120208.08724173297,123282.46287451386,126356.83850729477,129431.21414007564,132505.58977285656,138291.56471375021,141427.42785918669,144563.29100462323,147699.15415005974,150835.01729549628,153970.88044093279,160248.87845809665,163447.45886644186,166646.03927478712,169844.61968313233,173043.2000914776,176241.78049982284,183029.16812633147,186291.72014284361,189554.27215935578,192816.82417586792,196079.37619238009,199341.9282088922,206656.56982991242,209984.37288675481,213312.17594359722,216639.97900043961,219967.78205728202,223295.58511412438,231155.85593438611,234550.21505236535,237944.57417034457,241338.93328832387,244733.29240630305,248127.65152428226,256552.45085510673,260014.69715544552,263476.94345578441,266939.18975612317,270401.43605646206,273863.68235680088,282872.44723028247,286403.93845662812,289935.42968297371,293466.92090931925,296998.4121356649,300529.90336201049,310142.62248012325,313744.74353099579,317346.86458186823,320948.98563274078,324551.10668361333,328153.22773448582,338390.45576106547,342064.61923295539,345738.7827048453,349412.94617673534,353087.10964862531,356761.27312051522,367644.14532425324,371391.79206558107,375139.43880690885,378887.08554823656,382634.73228956433,386382.3790308921,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Прочее",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1841275.7700283246,null,null,25.725000000000001,79.747500000000002,138.91499999999996,203.22749999999996,272.685,347.28750000000002,435.57569999999998,522.16605000000004,614.00429999999994,711.09044999999992,813.42449999999985,921.00644999999986,1054.5130259999999,1174.952331,1300.744494,1431.8895149999998,1568.3873939999999,1710.2381309999998,1894.5905605199998,2050.1981425799995,2211.2656397999995,2377.7930521799999,2549.7803797199999,2727.2276224199991,2968.3374758855994,3160.4718903659996,3358.1754183095991,3561.4480597164002,3770.2898145863992,3984.7006829195993,4288.7742780103208,4518.8343551751123,4754.5749280723676,4995.9959967020886,5243.0975610642727,5495.8796211589188,5869.429020525753,6138.8549331165204,6414.0749513544015,6695.0890752393952,6981.8973047715026,7271.6025871271668,7712.5340268724876,8008.0334148752645,8303.5328028780405,8599.0321908808182,8894.531578883596,9190.030966886372,9675.2409619869304,9976.6503377497647,10278.059713512597,10579.46908927543,10880.878465038264,11182.287840801095,11713.371160895209,12020.808724173297,12328.246287451386,12635.683850729474,12943.121414007564,13250.558977285655,13829.156471375021,14142.742785918672,14456.329100462324,14769.915415005971,15083.501729549625,15397.088044093278,16024.887845809662,16344.745886644187,16664.603927478711,16984.461968313237,17304.320009147759,17624.178049982285,18302.91681263315,18629.172014284362,18955.427215935575,19281.682417586795,19607.937619238008,19934.19282088922,20665.656982991244,20998.437288675483,21331.217594359725,21663.997900043963,21996.778205728202,22329.558511412441,23115.585593438609,23455.021505236535,23794.45741703446,24133.893328832382,24473.329240630308,24812.76515242823,25655.245085510669,26001.46971554455,26347.694345578435,26693.91897561232,27040.143605646197,27386.368235680082,28287.244723028249,28640.393845662809,28993.542968297366,29346.692090931927,29699.841213566488,30052.990336201052,31014.262248012325,31374.474353099573,31734.686458186825,32094.898563274073,32455.110668361322,32815.322773448577,33839.045576106539,34206.461923295545,34573.878270484536,34941.294617673535,35308.710964862534,35676.127312051525,36764.414532425333,37139.179206558103,37513.94388069088,37888.708554823657,38263.473228956434,38638.237903089212,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[31,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","ФОТ производственного персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,91287837.440188736,null,null,1378.125,4272.1875,7441.8749999999991,10887.187499999998,14608.125,18604.687499999996,22876.875,27424.687499999996,32248.124999999996,37347.1875,42721.874999999993,48372.1875,55927.068749999991,62314.678124999999,68986.18124999998,75941.578125,83180.868749999994,90704.053125000006,98511.131250000006,106602.10312500001,114976.96874999999,123635.72812500002,132578.38125000001,141804.92812499998,155854.82981249996,165942.99421874998,176323.56918749999,186996.55471875001,197961.95081249997,209219.75746874997,220769.97468749998,232612.60246874994,244747.64081249997,257175.08971875001,269894.94918749999,282907.2192187499,305098.256806875,319103.26069781242,333409.44746812503,348016.81711781252,362925.36964687495,377984.51361562498,393043.657584375,408102.80155312503,423161.94552187499,438221.08949062496,453280.23345937498,468339.37742812501,497900.47703878116,513411.39532659366,528922.31361440616,544433.23190221866,559944.15019003116,575455.06847784366,590965.98676565604,606476.90505346865,621987.82334128104,637498.74162909354,653009.65991690604,668520.57820471853,704552.44138730713,720528.68722375401,736504.93306020065,752481.17889664753,768457.42473309441,784433.67056954151,800409.91640598828,816386.16224243504,832362.40807888191,848338.65391532879,864314.89975177578,880291.14558822266,923155.4131674096,939610.9463789498,956066.47959049011,972522.01280203054,988977.54601357086,1005433.0792251109,1021888.6124366513,1038344.1456481916,1054799.6788597319,1071255.2120712723,1087710.7452828125,1104166.2784943527,1154240.4660570696,1171189.6652649562,1188138.8644728428,1205088.0636807294,1222037.2628886157,1238986.4620965021,1255935.6613043887,1272884.8605122752,1289834.0597201618,1306783.258928048,1323732.4581359345,1340681.6573438211,1398359.7822482586,1415817.457432382,1433275.1326165048,1450732.807800628,1468190.482984751,1485648.158168874,1503105.8333529974,1520563.5085371202,1538021.1837212436,1555478.8589053664,1572936.5340894894,1590394.2092736128,1656087.4409914678,1674068.8464311147,1692050.2518707612,1710031.6573104081,1728013.062750055,1745994.4681897017,1763975.8736293486,1781957.279068995,1799938.6845086419,1817920.0899482889,1835901.4953879355,1853882.9008275825,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,27386351.232056633,null,null,413.4375,1281.65625,2232.5624999999995,3266.1562499999995,4382.4375,5581.4062499999991,6863.0625,8227.4062499999982,9674.4374999999982,11204.15625,12816.562499999998,14511.65625,16778.120624999996,18694.403437499997,20695.854374999992,22782.473437500001,24954.260624999999,27211.215937500001,29553.339375,31980.630937500002,34493.090624999997,37090.718437500007,39773.514374999999,42541.478437499994,46756.448943749987,49782.898265624994,52897.070756249996,56098.966415625,59388.585243749985,62765.927240624987,66230.992406249992,69783.780740624978,73424.292243749995,77152.526915625,80968.484756249993,84872.165765624974,91529.477042062499,95730.978209343724,100022.8342404375,104405.04513534375,108877.61089406248,113395.3540846875,117913.0972753125,122430.84046593751,126948.58365656249,131466.32684718748,135984.07003781249,140501.8132284375,149370.14311163433,154023.4185979781,158676.69408432185,163329.96957066559,167983.24505700934,172636.52054335308,177289.79602969679,181943.0715160406,186596.34700238431,191249.62248872806,195902.8979750718,200556.17346141554,211365.73241619213,216158.60616712619,220951.47991806018,225744.35366899424,230537.22741992833,235330.10117086244,240122.97492179647,244915.8486727305,249708.72242366456,254501.59617459861,259294.46992553273,264087.34367646679,276946.62395022286,281883.28391368495,286819.94387714704,291756.60384060914,296693.26380407123,301629.92376753327,306566.58373099536,311503.24369445746,316439.90365791955,321376.56362138171,326313.22358484374,331249.88354830578,346272.13981712086,351356.89957948687,356441.65934185282,361526.41910421877,366611.17886658473,371695.93862895062,376780.69839131657,381865.45815368259,386950.21791604854,392034.97767841438,397119.73744078033,402204.49720314634,419507.93467447755,424745.23722971458,429982.53978495143,435219.84234018839,440457.1448954253,445694.44745066221,450931.75000589923,456169.05256113602,461406.3551163731,466643.65767160989,471880.9602268468,477118.26278208382,496826.23229744029,502220.65392933437,507615.07556122832,513009.4971931224,518403.91882501647,523798.34045691049,529192.76208880451,534587.18372069846,539981.60535259254,545376.02698448661,550770.44861638069,556164.87024827476,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,64200854.485173807,null,null,1881.6408333333331,3951.4457499999999,6209.4147499999999,8655.5478333333322,11289.844999999999,14112.306250000001,17211.784589999999,20427.172920000001,23831.701739999997,27425.371049999998,31208.180849999986,35180.13113999999,40417.881358400002,44887.166316299998,49550.768011499997,54408.686443999992,59460.92161379999,64707.473520899999,70515.065277356,76179.710410439991,82039.688134319978,88094.99844899599,94345.641354467982,100791.616850736,110370.965780306,117394.57269359821,124618.85409012731,132043.80996989334,139669.44033289634,147495.7451791362,156341.81734097275,164612.80380675322,173085.52164974785,181759.97086995671,190636.15146737965,199714.06344201681,214705.09749587046,224445.57971817348,234393.30624307867,244548.27707058602,254910.49220069565,265272.70733080513,277097.38047782675,287514.57523263228,297931.76998743782,308348.96474224335,318766.15949704894,329183.35425185441,348874.47423666494,359576.14522551972,370277.8162143745,380979.48720322922,391681.15819208394,402382.82918093872,415292.45110899262,426051.32289938116,436810.19468976947,447569.0664801579,458327.93827054638,469086.81006093486,492939.96287517826,503992.4284104961,515044.89394581399,526097.35948113189,537149.82501644967,548202.29055176768,562266.04881121579,573378.02606044943,584490.00330968283,595601.98055891646,606713.95780814986,617825.93505738326,646088.18454192742,657503.17013454088,668918.15572715446,680333.14131976792,691748.1269123815,703163.11250499508,718454.03889368731,729930.94047345885,741407.84205323015,752884.74363300146,764361.64521277288,775838.54679254431,808768.71909678204,820558.35057049594,832347.98204420996,844137.6135179241,855927.24499163812,867716.87646535214,884312.04545977421,896166.09432652732,908020.14319328044,919874.19206003321,931728.24092678633,943582.28979353933,981451.48746184062,993628.30492414639,1005805.1223864519,1017981.9398487578,1030158.7573110634,1042335.5747733692,1060316.3117408329,1072560.1490588563,1084803.98637688,1097047.8236949034,1109291.6610129268,1121535.4983309503,1164627.636012316,1177204.6083234642,1189781.5806346124,1202358.5529457603,1214935.5252569085,1227512.4975680565,1246964.5972270363,1259611.2969960731,1272257.9967651097,1284904.696534147,1297551.3963031836,1310198.0960722202,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Аутсорс внешних ИТ",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14449876.751872363,null,null,400.16666666666669,840.35,1320.5500000000002,1840.7666666666664,2401,3001.2500000000005,3714.3469999999998,4408.2360000000008,5142.942,5918.4650000000001,6734.8049999999994,7591.9619999999986,8659.7347200000022,9617.3015400000004,10616.501700000001,11657.335200000001,12739.80204,13863.90222,15330.228454799999,16561.742651999997,17835.722855999997,19152.169066799997,20511.081284399996,21912.459508799995,23823.429814800005,25339.466257559998,26898.818027256002,28501.485123887996,30147.467547455999,31836.765297960006,34240.765942908001,36052.212915371514,37907.841521309754,39807.651760722722,41751.643633610394,43739.817139972802,46687.615725406125,48805.683234184209,50968.816009106486,53177.014050172998,55430.277357383726,57683.540664594439,61135.540051241253,63433.868624596173,65732.1971979511,68030.525771306042,70328.854344660984,72627.182918015926,76424.021721198282,78768.316866020308,81112.612010842335,83456.907155664361,85801.202300486402,88145.497445308443,92299.588441933069,94690.76948965156,97081.950537370023,99473.131585088515,101864.31263280698,104255.49368052545,108779.60822280881,111218.61289148164,113657.6175601545,116096.62222882733,118535.62689750019,120974.631566173,125881.90895954276,128369.69372158905,130857.47848363534,133345.26324568165,135833.04800772795,138320.83276977425,143624.78988245697,146162.33033974419,148699.87079703144,151237.41125431863,153774.95171160589,156312.49216889311,162027.03327870389,164615.32454513691,167203.61581156988,169791.90707800281,172380.1983444358,174968.4896108688,181107.91649484783,183747.97358660941,186388.03067837105,189028.0877701327,191668.14486189434,194308.20195365592,200887.22422632587,203580.08245992273,206272.9406935196,208965.79892711647,211658.65716071331,214351.51539431018,221385.26110046526,224131.97649873406,226878.69189700286,229625.40729527164,232372.12269354044,235118.83809180927,242622.86455987964,245424.51426611384,248226.163972348,251027.81367858214,253829.46338481634,256631.1130910505,264621.41805323039,267479.10075358924,270336.7834539481,273194.46615430689,276052.14885466575,278909.83155502466,287402.86454049114,290317.70089485717,293232.53724922327,296147.37360358931,299062.20995795529,301977.04631232127,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Расходы на ИТ-инфраструктуру",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2889975.3503744733,null,null,80.033333333333331,168.07,264.10999999999996,368.15333333333325,480.20000000000005,600.25,742.86940000000004,881.64719999999988,1028.5883999999999,1183.6930000000002,1346.9609999999998,1518.3924,1731.9469439999998,1923.4603079999997,2123.3003399999998,2331.4670399999995,2547.9604079999995,2772.780444,3066.0456909599998,3312.3485303999996,3567.1445712,3830.4338133599999,4102.2162568799995,4382.4919017599987,4764.6859629600012,5067.8932515119996,5379.7636054512004,5700.2970247776002,6029.4935094911998,6367.3530595920001,6848.1531885815994,7210.4425830743039,7581.5683042619503,7961.5303521445448,8350.3287267220803,8747.9634279945603,9337.5231450812225,9761.1366468368396,10193.763201821297,10635.402810034599,11086.055471476742,11536.708132918888,12227.10801024825,12686.773724919232,13146.43943959022,13606.105154261209,14065.770868932195,14525.436583603181,15284.804344239656,15753.663373204061,16222.522402168468,16691.381431132875,17160.240460097284,17629.099489061689,18459.917688386613,18938.153897930311,19416.390107474006,19894.626317017701,20372.862526561399,20851.09873610509,21755.921644561757,22243.722578296329,22731.523512030897,23219.324445765465,23707.125379500034,24194.926313234602,25176.381791908549,25673.938744317809,26171.495696727066,26669.052649136331,27166.609601545584,27664.166553954852,28724.957976491394,29232.466067948841,29739.974159406283,30247.48225086373,30754.99034232118,31262.498433778619,32405.406655740786,32923.064909027373,33440.723162313974,33958.381415600568,34476.039668887162,34993.697922173757,36221.583298969563,36749.594717321888,37277.606135674214,37805.617554026539,38333.628972378865,38861.640390731191,40177.444845265178,40716.016491984556,41254.588138703926,41793.159785423304,42331.731432142675,42870.303078862045,44277.05222009305,44826.395299746808,45375.738379400573,45925.08145905433,46474.424538708088,47023.767618361846,48524.572911975927,49084.902853222768,49645.232794469601,50205.562735716434,50765.892676963267,51326.2226182101,52924.283610646075,53495.820150717838,54067.356690789617,54638.893230861395,55210.429770933151,55781.966311004937,57480.572908098235,58063.540178971431,58646.507449844641,59229.474720717844,59812.441991591055,60395.409262464251,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Прочее",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,288997.53503744717,null,null,8.0033333333333339,16.806999999999999,26.411000000000005,36.815333333333328,48.019999999999996,60.025000000000006,74.286939999999987,88.164719999999988,102.85883999999999,118.36930000000001,134.6961,151.83923999999999,173.19469440000003,192.34603079999999,212.33003399999998,233.14670399999997,254.79604079999999,277.2780444,306.60456909599998,331.23485303999996,356.71445711999996,383.04338133599992,410.22162568799996,438.24919017599996,476.4685962960001,506.78932515119993,537.97636054511997,570.02970247776,602.94935094911989,636.73530595919999,684.81531885816014,721.04425830743037,758.15683042619514,796.15303521445458,835.0328726722081,874.79634279945617,933.75231450812237,976.11366468368396,1019.3763201821297,1063.5402810034598,1108.6055471476743,1153.6708132918889,1222.7108010248251,1268.6773724919235,1314.6439439590224,1360.6105154261211,1406.5770868932198,1452.5436583603184,1528.4804344239656,1575.366337320406,1622.2522402168468,1669.1381431132875,1716.0240460097282,1762.9099489061684,1845.9917688386615,1893.815389793031,1941.6390107474006,1989.4626317017701,2037.2862526561396,2085.1098736105091,2175.5921644561759,2224.3722578296333,2273.1523512030899,2321.9324445765469,2370.7125379500035,2419.4926313234605,2517.6381791908552,2567.3938744317811,2617.1495696727065,2666.9052649136333,2716.6609601545592,2766.4166553954851,2872.4957976491396,2923.246606794884,2973.9974159406288,3024.7482250863727,3075.499034232118,3126.2498433778624,3240.540665574078,3292.306490902738,3344.0723162313971,3395.8381415600575,3447.6039668887165,3499.3697922173769,3622.1583298969563,3674.9594717321884,3727.7606135674214,3780.5617554026535,3833.362897237887,3886.1640390731191,4017.7444845265172,4071.6016491984551,4125.4588138703921,4179.3159785423304,4233.1731432142669,4287.0303078862044,4427.7052220093055,4482.639529974681,4537.5738379400573,4592.5081459054336,4647.442453870809,4702.3767618361844,4852.457291197592,4908.4902853222757,4964.5232794469594,5020.5562735716421,5076.5892676963258,5132.6222618210104,5292.4283610646071,5349.5820150717836,5406.7356690789611,5463.8893230861395,5521.0429770933151,5578.1966311004935,5748.0572908098238,5806.3540178971434,5864.6507449844639,5922.9474720717853,5981.2441991591049,6039.5409262464254,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[38,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","ФОТ производственного персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,35824619.113761187,null,null,1071.8749999999998,2250.9375,3537.1874999999995,4930.6249999999991,6431.25,8039.0625,9754.0625,11576.25,13505.624999999996,15542.187499999998,17685.937499999993,19936.874999999996,22963.85,25503.121874999997,28152.796875,30912.874999999996,33783.35624999999,36764.240624999999,39855.528125000004,43057.21875,46369.312499999993,49791.809374999997,53324.709374999984,56968.012500000004,62543.370312499996,66523.402968750001,70617.150843749987,74824.613937499991,79145.792249999999,83580.685781249995,88129.294531249994,92791.618499999982,97567.657687499959,102457.41209374998,107460.88171874998,112578.0665625,121343.23562374999,126848.18936343749,132470.26977843751,138209.47686874997,144065.810634375,149922.14439999996,155778.47816562495,161634.81193124998,167491.14569687497,173347.47946249999,179203.81322812501,185060.14699374998,196643.97518215619,202675.99896074994,208708.02273934372,214740.04651793747,220772.07029653119,226804.09407512494,232836.11785371869,238868.14163231247,244900.16541090622,250932.18918949994,256964.21296809372,262996.2367466875,277099.10834103962,283312.09283299115,289525.07732494274,295738.06181689427,301951.04630884581,308164.03080079739,314377.01529274893,320589.99978470057,326802.9842766521,333015.96876860369,339228.95326055522,345441.93775250675,362204.56991179218,368603.94393850223,375003.31796521239,381402.69199192245,387802.06601863255,394201.44004534272,400600.81407205277,407000.18809876294,413399.56212547299,419798.9361521831,426198.31017889327,432597.68420560332,452166.96997928288,458758.32522679423,465349.68047430564,471941.03572181711,478532.39096932847,485123.74621683994,491715.10146435129,498306.4567118627,504897.81195937423,511489.16720688553,518080.52245439705,524671.87770190835,547201.12993790233,553990.22584283911,560779.32174777577,567568.41765271267,574357.51355764933,581146.60946258612,587935.7053675229,594724.80127245956,601513.89717739646,608302.99308233312,615092.0889872699,621881.18489220669,647530.38922105765,654523.15800314257,661515.92678522738,668508.6955673123,675501.46434939723,682494.23313148192,689487.00191356696,696479.77069565176,703472.53947773646,710465.3082598215,717458.07704190619,724450.845823991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10747385.734128354,null,null,321.56249999999994,675.28125,1061.1562499999998,1479.1874999999998,1929.375,2411.71875,2926.21875,3472.875,4051.6874999999986,4662.6562499999991,5305.7812499999973,5981.0624999999991,6889.1549999999997,7650.9365624999991,8445.8390624999993,9273.8624999999993,10135.006874999997,11029.272187499999,11956.6584375,12917.165625,13910.793749999997,14937.542812499998,15997.412812499995,17090.403750000001,18763.011093749999,19957.020890625001,21185.145253124996,22447.384181249996,23743.737675,25074.205734374998,26438.788359374998,27837.485549999994,29270.297306249988,30737.223628124993,32238.264515624993,33773.41996875,36402.970687124995,38054.456809031246,39741.080933531252,41462.843060624989,43219.743190312496,44976.643319999988,46733.543449687488,48490.443579374994,50247.343709062487,52004.243838749993,53761.1439684375,55518.044098124992,58993.192554646856,60802.799688224979,62612.406821803117,64422.013955381241,66231.621088959349,68041.22822253748,69850.835356115611,71660.442489693742,73470.049623271858,75279.656756849974,77089.263890428119,78898.87102400625,83129.73250231189,84993.627849897341,86857.52319748282,88721.418545068285,90585.313892653736,92449.209240239215,94313.10458782468,96176.999935410175,98040.895282995625,99904.790630581105,101768.68597816657,103632.58132575202,108661.37097353765,110581.18318155066,112500.99538956372,114420.80759757673,116340.61980558977,118260.43201360281,120180.24422161582,122100.05642962888,124019.86863764189,125939.68084565492,127859.49305366797,129779.30526168099,135650.09099378486,137627.49756803826,139604.90414229169,141582.31071654512,143559.71729079852,145537.12386505198,147514.53043930538,149491.93701355881,151469.34358781227,153446.75016206564,155424.1567363191,157401.5633105725,164160.3389813707,166197.06775285173,168233.79652433272,170270.5252958138,172307.25406729479,174343.98283877582,176380.71161025687,178417.44038173786,180454.16915321894,182490.89792469994,184527.62669618096,186564.35546766201,194259.11676631728,196356.94740094276,198454.77803556822,200552.60867019367,202650.43930481916,204748.26993944458,206846.10057407009,208943.93120869552,211041.76184332094,213139.59247794645,215237.42311257185,217335.2537471973,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,100789508.79002206,null,null,2791.3258333333333,5861.7842499999997,9211.375250000001,12840.098833333333,16747.954999999998,20934.943749999999,25908.796549999995,30748.901399999999,35873.718299999993,41283.247249999993,46977.488249999995,52956.441300000006,60404.839767999998,67084.22108850001,74054.010292499996,81314.207379999993,88864.812350999986,96705.825205500019,106932.80658381998,115522.97664179996,124409.35946039998,133591.95503961996,143070.76337946,152845.78447992,166176.26085907003,176751.11382282901,187628.10544269541,198807.23571866922,210288.50465075043,222071.912238939,238837.98895386222,251473.28901464719,264416.76712569519,277668.42328700627,291228.25749858038,305096.26976041758,325659.65957861516,340433.79471393843,355522.27315001324,370925.09488683956,386642.25992441754,402359.42496199551,426433.49295335641,442464.82727491122,458496.16159646591,474527.49591802078,490558.83023957547,506590.16456113022,533076.76533376717,549428.81335014047,565780.86136651365,582132.9093828866,598484.95739926002,614837.0054156332,643805.91594171617,660484.8256811389,677163.73542056163,693842.64515998424,710521.55489940697,727200.4646388297,758760.95885711664,775773.53640996688,792786.11396281712,809798.69151566713,826811.26906851726,843823.84662136761,878043.81116924714,895396.45565875794,912749.10014826886,930101.74463777989,947454.38912729057,964807.03361680149,1001808.0962558547,1019507.8859423541,1037207.6756288531,1054907.4653153524,1072607.2550018516,1090307.0446883508,1130155.0674953002,1148208.662822701,1166262.2581501021,1184315.8534775029,1202369.4488049038,1220423.0441323051,1263252.6944909079,1281667.4568012713,1300082.2191116344,1318496.9814219975,1336911.7437323604,1355326.5060427235,1401201.482757133,1419984.3444562904,1438767.2061554478,1457550.0678546049,1476332.9295537621,1495115.7912529195,1544184.5190648653,1563343.1359267121,1582501.7527885593,1601660.3696504061,1620818.9865122533,1639977.6033741001,1692301.4745511354,1711843.0620170836,1731384.6494830321,1750926.2369489807,1770467.8244149291,1790009.4118808778,1845751.359577934,1865683.8796597696,1885616.3997416042,1905548.9198234396,1925481.4399052747,1945413.95998711,2004632.9220565523,2024963.8847548948,2045294.8474532373,2065625.8101515796,2085956.7728499223,2106287.7355482643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Аутсорс внешних ИТ",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,82570724.296413481,null,null,2286.666666666667,4802,7546.0000000000009,10518.666666666666,13719.999999999998,17150,21224.84,25189.919999999998,29388.240000000002,33819.799999999996,38484.599999999991,43382.64,49484.198400000001,54956.008800000011,60665.724000000002,66613.343999999997,72798.868799999997,79222.298400000014,87601.305455999987,94638.529439999969,101918.41631999999,109440.96609599997,117206.17876800001,125214.05433599997,136133.88465600001,144796.95004320002,153707.53158432001,162865.62927936,172271.24312832003,181924.3731312,195661.51967375999,206012.64523069441,216616.23726462724,227472.29577555842,238580.82076348801,249941.81222841601,266786.3755737493,278889.61848105263,291250.37719489424,303868.65171527426,316744.44204219262,329620.23236911109,349345.94314994995,362479.24928340671,375612.55541686347,388745.86155032029,401879.16768377699,415012.47381723381,436708.69554970437,450104.66780583037,463500.64006195619,476896.61231808201,490292.58457420801,503688.55683033384,527426.21966818906,541090.11136943754,554754.0030706859,568417.89477193425,582081.78647318273,595745.67817443109,621597.76127319317,635534.93080846663,649472.10034374008,663409.26987901342,677346.43941428675,691283.60894956021,719325.19405453,733541.10698050878,747757.01990648778,761972.93283246667,776188.84575844544,790404.75868442433,820713.08504261135,835213.31622710975,849713.54741160816,864213.77859610668,878714.00978060521,893214.24096510338,925868.76159259398,940658.99740078219,955449.23320897087,970239.46901715908,985029.70482534752,999819.94063353597,1034902.3799705589,1049988.420494911,1065074.4610192634,1080160.5015436155,1095246.5420679676,1110332.5825923197,1147926.995579005,1163314.7569138443,1178702.5182486835,1194090.2795835226,1209478.0409183619,1224865.8022532011,1265058.6348598013,1280754.1514213374,1296449.6679828733,1312145.1845444092,1327840.7011059453,1343536.2176674812,1386416.3689135979,1402425.7958063644,1418435.2226991311,1434444.6495918978,1450454.0764846648,1466463.5033774315,1512122.3888756018,1528452.0043062239,1544781.6197368458,1561111.235167468,1577440.8505980901,1593770.466028712,1642302.0830885207,1658958.2908277551,1675614.4985669898,1692270.7063062242,1708926.9140454589,1725583.1217846933,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Расходы на ИТ-инфраструктуру",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,16514144.859282702,null,null,457.33333333333331,960.40000000000009,1509.2,2103.7333333333336,2743.9999999999995,3430,4244.9679999999989,5037.9840000000004,5877.6480000000001,6763.96,7696.9199999999992,8676.5280000000002,9896.8396799999991,10991.201760000002,12133.144799999998,13322.668799999998,14559.773759999998,15844.45968,17520.261091200002,18927.705887999997,20383.683263999999,21888.193219199999,23441.235753599998,25042.810867199998,27226.776931199998,28959.390008639999,30741.506316864004,32573.125855871993,34454.248625664004,36384.874626240002,39132.303934752003,41202.529046138887,43323.24745292544,45494.459155111683,47716.164152697595,49988.362445683189,53357.275114749857,55777.923696210506,58250.075438978849,60773.730343054849,63348.888408438535,65924.046473822207,69869.188629989992,72495.849856681351,75122.511083372694,77749.172310064052,80375.83353675541,83002.494763446753,87341.739109940885,90020.933561166064,92700.128012391244,95379.322463616423,98058.516914841603,100737.71136606678,105485.24393363782,108218.0222738875,110950.80061413717,113683.57895438686,116416.35729463655,119149.13563488622,124319.55225463865,127106.9861616933,129894.42006874799,132681.85397580266,135469.28788285734,138256.72178991203,143865.038810906,146708.22139610178,149551.40398129757,152394.58656649332,155237.76915168911,158080.95173688486,164142.61700852227,167042.66324542198,169942.70948232163,172842.75571922134,175742.80195612102,178642.84819302071,185173.75231851879,188131.79948015645,191089.84664179411,194047.8938034318,197005.94096506949,199963.98812670718,206980.4759941118,209997.68409898222,213014.89220385265,216032.10030872308,219049.30841359354,222066.51651846396,229585.39911580103,232662.95138276886,235740.50364973675,238818.05591670453,241895.60818367236,244973.16045064025,253011.72697196028,256150.83028426743,259289.93359657467,262429.03690888191,265568.14022118913,268707.24353349628,277283.27378271957,280485.15916127292,283687.04453982622,286888.92991837958,290090.81529693294,293292.7006754863,302424.47777512041,305690.40086124477,308956.32394736918,312222.24703349365,315488.17011961801,318754.09320574248,328460.41661770415,331791.65816555102,335122.89971339802,338454.14126124489,341785.38280909177,345116.62435693864,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Прочее",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1651414.4859282696,null,null,45.733333333333334,96.039999999999992,150.92000000000002,210.37333333333333,274.39999999999992,343,424.49679999999995,503.79839999999996,587.76480000000004,676.39599999999984,769.69199999999989,867.65279999999984,989.68396799999994,1099.1201760000001,1213.31448,1332.2668799999997,1455.9773759999998,1584.445968,1752.0261091199995,1892.7705887999996,2038.3683263999999,2188.8193219199998,2344.1235753599999,2504.2810867199996,2722.6776931199997,2895.9390008639998,3074.1506316863997,3257.3125855871995,3445.4248625664,3638.4874626239998,3913.2303934752008,4120.2529046138889,4332.3247452925443,4549.4459155111681,4771.6164152697602,4998.8362445683206,5335.7275114749855,5577.7923696210519,5825.0075438978856,6077.3730343054849,6334.8888408438534,6592.4046473822218,6986.9188629989994,7249.5849856681343,7512.2511083372701,7774.9172310064059,8037.5833536755408,8300.2494763446775,8734.1739109940881,9002.0933561166057,9270.0128012391251,9537.9322463616409,9805.8516914841603,10073.771136606678,10548.524393363779,10821.802227388749,11095.080061413717,11368.357895438685,11641.635729463653,11914.913563488622,12431.955225463864,12710.698616169331,12989.4420068748,13268.185397580268,13546.928788285733,13825.672178991203,14386.503881090601,14670.82213961018,14955.140398129755,15239.458656649331,15523.77691516891,15808.095173688487,16414.261700852228,16704.266324542197,16994.270948232166,17284.275571922131,17574.280195612104,17864.284819302069,18517.375231851882,18813.179948015648,19108.984664179417,19404.789380343187,19700.594096506953,19996.398812670719,20698.04759941118,20999.768409898221,21301.489220385261,21603.210030872309,21904.93084135935,22206.651651846394,22958.539911580097,23266.295138276884,23574.050364973667,23881.805591670451,24189.560818367234,24497.316045064017,25301.172697196027,25615.083028426743,25928.993359657466,26242.903690888186,26556.814022118906,26870.724353349622,27728.327378271952,28048.515916127286,28368.704453982624,28688.892991837954,29009.081529693292,29329.27006754863,30242.447777512039,30569.040086124478,30895.63239473692,31222.224703349362,31548.817011961801,31875.409320574243,32846.041661770425,33179.165816555105,33512.2899713398,33845.41412612448,34178.538280909175,34511.662435693863,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","ФОТ производственного персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,40942.4218442985,null,null,1.2249999999999999,2.5724999999999998,4.0425000000000004,5.6350000000000007,7.35,9.1875000000000018,11.147499999999997,13.229999999999999,15.434999999999999,17.762499999999996,20.212499999999999,22.785,26.244399999999999,29.146425000000001,32.174624999999992,35.329000000000001,38.609549999999999,42.016275000000014,45.549175000000005,49.208249999999992,52.993499999999997,56.904925000000006,60.942524999999996,65.10629999999999,71.478137500000003,76.026746249999988,80.705315249999998,85.513844500000005,90.452334000000008,95.520783749999993,100.71919375,106.04756400000001,111.5058945,117.09418525,122.81243624999996,128.66064750000001,138.67798357000001,144.96935927249999,151.39459403250001,157.95368785000002,164.64664072499997,171.33959359999997,178.032546475,184.72549934999998,191.41845222499998,198.11140509999998,204.80435797500002,211.49731084999999,224.73597163675001,231.62971309799997,238.52345455924996,245.4171960205,252.31093748174996,259.20467894299998,266.09842040424996,272.99216186550001,279.88590332675,286.77964478799998,293.67338624924997,300.56712771050002,316.68469524690238,323.7852489519899,330.88580265707742,337.98635636216494,345.08691006725246,352.18746377233998,359.28801747742745,366.38857118251497,373.48912488760249,380.58967859268989,387.69023229777741,394.79078600286488,413.94807989919104,421.26165021543119,428.57522053167133,435.88879084791142,443.20236116415157,450.51593148039166,457.82950179663175,465.14307211287183,472.45664242911198,479.77021274535218,487.08378306159233,494.39735337783242,516.76225140489476,524.29522883062214,531.8282062563494,539.36118368207667,546.89416110780405,554.42713853353132,561.9601159592587,569.49309338498597,577.02607081071324,584.55904823644062,592.092025662168,599.62500308789527,625.37271992903118,633.1316866775303,640.89065342602953,648.64962017452865,656.40858692302788,664.167553671527,671.92652042002612,679.68548716852524,687.44445391702436,695.20342066552359,702.96238741402283,710.72135416252183,740.03473053835182,748.02646628930574,756.01820204025978,764.00993779121404,772.00167354216796,779.99340929312223,787.98514504407638,795.97688079503052,803.96861654598467,811.96035229693871,819.95208804789286,827.94382379884701,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12282.726553289551,null,null,0.36749999999999994,0.77174999999999994,1.21275,1.6905000000000001,2.2049999999999996,2.7562500000000005,3.3442499999999993,3.9689999999999994,4.6304999999999996,5.3287499999999985,6.0637499999999998,6.8354999999999997,7.8733199999999997,8.7439274999999999,9.6523874999999979,10.598699999999999,11.582865,12.604882500000004,13.664752500000001,14.762474999999997,15.898049999999998,17.0714775,18.282757499999999,19.531889999999997,21.443441249999999,22.808023874999996,24.211594574999999,25.654153350000001,27.135700200000002,28.656235124999998,30.215758125000001,31.814269200000002,33.451768349999995,35.128255574999997,36.843730874999984,38.598194249999999,41.603395071000001,43.490807781749993,45.418378209750003,47.386106355000003,49.393992217499992,51.401878079999989,53.4097639425,55.417649804999989,57.425535667499993,59.43342152999999,61.441307392500001,63.449193254999997,67.420791491025,69.488913929399985,71.557036367774984,73.625158806149997,75.693281244524982,77.761403682899996,79.829526121274981,81.897648559649994,83.965770998024993,86.033893436399993,88.102015874774992,90.170138313150005,95.005408574070714,97.135574685596964,99.265740797123229,101.39590690864948,103.52607302017573,105.65623913170199,107.78640524322823,109.91657135475448,112.04673746628075,114.17690357780697,116.30706968933322,118.43723580085945,124.1844239697573,126.37849506462935,128.57256615950141,130.76663725437342,132.96070834924546,135.15477944411748,137.34885053898952,139.54292163386154,141.73699272873358,143.93106382360565,146.1251349184777,148.31920601334971,155.02867542146842,157.28856864918663,159.54846187690481,161.80835510462299,164.0682483323412,166.32814156005938,168.58803478777762,170.8479280154958,173.10782124321398,175.36771447093219,177.62760769865039,179.88750092636857,187.61181597870936,189.93950600325908,192.26719602780886,194.59488605235859,196.92257607690837,199.2502661014581,201.57795612600782,203.90564615055757,206.2333361751073,208.56102619965708,210.88871622420683,213.21640624875656,222.01041916150555,224.40793988679172,226.80546061207792,229.20298133736421,231.60050206265038,233.99802278793666,236.39554351322289,238.79306423850915,241.1905849637954,243.5881056890816,245.98562641436786,248.38314713965408,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,65497537.822686307,null,null,1875.5770833333331,3938.711875,6189.4043750000001,8627.654583333333,11253.462499999998,14066.828125,17258.150758333333,20482.200900000003,23895.90105,27499.251208333331,31292.251375,35274.901550000002,40408.666601333331,44876.932619750005,49539.471073749999,54396.281963333335,59447.365288499997,64692.721049250016,70918.184485703328,76615.213156299986,82508.691091399989,88598.618291003339,94884.99475510999,101367.82048371999,110677.90782907834,117721.04741820152,124965.4195670139,132411.02427551552,140057.86154370641,147905.93137158651,157710.43268564105,166053.82331804271,174600.71128294198,183351.09658033878,192304.97921023326,201462.35917262532,215951.31820051113,225748.33746250346,235753.80394283601,245967.71764150879,256390.07855852187,266812.43947553495,280368.63900021673,290908.8133987211,301448.98779722548,311989.16219572985,322529.33659423422,333069.51099273859,351959.20900970593,362755.5037646048,373551.79851950379,384348.09327440272,395144.38802930166,405940.68278420065,421468.30098024069,432387.1688812832,443306.03678232571,454224.90468336828,465143.77258441073,476062.64048545336,498802.90485590941,509986.82648945,521170.7481229906,532354.66975653113,543538.59139007167,554722.51302361221,572359.20478028897,583670.65151507733,594982.0982498657,606293.54498465394,617604.99171944219,628916.43845423055,655753.58217207203,667339.33450726757,678925.08684246324,690510.8391776589,702096.59151285444,713682.34384805011,733573.68360341445,745292.11305394815,757010.54250448197,768728.97195501579,780447.40140554961,792165.83085608343,823358.94655859494,835361.26356382226,847363.58056904958,859365.8975742769,871368.2145795041,883370.53158473154,905670.42899147607,917810.78326750128,929951.13754352648,942091.4918195518,954231.84609557677,966372.20037160197,1002193.7712336408,1014627.9371298398,1027062.1030260387,1039496.2689222378,1051930.4348184369,1064364.6007146358,1089235.7369790305,1101813.5168517677,1114391.2967245046,1126969.0765972415,1139546.8564699788,1152124.6363427157,1192861.1750459305,1205743.0451868151,1218624.9153276996,1231506.7854685844,1244388.6556094694,1257270.5257503542,1284884.8116365918,1297916.0977586668,1310947.3838807414,1323978.6700028167,1337009.9561248915,1350041.2422469666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Аутсорс внешних ИТ",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,30964021.611155063,null,null,857.49999999999989,1800.7500000000002,2829.75,3944.5,5144.9999999999991,6431.25,7959.3150000000005,9446.2200000000012,11020.59,12682.424999999999,14431.725,16268.490000000002,18556.574400000001,20608.503300000008,22749.646500000003,24980.004000000004,27299.575799999999,29708.361900000007,32850.489545999997,35489.44853999999,38219.406119999985,41040.362285999996,43952.317037999994,46955.270375999993,51050.206746000003,54298.856266200004,57640.32434412001,61074.610979759993,64601.716173120003,68221.639924200004,73373.069877660004,77254.741961510401,81231.088974235216,85302.110915834404,89467.807786307996,93728.179585656006,100044.89084015599,104583.60693039473,109218.89144808534,113950.74439322785,118779.16576582224,123607.58713841664,131004.72868123124,135929.71848127749,140854.70828132381,145779.69808137009,150704.68788141638,155629.67768146266,163765.76083113917,168789.25042718634,173812.74002323358,178836.22961928078,183859.71921532799,188883.2088113752,197784.83237557087,202908.79176353902,208032.7511515072,213156.71053947535,218280.66992744349,223404.6293154117,233099.16047744741,238325.59905317496,243552.03762890247,248778.47620463005,254004.9147803575,259231.35335608502,269746.94777044869,275077.91511769081,280408.88246493286,285739.84981217497,291070.81715941703,296401.78450665908,307767.40689097927,313204.99358516617,318642.58027935307,324080.16697353998,329517.75366772688,334955.34036191378,347200.78559722274,352747.12402529339,358293.46245336399,363839.80088143464,369386.13930950529,374932.477737576,388088.39248895959,393745.65768559166,399402.92288222373,405060.1880788558,410717.45327548787,416374.71847211994,430472.62334212684,436243.03384269151,442013.44434325624,447783.85484382097,453554.26534438564,459324.67584495037,474396.98807242559,480282.80678300158,486168.62549357757,492054.44420415355,497940.26291472954,503826.08162530552,519906.13834259915,525909.67342738679,531913.2085121742,537916.74359696172,543920.27868174936,549923.81376653677,567045.8958283508,573169.50161483407,579293.10740131722,585416.7131878006,591540.31897428376,597663.92476076714,615863.28115819534,622109.35906040831,628355.43696262117,634601.51486483414,640847.592767047,647093.67066925997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Расходы на ИТ-инфраструктуру",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,6192804.3222310124,null,null,171.49999999999997,360.15000000000003,565.95000000000005,788.9,1028.9999999999998,1286.25,1591.8630000000001,1889.2439999999999,2204.1180000000004,2536.4849999999997,2886.3449999999998,3253.6980000000003,3711.3148799999994,4121.7006600000004,4549.9292999999998,4996.0007999999998,5459.9151599999996,5941.67238,6570.0979091999998,7097.8897079999979,7643.8812239999988,8208.0724571999999,8790.4634075999984,9391.0540751999979,10210.041349200001,10859.771253240002,11528.064868824,12214.922195952,12920.343234624004,13644.327984840002,14674.613975532,15450.94839230208,16246.217794847042,17060.42218316688,17893.561557261597,18745.6359171312,20008.978168031197,20916.721386078945,21843.778289617068,22790.14887864557,23755.833153164447,24721.517427683328,26200.945736246245,27185.943696255501,28170.941656264757,29155.939616274016,30140.937576283268,31125.935536292527,32753.152166227828,33757.850085437269,34762.548004646713,35767.245923856157,36771.943843065601,37776.641762275045,39556.966475114175,40581.758352707802,41606.550230301436,42631.342107895063,43656.133985488697,44680.925863082331,46619.832095489488,47665.119810634991,48710.407525780494,49755.695240925997,50800.982956071501,51846.270671217011,53949.38955408975,55015.583023538165,56081.776492986588,57147.969962434981,58214.163431883404,59280.356901331827,61553.481378195858,62640.998717033232,63728.516055870605,64816.033394707993,65903.550733545388,66991.068072382754,69440.157119444542,70549.424805058661,71658.692490672795,72767.960176286928,73877.227861901061,74986.495547515195,77617.678497791916,78749.13153711833,79880.584576444744,81012.037615771158,82143.490655097557,83274.943694423986,86094.524668425394,87248.606768538331,88402.688868651268,89556.77096876422,90710.853068877157,91864.935168990094,94879.397614485119,96056.561356600316,97233.725098715513,98410.88884083071,99588.052582945907,100765.2163250611,103981.22766851984,105181.93468547736,106382.64170243485,107583.34871939236,108784.05573634987,109984.76275330737,113409.17916567017,114633.9003229668,115858.62148026345,117083.34263756011,118308.06379485677,119532.78495215344,123172.65623163908,124421.87181208165,125671.08739252423,126920.30297296682,128169.51855340942,129418.73413385201,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Прочее",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,619280.43222310138,null,null,17.149999999999995,36.015000000000008,56.595000000000006,78.89,102.89999999999998,128.625,159.18629999999999,188.92439999999999,220.41179999999997,253.64849999999996,288.63449999999995,325.3698,371.13148799999993,412.17006600000008,454.99292999999994,499.60007999999999,545.99151599999993,594.167238,657.00979092,709.7889707999999,764.38812239999982,820.80724571999997,879.04634076000002,939.10540751999974,1021.00413492,1085.9771253239999,1152.8064868824001,1221.4922195951997,1292.0343234624002,1364.4327984839999,1467.4613975532002,1545.0948392302084,1624.6217794847041,1706.0422183166881,1789.3561557261603,1874.5635917131199,2000.8978168031199,2091.6721386078943,2184.3778289617071,2279.0148878645568,2375.5833153164444,2472.1517427683325,2620.0945736246249,2718.5943696255504,2817.0941656264763,2915.5939616274018,3014.0937576283272,3112.5935536292532,3275.3152166227828,3375.7850085437271,3476.2548004646715,3576.7245923856149,3677.1943843065592,3777.664176227504,3955.6966475114173,4058.1758352707807,4160.6550230301436,4263.1342107895071,4365.6133985488705,4468.0925863082339,4661.9832095489492,4766.5119810634988,4871.0407525780502,4975.5695240925997,5080.0982956071502,5184.6270671217007,5394.9389554089748,5501.5583023538165,5608.1776492986583,5714.7969962434991,5821.4163431883408,5928.0356901331825,6155.3481378195847,6264.0998717033235,6372.8516055870614,6481.6033394708002,6590.3550733545389,6699.1068072382759,6944.0157119444548,7054.942480505867,7165.8692490672811,7276.7960176286942,7387.7227861901065,7498.6495547515187,7761.7678497791912,7874.9131537118337,7988.0584576444735,8101.2037615771142,8214.3490655097576,8327.4943694423982,8609.4524668425383,8724.860676853832,8840.2688868651258,8955.6770968764213,9071.085306887715,9186.4935168990087,9487.9397614485115,9605.6561356600305,9723.3725098715495,9841.0888840830703,9958.8052582945911,10076.52163250611,10398.122766851982,10518.193468547734,10638.264170243485,10758.334871939234,10878.405573634986,10998.476275330735,11340.917916567016,11463.39003229668,11585.862148026345,11708.334263756011,11830.806379485675,11953.278495215343,12317.265623163907,12442.187181208166,12567.108739252424,12692.030297296682,12816.951855340942,12941.873413385199,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[52,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","ФОТ производственного персонала",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,21324178.043905471,null,null,638.02083333333326,1339.84375,2105.4687500000005,2934.8958333333335,3828.125,4785.15625,5805.989583333333,6890.625,8039.0625000000018,9251.3020833333321,10527.34375,11867.1875,13668.958333333332,15180.429687500004,16757.6171875,18400.520833333332,20109.140625,21883.476562500004,23723.528645833332,25629.296875,27600.78125,29637.981770833336,31740.898437500004,33909.53125,37228.196614583336,39597.263671875,42034.018359374997,44538.460677083334,47110.590625000004,49750.408203125,52457.913411458336,55233.106250000004,58075.986718750006,60986.554817708333,63964.810546875,67010.75390625,72228.116442708342,75504.874621093768,78851.351058593762,82267.545755208339,85753.458710937499,89239.371666666659,92725.284622395848,96211.197578125008,99697.110533854153,103183.02348958334,106668.9364453125,110154.84940104166,117049.98522747395,120640.47557187499,124230.96591627604,127821.45626067706,131411.94660507812,135002.43694947916,138592.9272938802,142183.41763828124,145773.90798268229,149364.39832708333,152954.88867148437,156545.37901588544,164939.94544109504,168638.1504958281,172336.35555056119,176034.56060529425,179732.76566002733,183430.97071476042,187129.17576949348,190827.38082422654,194525.58587895962,198223.79093369268,201921.99598842574,205620.20104315886,215597.95828082869,219407.10948720374,223216.26069357884,227025.41189995388,230834.56310632892,234643.71431270402,238452.86551907906,242262.01672545413,246071.1679318292,249880.31913820427,253689.47034457931,257498.62155095441,269147.00594004936,273070.43168261566,276993.85742518201,280917.2831677483,284840.7089103146,288764.13465288089,292687.56039544725,296610.98613801354,300534.41188057989,304457.83762314619,308381.26336571254,312304.68910827884,325714.95829637046,329756.08681121375,333797.21532605705,337838.34384090034,341879.4723557437,345920.60087058693,349961.72938543028,354002.85790027364,358043.98641511687,362085.11492996017,366126.24344480352,370167.37195964676,385434.75548872491,389597.11785901344,393759.48022930202,397921.84259959066,402084.20496987924,406246.56734016782,410408.92971045646,414571.2920807451,418733.65445103362,422896.01682132238,427058.3791916109,431220.74156189949,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Соцсборы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,6397253.4131716425,null,null,191.40624999999997,401.953125,631.64062500000011,880.46875,1148.4375,1435.546875,1741.7968749999998,2067.1875,2411.7187500000005,2775.3906249999995,3158.203125,3560.15625,4100.6874999999991,4554.1289062500009,5027.28515625,5520.1562499999991,6032.7421875,6565.0429687500009,7117.0585937499991,7688.7890625,8280.234375,8891.39453125,9522.26953125,10172.859375,11168.458984375,11879.1791015625,12610.205507812499,13361.538203124999,14133.177187500001,14925.122460937499,15737.3740234375,16569.931875000002,17422.796015625001,18295.966445312501,19189.443164062501,20103.226171874998,21668.434932812503,22651.46238632813,23655.405317578126,24680.263726562502,25726.037613281249,26771.811499999996,27817.585386718754,28863.359273437502,29909.133160156245,30954.907046875,32000.680933593751,33046.454820312494,35114.995568242186,36192.142671562498,37269.289774882811,38346.436878203116,39423.583981523436,40500.731084843748,41577.878188164061,42655.025291484373,43732.172394804686,44809.319498124998,45886.466601445311,46963.61370476563,49481.983632328513,50591.445148748426,51700.906665168353,52810.368181588274,53919.829698008201,55029.291214428122,56138.752730848042,57248.214247267962,58357.675763687883,59467.137280107803,60576.598796527716,61686.060312947651,64679.387484248604,65822.132846161112,66964.878208073642,68107.623569986157,69250.368931898673,70393.114293811203,71535.859655723718,72678.605017636233,73821.350379548763,74964.095741461279,76106.841103373794,77249.586465286324,80744.101782014812,81921.129504784694,83098.157227554606,84275.184950324488,85452.212673094371,86629.240395864268,87806.268118634165,88983.295841404062,90160.323564173959,91337.351286943856,92514.379009713753,93691.406732483651,97714.487488911138,98926.826043364126,100139.16459781711,101351.5031522701,102563.84170672311,103776.18026117608,104988.51881562908,106200.85737008209,107413.19592453506,108625.53447898805,109837.87303344105,111050.21158789402,115630.42664661747,116879.13535770403,118127.8440687906,119376.55277987719,120625.26149096376,121873.97020205035,123122.67891313693,124371.38762422353,125620.09633531008,126868.80504639671,128117.51375748326,129366.22246856985,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,468418825.29851127,null,null,0,1145.9437499999999,23295.714194711545,49487.140096153853,83561.336754807708,129359.41947115383,192493.12127971151,268730.38024269225,358446.74115115387,460643.99946923065,574323.95066105761,698488.3901907691,852643.77000232507,998285.00058654242,1151600.6631534663,1276972.5390672118,1401972.4457828659,1520546.1852480578,1643995.2416794079,1732488.2747556784,1803822.3913243297,1859570.9956222363,1901307.4918862723,1930605.2843533128,1997015.1399376236,2018669.0768164031,2034564.9834656958,2048465.4535534766,2064133.0807477226,2085330.458716407,2134139.1909175226,2165065.1443912149,2199903.4172802549,2238095.1068110201,2279081.3102098899,2322303.1247032438,2425413.4187439485,2472561.3329937789,2520281.8939753883,2568002.4549569967,2615723.0159386061,2663443.5769202155,2740362.2858040319,2788596.7780441875,2836831.270284343,2885065.7625244986,2933300.2547646542,2981534.7470048098,3104198.6313410373,3153618.053406538,3203037.4754720395,3252456.8975375416,3301876.3196030431,3351295.7416685447,3437509.2457882008,3487463.361935094,3537417.4780819872,3587371.59422888,3637325.7103757733,3687279.826522666,3828949.8152129692,3880129.8608627589,3931309.9065125501,3982489.9521623398,4033669.9978121296,4084850.0434619198,4180986.200748208,4232722.5421202788,4284458.8834923487,4336195.2248644186,4387931.5662364885,4439667.9076085575,4601516.4946052572,4654521.2154001258,4707525.9361949954,4760530.656989865,4813535.3777847337,4866540.0985796042,4973262.3987546051,5026845.8896189332,5080429.3804832622,5134012.8713475922,5187596.3622119213,5241179.8530762512,5424439.2423623828,5479335.0652172174,5534230.888072052,5589126.7109268876,5644022.5337817222,5698918.3566365559,5816927.7776416698,5872425.7528767707,5927923.7281118724,5983421.7033469724,6038919.6785820732,6094417.6538171731,6300382.5765835857,6357238.3933618041,6414094.2101400215,6470950.026918239,6527805.8436964573,6584661.6604746738,6714698.6168055916,6772180.9129202385,6829663.2090348853,6887145.5051495312,6944627.801264178,7002110.097378823,7232140.7573569259,7291028.0178934317,7349915.2784299403,7408802.5389664471,7467689.7995029548,7526577.0600394625,7669423.4473860413,7728962.4970241711,7788501.546662298,7848040.596300425,7907579.6459385538,7967118.6955766818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Аутсорс внешних ИТ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,210737122.25612095,null,null,0,498.75,10139.01201923077,21538.326923076922,36368.466346153851,56301.201923076915,84556.551894230768,118045.33165384614,157455.08342307695,202347.32538461534,252283.57572115381,306825.35261538456,372844.85773500003,436530.9899838462,503573.00496057689,558395.73501923087,613055.81004230794,664905.84469615389,725524.42272005766,764577.97659276915,796058.99456143822,820661.84797929216,839080.90819955734,852010.54657546128,877348.03714943549,886861.25446923426,893844.7981683088,899951.68734659988,906834.94110405026,916147.57854060002,946199.59451410675,959911.03599894699,975357.05743066489,992289.86167399201,1010461.6515936598,1029624.6300544007,1070521.619919365,1091331.6233391885,1112394.3798369856,1133457.1363347825,1154519.8928325796,1175582.6493303766,1220578.3139447367,1242062.3255724898,1263546.3372002426,1285030.3488279956,1306514.3604557486,1327998.3720835017,1376472.0313854797,1398385.7232457877,1420299.4151060956,1442213.1069664038,1464126.7988267117,1486040.4906870199,1538113.2661982742,1560465.2318957886,1582817.1975933027,1605169.1632908171,1627521.128988331,1649873.0946858453,1705669.5615910268,1728468.5666024911,1751267.5716139555,1774066.57662542,1796865.5816368845,1819664.586648349,1879312.8634930088,1902567.8486047026,1925822.8337163965,1949077.8188280901,1972332.8039397839,1995587.7890514778,2059219.6296464349,2082939.7144603624,2106659.7992742904,2130379.8840882182,2154099.9689021455,2177820.0537160733,2245570.9413006008,2269765.4278108068,2293959.9143210128,2318154.4008312188,2342348.8873414248,2366543.3738516313,2438552.617569074,2463230.9938094849,2487909.3700498953,2512587.7462903056,2537266.122530716,2561944.4987711259,2638355.3325117659,2663527.2762769847,2688699.2200422031,2713871.1638074215,2739043.1075726398,2764215.0513378587,2845174.7350051394,2870850.1176456623,2896525.5002861852,2922200.8829267081,2947876.265567231,2973551.6482077534,3059211.5714652427,3085400.4617585759,3111589.3520519091,3137778.2423452423,3163967.132638576,3190156.0229319083,3280671.811489746,3307384.4795889459,3334097.1476881457,3360809.8157873461,3387522.483886546,3414235.1519857459,3509766.7764866445,3537013.697947829,3564260.6194090131,3591507.5408701967,3618754.4623313807,3646001.3837925647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Расходы на ИТ-инфраструктуру",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,42147424.451224186,null,null,0,99.75,2027.802403846154,4307.665384615384,7273.6932692307701,11260.240384615385,16911.310378846152,23609.06633076923,31491.016684615384,40469.465076923072,50456.715144230766,61365.070523076916,74568.971546999994,87306.197996769231,100714.60099211536,111679.14700384616,122611.16200846157,132981.16893923076,145104.88454401155,152915.59531855379,159211.79891228763,164132.36959585844,167816.18163991149,170402.10931509227,175469.60742988708,177372.25089384685,178768.9596336617,179990.33746931999,181366.98822081002,183229.51570811999,189239.91890282134,191982.20719978941,195071.41148613297,198457.97233479837,202092.33031873195,205924.92601088015,214104.32398387304,218266.32466783773,222478.87596739715,226691.42726695651,230903.97856651593,235116.52986607529,244115.66278894735,248412.4651144979,252709.26744004848,257006.0697655991,261302.87209114974,265599.67441670032,275294.40627709602,279677.14464915759,284059.88302121917,288442.6213932808,292825.35976534238,297208.09813740395,307622.65323965484,312093.04637915769,316563.43951866054,321033.83265816339,325504.22579766624,329974.61893716903,341133.91231820534,345693.71332049824,350253.51432279107,354813.31532508397,359373.11632737686,363932.91732966976,375862.57269860181,380513.56972094055,385164.56674327928,389815.56376561808,394466.56078795675,399117.55781029555,411843.92592928704,416587.94289207255,421331.95985485805,426075.97681764356,430819.99378042913,435564.01074321469,449114.18826012011,453953.08556216129,458791.98286420258,463630.88016624382,468469.777468285,473308.6747703263,487710.52351381484,492646.19876189693,497581.87400997902,502517.54925806104,507453.22450614325,512388.89975422528,527671.06650235341,532705.45525539713,537739.84400844073,542774.23276148434,547808.62151452806,552843.01026757178,569034.94700102787,574170.02352913248,579305.10005723708,584440.17658534157,589575.25311344618,594710.32964155066,611842.31429304858,617080.0923517152,622317.87041038182,627555.64846904844,632793.42652771506,638031.20458638167,656134.36229794915,661476.8959177892,666819.42953762924,672161.96315746917,677504.49677730922,682847.03039714927,701953.3552973289,707402.73958956578,712852.12388180254,718301.50817403931,723750.89246627607,729200.27675851295,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Прочее",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,4214742.445122418,null,null,0,9.9749999999999996,202.78024038461541,430.76653846153846,727.36932692307698,1126.0240384615383,1691.1310378846151,2360.9066330769228,3149.1016684615383,4046.946507692307,5045.6715144230766,6136.5070523076902,7456.8971546999992,8730.6197996769224,10071.460099211536,11167.914700384616,12261.116200846156,13298.116893923076,14510.488454401151,15291.559531855382,15921.179891228765,16413.236959585844,16781.618163991148,17040.210931509228,17546.960742988704,17737.225089384679,17876.895963366173,17999.033746931997,18136.698822080998,18322.951570811998,18923.991890282137,19198.220719978941,19507.1411486133,19845.79723347984,20209.233031873202,20592.492601088015,21410.432398387304,21826.632466783773,22247.887596739711,22669.142726695653,23090.397856651591,23511.652986607529,24411.566278894737,24841.246511449797,25270.926744004853,25700.606976559917,26130.287209114973,26559.967441670029,27529.440627709599,27967.71446491576,28405.988302121914,28844.262139328075,29282.535976534236,29720.809813740398,30762.265323965483,31209.304637915771,31656.343951866053,32103.383265816334,32550.422579766619,32997.4618937169,34113.391231820526,34569.371332049821,35025.351432279116,35481.331532508404,35937.311632737685,36393.29173296698,37586.25726986018,38051.356972094058,38516.456674327936,38981.556376561806,39446.656078795677,39911.755781029562,41184.3925929287,41658.794289207253,42133.195985485814,42607.59768176436,43081.999378042914,43556.401074321468,44911.418826012021,45395.308556216143,45879.198286420266,46363.088016624388,46846.97774682851,47330.867477032632,48771.052351381491,49264.619876189696,49758.1874009979,50251.754925806112,50745.322450614316,51238.88997542252,52767.106650235321,53270.545525539696,53773.98440084407,54277.423276148431,54780.862151452813,55284.301026757166,56903.494700102783,57417.002352913238,57930.510005723692,58444.017658534154,58957.525311344609,59471.032964155071,61184.231429304848,61708.009235171514,62231.787041038166,62755.564846904832,63279.342652771513,63803.120458638165,65613.436229794926,66147.689591778922,66681.942953762918,67216.196315746914,67750.449677730925,68284.703039714921,70195.335529732896,70740.27395895659,71285.212388180254,71830.150817403934,72375.089246627613,72920.027675851292,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[59,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","ФОТ производственного персонала",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,162553489.34311056,null,null,0,413.4375,8404.7073317307713,17854.139423076926,30147.544471153851,46670.733173076922,68718.559975961529,95934.673557692309,127962.72259615385,164446.35576923072,205029.22175480772,249354.96923076917,305979.26428124995,358243.99446634622,413262.76700120192,458253.64795673086,503111.04425480781,545662.34978365386,583734.95843149046,615156.26408653846,640484.93689182692,660279.64699038467,675099.06452524033,685501.85963942308,712808.10355024028,720537.18951072101,726211.02284643019,731172.61153124983,736764.96353906242,744331.08684374997,753673.60431562492,764595.1388249998,776898.31324218737,790385.75043749996,804860.07328124985,820123.90464374982,861059.2634171719,877797.50193843746,894739.03890328109,911680.57586812484,928622.11283296859,945563.64979781234,962505.1867626562,979446.72372749983,996388.26069234358,1013329.7976571873,1030271.3346220314,1047212.8715868752,1096079.0408082705,1113528.8238820594,1130978.6069558484,1148428.3900296376,1165878.1731034266,1183327.9561772158,1200777.7392510045,1218227.5223247937,1235677.3053985829,1253127.0884723717,1270576.8715461611,1288026.6546199499,1344640.7308245511,1362614.0073905538,1380587.2839565568,1398560.5605225596,1416533.8370885621,1434507.1136545646,1452480.3902205674,1470453.6667865703,1488426.9433525731,1506400.2199185756,1524373.4964845784,1542346.7730505811,1607129.6511050817,1625642.1259680646,1644154.6008310472,1662667.0756940299,1681179.5505570127,1699692.0254199961,1718204.5002829786,1736716.9751459612,1755229.4500089439,1773741.9248719269,1792254.3997349099,1810766.8745978926,1884157.7299447015,1903225.5790535738,1922293.4281624462,1941361.2772713187,1960429.1263801912,1979496.9754890632,1998564.8245979354,2017632.6737068077,2036700.5228156804,2055768.3719245526,2074836.2210334246,2093904.0701422968,2176361.0768287042,2196000.9614108428,2215640.8459929815,2235280.7305751196,2254920.6151572578,2274560.4997393964,2294200.384321535,2313840.2689036736,2333480.1534858118,2353120.0380679504,2372759.9226500886,2392399.8072322267,2484400.8825687962,2504629.9636883987,2524859.0448080017,2545088.1259276043,2565317.2070472068,2585546.2881668094,2605775.3692864119,2626004.4504060149,2646233.5315256175,2666462.61264522,2686691.6937648221,2706920.7748844251,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Соцсборы",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,48766046.802933156,null,null,0,124.03125,2521.4121995192313,5356.2418269230775,9044.2633413461554,14001.219951923076,20615.567992788459,28780.402067307692,38388.816778846151,49333.906730769217,61508.766526442312,74806.490769230746,91793.779284374978,107473.19833990386,123978.83010036057,137476.09438701926,150933.31327644235,163698.70493509615,175120.48752944713,184546.87922596154,192145.48106754807,198083.89409711541,202529.71935757209,205650.55789182693,213842.43106507207,216161.15685321629,217863.30685392904,219351.78345937494,221029.48906171872,223299.326053125,226102.08129468746,229378.54164749992,233069.4939726562,237115.72513124999,241458.02198437494,246037.17139312494,258317.77902515157,263339.2505815312,268421.71167098434,273504.17276043742,278586.63384989055,283669.09493934369,288751.55602879683,293834.01711824996,298916.47820770304,303998.93929715618,309081.40038660943,314163.86147606256,328823.71224248112,334058.64716461784,339293.5820867545,344528.51700889127,349763.45193102799,354998.3868531647,360233.32177530136,365468.25669743813,370703.19161957485,375938.12654171151,381173.06146384834,386407.99638598494,403392.21924736531,408784.20221716614,414176.18518696702,419568.16815676785,424960.15112656861,430352.13409636938,435744.11706617021,441136.10003597109,446528.08300577191,451920.06597557268,457312.04894537351,462704.03191517433,482138.89533152449,487692.63779041939,493246.38024931413,498800.12270820898,504353.86516710377,509907.60762599879,515461.35008489358,521015.09254378831,526568.8350026831,532122.57746157807,537676.31992047292,543230.06237936777,565247.31898341049,570967.67371607211,576688.02844873385,582408.38318139559,588128.73791405733,593849.09264671896,599569.44737938058,605289.80211204232,611010.15684470406,616730.5115773658,622450.86631002731,628171.22104268905,652908.32304861129,658800.28842325287,664692.25379789446,670584.21917253581,676476.18454717728,682368.14992181887,688260.11529646046,694152.08067110204,700044.04604574351,705936.0114203851,711827.97679502657,717719.94216966804,745320.26477063878,751388.98910651961,757457.71344240045,763526.43777828128,769595.162114162,775663.88645004283,781732.61078592355,787801.3351218045,793870.05945768522,799938.78379356593,806007.50812944665,812076.23246532748,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,52046536.144279018,null,null,0,127.32708333333332,2588.4126883012823,5498.5711217948719,9284.5929727564107,14373.268830128207,21388.124586634607,29858.931138076921,39827.415683461542,51182.666607692292,63813.772295673072,77609.821132307698,94738.196666924996,110920.55562072695,127955.62923927404,141885.83767413464,155774.71619809623,168949.57613867303,182666.13796437863,192498.69719507534,200424.71014714771,206618.99951358186,211256.38798736362,214511.69826147921,221890.57110418045,224296.56409071147,226062.77594063288,227607.27261705298,229348.12008308031,231703.38430182298,237126.57676861365,240562.79382124616,244433.71303113943,248677.23409011331,253231.25668998773,258033.68052258264,269490.37986043881,274729.03699930874,280031.32155282091,285333.60610633303,290635.89065984514,295938.17521335726,304484.69842267019,309844.08644935413,315203.47447603813,320562.86250272201,325922.25052940589,331281.63855608989,344910.95903789293,350402.00593405974,355893.0528302266,361384.09972639341,366875.14662256028,372366.19351872714,381945.47175424447,387495.92910389922,393046.38645355403,398596.8438032089,404147.30115286366,409697.75850251841,425438.86835699645,431125.54009586206,436812.21183472767,442498.88357359322,448185.55531245883,453872.22705132439,464554.02230535646,470302.50468003092,476050.98705470527,481799.46942937979,487547.95180405414,493296.43417872867,511279.61051169515,517169.02393334726,523058.43735499948,528947.85077665152,534837.26419830369,540726.67761995585,552584.7109727338,558538.43217988149,564492.15338702919,570445.87459417689,576399.59580132447,582353.31700847216,602715.47137359809,608815.00724635739,614914.5431191168,621014.07899187622,627113.61486463563,633213.15073739504,646325.30862685235,652491.75031964132,658658.19201243017,664824.63370521914,670991.07539800811,677157.51709079696,700042.50850928726,706359.82148464466,712677.1344600023,718994.44743535982,725311.76041071734,731629.07338607486,746077.62408951006,752464.54588002642,758851.46767054265,765238.38946105901,771625.31125157524,778012.23304209171,803571.19526188064,810114.22421038139,816657.25315888226,823200.28210738325,829743.311055884,836286.34000438475,852158.16082067159,858773.61078046332,865389.06074025529,872004.51070004748,878619.96065983933,885235.41061963129,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Аутсорс внешних ИТ",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,23415235.806235656,null,null,0,55.416666666666657,1126.5568910256409,2393.1474358974356,4040.9407051282051,6255.6891025641035,9395.1724326923049,13116.147961538461,17495.00926923077,22483.036153846147,28031.508413461539,34091.705846153847,41427.206415000001,48503.443331538474,55952.556106730786,62043.97055769233,68117.312226923095,73878.42718846153,80613.824746673068,84953.108510307677,88450.999395715364,91184.649775476923,93231.212022173058,94667.838508384608,97483.115238826169,98540.139385470466,99316.08868536762,99994.631927399998,100759.43790045001,101794.17539340002,105133.28827934522,106656.78177766078,108373.006381185,110254.42907488799,112273.51684373998,114402.73667271118,118946.84665770727,121259.06925990984,123599.37553744286,125939.68181497585,128279.98809250885,130620.29437004184,135619.81266052631,138006.92506360996,140394.03746669361,142781.14986977729,145168.26227286094,147555.37467594459,152941.33682060885,155376.19147175419,157811.04612289951,160245.90077404483,162680.75542519017,165115.61007633552,170901.47402203045,173385.0257661987,175868.57751036694,178352.12925453519,180835.68099870344,183319.23274287165,189518.84017678071,192052.06295583234,194585.28573488392,197118.50851393552,199651.73129298716,202184.95407203873,208812.54038811207,211396.4276227447,213980.31485737735,216564.20209201,219148.08932664263,221731.97656127528,228802.18107182611,231437.74605115139,234073.31103047667,236708.87600980196,239344.44098912724,241980.00596845258,249507.88236673339,252196.15864564519,254884.43492455699,257572.71120346876,260260.98748238056,262949.26376129233,270950.29084100825,273692.33264549827,276434.3744499883,279176.41625447833,281918.45805896842,284660.49986345839,293150.59250130737,295947.4751418872,298744.35778246698,301541.24042304687,304338.12306362664,307135.00570420647,316130.52611168212,318983.34640507353,321836.16669846495,324688.98699185636,327541.80728524784,330394.62757863925,339912.39682947134,342822.27352873061,345732.15022798983,348642.0269272491,351551.90362650837,354461.78032576764,364519.09016552736,367487.16439877177,370455.23863201623,373423.3128652607,376391.38709850516,379359.46133174957,389974.08627629391,393001.52199420321,396028.95771211252,399056.39343002188,402083.82914793119,405111.26486584055,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Расходы на ИТ-инфраструктуру",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,4683047.1612471342,null,null,0,11.083333333333332,225.31137820512816,478.62948717948723,808.18814102564113,1251.1378205128206,1879.0344865384609,2623.2295923076927,3499.0018538461545,4496.6072307692302,5606.3016826923076,6818.3411692307682,8285.4412829999983,9700.688666307693,11190.511221346154,12408.794111538462,13623.462445384617,14775.685437692304,16122.764949334613,16990.621702061533,17690.199879143071,18236.929955095384,18646.242404434612,18933.567701676922,19496.623047765235,19708.027877094097,19863.217737073523,19998.926385479997,20151.887580090002,20358.83507868,21026.657655869039,21331.35635553216,21674.601276236997,22050.885814977599,22454.703368747996,22880.54733454224,23789.369331541453,24251.813851981969,24719.875107488566,25187.936362995166,25655.997618501766,26124.058874008366,27123.962532105263,27601.385012721992,28078.807493338725,28556.229973955458,29033.652454572184,29511.074935188924,30588.267364121773,31075.238294350835,31562.209224579907,32049.180154808972,32536.151085038033,33023.122015267101,34180.294804406098,34677.005153239734,35173.715502073384,35670.425850907042,36167.136199740686,36663.846548574329,37903.768035356145,38410.41259116646,38917.057146976789,39423.701702787104,39930.346258597427,40436.990814407749,41762.50807762242,42279.285524548948,42796.062971475476,43312.840418402004,43829.617865328531,44346.395312255059,45760.436214365218,46287.549210230274,46814.662206095338,47341.775201960401,47868.888197825458,48396.001193690514,49901.576473346671,50439.231729129031,50976.886984911391,51514.542240693751,52052.197496476103,52589.852752258477,54190.058168201656,54738.466529099656,55286.874889997664,55835.283250895664,56383.691611793671,56932.099972691685,58630.11850026148,59189.495028377452,59748.87155649341,60308.248084609382,60867.62461272534,61427.001140841305,63226.105222336424,63796.669281014707,64367.23333969299,64937.797398371273,65508.36145704957,66078.925515727853,67982.479365894265,68564.454705746131,69146.430045597983,69728.405385449834,70310.380725301671,70892.356065153523,72903.818033105475,73497.432879754357,74091.047726403252,74684.662573052134,75278.277419701029,75871.892266349925,77994.817255258778,78600.304398840643,79205.791542422507,79811.278686004371,80416.765829586249,81022.252973168113,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Прочее",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,468304.71612471301,null,null,0,1.1083333333333332,22.531137820512818,47.862948717948719,80.818814102564104,125.11378205128206,187.90344865384608,262.32295923076919,349.90018538461533,449.66072307692298,560.63016826923069,681.83411692307675,828.5441282999999,970.06886663076943,1119.0511221346155,1240.8794111538461,1362.3462445384619,1477.5685437692305,1612.2764949334612,1699.0621702061535,1769.0199879143072,1823.6929955095386,1864.6242404434611,1893.3567701676923,1949.6623047765229,1970.8027877094094,1986.3217737073521,1999.8926385479995,2015.1887580089999,2035.8835078679999,2102.6657655869049,2133.1356355532162,2167.4601276237004,2205.0885814977605,2245.4703368748001,2288.0547334542239,2378.9369331541452,2425.1813851981969,2471.9875107488569,2518.7936362995169,2565.5997618501769,2612.4058874008369,2712.3962532105265,2760.1385012721994,2807.8807493338727,2855.622997395546,2903.3652454572189,2951.1074935188922,3058.8267364121766,3107.5238294350829,3156.2209224579901,3204.9180154808969,3253.6151085038032,3302.3122015267099,3418.0294804406094,3467.7005153239743,3517.3715502073387,3567.0425850907031,3616.713619974068,3666.3846548574334,3790.3768035356143,3841.041259116646,3891.7057146976786,3942.3701702787112,3993.0346258597428,4043.699081440775,4176.2508077622424,4227.928552454895,4279.6062971475476,4331.2840418402002,4382.9617865328528,4434.6395312255063,4576.0436214365227,4628.7549210230272,4681.4662206095345,4734.177520196039,4786.8888197825454,4839.6001193690508,4990.1576473346677,5043.9231729129042,5097.6886984911398,5151.4542240693754,5205.2197496476119,5258.9852752258475,5419.0058168201658,5473.846652909966,5528.6874889997662,5583.5283250895673,5638.3691611793674,5693.2099972691676,5863.011850026146,5918.9495028377441,5974.8871556493395,6030.8248084609368,6086.7624612725322,6142.7001140841303,6322.6105222336419,6379.6669281014711,6436.7233339692993,6493.7797398371285,6550.8361457049568,6607.8925515727851,6798.247936589426,6856.445470574612,6914.6430045597972,6972.8405385449823,7031.0380725301675,7089.2356065153526,7290.3818033105472,7349.743287975436,7409.1047726403249,7468.4662573052146,7527.8277419701017,7587.1892266349914,7799.4817255258786,7860.0304398840644,7920.5791542422521,7981.1278686004371,8041.6765829586229,8102.2252973168106,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","ФОТ производственного персонала",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,18061498.815901168,null,null,0,45.937499999999993,933.85637019230774,1983.7932692307693,3349.7271634615386,5185.6370192307704,7635.3955528846136,10659.408173076923,14218.08028846154,18271.817307692301,22781.024639423078,27706.107692307691,33997.696031249994,39804.888274038472,45918.085222355759,50917.071995192309,55901.227139423092,60629.149975961525,64859.439825721151,68350.696009615378,71164.992987980761,73364.405221153851,75011.007169471151,76166.873293269222,79200.900394471173,80059.687723413474,80690.113649603372,81241.401281249986,81862.773726562533,82703.454093749999,83741.511590625014,84955.015424999991,86322.034804687486,87820.6389375,89428.897031249988,91124.878293749993,95673.251490796887,97533.055770937499,99415.448767031252,101297.841763125,103180.23475921873,105062.62775531248,106945.02075140625,108827.4137475,110709.80674359376,112592.19973968748,114474.59273578123,116356.985731875,121786.5600898078,123725.42487578436,125664.28966176091,127603.15444773747,129542.01923371405,131480.88401969062,133419.74880566719,135358.61359164372,137297.47837762028,139236.34316359687,141175.20794957344,143114.07273555,149404.52564717233,151401.55637672817,153398.58710628405,155395.61783583992,157392.64856539576,159389.67929495167,161386.71002450748,163383.74075406336,165380.77148361917,167377.80221317508,169374.83294273092,171371.8636722868,178569.96123389795,180626.90288534045,182683.844536783,184740.78618822555,186797.72783966808,188854.6694911106,190911.61114255313,192968.55279399568,195025.49444543821,197082.43609688076,199139.37774832328,201196.31939976578,209350.85888274462,211469.50878373045,213588.15868471624,215706.80858570206,217825.45848668783,219944.10838767368,222062.7582886595,224181.4081896453,226300.05809063112,228418.70799161689,230537.35789260274,232656.00779358853,241817.89742541156,244000.10682342693,246182.31622144231,248364.52561945771,250546.73501747311,252728.94441548848,254911.15381350386,257093.36321151923,259275.57260953463,261457.78200755003,263639.99140556541,265822.20080358081,276044.54250764404,278292.21818759991,280539.89386755577,282787.56954751164,285035.24522746744,287282.92090742325,289530.59658737917,291778.27226733498,294025.94794729084,296273.62362724671,298521.29930720251,300768.97498715838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Соцсборы",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,5418449.6447703531,null,null,0,13.781249999999998,280.1569110576923,595.13798076923081,1004.9181490384615,1555.6911057692312,2290.6186658653842,3197.8224519230766,4265.4240865384618,5481.5451923076898,6834.3073918269229,8311.8323076923061,10199.308809374998,11941.466482211541,13775.425566706728,15275.121598557693,16770.368141826926,18188.744992788455,19457.831947716346,20505.208802884612,21349.497896394227,22009.321566346156,22503.302150841344,22850.061987980767,23760.270118341352,24017.906317024041,24207.034094881012,24372.420384374997,24558.832117968759,24811.036228124998,25122.453477187504,25486.504627499995,25896.610441406247,26346.191681249999,26828.669109374994,27337.463488124999,28701.975447239067,29259.91673128125,29824.634630109373,30389.352528937499,30954.070427765619,31518.788326593742,32083.506225421872,32648.224124249999,33212.942023078125,33777.659921906241,34342.377820734371,34907.095719562501,36535.968026942341,37117.627462735305,37699.286898528269,38280.946334321241,38862.605770114213,39444.265205907184,40025.924641700156,40607.584077493113,41189.243513286085,41770.902949079064,42352.562384872028,42934.221820665,44821.357694151695,45420.466913018448,46019.576131885209,46618.685350751977,47217.794569618731,47816.903788485499,48416.013007352245,49015.122226219006,49614.231445085752,50213.34066395252,50812.449882819274,51411.559101686034,53570.988370169383,54188.070865602131,54805.1533610349,55422.235856467662,56039.318351900423,56656.400847333178,57273.48334276594,57890.565838198701,58507.648333631463,59124.730829064225,59741.813324496979,60358.895819929734,62805.257664823381,63440.852635119132,64076.447605414869,64712.042575710613,65347.637546006343,65983.232516302101,66618.827486597846,67254.42245689359,67890.017427189334,68525.612397485063,69161.207367780822,69796.802338076552,72545.369227623465,73200.032047028071,73854.694866432692,74509.357685837313,75164.020505241933,75818.683324646539,76473.34614405116,77128.008963455766,77782.671782860387,78437.334602265008,79091.997421669614,79746.660241074234,82813.362752293207,83487.665456279967,84161.968160266726,84836.270864253485,85510.57356824023,86184.876272226975,86859.178976213749,87533.481680200493,88207.784384187253,88882.087088174012,89556.389792160757,90230.692496147516,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[69]
[70,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1054827800.8979154,null,null,9597.0787500000006,30078.147341666667,72941.315095833299,121946.89051282051,180930.46482628206,253795.39174679486,340708.21307070513,446881.45057769236,568952.98947846144,706141.98223782051,857650.15668365394,1022661.8160069231,1186032.444788683,1385497.32885122,1584316.2553493557,1760117.296275872,1938999.8917890463,2115149.8281645039,2257851.4618927427,2409195.8040692876,2547358.7252511415,2673651.6319115176,2789412.4523605593,2896005.6367453267,2966126.3410461359,3108040.3393908818,3213123.760615488,3319194.5276044831,3429775.7737543234,3548452.5322983875,3637258.1187289255,3757347.2471480384,3881172.1077115564,4010301.1467200294,4144218.2172552585,4282407.172399044,4409736.0673612757,4629381.4050912848,4781658.2514446825,4936261.2165053943,5093190.3002734156,5251235.8901038542,5354661.0981971566,5511295.2504612422,5667929.4027253259,5824563.5549894106,5981197.7072534943,6137831.8595175771,6295111.3789041061,6574324.0962887034,6735906.1963295527,6897488.2963704001,7059070.3964112503,7220652.4964520987,7307786.0356051857,7467899.6760019986,7628013.3163988106,7788126.9567956207,7948240.5971924327,8108354.2375892475,8287311.6196337761,8623083.6425962653,8788440.1699259374,8953796.6972556151,9119153.224585291,9284509.7519149669,9354076.5715331472,9517905.3134491649,9681734.0553651806,9845562.7972812057,10009391.539197221,10173220.281113241,10377051.373969173,10774619.044128686,10944001.929080779,11113384.814032864,11282767.698984956,11452150.583937045,11502799.761653677,11670593.138661401,11838386.515669126,12006179.892676851,12173973.269684572,12341766.646692287,12573959.541618221,13038940.468466721,13212616.430314813,13386292.392162891,13559968.354010981,13733644.315859068,13763945.039915552,13935967.277698319,14107989.515481085,14280011.753263855,14452033.991046624,14624056.228829389,14888413.105961783,15426831.170913454,15605082.535055449,15783333.899197444,15961585.263339443,16139836.627481433,16148273.980014339,16324804.809638765,16501335.6392632,16677866.468887642,16854397.298512071,17030928.128136516,17331588.568611126,17949900.475215677,18133026.034032848,18316151.592850033,18499277.151667211,18682402.710484382,18667373.242278643,18848708.75698375,19030044.271688864,19211379.786393963,19392715.301099081,19574050.815804183,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Валовая прибыль","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,735755039.400437,null,null,8729.9624999999978,27116.906250000004,47365.604999999996,69491.493749999994,93510.007499999992,119436.58125,146765.6673,176451.09719999996,208084.61519999994,241681.65630000003,277257.65549999999,314828.04779999994,363924.789039,419495.43387150008,465718.01736599999,514116.31052249996,564706.52009100001,617504.85282150004,670261.43655827991,727338.51699011994,786665.81034720002,848259.52337951981,912135.86283708015,978311.03546988009,1074044.3673397284,1183362.953297049,1260807.0489081144,1340750.3605854246,1423209.9054164793,1508202.7004887795,1590616.0524788706,1678136.9054999435,1765682.7025813353,1855338.0369417979,1947102.9085813295,2040977.317499931,2191845.796523992,2365876.3462664867,2471944.4221963193,2580245.5102509912,2690779.6104305014,2802430.2166724298,2904856.027313591,3016153.1931110462,3127450.3589085024,3238747.5247059586,3350044.6905034129,3461341.8563008686,3663567.2379652569,3898992.181019567,4016786.5067301281,4134580.8324406883,4252375.1581512494,4370169.4838618096,4473953.6989681646,4591380.3052402949,4708806.9115124252,4826233.5177845554,4943660.1240566857,5061086.7303288151,5309619.460376218,5604298.7872110503,5728562.6184130684,5852826.4496150874,5977090.2808171064,6101354.1120191254,6206450.9205036089,6330332.1764018824,6454213.4323001578,6578094.6881984351,6701975.9440967087,6825857.1999949859,7125181.1317037381,7484441.9582108241,7615517.9995104857,7746594.040810152,7877670.0821098164,8008746.1234094799,8115104.4181216443,8245782.4280752931,8376460.4380289428,8507138.4479825944,8637816.4579362422,8768494.4678898919,9123434.3838749491,9552988.0911495965,9691236.8334238306,9829485.5756980628,9967734.3179722987,10105983.060246533,10213546.117222412,10351380.747684253,10489215.378146093,10627050.008607935,10764884.639069777,10902719.269531615,11318463.941398052,11824431.274445031,11970231.906682331,12116032.538919628,12261833.171156934,12407633.803394228,12516338.945491755,12661708.735799436,12807078.526107121,12952448.316414807,13097818.106722491,13243187.89703018,13725314.601741014,14314252.317058552,14468003.684588715,14621755.052118884,14775506.419649053,14929257.787179217,15039036.031445112,15192339.15103171,15345642.270618305,15498945.390204901,15652248.509791499,15805551.629378092,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,"Валовая прибыль","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-33802710.457216561,null,null,-1129.3274999999999,-2368.2263499999999,-3716.2163500000001,-5172.8172999999988,-6737.5489999999991,-8409.9312500000015,-10278.336856666667,-12181.178520000003,-14191.206539999999,-16307.940716666664,-18530.900849999987,-20859.606739999996,-23567.855438400002,-26135.092206299996,-28807.568611499995,-31584.780443999993,-34466.223493799989,-37451.3935509,-40906.509517355997,-44127.080710439994,-47450.882134319982,-50877.40957899599,-54406.158834467984,-58036.625690736,-62423.115830306,-66292.258931098215,-70262.192514127324,-74332.38715889334,-78502.313444896339,-82771.441951636196,-87958.336090972734,-92611.615806753223,-97378.390149747866,-102258.65911995672,-107252.42271737965,-112359.68094201681,-118721.16084587044,-124107.15945567349,-129607.75378057869,-135222.94382058602,-140952.72957569564,-146682.51533080512,-153874.75910282676,-159659.52448263229,-165444.28986243784,-171229.05524224334,-177013.82062204892,-182798.58600185439,-190306.41673041493,-196144.03687551973,-201981.65702062449,-207819.27716572926,-213656.89731083394,-219494.51745593874,-227540.08854024264,-233434.90948688117,-239329.73043351949,-245224.55138015794,-251119.37232679638,-257014.19327343488,-265156.46186236577,-271101.67401174607,-277046.88616112649,-282992.0983105069,-288937.31045988714,-294882.52260926762,-303839.0274827783,-309843.75134607445,-315848.47520937031,-321853.19907266647,-327857.92293596239,-333862.64679925825,-342564.11581566179,-348616.48535304086,-354668.85489042004,-360721.22442779917,-366773.59396517836,-372825.96350255754,-382754.27383601543,-388868.55936055258,-394982.84488508949,-401097.13040962646,-407211.41593416349,-413325.70145870064,-422499.48463824997,-428658.36925396777,-434817.25386968575,-440976.13848540373,-447135.02310112165,-453293.90771683957,-464258.32985326555,-470481.63186202262,-476704.93387077964,-482928.23587953625,-489151.53788829333,-495374.83989705011,-504921.38086963119,-511185.91413104109,-517450.44739245082,-523714.98065386066,-529979.51391527033,-536244.04717668041,-548312.49994324811,-554644.05306037562,-560975.60617750348,-567307.15929463087,-573638.71241175849,-579970.265528886,-589776.24315920775,-596145.31705941528,-602514.39095962269,-608883.4648598301,-615252.53876003751,-621621.61266024481,-634865.81390828383,-641304.61526638002,-647743.41662447597,-654182.2179825725,-660621.01934066846,-667059.82069876452,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,"Валовая прибыль","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,-48678404.742095321,null,null,-1501.6458333333335,-3147.6938499999997,-4937.320850000001,-6869.7036333333326,-8944.0189999999966,-11159.443749999999,-14022.886149999995,-16612.911,-19347.155099999993,-22224.795249999992,-25245.008249999999,-28406.970900000008,-31519.081048000004,-34937.80832850001,-38494.239892499994,-42187.511379999989,-46016.758430999987,-49981.116685500019,-56175.28242381999,-60575.611441799963,-65114.26346039999,-69790.37411961997,-74603.079059459982,-79551.513919920006,-83979.946659070018,-89147.147372829015,-94445.257026695384,-99873.36804266923,-105430.57284275041,-111115.96384893899,-121609.16395386223,-128042.68101464717,-134633.11312569518,-141380.46028700628,-148284.72249858038,-155345.89976041758,-161115.76817861514,-168425.07426393838,-175889.8975000132,-183510.23788683955,-191286.09542441755,-199061.95296199553,-215194.71345335641,-223284.74027491119,-231374.76709646589,-239464.79391802079,-247554.82073957546,-255644.84756113024,-261245.80960876716,-269259.48475014046,-277273.15989151364,-285286.83503288659,-293300.51017426007,-301314.18531563319,-321944.72296671622,-330285.25983113889,-338625.79669556161,-346966.33355998428,-355306.87042440695,-363647.40728882974,-368274.95712086657,-376532.24315496685,-384789.52918906708,-393046.81522316707,-401304.10125726729,-409561.38729136751,-435026.06032049714,-443623.41329125792,-452220.76626201888,-460818.11923277989,-469415.47220354056,-478012.82517430146,-481481.12129654223,-489987.85488835408,-498494.58848016569,-507001.32207197743,-515508.05566378916,-524014.78925560077,-554669.75596786267,-563530.29520057607,-572390.83443328971,-581251.373666003,-590111.91289871628,-598972.45213143015,-601076.86399056728,-609838.91740150866,-618600.97081245005,-627363.0242233912,-636125.07763433235,-644887.13104527339,-681109.39886026108,-690239.5516599965,-699369.70445973205,-708499.85725946736,-717630.01005920256,-726760.1628589381,-727275.76490679209,-736299.03742424585,-745322.30994170008,-754345.58245915384,-763368.85497660819,-772392.12749406195,-814580.65432670433,-823986.89744825952,-833393.14056981506,-842799.38369137072,-852205.62681292614,-861611.86993448192,-860291.82897260552,-869582.2374928284,-878872.64601305081,-888163.05453327345,-897453.46305349586,-906743.8715737185,-955320.7220815483,-965009.57321827812,-974698.42435500794,-984387.27549173753,-994076.12662846758,-1003764.9777651969,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Валовая прибыль","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,91761605.243980393,null,null,3498.0895833333338,7369.9981249999992,11619.155624999998,16248.992083333338,21262.937500000004,26664.421875,32266.47590833333,38417.759099999988,44964.778950000007,51910.965458333332,59259.748625,67014.558450000011,74217.360065333327,82688.197380249985,91570.728926250013,100868.38470333334,110584.59471149999,120722.78895075002,130500.56218096334,141429.88684370002,152789.30890860001,164582.25837566331,176812.16524489003,189482.45951627998,199965.75883758831,213359.70258179848,227199.54043298605,241488.70239115111,256230.61845629363,271428.71862841345,285331.23398102564,300426.17668195732,315889.28871705802,331720.57008632791,347920.02078976674,364487.64082737465,376295.34846615558,393366.66253749654,410801.19605716399,428598.94902515796,446759.92144147813,464920.89385779842,479948.0276664499,497991.18660127878,516034.34553610778,534077.50447093672,552120.66340576578,570163.82234059484,579857.45765696082,597644.4962353952,615431.53481382958,633218.57339226408,651005.61197069834,668792.65054913284,681848.36568642606,699512.83111871686,717177.29655100778,734841.76198329846,752506.22741558927,770170.69284788007,776013.76181075734,793413.17351055006,810812.58521034289,828211.99691013561,845611.40860992833,863010.82030972128,873957.46188637777,891229.34848492267,908501.23508346756,925773.12168201257,943045.00828055758,960316.89487910271,962063.08449459448,979060.66549273219,996058.24649087002,1013055.8274890076,1030053.4084871456,1047050.9894852834,1055742.9830632522,1072607.8869460518,1089472.7908288515,1106337.694711651,1123202.5985944504,1140067.5024772501,1137457.7201080718,1154038.7364361777,1170619.7527642839,1187200.7690923898,1203781.785420496,1220362.801748602,1226646.2376751909,1243089.2167324987,1259532.195789807,1275975.1748471153,1292418.1539044231,1308861.1329617314,1301622.8954330261,1317772.0628701602,1333921.2303072948,1350070.3977444293,1366219.5651815631,1382368.7326186977,1386080.9296876364,1402086.4831482323,1418092.0366088289,1434097.5900694255,1450103.1435300212,1466108.6969906178,1453955.4916207364,1469656.9548131849,1485358.4180056339,1501059.8811980826,1516761.3443905306,1532462.8075829793,1533431.8550300752,1548983.9022413332,1564535.9494525921,1580087.9966638503,1595640.0438751085,1611192.0910863669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Валовая прибыль","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,252594382.21608877,null,null,0,921.27525000000014,18817.686128365378,40163.991888461525,68138.81006826926,105979.60456730767,154752.45183259613,217060.87872807699,290885.67346730764,375566.24166923063,470426.85703125014,574776.66132923064,667405.00793767488,785097.6597626888,909931.57706961036,1013716.6161250963,1118132.4065709808,1218323.9493442494,1291990.9937513613,1367876.5442750908,1430799.270544901,1481824.576922379,1522040.8998906503,1552559.7080543789,1526538.1394623762,1550300.6630220583,1569775.241463535,1587816.657446523,1607333.4487522771,1631287.9082835927,1636670.1590824779,1660387.255608785,1687104.7077197451,1716393.8931889799,1747826.1897901101,1780972.9752967558,1757193.8562560515,1791352.1670062211,1825925.3560246117,1860498.5450430033,1895071.7340613939,1929644.9230797845,1935019.9641959681,1969079.2219558125,2003138.479715657,2037197.7374755014,2071256.9952353458,2105316.2529951902,2064946.1186589627,2097820.446593462,2130694.7745279605,2163569.1024624584,2196443.4303969569,2229317.7583314553,2225398.0042117992,2257737.638064906,2290077.2719180128,2322416.90577112,2354756.5396242267,2387096.173477334,2327719.9347870308,2358833.6391372411,2389947.3434874499,2421061.0478376602,2452174.7521878704,2483288.4565380802,2469446.049251792,2500003.4578797212,2530560.8665076513,2561118.2751355814,2591675.6837635115,2622233.0923914425,2542678.2553947428,2571967.2845998742,2601256.3138050046,2630545.343010135,2659834.3722152663,2689123.4014203958,2664694.8512453949,2693405.1103810668,2722115.3695167378,2750825.6286524078,2779535.8877880787,2808246.1469237488,2707280.5076376172,2734678.4347827826,2762076.361927948,2789474.2890731124,2816872.2162182778,2844270.1433634441,2808554.4723583302,2835350.2471232293,2862146.0218881276,2888941.7966530276,2915737.5714179268,2942533.3461828269,2818862.1734164143,2844300.1066381959,2869738.0398599785,2895175.973081761,2920613.9063035427,2946051.8395253262,2898308.6331944084,2923120.0870797615,2947931.5409651147,2972742.9948504688,2997554.448735822,3022365.902621177,2874628.9926430741,2898035.4821065683,2921441.9715700597,2944848.4610335529,2968254.9504970452,2991661.4399605375,2931108.8026139587,2953863.5029758289,2976618.203337702,2999372.903699575,3022127.6040614462,3044882.3044233182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Валовая прибыль","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,57197889.236720979,null,null,0,185.88791666666665,3792.4055424679491,8084.9337243589725,13700.27775801282,21284.159054487176,31224.841036442311,43745.805069615395,58556.283501153841,75515.854776923079,94481.804627403835,115309.1260676923,135572.22423307493,159288.93837158079,184397.74049149521,205188.27674894233,226059.35234036535,246030.74728440391,262180.26134331367,277253.54811261687,289669.48104515992,299653.05693257198,307432.76228186721,313240.57331544399,311981.13789581973,316456.42679390399,320049.3793516747,323344.56238294696,326934.68741691968,331420.61069817701,334208.17323138646,339051.20617875387,344506.91196886054,350487.76590988669,356906.24331001227,363674.81947741739,364237.9951395613,371318.46300069126,378484.92844717909,385651.39389366697,392817.85934015486,399984.32478664274,403906.55157732981,411015.91355064587,418125.27552396175,425234.63749727787,432343.99947059399,439453.36144390999,438292.79096210696,445270.49406594015,452248.19716977328,459225.90027360647,466203.60337743972,473181.30648127286,476070.77824575553,482989.07089610078,489907.36354644597,496825.6561967911,503743.94884713634,510662.24149748159,507389.88164300355,514171.95990413794,520954.03816527233,527736.11642640678,534518.19468754111,541300.27294867556,543087.22769464354,549807.49531996902,556527.76294529473,563248.03057062021,569968.2981959458,576688.56582127139,571174.13948830485,577753.47606665269,584332.81264500052,590912.14922334848,597491.48580169631,604070.82238004415,604681.5390272662,611196.56782011851,617711.59661297081,624226.62540582311,630741.65419867553,637256.68299152784,629363.27862640191,635732.49275364261,642101.7068808832,648470.92100812378,654840.13513536437,661209.34926260496,660565.94137314765,666868.24968035868,673170.55798756983,679472.86629478086,685775.17460199189,692077.48290920304,681661.24149071274,687812.67851535534,693964.1155399977,700115.55256464018,706266.98958928266,712418.42661392514,710438.6259104897,716520.45411997335,722602.28232945711,728684.11053894076,734765.93874842452,740847.76695790805,727757.55473811913,733683.27578961838,739608.99684111751,745534.71789261652,751460.43894411577,757386.15999561502,753983.08917932818,759836.38921953645,765689.68925974448,771542.98929995229,777396.28934016044,783249.58938036871,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78]
[79,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,245883648.87317258,null,null,108736.97916666667,138114.86083333331,191942.42160336539,223126.41081410256,255546.50381857358,288741.74003302347,322209.62815520854,371317.84503676434,412721.9275443299,467351.54629122536,541264.59945575742,591489.40416524862,649379.63143349695,704156.3481251155,760794.71519885305,788660.84829364566,816680.41230498254,844067.62551988079,869481.96849799016,894255.92359116254,914169.71065396862,932062.88323306304,952616.59907243517,966158.9700693615,988574.04359246627,1009944.6596771326,1030692.8629935283,1051730.572042047,1072949.0725200204,1095814.1571345923,1119796.7387703508,1147750.2133238181,1174263.1671818057,1201318.3818068546,1235688.4847316733,1265112.2829400029,1308602.3624930438,1338473.5788705943,1368358.5958947139,1398600.740805136,1429200.0136018598,1457715.9530652505,1485306.6841953078,1515007.415325365,1541348.1464554225,1568868.2525854795,1602888.983715537,1629229.7148455945,1675532.0768549209,1702385.4986688802,1729238.920482839,1756092.3422967982,1782945.764110757,1809799.1859247161,1836556.1389886753,1867345.0920526343,1894102.0451165931,1922205.3419305524,1958178.2949945112,1984935.2480584702,2037397.1840311023,2064684.1378744799,2091971.0917178576,2119258.0455612354,2146544.9994046129,2173831.9532479909,2201017.6149038686,2233041.6765597463,2260227.338215624,2288956.2608090024,2327201.1224648799,2354386.7841207576,2413347.4163686847,2441081.0046711136,2468814.5929735424,2496548.1812759722,2524281.769578401,2552015.3578808303,2579642.589386384,2613075.9008919382,2640703.1323974924,2670106.3078874219,2711004.5793929757,2738631.8108985294,2804445.065455894,2832638.7885433333,2860832.5116307726,2889026.2347182129,2917219.9578056517,2945413.6808930915,2973495.729343812,3008545.0737945326,3036627.1222452531,3066760.5358795682,3110767.8323302888,3138849.8807810089,3211885.0704173539,3240552.8386901505,3269220.6069629481,3297888.3752357448,3326556.1435085419,3355223.911781339,3383774.4216855811,3420685.6867898237,3449236.1966940663,3480164.5888410816,3527825.3963453239,3556375.9062495665,3637018.3351405286,3666174.4816288808,3695330.6281172326,3724486.7746055848,3753642.921093937,3782799.0675822888,3811832.0927836583,3850898.0242250282,3879931.0494263982,3911729.5895426795,3963694.9718640493,3992727.9970654193,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,9710492.9791999981,null,null,0,0,0,0,0,0,0,11666.66666666667,11666.66666666667,11666.66666666667,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,39000,39000,39000,44000,44000,44000,44000,44000,44000,44000,44000,44000,46800,46800,46800,52800,52800,52800,52800,52800,52800,52800,52800,52800,56160,56160,56160,63360,63360,63360,63360,63360,63360,63360,63360,63360,67392,67392,67392,76032,76032,76032,76032,76032,76032,76032,76032,76032,80870.400000000023,80870.400000000023,80870.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,97044.48000000001,97044.48000000001,97044.48000000001,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,116453.37599999997,116453.37599999997,116453.37599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,139744.05119999999,139744.05119999999,139744.05119999999,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,167692.86143999995,167692.86143999995,167692.86143999995,189191.94623999996,189191.94623999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6497659.5455999933,null,null,0,0,0,0,0,0,0,0,0,0,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2294881.0240000007,null,null,0,0,0,0,0,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,39014345.677877203,null,null,20833.333333333336,44583.333333333328,88461.538461538468,108589.74358974359,128119.57101568895,145862.00710033116,162300.9591611381,179657.98435920023,198109.16653727865,216271.3899514818,235389.76642290488,255179.82672165896,274750.19625978859,294473.13444573723,314288.2818888129,310169.14714508789,305926.6578114889,301898.12217959238,297949.44414694048,294119.52940327796,290566.4698972411,286591.02460288355,283085.5566915939,279839.38348804734,276532.98034234677,281585.84887640568,286710.53478037781,292135.70482442214,297069.39297563484,302294.1402109256,307468.77450398833,312659.60684045125,318155.63869623281,322202.56662297947,327348.43324250676,333194.96062766132,337888.19405182119,342500,346666.66666666669,350833.33333333337,355000,357083.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14964166.666666668,null,null,0,833.33333333333337,16794.871794871793,32756.410256410254,48717.948717948726,64679.48717948718,80641.025641025655,96602.564102564123,112564.10256410258,128525.64102564102,144487.1794871795,160448.71794871797,176410.25641025644,192371.7948717949,208333.33333333334,200000,191666.66666666669,183333.33333333334,175000,166666.66666666669,158333.33333333334,150000,141666.66666666669,133333.33333333334,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,21416666.66666666,null,null,20833.333333333336,31250,46666.666666666672,50833.333333333336,55000,59166.666666666672,63333.333333333336,67500,71666.666666666672,75833.333333333343,80000,84166.666666666672,88333.333333333343,92500,96666.666666666672,100833.33333333334,105000,109166.66666666667,113333.33333333334,117500,121666.66666666667,125833.33333333334,130000,134166.66666666669,138333.33333333334,142500,146666.66666666669,150833.33333333334,155000,159166.66666666669,163333.33333333334,167500,171666.66666666669,175833.33333333334,180000,184166.66666666669,188333.33333333334,192500,196666.66666666669,200833.33333333334,205000,207083.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Прочие рекламные расходы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2633512.3445438771,null,null,0,12500,25000,25000,24401.622297740232,22015.853254177324,18326.60018677912,15555.420256636107,13878.397306509403,11912.415592507426,10902.586935725378,10564.442106274328,10006.606516198835,9601.3395739423631,9288.2818888128877,9335.8138117545241,9259.9911448222083,9398.122179592383,9616.1108136071416,9952.8627366112905,10566.469897241108,10757.691269550191,11418.890024927234,12339.383488047328,13199.647009013377,14085.848876405687,15043.868113711118,16302.371491088787,17069.392975634863,18127.473544258908,19135.441170654984,20159.606840451248,21488.972029566117,21369.233289646105,22348.433242506777,24028.293960994615,24554.860718487824,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[93,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,12843379.669986729,null,null,84500,86166.666666666672,87833.333333333328,89500,91166.666666666672,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,95368.333333333328,95451.666666666672,95535,95618.333333333328,95701.666666666672,95785,95785,95785,95785,95785,95785,95785,98396.05,98483.55,98571.05,98658.55,98746.05,98833.55,98833.55,98833.55,98833.55,98833.55,98833.55,98833.55,101522.93150000001,101614.80650000001,101706.68150000001,101798.55650000001,101890.43150000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,104752.36944499999,104848.83819499999,104945.30694499999,105041.77569499999,105138.24444499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,108087.87802834998,108189.17021584998,108290.46240334999,108391.75459084999,108493.04677834998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,111533.0987442005,111639.4555410755,111745.8123379505,111852.1691348255,111958.5259317005,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,115091.80530027652,115203.47993699528,115315.15457371403,115426.82921043277,115538.50384715153,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,118767.90873272228,118885.16710127698,119002.42546983167,119119.68383838635,119236.94220694104,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,122565.46273181334,122688.58401879577,122811.70530577819,122934.82659276061,123057.94787974303,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,2682547.7588841533,null,null,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1219006.0481554205,null,null,0,1666.6666666666667,3333.3333333333335,5000,6666.666666666667,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8416.6666666666679,8500,8583.3333333333339,8666.6666666666679,8750,8750,8750,8750,8750,8750,8750,8750,8837.5,8925,9012.5,9100,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9279.375,9371.25,9463.125,9555,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9743.3437500000018,9839.8125000000036,9936.2812500000018,10032.750000000004,10129.218750000002,10129.218750000002,10129.218750000002,10129.218750000002,10129.218750000002,10129.218750000002,10129.218750000002,10129.218750000002,10230.510937500001,10331.803125000002,10433.095312500003,10534.387500000003,10635.679687500004,10635.679687500004,10635.679687500004,10635.679687500004,10635.679687500004,10635.679687500004,10635.679687500004,10635.679687500004,10742.036484375001,10848.393281250001,10954.750078125,11061.106874999999,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11279.13830859375,11390.8129453125,11502.487582031252,11614.162218750002,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11843.09522402344,11960.353592578129,12077.611961132814,12194.870329687503,12312.12869824219,12312.12869824219,12312.12869824219,12312.12869824219,12312.12869824219,12312.12869824219,12312.12869824219,12312.12869824219,12435.249985224611,12558.371272207032,12681.492559189455,12804.613846171877,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[98,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,83307224.858333334,null,null,1595.8333333333335,3470.9166666666665,7698.9352564102564,12508.59230769231,18301.001282051286,25477.275641025641,34412.202179487176,45002.637435897435,57145.437948717954,70737.460256410239,85675.560897435891,101856.5964102564,119177.42333333334,137534.89820512824,156825.87756410256,173458.4743589744,190213.14358974365,206479.35512820515,221646.57884615386,235104.28461538462,247009.46589743588,257519.11615384617,266790.22884615383,274979.79743589746,282244.81538461545,289938.94282051281,297231.92320512823,304490.16666666663,312080.08333333331,320368.08333333331,329300.31666666671,338822.93333333335,348882.08333333331,359423.91666666669,370394.58333333331,381740.23333333334,393407.01666666666,405341.08333333331,417488.58333333331,429795.66666666669,442262.33333333331,454729,467195.66666666669,479662.33333333331,492129,504595.66666666669,517062.33333333337,529529.00000000012,541995.66666666674,554462.33333333337,566929.00000000012,579395.66666666686,591862.33333333337,604329.00000000012,616795.66666666686,629262.33333333337,641729.00000000012,654195.66666666686,666662.33333333337,679129.00000000012,691595.66666666686,704062.33333333337,716529.00000000012,728995.66666666686,741462.33333333337,753929.00000000012,766395.66666666686,778862.33333333337,791329.00000000012,803795.66666666686,816262.33333333337,828729.00000000012,841195.66666666686,853662.33333333337,866129.00000000012,878595.66666666686,891062.33333333337,903529.00000000012,915995.66666666686,928462.33333333337,940929.00000000012,953395.66666666686,965862.33333333337,978329.00000000012,990795.66666666686,1003262.3333333334,1015729.0000000001,1028195.6666666669,1040662.3333333334,1053129,1065595.6666666667,1078062.3333333333,1090529,1102995.6666666667,1115462.3333333333,1127929,1140395.6666666667,1152862.3333333333,1165329,1177795.6666666667,1190262.3333333333,1202729,1215195.6666666667,1227662.3333333333,1240129,1252595.6666666667,1265062.3333333333,1277529,1289995.6666666665,1302462.3333333333,1314929,1327395.6666666665,1339862.3333333333,1352329,1364795.6666666665,1377262.3333333333,1389729,1402195.6666666667,1414662.3333333333,1427129,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,15483375,null,null,562.5,1181.2500000000002,1856.25,2587.5,3375,4218.75,5118.75,6075,7087.5,8156.25,9281.25,10462.5,11700.000000000002,12993.75,14343.75,15750,17212.500000000004,18731.25,20306.250000000004,21937.5,23625,25368.750000000004,27168.75,29025,30937.5,32906.25,34931.25,37012.5,39150,41343.75,43593.75,45900,48262.5,50681.25,53156.25,55687.5,58275,60918.75,63618.75,66375,69187.5,72000,74812.5,77625,80437.5,83250,86062.5,88875,91687.5,94500,97312.5,100125,102937.5,105750,108562.5,111375,114187.5,117000,119812.5,122625,125437.5,128250,131062.5,133875,136687.5,139500,142312.5,145125,147937.5,150750,153562.5,156375,159187.5,162000,164812.5,167625,170437.5,173250,176062.5,178875,181687.5,184500,187312.5,190125,192937.5,195750,198562.5,201375,204187.5,207000,209812.5,212625,215437.5,218250,221062.5,223875,226687.5,229500,232312.5,235125,237937.5,240750,243562.5,246375,249187.5,252000,254812.5,257625,260437.5,263250,266062.5,268875,271687.5,274500,277312.5,280125,282937.5,285750,288562.5,291375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,12042625,null,null,437.5,918.75,1443.7499999999998,2012.4999999999998,2625,3281.25,3981.25,4725,5512.4999999999991,6343.75,7218.7499999999991,8137.5,9100,10106.25,11156.25,12250,13387.5,14568.75,15793.75,17062.5,18375,19731.25,21131.249999999996,22575,24062.5,25593.75,27168.75,28787.5,30450,32156.25,33906.25,35699.999999999993,37537.499999999993,39418.749999999993,41343.75,43312.5,45324.999999999993,47381.249999999993,49481.249999999993,51625,53812.5,56000,58187.499999999993,60374.999999999993,62562.499999999993,64750,66937.5,69125,71312.5,73500,75687.5,77875,80062.5,82250,84437.5,86625,88812.5,91000,93187.5,95375,97562.5,99750,101937.5,104125,106312.5,108500,110687.5,112874.99999999999,115062.49999999999,117249.99999999999,119437.49999999999,121624.99999999999,123812.49999999999,125999.99999999999,128187.5,130375,132562.5,134750,136937.5,139125,141312.5,143500,145687.5,147875,150062.5,152250,154437.5,156625,158812.5,161000,163187.5,165375,167562.5,169750,171937.5,174125,176312.5,178500,180687.5,182875,185062.5,187250,189437.5,191625,193812.5,196000,198187.5,200375,202562.5,204750,206937.5,209125,211312.5,213500,215687.5,217875,220062.5,222250,224437.49999999997,226624.99999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,14680533.333333334,null,null,533.33333333333337,1120,1760,2453.3333333333339,3200,4000,4853.3333333333339,5760,6720.0000000000009,7733.3333333333339,8800,9920,11093.333333333334,12320,13600,14933.333333333334,16320,17760.000000000004,19253.333333333336,20800,22400,24053.333333333336,25760.000000000004,27520,29333.333333333336,31200,33120,35093.333333333336,37120.000000000007,39200,41333.333333333336,43520.000000000007,45760.000000000007,48053.333333333343,50400,52800,55253.333333333336,57760,60320,62933.333333333336,65600,68266.666666666672,70933.333333333343,73600,76266.666666666672,78933.333333333343,81600,84266.666666666672,86933.333333333343,89600,92266.666666666672,94933.333333333343,97600,100266.66666666667,102933.33333333334,105600,108266.66666666667,110933.33333333334,113600,116266.66666666667,118933.33333333334,121600,124266.66666666667,126933.33333333334,129600,132266.66666666669,134933.33333333334,137600,140266.66666666669,142933.33333333334,145600,148266.66666666669,150933.33333333334,153600,156266.66666666669,158933.33333333334,161600,164266.66666666669,166933.33333333334,169600,172266.66666666669,174933.33333333334,177600,180266.66666666669,182933.33333333334,185600,188266.66666666669,190933.33333333334,193600,196266.66666666669,198933.33333333334,201600,204266.66666666669,206933.33333333334,209600,212266.66666666669,214933.33333333334,217600,220266.66666666669,222933.33333333334,225600,228266.66666666669,230933.33333333334,233600,236266.66666666669,238933.33333333334,241600,244266.66666666669,246933.33333333334,249600,252266.66666666669,254933.33333333334,257600,260266.66666666669,262933.33333333337,265600,268266.66666666669,270933.33333333337,273600,276266.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,1720375,null,null,62.5,131.25,206.25000000000003,287.50000000000006,375,468.75,568.75,675,787.50000000000011,906.25,1031.25,1162.5,1300,1443.75,1593.75,1750,1912.5,2081.2500000000005,2256.25,2437.5,2625,2818.75,3018.7500000000005,3225,3437.5,3656.25,3881.25,4112.5,4350.0000000000009,4593.75,4843.75,5100.0000000000009,5362.5000000000009,5631.2500000000009,5906.25,6187.5,6475.0000000000009,6768.7500000000009,7068.75,7375,7687.5,8000,8312.5,8625,8937.5,9250,9562.5,9875,10187.5,10500,10812.5,11125,11437.5,11750,12062.5,12375,12687.5,13000,13312.5,13625,13937.5,14250,14562.5,14875,15187.5,15500,15812.5,16125,16437.5,16750,17062.5,17375,17687.5,18000,18312.5,18625,18937.5,19250,19562.5,19875,20187.5,20500,20812.5,21125,21437.5,21750,22062.5,22375,22687.5,23000,23312.5,23625,23937.5,24250,24562.5,24875,25187.5,25500,25812.5,26125,26437.5,26750,27062.5,27375,27687.5,28000,28312.5,28625,28937.5,29250,29562.5,29875,30187.5,30500,30812.5,31125,31437.5,31750,32062.5,32375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,35541009.900000006,null,null,0,108,2195.5153846153848,4663.9384615384624,7875.2769230769254,12191.538461538463,17950.970769230767,25060.486153846156,33426.996923076927,42957.415384615379,53558.653846153851,65137.624615384608,77601.240000000005,90856.412307692328,104810.05384615385,116220.46153846156,127597.01538461543,138388.70769230771,148044.53076923077,156013.47692307693,162437.23384615383,167457.48923076925,171215.93076923076,173854.24615384615,175514.1230769231,177417.24923076923,178814.31230769231,180035.99999999997,181413,183276,185576.40000000005,188265.60000000003,191295,194616,198180,201938.4,205842.6,209844.00000000003,213894.00000000003,217944.00000000003,221994,226044,230094,234144,238194,242244,246294.00000000006,250344.00000000006,254394.00000000006,258444.00000000006,262494.00000000006,266544.00000000006,270594.00000000006,274644.00000000006,278694.00000000006,282744.00000000006,286794.00000000006,290844.00000000006,294894.00000000006,298944.00000000006,302994.00000000006,307044.00000000006,311094.00000000006,315144.00000000006,319194.00000000006,323244.00000000006,327294.00000000006,331344.00000000006,335394.00000000006,339444.00000000006,343494.00000000006,347544.00000000006,351594.00000000006,355644.00000000006,359694.00000000006,363744.00000000006,367794.00000000006,371844.00000000006,375894.00000000006,379944.00000000006,383994.00000000006,388044.00000000006,392094.00000000006,396144.00000000006,400194.00000000006,404244.00000000006,408294.00000000006,412344.00000000006,416394.00000000006,420444.00000000006,424494.00000000006,428544.00000000006,432594.00000000006,436644.00000000006,440694.00000000006,444744.00000000006,448794.00000000006,452844.00000000006,456894.00000000006,460944.00000000006,464994.00000000006,469044.00000000006,473094.00000000006,477144.00000000006,481194.00000000006,485244.00000000006,489294.00000000006,493343.99999999994,497393.99999999994,501443.99999999994,505493.99999999994,509543.99999999994,513593.99999999994,517643.99999999994,521693.99999999994,525744,529794,533844,537894,541944,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,3839306.6250000037,null,null,0,11.666666666666668,237.16987179487182,503.82051282051287,850.72435897435912,1316.9871794871799,1939.1480769230768,2707.1512820512821,3610.941025641026,4640.4615384615381,5785.6570512820526,7036.4717948717953,8382.85,9814.7358974358995,11322.073717948719,12554.67948717949,13783.628205128207,14949.397435897436,15992.464743589744,16853.307692307691,17547.232051282052,18089.543589743593,18495.548076923078,18780.551282051285,18959.858974358976,19165.443589743594,19316.360897435898,19448.333333333336,19597.083333333336,19798.333333333336,20046.833333333339,20337.333333333336,20664.583333333336,21023.333333333336,21408.333333333336,21814.333333333339,22236.083333333336,22668.333333333336,23105.833333333336,23543.333333333336,23980.833333333336,24418.333333333336,24855.833333333336,25293.333333333336,25730.833333333336,26168.333333333336,26605.833333333336,27043.333333333336,27480.833333333336,27918.333333333336,28355.833333333336,28793.333333333336,29230.833333333336,29668.333333333336,30105.833333333336,30543.333333333336,30980.833333333336,31418.333333333336,31855.833333333336,32293.333333333336,32730.833333333336,33168.333333333336,33605.833333333336,34043.333333333336,34480.833333333336,34918.333333333336,35355.833333333336,35793.333333333336,36230.833333333336,36668.333333333336,37105.833333333336,37543.333333333336,37980.833333333336,38418.333333333336,38855.833333333336,39293.333333333336,39730.833333333336,40168.333333333336,40605.833333333336,41043.333333333336,41480.833333333336,41918.333333333336,42355.833333333336,42793.333333333336,43230.833333333336,43668.333333333336,44105.833333333336,44543.333333333336,44980.833333333336,45418.333333333336,45855.833333333336,46293.333333333336,46730.833333333336,47168.333333333336,47605.833333333336,48043.333333333336,48480.833333333336,48918.333333333336,49355.833333333336,49793.333333333336,50230.833333333336,50668.333333333336,51105.833333333336,51543.333333333336,51980.833333333336,52418.333333333336,52855.833333333336,53293.333333333336,53730.833333333336,54168.333333333336,54605.833333333336,55043.333333333336,55480.833333333336,55918.333333333336,56355.833333333336,56793.333333333336,57230.833333333336,57668.333333333336,58105.833333333336,58543.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[106,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,101008205.68777527,null,null,1807.8125000000002,3893.9441666666667,7948.6145520833343,12528.074916666668,17959.264854166668,24569.123958333337,32663.133481249999,42157.223241666667,52967.323058333335,75842.696083333329,90699.272135416657,104952.98103333332,123417.01184037501,140029.98214091669,157478.88907927083,172748.22678958334,188172.27757041674,203238.48154541667,217434.27883822916,230247.10957249993,241808.77485929168,253167.74247633331,262955.81353468751,271554.7891454167,287400.19786550413,295936.31798021414,304179.35500802228,312446.15055095829,321053.5462110521,330318.38359033334,340194.09759969584,350634.12315003335,361591.89515223954,374058.34851720836,386311.91815583326,398543.53897900827,422984.2202745559,436217.68903726095,449696.66439471394,463373.18430513586,477247.24876852654,491121.31323191716,504995.37769530772,518869.44215869834,532743.50662208896,547796.94608547946,562151.01054887031,576025.07501226093,607090.70740992099,621380.99380721338,635671.28020450554,649961.56660179805,664251.85299909033,678542.13939638273,692832.42579367501,707122.7121909674,721412.99858825968,737049.62873555208,751915.91513284447,766206.20153013687,803348.30600275204,818067.30099196313,832786.2959811741,847505.29097038531,862224.28595959651,876943.28094880749,891662.27593801857,906381.27092722966,921100.26591644087,937362.52184315189,952772.71683236293,967491.71182157425,1011046.9176244838,1026207.4824633715,1041368.0473022587,1056528.6121411461,1071689.1769800337,1086849.7418189212,1102010.3066578086,1117170.871496696,1132331.4363355832,1149267.945158846,1165257.9499977333,1180418.5148366208,1230738.1801556174,1246353.5619396714,1261968.9437237254,1277584.3255077796,1293199.7072918336,1308815.0890758876,1324430.4708599418,1340045.8526439955,1355661.2344280498,1373327.9813956979,1389938.6911797519,1405554.0729638056,1463004.8656846313,1479088.7089222067,1495172.5521597827,1511256.3953973586,1527340.2386349342,1543424.0818725098,1559507.9251100854,1575591.7683476615,1591675.6115852371,1610137.3370655861,1627415.5739031618,1643499.4171407374,1708463.9172087153,1725030.2757434184,1741596.6342781212,1758162.9928128244,1774729.3513475275,1791295.70988223,1807862.0684169331,1824428.4269516363,1840994.7854863391,1860326.6589359541,1878326.2897906571,1894892.6483253604,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,75977633.339952916,null,null,1390.6250000000002,2995.3416666666667,6114.3188862179495,9636.980705128206,13814.819118589745,18899.326121794875,25125.487293269231,32428.633262820513,40744.094660256414,50007.202115384614,60153.286258012813,71117.677717948711,85320.778338750009,98099.986262243605,111522.22236866986,123267.86676121796,135132.52120801288,146721.90888108974,157641.75295248398,167497.77659423073,176391.3652763782,184423.90446897436,191696.7796420673,198311.37626570516,210500.15220423395,217066.39844631855,223407.19616001713,229766.2696545833,236387.34323927085,243514.14122333334,251110.84430745835,259141.63319233333,267570.68857864582,276362.19116708334,285480.3216583333,294889.26075308328,313689.78482658148,323869.37618250842,334237.81876516459,344758.21869625838,355430.57597578963,366102.93325532088,376775.29053485207,387447.64781438332,398120.00509391457,408792.36237344577,419464.71965297713,430137.07693250838,454033.71723840077,465026.24523631798,476018.77323423506,487011.30123215233,498003.82923006947,508996.35722798668,519988.88522590388,530981.41322382109,541973.94122173823,552966.4692196555,563958.99721757264,574951.52521548991,603522.37480980926,614844.67864766391,626166.98248551856,637489.28632337332,648811.59016122809,660133.89399908273,671456.19783693738,682778.50167479203,694100.8055126468,705423.10935050144,716745.41318835609,728067.71702621097,761571.72148998757,773233.69444297801,784895.66739596822,796557.64034895855,808219.61330194899,819881.58625493944,831543.55920792965,843205.53216091997,854867.50511391019,866529.47806690063,878191.45101989096,889853.4239728814,928560.85883364792,940572.69097522798,952584.52311680804,964596.3552583881,976608.18739996816,988620.0195415481,1000631.8516831283,1012643.6838247081,1024655.5159662883,1036667.3481078686,1048679.1802494486,1060691.0123910285,1104883.9298685866,1117256.1169744139,1129628.3040802416,1142000.4911860691,1154372.6782918966,1166744.8653977239,1179117.0525035514,1191489.2396093791,1203861.4267152064,1216233.6138210339,1228605.8009268611,1240977.9880326886,1290950.6803926716,1303694.033111674,1316437.3858306762,1329180.7385496786,1341924.091268681,1354667.4439876829,1367410.7967066853,1380154.1494256877,1392897.5021446899,1405640.8548636921,1418384.2075826945,1431127.5603016969,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,22793290.00198587,null,null,417.18750000000006,898.60249999999996,1834.2956658653848,2891.0942115384619,4144.4457355769237,5669.7978365384624,7537.6461879807684,9728.5899788461538,12223.228398076924,15002.160634615384,18045.985877403844,21335.303315384612,25596.233501625004,29429.995878673082,33456.666710600955,36980.360028365387,40539.756362403867,44016.572664326923,47292.525885745192,50249.332978269216,52917.40958291346,55327.171340692308,57509.033892620188,59493.412879711541,63150.045661270182,65119.919533895561,67022.158848005143,68929.880896374991,70916.202971781255,73054.242366999999,75333.253292237496,77742.489957700003,80271.206573593736,82908.657350124995,85644.096497499981,88466.77822592498,94106.935447974436,97160.812854752527,100271.34562954937,103427.46560887751,106629.17279273689,109830.87997659626,113032.58716045562,116234.294344315,119436.00152817437,122637.70871203372,125839.41589589314,129041.12307975251,136210.11517152021,139507.87357089538,142805.63197027051,146103.3903696457,149401.14876902083,152698.90716839599,155996.66556777115,159294.42396714631,162592.18236652148,165889.94076589664,169187.6991652718,172485.45756464696,181056.71244294278,184453.40359429916,187850.09474565557,191246.78589701199,194643.47704836843,198040.16819972481,201436.85935108122,204833.5505024376,208230.24165379404,211626.93280515043,215023.62395650681,218420.31510786328,228471.51644699628,231970.1083328934,235468.70021879047,238967.29210468754,242465.8839905847,245964.47587648183,249463.06776237889,252961.65964827599,256460.25153417303,259958.84342007019,263457.43530596729,266956.02719186438,278568.25765009434,282171.80729256838,285775.35693504242,289378.90657751641,292982.45621999045,296586.00586246443,300189.55550493847,303793.1051474124,307396.6547898865,311000.20443236054,314603.75407483458,318207.3037173085,331465.17896057595,335176.83509232412,338888.49122407247,342600.14735582069,346311.80348756898,350023.45961931715,353735.11575106537,357446.77188281371,361158.42801456188,364870.08414631017,368581.74027805834,372293.39640980656,387285.20411780145,391108.20993350219,394931.21574920282,398754.22156490356,402577.22738060431,406400.23319630488,410223.23901200556,414046.24482770631,417869.25064340694,421692.25645910762,425515.26227480831,429338.26809050905,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2237282.3458364941,null,null,0,0,0,0,0,0,0,0,0,10833.333333333334,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,13416.666666666668,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,14787.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,16366.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,18193.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,20312.479687499999,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,22779.623671875001,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,25660.428855468748,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,29033.639098242184,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,32993.547613154296,34426.819933154307,34426.819933154307,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[111,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[112]
[113,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,808944152.02474296,null,null,-99139.900416666671,-108036.71349166665,-119001.10650753209,-101179.52030128206,-74616.038992291549,-34946.348286228604,18498.584915496525,75563.605540927965,156231.06193413155,238790.43594659516,316385.55722789653,431172.41184167447,536652.81335518602,681340.9807261047,823521.5401505027,971456.4479822265,1122319.4794840636,1271082.2026446229,1388369.4933947525,1514939.8804781251,1633189.0145971728,1741588.7486784547,1836795.8532881243,1929846.6666759653,1977552.2974536698,2098095.6797137493,2182430.8976219599,2267463.955562436,2356826.7012343034,2452638.3751637954,2517461.3799585747,2609597.0338242203,2706908.9405297507,2808982.7649131753,2908529.7325235857,3017294.8894590409,3101133.7048682319,3290907.8262206903,3413299.6555499686,3537660.4757002583,3663990.2866715556,3793519.9370386042,3869354.4140018485,3996287.8351358771,4126581.2562699039,4255695.3024039306,4378308.7235379573,4508602.1446719822,4619579.3020491851,4871938.5976198232,5006667.2758467142,5141395.9540736023,5276124.6323004933,5410853.3105273824,5471229.896616511,5600554.5839493647,5733911.2712822165,5865921.6148650683,5990062.302197922,6123418.9895307776,6249914.4356026743,6558399.504721785,6696469.0782080796,6834538.6516943797,6972608.2251806781,7110677.7986669764,7153058.9566292781,7284863.6368894186,7421506.7171495557,7556606.5364722032,7682190.4167323411,7818833.4969924837,7963703.9576004893,8333538.0394575726,8475187.3361072354,8616836.6327568926,8758485.9294065554,8900135.2260562144,8923157.1722672917,9057517.2377694622,9197683.3832716346,9336073.5847894289,9462968.6902915966,9603134.8357937578,9769514.4761623256,10206301.679923389,10351783.918684039,10497266.157444678,10642748.396205328,10788230.634965977,10790449.310571741,10927422.203903787,11071362.393235832,11213251.217384286,11341266.158716336,11485206.348048382,11676528.035544429,12186278.332223304,12335861.928092502,12485445.5239617,12635029.119830903,12784612.715700094,12764499.558328759,12904119.122848943,13052099.442569133,13197701.880046561,13326571.90216675,13474552.221886948,13694570.233470596,14283725.993586797,14437695.405915614,14591664.81824445,14745634.230573274,14899603.642902091,14855541.149494983,14997810.732758723,15150113.222262464,15299650.196851283,15429020.329235032,15581322.818738766,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,225834763.94129929,null,null,1660067.8487885897,1025986.3238624674,1039482.6918182996,1044472.5905465052,1051928.0022990629,1062042.836934709,1075277.6229182004,1088399.740616675,1101772.690952159,1115351.2581713335,1129089.8431788676,1142942.4635374174,1241574.3299055828,1256092.4689263557,1270312.6152477672,1264640.2153260091,1273485.154893527,1278956.8349566348,1281222.0887983213,1279042.9781110822,1276941.3766727999,1274990.3806540489,1273263.6697058142,1271835.5069594968,1338273.8123506689,1345445.7715684273,1347178.1193600451,1350899.9433588844,1356794.8360652439,1365047.7517758352,1373889.231126552,1381949.620034599,1389947.121617252,1397900.5060676292,1405782.6825280325,1413566.5601407653,1507618.0108766293,1516903.3741972756,1524455.2654717686,1531790.8007316752,1539215.3872496348,1546102.1190327569,1553432.8684171028,1560150.8195744432,1566868.7707317837,1573586.721889124,1580304.6730464653,1587022.6242038058,1688218.5196578742,1697722.4609257949,1704638.5286121527,1711554.5962985111,1718470.6639848691,1725386.7316712271,1733004.3920476835,1739920.4597340415,1746836.5274204002,1753752.5951067582,1760668.6627931162,1767584.7304794746,1876908.366192301,1887781.5551258051,1894905.603155389,1902029.6511849717,1909153.6992145542,1916277.747244138,1924205.0487446135,1931329.096774197,1938453.1448037799,1945577.1928333624,1952701.240862946,1959825.2888925285,2077860.9769351017,2090223.4267471461,2097565.8112846259,2104908.1958221062,2112250.5803595865,2119592.9648970678,2127854.9943333748,2135197.3788708537,2142539.7634083349,2149882.1479458148,2157224.5324832965,2164566.9170207768,2291938.3090068959,2305918.6123981406,2313490.2065593745,2321061.8007206093,2328633.394881845,2336204.9890430784,2344829.4846489797,2352401.0788102131,2359972.6729714475,2367544.2671326832,2375115.8612939171,2382687.4554551523,2520060.1510667866,2535796.0381670468,2543608.2578494949,2551420.4775319416,2559232.6972143902,2567044.9168968359,2576062.6034432817,2583874.8231257293,2591687.042808176,2599499.2624906241,2607311.4821730708,2615123.7018555179,2763208.0381801911,2780846.9688358298,2788911.7998401481,2796976.6308444655,2805041.4618487814,2813106.2928530993,2822551.2628700058,2830616.093874326,2838680.924878641,2846745.755882958,2854810.5868872753,2862875.4178915923,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,94920920.698977605,null,null,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Заместитель генарального директора",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,20634982.760647301,null,null,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,22010648.278023809,null,null,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочий персонал",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28476276.209693234,null,null,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,50718856.671699941,null,null,715138.70776858972,80264.844233867509,91933.846263514963,94833.255813428143,99756.778198878223,106718.55556740118,115601.16817208863,124029.47556381545,131999.84119035795,139508.62849949245,146552.20093899578,153126.9219566439,215428.86834302294,221310.77325861843,226691.05848309933,213338.02045547057,214413.37946468286,212302.44072693304,206982.70999225171,198431.69301066938,190637.03427227933,183604.51801278853,177339.92846790215,171849.04987332851,204619.58716281911,207051.63888544872,204963.77803090145,204861.12341719549,206757.78409802352,210667.86912707935,214309.71224828114,217681.23990393209,220780.37853633545,223605.05458779592,226153.19450061547,228422.72471709849,284927.01689332665,286710.70952175243,288196.58859688271,289382.48675966042,290573.81128272426,291194.5231775128,291646.45444652048,292098.38571552746,292550.31698453473,293002.24825354165,293454.17952254944,293906.11079155654,354770.00616490259,355242.4333851774,355714.86060545198,356187.28782572708,356659.71504600189,357132.14226627658,357604.56948655151,358076.99670682591,358549.42392710131,359021.851147376,359494.2783676507,359966.70558792574,426423.686497327,426917.59245418868,427411.49841105152,427905.40436791338,428399.31032477523,428893.21628163807,429387.12223849952,429881.02819536231,430374.93415222433,430868.84010908596,431362.74606594874,431856.65202281025,504313.14783927717,504829.56361706817,505345.97939485777,505862.39517264807,506378.8109504382,506895.22672822914,507411.64250602009,507928.05828380917,508444.47406160017,508960.8898393893,509477.30561718077,509993.7213949713,588882.8249559229,589422.83233615046,589962.83971637604,590502.84709660255,591042.85447683011,591582.8618570558,592122.86923728336,592662.87661750894,593202.88399773545,593742.89137796301,594282.89875818859,594822.90613841603,680606.02448250132,681170.75846155721,681735.49244061334,682300.22641966841,682864.96039872442,683429.69437777891,683994.42835683539,684559.16233589151,685123.896314946,685688.63029400236,686253.36427305744,686818.09825211251,779986.70178777713,780577.35322019935,781168.00465262251,781758.65608504554,782349.3075174666,782939.95894988987,783530.6103823107,784121.26181473571,784711.91324715631,785302.56467957865,785893.21611200122,786483.86754442344,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,36747559.848477669,null,null,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3713030.790898398,null,null,293918.98611111112,3399.4446180555565,8559.2354417067309,9786.9956213274563,11905.171471020305,14913.762990785257,18754.328670205647,22365.930320178955,25748.567940705147,28902.241531784155,31826.951093416155,34522.69662560094,38469.057253472238,40796.387425694491,42885.595007291617,36682.37728993062,36898.268819444456,35704.657374999995,33101.542956597208,29088.925564236102,25438.751793749936,22151.021645138975,19225.735118402627,16662.892213541742,15040.992647777757,16002.715926888977,14970.992910249892,14819.020764527826,15546.799489722283,17154.329085833309,18632.56480944444,19981.50666055554,21201.154639166529,22291.508745277864,23252.56897888891,24084.335340000031,25778.280141755666,26374.385902510967,26836.026035866686,27163.200541822323,27490.375047777667,27564.194247777701,27564.194247777887,27564.19424777781,27564.19424777781,27564.194247777676,27564.194247777887,27564.194247777865,28666.762017688925,28666.762017688925,28666.762017688787,28666.762017688925,28666.762017688925,28666.76201768887,28666.762017688925,28666.762017688732,28666.762017688976,28666.762017688925,28666.76201768887,28666.762017688976,29813.432498396483,29813.432498396232,29813.432498396574,29813.432498396447,29813.432498396342,29813.432498396629,29813.432498396342,29813.432498396629,29813.432498396574,29813.432498396342,29813.432498396629,29813.432498396342,31005.969798332197,31005.969798332495,31005.969798332197,31005.969798332197,31005.969798332142,31005.969798332379,31005.969798332662,31005.969798332142,31005.969798332433,31005.969798331949,31005.969798332433,31005.96979833255,32246.208590265422,32246.208590265851,32246.208590265422,32246.208590265422,32246.208590265851,32246.208590265422,32246.208590265851,32246.208590265422,32246.208590265422,32246.208590265851,32246.208590265422,32246.208590265851,33536.056933876047,33536.056933876163,33536.056933876367,33536.056933876163,33536.056933876367,33536.056933875923,33536.056933876287,33536.056933876491,33536.056933876047,33536.056933876367,33536.056933876163,33536.056933875923,34877.499211231217,34877.499211231094,34877.499211231428,34877.499211231683,34877.499211231094,34877.499211231428,34877.499211230745,34877.499211231894,34877.499211231094,34877.499211231094,34877.499211231217,34877.499211231094,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4763330.7679255465,null,null,348583.62847222219,4173.7834201388896,10545.38663444845,12059.79404129941,14674.12249432426,18388.371993522971,23130.350360076103,27589.491886184565,31765.796571848314,35659.264417067272,39269.89542184164,42597.689586171182,47924.779255558926,50825.005763171132,53428.253588316242,45689.46064665974,45956.370153245203,44465.393795072116,41216.531572140404,36209.783484450105,31655.063190554807,27552.370690454842,23901.705984149456,20703.069071639718,18854.282950570887,20062.785157061408,18761.221153969964,18567.403538953637,19481.332312011793,21503.007473144502,23361.881067382797,25057.953094726545,26591.223555175602,27961.692448730581,29169.359775390654,30214.225535156282,32651.104214428848,33406.329971703919,33990.614083740256,34403.956550537237,34817.29901733384,34912.260443115134,34912.260443115389,34912.260443115279,34912.260443115279,34912.260443115105,34912.260443115389,34912.260443115338,36657.873465271034,36657.873465271034,36657.873465270852,36657.873465271034,36657.873465271034,36657.873465270968,36657.873465271034,36657.873465270794,36657.873465271099,36657.873465271034,36657.873465270968,36657.873465271099,38490.767138534589,38490.767138534276,38490.767138534713,38490.767138534531,38490.7671385344,38490.767138534778,38490.7671385344,38490.767138534778,38490.767138534713,38490.7671385344,38490.767138534778,38490.7671385344,40415.305495461114,40415.305495461515,40415.305495461114,40415.305495461114,40415.305495461049,40415.305495461376,40415.305495461726,40415.305495461049,40415.305495461449,40415.305495460787,40415.305495461449,40415.305495461587,42436.070770234102,42436.07077023467,42436.070770234102,42436.070770234102,42436.07077023467,42436.070770234102,42436.07077023467,42436.070770234102,42436.070770234102,42436.07077023467,42436.070770234102,42436.07077023467,44557.874308745806,44557.874308745959,44557.87430874625,44557.874308745959,44557.87430874625,44557.874308745653,44557.874308746112,44557.874308746403,44557.874308745806,44557.87430874625,44557.874308745959,44557.874308745653,46785.768024183264,46785.768024183097,46785.768024183555,46785.768024183883,46785.768024183097,46785.768024183555,46785.768024182638,46785.768024184181,46785.768024183097,46785.768024183097,46785.768024183264,46785.768024183097,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,4439583.6674580844,null,null,9198.0758680555555,9244.3450434027782,9359.018369808362,9490.0533393429487,9649.2350749532579,9848.3486995860039,10098.405831847622,10396.376011551818,10739.228778512286,11123.933672542735,11547.460233456866,12006.778001068376,13123.799340950522,13671.698581420273,14247.632639335437,14740.791541215947,15236.95252348758,15717.280687850562,16162.941136005109,16555.098969651444,16898.597448352364,17198.279831670676,17458.989379169172,17685.569350410657,18777.006155205832,18997.262397726863,19203.722397966871,19408.255123632815,19622.72954243164,19859.014622070314,20115.366022363283,20390.039403125,20681.290424169922,20987.3747453125,21306.548026367189,21637.065927148436,23076.043312844242,23441.416138505861,23813.206143295898,24189.581770019537,24570.543018676759,24952.453881591799,25334.364744506838,25716.275607421878,26098.186470336917,26480.097333251953,26862.008196166997,27243.919059082033,29007.121418096929,29408.127824157717,29809.134230218511,30210.140636279299,30611.14704234009,31012.153448400884,31413.159854461672,31814.166260522466,32215.172666583258,32616.179072644045,33017.185478704836,33418.191884765627,35510.158205367741,35931.214931731571,36352.271658095407,36773.32838445923,37194.385110823059,37615.441837186896,38036.498563550726,38457.555289914555,38878.612016278385,39299.668742642221,39720.725469006051,40141.78219536988,42590.980867820392,43033.090430502409,43475.199993184433,43917.30955586645,44359.419118548467,44801.528681230491,45243.638243912523,45685.747806594547,46127.857369276564,46569.966931958581,47012.076494640605,47454.186057322637,50291.110401004909,50755.325441821034,51219.54048263716,51683.755523453256,52147.970564269395,52612.18560508552,53076.400645901645,53540.615686717756,54004.830727533881,54469.045768350006,54933.260809166131,55397.475849982256,58654.775435338299,59142.201228195219,59629.627021052147,60117.052813909082,60604.478606766017,61091.904399622937,61579.330192479865,62066.7559853368,62554.181778193721,63041.607571050656,63529.033363907583,64016.459156764504,67729.079197102503,68240.876279602293,68752.673362102054,69264.47044460183,69776.26752710162,70288.064609601395,70799.861692101171,71311.658774600946,71823.455857100722,72335.252939600497,72847.050022100273,73358.847104600049,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1055351.5969402646,null,null,4172.9485069444445,4182.2023420138885,4205.1370072950058,4231.3440012019228,4263.1803483239855,4303.0030732505338,4353.0144997028583,4412.608535643697,4481.1790890357906,4558.1200678418809,4642.8253800247057,4734.6889335470087,4929.7667290989593,5036.2157243902248,5148.1114842137422,5243.9252137219555,5340.322204563302,5433.6431050681094,5520.2285635667067,5596.4192283894236,5663.1560756798881,5721.3800815817312,5772.0322222385812,5816.0534737940707,5971.4725086396629,6013.0425031464911,6052.0086680897475,6090.6110894562507,6131.0898532328129,6175.6850454062505,6224.0674484656247,6275.9078448999999,6330.877017198437,6388.6457478499997,6448.8848193437498,6511.26501416875,6706.9662571103436,6773.9545418441248,6842.1193667923117,6911.1249300937488,6980.9712317484373,7050.9916378406242,7121.012043932812,7191.032450024999,7261.0528561171868,7331.0732622093738,7401.0936683015616,7471.1140743937494,7691.9571700956567,7763.3779843096881,7834.7987985237196,7906.2196127377501,7977.6404269517816,8049.061241165813,8120.4820553798436,8191.902869593875,8263.3236838079065,8334.744498021937,8406.1653122359694,8477.5861264500018,8719.9870794773142,8792.8363099756261,8865.6855404739363,8938.53477097225,9011.3840014705602,9084.233231968874,9157.0824624671859,9229.931692965496,9302.7809234638098,9375.6301539621199,9448.4793844604337,9521.3286149587457,9786.0614023661983,9860.3676174744742,9934.6738325827519,10008.98004769103,10083.286262799309,10157.592477907587,10231.898693015864,10306.204908124144,10380.511123232422,10454.817338340699,10529.123553448979,10603.429768557256,10891.29070333884,10967.083042749286,11042.875382159727,11118.667721570171,11194.460060980617,11270.252400391058,11346.044739801504,11421.837079211946,11497.629418622389,11573.421758032835,11649.214097443277,11725.006436853722,12036.814751789452,12114.122937988104,12191.431124186756,12268.739310385408,12346.04749658406,12423.355682782712,12500.663868981368,12577.97205518002,12655.280241378672,12732.588427577324,12809.896613775976,12887.204799974628,13223.803245896746,13302.657595819372,13381.511945741997,13460.366295664624,13539.220645587249,13618.074995509874,13696.9293454325,13775.783695355129,13854.63804527775,13933.492395200377,14012.346745123003,14091.201095045626,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[133,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,51718710.360928364,null,null,47929.141020000017,48721.479628600006,50548.845554784624,52639.334733076939,55171.224100184627,58324.281367307696,62676.454746111798,67370.265052859497,72772.84976180103,78842.62967184103,85537.642239871813,92815.541580773322,102235.46156256,110871.69566773719,119711.55676466794,127392.19487053847,135161.77542884412,142744.39422970181,150329.37880606952,156701.28510041279,162394.34240052052,167475.86264126026,172013.74123791207,176076.45708616817,182026.92518784999,186766.83268297854,190587.04132914369,194411.51994168898,198409.75196722031,202752.58264875581,207952.21887827088,212641.0801306667,217539.44308091665,222668.15147983335,228002.18802741671,233516.53542366665,242514.87498330255,250016.54567552338,256082.55787488588,262232.19497201504,268465.4569669108,274731.47685524414,281610.29497058253,287876.31485891581,294142.33474724909,300408.35463558248,306674.37452391582,312940.39441224921,323867.11092297168,332898.62497061747,339342.26543670084,345785.90590278414,352229.54636886745,358673.18683495081,365818.41999113216,372262.06045721559,378705.70092329883,385149.3413893822,391592.98185546551,398036.62232154881,410615.83504787431,420995.11802451697,427625.26009723783,434255.40216995863,440885.54424267943,447515.68631540035,454949.0818590144,461579.22393173509,468209.36600445607,474839.50807717681,481469.65014989773,488099.79222261853,502482.91910931136,514328.95314356487,521154.92190325505,527980.89066294522,534806.8594226354,541632.8281823257,549378.44184084155,556204.41060053173,563030.37936022202,569856.3481199122,576682.31687960238,583508.28563929256,599858.62676486489,613298.92277588183,620330.50955689,627362.09633789805,634393.68311890622,641425.26989991427,649509.75812558772,656541.34490659577,663572.93168760382,670604.51846861187,677636.10524962004,684667.69203062786,703161.36357959348,718332.51670079818,725580.00240419002,732827.48810758174,740074.97381097381,747322.45951436542,755775.41208175465,763022.89778514637,770270.38348853821,777517.86919193005,784765.35489532177,792012.84059871372,812839.79049758159,829888.0697207984,837362.2492926931,844836.4288645878,852310.60843648249,859784.78800837719,868639.10659286275,876113.28616475756,883587.46573665214,891061.64530854695,898535.82488044177,906010.00445233646,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5474860.4998689322,null,null,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,42500,42500,42500,42500,42500,42500,42500,42500,42500,42500,42500,42500,43350,43350,43350,43350,43350,43350,43350,43350,43350,43350,43350,43350,44217,44217,44217,44217,44217,44217,44217,44217,44217,44217,44217,44217,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,20367730.740825612,null,null,195.0641,555.21801299999993,1385.8388885384616,2336.0612423076927,3486.9200455384621,4920.127894230769,6712.7824603538456,8846.3325997846168,11302.052922030769,14061.043790230769,17104.231321153849,20412.367385199996,24116.762831466665,28042.323788365389,32060.44246878846,35551.641607820522,39083.269134323084,42529.914043803838,45765.13392700129,48661.454969884609,51249.208288115384,53558.990215724356,55621.662305111546,57468.351327046148,59559.370513416667,61713.873920293277,63450.332395822879,65188.731765161661,67006.109958584988,68980.123904737498,71100.303234479186,73231.603803750011,75458.132417500005,77789.363507916671,80213.925575000016,82720.447118750002,86156.188453416689,89566.038768062514,92323.317040500027,95118.606630104172,97951.907536875005,100800.09839520833,103648.28925354168,106496.480111875,109344.67097020832,112192.86182854167,115041.052686875,117889.24354520836,122155.91736694794,126261.15102496874,129190.0785095521,132119.00599413543,135047.93347871874,137976.86096330208,140905.7884478854,143834.71593246877,146763.64341705208,149692.57090163542,152621.49838621874,155550.42587080208,160517.00848349323,165234.8643819672,168248.56532411303,171262.26626625887,174275.96720840471,177289.66815055054,180303.36909269635,183317.07003484215,186330.77097698802,189344.47191913382,192358.17286127969,195371.87380342552,201100.77304744237,206485.33397210305,209588.04704468951,212690.76011727596,215793.47318986239,218896.1862624489,221998.89933503536,225101.61240762178,228204.32548020827,231307.03855279469,234409.75162538115,237512.46469796763,244070.57942574436,250179.80488529755,253375.98069484672,256572.1565043958,259768.33231394496,262964.50812349404,266160.68393304315,269356.85974259226,272553.03555214137,275749.21136169048,278945.38717123965,282141.5629807887,289600.57613842463,296496.55482988129,299790.8665132412,303085.1781966011,306379.48987996113,309673.80156332097,312968.11324668082,316262.42493004067,319556.73661340063,322851.04829676053,326145.35998012044,329439.6716634804,337876.36145297525,345625.57928171015,349022.93363257137,352420.28798343259,355817.64233429387,359214.99668515509,362612.35103601631,366009.70538687758,369407.05973773875,372804.41408860002,376201.7684394613,379599.12279032252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4073546.1481651207,null,null,39.012819999999998,111.0436026,277.16777770769232,467.21224846153854,697.38400910769235,984.02557884615385,1342.5564920707693,1769.2665199569233,2260.4105844061537,2812.2087580461534,3420.8462642307695,4082.4734770399991,4823.3525662933325,5608.4647576730777,6412.088493757692,7110.328321564104,7816.6538268646163,8505.9828087607693,9153.0267854002577,9732.2909939769233,10249.841657623076,10711.79804314487,11124.332461022308,11493.67026540923,11911.874102683332,12342.774784058654,12690.066479164578,13037.746353032333,13401.221991716999,13796.024780947499,14220.060646895836,14646.320760750003,15091.626483500002,15557.872701583336,16042.785115000001,16544.08942375,17231.237690683338,17913.207753612503,18464.663408100001,19023.721326020834,19590.381507375001,20160.019679041667,20729.657850708336,21299.296022374998,21868.934194041663,22438.572365708333,23008.210537375002,23577.848709041671,24431.183473389585,25252.23020499375,25838.015701910419,26423.801198827081,27009.58669574375,27595.372192660416,28181.157689577081,28766.943186493754,29352.72868341042,29938.514180327082,30524.299677243751,31110.085174160413,32103.401696698653,33046.97287639344,33649.713064822601,34252.453253251777,34855.193441680938,35457.933630110107,36060.673818539275,36663.414006968436,37266.154195397605,37868.894383826766,38471.634572255934,39074.374760685103,40220.154609488476,41297.066794420607,41917.609408937897,42538.152023455194,43158.694637972476,43779.23725248978,44399.779867007062,45020.322481524359,45640.865096041649,46261.407710558946,46881.950325076228,47502.492939593525,48814.115885148873,50035.960977059513,50675.196138969339,51314.431300879158,51953.666462788991,52592.90162469881,53232.136786608637,53871.371948518456,54510.607110428275,55149.842272338101,55789.07743424792,56428.312596157739,57920.115227684924,59299.310965976256,59958.173302648247,60617.035639320216,61275.897975992222,61934.760312664184,62593.622649336168,63252.48498600813,63911.347322680122,64570.209659352106,65229.071996024082,65887.934332696081,67575.27229059505,69125.115856342032,69804.586726514288,70484.057596686529,71163.52846685877,71842.999337031011,72522.470207203267,73201.941077375508,73881.411947547749,74560.882817720005,75240.35368789226,75919.824558064487,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда серверов",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,20367730.740825612,null,null,195.0641,555.21801299999993,1385.8388885384616,2336.0612423076927,3486.9200455384621,4920.127894230769,6712.7824603538456,8846.3325997846168,11302.052922030769,14061.043790230769,17104.231321153849,20412.367385199996,24116.762831466665,28042.323788365389,32060.44246878846,35551.641607820522,39083.269134323084,42529.914043803838,45765.13392700129,48661.454969884609,51249.208288115384,53558.990215724356,55621.662305111546,57468.351327046148,59559.370513416667,61713.873920293277,63450.332395822879,65188.731765161661,67006.109958584988,68980.123904737498,71100.303234479186,73231.603803750011,75458.132417500005,77789.363507916671,80213.925575000016,82720.447118750002,86156.188453416689,89566.038768062514,92323.317040500027,95118.606630104172,97951.907536875005,100800.09839520833,103648.28925354168,106496.480111875,109344.67097020832,112192.86182854167,115041.052686875,117889.24354520836,122155.91736694794,126261.15102496874,129190.0785095521,132119.00599413543,135047.93347871874,137976.86096330208,140905.7884478854,143834.71593246877,146763.64341705208,149692.57090163542,152621.49838621874,155550.42587080208,160517.00848349323,165234.8643819672,168248.56532411303,171262.26626625887,174275.96720840471,177289.66815055054,180303.36909269635,183317.07003484215,186330.77097698802,189344.47191913382,192358.17286127969,195371.87380342552,201100.77304744237,206485.33397210305,209588.04704468951,212690.76011727596,215793.47318986239,218896.1862624489,221998.89933503536,225101.61240762178,228204.32548020827,231307.03855279469,234409.75162538115,237512.46469796763,244070.57942574436,250179.80488529755,253375.98069484672,256572.1565043958,259768.33231394496,262964.50812349404,266160.68393304315,269356.85974259226,272553.03555214137,275749.21136169048,278945.38717123965,282141.5629807887,289600.57613842463,296496.55482988129,299790.8665132412,303085.1781966011,306379.48987996113,309673.80156332097,312968.11324668082,316262.42493004067,319556.73661340063,322851.04829676053,326145.35998012044,329439.6716634804,337876.36145297525,345625.57928171015,349022.93363257137,352420.28798343259,355817.64233429387,359214.99668515509,362612.35103601631,366009.70538687758,369407.05973773875,372804.41408860002,376201.7684394613,379599.12279032252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Интернет, телефония",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1434842.2312430886,null,null,5833.3333333333339,5833.3333333333339,5833.3333333333339,5833.3333333333339,5833.3333333333339,5833.3333333333339,6241.666666666667,6241.666666666667,6241.666666666667,6241.666666666667,6241.666666666667,6241.666666666667,6678.5833333333339,6678.5833333333339,6678.5833333333339,6678.5833333333339,6678.5833333333339,6678.5833333333339,7146.0841666666684,7146.0841666666684,7146.0841666666684,7146.0841666666684,7146.0841666666684,7146.0841666666684,7646.3100583333335,7646.3100583333335,7646.3100583333335,7646.3100583333335,7646.3100583333335,7646.3100583333335,8181.5517624166678,8181.5517624166678,8181.5517624166678,8181.5517624166678,8181.5517624166678,8181.5517624166678,8754.2603857858339,8754.2603857858339,8754.2603857858339,8754.2603857858339,8754.2603857858339,8754.2603857858339,9367.0586127908427,9367.0586127908427,9367.0586127908427,9367.0586127908427,9367.0586127908427,9367.0586127908427,10022.752715686202,10022.752715686202,10022.752715686202,10022.752715686202,10022.752715686202,10022.752715686202,10724.345405784237,10724.345405784237,10724.345405784237,10724.345405784237,10724.345405784237,10724.345405784237,11475.049584189133,11475.049584189133,11475.049584189133,11475.049584189133,11475.049584189133,11475.049584189133,12278.303055082375,12278.303055082375,12278.303055082375,12278.303055082375,12278.303055082375,12278.303055082375,13137.784268938138,13137.784268938138,13137.784268938138,13137.784268938138,13137.784268938138,13137.784268938138,14057.42916776381,14057.42916776381,14057.42916776381,14057.42916776381,14057.42916776381,14057.42916776381,15041.449209507273,15041.449209507273,15041.449209507273,15041.449209507273,15041.449209507273,15041.449209507273,16094.350654172786,16094.350654172786,16094.350654172786,16094.350654172786,16094.350654172786,16094.350654172786,17220.955199964879,17220.955199964879,17220.955199964879,17220.955199964879,17220.955199964879,17220.955199964879,18426.422063962418,18426.422063962418,18426.422063962418,18426.422063962418,18426.422063962418,18426.422063962418,19716.271608439791,19716.271608439791,19716.271608439791,19716.271608439791,19716.271608439791,19716.271608439791,21096.410621030576,21096.410621030576,21096.410621030576,21096.410621030576,21096.410621030576,21096.410621030576,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,583109388.08344328,null,null,-1759207.7492052566,-1134023.037354134,-1158483.7983258318,-1145652.1108477872,-1126544.0412913547,-1096989.1852209377,-1056779.0380027038,-1012836.135075747,-945541.62901802757,-876560.82222473831,-812704.28595097084,-711770.05169574288,-704921.51655039657,-574751.48820025101,-446791.07509726426,-293183.76734378235,-151165.67540946323,-7874.632312011905,107147.40459643118,235896.90236704331,356247.63792437315,466598.36802440602,563532.18358230963,658011.1597164683,639278.48510300089,752649.90814532153,835252.77826191485,916564.01220355183,1000031.8651690595,1087590.6233879607,1143572.1488320222,1227647.4137896216,1316961.8189124987,1411082.2588455463,1502747.0499955537,1603728.3293182757,1593515.6939916024,1774004.4520234149,1888844.3900782,2005869.6749685835,2124774.899421921,2247417.8180058468,2315921.5455847457,2436137.0155614335,2559712.4855381204,2682108.5805148073,2798004.0504914913,2921579.5204681754,2931360.7823913116,3174216.136694029,3302028.7472345605,3429841.3577750921,3557653.9683156237,3685466.5788561553,3738225.5045688283,3860634.1242153235,3987074.7438618168,4112169.0197583102,4229393.6394048054,4355834.2590513024,4373006.0694103725,4670617.9495959803,4801563.4750526901,4932509.0005094074,5063454.5259661246,5194400.0514228381,5228853.9078846648,5353534.5401152223,5483053.5723457765,5611029.3436388411,5729489.1758693941,5859008.2080999557,5885842.9806653876,6243314.6127104275,6377621.5248226095,6511928.4369347859,6646235.3490469679,6780542.2611591462,6795302.1779339164,6922319.858898608,7055143.6198632997,7186191.436843615,7305744.1578083001,7438567.9187729806,7477576.1671554297,7900383.067525249,8038293.7121246643,8176204.3567240685,8314115.0013234839,8452025.6459228992,8445619.8259227611,8575021.1250935718,8711389.7202643864,8845706.9502516016,8966150.2974224202,9102518.8925932273,9156467.8844776414,9650482.2940562554,9792253.6702430062,9934025.046429757,10075796.422616512,10217567.798803259,10188436.954885475,10320244.299723215,10460412.399760958,10598202.617555939,10719260.41999368,10859428.52003143,10931362.195290405,11502879.024750967,11648783.606075466,11794688.187399983,11940592.768724494,12086497.350048993,12032989.886624977,12167194.638884395,12311432.297383823,12452904.440968327,12574209.742347758,12718447.400847174,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145]
[146,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,32840976.754855804,null,null,0,0.17726001646340389,3.7984776220225185,11.831458418102825,208359.23402152353,208381.6800824352,208415.58007201835,208464.09517041198,208530.45536191223,208617.94415652257,208729.88331150377,208869.6175529242,209040.49929720981,209245.87337269439,209489.06174116948,209768.18040818552,210085.04659570748,210440.56760231184,210834.65036649007,211266.11102995137,211733.72141940091,212236.23230169038,212772.39663896855,213340.99284383198,213940.84803447558,214572.63389000791,215235.83217031771,215930.38433187574,216656.74580338813,217415.94026144993,218208.99138265624,219036.91486690141,219900.71046067827,220801.35398037749,221739.78933558668,222716.92055238981,223733.60379666646,224790.63939739091,225888.76386993157,227028.6419393502,228210.93833070851,229436.31776906824,230705.4272534895,232018.58888587527,233376.0622498843,234777.98499473705,236224.31341902172,237714.7669542208,239248.84344316067,240825.83441846169,242444.84038098803,244104.78607829753,245804.43578309153,247542.40857166483,249317.19360235566,251127.1653939953,252971.11588548304,254847.84257213806,256756.23894239601,258695.38491450602,260664.63727322765,262663.60641468002,264692.13309119153,266750.26515614876,268838.23430884647,270956.4328393364,273105.21311326051,275285.01055621385,277496.28937809111,279739.48829743301,282014.96626577294,284323.01044433744,286663.8441807474,289037.63498571829,291444.50250976125,293884.52651988377,296357.75487629016,298864.2115090827,301403.90439496207,303976.83353392838,306582.99892598152,309222.40057112166,311895.03846934863,314600.91262066248,317340.02302506322,320112.3696825509,322917.9525931254,325756.77175678685,328628.82717353513,331534.11884337029,334472.6467662924,337444.41094230139,340449.4113713972,343487.64805357996,346559.12098884955,349663.83017720602,352801.77561864944,355972.95731317974,359177.37526079698,362415.02946150105,365685.91991529195,368990.04662216979,372327.40958213457,375698.00879518618,379101.84426132473,382538.91598055011,386009.22395286238,389512.76817826158,393049.54865674762,396619.5653883206,400222.81837298046,403859.30761072715,407529.0331015609,411231.99484548136,414968.19284248876,418737.62709258305,422540.29759576428,426376.20435203228,430245.34736138722,434147.72662382905,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Амортизация","Капитальные затраты",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24166666.666666642,null,null,0,0,0,0,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Разработка ПО",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,24166666.666666642,null,null,0,0,0,0,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8674310.0881891362,null,null,0,0.17726001646340389,3.7984776220225185,11.831458418102825,25.900688190197304,48.346749101846385,82.246738684995933,130.76183707863197,197.12202857890009,284.61082318922467,396.54997817042903,536.28421959085381,707.16596387647724,912.54003936103459,1155.7284078361372,1434.8470748521891,1751.7132623741229,2107.2342689785137,2501.317033156718,2932.7776966180127,3400.3880860675613,3902.8989683570289,4439.063305635209,5007.6595104986463,5607.5147011422514,6239.3005566745651,6902.4988369843713,7597.0509985423887,8323.4124700547691,9082.6069281165783,9875.6580493229048,10703.581533568071,11567.377127344938,12468.020647044134,13406.45600225333,14383.587219056484,15400.27046333312,16457.306064057564,17555.430536598222,18695.308606016846,19877.604997375165,21102.984435734899,22372.093920156163,23685.255552541938,25042.728916550957,26444.651661403699,27890.980085688388,29381.433620887459,30915.510109827323,32492.501085128351,34111.507047654697,35771.452744964176,37471.102449758167,39209.075238331498,40983.860269022305,42793.832060661938,44637.782552149707,46514.50923880472,48422.905609062655,50362.051581172687,52331.303939894307,54330.273081346706,56358.799757858156,58416.931822815437,60504.900975513112,62623.09950600304,64771.879779927149,66951.677222880506,69162.956044757768,71406.154964099667,73681.632932439563,75989.677111004101,78330.510847414058,80704.30165238498,83111.169176427939,85551.193186550401,88024.421542956799,90530.878175749342,93070.571061628711,95643.500200595037,98249.665592648191,100889.0672377883,103561.70513601527,106267.57928732914,109006.68969172989,111779.03634921752,114584.61925979206,117423.43842345348,120295.49384020177,123200.78551003695,126139.31343295904,129111.07760896801,132116.07803806383,135154.31472024659,138225.78765551618,141330.49684387268,144468.44228531612,147639.62397984639,150844.04192746361,154081.69612816768,157352.58658195863,160656.71328883647,163994.0762488012,167364.67546185281,170768.51092799136,174205.58264721674,177675.89061952903,181179.43484492821,184716.21532341428,188286.23205498722,191889.48503964709,195525.97427739383,199195.69976822755,202898.66151214798,206634.85950915542,210404.2937592497,214206.96426243091,218042.87101869896,221912.01402805388,225814.3932904957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2478374.3109111823,null,null,0,5.0645718989543967E-2,1.0852793205778624,3.3804166908865216,7.4001966257706586,13.813356886241824,23.499068195713125,37.360524879609137,56.320579593971459,81.317378054064193,113.29999376297972,153.22406274024394,202.04741825042208,260.72572553172415,330.2081165246106,409.95630710062545,500.4895035354636,602.06693399386108,714.66200947334801,837.93648474800352,971.53945316216038,1115.1139909591514,1268.30380161006,1430.7598601424704,1602.1470574692146,1782.6573019070188,1972.1425248526775,2170.5859995835399,2378.1178485870764,2595.0305508904512,2821.6165855208301,3058.1661524480205,3304.9648935271257,3562.2916134411807,3830.4160006438083,4109.5963483018522,4400.0772752380335,4702.0874468735901,5015.837296170921,5341.5167445762409,5679.3157135357615,6029.4241244956866,6392.0268343303323,6767.2158721548403,7155.0654047288454,7555.6147604010584,7968.8514530538259,8394.6953202535606,8833.0028885220909,9283.5717386081014,9746.1448707584859,10220.415069989769,10706.029271359479,11202.592925237572,11709.674362577804,12226.809160189125,12753.652157757058,13289.859782515634,13835.115888303615,14389.157594620769,14951.801125684087,15522.93516609906,16102.514216530903,16690.55194937584,17287.114564432319,17892.314144572301,18506.251365693475,19129.050635108721,19760.844584216506,20401.758561171333,21051.895123554164,21711.336317429745,22380.14595640402,23058.371900681421,23746.048336122265,24443.198053300111,25149.834726559082,25865.965193071239,26591.591731893921,27326.714343027157,28071.333026470907,28825.447782225219,29589.058610290067,30362.165510665462,31144.768483351389,31936.867528347855,32738.462645654861,33549.553835272411,34370.141097200496,35200.224431439121,36039.803837988293,36888.879316847997,37747.450868018241,38615.518491499039,39493.082187290347,40380.14195539221,41276.697795804626,42182.749708527554,43098.29769356105,44023.341750905056,44957.881880559617,45901.918082524717,46855.450356800357,47818.478703386529,48791.003122283255,49773.023613490514,50764.540177008312,51765.552812836642,52776.061520975527,53796.066301424944,54825.567154184893,55864.564079255397,56913.057076636462,57971.046146328008,59038.531288330123,60115.512502642792,61201.989789265986,62297.963148199706,63403.432579443957,64518.398082998785,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3717561.4663667735,null,null,0,7.5968578484315943E-2,1.6279189808667935,5.0706250363297816,11.100294938655988,20.720035329362734,35.248602293569689,56.04078731941371,84.480869390957167,121.9760670810963,169.94999064446955,229.83609411036588,303.07112737563313,391.08858829758628,495.31217478691588,614.93446065093815,750.73425530319571,903.10040099079163,1071.9930142100218,1256.9047271220056,1457.3091797432405,1672.670986438726,1902.4557024150895,2146.1397902137055,2403.2205862038218,2673.985952860527,2958.2137872790163,3255.8789993753094,3567.1767728806158,3892.5458263356763,4232.4248782812438,4587.2492286720299,4957.447340290687,5343.437420161772,5745.6240009657131,6164.3945224527797,6600.1159128570525,7053.1311703103847,7523.7559442563816,8012.2751168643654,8518.9735703036404,9044.1361867435244,9588.0402514954967,10150.823808232259,10732.598107093268,11333.422140601582,11953.277179580737,12592.042980380336,13249.504332783144,13925.35760791215,14619.217306137725,15330.622604984641,16059.043907039213,16803.889387856354,17564.511543866702,18340.213740283689,19130.478236635587,19934.789673773452,20752.673832455421,21583.73639193115,22427.701688526133,23284.402749148587,24153.771324796355,25035.827924063757,25930.671846648474,26838.471216858437,27759.377048540198,28693.575952663065,29641.266876324749,30602.637841757005,31577.842685331234,32567.004476144612,33570.218934606019,34587.557851022131,35619.072504183401,36664.797079950178,37724.752089838636,38798.947789606857,39887.387597840876,40990.071514540723,42106.999539706376,43238.171673337856,44383.587915435128,45543.248265998205,46717.15272502711,47905.301292521814,49107.693968482337,50324.33075290866,51555.211645800773,52800.336647158707,54059.705756982454,55333.318975272006,56621.176302027343,57923.277737248529,59239.623280935499,60570.212933088274,61915.046693706878,63274.124562791294,64647.446540341516,66035.012626357551,67436.822820839399,68852.877123787053,70283.175535200498,71727.718055079749,73186.504683424835,74659.535420235698,76146.810265512409,77648.329219254927,79164.092281463221,80694.099452137365,82238.3507312773,83796.846118883055,85369.585614954616,86956.569219491968,88557.796932495155,90173.268753964134,91802.984683898932,93446.944722299522,95105.148869165947,96777.597124498148,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2478374.3109111823,null,null,0,5.0645718989543967E-2,1.0852793205778624,3.3804166908865216,7.4001966257706586,13.813356886241824,23.499068195713125,37.360524879609137,56.320579593971459,81.317378054064193,113.29999376297972,153.22406274024394,202.04741825042208,260.72572553172415,330.2081165246106,409.95630710062545,500.4895035354636,602.06693399386108,714.66200947334801,837.93648474800352,971.53945316216038,1115.1139909591514,1268.30380161006,1430.7598601424704,1602.1470574692146,1782.6573019070188,1972.1425248526775,2170.5859995835399,2378.1178485870764,2595.0305508904512,2821.6165855208301,3058.1661524480205,3304.9648935271257,3562.2916134411807,3830.4160006438083,4109.5963483018522,4400.0772752380335,4702.0874468735901,5015.837296170921,5341.5167445762409,5679.3157135357615,6029.4241244956866,6392.0268343303323,6767.2158721548403,7155.0654047288454,7555.6147604010584,7968.8514530538259,8394.6953202535606,8833.0028885220909,9283.5717386081014,9746.1448707584859,10220.415069989769,10706.029271359479,11202.592925237572,11709.674362577804,12226.809160189125,12753.652157757058,13289.859782515634,13835.115888303615,14389.157594620769,14951.801125684087,15522.93516609906,16102.514216530903,16690.55194937584,17287.114564432319,17892.314144572301,18506.251365693475,19129.050635108721,19760.844584216506,20401.758561171333,21051.895123554164,21711.336317429745,22380.14595640402,23058.371900681421,23746.048336122265,24443.198053300111,25149.834726559082,25865.965193071239,26591.591731893921,27326.714343027157,28071.333026470907,28825.447782225219,29589.058610290067,30362.165510665462,31144.768483351389,31936.867528347855,32738.462645654861,33549.553835272411,34370.141097200496,35200.224431439121,36039.803837988293,36888.879316847997,37747.450868018241,38615.518491499039,39493.082187290347,40380.14195539221,41276.697795804626,42182.749708527554,43098.29769356105,44023.341750905056,44957.881880559617,45901.918082524717,46855.450356800357,47818.478703386529,48791.003122283255,49773.023613490514,50764.540177008312,51765.552812836642,52776.061520975527,53796.066301424944,54825.567154184893,55864.564079255397,56913.057076636462,57971.046146328008,59038.531288330123,60115.512502642792,61201.989789265986,62297.963148199706,63403.432579443957,64518.398082998785,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[158]
[159,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,550268411.32858765,null,null,-1759207.7492052566,-1134023.2146141506,-1158487.5968034538,-1145663.9423062054,-1334903.2753128782,-1305370.865303373,-1265194.6180747221,-1221300.2302461588,-1154072.0843799396,-1085178.7663812607,-1021434.1692624744,-920639.66924866685,-913962.01584760658,-783997.36157294549,-656280.1368384338,-502951.9477519677,-361250.72200517077,-218315.1999143241,-103687.24577005859,24630.791337092407,144513.91650497261,254362.13572271541,350759.78694334067,444670.16687263642,425337.63706852496,538077.27425531391,620016.94609159697,700633.62787167635,783375.11936567165,870174.68312651105,925363.15744936559,1008610.4989227206,1097061.10845182,1190280.904865169,1281007.2606599666,1381011.408765886,1369782.0901949359,1549213.8126260238,1662955.6262082681,1778841.0330292331,1896563.9610912129,2017981.5002367785,2085216.1183312563,2204118.4266755581,2326336.4232882354,2447330.5955200698,2561779.7370724697,2683864.7535139546,2692111.9389481507,2933390.3022755664,3059583.9068535734,3185736.5716967955,3311849.5325325318,3437924.170284491,3488908.3109664731,3609506.9588213284,3734103.6279763337,3857321.1771861725,3972637.4004624095,4097138.8741367962,4112341.4321371447,4407954.3431813009,4536871.3419614993,4665758.7353532594,4794616.2916572783,4923443.6185835022,4955748.6947714034,5078249.5295590088,5205557.2829676848,5331289.8553414084,5447474.2096036207,5574685.1976556182,5599179.1364846397,5954276.9777247086,6086177.0223128479,6218043.9104149025,6349877.5941706784,6481678.0496500637,6493898.2735389546,6618343.0253646802,6748560.6209373176,6876969.0362724941,6993849.119338952,7123967.0061523188,7160236.1441303678,7580270.6978426985,7715375.7595315389,7850447.5849672817,7985486.1741499491,8120491.5270795301,8111147.1791564673,8237576.7141512707,8370940.3088929877,8502219.3021980226,8619591.1764335707,8752855.0624160208,8803666.1088589914,9294509.3367430754,9433076.2949822098,9571610.0169682577,9710110.5027012192,9848577.7521810904,9816109.545303341,9944546.2909280285,10081310.555499632,10215663.701575387,10333251.196040817,10469915.751853168,10538312.646633659,11106259.459362645,11248560.787702486,11390828.879789256,11533063.735622931,11675265.355203513,11618021.69378249,11748457.011791814,11888891.999788057,12026528.236616295,12143964.394986372,12284299.674223345,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166]
[167,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168]
[169,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5675886.0265014637,null,null,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,135271.72905742764,141272.5102624649,147253.79128685937,152132.35714184729,155585.67256568526,157673.50353726887,158528.12221839718,158443.69854100188,157326.83502348574,155265.26418484878,152487.486407071,155412.25858291751,161538.81778639756,158761.04000861978,155983.262230842,153205.48445306421,148493.30761516403,141972.84072446948,134511.18889371189,126072.70135522961,116943.68025357349,106783.99166848231,95532.92500402173,83295.198225306784,83579.398048198782,80801.620270421015,65646.230043573014,61111.111111111124,58333.333333333343,55555.555555555569,52777.777777777803,50000.000000000029,47222.222222222248,44444.444444444482,41666.666666666686,38888.88888888892,36111.111111111146,33333.333333333358,30555.555555555573,27777.777777777799,25000.000000000025,22222.222222222241,19444.444444444453,16666.666666666668,13888.888888888881,11111.111111111095,8333.3333333333339,5555.5555555555475,2777.777777777761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170]
[171,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,544592525.30208623,null,null,-1759207.7492052566,-1134023.2146141506,-1291820.930136787,-1278997.2756395387,-1468236.6086462112,-1438704.1986367062,-1398527.9514080556,-1354633.5635794923,-1287405.4177132731,-1218512.0997145942,-1154767.5025958079,-1053973.0025820003,-1049233.7449050341,-925269.87183541059,-803533.92812529299,-655084.30489381542,-516836.39457085636,-375988.70345159341,-262215.36798845604,-133812.90720390994,-12812.918518513441,99096.871537867002,198272.30053626932,289257.90828971844,263798.81928212754,379316.23424669448,464033.68386075459,547428.14341861196,634881.81175050791,728201.84240204189,790851.96855565347,882537.79756749049,980117.42819824629,1083496.9131966867,1185474.3356559454,1297716.2105405796,1286202.6921467371,1468412.192355603,1597309.3961646948,1717729.9219181221,1838230.6277578799,1962425.9446812226,2032438.3405534783,2154118.4266755581,2279114.2010660134,2402886.1510756258,2520113.0704058036,2644975.8646250665,2656000.8278370388,2900056.9689422324,3029028.3512980174,3157958.7939190175,3286849.5325325318,3415701.948062269,3469463.866522029,3592840.2921546623,3720214.7390874457,3846210.0660750605,3964304.0671290755,4091583.3185812403,4109563.6543593667,4407954.3431813009,4536871.3419614993,4665758.7353532594,4794616.2916572783,4923443.6185835022,4955748.6947714034,5078249.5295590088,5205557.2829676848,5331289.8553414084,5447474.2096036207,5574685.1976556182,5599179.1364846397,5954276.9777247086,6086177.0223128479,6218043.9104149025,6349877.5941706784,6481678.0496500637,6493898.2735389546,6618343.0253646802,6748560.6209373176,6876969.0362724941,6993849.119338952,7123967.0061523188,7160236.1441303678,7580270.6978426985,7715375.7595315389,7850447.5849672817,7985486.1741499491,8120491.5270795301,8111147.1791564673,8237576.7141512707,8370940.3088929877,8502219.3021980226,8619591.1764335707,8752855.0624160208,8803666.1088589914,9294509.3367430754,9433076.2949822098,9571610.0169682577,9710110.5027012192,9848577.7521810904,9816109.545303341,9944546.2909280285,10081310.555499632,10215663.701575387,10333251.196040817,10469915.751853168,10538312.646633659,11106259.459362645,11248560.787702486,11390828.879789256,11533063.735622931,11675265.355203513,11618021.69378249,11748457.011791814,11888891.999788057,12026528.236616295,12143964.394986372,12284299.674223345,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172]
[173,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,108918505.06041725,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,230726.74573043606,430823.68533511169,455822.84021320264,480577.23021512525,504022.61408116086,528995.17292501358,531200.16556740738,580011.39378844667,605805.6702596033,631591.75878380332,657369.90650650673,683140.38961245399,693892.77330440562,718568.05843093246,744042.94781748857,769242.01321501285,792860.8134258166,818316.66371624731,821912.73087187484,881590.86863625795,907374.2683923021,933151.7470706515,958923.25833145715,984688.72371670045,991149.73895427957,1015649.9059118032,1041111.4565935358,1066257.9710682817,1089494.841920726,1114937.0395311229,1119835.8272969276,1190855.3955449387,1217235.4044625722,1243608.7820829786,1269975.5188341402,1296335.6099300124,1298779.6547077894,1323668.6050729342,1349712.124187462,1375393.8072545007,1398769.8238677904,1424793.4012304693,1432047.2288260758,1516054.1395685375,1543075.1519063041,1570089.5169934556,1597097.2348299921,1624098.305415906,1622229.4358313009,1647515.3428302482,1674188.0617785975,1700443.860439606,1723918.2352867126,1750571.0124832019,1760733.2217718065,1858901.8673486114,1886615.2589964345,1914322.0033936501,1942022.1005402431,1969715.5504362285,1963221.9090606719,1988909.2581855953,2016262.1110999286,2043132.7403150797,2066650.2392081618,2093983.1503706276,2107662.5293267369,2221251.8918725252,2249712.1575405002,2278165.7759578526,2306612.7471245825,2335053.0710407048,2323604.3387565017,2349691.402358368,2377778.3999576122,2405305.6473232508,2428792.8789972812,2456859.9348446727,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174]
[175,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,435674020.24166906,null,null,-1759207.7492052566,-1134023.2146141506,-1291820.930136787,-1278997.2756395387,-1468236.6086462112,-1438704.1986367062,-1398527.9514080556,-1354633.5635794923,-1287405.4177132731,-1218512.0997145942,-1154767.5025958079,-1053973.0025820003,-1049233.7449050341,-925269.87183541059,-803533.92812529299,-655084.30489381542,-516836.39457085636,-375988.70345159341,-262215.36798845604,-133812.90720390994,-12812.918518513441,99096.871537867002,198272.30053626932,289257.90828971844,263798.81928212754,379316.23424669448,464033.68386075459,547428.14341861196,634881.81175050791,728201.84240204189,790851.96855565347,882537.79756749049,980117.42819824629,1083496.9131966867,1185474.3356559454,1297716.2105405796,1286202.6921467371,1468412.192355603,1597309.3961646948,1717729.9219181221,1838230.6277578799,1962425.9446812226,1801711.5948230419,1723294.7413404472,1823291.3608528115,1922308.920860501,2016090.4563246425,2115980.6917000525,2124800.6622696314,2320045.5751537867,2423222.6810384132,2526367.0351352133,2629479.626026025,2732561.558449816,2775571.0932176225,2874272.2337237298,2976171.7912699562,3076968.0528600477,3171443.2537032589,3273266.6548649929,3287650.9234874919,3526363.474545043,3629497.0735691972,3732606.9882826079,3835693.0333258212,3938754.8948668018,3964598.9558171239,4062599.6236472055,4164445.8263741489,4265031.8842731267,4357979.3676828947,4459748.1581244953,4479343.3091877121,4763421.5821797699,4868941.6178502757,4974435.1283319239,5079902.0753365383,5185342.4397200514,5195118.6188311651,5294674.4202917479,5398848.4967498556,5501575.2290179953,5595079.2954711616,5699173.6049218476,5728188.915304292,6064216.5582741611,6172300.6076252349,6280358.0679738261,6388388.939319957,6496393.221663624,6488917.7433251664,6590061.3713210225,6696752.2471143901,6801775.4417584166,6895672.941146858,7002284.0499328189,7042932.8870871849,7435607.469394464,7546461.0359857753,7657288.0135746077,7768088.4021609761,7878862.2017448619,7852887.6362426691,7955637.0327424332,8065048.4443997033,8172530.9612603076,8266600.9568326548,8375932.6014825404,8430650.1173069216,8885007.5674901195,8998848.6301619858,9112663.103831403,9226450.9884983487,9340212.2841628082,9294417.3550259881,9398765.6094334461,9511113.5998304449,9621222.5892930441,9715171.5159890912,9827439.7393786721,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176]
[177,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[178]
[179]

{"sheet":"CFd","index":19,"n_rows":140,"n_cols":159,"rows_kept":140,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"CFd",null,null,"Детализированный отчет о движении денежных средств",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2444127688.8990717,null,null,23407.691999999995,66626.161559999993,166300.66662461538,280327.3490769231,418430.40546461538,590415.34730769228,805533.89524246147,1061559.9119741539,1356246.3506436923,1687325.2548276922,2052507.7585384615,2449484.0862239995,2894011.5397759997,3365078.8546038466,3847253.0962546151,4266196.9929384617,4689992.2961187698,5103589.6852564607,5491816.0712401541,5839374.5963861533,6149904.9945738455,6427078.825886922,6674599.4766133847,6896202.1592455376,7147124.4616099996,7405664.8704351922,7614039.8874987457,7822647.8118193988,8040733.1950301984,8277614.8685684986,8532036.3881375007,8787792.4564500004,9054975.8901000004,9334723.6209500004,9625671.0690000001,9926453.6542499997,10338742.614410002,10747924.652167501,11078798.044860002,11414232.795612499,11754228.904424999,12096011.807425,12437794.710425001,12779577.613424998,13121360.516424999,13463143.419425,13804926.322425,14146709.225425001,14658710.08403375,15151338.122996248,15502809.421146249,15854280.719296249,16205752.01744625,16557223.315596249,16908694.613746248,17260165.911896251,17611637.21004625,17963108.50819625,18314579.806346249,18666051.104496248,19262041.018019188,19828183.725836065,20189827.838893563,20551471.951951064,20913116.065008562,21274760.178066064,21636404.291123562,21998048.404181059,22359692.517238561,22721336.630296059,23082980.743353561,23444624.856411062,24132092.765693083,24778240.076652363,25150565.645362739,25522891.214073114,25895216.782783486,26267542.351493865,26639867.920204237,27012193.488914613,27384519.057624988,27756844.626335364,28129170.195045736,28501495.763756111,29288469.531089321,30021576.586235706,30405117.683381602,30788658.780527495,31172199.877673391,31555740.974819284,31939282.071965177,32322823.169111069,32706364.266256966,33089905.363402858,33473446.460548751,33856987.557694644,34752069.136610955,35579586.579585753,35974903.981588945,36370221.383592129,36765538.785595328,37160856.187598512,37556173.589601696,37951490.991604879,38346808.393608063,38742125.795611262,39137443.197614446,39532760.599617645,40545163.37435703,41475069.513805218,41882752.035908565,42290434.558011912,42698117.080115259,43105799.602218606,43513482.124321952,43921164.646425307,44328847.168528646,44736529.690632001,45144212.212735355,45551894.734838694,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",null,null,null,null,null,"Поступление ДС","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1160096460.0532925,null,null,14508.899999999998,45042.417000000001,78616.628999999986,115250.05799999999,154961.226,197768.655,243690.867,292746.38399999996,344953.72799999994,400331.42099999997,458897.98499999999,520671.94199999992,601146.32759999996,686611.92914999998,761694.56054999994,840222.74699999986,922215.93660000002,1007693.57745,1096675.1176499999,1189180.0052999998,1285227.6884999999,1384837.6153499999,1488029.23395,1594821.9923999999,1749269.0785499997,1910253.1573124998,2033851.6672425,2161313.0560349999,2292657.7441949998,2427906.1522275,2567078.7006374998,2707418.6212499999,2848660.4474999998,2993305.6912500001,3141354.3525,3292806.4312499999,3535810.4407500001,3786216.8833125005,3955962.3311250005,4129281.3673125003,4306173.9918750003,4484853.4106249996,4663532.8293749997,4842212.2481249999,5020891.6668750001,5199571.0856250003,5378250.5043749996,5556929.9231249997,5881233.0681562498,6210003.1986562489,6397616.5883437488,6585229.9780312488,6772843.3677187487,6960456.7574062487,7148070.1470937487,7335683.5367812496,7523296.9264687495,7710910.3161562495,7898523.7058437495,8086137.0955312494,8482939.4147203118,8884432.0686515626,9081426.1278234366,9278420.1869953126,9475414.2461671866,9672408.3053390626,9869402.3645109385,10066396.423682811,10263390.482854687,10460384.542026563,10657378.601198437,10854372.660370313,11330113.31327039,11810778.817649765,12017622.579780232,12224466.341910703,12431310.10404117,12638153.866171639,12844997.628302107,13051841.390432576,13258685.152563045,13465528.914693516,13672372.676823983,13879216.43895445,14440797.253138674,15007549.16137616,15224735.111613153,15441921.061850144,15659107.012087137,15876292.962324129,16093478.91256112,16310664.862798113,16527850.813035106,16745036.763272099,16962222.71350909,17179408.663746081,17834224.303710613,18494469.592431068,18722514.840179913,18950560.08792875,19178605.335677598,19406650.583426435,19634695.831175283,19862741.078924119,20090786.326672956,20318831.574421804,20546876.822170641,20774922.069919489,21530892.066206902,22292563.193688031,22532010.703824315,22771458.213960599,23010905.724096883,23250353.234233163,23489800.744369451,23729248.254505735,23968695.764642015,24208143.274778303,24447590.784914587,24687038.295050871,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",null,null,null,null,null,"Поступление ДС","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36477772.833548702,null,null,902.77599999999995,1899.86328,2991.8380799999995,4179.2766399999991,5462.7551999999996,6842.8499999999995,8320.137279999999,9895.1932799999977,11568.594239999997,13340.9164,15212.735999999997,17184.629279999994,20220.031103999998,22502.488932,24891.83928,27388.687199999997,29993.637744,32707.295963999997,35530.266911999999,38463.155639999997,41506.56719999999,44661.106644,47927.379023999994,51305.989391999996,57537.419939999992,61322.776514999998,65227.993891199985,69253.707373199984,73400.552265599996,77669.163872999998,82060.177500000005,86401.425599999988,90848.55779999998,95401.574099999983,100060.4745,104825.25899999999,115180.72398000001,120406.10431499999,125742.66295499998,131190.39989999999,136749.31514999998,142308.2304,147867.14564999999,153426.06089999998,158984.97614999997,164543.89139999999,170102.80665000001,175661.7219,190281.66900749999,196118.53001999998,201955.39103249999,207792.25204499994,213629.11305749998,219465.97406999997,225302.83508249998,231139.69609499999,236976.55710749998,242813.41811999996,248650.2791325,254487.14014499998,273340.20121537498,279468.90527849999,285597.60934162501,291726.31340474996,297855.01746787503,303983.72153100005,310112.425594125,316241.12965724996,322369.83372037503,328498.53778349998,334627.24184662494,340755.94590975001,364228.88247151871,370664.02173779998,377099.16100408125,383534.30027036247,389969.43953664374,396404.57880292501,402839.71806920622,409274.8573354875,415709.99660176877,422145.13586804998,428580.27513433126,435015.41440061241,463523.08135023847,470279.97757983377,477036.87380942906,483793.77003902441,490550.66626861977,497307.56249821506,504064.45872781036,510821.35495740559,517578.25118700095,524335.1474165963,531092.0436461916,537848.93987578701,571836.12791065127,578930.86895172636,586025.60999280133,593120.35103387653,600215.09207495162,607309.8331160266,614404.57415710168,621499.31519817689,628594.05623925186,635688.79728032695,642783.53832140204,649878.27936247713,689821.67142372986,697271.14951685863,704720.62760998751,712170.10570311628,719619.58379624516,727069.06188937393,734518.53998250281,741968.0180756317,749417.49616876047,756866.97426188935,764316.45235501812,771765.93044814689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",null,null,null,null,null,"Поступление ДС","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,62533324.857512094,null,null,1547.6159999999998,3256.9084800000001,5128.86528,7164.4742400000005,9364.7232000000004,11730.6,14263.092479999999,16963.188480000001,19831.875840000001,22870.142400000001,26078.975999999995,29459.364479999997,34662.910463999993,38575.695311999996,42671.724479999997,46952.035199999998,51417.664703999995,56069.650223999997,60909.028991999992,65936.838239999997,71154.115199999986,76561.897103999989,82161.221184000009,87953.124671999991,98635.577040000004,105124.75973999998,111819.41809920002,118720.64121119998,125829.51816960002,133147.138068,140674.59,148116.72960000002,155740.3848,163545.55559999999,171532.242,179700.44399999999,197452.66968000002,206410.46454000004,215558.85078000004,224897.8284,234427.39739999999,243956.96639999998,253486.53539999999,263016.10440000001,272545.67340000003,282075.24239999999,291604.81140000001,301134.38039999997,326197.14687,336203.19432000001,346209.24176999996,356215.28921999998,366221.33666999993,376227.38412,386233.43156999996,396239.47902000003,406245.52646999998,416251.57391999994,426257.62137000001,436263.66881999996,468583.20208350004,479089.55190600001,489595.90172850003,500102.25155100005,510608.60137349996,521114.9511960001,531621.3010185,542127.65084100002,552634.00066349993,563140.35048599995,573646.70030849997,584153.050131,624392.36995117494,635424.03726479993,646455.70457842492,657487.37189204991,668519.0392056749,679550.70651929989,690582.37383292499,701614.04114654986,712645.70846017485,723677.37577379984,734709.04308742494,745740.71040104982,794610.99660040881,806194.24727971514,817777.49795902125,829360.74863832758,840943.99931763369,852527.24999694014,864110.50067624624,875693.75135555258,887277.0020348588,898860.25271416502,910443.50339347136,922026.75407277758,980290.50498968782,992452.91820295947,1004615.331416231,1016777.7446295026,1028940.1578427741,1041102.5710560457,1053264.9842693172,1065427.3974825889,1077589.8106958603,1089752.2239091319,1101914.6371224036,1114077.050335675,1182551.4367263941,1195321.9706003293,1208092.5044742641,1220863.0383481993,1233633.5722221346,1246404.1060960698,1259174.6399700048,1271945.17384394,1284715.7077178753,1297486.2415918102,1310256.7754657455,1323027.3093396807,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,"CF(+)",null,null,null,null,null,"Поступление ДС","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,188710971.68000001,null,null,6448.4,13570.451999999999,21370.271999999997,29851.976000000002,39019.68,48877.5,59429.551999999996,70679.95199999999,82632.816000000006,95292.26,108662.39999999999,122747.352,137551.23199999999,153078.15599999999,169332.24,186317.6,204038.35199999998,222498.61200000002,241702.49599999998,261654.12,282357.59999999998,303817.05199999997,326036.592,349020.33599999995,372772.39999999997,397296.89999999997,422597.95199999993,448679.67199999996,475546.17600000004,503201.57999999996,531650,559776,588588,618086,648270,679140,710696,742938,775866,809480,843780,878080,912379.99999999988,946679.99999999988,980979.99999999988,1015279.9999999999,1049580,1083880,1118180,1152480,1186780,1221080,1255380,1289680,1323980,1358280,1392580,1426880,1461180,1495480,1529780,1564080,1598380,1632680,1666980,1701280,1735580,1769880,1804179.9999999998,1838479.9999999998,1872779.9999999998,1907079.9999999998,1941379.9999999998,1975679.9999999998,2009979.9999999998,2044279.9999999998,2078580,2112880,2147180,2181480,2215780,2250080,2284380,2318680,2352980,2387280,2421580,2455880,2490180,2524480,2558780,2593080,2627380,2661680,2695980,2730280,2764580,2798880,2833180,2867480,2901780,2936080,2970380,3004680,3038980,3073280,3107580,3141880,3176180,3210480,3244780,3279080,3313380,3347680,3381980,3416280,3450580,3484880,3519180,3553480,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,"CF(+)",null,null,null,null,null,"Поступление ДС","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,865215849.01752067,null,null,0,2480.6628000000001,50536.080387692309,107581.35838153845,182040.17618769236,282406.8288461538,416694.68773476913,582949.51076492306,779198.89754215383,1003452.2893661535,1253700.9692307692,1527918.0618239997,1824058.5335279999,2140059.1924190773,2473838.688267692,2748826.9862307697,3024125.822824616,3286644.1615107688,3523183.482516923,3720437.7828369229,3881545.9942430765,4009674.6870535379,4108018.0701323072,4179797.9908892298,4228263.9352799999,4282763.6878061537,4325208.2699150769,4363538.5331999995,4405759.8353999993,4459942.0403999994,4524971.2200000007,4590542.88,4664409.75,4745386.8,4832289,4923931.3199999994,5019128.7299999995,5116696.2,5215448.7,5314201.2,5412953.6999999993,5511706.1999999993,5610458.6999999993,5709211.1999999993,5807963.6999999993,5906716.1999999993,6005468.7000000002,6104221.2000000002,6202973.7000000002,6301726.2000000002,6400478.7000000002,6499231.2000000002,6597983.7000000002,6696736.2000000002,6795488.7000000002,6894241.2000000002,6992993.7000000002,7091746.2000000002,7190498.7000000002,7289251.2000000002,7388003.7000000002,7486756.2000000002,7585508.7000000002,7684261.2000000002,7783013.7000000002,7881766.2000000002,7980518.6999999993,8079271.1999999993,8178023.6999999993,8276776.1999999993,8375528.6999999993,8474281.1999999993,8573033.6999999993,8671786.1999999993,8770538.6999999993,8869291.1999999993,8968043.6999999993,9066796.1999999993,9165548.6999999993,9264301.1999999993,9363053.6999999993,9461806.1999999993,9560558.6999999993,9659311.1999999993,9758063.6999999993,9856816.1999999993,9955568.6999999993,10054321.199999999,10153073.699999999,10251826.199999999,10350578.699999999,10449331.199999999,10548083.699999999,10646836.199999999,10745588.699999999,10844341.199999999,10943093.699999999,11041846.199999999,11140598.699999999,11239351.199999999,11338103.699999999,11436856.199999999,11535608.699999999,11634361.199999999,11733113.699999999,11831866.199999999,11930618.699999999,12029371.199999999,12128123.699999999,12226876.199999999,12325628.699999999,12424381.199999999,12523133.699999999,12621886.199999999,12720638.699999999,12819391.199999999,12918143.699999999,13016896.199999999,13115648.699999999,13214401.199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,"CF(+)",null,null,null,null,null,"Поступление ДС","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,131093310.45720001,null,null,0,375.85799999999995,7656.9818769230769,16300.205815384612,27581.844876923078,42788.913461538461,63135.558747692296,88325.683449230783,118060.43902153845,152038.22566153842,189954.69230769228,231502.73663999999,276372.50507999992,324251.39279076929,374824.04367692309,416488.93730769237,458200.88224615389,497976.3881076923,533815.67916923075,563702.69436923065,588113.02943076915,607526.46773538459,622426.98032307695,633302.72589230782,640646.05080000008,648903.58906153857,655334.58635076915,661142.20199999993,667539.36899999995,675748.79399999999,685601.70000000007,695536.79999999993,706728.75,718998,732165,746050.2,760474.05,775257,790219.5,805182,820144.5,835107,850069.5,865032,879994.49999999988,894956.99999999988,909919.49999999988,924881.99999999988,939844.49999999988,954806.99999999988,969769.49999999988,984731.99999999988,999694.5,1014657,1029619.5,1044582,1059544.5,1074507,1089469.5,1104432,1119394.5,1134357,1149319.5,1164282,1179244.5,1194207,1209169.5,1224132,1239094.5,1254057,1269019.5,1283982,1298944.5,1313907,1328869.5,1343832,1358794.5,1373757,1388719.5,1403682,1418644.5,1433607,1448569.5,1463532,1478494.5,1493457,1508419.5,1523382,1538344.5,1553307,1568269.5,1583232,1598194.5,1613157,1628119.5,1643082,1658044.5,1673007,1687969.5,1702932,1717894.5,1732857,1747819.4999999998,1762781.9999999998,1777744.4999999998,1792706.9999999998,1807669.4999999998,1822631.9999999998,1837594.4999999998,1852556.9999999998,1867519.4999999998,1882481.9999999998,1897444.4999999998,1912406.9999999998,1927369.4999999998,1942331.9999999998,1957294.4999999998,1972256.9999999998,1987219.4999999998,2002182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[24]
[25,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,680379253.09165442,null,null,3957.8629999999998,13158.333461538463,29234.32507692308,58370.932846153846,92578.329846153851,135144.32082307694,188677.1295123077,256769.22318923075,334113.45498461532,422227.78690615389,520361.41499999992,629394.44097470772,748832.36410532298,884717.43751246156,1015443.9423265846,1146931.0728565846,1264186.0480652309,1383411.075317286,1500258.9472943651,1623373.1777434982,1713481.7792869878,1792069.3678520764,1860324.9021067456,1923435.7763027588,1983596.6324639407,2059147.8987466823,2108793.9585913043,2156229.7850543717,2204285.8108403459,2260161.0838522175,2325838.8389729736,2419810.6503758784,2485989.8631722894,2555978.3313926696,2629351.7567843487,2711350.9205027018,2801715.8031496434,2922849.5693296888,3007173.2463108683,3092828.9369399287,3179432.4250058038,3273613.1953298463,3374934.1358521543,3510673.4434672799,3599942.4014429767,3689211.3594186725,3778480.3173943684,3875770.4345863275,3981260.2489105007,4127212.9351478871,4218267.2722830968,4309321.6094183056,4400375.9465535171,4500704.5181349376,4610489.4328368381,4767009.7371183299,4859885.1609962443,4952760.5848741587,5045636.0087520732,5149085.6568516567,5263295.2800206644,5430747.5259935316,5525480.4583490044,5620213.3907044772,5714946.32305995,5821601.7593097901,5940369.1653187107,6119128.0225288924,6215755.6135314759,6312383.2045340575,6409010.7955366392,6518958.8716035075,6642420.6879166691,6832871.4399152743,6931431.5827379078,7029991.7255605422,7128551.8683831766,7241881.6276852526,7370178.1237524208,7572716.942788098,7673248.2884671837,7773779.6341462703,7874310.979825356,7991113.7104616249,8124388.888746433,8339423.117199868,8441965.0897925384,8544507.0623852052,8647049.0349778719,8767418.3238979783,8905820.0130907074,9133768.4518109914,9238361.2638555132,9342954.075900035,9447546.8879445549,9571578.6763875987,9715258.6268532518,9956551.8305596858,10063236.498845097,10169921.167130508,10276605.835415922,10404398.475647248,10553512.457161063,10808593.0370776,10917411.398728717,11026229.76037984,11135048.12203096,11266702.435406726,11421410.337230444,11690733.271124003,11801728.000008147,11912722.728892289,12023717.457776431,12159336.794166323,12319802.727519736,12603835.677317437,12717050.300779261,12830264.924241085,12943479.54770291,11732910.41429437,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26]
[27,"CF(-)",null,null,null,null,null,"ФОТ производственного персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,326083529.08775705,null,null,1544.6229166666667,5707.0810416666664,15376.026850961538,30511.70673878205,48484.198830128211,70833.292788461535,99048.247027243575,133650.45217147435,174243.9623076923,220432.83152243588,271821.11390224355,328012.86353365378,394911.59685945505,466819.67032435897,537092.94050697121,603785.32253565709,665292.63473974378,725904.76645817317,783207.71090008016,834787.46127459942,879747.38648798084,918708.23114358983,952290.73984479171,981115.6571949519,1021061.5949647435,1060221.7218307771,1084346.5725208339,1107407.8680961207,1130897.8396387291,1156308.7182307499,1184276.9654522915,1214583.2733814789,1247008.3340964373,1281332.8396752914,1317337.4821961666,1354802.9537371872,1414707.1425186861,1476236.3267579316,1517984.4011602462,1560333.5808151858,1603170.9221429853,1646327.6400270583,1689559.6536309747,1732791.6672348916,1776023.680838808,1819255.6944427248,1862487.7080466417,1905719.7216505585,1978510.2513853214,2051949.2613241435,2096478.2353361775,2141007.209348212,2185536.183360246,2230065.15737228,2274594.131384314,2319123.1053963481,2363652.0794083821,2408181.0534204165,2452710.027432451,2497239.001444485,2580228.4623934571,2663885.8579526097,2709750.7011850048,2755615.5444173999,2801480.387649795,2847345.2308821902,2893210.0741145853,2939074.9173469804,2984939.7605793756,3030804.6038117711,3076669.4470441663,3122534.2902765614,3216269.1068358342,3310691.8960435931,3357932.6845729603,3405173.4731023265,3452414.2616316937,3499655.0501610609,3546895.8386904281,3594136.6272197952,3641377.4157491615,3688618.2042785287,3735858.9928078959,3783099.7813372631,3888149.9843285996,3993908.7991478774,4042566.8113331255,4091224.8235183731,4139882.8357036216,4188540.8478888692,4237198.8600741168,4285856.8722593654,4334514.884444613,4383172.8966298616,4431830.9088151092,4480488.9210003577,4597449.072274778,4715139.0937319789,4765256.8462827839,4815374.5988335907,4865492.3513843957,4915610.1039352007,4965727.8564860057,5015845.6090368116,5065963.3615876175,5116081.1141384225,5166198.8666892275,5216316.6192400334,5345806.7705118321,5476048.6880718935,5527669.9731992241,5579291.2583265528,5630912.5434538824,5682533.8285812121,5734155.1137085427,5785776.3988358714,5837397.6839632019,5889018.9690905316,5940640.2542178612,5992261.5393451899,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28]
[29,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,96922347.899040744,null,null,0,926.77374999999995,2497.4748749999999,6728.1412355769226,11578.882807692307,17511.636490384615,24988.339182692307,34440.60903365384,45749.662269230765,58796.715115384606,73462.983798076908,89629.684543269235,107178.03357692306,129768.92453874997,150322.87765586539,171932.88664831728,190338.30687307694,208837.27397076925,226705.58590413458,243219.04063591349,257653.43612884617,270194.99576394231,281029.94292221154,290344.50098466343,298324.89333230775,314312.06364653842,321820.96945192781,328786.97406057257,335657.74679709988,342880.95698613749,350904.27395231248,359661.90531906247,369088.05870982492,379116.94174803747,389682.76205713744,400719.72726056242,412162.0449817499,436662.24052946159,449079.5555252973,461711.08517085033,474489.06331826118,487413.48996752989,500383.09404870495,513352.69812987989,526322.30221105495,539291.90629222989,552261.51037340483,565231.11445458001,578200.71853575506,608905.4322954379,622264.12449904811,635622.81670265831,648981.50890626863,662340.20110987884,675698.89331348916,689057.58551709924,702416.27772070956,715774.96992431977,729133.66212793009,742492.35433154029,755851.04653515061,792286.03090092365,806045.48387064214,819804.93684036063,833564.38981007924,847323.84277979785,861083.29574951634,874842.74871923483,888602.20168895356,902361.65465867193,916121.10762839054,929880.56059810915,943640.01356782764,986121.45053367282,1000293.6870924828,1014465.9236512929,1028638.160210103,1042810.3967689131,1056982.6333277232,1071154.8698865334,1085327.1064453435,1099499.3430041536,1113671.5795629639,1127843.816121774,1142016.0526805839,1190873.9379165759,1205471.3415721504,1220068.7452277248,1234666.1488832992,1249263.5525388736,1263860.9561944481,1278458.3598500225,1293055.7635055967,1307653.1671611713,1322250.5708167455,1336847.9744723199,1351445.3781278946,1407024.0652369729,1422059.3910022145,1437094.7167674564,1452130.0425326978,1467165.3682979392,1482200.6940631808,1497236.0198284227,1512271.3455936641,1527306.671358906,1542341.9971241474,1557377.3228893892,1572412.6486546306,1635071.4136524685,1650557.7991906675,1666044.1847288662,1681530.5702670654,1697016.9558052644,1712503.3413434632,1727989.7268816622,1743476.1124198609,1758962.4979580599,1774448.8834962586,1789935.2690344576,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30]
[31,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,270709653.82106531,null,null,90952.989166666652,187089.61434615386,204545.98344310897,238357.28466666664,272273.51599694835,305682.26773326949,341895.6369943273,398099.80019579805,443756.68284879887,504669.1969866805,590607.01427652827,645702.05222933134,706984.94525969017,770919.42319696071,831188.71501962142,885477.58088544372,915505.1402532194,946166.6825772255,974762.71838914161,1004487.8215830445,1027852.689353267,1048567.5829192272,1073804.2992026575,1089025.7893908627,1109081.0158637515,1131079.4335357214,1155353.3366172053,1178638.6559178787,1201536.0951478933,1226785.685238047,1252000.1532403375,1283440.2016846081,1311956.3614050068,1340150.4031131249,1381108.4882115163,1411641.2180942455,1449985.0551824239,1490892.2481191859,1523637.0084952558,1556845.5625269273,1590424.0111115682,1619591.4089082922,1648425.4733716827,1681291.5378350732,1710125.6022984639,1740374.9167618544,1778424.9812252452,1807259.0456886359,1844349.4729902071,1885627.7033538795,1914877.989751172,1944128.2761484645,1973378.5625457568,2002628.8489430491,2031879.1353403414,2065967.8217376338,2095218.1081349258,2126084.0070322184,2166393.4934295109,2195643.7798268031,2235388.3512370465,2280621.9765750291,2310300.9715642403,2339979.9665534515,2369658.9615426622,2399337.9565318739,2429016.9515210846,2464502.0265102959,2494181.0214995071,2525711.9296137183,2568661.9646029295,2598340.9595921407,2640879.2378980052,2690281.8955014297,2720402.4603403173,2750523.0251792045,2780643.5900180917,2810764.1548569794,2840884.719695867,2877972.5805347543,2908093.1453736415,2940344.8429937791,2986390.6558326669,3016511.2206715541,3061988.7652737577,3115783.3508157465,3146358.7325998005,3176934.1143838544,3207509.4961679084,3238084.8779519629,3268660.2597360164,3307596.3967200709,3338171.7785041248,3371208.7985084914,3420894.477892546,3451469.8596765995,3500038.46135876,3558457.4921237826,3589501.3353613587,3620545.1785989348,3651589.0218365104,3682632.865074086,3713676.7083116616,3754753.4577892367,3785797.3010268128,3819694.6029557167,3873670.8033132926,3904714.6465508677,3956532.570966769,4019818.5625412213,4051344.9210759243,4082871.2796106273,4114397.6381453304,4145923.9966800334,4177450.355214736,4221016.2012374382,4252542.5597721413,4287387.5362047385,4346432.7232834417,4190207.6018181453,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,11652591.575040001,null,null,0,0,0,0,0,0,0,14000,14000,14000,44000,44000,44000,44000,44000,44000,44000,44000,44000,46800,46800,46800,52800,52800,52800,52800,52800,52800,52800,52800,52800,56160,56160,56160,63360,63360,63360,63360,63360,63360,63360,63360,63360,67392,67392,67392,76032,76032,76032,76032,76032,76032,76032,76032,76032,80870.400000000023,80870.400000000023,80870.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,97044.48000000001,97044.48000000001,97044.48000000001,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,116453.37599999997,116453.37599999997,116453.37599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,139744.05119999999,139744.05119999999,139744.05119999999,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,167692.86143999995,167692.86143999995,167692.86143999995,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,201231.43372799997,201231.43372799997,201231.43372799997,227030.33548799998,227030.33548799998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7797191.4547199933,null,null,0,0,0,0,0,0,0,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2753857.2288000016,null,null,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[40,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,46910548.146785982,null,null,46766.666666666664,86882.051282051281,98328.205128205125,122482.05128205128,145199.79095047401,165063.89788519259,184653.27589641063,206720.75836054169,228936.11312379883,250310.09455462924,274820.2166552142,297806.23927163903,321789.10354672535,345141.29091791587,366430.07279472233,381901.52137912961,376655.79070177703,372233.03586257796,367178.96342341247,363041.24047778797,358651.62060892401,353500.17177132971,350238.49762182898,345709.35608281795,343303.13007214741,341836.24056455953,348602.37624168047,354856.64867026592,360443.22780459112,367396.04203496361,372862.3501079416,379854.03964247467,386052.82656181732,389566.66666666657,398402.906448683,403598.33239103743,409666.66666666663,414666.66666666669,419666.66666666663,424666.66666666663,429666.66666666669,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,415000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17852000,null,null,99.999999999999986,2215.3846153846152,8661.538461538461,27815.384615384617,46969.230769230766,66123.076923076922,85276.923076923078,104430.76923076925,123584.61538461539,142738.46153846153,161892.30769230769,181046.15384615381,200200.00000000003,219353.84615384619,235592.30769230769,246000,236000,226000,216000,206000,196000,186000,176000,166000,157000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,135000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,25883333.333333336,null,null,46666.666666666664,54666.666666666672,59666.666666666664,64666.666666666664,69666.666666666672,74666.666666666672,79666.666666666672,84666.666666666657,89666.666666666672,94666.666666666672,99666.666666666657,104666.66666666667,109666.66666666667,114666.66666666666,119666.66666666667,124666.66666666667,129666.66666666666,134666.66666666666,139666.66666666669,144666.66666666669,149666.66666666666,154666.66666666666,159666.66666666669,164666.66666666666,169666.66666666666,174666.66666666669,179666.66666666666,184666.66666666666,189666.66666666669,194666.66666666666,199666.66666666666,204666.66666666669,209666.66666666666,214666.66666666666,219666.66666666669,224666.66666666666,229666.66666666666,234666.66666666669,239666.66666666666,244666.66666666666,249666.66666666669,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Прочие рекламные расходы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3175214.8134526527,null,null,0,30000,30000,30000,28563.893514576561,24274.154295449011,19709.686152820876,17623.322463105782,15684.831072516779,12904.966349501041,13261.242296239865,12093.418758818521,11922.436880058685,11120.778097402983,11171.098435747948,11234.854712462909,10989.12403511039,11566.369195911331,11512.296756745809,12374.573811121289,12984.953942257371,12833.505104663087,14571.830955162273,15042.68941615131,16636.46340548079,17169.573897892857,18935.709575013829,20189.98200359926,20776.561137924411,22729.375368296965,23195.683441274989,25187.372975808001,26386.159895150682,24899.999999999967,28736.239782016299,28931.665724370778,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,13065872.520538056,null,null,42500,94500,94500,94500,94500,94500,94500,94500,94500,94500,94500,94500,95975,97535,97535,97535,97535,97535,97535,97535,97535,97535,97535,97535,99064.25,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,102256.67750000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,105555.902825,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,108965.68115974999,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,112489.90790704249,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,116132.62427237877,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,119898.02308508138,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,123790.45486639162,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2657104.681799483,null,null,0,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1509347.1042658617,null,null,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98769881.46999988,null,null,991.01,3097.392230769231,6264.345538461539,11665.287923076923,17956.730923076924,25616.851492307695,35060.156553846151,46564.335369230765,60005.615784615387,75260.225646153849,92204.392800000001,110714.34509230769,130666.31036923076,151936.51647692308,173982.54203076925,196189.34823076925,216133.79553846156,235931.67530769235,254850.35138461538,272249.29044615384,287672.16483076924,301307.3666923077,313343.28818461538,323968.32146153843,333514.45867692307,342338.82198461541,351423.19353846152,360202.06549230765,369115.13,378551.64799999999,388800.01799999998,399795.62000000005,411473.83399999997,423770.04,436619.61799999996,449957.94799999997,463720.41000000003,477842.38399999996,492259.25,506912.85,521738.8,536698.80000000005,551658.80000000005,566618.80000000005,581578.80000000005,596538.80000000005,611498.80000000005,626458.80000000005,641418.80000000005,656378.80000000005,671338.8,686298.8,701258.8,716218.8,731178.8,746138.8,761098.8,776058.8,791018.8,805978.8,820938.8,835898.8,850858.8,865818.8,880778.8,895738.8,910698.8,925658.8,940618.8,955578.8,970538.8,985498.8,1000458.8,1015418.8,1030378.8,1045338.8,1060298.8,1075258.8,1090218.8,1105178.8,1120138.8,1135098.8,1150058.8,1165018.8,1179978.8,1194938.8,1209898.8,1224858.8,1239818.8,1254778.8,1269738.8,1284698.8,1299658.8,1314618.8,1329578.8,1344538.8,1359498.8,1374458.8,1389418.8,1404378.8,1419338.8,1434298.8,1449258.8,1464218.8,1479178.8,1494138.8,1509098.8,1524058.8,1539018.7999999998,1553978.7999999998,1568938.7999999998,1583898.7999999998,1598858.7999999998,1613818.7999999998,1628778.7999999998,1643738.7999999998,1658698.7999999998,1673658.7999999998,1688618.7999999998,1530827.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18335295,null,null,344.25,978.75,1748.25,2585.25,3489.75,4461.75,5501.25,6608.25,7782.75,9024.75,10334.25,11711.25,13155.75,14667.75,16247.25,17894.25,19608.75,21390.750000000004,23240.25,25157.25,27141.75,29193.75,31313.25,33500.25,35754.75,38076.75,40466.25,42923.25,45447.75,48039.75,50699.25,53426.25,56220.75,59082.75,62012.25,65009.25,68073.75,71205.75,74405.25,77672.25,81000,84375,87750,91125,94500,97875,101250,104625,108000,111375,114750,118125,121500,124875,128250,131625,135000,138375,141750,145125,148500,151875,155250,158625,162000,165375,168750,172125,175500,178875,182250,185625,189000,192375,195750,199125,202500,205875,209250,212625,216000,219375,222750,226125,229500,232875,236250,239625,243000,246375,249750,253125,256500,259875,263250,266625,270000,273375,276750,280125,283500,286875,290250,293625,297000,300375,303750,307125,310500,313875,317250,320625,324000,327375,330750,334125,337500,340875,344250,312322.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14260785,null,null,267.75,761.25,1359.75,2010.7499999999998,2714.2499999999995,3470.25,4278.75,5139.75,6053.25,7019.2499999999991,8037.75,9108.7499999999982,10232.25,11408.25,12636.75,13917.75,15251.25,16637.25,18075.75,19566.75,21110.25,22706.25,24354.75,26055.749999999996,27809.25,29615.25,31473.75,33384.75,35348.25,37364.25,39432.75,41553.75,43727.249999999993,45953.249999999993,48231.749999999993,50562.75,52946.25,55382.249999999993,57870.749999999993,60411.749999999993,63000,65625,68250,70874.999999999985,73499.999999999985,76124.999999999985,78750,81375,84000,86625,89250,91875,94500,97125,99750,102375,105000,107625,110250,112875,115500,118125,120750,123375,126000,128625,131250,133875,136499.99999999997,139124.99999999997,141749.99999999997,144374.99999999997,146999.99999999997,149624.99999999997,152249.99999999997,154875,157500,160125,162750,165375,168000,170625,173250,175875,178500,181125,183750,186375,189000,191625,194250,196875,199500,202125,204750,207375,210000,212625,215250,217875,220500,223125,225750,228375,231000,233625,236250,238875,241500,244125,246750,249375,252000,254625,257250,259875,262500,265125,267750,242917.49999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,17384576,null,null,326.39999999999998,928,1657.6000000000001,2451.1999999999998,3308.8,4230.3999999999996,5216,6265.6,7379.2,8556.8000000000011,9798.4,11104,12473.599999999999,13907.2,15404.8,16966.400000000001,18592,20281.599999999999,22035.200000000001,23852.799999999999,25734.400000000001,27680,29689.599999999999,31763.200000000004,33900.800000000003,36102.400000000001,38368,40697.599999999999,43091.199999999997,45548.800000000003,48070.400000000001,50656,53305.600000000006,56019.200000000004,58796.800000000003,61638.400000000001,64544,67513.599999999991,70547.199999999997,73644.799999999988,76800,80000,83200,86400,89600,92800,96000,99200,102400,105600,108800,112000,115200,118400,121600,124800,128000,131200,134400,137600,140800,144000,147200,150400,153600,156800,160000,163200,166400,169600,172800,176000,179200,182400,185600,188800,192000,195200,198400,201600,204800,208000,211200,214400,217600,220800,224000,227200,230400,233600,236800,240000,243200,246400,249600,252800,256000,259200,262400,265600,268800,272000,275200,278400,281600,284800,288000,291200,294400,297600,300800,304000,307200,310400,313600,316800,320000,323200,326400,296128,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,2037255,null,null,38.25,108.75,194.25,287.25,387.75,495.75,611.25,734.25,864.75,1002.75,1148.25,1301.25,1461.75,1629.75,1805.25,1988.25,2178.75,2376.75,2582.25,2795.25,3015.75,3243.75,3479.25,3722.25,3972.75,4230.75,4496.25,4769.25,5049.75,5337.75,5633.25,5936.25,6246.75,6564.75,6890.25,7223.25,7563.75,7911.75,8267.25,8630.25,9000,9375,9750,10125,10500,10875,11250,11625,12000,12375,12750,13125,13500,13875,14250,14625,15000,15375,15750,16125,16500,16875,17250,17625,18000,18375,18750,19125,19500,19875,20250,20625,21000,21375,21750,22125,22500,22875,23250,23625,24000,24375,24750,25125,25500,25875,26250,26625,27000,27375,27750,28125,28500,28875,29250,29625,30000,30375,30750,31125,31500,31875,32250,32625,33000,33375,33750,34125,34500,34875,35250,35625,36000,36375,36750,37125,37500,37875,38250,34702.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,42193978.920000002,null,null,12.959999999999999,289.38184615384614,1177.3163076923079,3908.6113846153848,7270.759384615385,11695.31833846154,17556.383630769229,25104.57175384615,34228.177476923076,44815.49556923077,56754.820799999994,69934.447938461526,84242.671753846138,99567.787015384616,115420.25464615386,131244.99784615386,144855.11630769234,158160.12646153849,170498.81907692307,181293.10836923076,190131.15544615383,197182.98553846154,202618.62387692308,206608.09569230766,209451.0262153846,211469.72067692305,213550.24430769231,215182.22233846155,216762.47999999998,218642.32799999998,221082.04799999998,224023.32000000007,227407.82400000002,231177.24,235273.24799999996,239637.52799999999,244211.76,248937.62400000001,253756.79999999999,258616.8,263476.8,268336.8,273196.79999999999,278056.8,282916.8,287776.8,292636.79999999999,297496.80000000005,302356.80000000005,307216.80000000005,312076.80000000005,316936.80000000005,321796.80000000005,326656.80000000005,331516.80000000005,336376.80000000005,341236.80000000005,346096.80000000005,350956.80000000005,355816.80000000005,360676.80000000005,365536.80000000005,370396.80000000005,375256.80000000005,380116.80000000005,384976.80000000005,389836.80000000005,394696.80000000005,399556.80000000005,404416.80000000005,409276.80000000005,414136.80000000005,418996.80000000005,423856.80000000005,428716.80000000005,433576.80000000005,438436.80000000005,443296.80000000005,448156.80000000005,453016.80000000005,457876.80000000005,462736.80000000005,467596.80000000005,472456.80000000005,477316.80000000005,482176.80000000005,487036.80000000005,491896.80000000005,496756.80000000005,501616.80000000005,506476.80000000005,511336.80000000005,516196.80000000005,521056.80000000005,525916.80000000005,530776.80000000005,535636.80000000005,540496.80000000005,545356.80000000005,550216.80000000005,555076.80000000005,559936.80000000005,564796.80000000005,569656.80000000005,574516.80000000005,579376.80000000005,584236.80000000005,589096.80000000005,593956.79999999993,598816.79999999993,603676.79999999993,608536.79999999993,613396.79999999993,618256.79999999993,623116.79999999993,627976.79999999993,632836.79999999993,637696.79999999993,642556.79999999993,581897.5199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,4557991.55,null,null,1.3999999999999997,31.260384615384613,127.17923076923077,422.2265384615385,785.4215384615386,1263.3831538461541,1896.5229230769232,2711.9136153846152,3697.4883076923079,4841.1800769230767,6130.9219999999996,7554.6471538461556,9100.2886153846157,10755.779461538463,12468.237384615386,14177.700384615386,15647.929230769234,17085.198846153849,18418.082307692308,19584.132076923077,20538.859384615382,21300.631153846152,21887.814307692308,22318.775769230771,22625.882461538462,22843.95130769231,23068.699230769234,23244.993153846153,23415.7,23618.770000000004,23882.320000000003,24200.050000000003,24565.66,24972.85,25415.320000000003,25886.77,26380.9,26891.410000000003,27412,27937,28462,28987,29512,30037,30562,31087,31612,32137,32662,33187,33712,34237,34762,35287,35812,36337,36862,37387,37912,38437,38962,39487,40012,40537,41062,41587,42112,42637,43162,43687,44212,44737,45262,45787,46312,46837,47362,47887,48412,48937,49461.999999999993,49986.999999999993,50511.999999999993,51036.999999999993,51561.999999999993,52086.999999999993,52611.999999999993,53136.999999999993,53661.999999999993,54186.999999999993,54711.999999999993,55236.999999999993,55761.999999999993,56286.999999999993,56811.999999999993,57336.999999999993,57861.999999999993,58386.999999999993,58911.999999999993,59436.999999999993,59961.999999999993,60486.999999999993,61011.999999999993,61536.999999999993,62061.999999999993,62586.999999999993,63111.999999999993,63636.999999999993,64161.999999999993,64686.999999999993,65211.999999999993,65737,66262,66787,67312,67837,68362,68887,69412,62859.299999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,100310760.1087012,null,null,695.31250000000011,2610.1708333333336,5453.4327764423069,9709.9454615384602,14616.994123397437,20501.518355769233,27682.204544070515,36314.706466025644,46314.953940384614,70598.876785897432,85082.404821314092,98681.467865384606,114554.53134373398,132306.61580212181,149241.1001941298,165851.71127554486,181180.55401298078,196466.97140695516,211198.40358111379,224862.29065910255,237193.90391357371,249425.04445558973,259887.51339621312,269013.11184650636,280399.17711468111,293433.32098654646,301856.71683706343,310108.89175530535,318506.68734330207,327366.94520308333,336866.73513239587,346959.49204213329,357598.65084318956,369982.64644645824,382054.91376283334,394053.88770320825,410981.30101575737,431111.51595251937,444439.41032858903,457994.36436026084,471746.86294490146,485620.92740829213,499494.99187168275,513369.05633507331,527243.12079846393,542532.43526185444,556982.49972524517,570856.56418863591,591342.7701652071,615956.3464088795,630246.6328061719,644536.91920346429,658827.20560075657,673117.49199804896,687407.77839534136,701698.06479263376,715988.35118992592,731894.25008721836,746875.73648451082,761166.02288180299,784245.47007729649,812763.30167167925,827482.29666089034,842201.29165010154,856920.28663931252,871639.28162852372,886358.27661773469,901077.2716069459,915796.2665961571,932367.17471036816,947915.60969957931,962634.60468879051,988444.44999096252,1021078.640038479,1036239.2048773667,1051399.7697162537,1066560.3345551414,1081720.8993940288,1096881.4642329162,1112042.0290718037,1127202.5939106909,1144494.2915308287,1160650.1843697161,1175810.7492086035,1204494.045001379,1241465.9089607825,1257081.2907448364,1272696.6725288904,1288312.0543129446,1303927.4360969989,1319542.8178810526,1335158.1996651068,1350773.5814491608,1368850.6014535273,1385660.3768375816,1401275.7586216356,1432981.6830736785,1474522.1106086387,1490605.9538462143,1506689.7970837902,1522773.640321366,1538857.4835589419,1554941.3267965172,1571025.1700340929,1587109.0132716687,1606046.3152005731,1623563.4307581482,1639647.2739957238,1674531.3698603776,1720881.2001078648,1737447.5586425681,1754013.9171772709,1770580.2757119741,1787146.6342466769,1803712.9927813797,1820279.3513160828,1836845.7098507858,1856730.6862833828,1875016.9716020857,1891583.330136789,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,75262069.55980207,null,null,695.31250000000011,2192.9833333333336,4554.830276442307,7875.6497956730764,11725.899911858975,16357.07262019231,22012.406707532053,28777.060278044875,36586.36396153846,45375.648387820511,55080.244186698714,65635.481987980762,78219.22802834936,91710.3823004968,104811.10431545673,117395.04456494391,129200.1939846154,140927.2150445513,152181.83091678686,162569.76477335737,171944.57093530448,180407.63487267628,188060.34205552083,195004.07795388621,204405.76423496954,213783.27532527625,220236.79730316784,226586.73290730023,233076.80644692708,239950.74223130205,247312.49276539584,255126.2387498958,263356.16088548955,271966.43987286452,280921.25641270832,290184.79120570829,304289.52278983238,318779.58050454495,329053.5974738365,339498.01873071148,350094.39733602398,360766.75461555523,371439.11189508648,382111.46917461773,392783.82645414892,403456.18373368011,414128.54101321142,424800.89829274273,442085.39708545455,459529.98123735929,470522.50923527649,481515.03723319375,492507.5652311109,503500.09322902816,514492.62122694537,525485.14922486257,536477.6772227796,547470.20522069687,558462.73321861413,569455.26121653116,589236.95001264953,609183.52672873647,620505.83056659123,631828.134404446,643150.43824230053,654472.74208015529,665795.04591800994,677117.34975586471,688439.65359371947,699761.95743157412,711084.26126942888,722406.56510728365,744819.71925809921,767402.70796648273,779064.68091947318,790726.65387246339,802388.62682545383,814050.59977844416,825712.57273143448,837374.54568442481,849036.51863741502,860698.49159040547,872360.46454339591,884022.43749638624,909207.1414032646,934566.77490443795,946578.60704601801,958590.43918759807,970602.27132917813,982614.1034707583,994625.93561233813,1006637.7677539182,1018649.5998954982,1030661.4320370783,1042673.2641786586,1054685.0963202387,1082787.4711298076,1111070.0234215003,1123442.2105273278,1135814.3976331553,1148186.5847389828,1160558.7718448103,1172930.9589506376,1185303.1460564651,1197675.3331622926,1210047.5202681203,1222419.7073739474,1234791.8944797749,1265964.3342126803,1297322.3567521726,1310065.7094711752,1322809.0621901774,1335552.4149091798,1348295.767628182,1361039.1203471841,1373782.4730661865,1386525.8257851887,1399269.1785041906,1412012.531223193,1424755.8839421957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22363951.733895361,null,null,0,417.18750000000006,898.60249999999996,1834.2956658653848,2891.0942115384619,4144.4457355769237,5669.7978365384624,7537.6461879807684,9728.5899788461538,12223.228398076924,15002.160634615384,18045.985877403844,21335.303315384612,25596.233501625004,29429.995878673082,33456.666710600955,36980.360028365387,40539.756362403867,44016.572664326923,47292.525885745192,50249.332978269216,52917.40958291346,55327.171340692308,57509.033892620188,59493.412879711541,63150.045661270182,65119.919533895561,67022.158848005143,68929.880896374991,70916.202971781255,73054.242366999999,75333.253292237496,77742.489957700003,80271.206573593736,82908.657350124995,85644.096497499981,88466.77822592498,94106.935447974436,97160.812854752527,100271.34562954937,103427.46560887751,106629.17279273689,109830.87997659626,113032.58716045562,116234.294344315,119436.00152817437,122637.70871203372,125839.41589589314,129041.12307975251,136210.11517152021,139507.87357089538,142805.63197027051,146103.3903696457,149401.14876902083,152698.90716839599,155996.66556777115,159294.42396714631,162592.18236652148,165889.94076589664,169187.6991652718,172485.45756464696,181056.71244294278,184453.40359429916,187850.09474565557,191246.78589701199,194643.47704836843,198040.16819972481,201436.85935108122,204833.5505024376,208230.24165379404,211626.93280515043,215023.62395650681,218420.31510786328,228471.51644699628,231970.1083328934,235468.70021879047,238967.29210468754,242465.8839905847,245964.47587648183,249463.06776237889,252961.65964827599,256460.25153417303,259958.84342007019,263457.43530596729,266956.02719186438,278568.25765009434,282171.80729256838,285775.35693504242,289378.90657751641,292982.45621999045,296586.00586246443,300189.55550493847,303793.1051474124,307396.6547898865,311000.20443236054,314603.75407483458,318207.3037173085,331465.17896057595,335176.83509232412,338888.49122407247,342600.14735582069,346311.80348756898,350023.45961931715,353735.11575106537,357446.77188281371,361158.42801456188,364870.08414631017,368581.74027805834,372293.39640980656,387285.20411780145,391108.20993350219,394931.21574920282,398754.22156490356,402577.22738060431,406400.23319630488,410223.23901200556,414046.24482770631,417869.25064340694,421692.25645910762,425515.26227480831,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2684738.8150037904,null,null,0,0,0,0,0,0,0,0,0,13000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16100,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,17745,18225,18225,18225,18225,18225,18225,18225,18225,18225,18225,18225,19640.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,21831.862499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,24374.975624999999,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,27335.54840625,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,30792.514626562497,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,34840.36691789062,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,39592.257135785156,41312.183919785166,41312.183919785166,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64]
[65,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,245737086.57487744,null,null,1544412.9960734583,1050451.0654037609,1064653.216849467,1068360.5616742678,1074544.994649583,1083243.0973754968,1094822.4695969913,1105448.4905005267,1115602.3021297168,1125275.0047090463,1134457.6566438719,1314782.5996596869,1850222.950980121,1255227.3856195498,1262648.0763722283,1247462.3185324415,1249600.339949857,1247894.4082428326,1242848.1851331822,1233282.0818055756,1224549.552115883,1216664.8802671202,1209642.4141147095,1861940.7916194461,2274496.7573270984,1276096.1684734088,1274007.4854820792,1274301.5157942735,1277013.6793776888,1282179.5447596323,1287700.8895891125,1292258.2349125184,1296511.5681387025,1300460.6748621552,1304100.3376536388,2384006.6689022891,2863891.6337282546,1409290.3321933809,1411735.133868922,1413829.0811657603,1415938.6628110621,1417367.0828908083,1419328.3240920235,1420554.207420832,1421780.0907496407,1423005.974078449,1424231.8574072581,2964530.249952442,3522612.6079621986,1532323.9101370287,1533593.7653976581,1534863.6206582882,1536133.4759189179,1537403.3311795478,1539515.0976682953,1540784.9529289245,1542054.8081895551,1543324.6634501847,1544594.5187108144,3625779.5417020302,4216556.6113061905,1660800.4227048249,1662116.3980791755,1663432.3734535247,1664748.3488278738,1666064.3242022244,1668344.203741645,1669660.1791159955,1670976.1544903447,1672292.1298646936,1673608.1052390439,4327499.5492568724,4952686.7012206484,1798490.3285662252,1799854.6786369935,1801219.0287077627,1802583.3787785317,1803947.7288493013,1806415.652798662,1807780.0028694298,1809144.3529401997,1810508.7030109675,1811873.0530817378,5071947.7790908432,5734056.9583065324,1946031.4316958331,1947446.5227463956,1948861.6137969592,1950276.7048475244,1951691.7958980866,1954370.3686822501,1955785.4597328126,1957200.5507833762,1958615.6418339412,1960030.7328845037,5862214.3774361378,6563924.0793099916,2104104.9616078031,2105573.2771866764,2107041.5927655492,2108509.9083444229,2109978.2239232943,2112893.0997389653,2114361.4153178395,2115829.7308967109,2117298.0464755851,2118766.3620544574,6701594.5227235612,7445760.345124037,2273438.6631479254,2274962.8099110401,2276486.9566741539,2278011.1034372663,2279535.2502003806,2282715.5637786011,2284239.7105417182,2285763.8573048292,2287288.004067943,2288812.1508310568,6741426.3024819186,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,94470773.950556517,null,null,345000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,700350,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,721360.5,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,743001.31499999994,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,765291.35444999998,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,788250.09508349991,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,811897.59793600487,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,836254.52587408514,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,861342.16165030771,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,887182.42649981682,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Заместитель генарального директора",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,20537124.771860108,null,null,75000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,152250,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,156817.5,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,161522.02499999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,166367.68575,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,171358.71632249997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,176499.477812175,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,181794.46214654023,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,187248.29601093644,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,192865.74489126453,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,21906266.423317466,null,null,80000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,162400,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,167272,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,172290.16,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,177458.86479999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,182782.63074399997,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,188266.10966631997,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,193914.09295630961,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,199731.51574499888,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,205723.46121734881,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочий персонал",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584829,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,224697.95521312376,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[75,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28341232.185166914,null,null,103500,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,210105,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,216408.15,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,222900.39449999997,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,229587.40633499998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,236475.02852504997,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,243569.27938080145,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,250876.35776222553,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,258402.64849509229,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,266154.72794994502,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,60862628.006039925,null,null,929284.53189461527,96317.813080641019,110320.61551621795,113799.90697611377,119708.13383865386,128062.26668088141,138721.40180650639,148835.37067657852,158399.80942842952,167410.35419939095,175862.64112679494,245811.98269239577,258514.64201162753,265572.92791034211,272029.2701797192,256005.62454656468,257296.05535761939,254762.9288723197,248379.25199070206,238118.03161280323,228764.44112673515,220325.42161534622,212807.91416148253,248212.10041201339,245543.50459538295,248461.96666253847,245956.53363708174,245833.34810063461,248109.34091762823,252801.44295249524,257171.65469793737,261217.48788471846,264936.45424360258,268326.06550535513,271383.8334007386,334993.81774039328,341912.42027199187,344052.85142610292,345835.90631625924,347258.98411159241,348688.57353926904,349433.42781301535,349975.74533582455,350518.062858633,351060.38038144162,351602.69790424994,352145.01542705926,419925.3359017428,425724.00739788311,426290.92006221286,426857.83272654231,427424.74539087247,427991.65805520222,428558.57071953191,429125.48338386178,429692.39604819106,430259.30871252157,430826.2213768512,431393.13404118083,505331.70608367195,511708.4237967924,512301.11094502633,512893.79809326184,513486.48524149595,514079.17238973029,514671.85953796568,515264.54668619938,515857.23383443477,516449.92098266928,517042.6081309031,517635.29527913849,598178.56886706792,605175.77740713267,605795.47634048178,606415.17527382937,607034.87420717767,607654.57314052596,608274.27207387495,608893.97100722406,609513.66994057095,610133.36887392018,610753.06780726707,611372.76674061688,698996.44273290446,706659.38994710753,707307.39880338055,707955.40765965125,708603.41651592311,709251.42537219636,709899.43422846682,710547.44308474008,711195.45194101066,711843.46079728252,712491.46965355566,713139.47850982624,808350.31764010608,816727.22937900166,817404.91015386872,818082.59092873603,818760.27170360205,819437.95247846935,820115.63325333491,820793.31402820244,821470.99480306986,822148.67557793518,822826.35635280283,823504.03712766897,926841.77677046915,935984.04214533255,936692.82386423904,937401.60558314691,938110.38730205467,938819.16902095987,939527.95073986764,940236.73245877272,940945.51417768281,941654.29589658731,942363.07761549426,943071.85933440144,202935.97852207182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,44097071.818173148,null,null,142236.16514461537,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4455636.9490780793,null,null,352702.78333333333,4079.3335416666678,10271.082530048076,11744.394745592946,14286.205765224366,17896.515588942308,22505.194404246777,26839.116384214743,30898.281528846175,34682.689838140985,38192.341312099386,41427.235950721129,46162.868704166685,48955.664910833388,51462.714008749936,44018.852747916739,44277.922583333348,42845.588849999993,39721.851547916645,34906.71067708332,30526.502152499921,26581.225974166769,23070.882142083152,19995.470656250087,18049.191177333309,19203.259112266773,17965.191492299869,17782.824917433391,18656.159387666739,20585.194902999971,22359.077771333326,23977.807992666647,25441.385566999834,26749.810494333437,27903.082774666691,28901.202408000034,30933.936170106797,31649.26308301316,32203.231243040023,32595.840650186787,32988.450057333197,33077.033097333238,33077.033097333464,33077.033097333369,33077.033097333369,33077.033097333209,33077.033097333464,33077.033097333435,34400.11442122671,34400.11442122671,34400.114421226543,34400.11442122671,34400.11442122671,34400.114421226644,34400.11442122671,34400.114421226477,34400.114421226768,34400.11442122671,34400.114421226644,34400.114421226768,35776.118998075777,35776.118998075479,35776.118998075886,35776.118998075734,35776.11899807561,35776.118998075952,35776.11899807561,35776.118998075952,35776.118998075886,35776.11899807561,35776.118998075952,35776.11899807561,37207.163757998635,37207.163757998991,37207.163757998635,37207.163757998635,37207.163757998569,37207.163757998853,37207.163757999195,37207.163757998569,37207.163757998918,37207.163757998336,37207.163757998918,37207.163757999057,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,40243.268320651252,40243.268320651398,40243.268320651638,40243.268320651398,40243.268320651638,40243.268320651106,40243.268320651543,40243.268320651783,40243.268320651252,40243.268320651638,40243.268320651398,40243.268320651106,41852.999053477455,41852.99905347731,41852.99905347771,41852.999053478015,41852.99905347731,41852.99905347771,41852.999053476895,41852.99905347827,41852.99905347731,41852.99905347731,41852.999053477455,41852.99905347731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5715996.9215106629,null,null,418300.35416666663,5008.5401041666673,12654.463961338141,14471.752849559292,17608.946993189111,22066.046392227563,27756.420432091323,33107.390263421476,38118.955886217977,42791.117300480721,47123.87450620997,51117.227503405418,57509.735106670705,60990.006915805359,64113.904305979486,54827.352775991683,55147.644183894241,53358.472554086533,49459.837886568486,43451.740181340123,37986.075828665766,33062.844828545807,28682.047180979345,24843.682885967661,22625.139540685064,24075.342188473689,22513.465384763957,22280.884246744365,23377.598774414149,25803.608967773402,28034.257280859358,30069.543713671854,31909.468266210723,33554.030938476695,35003.231730468782,36257.070642187537,39181.325057314614,40087.595966044704,40788.736900488308,41284.747860644682,41780.758820800605,41894.712531738158,41894.712531738463,41894.712531738332,41894.712531738332,41894.712531738121,41894.712531738463,41894.712531738405,43989.448158325235,43989.448158325235,43989.448158325024,43989.448158325235,43989.448158325235,43989.448158325162,43989.448158325235,43989.448158324951,43989.448158325315,43989.448158325235,43989.448158325162,43989.448158325315,46188.920566241504,46188.920566241126,46188.92056624165,46188.920566241439,46188.920566241279,46188.92056624173,46188.920566241279,46188.92056624173,46188.92056624165,46188.920566241279,46188.92056624173,46188.920566241279,48498.366594553336,48498.366594553816,48498.366594553336,48498.366594553336,48498.366594553256,48498.366594553649,48498.366594554071,48498.366594553256,48498.366594553736,48498.366594552943,48498.366594553736,48498.366594553903,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,53469.449170494961,53469.449170495151,53469.4491704955,53469.449170495151,53469.4491704955,53469.44917049478,53469.449170495333,53469.449170495682,53469.449170494961,53469.4491704955,53469.449170495151,53469.44917049478,56142.921629019911,56142.921629019715,56142.921629020268,56142.921629020653,56142.921629019715,56142.921629020268,56142.921629019162,56142.921629021017,56142.921629019715,56142.921629019715,56142.921629019911,56142.921629019715,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,5327500.4009497007,null,null,11037.691041666667,11093.214052083333,11230.822043770033,11388.064007211538,11579.08208994391,11818.018439503205,12118.086998217146,12475.65121386218,12887.074534214744,13348.720407051282,13856.952280148238,14408.13360128205,15748.559209140625,16406.038297704326,17097.159167202524,17688.949849459135,18284.343028185096,18860.736825420674,19395.529363206129,19866.118763581733,20278.316938022836,20637.935798004808,20950.787255003004,21222.683220492789,22532.407386246996,22796.714877272236,23044.466877560244,23289.906148359376,23547.275450917969,23830.817546484373,24138.439226835937,24468.047283749998,24817.548509003904,25184.849694375,25567.857631640625,25964.479112578123,27691.251975413088,28129.699366207031,28575.847371955075,29027.498124023441,29484.651622412111,29942.944657910157,30401.237693408206,30859.530728906251,31317.8237644043,31776.116799902342,32234.409835400395,32692.70287089844,34808.545701716313,35289.753388989258,35770.961076262211,36252.168763535155,36733.376450808108,37214.58413808106,37695.791825354005,38176.999512626957,38658.207199899909,39139.414887172854,39620.622574445799,40101.830261718751,42612.189846441288,43117.457918077882,43622.725989714483,44127.994061351077,44633.262132987671,45138.530204624272,45643.798276260866,46149.06634789746,46654.334419534061,47159.602491170663,47664.870562807257,48170.138634443858,51109.177041384464,51639.708516602885,52170.23999182132,52700.77146703974,53231.30294225816,53761.834417476588,54292.365892695023,54822.897367913451,55353.428843131871,55883.960318350291,56414.491793568726,56945.023268787161,60349.332481205885,60906.390530185236,61463.448579164586,62020.506628143907,62577.564677123271,63134.622726102622,63691.680775081972,64248.738824061307,64805.796873040657,65362.854922020008,65919.912970999358,66476.971019978708,70385.730522405953,70970.641473834257,71555.552425262576,72140.463376690896,72725.374328119215,73310.285279547519,73895.196230975838,74480.107182404157,75065.018133832462,75649.929085260781,76234.8400366891,76819.750988117405,81274.895036522998,81889.05153552274,82503.208034522468,83117.364533522195,83731.521032521938,84345.677531521666,84959.834030521393,85573.990529521136,86188.147028520863,86802.303527520591,87416.460026520319,88030.616525520047,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1266421.9163283168,null,null,5007.5382083333334,5018.6428104166662,5046.1644087540062,5077.6128014423075,5115.8164179887826,5163.6036879006406,5223.61739964343,5295.1302427724358,5377.4149068429488,5469.7440814102565,5571.3904560296469,5681.6267202564104,5915.7200749187505,6043.4588692682692,6177.7337810564904,6292.7102564663464,6408.3866454759618,6520.3717260817311,6624.2742762800481,6715.7030740673081,6795.7872908158652,6865.656097898077,6926.4386666862974,6979.2641685528843,7165.7670103675955,7215.6510037757889,7262.410401707697,7308.7333073475002,7357.3078238793751,7410.8220544875003,7468.8809381587498,7531.0894138799995,7597.0524206381242,7666.3748974199998,7738.6617832124994,7813.5180170024996,8048.3595085324123,8128.7454502129494,8210.5432401507733,8293.3499161124982,8377.1654780981244,8461.1899654087483,8545.2144527193741,8629.238940029998,8713.2634273406238,8797.2879146512478,8881.3124019618735,8965.3368892724993,9230.348604114788,9316.0535811716254,9401.7585582284628,9487.4635352853002,9573.1685123421375,9658.8734893989749,9744.5784664558123,9830.2834435126497,9915.9884205694871,10001.693397626324,10087.398374683162,10173.103351740001,10463.984495372777,10551.40357197075,10638.822648568723,10726.241725166699,10813.660801764672,10901.079878362649,10988.498954960622,11075.918031558595,11163.337108156571,11250.756184754544,11338.17526135252,11425.594337950493,11743.273682839437,11832.441140969368,11921.608599099302,12010.776057229235,12099.943515359169,12189.110973489103,12278.278431619037,12367.445889748971,12456.613347878905,12545.780806008839,12634.948264138773,12724.115722268707,13069.548844006607,13160.499651299142,13251.450458591673,13342.401265884204,13433.352073176738,13524.302880469269,13615.253687761804,13706.204495054335,13797.155302346866,13888.106109639401,13979.056916931931,14070.007724224466,14444.177702147343,14536.947525585725,14629.717349024108,14722.48717246249,14815.256995900872,14908.026819339255,15000.796642777641,15093.566466216023,15186.336289654406,15279.106113092788,15371.875936531171,15464.645759969553,15868.563895076095,15963.189114983245,16057.814334890396,16152.439554797549,16247.064774704699,16341.689994611848,16436.315214519,16530.940434426153,16625.565654333299,16720.190874240452,16814.816094147602,16909.441314054751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[83,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,62062452.433114007,null,null,166628.46417884307,57133.252323120003,57332.601333249229,57560.654698153849,57836.860810929233,58180.830694615383,59101.067790484922,59613.119823948306,60202.492701287381,60864.650509655381,61595.015517076921,171970.61696729105,681253.30896849348,65744.457709207694,66708.806192509233,67546.693985876918,68394.284592237542,69221.479370512927,70558.933142480309,71254.050192772309,71875.110989147695,72429.45865177385,72924.499953226768,689818.69120743254,1091184.6027317154,76006.901810870375,76423.651844997483,76840.867693638793,77277.038460060387,77750.801807136988,78901.934891174998,79413.447027799994,79947.8138951,80507.309356799989,81089.204252900003,1097385.5511618955,1556077.503956263,85061.361767277995,85723.10855266299,86393.978054167994,87073.97027179299,87757.536077792989,89176.459756199009,89860.025562199007,90543.591368199006,91227.157174199005,91910.722980199003,1564428.795050699,2102009.8397793155,96451.587504815951,97154.530101115932,97857.472697415942,98560.415293715952,99263.357890015934,100808.21171443358,101511.15431073359,102214.09690703359,102917.03950333358,103619.98209963358,2110866.4330483587,2680123.0639008489,108630.46711269909,109353.75533881408,110077.0435649291,110800.3317910441,111523.62001715909,113210.81240834597,113934.10063446096,114657.38886057597,115380.67708669098,116103.96531280597,2689452.1357427044,3292044.0464967093,121629.94223923048,122374.59337665125,123119.24451407199,123863.89565149274,124608.5467889135,126456.77180492505,127201.42294234582,127946.07407976655,128690.72521718731,129435.37635460804,3301886.4263714259,3940266.6847231141,135527.17560634413,136294.25780063591,137061.33999492769,137828.42218921951,138595.50438351129,140626.0683114017,141393.15050569348,142160.23269998527,142927.31489427705,143694.39708856883,3950667.2025099234,4627452.03978559,150407.28844924265,151197.92325324903,151988.5580572554,152779.19286126181,153569.82766526815,155807.02270607156,156597.65751007793,157388.2923140843,158178.92711809068,158969.56192209705,4638459.9829484001,5356439.1485289428,166364.29338885372,167179.65843306042,167995.0234772671,168810.3885214738,169625.7535656805,172097.28542499614,172912.65046920284,173728.01551340951,174543.38055761621,175358.74560182294,5368108.7780650146,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6569832.5998427086,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,24441276.888990734,null,null,0,0,0,0,0,0,0,0,0,0,0,109581.64879484306,0,0,0,0,0,0,0,0,0,0,0,616450.98588894145,0,0,0,0,0,0,0,0,0,0,0,1015694.7817384955,0,0,0,0,0,0,0,0,0,0,0,1471834.5062645001,0,0,0,0,0,0,0,0,0,0,0,2006543.5083524247,0,0,0,0,0,0,0,0,0,0,0,2572624.8822037838,0,0,0,0,0,0,0,0,0,0,0,3171706.3988793972,0,0,0,0,0,0,0,0,0,0,0,3806205.7232270627,0,0,0,0,0,0,0,0,0,0,0,4478699.7862222968,0,0,0,0,0,0,0,0,0,0,0,5191934.6674189856,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4888255.3777981456,null,null,46.815383999999995,133.25232312,332.60133324923078,560.6546981538462,836.86081092923075,1180.8306946153846,1611.0677904849231,2123.1198239483078,2712.4927012873845,3374.6505096553842,4105.0155170769231,4898.9681724479988,5788.0230795519992,6730.1577092076932,7694.5061925092305,8532.3939858769245,9379.9845922375389,10207.179370512922,10983.632142480308,11678.749192772308,12299.80998914769,12854.157651773845,13349.198953226769,13792.404318491075,14294.248923219999,14811.329740870386,15228.079774997492,15645.295623638798,16081.466390060397,16555.229737136997,17064.072776275003,17575.584912900002,18109.951780200001,18669.447241900001,19251.342138,19852.907308499998,20677.485228820005,21495.849304335003,22157.596089720002,22828.465591224998,23508.457808850002,24192.023614850001,24875.589420850003,25559.155226849998,26242.721032849997,26926.286838849999,27609.852644850002,28293.418450850004,29317.4201680675,30302.676245992498,31005.618842292501,31708.561438592496,32411.504034892499,33114.446631192499,33817.389227492495,34520.331823792505,35223.274420092501,35926.217016392497,36629.1596126925,37332.102208992495,38524.08203603838,39656.367451672129,40379.655677787123,41102.943903902131,41826.232130017124,42549.520356132125,43272.808582247126,43996.096808362119,44719.38503447712,45442.673260592121,46165.961486707121,46889.249712822122,48264.185531386167,49556.480153304728,50301.131290725476,51045.782428146231,51790.433565566971,52535.084702987733,53279.735840408473,54024.386977829228,54769.038115249976,55513.689252670731,56258.340390091471,57002.991527512226,58576.939062178644,60043.153172471415,60810.235366763205,61577.317561054988,62344.399755346785,63111.481949638568,63878.564143930358,64645.646338222141,65412.728532513931,66179.810726805721,66946.892921097504,67713.975115389287,69504.138273221906,71159.173159171507,71949.807963177896,72740.442767184257,73531.077571190661,74321.712375197021,75112.347179203396,75902.981983209756,76693.616787216146,77484.251591222521,78274.886395228896,79065.521199235285,81090.326748714055,82950.139027610436,83765.504071817137,84580.869116023823,85396.234160230524,86211.599204437211,87026.964248643912,87842.329292850613,88657.694337057299,89473.059381264,90288.424425470716,91103.789469677387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда серверов",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,24441276.888990734,null,null,109581.64879484306,0,0,0,0,0,0,0,0,0,0,0,616450.98588894145,0,0,0,0,0,0,0,0,0,0,0,1015694.7817384955,0,0,0,0,0,0,0,0,0,0,0,1471834.5062645001,0,0,0,0,0,0,0,0,0,0,0,2006543.5083524247,0,0,0,0,0,0,0,0,0,0,0,2572624.8822037838,0,0,0,0,0,0,0,0,0,0,0,3171706.3988793972,0,0,0,0,0,0,0,0,0,0,0,3806205.7232270627,0,0,0,0,0,0,0,0,0,0,0,4478699.7862222968,0,0,0,0,0,0,0,0,0,0,0,5191934.6674189856,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Интернет, телефония",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1721810.6774917089,null,null,7000,7000,7000,7000,7000,7000,7490,7490,7490,7490,7490,7490,8014.3,8014.3,8014.3,8014.3,8014.3,8014.3,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,10505.112462943,10505.112462943,10505.112462943,10505.112462943,10505.112462943,10505.112462943,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[93]
[94,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,824295818.42467821,null,null,-1617460.7791567917,-1190706.70644312,-1150006.3604708451,-1122001.278084524,-1081029.5166658903,-1021999.2679029971,-943897.9270711008,-866848.66311652982,-757219.71389636188,-644076.28041200899,-538202.42508225865,-558037.55471664947,-914118.35100551276,-142373.98658823501,50556.544373343699,210607.81148001738,405069.82623764127,591375.47869017441,764032.92361925077,900225.01334352139,1046620.1512008812,1180873.7679409664,1297507.1784222694,750339.64375285432,460563.56765815802,1564807.5842020651,1669717.5648353957,1777283.012896182,1891342.0232284414,2009298.8795017144,2131315.266930474,2218038.1907764543,2344421.7045777394,2477684.4301587213,2604090.2420971924,1663932.1657530135,1396280.9348492436,3011993.9352378519,3169188.6994994115,3328684.5489938464,3490773.8200353188,3651698.9903014656,3805164.0294294599,3920914.0593370404,4087166.4388840552,4252003.5684310682,4409039.9479780812,3028198.659092458,2753776.7842497677,4945318.8807378709,5117328.0338790957,5289337.1870203204,5461346.3401615433,5624081.2588565554,5776517.923202971,5878222.7091979161,6048410.7755964324,6216983.2294949517,6376112.0958934687,4455810.770339733,4210721.2665266804,6999841.9117091466,7176133.8258454949,7352425.7399818506,7528717.6541182008,7693087.0643601865,7844380.6006780174,7930840.5099596605,8105237.7654489055,8277783.107813146,8438909.3233023919,5947410.6250838712,5736197.0182541013,9159783.066092167,9340650.551982075,9521518.0378719848,9702385.523761889,9868483.3931723591,10018510.951939138,10088432.465616003,10267328.748649459,10444093.898901664,10607064.933935117,7510979.4560730495,7337868.8817534149,11435555.949459802,11621309.185337592,11807062.421215378,11992815.657093164,12160741.576643512,12309371.614187639,12361357.628737807,12545060.02516374,12726300.783369359,12890892.88219529,9154387.7487216294,9023953.5186862759,13838309.136325531,14029276.632910814,14220244.12949609,14411211.626081381,14581071.150720742,14728162.773840819,14760701.452554964,14949535.255774539,15135515.600302789,15301417.046402361,10886055.05280707,10803240.701869316,16379958.915267706,16576488.532523565,16773018.149779424,16969547.767035279,17141452.776785396,17286855.022756875,17298306.93161118,17492616.65428935,17683607.759069644,17850398.653203823,15105153.607864615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95]
[96,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,65840000,null,null,8892850,7547250,7576300,5833300.0000000009,465300.00000000006,97300,104300,111300,118300,125300,132300,139300,146300,153300,160300,167300,174300,181300,188300,195300,202300,209300,216300,223300,230300,237300,244300,251300,258300,265300,272300,279300,286300,293300,300300,307300,314300,321300,328300,335300,341950,347550,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,315000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30000000,null,null,8875000,7500000,7500000,5750000.0000000009,375000.00000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,35840000,null,null,17850,47250,76300,83300,90300,97300,104300,111300,118300,125300,132300,139300,146300,153300,160300,167300,174300,181300,188300,195300,202300,209300,216300,223300,230300,237300,244300,251300,258300,265300,272300,279300,286300,293300,300300,307300,314300,321300,328300,335300,341950,347550,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,315000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10240000,null,null,5100,13500,21800,23800,25800,27800,29800,31800,33800,35800,37800,39800,41800,43800,45800,47800,49800,51800,53800,55800,57800,59800,61800,63800,65800,67800,69800,71800,73800,75800,77800,79800,81800,83800,85800,87800,89800,91800,93800,95800,97700,99300,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,90000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,15360000,null,null,7650,20250,32700,35700,38700,41700,44700,47700,50700,53700,56700,59700,62700,65700,68700,71700,74700,77700,80700,83700,86700,89700,92700,95700,98700,101700,104700,107700,110700,113700,116700,119700,122700,125700,128700,131700,134700,137700,140700,143700,146550,148950,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,135000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,10240000,null,null,5100,13500,21800,23800,25800,27800,29800,31800,33800,35800,37800,39800,41800,43800,45800,47800,49800,51800,53800,55800,57800,59800,61800,63800,65800,67800,69800,71800,73800,75800,77800,79800,81800,83800,85800,87800,89800,91800,93800,95800,97700,99300,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,90000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[103,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[104]
[105,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,10605833.333333347,null,null,0,0,0,0,0,0,0,1255833.333333333,1262250,1263416.666666667,1264583.333333333,15750,16916.666666666977,18083.333333333023,19250,20416.666666666977,21583.333333333023,22750,23916.666666666977,25083.333333333023,26250,27416.666666666977,28583.333333333023,29750,30916.666666666977,32083.333333333023,33250,34416.666666666977,35583.333333333023,36750,37916.666666666977,39083.333333333023,40250,41416.666666666977,42583.333333333023,43750,44916.666666666977,46083.333333333023,47250,48416.666666666977,49583.333333333023,50750,51916.666666666977,53083.333333333023,54250,55416.666666666977,56583.333333333023,57750,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,240136448.10453334,null,null,0,-160234.17109105099,-34375.376179160303,-29880.151105711175,-22062.225699044582,-11813.258980959785,2141.1602945861814,19560.244097966701,39312.298633634666,65610.734912456508,93897.240304406179,122282.30064818653,159812.6192162006,189154.13391548896,235412.42459057237,282136.61920102662,331018.03528810589,377719.68695964827,424000.3472876366,463232.64560399204,503328.24389370956,540055.57296615932,573217.37047178531,602044.63911528233,629391.71022838447,648048.54286549427,678793.21206364152,702696.69787677145,726418.69321049179,750944.18903481914,776905.32418853464,797180.04592227552,823792.4991483835,852243.7720441788,882348.92629011732,911767.87868457381,944206.47269400256,973562.02934245812,1022718.1136649663,1058883.1234003394,1095648.203232717,1132952.2717075711,1171458.9781424999,1198520.783474579,1236097.5174138285,1274346.2513530776,1312359.1102923267,1349071.8442315762,1387320.5781708253,1427459.3717890824,1489994.2005067144,1529520.4804719067,1569046.7604371007,1608573.0404022941,1648099.3203674874,1672028.2243843111,1710444.5898923876,1749667.3554004631,1788620.8521585392,1826000.4176666155,1865223.1831746912,1913050.0268314343,1986950.3516216334,2027517.405466055,2068084.4593104769,2108651.5131548969,2149218.566999319,2169754.1303256145,2209037.7277288497,2249289.0051320856,2289231.6303478237,2327271.0677510602,2367522.3451542966,2423827.308422884,2510126.0131499171,2551791.773890378,2593457.5346308392,2635123.2953712987,2676789.05611176,2693654.8604067154,2733830.8713377672,2775168.09826882,2816150.1364029972,2854833.1553340489,2896170.3822650993,2961805.5807047933,3061610.3671188317,3104435.9023787882,3147261.4376387475,3190086.9728987031,3232912.5081586619,3245815.269250623,3286905.5387352714,3329389.2674199198,3371462.7230678499,3410761.4021524978,3453245.1308371453,3529129.0149710784,3643627.2999992566,3687676.9783490645,3731726.6566988705,3775776.3350486769,3819826.0133984843,3828454.6451322986,3870476.556881153,3914170.6196700088,3957389.106010309,3997261.1092791632,4040955.1720680199,4128077.0894010956,4258541.2050306434,4303882.8710329812,4349224.5370353162,4394566.2030376559,4439907.8690399919,4443932.4947302286,4486897.5970549518,4531869.2806276772,4576287.8612174168,4616673.0733661409,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,106461645.12557258,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,230726.74573043606,430823.68533511169,455822.84021320264,480577.23021512525,504022.61408116086,528995.17292501358,531200.16556740738,580011.39378844667,605805.6702596033,631591.75878380332,657369.90650650673,683140.38961245399,693892.77330440562,718568.05843093246,744042.94781748857,769242.01321501285,792860.8134258166,818316.66371624731,821912.73087187484,881590.86863625795,907374.2683923021,933151.7470706515,958923.25833145715,984688.72371670045,991149.73895427957,1015649.9059118032,1041111.4565935358,1066257.9710682817,1089494.841920726,1114937.0395311229,1119835.8272969276,1190855.3955449387,1217235.4044625722,1243608.7820829786,1269975.5188341402,1296335.6099300124,1298779.6547077894,1323668.6050729342,1349712.124187462,1375393.8072545007,1398769.8238677904,1424793.4012304693,1432047.2288260758,1516054.1395685375,1543075.1519063041,1570089.5169934556,1597097.2348299921,1624098.305415906,1622229.4358313009,1647515.3428302482,1674188.0617785975,1700443.860439606,1723918.2352867126,1750571.0124832019,1760733.2217718065,1858901.8673486114,1886615.2589964345,1914322.0033936501,1942022.1005402431,1969715.5504362285,1963221.9090606719,1988909.2581855953,2016262.1110999286,2043132.7403150797,2066650.2392081618,2093983.1503706276,2107662.5293267369,2221251.8918725252,2249712.1575405002,2278165.7759578526,2306612.7471245825,2335053.0710407048,2323604.3387565017,2349691.402358368,2377778.3999576122,2405305.6473232508,2428792.8789972812,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,422463558.52790546,null,null,-10510310.779156791,-8577722.535352068,-8691930.9842916857,-6925421.1269788137,-1524267.2909668458,-1107486.0089220372,-1050339.0873656869,258124.42611883651,347417.98747000378,428429.65134220151,500183.66794666788,-803869.85536483582,-1203314.3035550462,-466744.78717039106,-325905.88021722855,-218412.1410543425,-78664.875717131421,55105.791730525903,175649.24299828149,266775.70107286237,367241.90730717126,458934.86164147407,536573.14128381759,-45254.995362428017,-368211.47590355948,711542.37466990389,779874.35277175438,857702.98168607708,942206.66335128248,1029804.6904668957,1120026.6094086077,1180641.4781875107,1274579.2054293556,1373557.3247812083,1464024.6491404092,488614.28706844151,182691.12882190943,1763215.2392287273,1865420.5858344454,1982918.0922601745,2102758.9501359351,2221946.7185938954,2335621.7179536279,2194749.8634653576,2124495.2361351158,2227251.1435314566,2322686.9408039618,882854.20077972114,545794.36648726091,2694992.6767147128,2755655.7729172669,2862344.3696221448,2969041.1542739719,3066471.6452810857,3153611.546556361,3220635.04484253,3327731.4606064446,3431606.2596103325,3526582.563853249,1545282.8725806326,1235514.7529690713,3973212.4873391688,4015925.9389209356,4125867.3994568251,4235814.7810704038,4333845.6262071654,4418806.6432953291,4478269.9740130976,4588883.4651415832,4695715.9794208556,4791753.0552196205,2238978.0487454161,1962070.9669020139,5324453.2637056895,5348002.4766205512,5460824.1928523667,5573652.5403814018,5671717.9123002514,5753719.6192306951,5804331.2838348299,5918162.6055720896,6027547.0097787157,6123854.3236109503,2965709.8102045469,2725238.4315911829,6750036.4732622653,6751978.0119835585,6867884.7002636194,6983798.0357942916,7081890.7022481486,7160694.1339464039,7201646.2569892146,7318972.4769315571,7431056.7875041775,7527319.6320211701,3728041.4446157552,3528470.7086992636,8256780.2329159826,8235080.7988962829,8354285.2254839279,8473496.2993221954,8571606.0484651588,8646954.5433394425,8677358.2316953279,8798482.7740411274,8913416.2028661892,9009228.533410307,4530477.0376530811,4376635.7127640024,9852552.6298732087,9805028.7689537331,9927756.4545392767,10050490.787375446,10148607.159956492,10220227.416009516,10239103.431457788,10364360.988209367,10482293.411817692,10577138.477996491,7803020.9888345301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,0,0,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666663,416666.66666666669,416666.66666666663,416666.66666666657,416666.66666666663,416666.66666666663,416666.66666666657,416666.66666666657,416666.66666666663,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666674,416666.66666666674,416666.6666666668,416666.6666666668,416666.66666666686,416666.66666666692,416666.66666666698,416666.66666666692,416666.66666666698,416666.66666666704,416666.66666666698,416666.66666666692,416666.66666666698,416666.66666666709,416666.66666666698,416666.66666666686,416666.66666666669,416666.6666666664,416666.66666666605,416666.66666666669,416666.66666666605,416666.66666666418,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4733333.333333333,null,null,0,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,130555.55555555553,127777.7777777778,125000.00000000001,122222.2222222222,119444.44444444445,116666.66666666666,113888.88888888888,111111.11111111112,108333.33333333334,105555.55555555556,102777.7777777778,100000,97222.222222222219,94444.444444444438,91666.666666666672,88888.888888888876,86111.111111111095,83333.333333333314,80555.555555555562,77777.777777777766,74999.999999999985,72222.222222222219,69444.444444444438,66666.666666666672,63888.888888888898,61111.111111111124,58333.333333333343,55555.555555555569,52777.777777777803,50000.000000000029,47222.222222222248,44444.444444444482,41666.666666666686,38888.88888888892,36111.111111111146,33333.333333333358,30555.555555555573,27777.777777777799,25000.000000000025,22222.222222222241,19444.444444444453,16666.666666666668,13888.888888888881,11111.111111111095,8333.3333333333339,5555.5555555555475,2777.777777777761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271804,null,null,0,0,0,0,0,0,0,0,0,0,0,0,193839.57240943075,600078.12050372455,875905.88021722808,765634.36327656545,623109.32016157638,486560.87493614107,363239.6458906075,269335.41003824864,166091.42602616269,71620.693914081901,0,570254.99536242802,890433.69812578242,0,0,0,0,0,0,0,0,0,0,3052.3795982245356,306197.76006697863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127]
[128,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271795,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,193439.90601224173,374268.91129167413,468387.40529798111,566070.97607045097,635124.33238783642,738191.08073133766,847328.88866828079,949047.2796919425,0,0,1237761.2449070239,175734.11546841101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129]
[130,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942552.69316812907,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8795.3635060396045,0,0,192097.93022545893,263207.6861050874,150374.18678494636,56826.640948497341,53083.951835580636,48400.077782600769,42739.368021896342,36388.124698017957,29006.213890704559,20532.92500402173,0,0,39342.883210593369,1757.3411546840798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131]
[132,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,14324113.973498523,null,null,20000000,0,20000000,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,60506.239076097409,466744.78717039118,325905.88021722808,218412.14105434332,78664.875717131887,-55105.791730525671,-175649.24299828138,-266775.70107286249,-367241.90730717068,-458934.8616414736,-536573.14128381736,45254.995362428017,368211.47590356017,-711542.37466990342,-779874.35277175414,-857702.98168607696,-942206.66335128259,-1029804.6904668951,-1120026.6094086072,-1180641.4781875105,-1274579.2054293556,-1373557.3247812076,-1464024.6491404085,-488614.28706844203,-182691.12882191024,-1763215.2392287282,-660824.78995642846,-480555.55555555556,-477777.77777777787,-475000.00000000012,-472222.22222222236,-469444.44444444461,-466666.66666666686,-463888.88888888917,-461111.11111111147,-458333.3333333336,-455555.55555555591,-452777.77777777816,-450000.00000000035,-447222.22222222248,-444444.44444444479,-441666.66666666709,-438888.88888888923,-436111.1111111113,-433333.33333333337,-430555.55555555527,-427777.77777777717,-425000,-422222.22222222161,-419444.44444444194,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133]
[134]
[135,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140393,null,null,9489689.2208432108,-8577722.535352068,11308069.015708316,-7058754.4603121467,-1657600.6243001791,-1240819.3422553705,-1183672.4206990201,124791.09278550325,214084.65413667029,295096.31800886802,366850.33461333439,-937203.18869816931,-1142808.0644789487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1204595.7958780192,1502362.5367046203,1624981.1723581571,1746946.7185938954,1863399.4957314059,1725305.4190209135,1657828.5694684498,1763362.2546425685,1861575.8296928518,424520.86744638905,90238.810931704938,2242214.8989369329,2305655.7729172651,2415122.1473999228,2524596.709829526,2624804.9786144178,2714722.6576674711,2784523.93373142,2894398.1272731125,3001050.7040547784,3098804.786075471,1120282.8725806326,813292.53074685112,3553768.0428947266,4015925.9389209356,4125867.3994568251,4235814.7810704038,4333845.6262071654,4418806.6432953291,4478269.9740130976,4588883.4651415832,4695715.9794208556,4791753.0552196205,2238978.0487454161,1962070.9669020139,5324453.2637056895,5348002.4766205512,5460824.1928523667,5573652.5403814018,5671717.9123002514,5753719.6192306951,5804331.2838348299,5918162.6055720896,6027547.0097787157,6123854.3236109503,2965709.8102045469,2725238.4315911829,6750036.4732622653,6751978.0119835585,6867884.7002636194,6983798.0357942916,7081890.7022481486,7160694.1339464039,7201646.2569892146,7318972.4769315571,7431056.7875041775,7527319.6320211701,3728041.4446157552,3528470.7086992636,8256780.2329159826,8235080.7988962829,8354285.2254839279,8473496.2993221954,8571606.0484651588,8646954.5433394425,8677358.2316953279,8798482.7740411274,8913416.2028661892,9009228.533410307,4530477.0376530811,4376635.7127640024,9852552.6298732087,9805028.7689537331,9927756.4545392767,10050490.787375446,10148607.159956492,10220227.416009516,10239103.431457788,10364360.988209367,10482293.411817692,10577138.477996491,7803020.9888345301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136]
[137,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140393,null,null,9489689.2208432108,911966.68549114279,12220035.701199459,5161281.2408873122,3503680.6165871331,2262861.2743317625,1079188.8536327423,1203979.9464182456,1418064.6005549158,1713160.9185637839,2080011.2531771183,1142808.0644789489,0,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,1204595.7958780194,2706958.3325826395,4331939.5049407966,6078886.2235346921,7942285.719266098,9667591.1382870115,11325419.707755461,13088781.96239803,14950357.792090882,15374878.659537271,15465117.470468976,17707332.36940591,20012988.142323174,22428110.289723098,24952706.999552622,27577511.978167042,30292234.635834515,33076758.569565937,35971156.696839049,38972207.40089383,42071012.186969303,43191295.059549935,44004587.59029679,47558355.633191518,51574281.572112456,55700148.971569285,59935963.752639689,64269809.378846854,68688616.022142187,73166885.996155292,77755769.461296871,82451485.440717727,87243238.495937347,89482216.544682771,91444287.511584789,96768740.775290474,102116743.25191103,107577567.44476339,113151219.98514479,118822937.89744505,124576657.51667574,130380988.80051057,136299151.40608266,142326698.41586137,148450552.73947233,151416262.54967687,154141500.98126805,160891537.4545303,167643515.46651387,174511400.16677749,181495198.20257178,188577088.90481994,195737783.03876632,202939429.29575554,210258401.77268708,217689458.56019124,225216778.1922124,228944819.63682815,232473290.34552741,240730070.57844341,248965151.37733969,257319436.60282362,265792932.9021458,274364538.95061094,283011493.49395037,291688851.72564572,300487334.49968684,309400750.70255303,318409979.23596334,322940456.27361643,327317091.98638046,337169644.61625367,346974673.38520741,356902429.83974671,366952920.62712216,377101527.78707868,387321755.20308816,397560858.63454592,407925219.62275529,418407513.03457296,428984651.51256943,436787672.50140393,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138]
[139,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[140]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":159,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"BSd",null,null,"Детализированный баланс",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16]
[17,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406309,null,null,17053976.159176543,16083823.625397794,34981909.693070792,35519505.652697667,33755911.070968576,32414866.989020236,31140104.502383735,29928606.298163246,28810068.28191603,27781431.92456327,26835447.825162783,25844682.997668277,24659919.599272564,24628150.900063097,24607404.065108169,24596437.83082192,24595084.138795599,24603591.556239765,24622152.870710265,24649749.442042969,24685334.250220191,24728185.362056565,24778948.937891718,24835901.547207858,24901522.293616083,24973067.376491763,25051297.092470005,25135406.990960941,25225372.208303496,25322197.191204365,25426495.823024642,25538099.553764723,25656147.128056064,25779936.235568773,25912870.689090807,26051264.651619941,26199331.241504788,26353924.299286198,27720078.85500586,29390941.251093742,31191338.115133088,33114993.547860898,35155936.364642121,37058712.758842722,38893895.645889089,40834451.111126989,42873014.638753176,43474273.566359922,43744515.059999496,46167514.813996509,48654695.599338844,51252041.976794057,53959522.430301547,56767832.343132824,59669577.508228019,62641818.722314544,65724594.9241703,68914651.720840141,72203058.947879478,73513509.860170871,74521206.413979888,78269833.058221325,82481042.619238332,86802589.056152254,91234448.452952921,95764674.043785796,100383831.20245464,105062877.83080398,109852932.60786568,114750182.63669296,119743800.19975637,122184940.6485727,124353919.39580439,129885458.34737173,135440691.34266686,141108857.72852054,146889930.93188387,152769114.74887016,158734765.06512806,164751165.33308762,170881501.97362882,177121294.83296815,183457433.58447787,186635433.16466644,189578250.54990077,196545747.39607319,203515033.96398082,210600042.16692942,217800745.41591635,225099289.80561179,232481650.2712476,239904811.84512255,247445115.38788322,255097285.75390667,262845468.24088445,266794088.58064085,270549035.21641493,279031880.10070276,287492581.03901446,296072008.65570444,304770136.36177027,313565829.59626353,322442496.88163781,331349131.96380216,340376422.46049315,349518144.02193719,358755142.31359994,363512820.27292746,368123230.07558578,378208857.05913502,388246227.20929295,398405558.83631194,408686825.35118937,419065375.55741674,429521853.25902516,439996490.81166774,450595636.52039498,461311932.01581019,472122256.70423079,480157614.79406309,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22229856.578477532,null,null,6279166.666666667,12590416.489406651,18907496.024262361,25230400.85947061,25100791.625449087,24976993.278699983,24858994.365294632,24746780.270124223,24640333.148095641,24539631.870605785,24444651.987294283,24355365.70307469,24271741.870444149,24193745.997071456,24121340.268663615,24054488.754922099,23993153.708326392,23937296.474057414,23886878.490357589,23841862.379327636,23802211.991241571,23767892.425606549,23738870.028967574,23715112.369457081,23696588.18808927,23683265.55419926,23675113.055362277,23672099.33769707,23674192.59189368,23681359.984965567,23693567.660249576,23710780.745382674,23732963.368255332,23760078.680941619,23792088.891606033,23828955.304386977,23870638.367256977,23917097.72785959,23968292.297322989,24024180.322050307,24084719.383719601,24146949.732617196,24207910.972030375,24267559.049811166,24325849.65422795,24382738.335899878,24438180.689147525,24492132.588859968,24544550.412083477,24595391.24433168,24644613.070617355,24692174.951205727,24738037.182089299,24782161.440184303,24824510.913248613,24865050.414521284,24903745.965302467,24940564.789396994,24975475.217121266,25008446.498873428,25039448.528266862,25068451.588518851,25095426.122094326,25120342.523604844,25143170.955962665,25163881.189789992,25182442.643343396,25198824.299453855,25212994.676742427,25224921.855111659,25234573.555512551,25241917.211734876,25246920.0342208,25249549.065901745,25249771.230058648,25247553.370205428,25242862.281995803,25235664.737153389,25225927.499425091,25213617.332557827,25198701.000298511,25181145.266394056,25160916.894591372,25137982.648637377,25112309.292278979,25083863.589263096,25052612.303336639,25018522.198246516,24981560.037739649,24941692.585562944,24898886.605463322,24853108.861187689,24804326.116482954,24752505.135096043,24697612.680773862,24639615.517263323,24578480.408311341,24514174.117664829,24446663.409070697,24375915.046275865,24301895.793027241,24224572.413071737,24143911.67015627,24059880.328027751,23972445.150433097,23881572.901119214,23787230.343833018,23689384.242321424,23588001.360331342,23483048.461609688,23374492.309903376,23262299.668959316,23146437.302524421,23026871.974345606,22903570.448169786,22776499.487743869,22645625.856814772,22510916.319129411,22372337.638434693,22229856.578477532,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20513802.50878235,null,null,120.2716666666673,440.45050000000191,1627.9676089743575,3823.5523397436045,7287.206634615437,12398.205032051388,19792.247559359064,29836.363927820519,42968.520318589712,59595.399414743704,80092.400401282182,104803.63896512828,134626.71346172862,169354.57878439024,209242.5054296595,253434.55310296791,301934.96212124499,354559.09501738392,412060.92337069579,472814.32362736855,536295.19483601325,602028.97598973964,669590.6460261601,738604.72382738104,810148.0791078615,882943.6665017074,956827.49145146646,1031753.4940957068,1107793.5492690145,1185137.4665019989,1265534.1280078706,1347594.9029754619,1431460.3598444085,1517253.3879604845,1605079.197575599,1695025.3198478078,1789004.3325811611,1885270.5297599579,1983859.0951381996,2084787.1797941341,2188071.9348060247,2293716.9667090122,2403882.3816789845,2516455.2790778754,2631435.6589056891,2748823.521162434,2868618.8658481026,2990821.692962694,3117924.2086970769,3247482.3565089582,3379496.1363983564,3513965.5483652386,3650890.5924096289,3790271.2685315125,3934944.3028948982,4082122.0819773311,4231804.6057788217,4383991.8742993604,4538683.8875389453,4695880.6454975745,4858776.1782288104,5024226.5505734887,5192231.7625315934,5362791.8141031377,5535906.7052881075,5711576.4360865206,5893365.4979066048,6077760.4961323952,6264761.4307638891,6454368.3018010762,6646581.1092439769,6841399.8530925699,7042773.0269519463,7246804.2559451461,7453493.5400721729,7662840.8793329913,7874846.2737276014,8089509.7232560329,8311177.6580115557,8535556.8090035561,8762647.1762320362,8992448.759697035,9224961.5593985096,9460185.5753364656,9702879.5121544059,9948338.889533598,10196563.70747399,10447553.965975609,10701309.665038459,10957830.8046625,11222303.116451487,11489596.177612901,11759709.988146776,12032644.548053082,12308399.857331876,12586975.91598309,12874000.660167221,13163902.568711247,13456681.641615162,13752337.878878972,14050871.280502677,14352281.846486278,14662655.331436627,14975963.524034113,15292206.424278675,15611384.032170376,15933496.347709145,16258543.37089495,16593084.736344527,16930619.503594134,17271147.672643788,17614669.24349349,17961184.216143236,18310692.590593018,18670244.402367771,19032849.483978648,19398507.835425504,19767219.456708405,20138984.34782736,20513802.50878235,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,217949.87206599116,null,null,29166.666666666672,62916.666666666686,71249.999999999971,77916.666666666599,82318.288964406936,83864.230956437066,85295.702563675004,87759.717692960287,90285.346280214377,92460.402645624708,95942.184290098492,98788.924482839182,102467.68203335535,105800.3242072491,109404.62434822693,112931.18946352322,116245.46834796201,119819.32049829699,123130.12364864536,126822.7390879672,130410.39747594111,133680.62712694332,137738.26289798319,141267.78725672886,145702.69308561645,149608.15579079464,153939.87898959592,157970.82583483309,161636.06714080274,165783.07307013124,169310.70143386349,173473.90540658683,177306.7332896553,180020.83333333582,184952.59990917519,188367.36071848869,192605.20833331719,196306.04166664928,199914.9999999851,203432.08333333209,206857.29166666418,208107.29166666418,208107.29166666418,208107.29166666418,208107.29166666418,208107.29166664928,208107.29166666418,208107.29166666418,208589.63541663438,208975.51041663438,209264.91666663438,209457.85416666418,209554.32291666418,209554.32291663438,209554.32291666418,209554.32291666418,209554.32291663438,209554.32291663438,209554.32291663438,209554.32291660458,210060.78385409713,210465.95260412991,210769.82916663587,210972.41354165971,211073.70572912693,211073.70572909713,211073.70572912693,211073.70572909713,211073.70572915673,211073.70572915673,211073.70572915673,211073.70572915673,211605.48971353471,212030.9169010371,212349.98729166389,212562.70088540018,212669.05768233538,212669.05768233538,212669.05768233538,212669.05768233538,212669.05768227577,212669.05768233538,212669.05768233538,212669.05768239498,213227.43086598814,213674.12941287458,214009.15332296491,214232.50259646773,214344.17723312974,214344.17723307014,214344.17723312974,214344.17723307014,214344.17723307014,214344.17723295093,214344.17723295093,214344.17723295093,214930.46907562017,215399.50254994631,215751.2776556015,215985.79439270496,216103.05276125669,216103.05276125669,216103.05276125669,216103.05276125669,216103.05276125669,216103.05276125669,216103.05276113749,216103.0527613759,216718.65919616818,217211.14434421062,217580.50820502639,217826.75077912211,217949.87206622958,217949.87206611037,217949.87206611037,217949.87206599116,217949.87206611037,217949.87206611037,217949.87206599116,217949.87206599116,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,436787672.50140393,null,null,9489689.2208432108,911966.68549114279,12220035.701199459,5161281.2408873122,3503680.6165871331,2262861.2743317625,1079188.8536327423,1203979.9464182456,1418064.6005549158,1713160.9185637839,2080011.2531771183,1142808.0644789489,0,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,1204595.7958780194,2706958.3325826395,4331939.5049407966,6078886.2235346921,7942285.719266098,9667591.1382870115,11325419.707755461,13088781.96239803,14950357.792090882,15374878.659537271,15465117.470468976,17707332.36940591,20012988.142323174,22428110.289723098,24952706.999552622,27577511.978167042,30292234.635834515,33076758.569565937,35971156.696839049,38972207.40089383,42071012.186969303,43191295.059549935,44004587.59029679,47558355.633191518,51574281.572112456,55700148.971569285,59935963.752639689,64269809.378846854,68688616.022142187,73166885.996155292,77755769.461296871,82451485.440717727,87243238.495937347,89482216.544682771,91444287.511584789,96768740.775290474,102116743.25191103,107577567.44476339,113151219.98514479,118822937.89744505,124576657.51667574,130380988.80051057,136299151.40608266,142326698.41586137,148450552.73947233,151416262.54967687,154141500.98126805,160891537.4545303,167643515.46651387,174511400.16677749,181495198.20257178,188577088.90481994,195737783.03876632,202939429.29575554,210258401.77268708,217689458.56019124,225216778.1922124,228944819.63682815,232473290.34552741,240730070.57844341,248965151.37733969,257319436.60282362,265792932.9021458,274364538.95061094,283011493.49395037,291688851.72564572,300487334.49968684,309400750.70255303,318409979.23596334,322940456.27361643,327317091.98638046,337169644.61625367,346974673.38520741,356902429.83974671,366952920.62712216,377101527.78707868,387321755.20308816,397560858.63454592,407925219.62275529,418407513.03457296,428984651.51256943,436787672.50140393,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,408333.33333333768,null,null,1255833.333333333,2518083.333333333,3781500,5046083.333333333,5061833.333333333,5078750,5096833.333333333,3860250,2618416.666666667,1376583.333333333,134750,142916.66666666698,151083.33333333302,159250,167416.66666666698,175583.33333333302,183750,191916.66666666698,200083.33333333302,208250,216416.66666666698,224583.33333333302,232750,240916.66666666698,249083.33333333302,257250,265416.66666666698,273583.33333333302,281750,289916.66666666698,298083.33333333302,306250,314416.66666666698,322583.33333333302,330750,338916.66666666698,347083.33333333302,355250,363416.66666666698,371583.33333333302,379750,387333.33333333302,393749.99999999907,398999.99999999907,403083.33333333209,405999.99999999814,407749.99999999814,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333209,408333.33333333302,408333.33333333395,408333.33333333489,408333.33333333582,408333.33333333675,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26]
[27]
[28,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[29]
[30,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406357,null,null,17053976.159176543,16083823.62539779,34981909.693070792,35519505.65269766,33755911.070968576,32414866.989020228,31140104.502383739,29928606.298163239,28810068.281916026,27781431.924563263,26835447.825162776,25844682.99766827,24659919.599272568,24628150.90006309,24607404.065108169,24596437.830821928,24595084.138795592,24603591.556239747,24622152.870710261,24649749.442042973,24685334.250220187,24728185.362056572,24778948.937891714,24835901.547207851,24901522.293616071,24973067.376491744,25051297.092469987,25135406.990960926,25225372.208303493,25322197.191204354,25426495.823024634,25538099.553764716,25656147.128056049,25779936.235568777,25912870.689090811,26051264.651619945,26199331.241504814,26353924.299286224,27720078.855005875,29390941.251093756,31191338.115133096,33114993.547860902,35155936.364642113,37058712.758842722,38893895.645889111,40834451.111127019,42873014.638753168,43474273.566359922,43744515.059999518,46167514.813996531,48654695.599338874,51252041.976794049,53959522.430301517,56767832.343132846,59669577.508228019,62641818.722314522,65724594.924170308,68914651.720840156,72203058.947879463,73513509.860170901,74521206.413979933,78269833.05822134,82481042.619238347,86802589.056152225,91234448.452952936,95764674.043785855,100383831.20245467,105062877.83080399,109852932.60786563,114750182.63669293,119743800.19975629,122184940.64857261,124353919.39580429,129885458.34737164,135440691.34266675,141108857.72852045,146889930.93188375,152769114.74887002,158734765.06512797,164751165.33308753,170881501.97362882,177121294.832968,183457433.58447772,186635433.1646663,189578250.54990056,196545747.39607307,203515033.96398079,210600042.16692936,217800745.41591635,225099289.80561194,232481650.27124768,239904811.84512269,247445115.38788342,255097285.75390697,262845468.24088475,266794088.58064112,270549035.21641535,279031880.10070312,287492581.03901488,296072008.65570486,304770136.36177069,313565829.596264,322442496.88163835,331349131.9638027,340376422.4604938,349518144.02193773,358755142.31360048,363512820.27292776,368123230.07558614,378208857.0591352,388246227.20929331,398405558.83631229,408686825.35118949,419065375.55741698,429521853.25902545,439996490.81166816,450595636.52039546,461311932.01581073,472122256.70423132,480157614.79406357,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,435674020.24166906,null,null,-1759207.7492052566,-2893230.9638194069,-4185051.8939561937,-5464049.1695957324,-6932285.7782419436,-8370989.9768786496,-9769517.9282867052,-11124151.491866197,-12411556.909579471,-13630069.009294065,-14784836.511889873,-15838809.514471874,-16888043.259376906,-17813313.131212316,-18616847.059337609,-19271931.364231423,-19788767.75880228,-20164756.462253872,-20426971.830242328,-20560784.737446237,-20573597.655964751,-20474500.784426883,-20276228.483890615,-19986970.575600896,-19723171.75631877,-19343855.522072077,-18879821.83821132,-18332393.69479271,-17697511.883042201,-16969310.04064016,-16178458.072084507,-15295920.274517016,-14315802.84631877,-13232305.933122084,-12046831.597466137,-10749115.386925558,-9462912.6947788205,-7994500.5024232175,-6397191.1062585227,-4679461.1843404006,-2841230.5565825207,-878804.61190129817,922906.98292174377,2646201.724262191,4469493.0851150025,6391802.0059755035,8407892.462300146,10523873.154000198,12648673.81626983,14968719.391423617,17391942.07246203,19918309.107597243,22547788.733623266,25280350.292073082,28055921.385290705,30930193.619014435,33906365.410284393,36983333.463144436,40154776.716847695,43428043.371712685,46715694.295200177,50242057.769745216,53871554.843314409,57604161.831597015,61439854.864922836,65378609.759789638,69343208.715606764,73405808.339253962,77570254.165628105,81835286.049901232,86193265.417584121,90653013.575708613,95132356.884896323,99895778.467076093,104764720.08492637,109739155.2132583,114819057.28859484,120004399.72831489,125199518.34714606,130494192.76743782,135893041.26418766,141394616.49320567,146989695.78867683,152688869.39359868,158417058.30890298,164481274.86717713,170653575.47480237,176933933.5427762,183322322.48209617,189818715.70375979,196307633.44708496,202897694.81840599,209594447.06552038,216396222.5072788,223291895.44842565,230294179.49835846,237337112.38544565,244772719.85484013,252319180.8908259,259976468.9044005,267744557.30656147,275623419.50830632,283476307.14454901,291431944.17729145,299496992.62169117,307669523.58295149,315936124.53978413,324312057.1412667,332742707.25857365,341627714.82606375,350626563.45622575,359739226.56005716,368965677.54855549,378305889.83271831,387600307.18774432,396999072.79717779,406510186.39700824,416131408.9863013,425846580.50229037,435674020.24166906,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9187236.0616693497,null,null,3258.4370000000004,8029.8335384615348,24005.283076923064,42049.941769230762,63881.334999999992,90791.725715384644,128580.31981846155,171267.96375230758,220672.94110615365,276344.76950769196,337832.96658461494,403056.14430221496,485985.66802089196,563744.76506750658,648188.91397938319,718585.33999818377,789838.38407879975,856117.11299443804,942515.66538615897,1000588.331583675,1051344.1440470368,1095496.4779770337,1133758.7085744515,1162845.7754563019,1218451.2907215729,1249205.5188636146,1277671.2598572075,1305546.773325026,1334530.3188897483,1361951.540975526,1429673.4338132665,1468053.5679797605,1508863.5168065429,1551848.7013420165,1596754.5426345691,1637661.3823245615,1725136.0772782192,1775259.2218895033,1826302.7542704791,1877963.7254687399,1930323.4027429521,1976020.8959437981,2076052.6203686446,2129613.9951540679,2183175.3699394912,2236736.7447248995,2290298.1195103228,2335838.3350794762,2445369.2864627838,2500001.8887439221,2554634.4910250455,2609267.0933061689,2663899.6955872923,2709258.0634222031,2828628.1981525272,2884353.4524792731,2940078.7068060189,2995803.9611327797,3051529.2154595256,3096680.2455646098,3226239.3185952902,3283079.0780085921,3339918.8374218643,3396758.5968351364,3453598.3562484384,3498515.6117673516,3638623.4325765073,3696599.9871780574,3754576.5417796075,3812553.0963811576,3870529.6509827077,3915185.7205199599,4066212.415389508,4125348.5010831058,4184484.5867767036,4243620.6724702716,4302756.7581638694,4347123.2273780107,4509449.5081420541,4569768.3155494928,4630087.1229569316,4690405.9303643703,4750724.7377718091,4794772.1602221131,4968789.5996384621,5030314.7831940651,5091839.9667496681,5153365.1503052711,5214890.3338608742,5258588.2010890841,5444699.5149915218,5507455.2022182345,5570210.8894449472,5632966.5766716599,5695722.2638983727,5739038.9747265577,5937658.3111188412,6001669.1120901108,6065679.9130613804,6129690.7140325904,6193701.51500386,6236604.3440291882,6448157.579285264,6513448.5962759256,6578739.6132665873,6644030.6302572489,6709321.6472479105,6751776.712513864,6976701.7548537254,7043298.592184186,7109895.4295147657,7176492.2668452263,7243089.1041756868,7285061.3340004683,7523808.4344134331,7591737.2084906101,7659665.9825677872,7727594.756644845,7795523.5307219028,9187236.0616693497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1320455.0266666673,null,null,4157.3233333333483,4342.9798205128536,19142.997615384687,34313.661487179561,50143.773128205226,66925.293430769321,84985.420517948762,104249.89109743612,124644.44187692333,146094.80956410264,168526.73086666665,191865.94249230745,216038.18114871785,240969.18354358966,269918.72023077006,276212.87456410367,282668.1846666669,288845.06884615275,294303.94541025505,298513.1298358973,301585.65741538577,303634.56344102696,304772.88320512732,305113.652,303626.30511794728,309547.54785127915,315135.99549230433,320655.4633333293,326369.76666666346,332593.15199999569,339286.84733332717,346412.08066665777,353930.07999999053,361802.07333332626,369989.28866666113,378452.95399999386,387154.29733332968,396054.54666666011,405114.92999999528,414290.21333333338,423599.54666666547,432575.54666666524,441551.54666666314,450527.54666665988,459503.54666666407,468479.54666666919,477455.5466666664,486431.54666666361,495407.54666666081,504383.54666665848,513359.54666665196,522335.54666665709,531311.54666666081,540287.54666666454,549263.54666667199,558239.54666667478,567215.54666666873,576191.54666667338,585167.54666667711,594143.54666668084,603119.54666668363,612095.54666668084,621071.5466666799,630047.5466666827,639023.54666668363,647999.54666668642,656975.54666668735,665951.5466666827,674927.5466666976,683903.54666669294,692879.54666669481,701855.54666668829,710831.54666669387,719807.54666669387,728783.54666669201,737759.54666669294,746735.54666669015,755711.54666668829,764687.54666668922,773663.54666668177,782639.54666668177,791615.54666668177,800591.54666666687,809567.54666664638,818543.546666665,827519.54666665569,836495.54666665569,845471.54666665383,854447.54666665569,863423.54666665196,872399.54666665383,881375.54666665196,890351.54666665941,899327.5466666501,908303.54666665196,917279.5466666501,926255.5466666501,935231.54666664638,944207.54666665755,953183.54666665941,962159.54666665755,971135.54666666873,980111.54666670039,989087.54666670598,998063.54666670226,1007039.5466666967,1016015.5466666929,1024991.5466666929,1033967.5466666594,1042943.5466666892,1051919.5466666892,1060895.5466666706,1069871.5466666967,1078847.5466667153,1087823.5466666967,1096799.5466666855,1105775.5466666967,1114751.5466667004,1123727.5466667116,1320455.0266666673,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3.7252902984619141E-8,null,null,-180231.57752715098,-178899.05429595103,-175573.04096345883,-169966.49398192111,-161597.88587262854,-149789.57892647572,-133678.90102162678,-112447.70278214291,-85322.775769269094,-51576.2706727162,-10526.115501945838,-133177.75891673192,-691748.51401015371,-624446.93691807799,-547501.87499298528,-462177.93513421714,-368378.08921184391,-266306.29550671577,-156469.97408191115,-39682.482154186815,83315.617737289518,211857.19425502792,345349.18378729373,-175170.99948075786,-1047923.2919870513,-899809.99457834754,-747529.19682837371,-591076.2405919889,-430261.57669138256,-264709.27932000998,-94068.551557266153,81687.297571740113,262786.81537374016,449481.28779274132,641994.70917273965,-236057.54756062571,-1501117.201536919,-1286158.7084935708,-1064582.747596371,-836298.09168412164,-601213.51359562203,-359293.27744712308,-110537.38323862478,145054.16902987286,407481.37935836986,676744.24774687365,952842.77419537306,-303295.55051250383,-2016664.8571842611,-1713638.0947243422,-1403581.906301409,-1086496.2919154912,-762381.25156657398,-431236.78525464237,-93062.892979711294,252140.42525820434,604373.16945913434,963635.3396230638,1329926.9357499778,-376667.20989067852,-2564051.2717340756,-2167487.5972173531,-1763691.0404394735,-1352661.6014004517,-934399.28010027297,-508904.07653895207,-76175.990716474131,363784.97736714594,810978.82771190815,1265405.5603178274,1727065.1751848888,-456617.79633037932,-3145682.3398959171,-2650117.5383628737,-2147106.225455625,-1636648.4011741541,-1118744.0655184798,-593393.21848861501,-60595.860084529966,479648.00969376042,1027338.3908462711,1582475.2833729573,2145058.6872738488,-543621.77338938043,-3764058.105994653,-3163626.5742699318,-2555524.2206022851,-1939751.044991713,-1316307.0474382453,-685192.22794185206,-46406.586502533406,600049.8768797107,1254177.1622048505,1915975.2694729157,2585444.1986839063,-638184.60366327688,-4421843.0071533397,-3710251.2755616382,-2990753.1959298328,-2263348.768257983,-1528037.9925460592,-784820.86879409105,-33697.39700204879,725332.42283006757,1492268.5907022282,2267111.106614463,3049859.9705667421,-740844.66253114492,-5121876.062462993,-4292374.6721868888,-3454719.6314687207,-2608910.9403084889,-1754948.5987061933,-892832.60666183382,-22562.964175410569,855860.32875307649,1742437.2721236274,2637167.865936242,3540052.1101909503,-3.7252902984619141E-8,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4217151.7480008751,null,null,379739.93541666667,383160.12895833334,391770.7281690705,401616.62836538465,413593.47037660261,428596.89503205131,447463.7587027243,469963.75374679483,495866.5725224358,524941.90738782042,556959.45070112194,591688.89482051297,647766.93006729172,688413.12255756441,731140.92226486374,767689.44483573677,804453.38388862193,840028.59761410241,873010.94420276489,901996.28184519219,927345.67557809316,949420.19043817231,968580.89146213955,985188.8436867001,1029593.2655130159,1045391.2316430407,1060171.6381809651,1074802.4628224596,1090151.6832631999,1107087.2771988544,1125481.6810188363,1145207.3311125431,1166136.6638693903,1188142.1156787751,1211096.1229301095,1234871.1220127968,1297119.735795727,1322905.0564667536,1349141.8271673378,1375698.6573785692,1402575.547100448,1429527.7325421665,1456479.9179838914,1483432.1034256201,1510384.2888673423,1537336.4743090626,1564288.6597507875,1591240.8451925199,1666738.8215532713,1694499.5725582447,1722260.3235632218,1750021.0745682027,1777781.825573178,1805542.5765781533,1833303.3275831249,1861064.0785881002,1888824.8295930773,1916585.5805980507,1944346.3316030186,1972107.0826079864,2059863.8686213456,2088457.4421564732,2117051.015691597,2145644.589226719,2174238.162761841,2202831.7362969629,2231425.3098320849,2260018.8833672144,2288612.4569023363,2317206.0304374658,2345799.6039725877,2374393.1775077172,2475076.3535741381,2504527.7343153134,2533979.1150564924,2563430.4957976677,2592881.8765388466,2622333.2572800256,2651784.6380212009,2681236.0187623687,2710687.3995035477,2740138.7802447379,2769590.160985928,2799041.5417271256,2913347.7101423591,2943682.6323057935,2974017.5544692203,3004352.4766326472,3034687.3987960741,3065022.320959501,3095357.2431229278,3125692.1652863249,3156027.0874497145,3186362.0096131191,3216696.9317765161,3247031.8539399132,3375687.7793864235,3406932.749214761,3438177.7190430835,3469422.6888713837,3500667.6586996913,3531912.628527984,3563157.598356314,3594402.568184644,3625647.5380129814,3656892.507841289,3688137.4776695967,3719382.4474979043,3863146.2398460209,3895328.5587691814,3927510.8776923418,3959693.1966155469,3991875.5155387446,4024057.8344618827,4056240.1533850282,4088422.4723081738,4120604.7912313789,4152787.110154599,4184969.4290777445,4217151.7480008751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2395247.0242741518,null,null,124343.96124999999,126396.07737499999,131562.4369014423,137469.97701923078,144656.08222596155,153658.13701923075,164978.25522163464,178478.2522480769,194019.94351346153,211465.14443269229,230675.67042067304,251513.33689230774,282055.15804037498,306442.87353453849,332079.55335891829,354008.66690144222,376067.03033317311,397412.15856846166,417201.56652165862,434592.76910711528,449802.40534685581,463047.11426290404,474543.53487728385,484508.30621201918,507952.80930780782,517431.5889858224,526299.83290857717,535078.32769347436,544287.85995791841,554449.21631931223,565485.85861129896,577321.24866752489,589878.84832163085,603082.11940726219,616854.52375806193,631119.52320767427,665174.59697743529,680645.78938004863,696387.8518003996,712321.94992713956,728448.08376026759,744619.39502530149,760790.70629033446,776962.01755537046,793133.32882040367,809304.6400854378,825475.95135047333,841647.262615507,883553.13109695772,900209.58169994224,916866.03230292909,933522.48290591547,950178.93350889953,966835.38411188545,983491.83471487137,1000148.2853178545,1016804.7359208409,1033461.1865238277,1050117.6371268136,1066774.0877297958,1115933.4544827677,1133089.5986038381,1150245.7427249141,1167401.8868459882,1184558.0309670642,1201714.1750881383,1218870.3192092143,1236026.4633302884,1253182.6074513653,1270338.7515724394,1287494.8956935145,1304651.0398145905,1361461.399453734,1379132.2278984422,1396803.0563431485,1414473.8847878538,1432144.713232561,1449815.5416772673,1467486.3701219745,1485157.1985666826,1502828.0270113871,1520498.8554560952,1538169.6839008033,1555840.5123455096,1620716.681013925,1638917.634311974,1657118.5876100212,1675319.5409080703,1693520.4942061156,1711721.4475041665,1729922.4008022118,1748123.3541002609,1766324.3073983155,1784525.2606963646,1802726.2139944099,1820927.1672924589,1894301.9642082173,1913048.9461052101,1931795.9280021954,1950542.9098991901,1969289.8917961735,1988036.8736931738,2006783.8555901609,2025530.8374871444,2044277.8193841446,2063024.8012811318,2081771.7831781171,2100518.7650750987,2182843.7193812579,2202153.1107351631,2221462.5020890534,2240771.8934429623,2260081.2847968489,2279390.6761507578,2298700.0675046667,2318009.4588585533,2337318.8502124622,2356628.2415663488,2375937.6329202577,2395247.0242741518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,245000,null,null,-1357850,-1331600,-1327400,426800,56000,60200,64400,68600,72800,77000,81200,85400,89600,93800,98000,102200,106400,110600,114800,119000,123200,127400,131600,135800,140000,144200,148400,152600,156800,161000,165200,169400,173600,177800,182000,186200,190400,194600,198800,203000,207550,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,245000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4661644.7569388747,null,null,-160234.17109105099,-34375.376179160288,-29880.151105711178,-22062.225699044589,-11813.25898095977,2141.1602945861814,19560.244097966701,39312.298633634666,65610.734912456508,93897.240304406179,122282.30064818653,159812.6192162006,189154.13391548896,235412.42459057237,282136.61920102662,331018.03528810595,377719.68695964827,424000.34728763648,463232.64560399204,503328.2438937095,540055.57296615932,573217.37047178531,602044.63911528233,629391.71022838447,648048.54286549427,678793.21206364129,702696.69787677098,726418.69321049191,750944.1890348196,776905.32418853417,797180.04592227563,823792.49914838374,852243.7720441781,882348.9262901172,911767.87868457288,944206.47269400209,973562.02934245765,1022718.1136649661,1058883.123400338,1095648.2032327168,1132952.271707572,1171458.9781424999,1198520.7834745795,1236097.5174138285,1274346.2513530776,1312359.1102923267,1349071.8442315757,1387320.5781708248,1427459.3717890829,1489994.2005067132,1529520.4804719053,1569046.7604371011,1608573.0404022932,1648099.3203674853,1672028.2243843079,1710444.5898923874,1749667.3554004654,1788620.852158539,1826000.4176666141,1865223.1831746921,1913050.0268314332,1986950.3516216353,2027517.4054660574,2068084.4593104795,2108651.5131548941,2149218.5669993162,2169754.1303256154,2209037.7277288511,2249289.0051320791,2289231.6303478181,2327271.0677510649,2367522.3451543003,2423827.3084228784,2510126.0131499171,2551791.7738903761,2593457.5346308351,2635123.295371294,2676789.056111753,2693654.8604067117,2733830.8713377714,2775168.0982688218,2816150.1364029944,2854833.1553340554,2896170.3822651058,2961805.5807047933,3061610.3671188354,3104435.9023787826,3147261.4376387447,3190086.9728987068,3232912.5081586689,3245815.2692506164,3286905.5387352705,3329389.2674199194,3371462.7230678499,3410761.4021525085,3453245.1308371425,3529129.0149710774,3643627.2999992669,3687676.9783490598,3731726.6566988826,3775776.3350486755,3819826.0133984983,3828454.6451323032,3870476.5568811595,3914170.6196700037,3957389.1060103178,3997261.1092791557,4040955.1720680296,4128077.0894010961,4258541.2050306499,4303882.8710329831,4349224.5370353162,4394566.2030376494,4439907.8690399826,4443932.4947302341,4486897.5970549583,4531869.2806276679,4576287.8612174094,4616673.0733661354,4661644.7569388747,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2456859.9348446727,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,230726.74573043606,430823.68533511169,455822.84021320264,480577.23021512525,504022.61408116086,528995.17292501358,531200.16556740738,580011.39378844667,605805.6702596033,631591.75878380332,657369.90650650673,683140.38961245399,693892.77330440562,718568.05843093246,744042.94781748857,769242.01321501285,792860.8134258166,818316.66371624731,821912.73087187484,881590.86863625795,907374.2683923021,933151.7470706515,958923.25833145715,984688.72371670045,991149.73895427957,1015649.9059118032,1041111.4565935358,1066257.9710682817,1089494.841920726,1114937.0395311229,1119835.8272969276,1190855.3955449387,1217235.4044625722,1243608.7820829786,1269975.5188341402,1296335.6099300124,1298779.6547077894,1323668.6050729342,1349712.124187462,1375393.8072545007,1398769.8238677904,1424793.4012304693,1432047.2288260758,1516054.1395685375,1543075.1519063041,1570089.5169934556,1597097.2348299921,1624098.305415906,1622229.4358313009,1647515.3428302482,1674188.0617785975,1700443.860439606,1723918.2352867126,1750571.0124832019,1760733.2217718065,1858901.8673486114,1886615.2589964345,1914322.0033936501,1942022.1005402431,1969715.5504362285,1963221.9090606719,1988909.2581855953,2016262.1110999286,2043132.7403150797,2066650.2392081618,2093983.1503706276,2107662.5293267369,2221251.8918725252,2249712.1575405002,2278165.7759578526,2306612.7471245825,2335053.0710407048,2323604.3387565017,2349691.402358368,2377778.3999576122,2405305.6473232508,2428792.8789972812,2456859.9348446727,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,19583333.333333332,19166666.666666668,18750000,18333333.333333332,17916666.666666668,17500000,17083333.333333332,16666666.666666668,16250000,15833333.333333334,15416666.666666668,15000000,14583333.333333332,14166666.666666666,13750000,13333333.333333332,12916666.666666664,12499999.999999998,12083333.333333332,11666666.666666664,11249999.999999998,10833333.333333332,10416666.666666666,10000000,9583333.333333334,9166666.6666666679,8750000.0000000019,8333333.3333333358,7916666.6666666698,7500000.0000000037,7083333.3333333377,6666666.6666666716,6250000.0000000037,5833333.3333333377,5416666.6666666716,5000000.0000000037,4583333.3333333358,4166666.6666666698,3750000.0000000037,3333333.3333333358,2916666.6666666679,2500000,2083333.3333333321,1666666.6666666642,1250000,833333.33333333209,416666.66666666418,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,133333.33333333334,133333.33333333334,133333.33333333331,133333.33333333337,133333.33333333337,133333.33333333337,133333.33333333337,133333.33333333326,133333.33333333326,133333.33333333326,133333.33333333326,133333.33333333326,130555.5555555555,127777.77777777775,125000,122222.22222222202,119444.4444444445,116666.66666666651,113888.88888888899,111111.11111111101,108333.33333333349,105555.5555555555,102777.77777777798,100000,97222.222222222015,94444.444444444496,91666.666666666511,88888.888888888992,86111.111111111008,83333.333333333489,80555.555555555504,77777.777777777985,75000,72222.222222222015,69444.444444444496,66666.666666666511,63888.888888888992,61111.111111111008,58333.333333333489,55555.555555555504,52777.777777777985,50000,47222.222222222015,44444.444444444031,41666.666666666977,38888.888888888992,36111.111111111008,33333.333333333023,30555.555555555969,27777.777777777985,25000,22222.222222222015,19444.444444444031,16666.666666666977,13888.888888888992,11111.111111111008,8333.3333333330229,5555.5555555559695,2777.7777777779847,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,193839.57240943075,793917.6929131553,1669823.5731303834,2435457.9364069486,3058567.256568525,3545128.1315046661,3908367.7773952736,4177703.1874335222,4343794.6134596849,4415415.3073737668,4415415.3073737668,4985670.3027361948,5876104.0008619772,5876104.0008619772,5876104.0008619772,5682664.0948497355,5308395.1835580617,4840007.7782600801,4273936.8021896295,3638812.4698017929,2900621.389070455,2053292.5004021742,1104245.2207102317,1107297.6003084562,1413495.3603754349,175734.11546841101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,1938.3957240943073,9877.5726532258595,26575.80838452969,50930.387748599169,81516.060314284419,116967.34162933109,156051.01940328383,197828.05127761906,241265.99741221592,285420.15048595361,320778.94005365169,370635.64308101364,429396.68308963341,296059.79287279426,91613.146776326583,0,0,0,0,0,0,0,0,11072.976003084565,25207.929606838967,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47]
[48]
[49]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-4.76837158203125E-7,null,null,0,3.7252902984619141E-9,0,7.4505805969238281E-9,0,7.4505805969238281E-9,-3.7252902984619141E-9,7.4505805969238281E-9,3.7252902984619141E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,-3.7252902984619141E-9,7.4505805969238281E-9,0,-7.4505805969238281E-9,7.4505805969238281E-9,1.862645149230957E-8,3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,-7.4505805969238281E-9,3.7252902984619141E-9,7.4505805969238281E-9,1.1175870895385742E-8,1.862645149230957E-8,1.862645149230957E-8,1.4901161193847656E-8,3.7252902984619141E-9,1.1175870895385742E-8,7.4505805969238281E-9,7.4505805969238281E-9,1.4901161193847656E-8,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-2.6077032089233398E-8,-2.6077032089233398E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-7.4505805969238281E-9,-3.7252902984619141E-9,7.4505805969238281E-9,0,-2.2351741790771484E-8,-2.9802322387695313E-8,7.4505805969238281E-9,0,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.9802322387695313E-8,7.4505805969238281E-9,2.9802322387695313E-8,-2.2351741790771484E-8,0,2.2351741790771484E-8,-7.4505805969238281E-9,-1.4901161193847656E-8,1.4901161193847656E-8,-2.9802322387695313E-8,-4.4703483581542969E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,2.9802322387695313E-8,-1.4901161193847656E-8,-5.9604644775390625E-8,-2.9802322387695313E-8,-1.4901161193847656E-8,4.4703483581542969E-8,2.9802322387695313E-8,7.4505805969238281E-8,8.9406967163085938E-8,1.0430812835693359E-7,8.9406967163085938E-8,1.1920928955078125E-7,8.9406967163085938E-8,1.1920928955078125E-7,1.4901161193847656E-7,8.9406967163085938E-8,8.9406967163085938E-8,0,1.4901161193847656E-7,1.4901161193847656E-7,1.4901161193847656E-7,2.0861625671386719E-7,1.1920928955078125E-7,2.9802322387695313E-8,5.9604644775390625E-8,0,-1.4901161193847656E-7,-8.9406967163085938E-8,-1.4901161193847656E-7,-2.0861625671386719E-7,-2.9802322387695313E-7,-2.9802322387695313E-7,-2.6822090148925781E-7,-4.1723251342773438E-7,-3.5762786865234375E-7,-4.1723251342773438E-7,-4.1723251342773438E-7,-4.1723251342773438E-7,-4.76837158203125E-7,-5.3644180297851563E-7,-5.3644180297851563E-7,-6.5565109252929688E-7,-5.3644180297851563E-7,-5.3644180297851563E-7,-2.9802322387695313E-7,-3.5762786865234375E-7,-1.7881393432617188E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-1.1920928955078125E-7,-2.384185791015625E-7,-2.9802322387695313E-7,-4.1723251342773438E-7,-4.76837158203125E-7,-5.3644180297851563E-7,-5.3644180297851563E-7,-4.76837158203125E-7,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Sens",null,null,"Анализ чувствительности финмодели"]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный"]
[null,null,null,null,null,null,null,"факторы",null,null,null,null,null,null,null,null,"значение",null,null,null,"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"Изменения динамики трафика",null,null,null,null,null,null,null,null,null,null,null,null,"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[17,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.","руб.","руб.","руб.","руб."]
[18,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии","пессимистический",null,null,null,null,null,"*",-0.1,null,null,null,1916121529.9638648,526066859.10792375,378805242.57675022,39952845.710340708,53780453.745579541]
[19,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии","умеренно пессимистический",null,null,null,null,null,"*",-0.05,null,null,null,1976447302.0232127,554587195.8311981,400633040.88844419,39951539.816787943,55537379.117669784]
[20,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии","базовый",null,null,null,null,null,null,0,null,null,null,2036773074.082561,583109388.08344352,422463558.52790546,39950233.923235208,57195626.24277807]
[21,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии","умеренно оптимистический",null,null,null,null,null,"*",0.05,null,null,null,2097098846.1419091,611632777.00048435,444296593.5551787,39948928.029682443,58761465.241292179]
[22,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии","оптимистический",null,null,null,null,null,"*",0.1,null,null,null,2157424618.2012568,640159292.89865828,466132647.34794533,39946438.567074642,60237987.117080666]
[23,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения","Изменения","Изменения","Изменения","Изменения"]
[24,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии","пессимистический",null,null,null,null,null,null,null,null,null,null,-5.9236615828222393E-2,-9.7824748051144286E-2,-0.10334220566451871,6.5376015332457735E-5,-5.9710378599618072E-2]
[25,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии","умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,-2.9618307914111314E-2,-4.8913965089795251E-2,-5.1674321249223873E-2,3.2688007665855875E-5,-2.8992551249802406E-2]
[26,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии","базовый",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[27,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии","умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,2.9618307914111196E-2,4.8916017303016049E-2,5.1680280077532594E-2,-3.268800766660186E-5,2.7376901021550094E-2]
[28,null,null,null,null,null,null,"Изменения динамики трафика","Сценарии","оптимистический",null,null,null,null,null,null,null,null,null,null,5.9236615828222157E-2,9.7837397203851664E-2,0.10336770577847448,-9.5002101060510122E-5,5.3192194476352046E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[41,null,null,null,null,null,null,"Изменения прайс-листа",null,null,null,null,null,null,null,null,null,null,null,null,"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[42,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.","руб.","руб.","руб.","руб."]
[43,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","пессимистический",null,null,null,null,null,"*",-7.0000000000000007E-2,null,null,null,1894198958.8967817,443671903.43175131,310318212.661497,43073635.409504414,52397227.044079289]
[44,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно пессимистический",null,null,null,null,null,"*",-0.03,null,null,null,1975669881.8600838,523350466.08986115,374357336.91476631,40774879.654539265,55910544.409890845]
[45,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","базовый",null,null,null,null,null,null,0,null,null,null,2036773074.082561,583109388.08344352,422463558.52790546,39950233.923235208,57195626.24277807]
[46,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно оптимистический",null,null,null,null,null,"*",0.03,null,null,null,2097876266.3050377,642868310.07702577,470627836.34437114,39241241.603382364,57159417.708656304]
[47,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","оптимистический",null,null,null,null,null,"*",7.0000000000000007E-2,null,null,null,2179347189.2683401,722546872.73513544,534896177.46143436,38436532.234245516,55762337.68830017]
[48,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения","Изменения","Изменения","Изменения","Изменения"]
[49,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","пессимистический",null,null,null,null,null,null,null,null,null,null,-7.0000000000000034E-2,-0.23912749048680823,-0.26545566736497772,7.8182307825051894E-2,-8.3894512813462926E-2]
[50,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,-3.0000000000000179E-2,-0.10248321020863209,-0.11387070113400452,2.0641824848600946E-2,-2.2468183623559651E-2]
[51,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","базовый",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[52,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,2.9999999999999947E-2,0.10248321020863188,0.11400812411914631,-1.7746887820861826E-2,-6.3306473764396687E-4]
[53,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","оптимистический",null,null,null,null,null,null,null,null,null,null,6.999999999999991E-2,0.23912749048680773,0.26613566226944108,-3.7889682746245872E-2,-2.5059408360947485E-2]

{"sheet":"UnitEc","index":22,"n_rows":181,"n_cols":38,"rows_kept":181,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,4,4,4,4,4,4,4,4,4,4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,23,24,25,26,27,28,29,30,31,32,"",""]
[null,null,null,null,null,"UnitEc",null,null,"Расчет юнит-экономики бизнес-проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"Потенциальные поставщики на площадке",null,null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,5180,null,null,186,516,990,1580,2180,2780,3380,3980,4580,5180,0,0]
[17]
[18,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,393199.43515107356,null,null,49095.720786220016,99556.037772761876,85496.193749031605,77628.402229140294,76702.733499710434,77117.052823854436,78197.889518722804,79694.424690683896,81490.170782792862,83525.332487435415,0,0]
[19,null,null,null,null,null,null,"Выручка","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,186630.70464177805,null,null,12846.954354838708,20766.079992732557,25358.480723863639,28934.433904272159,32305.047662915713,35085.840954538566,37629.459374899801,40089.837791313024,42542.918203536879,45031.965935371765,0,0]
[20,null,null,null,null,null,null,"Выручка","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5868.3675729647239,null,null,438.17905770609315,673.60859986434104,811.45545653030297,918.86288995253165,1020.111947597477,1104.4894732466278,1182.3140486274131,1258.0050517914894,1333.7493529182627,1410.7988435056725,0,0]
[21,null,null,null,null,null,null,"Выручка","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,10060.058696510956,null,null,751.16409892473132,1154.7575997674417,1391.0664969090908,1575.1935256329114,1748.7633387385322,1893.4105255656473,2026.8240833612792,2156.5800887854102,2286.4274621455929,2418.5123031525818,0,0]
[22,null,null,null,null,null,null,"Выручка","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,30358.907927927929,null,null,3129.8504121863798,4582.3714276485789,5257.2429966329964,5669.6308016877647,5994.6330275229357,6181.4028776978421,6301.8639053254437,6386.005025125628,6448.1004366812231,6495.8108108108108,0,0]
[23,null,null,null,null,null,null,"Выручка","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,139191.73890243244,null,null,27728.313275384615,62855.638553703044,45746.639117846156,35197.349382911394,30945.469954128439,28529.289388489207,26970.924408284023,25882.418216080401,25079.110152838428,24461.896621621621,0,0]
[24,null,null,null,null,null,null,"Выручка","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,21089.657409459458,null,null,4201.2595871794865,9523.5815990459141,6931.3089572494173,5332.9317246835444,4688.7075688073392,4322.6196043165464,4086.5036982248521,3921.5785175879396,3799.865174672489,3706.3479729729725,0,0]
[25,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[26]
[27,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,189564.72455302041,null,null,24298.484784453056,50052.958785457115,41761.428815018917,37388.565517795927,36780.268508729045,36959.432081461979,37524.02127340583,38320.197226194563,39275.609881831835,40352.240072935463,0,0]
[28,null,null,null,null,null,null,"Себестоимость","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,44593.052247871266,null,null,3542.0119056451613,5517.1689282101161,6501.681471723452,7287.7784908644953,8019.913402337892,8585.5977639099856,9076.5161814710682,9532.1346700498707,9971.4755914054385,10404.967316683529,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Аутсорс внешних ИТ",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17772.932143130547,null,null,1366.8964919354839,2136.7810356802324,2530.3323273720548,2850.5899637155476,3152.8526794244649,3392.5527200320275,3604.9848429552981,3805.4006557936273,4001.1949808086315,4196.462123272373,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Расходы на ИТ-инфраструктуру",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3554.5864286261099,null,null,273.37929838709681,427.35620713604652,506.0664654744109,570.11799274310954,630.57053588489293,678.51054400640555,720.99696859105961,761.08013115872575,800.23899616172616,839.29242465447453,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Прочее",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,355.45864286261099,null,null,27.337929838709677,42.735620713604654,50.606646547441095,57.011799274310974,63.057053588489296,67.85105440064055,72.099696859105975,76.108013115872552,80.023899616172628,83.929242465447473,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","ФОТ производственного персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17623.134640963079,null,null,1441.8447580645161,2238.6892805232555,2626.6738710227273,2930.8144116396356,3210.3331795692652,3420.5257272853155,3598.7959023581575,3761.1891307551118,3915.3982421683913,4065.6027125317178,0,0]
[34,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5286.9403922889242,null,null,432.55342741935482,671.6067841569768,788.00216130681804,879.24432349189078,963.09995387077947,1026.1577181855946,1079.6387707074475,1128.3567392265336,1174.6194726505171,1219.6808137595153,0,0]
[35,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,12393.987352350159,null,null,1082.7125951971323,1599.611662289178,1856.3067844674588,2061.4668761064891,2250.8760063131162,2397.0153639879982,2523.8555172187757,2641.4924101623974,2754.7852875373319,2866.3915985789367,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Аутсорс внешних ИТ",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2789.5514965004563,null,null,232.87548566308243,345.8488008581395,404.08824745738912,451.92475692950592,496.96046048940178,533.0471023578765,565.32497479963558,595.9709985445777,626.04240841257956,656.12615470718208,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Расходы на ИТ-инфраструктуру",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,557.9102993000912,null,null,46.575097132616484,69.169760171627885,80.817649491477823,90.384951385901189,99.392092097880351,106.60942047157528,113.06499495992713,119.19419970891556,125.20848168251588,131.22523094143637,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Прочее",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,55.791029930009131,null,null,4.6575097132616481,6.9169760171627903,8.0817649491477841,9.03849513859012,9.9392092097880358,10.66094204715753,11.306499495992709,11.919419970891559,12.52084816825159,13.122523094143638,0,0]
[39,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[40,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","ФОТ производственного персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,6915.9496358612314,null,null,614.3111559139785,905.90471172480613,1048.707017361111,1161.6297481942245,1265.0648034738817,1343.6137685472222,1410.8915753563233,1472.6213784138563,1531.5488840569114,1589.1674537201338,0,0]
[41,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2074.7848907583693,null,null,184.29334677419351,271.77141351744189,314.61210520833322,348.48892445826738,379.51944104216449,403.08413056416668,423.267472606897,441.78641352415684,459.46466521707345,476.75023611604007,0,0]
[42,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,19457.43412934789,null,null,1624.3875051971327,2412.4061272684494,2818.630432700164,3152.2870125058726,3466.4038779769894,3718.0960254653228,3943.2188632294178,4156.9571416158424,4366.6853769897234,4576.497670175595,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Аутсорс внешних ИТ",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,15940.294265716893,null,null,1330.7170609318998,1976.2788620465112,2309.075699756509,2582.4271824543202,2839.7740599394388,3045.9834420450084,3230.4284274264896,3405.5485631118731,3577.3851909290261,3749.2923126124679,0,0]
[44,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Расходы на ИТ-инфраструктуру",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3188.0588531433787,null,null,266.14341218637992,395.25577240930227,461.81513995130189,516.485436490864,567.95481198788775,609.19668840900169,646.08568548529774,681.10971262237445,715.4770381858051,749.8584625224936,0,0]
[45,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Прочее",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,318.8058853143379,null,null,26.614341218637989,39.525577240930232,46.181513995130189,51.648543649086392,56.795481198788764,60.919668840900172,64.608568548529789,68.110971262237456,71.547703818580487,74.98584625224936,0,0]
[46,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[47,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","ФОТ производственного персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,7.9039424409842649,null,null,0.70206989247311813,1.0353196705426355,1.1985223055555556,1.327576855079114,1.4457883468272936,1.5355585926253972,1.6124475146929409,1.6829958610444071,1.7503415817793271,1.8161913756801527,0,0]
[48,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2.3711827322952801,null,null,0.21062096774193548,0.31059590116279068,0.35955669166666676,0.39827305652373413,0.43373650404818809,0.46066757778761919,0.48373425440788226,0.5048987583133222,0.52510247453379821,0.54485741270404597,0,0]
[49,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,12644.312320981911,null,null,1084.1628784050181,1605.1452729828554,1867.9016103585102,2080.3405982660015,2278.1158255866062,2433.2385551590373,2569.6823436209647,2697.5669152058331,2821.7808375131158,2945.0141436369745,0,0]
[50,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Аутсорс внешних ИТ",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,5977.6103496438363,null,null,499.01889784946246,741.10457326744176,865.90338740869095,968.41019342036986,1064.9152724772894,1142.243790766878,1211.4106602849338,1277.0807111669524,1341.5194465983845,1405.9846172296755,0,0]
[51,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Расходы на ИТ-инфраструктуру",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,1195.522069928767,null,null,99.803779569892455,148.22091465348834,173.18067748173817,193.682038684074,212.98305449545785,228.44875815337559,242.28213205698671,255.4161422333905,268.3038893196769,281.19692344593511,0,0]
[52,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Прочее",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,119.55220699287672,null,null,9.9803779569892459,14.822091465348835,17.318067748173817,19.368203868407399,21.298305449545783,22.844875815337563,24.228213205698673,25.54161422333905,26.83038893196769,28.119692344593517,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","ФОТ производственного персонала",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,4116.6366880126379,null,null,365.66140232974908,539.22899507428951,624.23036747685194,691.44627868703856,753.01476397254862,799.77010032572775,839.81641390257346,876.56034429396209,911.63624051006627,945.93300816674639,0,0]
[55,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Соцсборы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,1234.9910064037915,null,null,109.69842069892474,161.76869852228683,187.26911024305556,207.43388360611158,225.90442919176462,239.93103009771832,251.94492417077203,262.96810328818862,273.49087215301984,283.77990245002388,0,0]
[56,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,90428.344652222237,null,null,15268.688910007751,35026.76411523587,25845.217664192398,20526.023286047759,18688.463456862999,17842.93593564567,17469.673531079035,17362.841480244562,17424.794509547603,17603.43240947439,0,0]
[57,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Аутсорс внешних ИТ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,40682.842134386279,null,null,6700.8547199131499,15401.590967181573,11408.921341458587,9103.5046580240469,8326.3746095733295,7985.8648929322244,7854.2786969065728,7841.5081659722309,7904.8650508362753,8021.6265195490541,0,0]
[58,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Расходы на ИТ-инфраструктуру",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,8136.5684268772557,null,null,1340.1709439826304,3080.3181934363142,2281.7842682917171,1820.7009316048093,1665.274921914666,1597.1729785864452,1570.8557393813148,1568.3016331944459,1580.9730101672549,1604.3253039098111,0,0]
[59,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Прочее",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,813.65684268772543,null,null,134.017094398263,308.03181934363147,228.17842682917174,182.07009316048089,166.52749219146656,159.71729785864454,157.08557393813149,156.83016331944464,158.09730101672545,160.4325303909811,0,0]
[60,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[61,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","ФОТ производственного персонала",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,31380.982498669993,null,null,5456.6508859336227,12489.863950211036,9174.1027904714792,7245.9596948141716,6561.7587947565708,6230.9082817448889,6067.2719391177052,5997.0780905834154,5985.2762673287316,6013.1138889419544,0,0]
[62,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Соцсборы",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,9414.2947496009983,null,null,1636.9952657800866,3746.9591850633105,2752.2308371414438,2173.7879084442511,1968.5276384269707,1869.2724845234673,1820.1815817353115,1799.1234271750245,1795.5828801986193,1803.9341666825865,0,0]
[63,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10047.593850246916,null,null,1696.5209900008615,3891.8626794706515,2871.6908515769328,2280.6692540053064,2076.4959396514441,1982.5484372939629,1941.0748367865594,1929.2046089160622,1936.0882788386225,1955.936934386043,0,0]
[64,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Аутсорс внешних ИТ",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,4520.3157927095863,null,null,744.53941332368333,1711.2878852423971,1267.6579268287317,1011.5005175582273,925.15273439703651,887.31832143691395,872.69763298961936,871.27868510802546,878.31833898180798,891.29183550545065,0,0]
[65,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Расходы на ИТ-инфраструктуру",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,904.06315854191712,null,null,148.90788266473669,342.25757704847939,253.53158536574634,202.30010351164546,185.0305468794073,177.46366428738276,174.53952659792384,174.25573702160511,175.66366779636161,178.25836710109013,0,0]
[66,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Прочее",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,90.406315854191718,null,null,14.890788266473665,34.225757704847943,25.353158536574636,20.230010351164545,18.503054687940732,17.746366428738277,17.453952659792385,17.425573702160506,17.566366779636162,17.825836710109012,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","ФОТ производственного персонала",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,3486.7758331855553,null,null,606.29454288151362,1387.7626611345593,1019.3447544968313,805.10663275713011,729.08431052850779,692.32314241609879,674.14132656863387,666.34201006482385,665.03069636985902,668.12376543799508,0,0]
[69,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Соцсборы",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,1046.0327499556665,null,null,181.88836286445408,416.32879834036783,305.8034263490494,241.53198982713903,218.72529315855229,207.69694272482963,202.24239797059016,199.90260301944716,199.50920891095771,200.43712963139853,0,0]
[70,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[71]
[72,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,203634.71059805312,null,null,24797.236001766956,49503.078987304754,43734.764934012681,40239.836711344375,39922.464990981374,40157.620742392442,40673.868245316982,41374.227464489326,42214.560900961034,43173.092414499966,0,0]
[73,null,null,null,null,null,null,"Валовая прибыль","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,142037.65239390673,null,null,9304.9424491935461,15248.911064522443,18856.799252140187,21646.655413407658,24285.134260577819,26500.243190628575,28552.943193428731,30557.703121263155,32571.442612131435,34626.998618688231,0,0]
[74,null,null,null,null,null,null,"Валовая прибыль","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-6525.6197793854353,null,null,-644.53353749103928,-926.00306242483714,-1044.8513279371559,-1142.6039861539575,-1230.7640587156391,-1292.5258907413704,-1341.5414685913627,-1383.4873583709086,-1421.0359346190694,-1455.5927550732633,0,0]
[75,null,null,null,null,null,null,"Валовая прибыль","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,-9397.3754328369341,null,null,-873.22340627240123,-1257.6485275010075,-1427.5639357910727,-1577.0934868729616,-1717.6405392384581,-1824.685499899676,-1916.3947798681386,-2000.3770528304324,-2080.2579148441314,-2157.9853670230132,0,0]
[76,null,null,null,null,null,null,"Валовая прибыль","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,17714.595606946019,null,null,2045.6875337813622,2977.2261546657237,3389.341386274486,3589.2902034217623,3716.5172019363304,3748.1643225388052,3732.1815617044804,3688.4381099197958,3626.3195991681077,3550.7966671738363,0,0]
[77,null,null,null,null,null,null,"Валовая прибыль","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,48763.394250210185,null,null,12459.62436537686,27828.874438467177,19901.421453653751,14671.326096863631,12257.006497265438,10686.353452843538,9501.2508772049878,8519.5767358358426,7654.3156432908236,6858.4642121472325,0,0]
[78,null,null,null,null,null,null,"Валовая прибыль","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11042.063559212544,null,null,2504.7385971786252,5631.7189195752644,4059.6181056724845,3052.2624706782376,2612.2116291558946,2340.0711670225837,2145.4288614382926,1992.3739086718776,1863.7768958338663,1750.4110385869292,0,0]
[79,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[80]
[81,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,47467.885882851842,null,null,21035.289607083869,19559.080689910767,13528.923875468983,11166.835722691963,10054.732086917593,9459.8986362989763,9126.9978235512681,8940.8599028697045,8847.0281972055709,8816.6536550339169,0,0]
[82,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1874.6125442471043,null,null,582.43727598566329,894.70284237726116,559.59595959595958,420.75949367088606,365.94495412844037,344.35683453237414,339.87408284023672,346.36414070351765,361.18671091703055,383.22049482625476,0,0]
[83,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1254.3744296525094,null,null,268.81720430107526,600.77519379844966,375.75757575757575,282.53164556962025,245.72477064220183,231.22877697841727,228.21869822485203,232.57664321608038,242.52970480349344,257.32495320463312,0,0]
[84,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,443.02722471042478,null,null,224.01433691756276,209.9483204134367,131.31313131313132,98.734177215189874,85.871559633027516,80.805755395683448,79.753846153846169,81.276783919598003,84.75500436681223,89.925386872586884,0,0]
[85,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,44.302722471042465,null,null,22.401433691756274,20.994832041343667,13.131313131313131,9.8734177215189867,8.5871559633027523,8.0805755395683434,7.9753846153846153,8.1276783919597992,8.4755004366812212,8.9925386872586834,0,0]
[86,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,44.302722471042465,null,null,22.401433691756274,20.994832041343667,13.131313131313131,9.8734177215189867,8.5871559633027523,8.0805755395683434,7.9753846153846153,8.1276783919597992,8.4755004366812212,8.9925386872586834,0,0]
[87,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,44.302722471042465,null,null,22.401433691756274,20.994832041343667,13.131313131313131,9.8734177215189867,8.5871559633027523,8.0805755395683434,7.9753846153846153,8.1276783919597992,8.4755004366812212,8.9925386872586834,0,0]
[88,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,44.302722471042465,null,null,22.401433691756274,20.994832041343667,13.131313131313131,9.8734177215189867,8.5871559633027523,8.0805755395683434,7.9753846153846153,8.1276783919597992,8.4755004366812212,8.9925386872586834,0,0]
[89,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[90,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7531.726964841162,null,null,9587.9495698259743,6848.1723797683953,3694.301598529225,2683.5262831551618,1972.4770642201838,1546.7625899280579,1272.1893491124263,1080.4020100502514,938.86462882096089,830.11583011583025,0,0]
[91,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2888.835263835264,null,null,4769.0929142542045,4025.4174120453195,1515.1515151515152,949.36708860759495,688.0733944954128,539.56834532374103,443.7869822485207,376.88442211055275,327.51091703056767,289.57528957528956,0,0]
[92,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4134.4916344916337,null,null,3797.0430107526881,2587.2093023255816,1954.5454545454545,1544.5675105485232,1146.788990825688,899.2805755395683,739.64497041420123,628.14070351758789,545.8515283842795,482.62548262548262,0,0]
[93,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Прочие рекламные расходы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,508.40006651426199,null,null,1021.8136448190826,235.54566539749516,224.60462883225514,189.59168399904291,137.61467889908258,107.91366906474821,88.757396449704146,75.37688442211055,65.502183406113531,57.915057915057915,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2479.4169247078653,null,null,5854.8387096774204,2225.1356589147285,1196.656666666667,773.67693227848088,578.6098748119266,468.20600171859701,397.39149135792331,348.27312116976435,312.33439549729866,285.00502136987825,0,0]
[96,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1726.2212090631601,null,null,4193.5483870967746,1556.9767441860465,835.86060606060607,539.44750632911393,402.70498706422012,325.26394890431641,275.55052996823071,241.03055654055245,215.73813613151538,196.47163771946151,0,0]
[97,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,517.86636271894804,null,null,1258.0645161290322,467.09302325581393,250.75818181818175,161.83425189873418,120.81149611926604,97.579184671294939,82.665158990469223,72.309166962165733,64.721440839454615,58.941491315838441,0,0]
[98,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,235.32935292575675,null,null,403.22580645161293,201.06589147286823,110.03787878787878,72.395174050632917,55.093391628440372,45.362868142985619,39.175802399223372,34.933397667046172,31.874818526328813,29.59189233457824,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,16082.475841377092,null,null,2493.9916645988419,4819.2609379348041,3974.6647286972288,3502.0238502109705,3360.893577981652,3281.2762589928066,3229.9254437869827,3194.0572864321607,3167.5868995633186,3147.2486486486487,0,0]
[101,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2989.0685328185327,null,null,322.37903225806451,461.55523255813955,518.75,557.87183544303798,589.85091743119267,608.22841726618708,620.08136094674558,628.3605527638191,634.47052401746726,639.1650579150579,0,0]
[102,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2324.8310810810813,null,null,250.73924731182797,358.98740310077517,403.47222222222223,433.90031645569621,458.77293577981652,473.06654676258995,482.28550295857985,488.7248743718593,493.47707423580783,497.12837837837839,0,0]
[103,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2834.0797940797943,null,null,305.66308243727599,437.62273901808788,491.8518518518519,528.94514767932492,559.26605504587167,576.69064748201436,587.92899408284029,595.77889447236169,601.57205240174676,606.02316602316603,0,0]
[104,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,332.11872586872585,null,null,35.81989247311828,51.28391472868217,57.638888888888886,61.985759493670884,65.538990825688074,67.580935251798564,68.897928994082847,69.8178391959799,70.496724890829697,71.018339768339771,0,0]
[105,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,6861.1988223938233,null,null,1425.4108436724564,3167.6294543828267,2258.9313986013985,1732.2003797468356,1522.9486238532113,1404.0388489208635,1327.3455621301778,1273.7758793969851,1234.2419213973801,1203.8664092664092,0,0]
[106,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,741.17888513513515,null,null,153.97956644609874,342.182194146293,244.02036713286722,187.12041139240509,164.51605504587155,151.67086330935248,143.3860946745562,137.59924623115575,133.32860262008734,130.04729729729729,0,0]
[107,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[108,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19499.653607678625,null,null,2516.0723869959675,4771.8088709155763,4103.7049219799019,3786.8491633764656,3776.8066157753883,3819.2969511271422,3887.6174564536991,3971.7633445140091,4067.055562406963,4171.0636600733042,0,0]
[109,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14667.496783774694,null,null,1787.246197882203,3441.9151918988832,3025.4509500855506,2822.04165196437,2832.0694746437352,2873.9354500057989,2931.5239268571636,2998.8721676753917,3073.1815518357316,3152.9863791826665,0,0]
[110,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,4400.2490351324077,null,null,536.17385936466087,1032.5745575696649,907.63528502566498,846.61249558931115,849.62084239312048,862.18063500173969,879.45717805714912,899.66165030261755,921.95446555071942,945.89591375479984,0,0]
[111,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,431.90778877152394,null,null,192.65232974910396,297.31912144702846,170.61868686868686,118.19501582278481,95.116298738532109,83.180866119604303,76.636351539386098,73.229526536000307,71.919545020512032,72.181367135838343,0,0]
[112,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[113,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[114]
[115,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,156166.82471520128,null,null,3761.9463946830892,29943.998297393995,30205.841058543698,29073.000988652417,29867.732904063792,30697.722106093475,31546.870421765721,32433.36756161962,33367.532703755467,34356.438759466037,0,0]
[116]
[117,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,43597.444776312586,null,null,72778.569428087576,29539.452752243098,16633.00601615549,11764.209769254725,9517.3205819871109,8287.4631780678374,7538.3632219254687,7055.2256615382757,6735.9653831054356,6525.9403927967787,0,0]
[118,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,18324.502065439701,null,null,44516.129032258068,16527.906976744187,8872.9818181818173,5726.4427594936715,4274.8683242201832,3452.8019191381281,2925.0748565858344,2558.6320617381716,2290.1432912422401,2085.6220004065917,0,0]
[119,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,5311.4498740404924,null,null,12903.225806451614,4790.6976744186049,2571.878787878788,1659.8384810126579,1239.0922678899087,1000.81215047482,847.84778451763316,741.63248166323808,663.80964963543204,604.52811605988154,0,0]
[120,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Заместитель генарального директора",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,3983.5874055303689,null,null,9677.4193548387102,3593.0232558139537,1928.909090909091,1244.8788607594938,929.31920091743132,750.60911285611496,635.88583838822467,556.22436124742853,497.85723722657389,453.39608704491121,0,0]
[121,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,4249.1598992323943,null,null,10322.58064516129,3832.5581395348836,2057.5030303030303,1327.8707848101267,991.27381431192623,800.64972037985615,678.27822761410641,593.30598533059072,531.04771970834554,483.62249284790528,0,0]
[122,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочий персонал",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,4780.3048866364425,null,null,11612.903225806451,4311.6279069767443,2314.6909090909089,1493.8546329113919,1115.1830411009173,900.73093542733795,763.06300606586967,667.4692334969144,597.42868467188862,544.07530445389341,0,0]
[123,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[127,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5497.3506196319104,null,null,13354.838709677419,4958.3720930232557,2661.8945454545451,1717.9328278481014,1282.460497266055,1035.8405757414382,877.52245697575017,767.58961852145137,687.0429873726722,625.68660012197768,0,0]
[128,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9791.2850717567471,null,null,10749.807656812227,4713.8168107772235,2595.8324093086121,2207.3688809785376,1967.1652617050313,1852.4036083168435,1800.5447382856478,1784.4810016497572,1791.3853136261332,1814.4446749021638,0,0]
[129,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7094.1235228721325,null,null,3823.5528264681561,2580.9643200916817,1769.4040351590907,1494.0351111431967,1391.2639931766057,1354.9180211894284,1350.9402258294576,1365.8838527369232,1393.416165203716,1430.2020512186027,0,0]
[130,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,716.80131098424658,null,null,2712.9264109456853,730.82405515988376,225.23079797811448,206.70356164821388,157.79869000562695,128.69107553264658,110.08036614792537,97.224749518388748,87.867398080024969,80.797295470033788,0,0]
[131,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,919.56192430995179,null,null,3271.1697596728241,909.93757208413308,282.41047279017641,261.80704236680435,201.78645944185868,166.14719628144414,143.48629169986253,127.94795207105832,116.74552220632141,108.38401858884168,0,0]
[132,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,857.06248406526731,null,null,659.68418776413239,365.69308416573602,243.41987352274813,190.99879473145617,171.81278890696117,163.27756921022507,159.84349158309413,159.32952701153843,160.70467413812597,163.42230845757055,0,0]
[133,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,203.73582952514761,null,null,282.47447196142861,126.39777927578815,75.367229858482602,53.824371088866627,44.503330173978881,39.369746103099409,36.194363025307908,34.094920311848078,32.651553997944205,31.639001167114721,0,0]
[134,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[135,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9984.3070194842385,null,null,4157.7940293398515,3339.356871698436,2502.2972432105134,2112.4653009344156,1992.8264987958421,1946.4170748714266,1935.2211700782364,1944.522979628895,1967.3937908643902,2000.1871173660461,0,0]
[136,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1056.9228764225732,null,null,2688.1720430107534,988.37209302325584,525.4545454545455,335.82531645569622,248.26425688073402,198.575684028777,166.59207385562132,144.30724467955773,127.91041277317312,115.3564255426941,0,0]
[137,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3931.9943515107352,null,null,490.95720786220011,995.56037772761886,854.96193749031602,776.28402229140295,767.02733499710428,771.17052823854431,781.97889518722809,796.944246906839,814.90170782792893,835.25332487435423,0,0]
[138,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,786.39887030214709,null,null,98.191441572440041,199.11207554552377,170.99238749806321,155.25680445828061,153.4054669994209,154.23410564770887,156.39577903744564,159.38884938136781,162.98034156558575,167.05066497487084,0,0]
[139,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда серверов",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,3931.9943515107352,null,null,490.95720786220011,995.56037772761886,854.96193749031602,776.28402229140295,767.02733499710428,771.17052823854431,781.97889518722809,796.944246906839,814.90170782792893,835.25332487435423,0,0]
[140,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Интернет, телефония",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,276.99656973804827,null,null,389.51612903225805,160.75194767441863,95.926435277272731,68.815135437632961,57.102104921478258,51.266228717852179,48.275526810713515,46.938391754291558,46.699620869773746,47.273377099772631,0,0]
[141,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145]
[146,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,112569.37993888871,null,null,-69016.623033404481,404.54554515089586,13572.835042388209,17308.791219397684,20350.412322076678,22410.258928025636,24008.507199840253,25378.141900081348,26631.567320650029,27830.498366669264,0,0]
[147]
[148,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6339.9569024818165,null,null,8969.8080479855289,4903.5917318170768,2642.5828940102065,1749.3076258609772,1368.6633440305222,1175.0105349419207,1066.2528293187838,1004.6148571291603,971.6662172362245,957.43777294283859,0,0]
[149,null,null,null,null,null,null,"Амортизация","Капитальные затраты",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4665.3796653796653,null,null,8960.5734767025078,4844.9612403100773,2525.2525252525252,1582.2784810126582,1146.788990825688,899.2805755395683,739.64497041420123,628.14070351758789,545.8515283842795,482.62548262548262,0,0]
[150,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Разработка ПО",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,4665.3796653796653,null,null,8960.5734767025078,4844.9612403100773,2525.2525252525252,1582.2784810126582,1146.788990825688,899.2805755395683,739.64497041420123,628.14070351758789,545.8515283842795,482.62548262548262,0,0]
[151,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[154,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1674.5772371021499,null,null,9.2345712830197204,58.63049150699932,117.33036875768158,167.02914484831925,221.87435320483405,275.72995940235234,326.60785890458232,376.47415361157232,425.81468885194499,474.81229031735558,0,0]
[155,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,478.45063917204294,null,null,2.6384489380056344,16.751569001999805,33.522962502194737,47.722612813805505,63.392672344238292,78.77998840067211,93.316531115594927,107.56404388902068,121.66133967198434,135.66065437638736,0,0]
[156,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,717.67595875806421,null,null,3.9576734070084512,25.127353502999711,50.284443753292109,71.583919220708253,95.089008516357453,118.16998260100814,139.97479667339243,161.34606583353104,182.49200950797638,203.49098156458095,0,0]
[157,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,478.45063917204294,null,null,2.6384489380056344,16.751569001999805,33.522962502194737,47.722612813805505,63.392672344238292,78.77998840067211,93.316531115594927,107.56404388902068,121.66133967198434,135.66065437638736,0,0]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[160]
[161,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[166]
[167,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,106229.42303640688,null,null,-77986.431081389994,-4499.0461866661808,10930.252148378002,15559.483593536706,18981.748978046158,21235.248393083719,22942.254370521467,24373.527042952188,25659.901103413802,26873.060593726419,0,0]
[168]
[169,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[170]
[171,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1095.7308931470006,null,null,7168.4587813620064,3540.0256372272784,1599.0852911301849,430.39699263429935,114.67889908256886,0.99920063948840321,0,0,0,0,0,0]
[172]
[173,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,105133.69214325986,null,null,-85154.88986275201,-8039.0718238934633,9331.1668572478193,15129.086600902408,18867.070078963588,21234.249192444226,22942.254370521467,24373.527042952188,25659.901103413802,26873.060593726419,0,0]
[174]
[175,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,21026.738428651977,null,null,0,0,0,1665.169802848133,3773.4140157927177,4246.8498384888462,4588.4508741042946,4874.7054085904365,5131.9802206827599,5374.6121187452873,0,0]
[176]
[177,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,84106.953714607909,null,null,-85154.88986275201,-8039.0718238934633,9331.1668572478193,13463.916798054279,15093.656063170867,16987.399353955381,18353.803496417175,19498.82163436175,20527.920882731047,21498.448474981134,0,0]
[178]
[179,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[180]
[181]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":38,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,4,4,4,4,4,4,4,4,4,4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,23,24,25,26,27,28,29,30,31,32,"",""]
[null,null,null,null,null,"CFind",null,null,"Анализ финансового потока косвенным методом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406309,null,null,25844682.997668277,24835901.547207858,26051264.651619941,43474273.566359922,73513509.860170871,122184940.6485727,186635433.16466644,266794088.58064085,363512820.27292746,480157614.79406309,0,0]
[17,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22229856.578477532,null,null,24355365.70307469,23715112.369457081,23828955.304386977,24492132.588859968,25008446.498873428,25241917.211734876,25137982.648637377,24639615.517263323,23689384.242321424,22229856.578477532,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20513802.50878235,null,null,104803.63896512828,738604.72382738104,1695025.3198478078,2990821.692962694,4695880.6454975745,6841399.8530925699,9460185.5753364656,12586975.91598309,16258543.37089495,20513802.50878235,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,217949.87206599116,null,null,98788.924482839182,141267.78725672886,188367.36071848869,208107.29166666418,209554.32291660458,211073.70572915673,212669.05768239498,214344.17723295093,216103.0527613759,217949.87206599116,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,436787672.50140393,null,null,1142808.0644789489,2.3283064365386963E-10,2.3283064365386963E-10,15374878.659537271,43191295.059549935,89482216.544682771,151416262.54967687,228944819.63682815,322940456.27361643,436787672.50140393,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,408333.33333333768,null,null,142916.66666666698,240916.66666666698,338916.66666666698,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,0,0]
[24]
[25]
[26]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406357,null,null,25844682.99766827,24835901.547207851,26051264.651619945,43474273.566359922,73513509.860170901,122184940.64857261,186635433.1646663,266794088.58064112,363512820.27292776,480157614.79406357,0,0]
[30,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,435674020.24166906,null,null,-15838809.514471874,-19986970.575600896,-10749115.386925558,10523873.154000198,43428043.371712685,90653013.575708613,152688869.39359868,230294179.49835846,324312057.1412667,435674020.24166906,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9187236.0616693497,null,null,403056.14430221496,1162845.7754563019,1637661.3823245615,2335838.3350794762,3096680.2455646098,3915185.7205199599,4794772.1602221131,5739038.9747265577,6751776.712513864,9187236.0616693497,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1320455.0266666673,null,null,191865.94249230745,305113.652,378452.95399999386,486431.54666666361,594143.54666668084,701855.54666668829,809567.54666664638,917279.5466666501,1024991.5466666929,1320455.0266666673,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3.7252902984619141E-8,null,null,-133177.75891673192,-175170.99948075786,-236057.54756062571,-303295.55051250383,-376667.20989067852,-456617.79633037932,-543621.77338938043,-638184.60366327688,-740844.66253114492,-3.7252902984619141E-8,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4217151.7480008751,null,null,591688.89482051297,985188.8436867001,1234871.1220127968,1591240.8451925199,1972107.0826079864,2374393.1775077172,2799041.5417271256,3247031.8539399132,3719382.4474979043,4217151.7480008751,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2395247.0242741518,null,null,251513.33689230774,484508.30621201918,631119.52320767427,841647.262615507,1066774.0877297958,1304651.0398145905,1555840.5123455096,1820927.1672924589,2100518.7650750987,2395247.0242741518,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,245000,null,null,85400,135800,186200,210000,210000,210000,210000,210000,210000,245000,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4661644.7569388747,null,null,159812.6192162006,629391.71022838447,944206.47269400209,1387320.5781708248,1865223.1831746921,2367522.3451543003,2896170.3822651058,3453245.1308371425,4040955.1720680296,4661644.7569388747,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2456859.9348446727,null,null,0,0,0,528995.17292501358,818316.66371624731,1114937.0395311229,1424793.4012304693,1750571.0124832019,2093983.1503706276,2456859.9348446727,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,20000000,15833333.333333334,10833333.333333332,5833333.3333333377,833333.33333333209,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,133333.33333333326,105555.5555555555,72222.222222222015,38888.888888888992,5555.5555555559695,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,4985670.3027361948,1107297.6003084562,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,370635.64308101364,11072.976003084565,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-4.76837158203125E-7,null,null,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,0,0]
[]
[53,null,null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,436787672.50140393,null,null,1142808.0644789489,-1142808.0644789487,0,15374878.659537271,27816416.400012664,46290921.485132836,61934046.004994094,77528557.087151289,93995636.636788279,113847216.22778749,0,0]
[null,null,null,null,null,null,null,"в т.ч. представление через изменения (дельты):"]
[55,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406351,null,null,25844682.99766827,-1008781.450460426,1215363.1044120926,17423008.914739996,30039236.293810982,48671430.788401738,64450492.516093627,80158655.415974826,96718731.692286611,116644794.52113576,0,0]
[56,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Чистая прибыль",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,435674020.241669,null,null,-15838809.514471874,-4148161.061129027,9237855.1886753403,21272988.54092576,32904170.217712492,47224970.203995958,62035855.817890048,77605310.104759768,94017877.642908186,111361963.10040228,0,0]
[57,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9187236.0616693497,null,null,403056.14430221496,759789.63115408691,474815.60686825961,698176.95275491476,760841.91048513353,818505.47495535016,879586.43970215321,944266.8145044446,1012737.7377873063,2435459.3491554856,0,0]
[59,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1320455.0266666673,null,null,191865.94249230745,113247.70950769255,73339.301999993855,107978.59266666975,107712.00000001723,107712.00000000745,107711.99999995809,107712.00000000373,107712.00000004284,295463.47999997437,0,0]
[60,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3.7252902984619141E-8,null,null,-133177.75891673192,-41993.240564025939,-60886.548079867847,-67238.002951878123,-73371.659378174692,-79950.586439700797,-87003.977059001103,-94562.830273896456,-102660.05886786804,740844.66253110766,0,0]
[61,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4217151.7480008751,null,null,591688.89482051297,393499.94886618713,249682.27832609671,356369.72317972314,380866.23741546646,402286.09489973076,424648.36421940848,447990.31221278757,472350.59355799109,497769.30050297081,0,0]
[62,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2395247.0242741518,null,null,251513.33689230774,232994.96931971144,146611.21699565509,210527.73940783273,225126.82511428883,237876.95208479464,251189.47253091913,265086.65494694933,279591.59778263979,294728.25919905305,0,0]
[63,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,245000,null,null,85400,50400,50400,23800,0,0,0,0,0,35000,0,0]
[64,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4661644.7569388747,null,null,159812.6192162006,469579.09101218387,314814.76246561762,443114.1054768227,477902.6050038673,502299.16197960824,528648.03711080551,557074.74857203662,587710.04123088717,620689.58487084508,0,0]
[66,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2456859.9348446727,null,null,0,0,0,528995.17292501358,289321.49079123372,296620.37581487559,309856.36169934645,325777.61125273257,343412.13788742572,362876.78447404504,0,0]
[67,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,20000000,-4166666.666666666,-5000000.0000000019,-4999999.9999999944,-5000000.0000000056,-833333.33333333209,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,133333.33333333326,-27777.777777777752,-33333.333333333489,-33333.333333333023,-33333.333333333023,-5555.5555555559695,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,4985670.3027361948,-3878372.7024277383,-1107297.6003084562,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,370635.64308101364,-359562.66707792907,-11072.976003084565,0,0,0,0,0,0,0,0]
[72]
[73]
[74]
[75,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[77,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-43369942.292659208,null,null,-24701874.933189329,-134026.61401853338,-1215363.1044120826,-2048130.2552027167,-2222819.8937982805,-2380509.3032689961,-2516446.5110996412,-2630098.3288231269,-2723095.0554983858,-2797578.2933481224,0,0]
[78,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-22229856.578477532,null,null,-24355365.70307469,640253.33361760899,-113842.93492989615,-663177.28447299078,-516313.91001345962,-233470.71286144853,103934.56309749931,498367.13137405366,950231.27494189888,1459527.6638438925,0,0]
[79,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-20513802.50878235,null,null,-104803.63896512828,-633801.0848622527,-956420.59602042672,-1295796.3731148862,-1705058.9525348805,-2145519.2075949954,-2618785.7222438958,-3126790.3406466246,-3671567.4549118597,-4255259.1378873996,0,0]
[81,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-217949.87206599116,null,null,-98788.924482839182,-42478.862773889676,-47099.573461759835,-19739.93094817549,-1447.0312499403954,-1519.3828125521541,-1595.3519532382488,-1675.1195505559444,-1758.8755284249783,-1846.8193046152592,0,0]
[82,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,null,null,null,null,null,"руб."]
[84,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-408333.33333333768,null,null,-142916.66666666698,-98000,-98000,-69416.666666664183,0,0,-6.5192580223083496E-9,0,0,0,0,0]
[85]
[86]
[87]
[88,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[90,null,null,null,null,null,null,"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,436787672.50140429,null,null,1142808.0644789413,-1142808.0644789594,1.0011717677116394E-8,15374878.65953728,27816416.400012702,46290921.485132739,61934046.004993983,77528557.087151706,93995636.636788219,113847216.22778764,0,0]
[]
[92,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,0,null,null,7.6834112405776978E-9,7.6834112405776978E-9,7.6834112405776978E-9,7.6834112405776978E-9,7.6834112405776978E-9,7.6834112405776978E-9,7.6834112405776978E-9,7.6834112405776978E-9,7.6834112405776978E-9,7.6834112405776978E-9,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":275,"n_cols":38,"rows_kept":275,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,4,4,4,4,4,4,4,4,4,4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,23,24,25,26,27,28,29,30,31,32,"",""]
[null,null,null,null,null,"FinEcAn",null,null,"Финансово-экономический анализ проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null," "]
[16,null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,30,"*",null,3,5,4.5,4,3.5,3,2.5,2,1.5,1,0,0]
[17,null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ","Весовой коэффициент",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0.1,0.16666666666666666,0.15,0.13333333333333333,0.11666666666666667,0.1,8.3333333333333329E-2,6.6666666666666666E-2,0.05,3.3333333333333333E-2,0,0]
[18,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[19]
[20,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ"]
[21,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,437196005.83473724,null,null,1285724.7311456159,240916.66666666721,338916.66666666721,15783211.992870603,43599628.392883264,89890549.878016099,151824595.88301021,229353152.9701615,323348789.60694975,437196005.83473724,0,0]
[22,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Денежные средства",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,436787672.50140393,null,null,1142808.0644789489,2.3283064365386963E-10,2.3283064365386963E-10,15374878.659537271,43191295.059549935,89482216.544682771,151416262.54967687,228944819.63682815,322940456.27361643,436787672.50140393,0,0]
[23,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Финансовые вложения",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,408333.33333333768,null,null,142916.66666666698,240916.66666666698,338916.66666666698,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,0,0]
[24,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,217949.87206599116,null,null,98788.924482839182,141267.78725672886,188367.36071848869,208107.29166666418,209554.32291660458,211073.70572915673,212669.05768239498,214344.17723295093,216103.0527613759,217949.87206599116,0,0]
[25,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Незавершенное производство",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,217949.87206599116,null,null,98788.924482839182,141267.78725672886,188367.36071848869,208107.29166666418,209554.32291660458,211073.70572915673,212669.05768239498,214344.17723295093,216103.0527613759,217949.87206599116,0,0]
[26,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Дебиторская задолженность",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Авансы выданные",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20513802.50878235,null,null,104803.63896512828,738604.72382738104,1695025.3198478078,2990821.692962694,4695880.6454975745,6841399.8530925699,9460185.5753364656,12586975.91598309,16258543.37089495,20513802.50878235,0,0]
[29,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)","Запасы",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,20513802.50878235,null,null,104803.63896512828,738604.72382738104,1695025.3198478078,2990821.692962694,4695880.6454975745,6841399.8530925699,9460185.5753364656,12586975.91598309,16258543.37089495,20513802.50878235,0,0]
[30,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22229856.578477532,null,null,24355365.70307469,23715112.369457081,23828955.304386977,24492132.588859968,25008446.498873428,25241917.211734876,25137982.648637377,24639615.517263323,23689384.242321424,22229856.578477532,0,0]
[31,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)","Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,22229856.578477532,null,null,24355365.70307469,23715112.369457081,23828955.304386977,24492132.588859968,25008446.498873428,25241917.211734876,25137982.648637377,24639615.517263323,23689384.242321424,22229856.578477532,0,0]
[32,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,9187236.0616693497,null,null,403056.14430221496,6519151.7212735107,2756031.9586361023,2335838.3350794762,3096680.2455646098,3915185.7205199599,4794772.1602221131,5739038.9747265577,6751776.712513864,9187236.0616693497,0,0]
[33,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Овердрафт",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,5356305.9458172088,1118370.5763115408,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Кредиторская задолженность",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,9187236.0616693497,null,null,403056.14430221496,1162845.7754563019,1637661.3823245615,2335838.3350794762,3096680.2455646098,3915185.7205199599,4794772.1602221131,5739038.9747265577,6751776.712513864,9187236.0616693497,0,0]
[35,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,15296358.490725204,null,null,1147103.0345045968,2364831.5126463459,3138792.5243538413,4742339.8550580256,6149897.354004724,7616741.3523440398,9151791.6108454764,10760870.10755609,12448986.419147208,15296358.490725204,0,0]
[36,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)","Прочие краткосрочные обязательства",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,15296358.490725204,null,null,1147103.0345045968,2364831.5126463459,3138792.5243538413,4742339.8550580256,6149897.354004724,7616741.3523440398,9151791.6108454764,10760870.10755609,12448986.419147208,15296358.490725204,0,0]
[37,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,20133333.333333332,15938888.88888889,10905555.555555554,5872222.2222222267,838888.88888888806,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)","Долгосрочные кредиты",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,20133333.333333332,15938888.88888889,10905555.555555554,5872222.2222222267,838888.88888888806,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,455674020.24166906,null,null,4161190.4855281264,13029.424399103969,9250884.6130744424,30523873.1540002,63428043.371712685,110653013.57570861,172688869.39359868,250294179.49835846,344312057.1412667,455674020.24166906,0,0]
[40,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)","Собственный капитал",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,455674020.24166906,null,null,4161190.4855281264,13029.424399103969,9250884.6130744424,30523873.1540002,63428043.371712685,110653013.57570861,172688869.39359868,250294179.49835846,344312057.1412667,455674020.24166906,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.3333333333333321,null,null,7,5.5,5.5,8,8.5,8.5,8.5,8.5,8.5,8.5,0,0]
[44,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия"]
[45,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[46,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[47,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам"]
[48,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 >= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,8.4166666666666661,null,null,10,5,5,10,10,10,10,10,10,10,0,0]
[49,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А2 >= П2",null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,0,0]
[50,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А3 >= П3",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,7.2499999999999991,null,null,5,5,5,5,10,10,10,10,10,10,0,0]
[51,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А4 >= П4",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,7.083333333333333,null,null,10,10,10,5,5,5,5,5,5,5,0,0]
[52,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",null,null,null,0.30000000000000004,null,null,null,null,null,null,7.9166666666666661,null,null,5,5,5,10,10,10,10,10,10,10,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54]
[55,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.6316666666666659,null,null,6.3,2.6,4.9000000000000004,10,10,10,10,10,10,10,0,0]
[56,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,5.435627566316084,null,null,0.96075120217005094,0.12615840757910279,0.37699330211537957,2.6817834289547906,5.2457314978416019,8.4064894639297822,11.579730546319846,14.676109538288264,17.698433843509829,18.703452927862632,0,0]
[57,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[58,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",0,null,null,"баллы",null,null,"*",2]
[59,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",0.6,null,null,"баллы",null,null,"*",5]
[60,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",1,null,null,"баллы",null,null,"*",8]
[61,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",2,null,null,"баллы",null,null,"*",10]
[62,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (L1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,6.9666666666666668,null,null,5,2,2,10,10,10,10,10,10,10,0,0]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,5.0193147115446548,null,null,0.89314289432788618,4.3019492930173597E-2,8.9448639040345015E-2,2.259242259091335,4.7378808260734555,7.8132321696488285,10.901413956611792,13.913258309641266,16.85166836552289,17.865593827358289,0,0]
[65,null,null,null,null,null,null,0,"Оценки критерия"]
[66,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0,null,null,"баллы",null,null,"*",2]
[67,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.1,null,null,"баллы",null,null,"*",5]
[68,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.4,null,null,"баллы",null,null,"*",8]
[69,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.6,null,null,"баллы",null,null,"*",10]
[70,null,null,null,null,null,null,0,"Расчет оценок критерия (L2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,7.4666666666666668,null,null,10,2,2,10,10,10,10,10,10,10,0,0]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,4.9941076790471746,null,null,0.82941464897512251,2.7118091099814938E-2,5.7493936866931716E-2,2.2298410083631981,4.715217919645637,7.7949287495529944,10.88616510670343,13.900267681864831,16.84041344553458,17.85669195342799,0,0]
[73,null,null,null,null,null,null,0,"Оценки критерия"]
[74,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0,null,null,"баллы",null,null,"*",2]
[75,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.05,null,null,"баллы",null,null,"*",5]
[76,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.15,null,null,"баллы",null,null,"*",8]
[77,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.25,null,null,"баллы",null,null,"*",10]
[78,null,null,null,null,null,null,0,"Расчет оценок критерия (L3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,7.9166666666666661,null,null,10,2,5,10,10,10,10,10,10,10,0,0]
[79,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[80,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,6.6695309104123774,null,null,1.1919059156728726,1.000524895923995,1.5506354375228375,3.3569829643930182,7.2890540010518619,10.595361891950256,13.382180458805571,16.169427798067101,18.932206901376411,19.611401984562864,0,0]
[81,null,null,null,null,null,null,0,"Оценки критерия"]
[82,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",0,null,null,"баллы",null,null,"*",2]
[83,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",0.5,null,null,"баллы",null,null,"*",5]
[84,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",1,null,null,"баллы",null,null,"*",8]
[85,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",1.8,null,null,"баллы",null,null,"*",10]
[86,null,null,null,null,null,null,0,"Расчет оценок критерия (L4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,9.1666666666666661,null,null,8,8,8,10,10,10,10,10,10,10,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.48025582018791751,null,null,0.19636271747838294,0.19274730766640161,0.47861889728173879,0.5776103785808524,0.6027886434333527,0.61968656090096674,0.63171801291439933,0.64077890507794588,0.64793428543431597,0.58904915746613706,0,0]
[89,null,null,null,null,null,null,0,"Оценки критерия"]
[90,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0,null,null,"баллы",null,null,"*",2]
[91,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.2,null,null,"баллы",null,null,"*",5]
[92,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.3,null,null,"баллы",null,null,"*",8]
[93,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.35,null,null,"баллы",null,null,"*",10]
[94,null,null,null,null,null,null,0,"Расчет оценок критерия (L5) по периодам",null,null,null,"вес, % // баллы",null,null,null,0.24999999999999997,null,null,null,null,null,null,7.8666666666666663,null,null,2,2,10,10,10,10,10,10,10,10,0,0]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.5421666666666667,null,null,6.51,3.4699999999999998,5.08,9.4,9.5500000000000007,9.5500000000000007,9.5500000000000007,9.5500000000000007,9.5500000000000007,9.5500000000000007,0,0]
[98,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки"]
[99,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,"баллы",null,null,"*",0.3]
[100,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",null,null,null,0.7]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102]
[103,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"]
[104,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,433444163.66319156,null,null,0,0,0,6031740.5651402324,38419596.872839257,85411096.363973737,147550886.74496129,225654563.98109514,320622672.89894527,433444163.66319156,0,0]
[105,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Собственный капитал",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,455674020.24166906,null,null,4161190.4855281264,13029.424399103969,9250884.6130744424,30523873.1540002,63428043.371712685,110653013.57570861,172688869.39359868,250294179.49835846,344312057.1412667,455674020.24166906,0,0]
[106,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22229856.578477532,null,null,24355365.70307469,23715112.369457081,23828955.304386977,24492132.588859968,25008446.498873428,25241917.211734876,25137982.648637377,24639615.517263323,23689384.242321424,22229856.578477532,0,0]
[107,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[108]
[109,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.0833333333333339,null,null,6.5,6.5,6.5,7.5,7.5,7.5,7.5,7.5,7.5,7.5,0,0]
[110,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия"]
[111,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[112,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[113,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам"]
[114,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Абсолютная: СОС >= А3",null,null,"вес, % // баллы",null,null,"*",0.5,null,null,null,null,null,null,7.9166666666666661,null,null,5,5,5,10,10,10,10,10,10,10,0,0]
[115,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Нормальная: А3 - СОС <= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,7.083333333333333,null,null,10,10,10,5,5,5,5,5,5,5,0,0]
[116,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",null,null,null,0.19999999999999996,null,null,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,0,0]
[117,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[118]
[119,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.6566666666666672,null,null,4.6000000000000005,3.5,5.2000000000000011,10,10,10,10,10,10,10,0,0]
[120,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.83993066330688626,null,null,0.94002018988019043,0.64229270207754408,0.77372213741556739,0.83718697037379486,0.87421934257856693,0.90561908029212768,0.92527376214374646,0.93815489252380813,0.94717995608175587,0.94900925488207677,0,0]
[121,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[122,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0,null,null,"баллы",null,null,"*",2]
[123,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.2,null,null,"баллы",null,null,"*",5]
[124,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.5,null,null,"баллы",null,null,"*",8]
[125,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.7,null,null,"баллы",null,null,"*",10]
[126,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (S1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,9.6666666666666661,null,null,10,8,10,10,10,10,10,10,10,10,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.57293407615019332,null,null,0.16100760399744707,5.246205528048884E-4,0.35510309141553309,0.7021134719458394,0.86280798580231544,0.90561908029212768,0.92527376214374646,0.93815489252380813,0.94717995608175587,0.94900925488207677,0,0]
[129,null,null,null,null,null,null,0,"Оценки критерия"]
[130,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0,null,null,"баллы",null,null,"*",2]
[131,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.1,null,null,"баллы",null,null,"*",5]
[132,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.4,null,null,"баллы",null,null,"*",8]
[133,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.6,null,null,"баллы",null,null,"*",10]
[134,null,null,null,null,null,null,0,"Расчет оценок критерия (S2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,7.4166666666666661,null,null,5,2,5,10,10,10,10,10,10,10,0,0]
[135,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[136,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.43986789213177657,null,null,0,0,0,0.31775870658055988,0.79207394466563141,0.88104428081534314,0.91364220471280111,0.93186205122065213,0.94349782535324755,0.94653393660214091,0,0]
[137,null,null,null,null,null,null,0,"Оценки критерия"]
[138,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0,null,null,"баллы",null,null,"*",2]
[139,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.05,null,null,"баллы",null,null,"*",5]
[140,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[141,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.09,null,null,"баллы",null,null,"*",10]
[142,null,null,null,null,null,null,0,"Расчет оценок критерия (S3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,6.6666666666666661,null,null,2,2,2,10,10,10,10,10,10,10,0,0]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,5.6695309104123792,null,null,0.19190591567287238,5.248959239946997E-4,0.55063543752283739,2.3569829643930182,6.2890540010518654,9.5953618919502492,12.382180458805559,15.169427798067115,17.932206901376425,18.611401984562885,0,0]
[145,null,null,null,null,null,null,0,"Оценки критерия"]
[146,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0,null,null,"баллы",null,null,"*",2]
[147,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0.4,null,null,"баллы",null,null,"*",5]
[148,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0.7,null,null,"баллы",null,null,"*",8]
[149,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",1,null,null,"баллы",null,null,"*",10]
[150,null,null,null,null,null,null,0,"Расчет оценок критерия (S4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.20000000000000007,null,null,null,null,null,null,7.1166666666666663,null,null,2,2,5,10,10,10,10,10,10,10,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152]
[153,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.4273333333333333,null,null,5.36,4.7,5.7200000000000006,9,9,9,9,9,9,9,0,0]
[154,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки"]
[155,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,"баллы",null,null,"*",0.4]
[156,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",null,null,null,0.6]
[157,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[158]
[159,null,null,null,null,null,null,"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[160]
[161,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.9533333333333331,null,null,5.4499999999999993,6.0499999999999989,9.1999999999999993,9.1999999999999993,9.1999999999999993,8.6999999999999993,8,8,7.8,7.8,0,0]
[162,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.51311090065061526,null,null,0.50507937564951577,0.49723834028325098,0.51154049105850463,0.51836487105023876,0.52048294981732413,0.52073593675989882,0.52014023007076804,0.51916087762819219,0.51803254914609753,0.51688620839664934,0,0]
[163,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Оценки критерия"]
[164,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0,null,null,"баллы",null,null,"*",3]
[165,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.1,null,null,"баллы",null,null,"*",6]
[166,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.4,null,null,"баллы",null,null,"*",8]
[167,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.7,null,null,"баллы",null,null,"*",10]
[168,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Расчет оценок критерия (R1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.4,null,null,null,null,null,null,8,null,null,8,8,8,8,8,8,8,8,8,8,0,0]
[169,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[170,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,1.5661297351396784E-2,null,null,-5.1070496511477374E-2,-1.3918564130653897E-2,2.9550245487797281E-2,4.0776967609848384E-2,3.729945951465146E-2,3.220866796494451E-2,2.7699213187078502E-2,2.4240076719098318E-2,2.1553086163581755E-2,1.9327327747744667E-2,0,0]
[171,null,null,null,null,null,null,0,"Оценки критерия"]
[172,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",0,null,null,"баллы",null,null,"*",3]
[173,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",3.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[174,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",8.0000000000000002E-3,null,null,"баллы",null,null,"*",8]
[175,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",1.4999999999999999E-2,null,null,"баллы",null,null,"*",10]
[176,null,null,null,null,null,null,0,"Расчет оценок критерия (R2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,8.1333333333333329,null,null,3,3,10,10,10,10,10,10,10,10,0,0]
[177,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[178,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,-4.4186470105345412,null,null,-0.31719307190166712,-26.530725981355804,8.3215962356177564E-2,5.80774607512358E-2,4.3230313266012614E-2,3.5565359283899901E-2,2.9936235436853632E-2,2.5838032623683369E-2,2.2755006612197988E-2,2.0365794799489356E-2,0,0]
[179,null,null,null,null,null,null,0,"Оценки критерия"]
[180,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",0,null,null,"баллы",null,null,"*",3]
[181,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",7.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[182,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",0.02,null,null,"баллы",null,null,"*",8]
[183,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",3.5000000000000003E-2,null,null,"баллы",null,null,"*",10]
[184,null,null,null,null,null,null,0,"Расчет оценок критерия (R3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,7.666666666666667,null,null,3,3,10,10,10,10,8,8,8,8,0,0]
[185,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[186,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,3.172357145782867E-2,null,null,-4.4032871975339782E-2,1.0904931996171302E-3,5.5553405344845458E-2,6.2616355417516228E-2,5.7525564731371916E-2,4.6918830470355388E-2,3.9159421324420018E-2,3.3628763349843896E-2,2.9520841099128618E-2,2.636423831062568E-2,0,0]
[187,null,null,null,null,null,null,0,"Оценки критерия"]
[188,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0,null,null,"баллы",null,null,"*",3]
[189,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.01,null,null,"баллы",null,null,"*",6]
[190,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.03,null,null,"баллы",null,null,"*",8]
[191,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.05,null,null,"баллы",null,null,"*",10]
[192,null,null,null,null,null,null,0,"Расчет оценок критерия (R4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,7.3,null,null,3,3,10,10,10,8,8,8,6,6,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.42136307552317892,null,null,3.9152280933862395E-2,1.1488261595922151,1.1213478854474805,0.20166034667585356,0.11186402205385042,7.3358955626258479E-2,5.5020694178587556E-2,4.4422334107046609E-2,3.747615270650826E-2,3.2386176928052006E-2,0,0]
[195,null,null,null,null,null,null,0,"Оценки критерия"]
[196,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0,null,null,"баллы",null,null,"*",3]
[197,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0.03,null,null,"баллы",null,null,"*",6]
[198,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[199,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0.1,null,null,"баллы",null,null,"*",10]
[200,null,null,null,null,null,null,0,"Расчет оценок критерия (R5) по периодам",null,null,null,"вес, % // баллы",null,null,null,0.14999999999999994,null,null,null,null,null,null,8.4666666666666668,null,null,6,10,10,10,10,8,6,6,6,6,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,9.43,null,null,9.6999999999999993,9.4,9.4,9.4,9.4,9.4,9.4,9.4,9.4,9.4,0,0]
[204,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость запасов и незавершенки",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,26.177248813198354,null,null,41.416453990378052,40.823882911209779,29.063216464834422,23.982256039003531,20.813710090119997,18.297940193473824,16.301335079456635,14.693719554232331,13.378234453973558,12.285255237090542,0,0]
[205,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,16.213923585719549,null,null,8.8129225183014821,8.9653402346865079,12.558830177714105,15.219585655593971,17.536517921101478,20.002251408086806,22.390804079598514,24.840544877206845,27.283121794265529,29.79181082823624,0,0]
[206,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оценки критерия"]
[207,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",0,null,null,"баллы",null,null,"*",10]
[208,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",30,null,null,"баллы",null,null,"*",8]
[209,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",60,null,null,"баллы",null,null,"*",6]
[210,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",120,null,null,"баллы",null,null,"*",4]
[211,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Расчет оценок критерия (P1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0]
[212,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[213,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость дебиторской задолженности",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,0,"Оценки критерия"]
[216,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",0,null,null,"баллы",null,null,"*",10]
[217,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",10,null,null,"баллы",null,null,"*",8]
[218,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",30,null,null,"баллы",null,null,"*",6]
[219,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",45,null,null,"баллы",null,null,"*",4]
[220,null,null,null,null,null,null,0,"Расчет оценок критерия (P2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222,null,null,null,null,null,null,0,"Оборачиваемость кредиторской задолженности",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,10.620434537724213,null,null,5.5708308658475225,10.373990965769176,11.669948129328453,11.024456882529831,11.226511232342805,11.376483492901656,11.493929849190467,11.589607668760438,11.670109526164792,10.576550551591588,0,0]
[223,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,36.011533586838873,null,null,65.51984951430947,35.280539688889448,31.276917082664351,33.108206951982005,32.512326620977333,32.171628449895373,31.755892439669573,31.493732180757974,31.2764845249873,34.60485516659525,0,0]
[224,null,null,null,null,null,null,0,"Оценки критерия"]
[225,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",0,null,null,"баллы",null,null,"*",4]
[226,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",30,null,null,"баллы",null,null,"*",6]
[227,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",60,null,null,"баллы",null,null,"*",8]
[228,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",120,null,null,"баллы",null,null,"*",10]
[229,null,null,null,null,null,null,0,"Расчет оценок критерия (P3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,6.2000000000000011,null,null,8,6,6,6,6,6,6,6,6,6,0,0]
[230,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[231,null,null,null,null,null,null,0,"Финансовый цикл (P4)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,-19.797610001119327,null,null,-56.706926996007986,-26.31519945420294,-18.718086904950248,-17.888621296388035,-14.975808699875856,-12.169377041808566,-9.3650883600710593,-6.6531873035511282,-3.9933627307217705,-4.8130443383590098,0,0]
[232,null,null,null,null,null,null,0,"Оценки критерия"]
[233,null,null,null,null,null,null,0,"Финансовый цикл (P4)",0,null,null,"баллы",null,null,"*",10]
[234,null,null,null,null,null,null,0,"Финансовый цикл (P4)",30,null,null,"баллы",null,null,"*",8]
[235,null,null,null,null,null,null,0,"Финансовый цикл (P4)",45,null,null,"баллы",null,null,"*",6]
[236,null,null,null,null,null,null,0,"Финансовый цикл (P4)",60,null,null,"баллы",null,null,"*",4]
[237,null,null,null,null,null,null,0,"Расчет оценок критерия (P4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0]
[238,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[239]
[240,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,8.9869999999999983,null,null,8.4249999999999989,8.3949999999999996,9.34,9.34,9.34,9.19,8.98,8.98,8.92,8.92,0,0]
[241,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки"]
[242,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,"баллы",null,null,"*",0.3]
[243,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,"баллы",null,null,null,0.7]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245]
[246,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА"]
[247,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА АКТИВОВ [T(A)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.33824001435182899,null,null,0,-3.9032455942734211E-2,4.8935735314537758E-2,0.66879704873201118,0.69096580183124878,0.66207464289188678,0.52748311022604422,0.42949323210909951,0.3625220191603028,0.32088220281628049,0,0]
[248,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,1.0454228911235195,null,null,0,4.6254947125594974,0.64764888853869207,0.44909133405732504,0.36329424253342912,0.28211766726960674,0.23286780782529887,0.20004982950875985,0.17668358252193053,0.15925043321519219,0,0]
[249,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.34060928916533229,null,null,0,0,0,1.3028060200601819,0.54675823542189361,0.43522750738064508,0.3136240330044901,0.2509750866107946,0.21148768706668419,0.18447646226783729,0,0]
[250,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[251]
[252,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.7541666666666664,null,null,5,6.5,7.25,7,7,7,7,7,7,7,0,0]
[253,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия"]
[254,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[255,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[256,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам"]
[257,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(A) > 0",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,8.6666666666666661,null,null,5,5,10,10,10,10,10,10,10,10,0,0]
[258,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,6.583333333333333,null,null,5,10,10,5,5,5,5,5,5,5,0,0]
[259,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R)",null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,7.9166666666666661,null,null,5,5,5,10,10,10,10,10,10,10,0,0]
[260,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R) > T(A) > 0 (золотое правило)",null,null,"вес, % // баллы",null,null,null,0.30000000000000004,null,null,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,0,0]
[261,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[262]
[263,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,"Хорошее состояние",null,null,null,null,null,null,7.8007916666666661,null,null,6.6099999999999994,5.7379999999999995,6.8879999999999999,8.8420000000000005,8.8945000000000007,8.849499999999999,8.7865000000000002,8.7865000000000002,8.7684999999999995,8.7684999999999995,0,0]
[264,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки"]
[265,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,7.5421666666666667,null,null,6.51,3.4699999999999998,5.08,9.4,9.5500000000000007,9.5500000000000007,9.5500000000000007,9.5500000000000007,9.5500000000000007,9.5500000000000007,0,0]
[266,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,7.4273333333333333,null,null,5.36,4.7,5.7200000000000006,9,9,9,9,9,9,9,0,0]
[267,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,8.9869999999999983,null,null,8.4249999999999989,8.3949999999999996,9.34,9.34,9.34,9.19,8.98,8.98,8.92,8.92,0,0]
[268,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ОЦЕНКА ТЕМПОВ РОСТА",null,null,"вес, % // баллы",null,null,null,0.19999999999999996,null,null,null,null,null,null,6.7541666666666664,null,null,5,6.5,7.25,7,7,7,7,7,7,7,0,0]
[269,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[270]
[271,null,null,null,null,null,null,"Выводы оценки финансового состояния"]
[272,null,null,null,null,null,null,"Выводы оценки финансового состояния","Отличное состояние",null,null,null,"баллы",null,null,"*",8]
[273,null,null,null,null,null,null,"Выводы оценки финансового состояния","Хорошее состояние",null,null,null,"баллы",null,null,"*",6]
[274,null,null,null,null,null,null,"Выводы оценки финансового состояния","Удовлетворительно",null,null,null,"баллы",null,null,"*",5]
[275,null,null,null,null,null,null,"Выводы оценки финансового состояния","Неудовлетворительно",null,null,null,"баллы",null,null,"*",0]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":38,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,4,4,4,4,4,4,4,4,4,4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,23,24,25,26,27,28,29,30,31,32,"",""]
[null,null,null,null,null,"InvAn",null,null,"Инвестиционный анализ проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ"]
[17,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Финпоток проекта без финансирования (CF)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,422463558.52790546,null,null,-37657191.935521066,-478016.33704243507,10854363.141057886,22206609.817544326,33099749.733345993,47132588.15179947,61934046.004994109,77528557.087151349,93995636.636788309,113847216.22778755,0,0]
[18,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Срок окупаемости по финпотоку (PBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,4.25]
[19,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный положительный финпоток проекта",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,462413792.45114064,null,null,0,1446814.1747681387,11222574.616961446,22206609.817544326,33099749.733345993,47132588.15179947,61934046.004994109,77528557.087151349,93995636.636788309,113847216.22778755,0,0]
[20,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный отрицательный финпоток проекта",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-39950233.923235208,null,null,-38387477.813033931,-1562756.1102012768,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный финпоток (FCF)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,422463558.52790546,null,null,-38387477.813033931,-115941.93543313816,11222574.616961446,22206609.817544326,33099749.733345993,47132588.15179947,61934046.004994109,77528557.087151349,93995636.636788309,113847216.22778755,0,0]
[22,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","IRR проекта",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.47771481871604926]
[23,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,39950233.923235208]
[24,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,null,null,null,null,null,null,null,null,0.25]
[25,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","NPV(Учредителя)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,61345913.458920032,null,null,-36532202.436429806,-216989.08821847796,6273596.8949825913,10022016.542027092,11945023.854385832,13638374.518395053,14355775.172009075,14388401.989322903,13963749.237946948,13508166.774498815,0,0]
[26,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","WACC",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.25853649937388795]
[27,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","NPV(WACC)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,57195626.24277807,null,null,-36477487.597964726,-218870.77890081907,6163582.388918682,9782221.7096479572,11580006.65564451,13132865.18881502,13730468.303025991,13668686.281554651,13175537.122809242,12658616.969227565,0,0]
[28,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[29]
[30,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[31,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","ROI",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,1.2383931509705473]
[32,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Дисконтированный срок окупаемости (DPBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,5.75]
[33,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,114405191.49148813]
[34,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","Терминальная стоимость (TV)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,570330765.91035879,null,null,0,0,0,0,0,0,0,0,0,570330765.91035879,0,0]
[35,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","NPV(TV)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,57209565.248710051]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37]
[38,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[39,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)",null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,14.709060608174644,null,null,1,1,1,3.1539691465133997,6.264936858046557,55.999114635801568,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","CFADS",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,468648912.66843271,null,null,1200000,5650462.0301727066,11747849.21878189,22512807.577611316,33099749.733345985,47132588.151799478,61934046.004994109,77528557.087151349,93995636.636788309,113847216.22778755,0,0]
[41,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","Выплаты долга [Debt (Principals+Interests)]",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,31861240.167028643,null,null,1200000,5650462.0301727066,11747849.21878189,7137928.9180740472,5283333.3333333349,841666.66666666348,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)",null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,96.711808709772114,null,null,1,1,1,25.124851188055082,127.18754398935125,6937.0652392380516,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","CF(EBIT)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,548925203.65347803,null,null,1200000,1483795.3635060394,1975990.4386301453,18201285.332810916,36036470.796982884,57808876.993650258,77133153.597767264,96604107.002088532,117156693.90962791,141324830.21841407,0,0]
[44,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","Выплаты %% (Interests)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5675886.0265014628,null,null,1200000,1483795.3635060394,1975990.4386301453,724433.55769861094,283333.33333333355,8333.3333333333085,0,0,0,0,0,0]
[45]

{"sheet":"EBITDA","index":26,"n_rows":79,"n_cols":38,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,4,4,4,4,4,4,4,4,4,4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,23,24,25,26,27,28,29,30,31,32,"",""]
[null,null,null,null,null,"EBITDA",null,null,"Анализ собственной операционной деят-сти. Точки безубыточности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2036773074.082561,null,null,9131804.0662369225,51370915.490745127,84641231.811541289,122652875.52204166,167211959.02936876,214385406.85031533,264308866.57328308,317183810.26892191,373224982.18519133,432661222.28491545,0,0]
[17,null,null,null,null,null,null,"Выручка","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,966747050.04441035,null,null,2389533.5099999998,10715297.276249999,25104895.916625001,45716405.568750009,70425003.905156255,97538637.853617206,127187572.68716133,159557554.40942582,194846565.37219891,233265583.54522574,0,0]
[18,null,null,null,null,null,null,"Выручка","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,30398144.027957268,null,null,81501.304733333323,347582.03752999997,803340.90196499997,1451803.3661249999,2223844.0457624998,3070480.7356256251,3996221.4843606558,5006860.1061301278,6108572.0363656431,7307938.009359384,0,0]
[19,null,null,null,null,null,null,"Выручка","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,52111104.047926754,null,null,139716.52240000002,595854.9214799999,1377155.8319399999,2488805.7705000001,3812304.0784499999,5263681.2610724997,6850665.4017611239,8583188.753365932,10471837.776626816,12527893.730330374,0,0]
[20,null,null,null,null,null,null,"Выручка","Все сервисы поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,157259143.06666666,null,null,582152.17666666664,2364503.6566666667,5204670.5666666664,8958016.6666666679,13068300,17184300,21300300,25416300,29532300,33648300,0,0]
[21,null,null,null,null,null,null,"Выручка","Аккаунт и аналитика магазина",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,721013207.51460004,null,null,5157466.2692215387,32433509.493710771,45289172.726667695,55611812.024999999,67461124.5,79311424.5,91161724.5,103012024.5,114862324.5,126712624.5,0,0]
[22,null,null,null,null,null,null,"Выручка","Все сервисы магазина",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,109244425.381,null,null,781434.28321538446,4914168.1051076921,6861995.8676769231,8426032.125,10221382.5,12016882.5,13812382.5,15607882.5,17403382.5,19198882.499999996,0,0]
[23,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[24]
[25,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,981945273.18464565,null,null,4519518.1699082684,25827326.733295873,41343814.526868731,59073933.518117562,80180985.349029317,102747221.18646431,126831191.9041117,152514384.96025437,179882293.25878981,209024603.5778057,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,230992010.64397317,null,null,658814.21444999997,2846859.1669564201,6436664.6570062172,11514690.015565902,17483411.217096604,23867961.783669759,30678624.693372209,37937895.986798488,45669358.20863691,53897730.700420678,0,0]
[27,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,64200854.485173821,null,null,201384.5427066666,825399.61774121586,1837743.7166227843,3257117.6642482528,4906909.693762593,6663702.7118866351,8530631.6481994614,10513139.792446341,12616916.61692098,14847908.480638891,0,0]
[28,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,100789508.79002208,null,null,302136.07596666669,1244801.5616705199,2790444.1283731624,4980613.4797592787,7556760.4539898373,10336306.950793598,13328079.757715432,16544689.423631053,19999419.026612934,23706257.93150958,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1841275.7700283248,null,null,5084.8549499999999,22051.580288220001,50100.580081966684,90078.642853411337,137464.37682290666,188625.93123378072,243696.97538377819,302909.89220117277,366509.46024207061,434753.47597101791,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,288997.53503744729,null,null,866.29680666666661,3569.1596248559999,8000.9472996563054,14280.822318972389,21667.476077337917,29637.418891097932,38215.968296455358,47439.291484148402,57345.484610592277,67974.669627664043,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1651414.4859282703,null,null,4950.2674666666662,20395.197856319999,45719.698855178889,81604.698965556498,123814.14901335951,169356.67937770247,218376.96169403067,271081.66562370508,327688.48348909861,388426.68358665169,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33]
[34,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1054827800.8979151,null,null,4612285.8963286541,25543588.757449254,43297417.284672551,63578942.003924109,87030973.680339396,111638185.66385099,137477674.66917139,164669425.30866751,193342688.92640153,223636618.70710981,0,0]
[35,null,null,null,null,null,null,"Валовая прибыль","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,735755039.40043688,null,null,1730719.2955499995,7868438.1092935801,18668231.259618785,34201715.553184099,52941592.688059643,73670676.069947436,96508947.993789107,121619658.42262736,149177207.16356197,179367852.84480503,0,0]
[36,null,null,null,null,null,null,"Валовая прибыль","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-33802710.457216553,null,null,-119883.23797333331,-477817.58021121594,-1034402.8146577844,-1805314.298123253,-2683065.6480000932,-3593221.9762610099,-4534410.1638388056,-5506279.6863162164,-6508344.5805553375,-7539970.4712795038,0,0]
[37,null,null,null,null,null,null,"Валовая прибыль","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,-48678404.742095321,null,null,-162419.55356666664,-648946.64019051986,-1413288.2964331619,-2491807.7092592795,-3744456.3755398388,-5072625.6897210991,-6477414.3559543081,-7961500.6702651205,-9527581.2499861214,-11178364.201179208,0,0]
[38,null,null,null,null,null,null,"Валовая прибыль","Все сервисы поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,91761605.243980378,null,null,380497.88128333335,1536248.6958075133,3355447.972411741,5671078.5214063842,8102007.5002212003,10419896.816657878,12614773.678561144,14679983.677480787,16608543.764189934,18393126.735960472,0,0]
[39,null,null,null,null,null,null,"Валовая прибыль","Аккаунт и аналитика магазина",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,252594382.21608877,null,null,2317490.1319600958,14359699.210249063,19702407.239117213,23180695.233044539,26720274.164038654,29708062.598905034,32114227.964952856,33907915.408626653,35056765.646271974,35526844.618922666,0,0]
[40,null,null,null,null,null,null,"Валовая прибыль","Все сервисы магазина",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,57197889.236720972,null,null,465881.37907522434,2905966.9625008362,4019021.9246157599,4822574.7036716156,5694621.3515598504,6505397.8443227829,7251549.551661429,7929648.1565140728,8536098.1829191074,9067129.1798802931,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,245883648.87317255,null,null,3912563.8669175999,10092485.635993956,13393634.636714293,17643600.441853303,21919315.949480351,26298518.208911154,30849252.643603288,35584622.413421422,40519389.143201515,45670265.933075689,0,0]
[44,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9710492.9791999999,null,null,108333.33333333337,461666.66666666674,554000,664800,797760,957312.00000000012,1148774.4000000001,1378529.2800000003,1654235.1359999999,1985082.1631999996,0,0]
[45,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,39014345.677877218,null,null,1783358.6199876312,3533656.9479604922,3657358.5825439328,4239971.5273851557,4300000.0000000009,4300000.0000000009,4300000.0000000009,4300000.0000000009,4300000.0000000009,4300000.0000000009,0,0]
[46,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12843379.669986742,null,null,1089000.0000000002,1148170,1184690.1000000003,1222409.5529999998,1261369.52709,1301612.6847776996,1343183.2407897809,1386127.0222556621,1430491.531377628,1476326.0106959695,0,0]
[47,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,83307224.858333334,null,null,463882.44961538457,2486738.6439743591,3934918.0814102567,5533197.6833333336,7326748.0000000009,9121948.0000000019,10917148.000000002,12712348,14507548,16302748,0,0]
[48,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,101008205.68777527,null,null,467989.46398124995,2462253.3773924373,4062667.8727601031,5983221.6781348158,8233438.4223903464,10617645.524133455,13140147.002813503,15807618.111165756,18627114.47582389,21606109.759179715,0,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,808944152.0247426,null,null,699722.02941105457,15451103.121455301,29903782.64795826,45935341.562070817,65111657.730859064,85339667.454939857,106628422.02556814,129084802.89524609,152823299.78320003,177966352.77403408,0,0]
[52]
[53,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,225834763.9412992,null,null,13536813.913624289,15242357.620157439,16466675.955993935,18587451.435422465,20747758.868731901,23039147.63502859,25479667.690108083,28079798.132922336,30850721.454622895,33804371.234687313,0,0]
[54,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,94920920.698977649,null,null,8280000,8528400,8784252,9047779.5600000005,9319212.9467999991,9598789.3352039959,9886753.0152601209,10183355.605717923,10488856.27388946,10803521.962106146,0,0]
[55,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28476276.209693298,null,null,2484000,2558520,2635275.5999999996,2714333.8680000002,2795763.8840399999,2879636.8005611985,2966025.9045780357,3055006.6817153767,3146656.8821668387,3241056.5886318441,0,0]
[56,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50718856.671699949,null,null,1999464.2241670741,2432329.4743610471,2569874.0852155262,3487642.8319460894,4288420.2705169683,5149682.0311208246,6085841.2154054893,7102234.3865660336,8204544.7364076898,9398823.4159932081,0,0]
[57,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,51718710.360928357,null,null,773349.68945721234,1723108.145796393,2477274.2707784083,3337695.1754763769,4344361.7673749356,5411039.4681425663,6541047.5548644392,7739201.4589230018,9010663.5621589068,10360969.267956119,0,0]
[58,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[59]
[60,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,583109388.08344352,null,null,-12837091.884213233,208745.50129786227,13437106.691964326,27347890.126648344,44363898.862127155,62300519.819911264,81148754.335460052,101005004.76232377,121972578.32857713,144161981.53934678,0,0]
[]
[62,null,null,null,null,null,null,"Рентабельность"]
[63,null,null,null,null,null,null,"Рентабельность","Валовая прибыль",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,1.0357833322919876,null,null,1.0101587512990313,0.99447668056650207,1.0230809821170093,1.0367297421004773,1.0409658996346483,1.0414718735197976,1.0402804601415361,1.0383217552563846,1.0360650982921951,1.0337724167932985,0,0]
[64,null,null,null,null,null,null,"Рентабельность","Маржинальная прибыль",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.3971695042115192,null,null,7.6624730922353154E-2,0.30077531174695415,0.35330041881409291,0.37451499907000452,0.38939593859684996,0.39806658815412899,0.40342355293632959,0.40697160042879399,0.40946696249655201,0.41132956596891396,0,0]
[65,null,null,null,null,null,null,"Рентабельность","EBITDA",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.28629079768549959,null,null,-1.4057563862628082,4.063495838135674E-3,0.15875367600843571,0.22296982447617966,0.26531534657957789,0.29060056248795757,0.30702244456472105,0.31844312821857912,0.32680711139549412,0.33319829491077768,0,0]
[66,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[67]
[68,null,null,null,null,null,null,"Фактор точки безубыточности"]
[69,null,null,null,null,null,null,"Фактор точки безубыточности","Кол-во поставщиков на площадке накопительно",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,5180,null,null,186,516,990,1580,2180,2780,3380,3980,4580,5180,0,0]
[70,null,null,null,null,null,null,"Фактор точки безубыточности","Потенциальные поставщики на площадке",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,5180,null,null,186,516,990,1580,2180,2780,3380,3980,4580,5180,0,0]
[71,null,null,null,null,null,null,"Фактор точки безубыточности","Количество продаж",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,908152.7892499991,null,null,5035.7545269230759,27287.964388461533,43051.764834615387,60396.045500000007,79905.210000000006,99435.21,118965.21,138495.21,158025.21,177555.20999999996,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73]
[74,null,null,null,null,null,null,"Расчет точек безубыточности"]
[75,null,null,null,null,null,null,"Расчет точек безубыточности","Кол-во поставщиков на площадке накопительно",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,1446.1122863524322,null,null,3598.35374920717,509.02880332730888,545.14873213028284,639.33721333677931,694.65462729877868,750.51652221632878,807.67655711827501,865.76881292311043,924.57304915297777,983.93117724907927,0,0]
[76,null,null,null,null,null,null,"Расчет точек безубыточности","Потенциальные поставщики на площадке",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,1446.1122863524322,null,null,3598.35374920717,509.02880332730888,545.14873213028284,639.33721333677931,694.65462729877868,750.51652221632878,807.67655711827501,865.76881292311043,924.57304915297777,983.93117724907927,0,0]
[77,null,null,null,null,null,null,"Расчет точек безубыточности","Количество продаж",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,253531.06301537732,null,null,97421.646140003373,26919.302050187584,23706.681833900682,24438.885712994517,25461.708198064516,26844.520861528894,28427.636458477096,30126.842602320827,31900.840666537038,33726.275444402985,0,0]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]

{"sheet":"Rep","index":27,"n_rows":340,"n_cols":38,"rows_kept":340,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,5,5,5,5,5,5,5,5,5,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,23,24,25,26,27,28,29,30,31,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,4,4,4,4,4,4,4,4,4,4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,23,24,25,26,27,28,29,30,31,32,"",""]
[null,null,null,null,null,"Rep",null,null,"Укрупненное формирование всей отчетности финмодели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2023-05-01","2024-05-01","2025-05-01","2026-05-01","2027-05-01","2028-05-01","2029-05-01","2030-05-01","2031-05-01","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2023-04-30","2024-04-30","2025-04-30","2026-04-30","2027-04-30","2028-04-30","2029-04-30","2030-04-30","2031-04-30","2032-04-30","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2036773074.082561,null,null,9131804.0662369225,51370915.490745127,84641231.811541289,122652875.52204166,167211959.02936876,214385406.85031533,264308866.57328308,317183810.26892191,373224982.18519133,432661222.28491545,0,0]
[17,null,null,null,null,null,null,"Выручка","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,966747050.04441035,null,null,2389533.5099999998,10715297.276249999,25104895.916625001,45716405.568750009,70425003.905156255,97538637.853617206,127187572.68716133,159557554.40942582,194846565.37219891,233265583.54522574,0,0]
[18,null,null,null,null,null,null,"Выручка","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,30398144.027957268,null,null,81501.304733333323,347582.03752999997,803340.90196499997,1451803.3661249999,2223844.0457624998,3070480.7356256251,3996221.4843606558,5006860.1061301278,6108572.0363656431,7307938.009359384,0,0]
[19,null,null,null,null,null,null,"Выручка","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,52111104.047926754,null,null,139716.52240000002,595854.9214799999,1377155.8319399999,2488805.7705000001,3812304.0784499999,5263681.2610724997,6850665.4017611239,8583188.753365932,10471837.776626816,12527893.730330374,0,0]
[20,null,null,null,null,null,null,"Выручка","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,157259143.06666666,null,null,582152.17666666664,2364503.6566666667,5204670.5666666664,8958016.6666666679,13068300,17184300,21300300,25416300,29532300,33648300,0,0]
[21,null,null,null,null,null,null,"Выручка","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,721013207.51460004,null,null,5157466.2692215387,32433509.493710771,45289172.726667695,55611812.024999999,67461124.5,79311424.5,91161724.5,103012024.5,114862324.5,126712624.5,0,0]
[22,null,null,null,null,null,null,"Выручка","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,109244425.381,null,null,781434.28321538446,4914168.1051076921,6861995.8676769231,8426032.125,10221382.5,12016882.5,13812382.5,15607882.5,17403382.5,19198882.499999996,0,0]
[23,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[24]
[25,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,981945273.18464565,null,null,4519518.1699082684,25827326.733295873,41343814.526868731,59073933.518117562,80180985.349029317,102747221.18646431,126831191.9041117,152514384.96025437,179882293.25878981,209024603.5778057,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,230992010.64397317,null,null,658814.21444999997,2846859.1669564201,6436664.6570062172,11514690.015565902,17483411.217096604,23867961.783669759,30678624.693372209,37937895.986798488,45669358.20863691,53897730.700420678,0,0]
[27,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Аутсорс внешних ИТ",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,92063788.501416236,null,null,254242.7475,1102579.0144109998,2505029.0040983343,4503932.1426705653,6873218.8411453338,9431296.561689036,12184848.769188907,15145494.610058637,18325473.012103532,21737673.798550893,0,0]
[28,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Расходы на ИТ-инфраструктуру",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18412757.700283248,null,null,50848.549500000008,220515.80288219999,501005.80081966682,900786.4285341131,1374643.7682290666,1886259.3123378074,2436969.7538377815,3029098.9220117284,3665094.6024207058,4347534.7597101778,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Прочее",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1841275.7700283248,null,null,5084.8549499999999,22051.580288220001,50100.580081966684,90078.642853411337,137464.37682290666,188625.93123378072,243696.97538377819,302909.89220117277,366509.46024207061,434753.47597101791,0,0]
[30,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[31,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","ФОТ производственного персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,91287837.440188751,null,null,268183.125,1155163.66875,2600407.1323124999,4630686.7703906242,6998526.3314609984,9509061.5218531769,12163930.149970572,14969532.740405345,17932523.949131232,21059822.050914299,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,27386351.232056625,null,null,80454.9375,346549.10062500002,780122.13969374984,1389206.0311171873,2099557.8994382992,2852718.4565559528,3649179.0449911724,4490859.8221216034,5379757.184739368,6317946.6152742896,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,64200854.485173821,null,null,201384.5427066666,825399.61774121586,1837743.7166227843,3257117.6642482528,4906909.693762593,6663702.7118866351,8530631.6481994614,10513139.792446341,12616916.61692098,14847908.480638891,0,0]
[34,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Аутсорс внешних ИТ",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14449876.751872364,null,null,43314.840333333334,178457.98124279999,400047.36498281523,714041.11594861932,1083373.8038668958,1481870.9445548966,1910798.4148227682,2371964.5742074191,2867274.2305296143,3398733.4813832031,0,0]
[35,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Расходы на ИТ-инфраструктуру",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2889975.3503744723,null,null,8662.9680666666663,35691.596248559988,80009.472996563039,142808.22318972388,216674.76077337915,296374.18891097925,382159.68296455371,474392.91484148393,573454.84610592271,679746.6962766404,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Прочее",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,288997.53503744729,null,null,866.29680666666661,3569.1596248559999,8000.9472996563054,14280.822318972389,21667.476077337917,29637.418891097932,38215.968296455358,47439.291484148402,57345.484610592277,67974.669627664043,0,0]
[37,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[38,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","ФОТ производственного персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,35824619.113761179,null,null,114261.875,467446.83124999999,1038219.9471874998,1835375.0021468748,2757841.2715730621,3735246.2765612779,4768813.5247043725,5861033.0860871477,7014493.8889806541,8231887.4102702932,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10747385.734128354,null,null,34278.562499999993,140234.049375,311465.98415624991,550612.50064406241,827352.38147191855,1120573.8829683834,1430644.0574113119,1758309.9258261442,2104348.1666941964,2469566.2230810877,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,100789508.79002208,null,null,302136.07596666669,1244801.5616705199,2790444.1283731624,4980613.4797592787,7556760.4539898373,10336306.950793598,13328079.757715432,16544689.423631053,19999419.026612934,23706257.93150958,0,0]
[41,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Аутсорс внешних ИТ",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,82570724.296413511,null,null,247513.37333333335,1019759.8928159998,2285984.9427589439,4080234.948277826,6190707.4506679764,8467833.9688851237,10918848.084701534,13554083.281185254,16384424.174454939,19421334.179332584,0,0]
[42,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Расходы на ИТ-инфраструктуру",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,16514144.859282702,null,null,49502.674666666666,203951.97856319998,457196.98855178885,816046.98965556512,1238141.4901335952,1693566.7937770246,2183769.6169403065,2710816.6562370504,3276884.8348909873,3884266.8358665169,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Прочее",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1651414.4859282703,null,null,4950.2674666666662,20395.197856319999,45719.698855178889,81604.698965556498,123814.14901335951,169356.67937770247,218376.96169403067,271081.66562370508,327688.48348909861,388426.68358665169,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","ФОТ производственного персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,40942.421844298493,null,null,130.58499999999998,534.22494999999992,1186.5370825,2097.571431025,3151.8185960834999,4268.8528874986041,5450.0725996621404,6698.3235269567404,8016.5644445493181,9407.8713260231907,0,0]
[46,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12282.726553289551,null,null,39.1755,160.26748499999999,355.96112475000007,629.27142930749994,945.54557882505003,1280.6558662495813,1635.0217798986421,2009.4970580870222,2404.9693333647956,2822.3613978069579,0,0]
[47,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,65497537.8226863,null,null,201654.29538333334,828254.96085915342,1849222.5942549251,3286938.1452602823,4966292.4997788016,6764403.1833421234,8685526.3214388601,10736316.322519215,12923756.235810069,15255173.264039528,0,0]
[48,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Аутсорс внешних ИТ",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,30964021.61115507,null,null,92817.515000000014,382409.95980599994,857244.35353460407,1530088.1056041843,2321515.2940004906,3175437.7383319209,4094568.0317630759,5082781.2304444704,6144159.0654206015,7283000.3172497191,0,0]
[49,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Расходы на ИТ-инфраструктуру",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,6192804.3222310133,null,null,18563.502999999997,76481.991961199979,171448.8707069208,306017.62112083694,464303.05880009814,635087.54766638414,818913.60635261505,1016556.2460888942,1228831.8130841202,1456600.0634499439,0,0]
[50,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Прочее",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,619280.43222310138,null,null,1856.3502999999998,7648.1991961199992,17144.887070692079,30601.762112083688,46430.305880009808,63508.75476663842,81891.360635261517,101655.62460888941,122883.18130841202,145660.00634499441,0,0]
[51,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[52,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","ФОТ производственного персонала",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,21324178.043905467,null,null,68013.020833333328,278242.16145833337,617988.06380208337,1092485.1203255209,1641572.1854601561,2223360.8789055231,2838579.4789906982,3488710.1702899691,4175293.9815361034,4899932.982303746,0,0]
[53,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Соцсборы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,6397253.4131716397,null,null,20403.90625,83472.6484375,185396.41914062502,327745.5360976563,492471.65563804685,667008.26367165695,851573.84369720949,1046613.0510869906,1252588.1944608309,1469979.8946911239,0,0]
[54,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,468418825.29851121,null,null,2839976.1372614419,18073810.283461709,25586765.487550475,32431116.79195546,40740850.335961334,49603361.901094958,59047496.535047144,69104109.091373354,79805558.853728026,91185779.881077334,0,0]
[55,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Аутсорс внешних ИТ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,210737122.25612092,null,null,1246358.977903846,7947220.939065692,11294832.128044,14383537.359677995,18151496.648869857,22200704.402351584,26547461.995544218,31209202.500569478,36204281.93283014,41552025.3712641,0,0]
[56,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Расходы на ИТ-инфраструктуру",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,42147424.451224186,null,null,249271.79558076925,1589444.1878131381,2258966.4256087998,2876707.4719355986,3630299.3297739718,4440140.8804703178,5309492.3991088439,6241840.5001138952,7240856.3865660271,8310405.0742528215,0,0]
[57,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Прочее",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,4214742.445122418,null,null,24927.179558076918,158944.41878131384,225896.64256088002,287670.74719355983,363029.93297739711,444014.08804703184,530949.23991088441,624184.05001138966,724085.63865660259,831040.50742528203,0,0]
[58,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[59,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","ФОТ производственного персонала",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,162553489.34311056,null,null,1014937.0647836538,6444769.798308895,9082361.7625667639,11448616.317806391,14304634.172569323,17321925.023250792,20507379.154217843,23868370.800521992,27412565.30436559,31147929.944719326,0,0]
[60,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Соцсборы",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,48766046.802933171,null,null,304481.1194350961,1933430.9394926683,2724708.5287700295,3434584.8953419169,4291390.2517707963,5196577.5069752391,6152213.7462653527,7160511.2401565975,8223769.5913096759,9344378.9834157974,0,0]
[61,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,52046536.144279025,null,null,315552.90414016024,2008201.1426068563,2842973.9430611636,3603457.421328384,4526761.1484401487,5511484.6556772171,6560832.948338571,7678234.3434859272,8867284.3170808908,10131753.320119703,0,0]
[62,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Аутсорс внешних ИТ",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,23415235.806235656,null,null,138484.3308782051,883024.54878507694,1254981.3475604444,1598170.8177419992,2016832.9609855395,2466744.9335946208,2949717.9995049136,3467689.1667299415,4022697.9925366808,4616891.7079182342,0,0]
[63,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Расходы на ИТ-инфраструктуру",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,4683047.1612471305,null,null,27696.866175641026,176604.90975701535,250996.26951208888,319634.16354839981,403366.59219710791,493348.98671892408,589943.59990098258,693537.8333459883,804539.59850733622,923378.34158364683,0,0]
[64,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Прочее",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,468304.71612471313,null,null,2769.6866175641017,17660.490975701538,25099.626951208891,31963.416354839981,40336.659219710797,49334.898671892413,58994.359990098266,69353.783334598818,80453.95985073362,92337.834158364683,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","ФОТ производственного персонала",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,18061498.815901175,null,null,112770.78497596153,716085.53314543259,1009151.306951863,1272068.4797562656,1589403.796952147,1924658.3359167548,2278597.6838019826,2652041.2000579988,3045840.5893739541,3460881.1049688146,0,0]
[67,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Соцсборы",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,5418449.6447703522,null,null,33831.235492788459,214825.65994362978,302745.39208555891,381620.54392687965,476821.13908564398,577397.50077502639,683579.30514059472,795612.36001739965,913752.17681218637,1038264.3314906444,0,0]
[68,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[69]
[70,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1054827800.8979151,null,null,4612285.8963286541,25543588.757449254,43297417.284672551,63578942.003924109,87030973.680339396,111638185.66385099,137477674.66917139,164669425.30866751,193342688.92640153,223636618.70710981,0,0]
[71,null,null,null,null,null,null,"Валовая прибыль","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,735755039.40043688,null,null,1730719.2955499995,7868438.1092935801,18668231.259618785,34201715.553184099,52941592.688059643,73670676.069947436,96508947.993789107,121619658.42262736,149177207.16356197,179367852.84480503,0,0]
[72,null,null,null,null,null,null,"Валовая прибыль","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-33802710.457216553,null,null,-119883.23797333331,-477817.58021121594,-1034402.8146577844,-1805314.298123253,-2683065.6480000932,-3593221.9762610099,-4534410.1638388056,-5506279.6863162164,-6508344.5805553375,-7539970.4712795038,0,0]
[73,null,null,null,null,null,null,"Валовая прибыль","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,-48678404.742095321,null,null,-162419.55356666664,-648946.64019051986,-1413288.2964331619,-2491807.7092592795,-3744456.3755398388,-5072625.6897210991,-6477414.3559543081,-7961500.6702651205,-9527581.2499861214,-11178364.201179208,0,0]
[74,null,null,null,null,null,null,"Валовая прибыль","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,91761605.243980378,null,null,380497.88128333335,1536248.6958075133,3355447.972411741,5671078.5214063842,8102007.5002212003,10419896.816657878,12614773.678561144,14679983.677480787,16608543.764189934,18393126.735960472,0,0]
[75,null,null,null,null,null,null,"Валовая прибыль","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,252594382.21608877,null,null,2317490.1319600958,14359699.210249063,19702407.239117213,23180695.233044539,26720274.164038654,29708062.598905034,32114227.964952856,33907915.408626653,35056765.646271974,35526844.618922666,0,0]
[76,null,null,null,null,null,null,"Валовая прибыль","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,57197889.236720972,null,null,465881.37907522434,2905966.9625008362,4019021.9246157599,4822574.7036716156,5694621.3515598504,6505397.8443227829,7251549.551661429,7929648.1565140728,8536098.1829191074,9067129.1798802931,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78]
[79,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,245883648.87317255,null,null,3912563.8669175999,10092485.635993956,13393634.636714293,17643600.441853303,21919315.949480351,26298518.208911154,30849252.643603288,35584622.413421422,40519389.143201515,45670265.933075689,0,0]
[80,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,9710492.9791999999,null,null,108333.33333333337,461666.66666666674,554000,664800,797760,957312.00000000012,1148774.4000000001,1378529.2800000003,1654235.1359999999,1985082.1631999996,0,0]
[81,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6497659.5455999989,null,null,50000,310000,372000,446400,535680,642816,771379.19999999984,925655.03999999992,1110786.048,1332943.2575999997,0,0]
[82,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2294881.0240000002,null,null,41666.666666666672,108333.33333333334,130000,156000,187200,224640,269568.00000000006,323481.60000000003,388177.92000000004,465813.50400000007,0,0]
[83,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10239999997,null,null,4166.666666666667,10833.333333333332,13000,15600,18720,22463.999999999996,26956.799999999999,32348.160000000003,38817.791999999994,46581.350399999981,0,0]
[84,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10239999997,null,null,4166.666666666667,10833.333333333332,13000,15600,18720,22463.999999999996,26956.799999999999,32348.160000000003,38817.791999999994,46581.350399999981,0,0]
[85,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10239999997,null,null,4166.666666666667,10833.333333333332,13000,15600,18720,22463.999999999996,26956.799999999999,32348.160000000003,38817.791999999994,46581.350399999981,0,0]
[86,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10239999997,null,null,4166.666666666667,10833.333333333332,13000,15600,18720,22463.999999999996,26956.799999999999,32348.160000000003,38817.791999999994,46581.350399999981,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,39014345.677877218,null,null,1783358.6199876312,3533656.9479604922,3657358.5825439328,4239971.5273851557,4300000.0000000009,4300000.0000000009,4300000.0000000009,4300000.0000000009,4300000.0000000009,4300000.0000000009,0,0]
[89,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14964166.666666668,null,null,887051.28205128212,2077115.3846153847,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,0,0]
[90,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,21416666.666666664,null,null,706250,1335000,1935000,2440416.6666666665,2500000,2500000,2500000,2500000,2500000,2500000,0,0]
[91,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Прочие рекламные расходы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2633512.3445438771,null,null,190057.33793634936,121541.5633451075,222358.5825439326,299554.86071848782,300000,300000,300000,300000,300000,300000,0,0]
[92,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[93,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,12843379.669986742,null,null,1089000.0000000002,1148170,1184690.1000000003,1222409.5529999998,1261369.52709,1301612.6847776996,1343183.2407897809,1386127.0222556621,1430491.531377628,1476326.0106959695,0,0]
[94,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471697,null,null,780000,803400,827502,852327.06,877896.87179999985,904233.77795399958,931360.79129261978,959301.61503139872,988080.6634823404,1017723.0833868106,0,0]
[95,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,2682547.758884151,null,null,234000,241020,248250.59999999995,255698.11800000002,263369.06153999997,271270.13338619994,279408.23738778598,287790.48450941959,296424.19904470211,305316.92501604313,0,0]
[96,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1219006.04815542,null,null,75000,103750,108937.5,114384.375,120103.59375000001,126108.77343750001,132414.21210937499,139034.92271484376,145986.66885058596,153286.00229311528,0,0]
[97,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[98,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,83307224.858333334,null,null,463882.44961538457,2486738.6439743591,3934918.0814102567,5533197.6833333336,7326748.0000000009,9121948.0000000019,10917148.000000002,12712348,14507548,16302748,0,0]
[99,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,15483375,null,null,59962.5,238162.5,513562.5,881437.5,1285875,1690875,2095875,2500875,2905875,3310875,0,0]
[100,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,12042625,null,null,46637.5,185237.5,399437.5,685562.5,1000125,1315125,1630125,1945125,2260125,2575125,0,0]
[101,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,14680533.333333334,null,null,56853.333333333336,225813.33333333334,486933.33333333337,835733.33333333337,1219200.0000000002,1603200,1987200,2371199.9999999995,2755200,3139200,0,0]
[102,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,1720375,null,null,6662.5,26462.5,57062.5,97937.5,142875,187875,232875,277875,322875,367875,0,0]
[103,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,35541009.900000006,null,null,265126.4169230769,1634496.7984615385,2236342.0846153847,2736876.6,3320028.0000000005,3903228.0000000005,4486428.0000000009,5069628.0000000009,5652828.0000000009,6236028,0,0]
[104,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,3839306.625,null,null,28640.199358974365,176566.01217948718,241580.16346153856,295650.25000000006,358645,421644.99999999994,484644.99999999994,547644.99999999988,610645,673645,0,0]
[105,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[106,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,101008205.68777527,null,null,467989.46398124995,2462253.3773924373,4062667.8727601031,5983221.6781348158,8233438.4223903464,10617645.524133455,13140147.002813503,15807618.111165756,18627114.47582389,21606109.759179715,0,0]
[107,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,75977633.339952916,null,null,332427.79280608974,1776028.2390198237,2995196.440584695,4458825.8101037042,6173911.4547233433,7989540.5510161212,9908550.8727772124,11935511.227348059,14075171.50740765,16332469.444166211,0,0]
[108,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,22793290.001985874,null,null,99728.337841826928,532808.47170594707,898558.93217540835,1337647.7430311115,1852173.4364170027,2396862.1653048364,2972565.2618331639,3580653.3682044176,4222551.4522222951,4899740.8332498632,0,0]
[109,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2237282.3458364941,null,null,35833.333333333336,153416.66666666669,168912.5,186748.125,207353.53125,231242.80781249996,259030.86820312502,291453.51561328123,329391.51619394514,373899.48176364263,0,0]
[110,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[111,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[112]
[113,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,808944152.0247426,null,null,699722.02941105457,15451103.121455301,29903782.64795826,45935341.562070817,65111657.730859064,85339667.454939857,106628422.02556814,129084802.89524609,152823299.78320003,177966352.77403408,0,0]
[114]
[115,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,225834763.9412992,null,null,13536813.913624289,15242357.620157439,16466675.955993935,18587451.435422465,20747758.868731901,23039147.63502859,25479667.690108083,28079798.132922336,30850721.454622895,33804371.234687313,0,0]
[116,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,94920920.698977649,null,null,8280000,8528400,8784252,9047779.5600000005,9319212.9467999991,9598789.3352039959,9886753.0152601209,10183355.605717923,10488856.27388946,10803521.962106146,0,0]
[117,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.34752975,null,null,2400000,2472000,2546160,2622544.7999999993,2701221.1440000008,2782257.7783199996,2865725.5116695999,2951697.2770196875,3040248.1953302785,3131455.6411901866,0,0]
[118,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Заместитель генарального директора",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,20634982.760647312,null,null,1800000,1854000,1909620,1966908.6000000003,2025915.8580000002,2086693.3337399997,2149294.1337521994,2213772.9577647657,2280186.1464977083,2348591.7308926401,0,0]
[119,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,22010648.278023802,null,null,1920000,1977600,2036928,2098035.8400000003,2160976.9151999992,2225806.2226559999,2292580.4093356798,2361357.8216157509,2432198.5562642226,2505164.5129521494,0,0]
[120,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочий персонал",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776774,null,null,2160000,2224800,2291544,2360290.3199999994,2431099.0295999995,2504032.0004879995,2579152.9605026394,2656527.5493177194,2736223.3757972498,2818310.077071168,0,0]
[121,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28476276.209693298,null,null,2484000,2558520,2635275.5999999996,2714333.8680000002,2795763.8840399999,2879636.8005611985,2966025.9045780357,3055006.6817153767,3146656.8821668387,3241056.5886318441,0,0]
[126,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,50718856.671699949,null,null,1999464.2241670741,2432329.4743610471,2569874.0852155262,3487642.8319460894,4288420.2705169683,5149682.0311208246,6085841.2154054893,7102234.3865660336,8204544.7364076898,9398823.4159932081,0,0]
[127,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,36747559.848477647,null,null,711180.82572307705,1331777.5891673078,1751709.9948074997,2360575.4756062506,3032955.5051250006,3766672.0989066106,4566177.9633035669,5436217.7338929549,6381846.0366330193,7408446.6253123619,0,0]
[128,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3713030.7908983976,null,null,504604.31243589747,377105.21246250003,222978.48999833333,326591.62740417791,344001.14421226678,357761.18998075748,372071.63757998776,386954.50308318721,402432.68320651434,418529.99053477502,0,0]
[129,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4763330.7679255502,null,null,608437.5752991453,469527.78719541267,279586.36806227465,413655.12693955092,439894.48158325191,461889.20566241472,484983.66594553535,509232.84924281214,534694.49170495209,561429.2162901999,0,0]
[130,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,4439583.6674580844,null,null,122701.25892412862,188697.6314295198,240985.67478752066,301778.09567570075,374551.87981717533,453911.64240442571,540271.00155085814,634131.51750592294,736027.4075526169,846527.5578102154,0,0]
[131,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1055351.5969402646,null,null,52540.251784825719,65221.254106306689,74613.557559897774,85042.506320409273,97017.259779273954,109447.89416661636,122336.94702554072,135697.78284115536,149544.11731058446,163890.02604565426,0,0]
[132,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[133,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,51718710.360928357,null,null,773349.68945721234,1723108.145796393,2477274.2707784083,3337695.1754763769,4344361.7673749356,5411039.4681425663,6541047.5548644392,7739201.4589230018,9010663.5621589068,10360969.267956119,0,0]
[134,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5474860.4998689294,null,null,500000.00000000017,510000,520200,530604,541216.08000000019,552040.4016000001,563081.20963200007,574342.83382463979,585829.69050113286,597546.28431115544,0,0]
[135,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,20367730.740825608,null,null,91318.040662369225,513709.1549074513,846412.31811541284,1226528.7552204167,1672119.5902936873,2143854.068503153,2643088.6657328308,3171838.1026892192,3732249.8218519143,4326612.2228491548,0,0]
[136,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4073546.1481651217,null,null,18263.608132473848,102741.83098149026,169282.46362308259,245305.75104408336,334423.91805873753,428770.81370063068,528617.7331465662,634367.6205378439,746449.96437038272,865322.4445698309,0,0]
[137,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда серверов",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,20367730.740825608,null,null,91318.040662369225,513709.1549074513,846412.31811541284,1226528.7552204167,1672119.5902936873,2143854.068503153,2643088.6657328308,3171838.1026892192,3732249.8218519143,4326612.2228491548,0,0]
[138,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Интернет, телефония",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1434842.23124309,null,null,72450,82948.005000000019,94967.170924500009,108727.91399146008,124482.58872882261,142520.11583562905,163171.28062021168,186814.7991820804,213884.26358356376,244876.09337682222,0,0]
[139,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,583109388.08344352,null,null,-12837091.884213233,208745.50129786227,13437106.691964326,27347890.126648344,44363898.862127155,62300519.819911264,81148754.335460052,101005004.76232377,121972578.32857713,144161981.53934678,0,0]
[145]
[146,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,32840976.754855808,null,null,1668384.2969253084,2530253.3336176118,2616157.0650701043,2763906.0488603441,2983686.0899865385,3266529.2871385398,3603934.5630974891,3998367.1313740583,4450231.2749419082,4959527.6638439037,0,0]
[147,null,null,null,null,null,null,"Амортизация","Капитальные затраты",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24166666.666666664,null,null,1666666.6666666665,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,0,0]
[148,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Разработка ПО",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,24166666.666666664,null,null,1666666.6666666665,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,2500000,0,0]
[149,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8674310.0881891362,null,null,1717.630258641668,30253.33361761165,116157.06507010477,263906.0488603444,483686.08998653822,766529.28713853948,1103934.5630974881,1498367.1313740578,1950231.2749419082,2459527.6638439018,0,0]
[153,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2478374.3109111823,null,null,490.75150246904798,8643.8096050319,33187.732877172792,75401.728245812701,138196.02571043948,219008.36775386846,315409.87517071085,428104.89467830228,557208.93569768826,702722.18966968649,0,0]
[154,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3717561.4663667725,null,null,736.12725370357191,12965.71440754785,49781.599315759187,113102.59236871904,207294.03856565926,328512.55163080263,473114.81275606639,642157.34201745351,835813.4035465318,1054083.2845045293,0,0]
[155,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2478374.3109111823,null,null,490.75150246904798,8643.8096050319,33187.732877172792,75401.728245812701,138196.02571043948,219008.36775386846,315409.87517071085,428104.89467830228,557208.93569768826,702722.18966968649,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[158]
[159,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[160,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,550268411.32858765,null,null,-14505476.181138538,-2321507.8323197495,10820949.626894223,24583984.077787995,41380212.772140622,59033990.532772735,77544819.77236256,97006637.630949706,117522347.05363521,139202453.87550285,0,0]
[166]
[167,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[168]
[169,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5675886.0265014628,null,null,1333333.3333333333,1826653.2288092757,1583094.438218883,680027.248362193,250000.00000000012,2777.777777777761,0,0,0,0,0,0]
[170]
[171,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,544592525.30208611,null,null,-15838809.514471874,-4148161.061129027,9237855.1886753403,23903956.829425804,41130212.772140622,59031212.754994944,77544819.77236256,97006637.630949706,117522347.05363521,139202453.87550285,0,0]
[172]
[173,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,108918505.06041725,null,null,0,0,0,2630968.2885000501,8226042.5544281248,11806242.550998993,15508963.954472516,19401327.526189938,23504469.410727039,27840490.775100589,0,0]
[174]
[175,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,435674020.241669,null,null,-15838809.514471874,-4148161.061129027,9237855.1886753403,21272988.54092576,32904170.217712492,47224970.203995958,62035855.817890048,77605310.104759768,94017877.642908186,111361963.10040228,0,0]
[176]
[177,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[178]
[179]
[180,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2444127688.8990726,null,null,10958164.879484307,61645098.588894151,101569478.17384954,147183450.62645,200654350.83524251,257262488.22037837,317170639.88793969,380620572.32270622,447869978.62222964,519193466.74189854,0,0]
[181,"CF(+)",null,null,null,null,null,"Поступление ДС","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1160096460.0532923,null,null,2867440.2119999994,12858356.731500002,30125875.099949997,54859686.68249999,84510004.686187506,117046365.42434061,152625087.22459361,191469065.291311,233815878.44663867,279918700.25427085,0,0]
[182,"CF(+)",null,null,null,null,null,"Поступление ДС","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36477772.833548717,null,null,97801.565679999985,417098.44503599999,964009.08235799987,1742164.03935,2668612.8549149996,3684576.8827507496,4795465.7812327873,6008232.1273561521,7330286.4436387699,8769525.61123126,0,0]
[183,"CF(+)",null,null,null,null,null,"Поступление ДС","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,62533324.857512087,null,null,167659.82688000001,715025.90577599988,1652586.9983280001,2986566.9246,4574764.8941399995,6316417.5132869994,8220798.4821133483,10299826.50403912,12566205.331952179,15033472.476396449,0,0]
[184,"CF(+)",null,null,null,null,null,"Поступление ДС","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,188710971.68000001,null,null,698582.61199999996,2837404.3880000007,6245604.6799999997,10749620,15681960,20621160,25560360,30499560,35438760,40377960,0,0]
[185,"CF(+)",null,null,null,null,null,"Поступление ДС","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,865215849.01752007,null,null,6188959.5230658455,38920211.392452918,54347007.272001229,66734174.430000007,80953349.400000021,95173709.400000021,109394069.40000002,123614429.40000002,137834789.40000001,152055149.40000001,0,0]
[186,"CF(+)",null,null,null,null,null,"Поступление ДС","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,131093310.45719999,null,null,937721.13985846145,5897001.726129231,8234395.0412123082,10111238.549999999,12265659,14420259,16574859,18729459,20884059,23038658.999999996,0,0]
[187,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[188]
[189,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,680379253.09165442,null,null,2683987.5556208617,16856465.890769903,27900535.530749723,40106625.268227562,54922009.111877538,70891890.410490692,88062496.611639798,106504780.88598928,126293469.64523663,146156992.18105245,0,0]
[190]
[191,"CF(-)",null,null,null,null,null,"ФОТ производственного персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,326083529.08775699,null,null,1399666.3996314101,8743664.1182703525,14159586.163820807,20004598.139266696,26999045.696612779,34405539.277653895,42232123.332430542,50497337.445143893,59220455.493620835,68421513.021305799,0,0]
[192]
[193,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,96922347.899040759,null,null,366310.90310096147,2527525.8056034138,4190957.2733215215,5918360.1050030049,8010888.544984133,10227767.299779831,12570448.980172785,15044486.570819512,17655653.012822881,20409949.403432723,0,0]
[194]
[195,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,270709653.82106531,null,null,4223632.0388842784,11274743.388030361,14982771.048069339,19597276.85152461,24246177.199233964,29015703.037343975,33963691.528896295,39104660.908230878,44455071.874301016,49845925.946550548,0,0]
[196,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,11652591.57504,null,null,130000,554000,664800,797760,957312.00000000012,1148774.4000000001,1378529.2800000003,1654235.1359999999,1985082.1631999996,2382098.5958399996,0,0]
[197,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7797191.4547200007,null,null,60000,372000,446400,535680,642816,771379.19999999995,925655.03999999992,1110786.048,1332943.2575999997,1599531.9091199997,0,0]
[198,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2753857.2288000002,null,null,50000,130000,156000,187200,224640,269568.00000000006,323481.59999999986,388177.92000000004,465813.50400000007,558976.20479999995,0,0]
[199,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72287999996,null,null,5000,13000,15600,18720,22463.999999999996,26956.799999999999,32348.16,38817.791999999994,46581.350399999981,55897.620480000005,0,0]
[200,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72287999996,null,null,5000,13000,15600,18720,22463.999999999996,26956.799999999999,32348.16,38817.791999999994,46581.350399999981,55897.620480000005,0,0]
[201,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72287999996,null,null,5000,13000,15600,18720,22463.999999999996,26956.799999999999,32348.16,38817.791999999994,46581.350399999981,55897.620480000005,0,0]
[202,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72287999996,null,null,5000,13000,15600,18720,22463.999999999996,26956.799999999999,32348.16,38817.791999999994,46581.350399999981,55897.620480000005,0,0]
[203,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[204,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,46910548.146785989,null,null,2107969.3610568745,4302470.6651889486,4446774.7872068286,5108333.333333333,5160000,5160000,5160000,5160000,5160000,5145000,0,0]
[205,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17852000,null,null,950853.84615384601,2509146.153846154,1807000,1800000,1800000,1800000,1800000,1800000,1800000,1785000,0,0]
[206,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,25883333.333333332,null,null,922999.99999999988,1646000.0000000005,2366000,2948333.333333333,3000000,3000000,3000000,3000000,3000000,3000000,0,0]
[207,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Прочие рекламные расходы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3175214.8134526527,null,null,234115.51490302844,147324.51134279539,273774.78720682883,360000,360000,360000,360000,360000,360000,360000,0,0]
[208,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[209,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,13065872.520538058,null,null,1082000,1168860,1206445.8000000003,1245285.1739999996,1285422.0292199999,1326901.9050965998,1369772.0379994975,1414081.4286769831,1459880.9125516668,1507223.232993311,0,0]
[210,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727181,null,null,747500,802425,826497.75,851292.68250000011,876831.4629749998,903136.40686424961,930230.49907017732,958137.41404228297,986881.53646355122,1016487.9825574576,0,0]
[211,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2657104.6817994807,null,null,214500,240435,247648.04999999996,255077.4915,262729.81624499999,270611.71073234995,278730.06205432053,287091.96391595015,295704.72283342859,304575.86451843136,0,0]
[212,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1509347.1042658596,null,null,120000,126000,132300,138915.00000000003,145860.75,153153.78750000001,160811.47687499999,168852.05071875008,177294.65325468747,186159.3859174219,0,0]
[213,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[214,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98769881.469999999,null,null,485400.68935384613,2858230.9709538459,4645562.3956923075,6533525.2939999988,8684385.5999999996,10838625.600000001,12992865.600000003,15147105.600000003,17301345.600000001,19282834.120000001,0,0]
[215,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18335295,null,null,64570.5,272511,597159,1033857,1518750,2004750,2490750,2976750,3462750,3913447.5,0,0]
[216,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14260785,null,null,50221.5,211953,464457,804111,1181250,1559250,1937250,2315250,2693250,3043792.5,0,0]
[217,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,17384576,null,null,61222.400000000001,258380.80000000002,566195.20000000007,980249.59999999998,1440000,1900800,2361600,2822400,3283200,3710528,0,0]
[218,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,2037255,null,null,7174.5,30279,66351,114873,168750,222750,276750,330750,384750,434827.5,0,0]
[219,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,42193978.919999994,null,null,272748.24443076923,1881823.7420307691,2663659.2295384617,3249417.3839999996,3949041.5999999996,4648881.5999999996,5348721.5999999987,6048561.5999999987,6748401.5999999987,7382722.3199999984,0,0]
[220,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,4557991.55,null,null,29463.544923076923,203283.42892307695,287740.96615384618,351017.31,426594,502194,577794,653393.99999999988,728993.99999999988,797516.3,0,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,100310760.1087012,null,null,418261.98847355763,2391181.7518875655,4019188.0651702001,5912373.0501912767,8159057.5700139627,10541401.132247379,13062524.61089679,15729238.743553896,18548763.198549353,21528769.997717239,0,0]
[223,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,75262069.559802055,null,null,296868.9539471154,1712431.3897459456,2946907.4983410053,4391201.9020139929,6101504.2305818526,7912982.4551107604,9827658.0193038788,11850092.433138983,13985028.01958682,16237394.658031708,0,0]
[224,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22363951.733895365,null,null,78393.034526442309,494650.36214162019,869585.56682919501,1297073.3981772838,1808729.1019321084,2350927.3077616198,2924029.549749163,3529402.0916789733,4168465.3595297975,4842695.9615691612,0,0]
[225,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2684738.8150037928,null,null,43000,184100,202695,224097.75,248824.23749999999,277491.36937499995,310837.04184374999,349744.21873593749,395269.81943273428,448679.37811637111,0,0]
[226,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[227,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[228]
[229,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,245737086.5748775,null,null,13776054.455265874,16101983.384752948,17523133.525272597,20005482.630358834,22532984.293903448,25216098.800282411,28076451.388551302,31126582.158644356,34379875.220344864,36998440.717500873,0,0]
[230,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,94470773.950556546,null,null,7935000,8518050,8773591.5,9036799.2449999992,9307903.2223499995,9587140.3190204967,9874754.5285911169,10170997.164448846,10476127.079382313,10790410.891763784,0,0]
[231,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146828,null,null,2300000,2469000,2543070,2619362.0999999996,2697942.9630000005,2778881.2518899995,2862247.6894467003,2948115.1201301008,3036558.5737340041,3127655.3309460236,0,0]
[232,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Заместитель генарального директора",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,20537124.771860119,null,null,1725000,1851750,1907302.5,1964521.5750000002,2023457.2222500003,2084160.9389174997,2146685.7670850246,2211086.3400975754,2277418.9303005021,2345741.4982095179,0,0]
[233,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,21906266.423317466,null,null,1840000,1975200,2034456,2095489.6800000004,2158354.3703999994,2223105.0015119999,2289798.1515573598,2358492.0961040817,2429246.8589872029,2502124.2647568188,0,0]
[234,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочий персонал",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232141,null,null,2070000,2222100,2288763,2357425.8899999992,2428148.6666999999,2500993.1267009997,2576022.9205020294,2653303.608117091,2732902.716360603,2814889.7978514214,0,0]
[235,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[236,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[237,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[239,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28341232.18516697,null,null,2380500,2555415,2632077.4499999997,2711039.7735000006,2792370.966705,2876142.0957061485,2962426.3585773343,3051299.1493346542,3142838.1238146941,3237123.2675291356,0,0]
[240,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,60862628.006039932,null,null,2532534.8279172191,2960788.6097972752,3144735.4503385066,4252409.4012871822,5219475.9839985231,6259569.0237846859,7390013.4355455264,8617244.0941532459,9948113.7425571606,10537743.436660612,0,0]
[241,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,44097071.818173185,null,null,986594.74978442292,1640126.3475647883,2162938.5418488747,2899928.5736793759,3712918.265528162,4599957.105127628,5566417.5330232214,6618024.1109455535,7760875.3028275594,8149291.2878435981,0,0]
[242,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4455636.9490780765,null,null,605525.17492307688,452526.25495500001,267574.18799800001,391909.95288501354,412801.37305472017,429313.42797690904,446485.96509598527,464345.40369982459,482919.21984781715,502235.98864173004,0,0]
[243,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5715996.9215106592,null,null,730125.09035897441,563433.34463449521,335503.64167472959,496386.15232746117,527873.37789990229,554267.04679489764,581980.39913464233,611079.4190913745,641633.39004594251,673715.05954823957,0,0]
[244,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,5327500.4009497007,null,null,147241.51070895433,226437.15771542367,289182.80974502483,362133.71481084084,449462.25578061037,544693.97088531079,648325.20186102972,760957.8210071075,883232.88906314014,1015833.0693722584,0,0]
[245,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1266421.9163283173,null,null,63048.302141790868,78265.504927568021,89536.269071877337,102051.00758449112,116420.71173512875,131337.47299993961,146804.33643064884,162837.33940938645,179452.94077270137,196668.03125478508,0,0]
[246,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[247,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,62062452.433114037,null,null,928019.62734865467,2067729.7749556717,2972729.1249340903,4005234.2105716513,5213234.1208499214,6493247.3617710788,7849257.0658373293,9287041.7507076021,10812796.27459069,12433163.121547341,0,0]
[248,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6569832.5998427132,null,null,600000,612000,624240,636724.80000000016,649459.29599999997,662448.48191999982,675697.45155840006,689211.40058956773,702995.6286013592,717055.5411733865,0,0]
[249,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,24441276.888990734,null,null,109581.64879484306,616450.98588894145,1015694.7817384955,1471834.5062645001,2006543.5083524247,2572624.8822037838,3171706.3988793972,3806205.7232270627,4478699.7862222968,5191934.6674189856,0,0]
[250,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4888255.3777981456,null,null,21916.329758968615,123290.19717778829,203138.95634769904,294366.90125290002,401308.70167048497,514524.9764407567,634341.27977587935,761241.14464541245,895739.95724445931,1038386.9334837972,0,0]
[251,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда серверов",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,24441276.888990734,null,null,109581.64879484306,616450.98588894145,1015694.7817384955,1471834.5062645001,2006543.5083524247,2572624.8822037838,3171706.3988793972,3806205.7232270627,4478699.7862222968,5191934.6674189856,0,0]
[252,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Интернет, телефония",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1721810.6774917077,null,null,86940,99537.606000000029,113960.60510939998,130473.49678975204,149379.10647458714,171024.13900275488,195805.53674425403,224177.75901849644,256661.1163002766,293851.31205218658,0,0]
[253,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[254,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[256,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[257]
[258,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,824295818.42467797,null,null,-11491486.473019078,6140716.0014671721,22812494.632615551,41551107.632069305,63943245.98863063,87505489.394827545,112265428.04624902,138342724.35387832,165865453.3759034,197360645.47205615,0,0]
[259]
[260,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,65840000,null,null,31143100,2217600,3225600,4088700,4200000,4200000,4200000,4200000,4200000,4165000,0,0]
[261,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30000000,null,null,30000000,0,0,0,0,0,0,0,0,0,0,0]
[262,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,35840000,null,null,1143100,2217600,3225600,4088700,4200000,4200000,4200000,4200000,4200000,4165000,0,0]
[263,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10240000,null,null,326600,633600,921600,1168200,1200000,1200000,1200000,1200000,1200000,1190000,0,0]
[264,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,15360000,null,null,489900,950400,1382400,1752300,1800000,1800000,1800000,1800000,1800000,1785000,0,0]
[265,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,10240000,null,null,326600,633600,921600,1168200,1200000,1200000,1200000,1200000,1200000,1190000,0,0]
[266,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[267,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[268]
[269,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[270,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[271,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[272,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[273,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[274,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,10605833.333333347,null,null,5061833.333333333,280000,448000,616000,699999.99999999627,699999.99999999627,699999.99999999907,700000.00000000745,700000.00000000745,700000.00000000745,0,0]
[275]
[276,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,240136448.10453334,null,null,84438.795835309953,4681132.3385096081,9180531.491557667,13769824.698949942,19406775.191647727,25363279.067843948,31632274.44848172,38238617.351789787,45208759.466275506,52570815.253642119,0,0]
[277]
[278,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,106461645.12557258,null,null,0,0,0,2101973.1155750365,7936721.0636368915,11509622.175184118,15199107.592773169,19075549.914937206,23161057.272839613,27477613.990626544,0,0]
[279]
[280,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,422463558.52790552,null,null,-37657191.935521066,-478016.33704243507,10854363.141057886,22206609.817544326,33099749.733345993,47132588.15179947,61934046.004994109,77528557.087151349,93995636.636788309,113847216.22778755,0,0]
[281]
[282,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,0,0,0,0,0,0,0,0,0,0,0]
[283]
[284,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,0,0,0,0,0,0,0,0,0,0,0]
[285]
[286,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,0,4166666.666666666,4999999.9999999991,5000000.0000000019,5000000.0000000019,833333.33333333023,0,0,0,0,0,0]
[287]
[288,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4733333.333333333,null,null,1200000,1474999.9999999998,1083333.3333333333,683333.33333333349,283333.33333333355,8333.3333333333085,0,0,0,0,0,0]
[289]
[290,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271804,null,null,0,4985670.3027361948,893486.07772400696,306197.76006697863,0,0,0,0,0,0,0,0]
[291]
[292,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271804,null,null,0,0,4771858.7801517453,1413495.3603754349,0,0,0,0,0,0,0,0]
[293]
[294,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942552.69316812907,null,null,0,8795.3635060396045,892657.10529681202,41100.224365277449,0,0,0,0,0,0,0,0]
[295]
[296,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,14324113.973498508,null,null,38799999.999999978,-664791.7274365112,-10854363.141057884,-6831731.1580070686,-5283333.3333333349,-841666.66666666348,0,0,0,0,0,0]
[297]
[298]
[299,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140405,null,null,1142808.0644789489,-1142808.0644789487,0,15374878.659537271,27816416.400012657,46290921.485132806,61934046.004994109,77528557.087151349,93995636.636788309,113847216.22778755,0,0]
[300]
[301,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140405,null,null,1142808.0644789489,0,2.3283064365386963E-10,15374878.659537271,43191295.059549928,89482216.544682741,151416262.54967684,228944819.63682818,322940456.27361649,436787672.50140405,0,0]
[302]
[303,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[304]
[305,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406309,null,null,25844682.997668277,24835901.547207858,26051264.651619941,43474273.566359922,73513509.860170871,122184940.6485727,186635433.16466644,266794088.58064085,363512820.27292746,480157614.79406309,0,0]
[306,null,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,0,null,null,null,null,null,null,null,null,null,null,22229856.578477532,null,null,24355365.70307469,23715112.369457081,23828955.304386977,24492132.588859968,25008446.498873428,25241917.211734876,25137982.648637377,24639615.517263323,23689384.242321424,22229856.578477532,0,0]
[307,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20513802.50878235,null,null,104803.63896512828,738604.72382738104,1695025.3198478078,2990821.692962694,4695880.6454975745,6841399.8530925699,9460185.5753364656,12586975.91598309,16258543.37089495,20513802.50878235,0,0]
[309,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,217949.87206599116,null,null,98788.924482839182,141267.78725672886,188367.36071848869,208107.29166666418,209554.32291660458,211073.70572915673,212669.05768239498,214344.17723295093,216103.0527613759,217949.87206599116,0,0]
[310,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[311,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,436787672.50140393,null,null,1142808.0644789489,2.3283064365386963E-10,2.3283064365386963E-10,15374878.659537271,43191295.059549935,89482216.544682771,151416262.54967687,228944819.63682815,322940456.27361643,436787672.50140393,0,0]
[312,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,408333.33333333768,null,null,142916.66666666698,240916.66666666698,338916.66666666698,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,0,0]
[313]
[314]
[315]
[316,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[317]
[318,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406357,null,null,25844682.99766827,24835901.547207851,26051264.651619945,43474273.566359922,73513509.860170901,122184940.64857261,186635433.1646663,266794088.58064112,363512820.27292776,480157614.79406357,0,0]
[319,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,435674020.24166906,null,null,-15838809.514471874,-19986970.575600896,-10749115.386925558,10523873.154000198,43428043.371712685,90653013.575708613,152688869.39359868,230294179.49835846,324312057.1412667,435674020.24166906,0,0]
[320,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[321,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9187236.0616693497,null,null,403056.14430221496,1162845.7754563019,1637661.3823245615,2335838.3350794762,3096680.2455646098,3915185.7205199599,4794772.1602221131,5739038.9747265577,6751776.712513864,9187236.0616693497,0,0]
[322,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1320455.0266666673,null,null,191865.94249230745,305113.652,378452.95399999386,486431.54666666361,594143.54666668084,701855.54666668829,809567.54666664638,917279.5466666501,1024991.5466666929,1320455.0266666673,0,0]
[323,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3.7252902984619141E-8,null,null,-133177.75891673192,-175170.99948075786,-236057.54756062571,-303295.55051250383,-376667.20989067852,-456617.79633037932,-543621.77338938043,-638184.60366327688,-740844.66253114492,-3.7252902984619141E-8,0,0]
[324,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4217151.7480008751,null,null,591688.89482051297,985188.8436867001,1234871.1220127968,1591240.8451925199,1972107.0826079864,2374393.1775077172,2799041.5417271256,3247031.8539399132,3719382.4474979043,4217151.7480008751,0,0]
[325,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2395247.0242741518,null,null,251513.33689230774,484508.30621201918,631119.52320767427,841647.262615507,1066774.0877297958,1304651.0398145905,1555840.5123455096,1820927.1672924589,2100518.7650750987,2395247.0242741518,0,0]
[326,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,245000,null,null,85400,135800,186200,210000,210000,210000,210000,210000,210000,245000,0,0]
[327,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[328,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4661644.7569388747,null,null,159812.6192162006,629391.71022838447,944206.47269400209,1387320.5781708248,1865223.1831746921,2367522.3451543003,2896170.3822651058,3453245.1308371425,4040955.1720680296,4661644.7569388747,0,0]
[329,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2456859.9348446727,null,null,0,0,0,528995.17292501358,818316.66371624731,1114937.0395311229,1424793.4012304693,1750571.0124832019,2093983.1503706276,2456859.9348446727,0,0]
[330,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,0,0]
[331,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,20000000,15833333.333333334,10833333.333333332,5833333.3333333377,833333.33333333209,0,0,0,0,0,0,0]
[332,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,133333.33333333326,105555.5555555555,72222.222222222015,38888.888888888992,5555.5555555559695,0,0,0,0,0,0,0]
[333,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,4985670.3027361948,1107297.6003084562,0,0,0,0,0,0,0,0,0]
[334,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,370635.64308101364,11072.976003084565,0,0,0,0,0,0,0,0,0]
[335]
[336]
[337]
[338,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[339]
[340,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-4.76837158203125E-7,null,null,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,0,0]

{"sheet":"Repd","index":28,"n_rows":340,"n_cols":159,"rows_kept":340,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Repd",null,null,"Детализированное формирование всей отчетности финмодели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2036773074.082561,null,null,19506.41,55521.801299999999,138583.88885384612,233606.12423076923,348692.0045538462,492012.7894230769,671278.2460353846,884633.25997846154,1130205.2922030769,1406104.3790230767,1710423.1321153846,2041236.7385199999,2411676.2831466664,2804232.3788365391,3206044.2468788461,3555164.1607820517,3908326.9134323085,4252991.4043803848,4576513.3927001283,4866145.4969884614,5124920.8288115384,5355899.0215724353,5562166.2305111531,5746835.1327046147,5955937.0513416659,6171387.3920293264,6345033.239582289,6518873.176516166,6700610.9958584998,6898012.3904737495,7110030.3234479176,7323160.3803749997,7545813.24175,7778936.3507916667,8021392.5575000001,8272044.7118749991,8615618.8453416675,8956603.8768062517,9232331.7040500008,9511860.6630104184,9795190.753687501,10080009.839520833,10364828.925354168,10649648.011187501,10934467.097020835,11219286.182854168,11504105.2686875,11788924.354520831,12215591.736694792,12626115.102496874,12919007.850955207,13211900.59941354,13504793.347871874,13797686.096330207,14090578.84478854,14383471.593246875,14676364.341705209,14969257.09016354,15262149.838621873,15555042.587080209,16051700.848349322,16523486.438196719,16824856.5324113,17126226.626625884,17427596.720840469,17728966.815055054,18030336.909269638,18331707.003484219,18633077.0976988,18934447.191913389,19235817.28612797,19537187.380342551,20110077.304744236,20648533.397210304,20958804.704468951,21269076.011727594,21579347.318986241,21889618.626244888,22199889.933503531,22510161.240762178,22820432.548020825,23130703.855279475,23440975.162538119,23751246.469796762,24407057.942574434,25017980.488529757,25337598.069484673,25657215.650439579,25976833.231394492,26296450.812349401,26616068.393304314,26935685.974259228,27255303.555214137,27574921.13616905,27894538.717123963,28214156.298078872,28960057.613842461,29649655.48298813,29979086.651324119,30308517.819660109,30637948.987996101,30967380.156332087,31296811.324668087,31626242.493004069,31955673.661340058,32285104.829676054,32614535.99801204,32943967.166348033,33787636.14529752,34562557.928171016,34902293.363257132,35242028.798343264,35581764.233429387,35921499.668515503,36261235.103601635,36600970.538687758,36940705.973773882,37280441.408859998,37620176.843946129,37959912.279032245,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,966747050.04441035,null,null,12090.749999999998,37535.347500000003,65513.857499999991,96041.714999999997,129134.355,164807.21249999999,203075.7225,243955.31999999998,287461.43999999994,333609.51750000002,382414.98749999999,433893.28499999997,500955.27299999999,572176.60762500006,634745.46712499997,700185.62249999994,768513.28049999999,839744.64787500002,913895.93137499993,990983.33774999995,1071023.07375,1154031.3461249999,1240024.3616250001,1329018.327,1457724.2321249999,1591877.63109375,1694876.3893687502,1801094.2133625001,1910548.1201624998,2023255.12685625,2139232.2505312501,2256182.1843750002,2373883.7062499998,2494421.4093750003,2617795.2937500002,2744005.359375,2946508.7006250005,3155180.7360937507,3296635.2759375004,3441067.8060937505,3588478.3265625006,3737377.8421874996,3886277.3578125001,4035176.8734375001,4184076.3890625001,4332975.9046875006,4481875.4203124996,4630774.9359374996,4901027.5567968749,5175002.6655468745,5331347.1569531243,5487691.6483593741,5644036.139765624,5800380.6311718738,5956725.1225781245,6113069.6139843753,6269414.1053906251,6425758.5967968749,6582103.0882031247,6738447.5796093745,7069116.1789335934,7403693.3905429691,7567855.1065195305,7732016.8224960938,7896178.5384726562,8060340.2544492194,8224501.9704257827,8388663.6864023432,8552825.4023789056,8716987.1183554698,8881148.8343320303,9045310.5503085945,9441761.0943919923,9842315.681374805,10014685.483150193,10187055.284925586,10359425.086700976,10531794.888476366,10704164.690251756,10876534.492027147,11048904.293802537,11221274.095577931,11393643.897353319,11566013.69912871,12033997.710948896,12506290.967813468,12687279.259677628,12868267.551541787,13049255.843405947,13230244.135270108,13411232.427134268,13592220.718998428,13773209.010862589,13954197.302726749,14135185.59459091,14316173.886455068,14861853.586425511,15412057.993692558,15602095.700149927,15792133.406607293,15982171.113064665,16172208.819522029,16362246.525979403,16552284.232436767,16742321.938894134,16932359.645351503,17122397.351808868,17312435.058266241,17942410.055172421,18577135.994740028,18776675.586520262,18976215.1783005,19175754.770080738,19375294.361860972,19574833.95364121,19774373.545421448,19973913.137201682,20173452.72898192,20372992.320762157,20572531.912542392,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,30398144.027957264,null,null,752.31333333333328,1583.2194000000002,2493.1983999999998,3482.7305333333329,4552.2960000000003,5702.375,6933.4477333333325,8245.9943999999978,9640.4951999999976,11117.430333333334,12677.279999999999,14320.524399999995,16850.02592,18752.074110000001,20743.199400000001,22823.905999999999,24994.698120000001,27256.079969999999,29608.555759999999,32052.629699999998,34588.805999999997,37217.58887,39939.482519999998,42754.991159999998,47947.849949999996,51102.313762500002,54356.661575999991,57711.422810999989,61167.126887999999,64724.303227500001,68383.481250000012,72001.187999999995,75707.131499999989,79501.311749999993,83383.728749999995,87354.382499999992,95983.936650000018,100338.42026249999,104785.55246249998,109325.33325,113957.76262499999,118590.19200000001,123222.621375,127855.05074999999,132487.48012499997,137119.90950000001,141752.33887500002,146384.76825000002,158568.05750625001,163432.10834999999,168296.15919375001,173160.21003749996,178024.26088125,182888.31172499998,187752.36256874999,192616.4134125,197480.46425624998,202344.51509999996,207208.56594375,212072.61678749998,227783.50101281248,232890.75439875,237998.00778468751,243105.26117062499,248212.51455656253,253319.76794250004,258427.02132843752,263534.27471437497,268641.52810031251,273748.78148624999,278856.03487218748,283963.28825812502,303524.06872626563,308886.68478150002,314249.30083673442,319611.91689196875,324974.53294720314,330337.14900243754,335699.76505767187,341062.38111290627,346424.99716814066,351787.613223375,357150.22927860939,362512.84533384367,386269.23445853207,391899.98131652817,397530.72817452421,403161.47503252036,408792.22189051646,414422.96874851256,420053.71560650866,425684.4624645047,431315.2093225008,436945.95618049696,442576.703038493,448207.44989648921,476530.10659220943,482442.3907931053,488354.67499400111,494266.95919489715,500179.24339579302,506091.52759668883,512003.81179758476,517916.09599848074,523828.38019937655,529740.66440027254,535652.94860116835,541565.23280206427,574851.39285310823,581059.29126404889,587267.18967498967,593475.08808593021,599682.98649687099,605890.88490781165,612098.78331875242,618306.68172969308,624514.58014063374,630722.47855157452,636930.37696251518,643138.27537345572,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,52111104.047926761,null,null,1289.6799999999998,2714.0904,4274.0544,5970.3952000000008,7803.9360000000006,9775.5,11885.910400000001,14135.990400000001,16526.563200000001,19058.452000000001,21732.479999999996,24549.470399999998,28885.758719999994,32146.412759999999,35559.770400000001,39126.696000000004,42848.053919999998,46724.70852,50757.524159999994,54947.3652,59295.09599999999,63801.580919999993,68467.684320000015,73294.27055999999,82196.314200000008,87603.966449999993,93182.848416000023,98933.867675999994,104857.93180800002,110955.94839000001,117228.825,123430.60800000002,129783.65400000001,136287.96299999999,142943.535,149750.37,164543.89140000002,172008.72045000005,179632.37565000003,187414.85700000002,195356.16449999998,203297.47199999998,211238.7795,219180.08700000003,227121.39450000002,235062.70199999999,243004.00950000001,250945.31699999998,271830.95572500001,280169.32860000001,288507.70147500001,296846.07435000001,305184.44722499995,313522.82010000001,321861.19297499995,330199.56585000001,338537.93872500001,346876.31159999996,355214.68447500002,363553.05734999996,390486.00173625007,399241.29325500003,407996.58477375004,416751.87629250006,425507.16781124996,434262.4593300001,443017.75084875,451773.04236750002,460528.33388624998,469283.625405,478038.91692375002,486794.20844250004,520326.97495931247,529520.03105400002,538713.08714868745,547906.143243375,557099.19933806243,566292.25543274998,575485.31152743753,584678.36762212496,593871.42371681239,603064.47981149994,612257.53590618749,621450.59200087492,662175.83050034067,671828.53939976264,681481.24829918437,691133.95719860634,700786.66609802807,710439.37499745016,720092.08389687189,729744.79279629386,739397.50169571571,749050.21059513756,758702.91949455952,768355.62839398137,816908.75415807322,827044.09850246622,837179.44284685922,847314.78719125222,857450.13153564511,867585.47588003811,877720.82022443111,887856.16456882411,897991.508913217,908126.85325761,918262.197602003,928397.54194639588,985459.5306053285,996101.64216694119,1006743.7537285534,1017385.8652901661,1028027.9768517788,1038670.0884133915,1049312.199975004,1059954.3115366166,1070596.4230982293,1081238.534659842,1091880.6462214547,1102522.7577830674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"Выручка","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,157259143.06666666,null,null,5373.666666666667,11308.71,17808.559999999998,24876.646666666671,32516.400000000001,40731.25,49524.626666666663,58899.959999999992,68860.680000000008,79410.21666666666,90552,102289.46,114626.02666666666,127565.12999999999,141110.20000000001,155264.66666666669,170031.96,185415.51000000004,201418.74666666667,218045.1,235298,253180.87666666665,271697.16000000003,290850.27999999997,310643.66666666663,331080.75,352164.95999999996,373899.72666666663,396288.48000000004,419334.64999999997,443041.66666666669,466480,490490,515071.66666666669,540225,565950,592246.66666666674,619115,646555,674566.66666666674,703150,731733.33333333337,760316.66666666663,788899.99999999988,817483.33333333326,846066.66666666663,874650,903233.33333333337,931816.66666666674,960400,988983.33333333337,1017566.6666666667,1046150,1074733.3333333335,1103316.6666666667,1131900,1160483.3333333335,1189066.6666666667,1217650,1246233.3333333335,1274816.6666666667,1303400,1331983.3333333335,1360566.6666666667,1389150,1417733.3333333335,1446316.6666666667,1474900,1503483.3333333333,1532066.6666666665,1560649.9999999998,1589233.3333333333,1617816.6666666665,1646399.9999999998,1674983.3333333333,1703566.6666666665,1732150,1760733.3333333335,1789316.6666666667,1817900,1846483.3333333335,1875066.6666666667,1903650,1932233.3333333335,1960816.6666666667,1989400,2017983.3333333335,2046566.6666666667,2075150,2103733.3333333335,2132316.666666667,2160900,2189483.3333333335,2218066.666666667,2246650,2275233.3333333335,2303816.666666667,2332400,2360983.3333333335,2389566.666666667,2418150,2446733.3333333335,2475316.666666667,2503900,2532483.3333333335,2561066.666666667,2589650,2618233.3333333335,2646816.666666667,2675400,2703983.3333333335,2732566.666666667,2761150,2789733.3333333335,2818316.666666667,2846900,2875483.3333333335,2904066.666666667,2932650,2961233.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"Выручка","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,721013207.51460004,null,null,0,2067.2190000000001,42113.400323076923,89651.131984615378,151700.14682307697,235339.0240384615,347245.57311230764,485791.25897076924,649332.41461846151,836210.24113846128,1044750.8076923077,1273265.0515199997,1520048.7779399999,1783382.6603492312,2061532.2402230767,2290689.1551923081,2520104.8523538467,2738870.1345923073,2935986.2354307692,3100364.8190307692,3234621.6618692307,3341395.5725446153,3423348.3917769226,3483164.9924076917,3523553.2793999999,3568969.7398384614,3604340.2249292308,3636282.1109999996,3671466.5294999997,3716618.3669999996,3770809.3500000006,3825452.4,3887008.125,3954489,4026907.5,4103276.0999999996,4182607.2749999999,4263913.5,4346207.25,4428501,4510794.75,4593088.5,4675382.25,4757676,4839969.75,4922263.5,5004557.25,5086851,5169144.75,5251438.5,5333732.25,5416026,5498319.75,5580613.5,5662907.25,5745201,5827494.75,5909788.5,5992082.25,6074376,6156669.75,6238963.5,6321257.25,6403551,6485844.75,6568138.5,6650432.25,6732726,6815019.75,6897313.5,6979607.25,7061901,7144194.75,7226488.5,7308782.25,7391076,7473369.75,7555663.5,7637957.25,7720251,7802544.75,7884838.5,7967132.25,8049426,8131719.75,8214013.5,8296307.25,8378601,8460894.75,8543188.5,8625482.25,8707776,8790069.75,8872363.5,8954657.25,9036951,9119244.75,9201538.5,9283832.25,9366126,9448419.75,9530713.5,9613007.25,9695301,9777594.75,9859888.5,9942182.25,10024476,10106769.75,10189063.5,10271357.25,10353651,10435944.75,10518238.5,10600532.25,10682826,10765119.75,10847413.5,10929707.25,11012001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"Выручка","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,109244425.381,null,null,0,313.21499999999997,6380.8182307692314,13583.504846153844,22984.870730769231,35657.427884615383,52612.965623076918,73604.736207692316,98383.699184615383,126698.52138461536,158295.57692307691,192918.9472,230310.42089999994,270209.49399230775,312353.36973076925,347074.11442307697,381834.06853846158,414980.32342307694,444846.39930769231,469752.24530769221,490094.19119230763,506272.05644615385,518689.15026923083,527752.2715769232,533871.70900000015,540752.99088461546,546112.15529230761,550951.83499999996,556282.8075,563123.995,571334.75000000012,579614,588940.625,599165,610137.5,621708.5,633728.37500000012,646047.5,658516.25,670985,683453.75,695922.5,708391.25,720860,733328.74999999988,745797.49999999988,758266.24999999988,770734.99999999988,783203.74999999988,795672.49999999988,808141.24999999988,820609.99999999988,833078.75,845547.5,858016.25,870485,882953.75,895422.5,907891.25,920360,932828.75,945297.5,957766.25,970235,982703.75,995172.5,1007641.25,1020110,1032578.75,1045047.5,1057516.25,1069985,1082453.75,1094922.5,1107391.25,1119860,1132328.75,1144797.5,1157266.25,1169735,1182203.75,1194672.5,1207141.25,1219610,1232078.75,1244547.5,1257016.25,1269485,1281953.75,1294422.5,1306891.25,1319360,1331828.75,1344297.5,1356766.25,1369235,1381703.75,1394172.5,1406641.25,1419110,1431578.75,1444047.5,1456516.2499999998,1468984.9999999998,1481453.7499999998,1493922.4999999998,1506391.2499999998,1518859.9999999998,1531328.7499999998,1543797.4999999998,1556266.2499999998,1568734.9999999998,1581203.7499999998,1593672.4999999998,1606141.2499999998,1618609.9999999998,1631078.7499999998,1643547.4999999998,1656016.2499999998,1668485,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[24]
[25,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,981945273.18464589,null,null,9909.3312499999993,25443.653958333332,65642.573758012819,111659.23371794872,167761.53972756414,238217.39767628204,330570.03296467947,437751.80940076918,561252.30272461544,699962.39678525622,852772.97543173062,1018574.9225130768,1225643.8383579834,1418735.0499853191,1621727.9915294903,1795046.8645061797,1969327.0216432621,2137841.5762158809,2318661.9308073856,2456949.6929191737,2577562.1035603969,2682247.3896609177,2772753.7781505939,2850829.495959288,2989810.71029553,3063347.0526384446,3131909.478966801,3199678.6489116829,3270835.2221041764,3349559.858175362,3472772.2047189921,3565813.1332269614,3664641.1340384437,3768635.2040716372,3877174.3402447416,3989637.5394759551,4205882.7779803919,4327222.4717149669,4450673.4526053183,4575599.4465050241,4702000.4534140853,4828773.9494169783,5010167.8271570113,5138352.7607262591,5266537.6942955088,5394722.6278647576,5522907.5614340054,5651092.4950032542,5920480.3577906862,6051791.0062081702,6183101.6546256542,6314412.3030431401,6445722.9514606232,6577033.5998781081,6782792.8091833545,6915571.9172448767,7048351.025306398,7181130.1333679194,7313909.2414294407,7446688.3494909611,7764389.2287155455,7900402.7956004534,8036416.3624853622,8172429.9293702701,8308443.4962551771,8444457.0631400868,8676260.3377364911,8813801.6900350545,8951343.0423336197,9088884.394632183,9226425.7469307482,9363967.0992293097,9733025.9307750631,9873914.3530816175,10014802.775388172,10155691.19769473,10296579.620001284,10437468.042307843,10697090.171849854,10839568.102100777,10982046.032351699,11124523.962602625,11267001.892853547,11409479.823104475,11833098.400956213,11979040.020063035,12124981.639169861,12270923.258276688,12416864.877383512,12562806.496490333,12852123.353388762,12999718.696560908,13147314.039733052,13294909.382905195,13442504.726077339,13590100.069249483,14071644.507880678,14222824.312074676,14374004.11626867,14525183.920462664,14676363.724656658,14827543.528850654,15148537.344653748,15301437.683365304,15454338.022076858,15607238.360788412,15760138.699499967,15913039.038211517,16456047.576686393,16612657.452955339,16769267.329224285,16925877.20549323,17082487.081762176,17239096.958031122,17593861.861322992,17752261.781704009,17910661.702085018,18069061.622466035,18227461.542847048,18385861.463228062,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,230992010.64397314,null,null,3360.7874999999999,10418.44125,18148.252499999999,26550.221249999995,35624.347500000003,45370.631249999991,56310.055200000003,67504.222800000003,79376.824799999988,91927.861199999999,105157.33199999999,119065.2372,137030.48396099999,152681.17375349998,169027.44975899998,186069.31197750001,203806.76040899998,222239.79505350004,243634.49481671999,263644.82075988001,284357.26340279996,305771.82274548005,327888.49878791999,350707.29153011995,383679.86478527158,408514.67779670097,434069.34046063561,460343.85277707543,487338.21474602039,515052.42636747053,548616.19805237954,578045.27887505677,608201.00366866437,639083.37243320234,670692.38516867068,703028.04187506891,754662.90410100832,789304.38982726389,824690.85374118108,860822.29584275943,897698.71613199916,934947.6255150697,981421.33049890911,1019023.6803264536,1056626.0301539979,1094228.3799815422,1131830.7298090868,1169433.0796366311,1237460.3188316182,1276010.4845273073,1314560.6502229965,1353110.8159186856,1391660.9816143746,1430211.1473100637,1482771.4236099604,1521689.3087440804,1560607.1938781999,1599525.0790123197,1638442.9641464395,1677360.849280559,1759496.7185573755,1799394.6033319191,1839292.4881064626,1879190.3728810064,1919088.25765555,1958986.1424300941,2018051.0499221743,2058331.5100004608,2098611.9700787477,2138892.4301570347,2179172.8902353216,2219453.3503136085,2316579.9626882547,2357873.723163981,2399167.4836397073,2440461.2441154337,2481755.00459116,2523048.7650668863,2589060.2721301122,2630752.0639518537,2672443.8557735942,2714135.6475953362,2755827.4394170763,2797519.2312388173,2910563.3270739461,2953302.8766638716,2996042.4262537975,3038781.9758437239,3081521.5254336493,3124261.0750235748,3197686.309911856,3240839.9713141755,3283993.6327164946,3327147.2941188132,3370300.9555211333,3413454.6169234524,3543389.6450274591,3587626.7192475279,3631863.7934675957,3676100.867687664,3720337.9419077318,3764575.0161277996,3845907.580487648,3890575.4966373304,3935243.4127870128,3979911.3289366951,4024579.2450863775,4069247.1612360603,4217095.453431407,4262883.6776814768,4308671.9019315466,4354460.1261816155,4400248.3504316853,4446036.5746817552,4535797.9221960977,4582034.3943897374,4628270.8665833781,4674507.3387770187,4720743.8109706584,4766980.2831642991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Аутсорс внешних ИТ",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,92063788.501416236,null,null,1286.25,3987.3750000000005,6945.7499999999982,10161.374999999998,13634.25,17364.375,21778.785,26108.302500000002,30700.214999999997,35554.522499999999,40671.224999999999,46050.322500000002,52725.651299999998,58747.616549999999,65037.224699999999,71594.475749999998,78419.369699999996,85511.906550000014,94729.528025999985,102509.90712899998,110563.28198999996,118889.652609,127489.018986,136361.38112099995,148416.87379428002,158023.5945183,167908.77091548001,178072.40298582002,188514.49072932004,199235.03414598,214438.71390051598,225941.71775875561,237728.7464036184,249799.79983510441,262154.87805321364,274793.98105794593,293471.45102628763,306942.74665582599,320703.74756772007,334754.45376196981,349094.86523857521,363580.12935635832,385626.70134362433,400401.67074376316,415176.64014390198,429951.60954404081,444726.57894417975,459501.54834431858,483762.04809934652,498832.51688748825,513902.98567562987,528973.45446377154,544043.92325191316,559114.39204005478,585668.55804476037,601040.43620866479,616412.31437256932,631784.19253647374,647156.07070037827,662527.94886428269,691457.8235687511,707137.13929593365,722816.4550231162,738495.77075029875,754175.08647748129,769854.40220466396,801244.39229048311,817237.29433220928,833230.19637393556,849223.09841566184,865216.00045738788,881208.90249911405,915145.84063165751,931458.60071421822,947771.36079677893,964084.12087933964,980396.88096190034,996709.64104446105,1033282.8491495622,1049921.864433774,1066560.8797179859,1083199.8950021982,1099838.91028641,1116477.9255706221,1155779.2796719305,1172751.0752618266,1189722.870851723,1206694.6664416192,1223666.4620315153,1240638.2576214115,1282762.2542755334,1300073.4857772274,1317384.7172789215,1334695.9487806156,1352007.1802823099,1369318.411784004,1414362.2361514124,1432019.6922831405,1449677.1484148684,1467334.6045465963,1484992.0606783244,1502649.5168100523,1550713.1124006163,1568723.7176549786,1586734.3229093412,1604744.928163704,1622755.5334180666,1640766.1386724291,1691952.2788053271,1710323.0961647769,1728693.9135242268,1747064.7308836766,1765435.5482431261,1783806.3656025762,1838220.7266212662,1856958.9603279051,1875697.1940345443,1894435.4277411825,1913173.6614478217,1931911.8951544606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Расходы на ИТ-инфраструктуру",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18412757.700283241,null,null,257.25,797.47500000000002,1389.1499999999999,2032.2750000000001,2726.85,3472.875,4355.7570000000005,5221.6605,6140.0429999999997,7110.9045000000006,8134.2449999999999,9210.0644999999986,10545.130259999998,11749.52331,13007.444939999996,14318.895149999998,15683.873939999994,17102.381310000001,18945.905605200001,20501.981425799997,22112.656397999996,23777.930521800001,25497.803797199995,27272.276224199995,29683.374758855996,31604.718903659996,33581.754183096004,35614.480597164002,37702.898145864005,39847.006829196005,42887.742780103203,45188.343551751117,47545.749280723678,49959.959967020885,52430.975610642716,54958.796211589179,58694.290205257523,61388.549331165195,64140.749513544011,66950.890752393956,69818.97304771503,72716.02587127166,77125.340268724845,80080.334148752634,83035.328028780408,85990.321908808168,88945.315788835942,91900.309668863716,96752.40961986933,99766.503377497647,102780.59713512598,105794.6908927543,108808.78465038264,111822.87840801095,117133.71160895207,120208.08724173297,123282.46287451386,126356.83850729477,129431.21414007564,132505.58977285656,138291.56471375021,141427.42785918669,144563.29100462323,147699.15415005974,150835.01729549628,153970.88044093279,160248.87845809665,163447.45886644186,166646.03927478712,169844.61968313233,173043.2000914776,176241.78049982284,183029.16812633147,186291.72014284361,189554.27215935578,192816.82417586792,196079.37619238009,199341.9282088922,206656.56982991242,209984.37288675481,213312.17594359722,216639.97900043961,219967.78205728202,223295.58511412438,231155.85593438611,234550.21505236535,237944.57417034457,241338.93328832387,244733.29240630305,248127.65152428226,256552.45085510673,260014.69715544552,263476.94345578441,266939.18975612317,270401.43605646206,273863.68235680088,282872.44723028247,286403.93845662812,289935.42968297371,293466.92090931925,296998.4121356649,300529.90336201049,310142.62248012325,313744.74353099579,317346.86458186823,320948.98563274078,324551.10668361333,328153.22773448582,338390.45576106547,342064.61923295539,345738.7827048453,349412.94617673534,353087.10964862531,356761.27312051522,367644.14532425324,371391.79206558107,375139.43880690885,378887.08554823656,382634.73228956433,386382.3790308921,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Прочее",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1841275.7700283246,null,null,25.725000000000001,79.747500000000002,138.91499999999996,203.22749999999996,272.685,347.28750000000002,435.57569999999998,522.16605000000004,614.00429999999994,711.09044999999992,813.42449999999985,921.00644999999986,1054.5130259999999,1174.952331,1300.744494,1431.8895149999998,1568.3873939999999,1710.2381309999998,1894.5905605199998,2050.1981425799995,2211.2656397999995,2377.7930521799999,2549.7803797199999,2727.2276224199991,2968.3374758855994,3160.4718903659996,3358.1754183095991,3561.4480597164002,3770.2898145863992,3984.7006829195993,4288.7742780103208,4518.8343551751123,4754.5749280723676,4995.9959967020886,5243.0975610642727,5495.8796211589188,5869.429020525753,6138.8549331165204,6414.0749513544015,6695.0890752393952,6981.8973047715026,7271.6025871271668,7712.5340268724876,8008.0334148752645,8303.5328028780405,8599.0321908808182,8894.531578883596,9190.030966886372,9675.2409619869304,9976.6503377497647,10278.059713512597,10579.46908927543,10880.878465038264,11182.287840801095,11713.371160895209,12020.808724173297,12328.246287451386,12635.683850729474,12943.121414007564,13250.558977285655,13829.156471375021,14142.742785918672,14456.329100462324,14769.915415005971,15083.501729549625,15397.088044093278,16024.887845809662,16344.745886644187,16664.603927478711,16984.461968313237,17304.320009147759,17624.178049982285,18302.91681263315,18629.172014284362,18955.427215935575,19281.682417586795,19607.937619238008,19934.19282088922,20665.656982991244,20998.437288675483,21331.217594359725,21663.997900043963,21996.778205728202,22329.558511412441,23115.585593438609,23455.021505236535,23794.45741703446,24133.893328832382,24473.329240630308,24812.76515242823,25655.245085510669,26001.46971554455,26347.694345578435,26693.91897561232,27040.143605646197,27386.368235680082,28287.244723028249,28640.393845662809,28993.542968297366,29346.692090931927,29699.841213566488,30052.990336201052,31014.262248012325,31374.474353099573,31734.686458186825,32094.898563274073,32455.110668361322,32815.322773448577,33839.045576106539,34206.461923295545,34573.878270484536,34941.294617673535,35308.710964862534,35676.127312051525,36764.414532425333,37139.179206558103,37513.94388069088,37888.708554823657,38263.473228956434,38638.237903089212,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[31,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","ФОТ производственного персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,91287837.440188736,null,null,1378.125,4272.1875,7441.8749999999991,10887.187499999998,14608.125,18604.687499999996,22876.875,27424.687499999996,32248.124999999996,37347.1875,42721.874999999993,48372.1875,55927.068749999991,62314.678124999999,68986.18124999998,75941.578125,83180.868749999994,90704.053125000006,98511.131250000006,106602.10312500001,114976.96874999999,123635.72812500002,132578.38125000001,141804.92812499998,155854.82981249996,165942.99421874998,176323.56918749999,186996.55471875001,197961.95081249997,209219.75746874997,220769.97468749998,232612.60246874994,244747.64081249997,257175.08971875001,269894.94918749999,282907.2192187499,305098.256806875,319103.26069781242,333409.44746812503,348016.81711781252,362925.36964687495,377984.51361562498,393043.657584375,408102.80155312503,423161.94552187499,438221.08949062496,453280.23345937498,468339.37742812501,497900.47703878116,513411.39532659366,528922.31361440616,544433.23190221866,559944.15019003116,575455.06847784366,590965.98676565604,606476.90505346865,621987.82334128104,637498.74162909354,653009.65991690604,668520.57820471853,704552.44138730713,720528.68722375401,736504.93306020065,752481.17889664753,768457.42473309441,784433.67056954151,800409.91640598828,816386.16224243504,832362.40807888191,848338.65391532879,864314.89975177578,880291.14558822266,923155.4131674096,939610.9463789498,956066.47959049011,972522.01280203054,988977.54601357086,1005433.0792251109,1021888.6124366513,1038344.1456481916,1054799.6788597319,1071255.2120712723,1087710.7452828125,1104166.2784943527,1154240.4660570696,1171189.6652649562,1188138.8644728428,1205088.0636807294,1222037.2628886157,1238986.4620965021,1255935.6613043887,1272884.8605122752,1289834.0597201618,1306783.258928048,1323732.4581359345,1340681.6573438211,1398359.7822482586,1415817.457432382,1433275.1326165048,1450732.807800628,1468190.482984751,1485648.158168874,1503105.8333529974,1520563.5085371202,1538021.1837212436,1555478.8589053664,1572936.5340894894,1590394.2092736128,1656087.4409914678,1674068.8464311147,1692050.2518707612,1710031.6573104081,1728013.062750055,1745994.4681897017,1763975.8736293486,1781957.279068995,1799938.6845086419,1817920.0899482889,1835901.4953879355,1853882.9008275825,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Размещения поставщика","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,27386351.232056633,null,null,413.4375,1281.65625,2232.5624999999995,3266.1562499999995,4382.4375,5581.4062499999991,6863.0625,8227.4062499999982,9674.4374999999982,11204.15625,12816.562499999998,14511.65625,16778.120624999996,18694.403437499997,20695.854374999992,22782.473437500001,24954.260624999999,27211.215937500001,29553.339375,31980.630937500002,34493.090624999997,37090.718437500007,39773.514374999999,42541.478437499994,46756.448943749987,49782.898265624994,52897.070756249996,56098.966415625,59388.585243749985,62765.927240624987,66230.992406249992,69783.780740624978,73424.292243749995,77152.526915625,80968.484756249993,84872.165765624974,91529.477042062499,95730.978209343724,100022.8342404375,104405.04513534375,108877.61089406248,113395.3540846875,117913.0972753125,122430.84046593751,126948.58365656249,131466.32684718748,135984.07003781249,140501.8132284375,149370.14311163433,154023.4185979781,158676.69408432185,163329.96957066559,167983.24505700934,172636.52054335308,177289.79602969679,181943.0715160406,186596.34700238431,191249.62248872806,195902.8979750718,200556.17346141554,211365.73241619213,216158.60616712619,220951.47991806018,225744.35366899424,230537.22741992833,235330.10117086244,240122.97492179647,244915.8486727305,249708.72242366456,254501.59617459861,259294.46992553273,264087.34367646679,276946.62395022286,281883.28391368495,286819.94387714704,291756.60384060914,296693.26380407123,301629.92376753327,306566.58373099536,311503.24369445746,316439.90365791955,321376.56362138171,326313.22358484374,331249.88354830578,346272.13981712086,351356.89957948687,356441.65934185282,361526.41910421877,366611.17886658473,371695.93862895062,376780.69839131657,381865.45815368259,386950.21791604854,392034.97767841438,397119.73744078033,402204.49720314634,419507.93467447755,424745.23722971458,429982.53978495143,435219.84234018839,440457.1448954253,445694.44745066221,450931.75000589923,456169.05256113602,461406.3551163731,466643.65767160989,471880.9602268468,477118.26278208382,496826.23229744029,502220.65392933437,507615.07556122832,513009.4971931224,518403.91882501647,523798.34045691049,529192.76208880451,534587.18372069846,539981.60535259254,545376.02698448661,550770.44861638069,556164.87024827476,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,64200854.485173807,null,null,1881.6408333333331,3951.4457499999999,6209.4147499999999,8655.5478333333322,11289.844999999999,14112.306250000001,17211.784589999999,20427.172920000001,23831.701739999997,27425.371049999998,31208.180849999986,35180.13113999999,40417.881358400002,44887.166316299998,49550.768011499997,54408.686443999992,59460.92161379999,64707.473520899999,70515.065277356,76179.710410439991,82039.688134319978,88094.99844899599,94345.641354467982,100791.616850736,110370.965780306,117394.57269359821,124618.85409012731,132043.80996989334,139669.44033289634,147495.7451791362,156341.81734097275,164612.80380675322,173085.52164974785,181759.97086995671,190636.15146737965,199714.06344201681,214705.09749587046,224445.57971817348,234393.30624307867,244548.27707058602,254910.49220069565,265272.70733080513,277097.38047782675,287514.57523263228,297931.76998743782,308348.96474224335,318766.15949704894,329183.35425185441,348874.47423666494,359576.14522551972,370277.8162143745,380979.48720322922,391681.15819208394,402382.82918093872,415292.45110899262,426051.32289938116,436810.19468976947,447569.0664801579,458327.93827054638,469086.81006093486,492939.96287517826,503992.4284104961,515044.89394581399,526097.35948113189,537149.82501644967,548202.29055176768,562266.04881121579,573378.02606044943,584490.00330968283,595601.98055891646,606713.95780814986,617825.93505738326,646088.18454192742,657503.17013454088,668918.15572715446,680333.14131976792,691748.1269123815,703163.11250499508,718454.03889368731,729930.94047345885,741407.84205323015,752884.74363300146,764361.64521277288,775838.54679254431,808768.71909678204,820558.35057049594,832347.98204420996,844137.6135179241,855927.24499163812,867716.87646535214,884312.04545977421,896166.09432652732,908020.14319328044,919874.19206003321,931728.24092678633,943582.28979353933,981451.48746184062,993628.30492414639,1005805.1223864519,1017981.9398487578,1030158.7573110634,1042335.5747733692,1060316.3117408329,1072560.1490588563,1084803.98637688,1097047.8236949034,1109291.6610129268,1121535.4983309503,1164627.636012316,1177204.6083234642,1189781.5806346124,1202358.5529457603,1214935.5252569085,1227512.4975680565,1246964.5972270363,1259611.2969960731,1272257.9967651097,1284904.696534147,1297551.3963031836,1310198.0960722202,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Аутсорс внешних ИТ",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14449876.751872363,null,null,400.16666666666669,840.35,1320.5500000000002,1840.7666666666664,2401,3001.2500000000005,3714.3469999999998,4408.2360000000008,5142.942,5918.4650000000001,6734.8049999999994,7591.9619999999986,8659.7347200000022,9617.3015400000004,10616.501700000001,11657.335200000001,12739.80204,13863.90222,15330.228454799999,16561.742651999997,17835.722855999997,19152.169066799997,20511.081284399996,21912.459508799995,23823.429814800005,25339.466257559998,26898.818027256002,28501.485123887996,30147.467547455999,31836.765297960006,34240.765942908001,36052.212915371514,37907.841521309754,39807.651760722722,41751.643633610394,43739.817139972802,46687.615725406125,48805.683234184209,50968.816009106486,53177.014050172998,55430.277357383726,57683.540664594439,61135.540051241253,63433.868624596173,65732.1971979511,68030.525771306042,70328.854344660984,72627.182918015926,76424.021721198282,78768.316866020308,81112.612010842335,83456.907155664361,85801.202300486402,88145.497445308443,92299.588441933069,94690.76948965156,97081.950537370023,99473.131585088515,101864.31263280698,104255.49368052545,108779.60822280881,111218.61289148164,113657.6175601545,116096.62222882733,118535.62689750019,120974.631566173,125881.90895954276,128369.69372158905,130857.47848363534,133345.26324568165,135833.04800772795,138320.83276977425,143624.78988245697,146162.33033974419,148699.87079703144,151237.41125431863,153774.95171160589,156312.49216889311,162027.03327870389,164615.32454513691,167203.61581156988,169791.90707800281,172380.1983444358,174968.4896108688,181107.91649484783,183747.97358660941,186388.03067837105,189028.0877701327,191668.14486189434,194308.20195365592,200887.22422632587,203580.08245992273,206272.9406935196,208965.79892711647,211658.65716071331,214351.51539431018,221385.26110046526,224131.97649873406,226878.69189700286,229625.40729527164,232372.12269354044,235118.83809180927,242622.86455987964,245424.51426611384,248226.163972348,251027.81367858214,253829.46338481634,256631.1130910505,264621.41805323039,267479.10075358924,270336.7834539481,273194.46615430689,276052.14885466575,278909.83155502466,287402.86454049114,290317.70089485717,293232.53724922327,296147.37360358931,299062.20995795529,301977.04631232127,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Расходы на ИТ-инфраструктуру",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2889975.3503744733,null,null,80.033333333333331,168.07,264.10999999999996,368.15333333333325,480.20000000000005,600.25,742.86940000000004,881.64719999999988,1028.5883999999999,1183.6930000000002,1346.9609999999998,1518.3924,1731.9469439999998,1923.4603079999997,2123.3003399999998,2331.4670399999995,2547.9604079999995,2772.780444,3066.0456909599998,3312.3485303999996,3567.1445712,3830.4338133599999,4102.2162568799995,4382.4919017599987,4764.6859629600012,5067.8932515119996,5379.7636054512004,5700.2970247776002,6029.4935094911998,6367.3530595920001,6848.1531885815994,7210.4425830743039,7581.5683042619503,7961.5303521445448,8350.3287267220803,8747.9634279945603,9337.5231450812225,9761.1366468368396,10193.763201821297,10635.402810034599,11086.055471476742,11536.708132918888,12227.10801024825,12686.773724919232,13146.43943959022,13606.105154261209,14065.770868932195,14525.436583603181,15284.804344239656,15753.663373204061,16222.522402168468,16691.381431132875,17160.240460097284,17629.099489061689,18459.917688386613,18938.153897930311,19416.390107474006,19894.626317017701,20372.862526561399,20851.09873610509,21755.921644561757,22243.722578296329,22731.523512030897,23219.324445765465,23707.125379500034,24194.926313234602,25176.381791908549,25673.938744317809,26171.495696727066,26669.052649136331,27166.609601545584,27664.166553954852,28724.957976491394,29232.466067948841,29739.974159406283,30247.48225086373,30754.99034232118,31262.498433778619,32405.406655740786,32923.064909027373,33440.723162313974,33958.381415600568,34476.039668887162,34993.697922173757,36221.583298969563,36749.594717321888,37277.606135674214,37805.617554026539,38333.628972378865,38861.640390731191,40177.444845265178,40716.016491984556,41254.588138703926,41793.159785423304,42331.731432142675,42870.303078862045,44277.05222009305,44826.395299746808,45375.738379400573,45925.08145905433,46474.424538708088,47023.767618361846,48524.572911975927,49084.902853222768,49645.232794469601,50205.562735716434,50765.892676963267,51326.2226182101,52924.283610646075,53495.820150717838,54067.356690789617,54638.893230861395,55210.429770933151,55781.966311004937,57480.572908098235,58063.540178971431,58646.507449844641,59229.474720717844,59812.441991591055,60395.409262464251,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Прочее",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,288997.53503744717,null,null,8.0033333333333339,16.806999999999999,26.411000000000005,36.815333333333328,48.019999999999996,60.025000000000006,74.286939999999987,88.164719999999988,102.85883999999999,118.36930000000001,134.6961,151.83923999999999,173.19469440000003,192.34603079999999,212.33003399999998,233.14670399999997,254.79604079999999,277.2780444,306.60456909599998,331.23485303999996,356.71445711999996,383.04338133599992,410.22162568799996,438.24919017599996,476.4685962960001,506.78932515119993,537.97636054511997,570.02970247776,602.94935094911989,636.73530595919999,684.81531885816014,721.04425830743037,758.15683042619514,796.15303521445458,835.0328726722081,874.79634279945617,933.75231450812237,976.11366468368396,1019.3763201821297,1063.5402810034598,1108.6055471476743,1153.6708132918889,1222.7108010248251,1268.6773724919235,1314.6439439590224,1360.6105154261211,1406.5770868932198,1452.5436583603184,1528.4804344239656,1575.366337320406,1622.2522402168468,1669.1381431132875,1716.0240460097282,1762.9099489061684,1845.9917688386615,1893.815389793031,1941.6390107474006,1989.4626317017701,2037.2862526561396,2085.1098736105091,2175.5921644561759,2224.3722578296333,2273.1523512030899,2321.9324445765469,2370.7125379500035,2419.4926313234605,2517.6381791908552,2567.3938744317811,2617.1495696727065,2666.9052649136333,2716.6609601545592,2766.4166553954851,2872.4957976491396,2923.246606794884,2973.9974159406288,3024.7482250863727,3075.499034232118,3126.2498433778624,3240.540665574078,3292.306490902738,3344.0723162313971,3395.8381415600575,3447.6039668887165,3499.3697922173769,3622.1583298969563,3674.9594717321884,3727.7606135674214,3780.5617554026535,3833.362897237887,3886.1640390731191,4017.7444845265172,4071.6016491984551,4125.4588138703921,4179.3159785423304,4233.1731432142669,4287.0303078862044,4427.7052220093055,4482.639529974681,4537.5738379400573,4592.5081459054336,4647.442453870809,4702.3767618361844,4852.457291197592,4908.4902853222757,4964.5232794469594,5020.5562735716421,5076.5892676963258,5132.6222618210104,5292.4283610646071,5349.5820150717836,5406.7356690789611,5463.8893230861395,5521.0429770933151,5578.1966311004935,5748.0572908098238,5806.3540178971434,5864.6507449844639,5922.9474720717853,5981.2441991591049,6039.5409262464254,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[38,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","ФОТ производственного персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,35824619.113761187,null,null,1071.8749999999998,2250.9375,3537.1874999999995,4930.6249999999991,6431.25,8039.0625,9754.0625,11576.25,13505.624999999996,15542.187499999998,17685.937499999993,19936.874999999996,22963.85,25503.121874999997,28152.796875,30912.874999999996,33783.35624999999,36764.240624999999,39855.528125000004,43057.21875,46369.312499999993,49791.809374999997,53324.709374999984,56968.012500000004,62543.370312499996,66523.402968750001,70617.150843749987,74824.613937499991,79145.792249999999,83580.685781249995,88129.294531249994,92791.618499999982,97567.657687499959,102457.41209374998,107460.88171874998,112578.0665625,121343.23562374999,126848.18936343749,132470.26977843751,138209.47686874997,144065.810634375,149922.14439999996,155778.47816562495,161634.81193124998,167491.14569687497,173347.47946249999,179203.81322812501,185060.14699374998,196643.97518215619,202675.99896074994,208708.02273934372,214740.04651793747,220772.07029653119,226804.09407512494,232836.11785371869,238868.14163231247,244900.16541090622,250932.18918949994,256964.21296809372,262996.2367466875,277099.10834103962,283312.09283299115,289525.07732494274,295738.06181689427,301951.04630884581,308164.03080079739,314377.01529274893,320589.99978470057,326802.9842766521,333015.96876860369,339228.95326055522,345441.93775250675,362204.56991179218,368603.94393850223,375003.31796521239,381402.69199192245,387802.06601863255,394201.44004534272,400600.81407205277,407000.18809876294,413399.56212547299,419798.9361521831,426198.31017889327,432597.68420560332,452166.96997928288,458758.32522679423,465349.68047430564,471941.03572181711,478532.39096932847,485123.74621683994,491715.10146435129,498306.4567118627,504897.81195937423,511489.16720688553,518080.52245439705,524671.87770190835,547201.12993790233,553990.22584283911,560779.32174777577,567568.41765271267,574357.51355764933,581146.60946258612,587935.7053675229,594724.80127245956,601513.89717739646,608302.99308233312,615092.0889872699,621881.18489220669,647530.38922105765,654523.15800314257,661515.92678522738,668508.6955673123,675501.46434939723,682494.23313148192,689487.00191356696,696479.77069565176,703472.53947773646,710465.3082598215,717458.07704190619,724450.845823991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Пользователь поставщика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10747385.734128354,null,null,321.56249999999994,675.28125,1061.1562499999998,1479.1874999999998,1929.375,2411.71875,2926.21875,3472.875,4051.6874999999986,4662.6562499999991,5305.7812499999973,5981.0624999999991,6889.1549999999997,7650.9365624999991,8445.8390624999993,9273.8624999999993,10135.006874999997,11029.272187499999,11956.6584375,12917.165625,13910.793749999997,14937.542812499998,15997.412812499995,17090.403750000001,18763.011093749999,19957.020890625001,21185.145253124996,22447.384181249996,23743.737675,25074.205734374998,26438.788359374998,27837.485549999994,29270.297306249988,30737.223628124993,32238.264515624993,33773.41996875,36402.970687124995,38054.456809031246,39741.080933531252,41462.843060624989,43219.743190312496,44976.643319999988,46733.543449687488,48490.443579374994,50247.343709062487,52004.243838749993,53761.1439684375,55518.044098124992,58993.192554646856,60802.799688224979,62612.406821803117,64422.013955381241,66231.621088959349,68041.22822253748,69850.835356115611,71660.442489693742,73470.049623271858,75279.656756849974,77089.263890428119,78898.87102400625,83129.73250231189,84993.627849897341,86857.52319748282,88721.418545068285,90585.313892653736,92449.209240239215,94313.10458782468,96176.999935410175,98040.895282995625,99904.790630581105,101768.68597816657,103632.58132575202,108661.37097353765,110581.18318155066,112500.99538956372,114420.80759757673,116340.61980558977,118260.43201360281,120180.24422161582,122100.05642962888,124019.86863764189,125939.68084565492,127859.49305366797,129779.30526168099,135650.09099378486,137627.49756803826,139604.90414229169,141582.31071654512,143559.71729079852,145537.12386505198,147514.53043930538,149491.93701355881,151469.34358781227,153446.75016206564,155424.1567363191,157401.5633105725,164160.3389813707,166197.06775285173,168233.79652433272,170270.5252958138,172307.25406729479,174343.98283877582,176380.71161025687,178417.44038173786,180454.16915321894,182490.89792469994,184527.62669618096,186564.35546766201,194259.11676631728,196356.94740094276,198454.77803556822,200552.60867019367,202650.43930481916,204748.26993944458,206846.10057407009,208943.93120869552,211041.76184332094,213139.59247794645,215237.42311257185,217335.2537471973,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,100789508.79002206,null,null,2791.3258333333333,5861.7842499999997,9211.375250000001,12840.098833333333,16747.954999999998,20934.943749999999,25908.796549999995,30748.901399999999,35873.718299999993,41283.247249999993,46977.488249999995,52956.441300000006,60404.839767999998,67084.22108850001,74054.010292499996,81314.207379999993,88864.812350999986,96705.825205500019,106932.80658381998,115522.97664179996,124409.35946039998,133591.95503961996,143070.76337946,152845.78447992,166176.26085907003,176751.11382282901,187628.10544269541,198807.23571866922,210288.50465075043,222071.912238939,238837.98895386222,251473.28901464719,264416.76712569519,277668.42328700627,291228.25749858038,305096.26976041758,325659.65957861516,340433.79471393843,355522.27315001324,370925.09488683956,386642.25992441754,402359.42496199551,426433.49295335641,442464.82727491122,458496.16159646591,474527.49591802078,490558.83023957547,506590.16456113022,533076.76533376717,549428.81335014047,565780.86136651365,582132.9093828866,598484.95739926002,614837.0054156332,643805.91594171617,660484.8256811389,677163.73542056163,693842.64515998424,710521.55489940697,727200.4646388297,758760.95885711664,775773.53640996688,792786.11396281712,809798.69151566713,826811.26906851726,843823.84662136761,878043.81116924714,895396.45565875794,912749.10014826886,930101.74463777989,947454.38912729057,964807.03361680149,1001808.0962558547,1019507.8859423541,1037207.6756288531,1054907.4653153524,1072607.2550018516,1090307.0446883508,1130155.0674953002,1148208.662822701,1166262.2581501021,1184315.8534775029,1202369.4488049038,1220423.0441323051,1263252.6944909079,1281667.4568012713,1300082.2191116344,1318496.9814219975,1336911.7437323604,1355326.5060427235,1401201.482757133,1419984.3444562904,1438767.2061554478,1457550.0678546049,1476332.9295537621,1495115.7912529195,1544184.5190648653,1563343.1359267121,1582501.7527885593,1601660.3696504061,1620818.9865122533,1639977.6033741001,1692301.4745511354,1711843.0620170836,1731384.6494830321,1750926.2369489807,1770467.8244149291,1790009.4118808778,1845751.359577934,1865683.8796597696,1885616.3997416042,1905548.9198234396,1925481.4399052747,1945413.95998711,2004632.9220565523,2024963.8847548948,2045294.8474532373,2065625.8101515796,2085956.7728499223,2106287.7355482643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Аутсорс внешних ИТ",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,82570724.296413481,null,null,2286.666666666667,4802,7546.0000000000009,10518.666666666666,13719.999999999998,17150,21224.84,25189.919999999998,29388.240000000002,33819.799999999996,38484.599999999991,43382.64,49484.198400000001,54956.008800000011,60665.724000000002,66613.343999999997,72798.868799999997,79222.298400000014,87601.305455999987,94638.529439999969,101918.41631999999,109440.96609599997,117206.17876800001,125214.05433599997,136133.88465600001,144796.95004320002,153707.53158432001,162865.62927936,172271.24312832003,181924.3731312,195661.51967375999,206012.64523069441,216616.23726462724,227472.29577555842,238580.82076348801,249941.81222841601,266786.3755737493,278889.61848105263,291250.37719489424,303868.65171527426,316744.44204219262,329620.23236911109,349345.94314994995,362479.24928340671,375612.55541686347,388745.86155032029,401879.16768377699,415012.47381723381,436708.69554970437,450104.66780583037,463500.64006195619,476896.61231808201,490292.58457420801,503688.55683033384,527426.21966818906,541090.11136943754,554754.0030706859,568417.89477193425,582081.78647318273,595745.67817443109,621597.76127319317,635534.93080846663,649472.10034374008,663409.26987901342,677346.43941428675,691283.60894956021,719325.19405453,733541.10698050878,747757.01990648778,761972.93283246667,776188.84575844544,790404.75868442433,820713.08504261135,835213.31622710975,849713.54741160816,864213.77859610668,878714.00978060521,893214.24096510338,925868.76159259398,940658.99740078219,955449.23320897087,970239.46901715908,985029.70482534752,999819.94063353597,1034902.3799705589,1049988.420494911,1065074.4610192634,1080160.5015436155,1095246.5420679676,1110332.5825923197,1147926.995579005,1163314.7569138443,1178702.5182486835,1194090.2795835226,1209478.0409183619,1224865.8022532011,1265058.6348598013,1280754.1514213374,1296449.6679828733,1312145.1845444092,1327840.7011059453,1343536.2176674812,1386416.3689135979,1402425.7958063644,1418435.2226991311,1434444.6495918978,1450454.0764846648,1466463.5033774315,1512122.3888756018,1528452.0043062239,1544781.6197368458,1561111.235167468,1577440.8505980901,1593770.466028712,1642302.0830885207,1658958.2908277551,1675614.4985669898,1692270.7063062242,1708926.9140454589,1725583.1217846933,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Расходы на ИТ-инфраструктуру",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,16514144.859282702,null,null,457.33333333333331,960.40000000000009,1509.2,2103.7333333333336,2743.9999999999995,3430,4244.9679999999989,5037.9840000000004,5877.6480000000001,6763.96,7696.9199999999992,8676.5280000000002,9896.8396799999991,10991.201760000002,12133.144799999998,13322.668799999998,14559.773759999998,15844.45968,17520.261091200002,18927.705887999997,20383.683263999999,21888.193219199999,23441.235753599998,25042.810867199998,27226.776931199998,28959.390008639999,30741.506316864004,32573.125855871993,34454.248625664004,36384.874626240002,39132.303934752003,41202.529046138887,43323.24745292544,45494.459155111683,47716.164152697595,49988.362445683189,53357.275114749857,55777.923696210506,58250.075438978849,60773.730343054849,63348.888408438535,65924.046473822207,69869.188629989992,72495.849856681351,75122.511083372694,77749.172310064052,80375.83353675541,83002.494763446753,87341.739109940885,90020.933561166064,92700.128012391244,95379.322463616423,98058.516914841603,100737.71136606678,105485.24393363782,108218.0222738875,110950.80061413717,113683.57895438686,116416.35729463655,119149.13563488622,124319.55225463865,127106.9861616933,129894.42006874799,132681.85397580266,135469.28788285734,138256.72178991203,143865.038810906,146708.22139610178,149551.40398129757,152394.58656649332,155237.76915168911,158080.95173688486,164142.61700852227,167042.66324542198,169942.70948232163,172842.75571922134,175742.80195612102,178642.84819302071,185173.75231851879,188131.79948015645,191089.84664179411,194047.8938034318,197005.94096506949,199963.98812670718,206980.4759941118,209997.68409898222,213014.89220385265,216032.10030872308,219049.30841359354,222066.51651846396,229585.39911580103,232662.95138276886,235740.50364973675,238818.05591670453,241895.60818367236,244973.16045064025,253011.72697196028,256150.83028426743,259289.93359657467,262429.03690888191,265568.14022118913,268707.24353349628,277283.27378271957,280485.15916127292,283687.04453982622,286888.92991837958,290090.81529693294,293292.7006754863,302424.47777512041,305690.40086124477,308956.32394736918,312222.24703349365,315488.17011961801,318754.09320574248,328460.41661770415,331791.65816555102,335122.89971339802,338454.14126124489,341785.38280909177,345116.62435693864,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Прочее",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1651414.4859282696,null,null,45.733333333333334,96.039999999999992,150.92000000000002,210.37333333333333,274.39999999999992,343,424.49679999999995,503.79839999999996,587.76480000000004,676.39599999999984,769.69199999999989,867.65279999999984,989.68396799999994,1099.1201760000001,1213.31448,1332.2668799999997,1455.9773759999998,1584.445968,1752.0261091199995,1892.7705887999996,2038.3683263999999,2188.8193219199998,2344.1235753599999,2504.2810867199996,2722.6776931199997,2895.9390008639998,3074.1506316863997,3257.3125855871995,3445.4248625664,3638.4874626239998,3913.2303934752008,4120.2529046138889,4332.3247452925443,4549.4459155111681,4771.6164152697602,4998.8362445683206,5335.7275114749855,5577.7923696210519,5825.0075438978856,6077.3730343054849,6334.8888408438534,6592.4046473822218,6986.9188629989994,7249.5849856681343,7512.2511083372701,7774.9172310064059,8037.5833536755408,8300.2494763446775,8734.1739109940881,9002.0933561166057,9270.0128012391251,9537.9322463616409,9805.8516914841603,10073.771136606678,10548.524393363779,10821.802227388749,11095.080061413717,11368.357895438685,11641.635729463653,11914.913563488622,12431.955225463864,12710.698616169331,12989.4420068748,13268.185397580268,13546.928788285733,13825.672178991203,14386.503881090601,14670.82213961018,14955.140398129755,15239.458656649331,15523.77691516891,15808.095173688487,16414.261700852228,16704.266324542197,16994.270948232166,17284.275571922131,17574.280195612104,17864.284819302069,18517.375231851882,18813.179948015648,19108.984664179417,19404.789380343187,19700.594096506953,19996.398812670719,20698.04759941118,20999.768409898221,21301.489220385261,21603.210030872309,21904.93084135935,22206.651651846394,22958.539911580097,23266.295138276884,23574.050364973667,23881.805591670451,24189.560818367234,24497.316045064017,25301.172697196027,25615.083028426743,25928.993359657466,26242.903690888186,26556.814022118906,26870.724353349622,27728.327378271952,28048.515916127286,28368.704453982624,28688.892991837954,29009.081529693292,29329.27006754863,30242.447777512039,30569.040086124478,30895.63239473692,31222.224703349362,31548.817011961801,31875.409320574243,32846.041661770425,33179.165816555105,33512.2899713398,33845.41412612448,34178.538280909175,34511.662435693863,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","ФОТ производственного персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,40942.4218442985,null,null,1.2249999999999999,2.5724999999999998,4.0425000000000004,5.6350000000000007,7.35,9.1875000000000018,11.147499999999997,13.229999999999999,15.434999999999999,17.762499999999996,20.212499999999999,22.785,26.244399999999999,29.146425000000001,32.174624999999992,35.329000000000001,38.609549999999999,42.016275000000014,45.549175000000005,49.208249999999992,52.993499999999997,56.904925000000006,60.942524999999996,65.10629999999999,71.478137500000003,76.026746249999988,80.705315249999998,85.513844500000005,90.452334000000008,95.520783749999993,100.71919375,106.04756400000001,111.5058945,117.09418525,122.81243624999996,128.66064750000001,138.67798357000001,144.96935927249999,151.39459403250001,157.95368785000002,164.64664072499997,171.33959359999997,178.032546475,184.72549934999998,191.41845222499998,198.11140509999998,204.80435797500002,211.49731084999999,224.73597163675001,231.62971309799997,238.52345455924996,245.4171960205,252.31093748174996,259.20467894299998,266.09842040424996,272.99216186550001,279.88590332675,286.77964478799998,293.67338624924997,300.56712771050002,316.68469524690238,323.7852489519899,330.88580265707742,337.98635636216494,345.08691006725246,352.18746377233998,359.28801747742745,366.38857118251497,373.48912488760249,380.58967859268989,387.69023229777741,394.79078600286488,413.94807989919104,421.26165021543119,428.57522053167133,435.88879084791142,443.20236116415157,450.51593148039166,457.82950179663175,465.14307211287183,472.45664242911198,479.77021274535218,487.08378306159233,494.39735337783242,516.76225140489476,524.29522883062214,531.8282062563494,539.36118368207667,546.89416110780405,554.42713853353132,561.9601159592587,569.49309338498597,577.02607081071324,584.55904823644062,592.092025662168,599.62500308789527,625.37271992903118,633.1316866775303,640.89065342602953,648.64962017452865,656.40858692302788,664.167553671527,671.92652042002612,679.68548716852524,687.44445391702436,695.20342066552359,702.96238741402283,710.72135416252183,740.03473053835182,748.02646628930574,756.01820204025978,764.00993779121404,772.00167354216796,779.99340929312223,787.98514504407638,795.97688079503052,803.96861654598467,811.96035229693871,819.95208804789286,827.94382379884701,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Себестоимость","Поставщик-магазин","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12282.726553289551,null,null,0.36749999999999994,0.77174999999999994,1.21275,1.6905000000000001,2.2049999999999996,2.7562500000000005,3.3442499999999993,3.9689999999999994,4.6304999999999996,5.3287499999999985,6.0637499999999998,6.8354999999999997,7.8733199999999997,8.7439274999999999,9.6523874999999979,10.598699999999999,11.582865,12.604882500000004,13.664752500000001,14.762474999999997,15.898049999999998,17.0714775,18.282757499999999,19.531889999999997,21.443441249999999,22.808023874999996,24.211594574999999,25.654153350000001,27.135700200000002,28.656235124999998,30.215758125000001,31.814269200000002,33.451768349999995,35.128255574999997,36.843730874999984,38.598194249999999,41.603395071000001,43.490807781749993,45.418378209750003,47.386106355000003,49.393992217499992,51.401878079999989,53.4097639425,55.417649804999989,57.425535667499993,59.43342152999999,61.441307392500001,63.449193254999997,67.420791491025,69.488913929399985,71.557036367774984,73.625158806149997,75.693281244524982,77.761403682899996,79.829526121274981,81.897648559649994,83.965770998024993,86.033893436399993,88.102015874774992,90.170138313150005,95.005408574070714,97.135574685596964,99.265740797123229,101.39590690864948,103.52607302017573,105.65623913170199,107.78640524322823,109.91657135475448,112.04673746628075,114.17690357780697,116.30706968933322,118.43723580085945,124.1844239697573,126.37849506462935,128.57256615950141,130.76663725437342,132.96070834924546,135.15477944411748,137.34885053898952,139.54292163386154,141.73699272873358,143.93106382360565,146.1251349184777,148.31920601334971,155.02867542146842,157.28856864918663,159.54846187690481,161.80835510462299,164.0682483323412,166.32814156005938,168.58803478777762,170.8479280154958,173.10782124321398,175.36771447093219,177.62760769865039,179.88750092636857,187.61181597870936,189.93950600325908,192.26719602780886,194.59488605235859,196.92257607690837,199.2502661014581,201.57795612600782,203.90564615055757,206.2333361751073,208.56102619965708,210.88871622420683,213.21640624875656,222.01041916150555,224.40793988679172,226.80546061207792,229.20298133736421,231.60050206265038,233.99802278793666,236.39554351322289,238.79306423850915,241.1905849637954,243.5881056890816,245.98562641436786,248.38314713965408,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,65497537.822686307,null,null,1875.5770833333331,3938.711875,6189.4043750000001,8627.654583333333,11253.462499999998,14066.828125,17258.150758333333,20482.200900000003,23895.90105,27499.251208333331,31292.251375,35274.901550000002,40408.666601333331,44876.932619750005,49539.471073749999,54396.281963333335,59447.365288499997,64692.721049250016,70918.184485703328,76615.213156299986,82508.691091399989,88598.618291003339,94884.99475510999,101367.82048371999,110677.90782907834,117721.04741820152,124965.4195670139,132411.02427551552,140057.86154370641,147905.93137158651,157710.43268564105,166053.82331804271,174600.71128294198,183351.09658033878,192304.97921023326,201462.35917262532,215951.31820051113,225748.33746250346,235753.80394283601,245967.71764150879,256390.07855852187,266812.43947553495,280368.63900021673,290908.8133987211,301448.98779722548,311989.16219572985,322529.33659423422,333069.51099273859,351959.20900970593,362755.5037646048,373551.79851950379,384348.09327440272,395144.38802930166,405940.68278420065,421468.30098024069,432387.1688812832,443306.03678232571,454224.90468336828,465143.77258441073,476062.64048545336,498802.90485590941,509986.82648945,521170.7481229906,532354.66975653113,543538.59139007167,554722.51302361221,572359.20478028897,583670.65151507733,594982.0982498657,606293.54498465394,617604.99171944219,628916.43845423055,655753.58217207203,667339.33450726757,678925.08684246324,690510.8391776589,702096.59151285444,713682.34384805011,733573.68360341445,745292.11305394815,757010.54250448197,768728.97195501579,780447.40140554961,792165.83085608343,823358.94655859494,835361.26356382226,847363.58056904958,859365.8975742769,871368.2145795041,883370.53158473154,905670.42899147607,917810.78326750128,929951.13754352648,942091.4918195518,954231.84609557677,966372.20037160197,1002193.7712336408,1014627.9371298398,1027062.1030260387,1039496.2689222378,1051930.4348184369,1064364.6007146358,1089235.7369790305,1101813.5168517677,1114391.2967245046,1126969.0765972415,1139546.8564699788,1152124.6363427157,1192861.1750459305,1205743.0451868151,1218624.9153276996,1231506.7854685844,1244388.6556094694,1257270.5257503542,1284884.8116365918,1297916.0977586668,1310947.3838807414,1323978.6700028167,1337009.9561248915,1350041.2422469666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Аутсорс внешних ИТ",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,30964021.611155063,null,null,857.49999999999989,1800.7500000000002,2829.75,3944.5,5144.9999999999991,6431.25,7959.3150000000005,9446.2200000000012,11020.59,12682.424999999999,14431.725,16268.490000000002,18556.574400000001,20608.503300000008,22749.646500000003,24980.004000000004,27299.575799999999,29708.361900000007,32850.489545999997,35489.44853999999,38219.406119999985,41040.362285999996,43952.317037999994,46955.270375999993,51050.206746000003,54298.856266200004,57640.32434412001,61074.610979759993,64601.716173120003,68221.639924200004,73373.069877660004,77254.741961510401,81231.088974235216,85302.110915834404,89467.807786307996,93728.179585656006,100044.89084015599,104583.60693039473,109218.89144808534,113950.74439322785,118779.16576582224,123607.58713841664,131004.72868123124,135929.71848127749,140854.70828132381,145779.69808137009,150704.68788141638,155629.67768146266,163765.76083113917,168789.25042718634,173812.74002323358,178836.22961928078,183859.71921532799,188883.2088113752,197784.83237557087,202908.79176353902,208032.7511515072,213156.71053947535,218280.66992744349,223404.6293154117,233099.16047744741,238325.59905317496,243552.03762890247,248778.47620463005,254004.9147803575,259231.35335608502,269746.94777044869,275077.91511769081,280408.88246493286,285739.84981217497,291070.81715941703,296401.78450665908,307767.40689097927,313204.99358516617,318642.58027935307,324080.16697353998,329517.75366772688,334955.34036191378,347200.78559722274,352747.12402529339,358293.46245336399,363839.80088143464,369386.13930950529,374932.477737576,388088.39248895959,393745.65768559166,399402.92288222373,405060.1880788558,410717.45327548787,416374.71847211994,430472.62334212684,436243.03384269151,442013.44434325624,447783.85484382097,453554.26534438564,459324.67584495037,474396.98807242559,480282.80678300158,486168.62549357757,492054.44420415355,497940.26291472954,503826.08162530552,519906.13834259915,525909.67342738679,531913.2085121742,537916.74359696172,543920.27868174936,549923.81376653677,567045.8958283508,573169.50161483407,579293.10740131722,585416.7131878006,591540.31897428376,597663.92476076714,615863.28115819534,622109.35906040831,628355.43696262117,634601.51486483414,640847.592767047,647093.67066925997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Расходы на ИТ-инфраструктуру",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,6192804.3222310124,null,null,171.49999999999997,360.15000000000003,565.95000000000005,788.9,1028.9999999999998,1286.25,1591.8630000000001,1889.2439999999999,2204.1180000000004,2536.4849999999997,2886.3449999999998,3253.6980000000003,3711.3148799999994,4121.7006600000004,4549.9292999999998,4996.0007999999998,5459.9151599999996,5941.67238,6570.0979091999998,7097.8897079999979,7643.8812239999988,8208.0724571999999,8790.4634075999984,9391.0540751999979,10210.041349200001,10859.771253240002,11528.064868824,12214.922195952,12920.343234624004,13644.327984840002,14674.613975532,15450.94839230208,16246.217794847042,17060.42218316688,17893.561557261597,18745.6359171312,20008.978168031197,20916.721386078945,21843.778289617068,22790.14887864557,23755.833153164447,24721.517427683328,26200.945736246245,27185.943696255501,28170.941656264757,29155.939616274016,30140.937576283268,31125.935536292527,32753.152166227828,33757.850085437269,34762.548004646713,35767.245923856157,36771.943843065601,37776.641762275045,39556.966475114175,40581.758352707802,41606.550230301436,42631.342107895063,43656.133985488697,44680.925863082331,46619.832095489488,47665.119810634991,48710.407525780494,49755.695240925997,50800.982956071501,51846.270671217011,53949.38955408975,55015.583023538165,56081.776492986588,57147.969962434981,58214.163431883404,59280.356901331827,61553.481378195858,62640.998717033232,63728.516055870605,64816.033394707993,65903.550733545388,66991.068072382754,69440.157119444542,70549.424805058661,71658.692490672795,72767.960176286928,73877.227861901061,74986.495547515195,77617.678497791916,78749.13153711833,79880.584576444744,81012.037615771158,82143.490655097557,83274.943694423986,86094.524668425394,87248.606768538331,88402.688868651268,89556.77096876422,90710.853068877157,91864.935168990094,94879.397614485119,96056.561356600316,97233.725098715513,98410.88884083071,99588.052582945907,100765.2163250611,103981.22766851984,105181.93468547736,106382.64170243485,107583.34871939236,108784.05573634987,109984.76275330737,113409.17916567017,114633.9003229668,115858.62148026345,117083.34263756011,118308.06379485677,119532.78495215344,123172.65623163908,124421.87181208165,125671.08739252423,126920.30297296682,128169.51855340942,129418.73413385201,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Прочее",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,619280.43222310138,null,null,17.149999999999995,36.015000000000008,56.595000000000006,78.89,102.89999999999998,128.625,159.18629999999999,188.92439999999999,220.41179999999997,253.64849999999996,288.63449999999995,325.3698,371.13148799999993,412.17006600000008,454.99292999999994,499.60007999999999,545.99151599999993,594.167238,657.00979092,709.7889707999999,764.38812239999982,820.80724571999997,879.04634076000002,939.10540751999974,1021.00413492,1085.9771253239999,1152.8064868824001,1221.4922195951997,1292.0343234624002,1364.4327984839999,1467.4613975532002,1545.0948392302084,1624.6217794847041,1706.0422183166881,1789.3561557261603,1874.5635917131199,2000.8978168031199,2091.6721386078943,2184.3778289617071,2279.0148878645568,2375.5833153164444,2472.1517427683325,2620.0945736246249,2718.5943696255504,2817.0941656264763,2915.5939616274018,3014.0937576283272,3112.5935536292532,3275.3152166227828,3375.7850085437271,3476.2548004646715,3576.7245923856149,3677.1943843065592,3777.664176227504,3955.6966475114173,4058.1758352707807,4160.6550230301436,4263.1342107895071,4365.6133985488705,4468.0925863082339,4661.9832095489492,4766.5119810634988,4871.0407525780502,4975.5695240925997,5080.0982956071502,5184.6270671217007,5394.9389554089748,5501.5583023538165,5608.1776492986583,5714.7969962434991,5821.4163431883408,5928.0356901331825,6155.3481378195847,6264.0998717033235,6372.8516055870614,6481.6033394708002,6590.3550733545389,6699.1068072382759,6944.0157119444548,7054.942480505867,7165.8692490672811,7276.7960176286942,7387.7227861901065,7498.6495547515187,7761.7678497791912,7874.9131537118337,7988.0584576444735,8101.2037615771142,8214.3490655097576,8327.4943694423982,8609.4524668425383,8724.860676853832,8840.2688868651258,8955.6770968764213,9071.085306887715,9186.4935168990087,9487.9397614485115,9605.6561356600305,9723.3725098715495,9841.0888840830703,9958.8052582945911,10076.52163250611,10398.122766851982,10518.193468547734,10638.264170243485,10758.334871939234,10878.405573634986,10998.476275330735,11340.917916567016,11463.39003229668,11585.862148026345,11708.334263756011,11830.806379485675,11953.278495215343,12317.265623163907,12442.187181208166,12567.108739252424,12692.030297296682,12816.951855340942,12941.873413385199,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[52,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","ФОТ производственного персонала",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,21324178.043905471,null,null,638.02083333333326,1339.84375,2105.4687500000005,2934.8958333333335,3828.125,4785.15625,5805.989583333333,6890.625,8039.0625000000018,9251.3020833333321,10527.34375,11867.1875,13668.958333333332,15180.429687500004,16757.6171875,18400.520833333332,20109.140625,21883.476562500004,23723.528645833332,25629.296875,27600.78125,29637.981770833336,31740.898437500004,33909.53125,37228.196614583336,39597.263671875,42034.018359374997,44538.460677083334,47110.590625000004,49750.408203125,52457.913411458336,55233.106250000004,58075.986718750006,60986.554817708333,63964.810546875,67010.75390625,72228.116442708342,75504.874621093768,78851.351058593762,82267.545755208339,85753.458710937499,89239.371666666659,92725.284622395848,96211.197578125008,99697.110533854153,103183.02348958334,106668.9364453125,110154.84940104166,117049.98522747395,120640.47557187499,124230.96591627604,127821.45626067706,131411.94660507812,135002.43694947916,138592.9272938802,142183.41763828124,145773.90798268229,149364.39832708333,152954.88867148437,156545.37901588544,164939.94544109504,168638.1504958281,172336.35555056119,176034.56060529425,179732.76566002733,183430.97071476042,187129.17576949348,190827.38082422654,194525.58587895962,198223.79093369268,201921.99598842574,205620.20104315886,215597.95828082869,219407.10948720374,223216.26069357884,227025.41189995388,230834.56310632892,234643.71431270402,238452.86551907906,242262.01672545413,246071.1679318292,249880.31913820427,253689.47034457931,257498.62155095441,269147.00594004936,273070.43168261566,276993.85742518201,280917.2831677483,284840.7089103146,288764.13465288089,292687.56039544725,296610.98613801354,300534.41188057989,304457.83762314619,308381.26336571254,312304.68910827884,325714.95829637046,329756.08681121375,333797.21532605705,337838.34384090034,341879.4723557437,345920.60087058693,349961.72938543028,354002.85790027364,358043.98641511687,362085.11492996017,366126.24344480352,370167.37195964676,385434.75548872491,389597.11785901344,393759.48022930202,397921.84259959066,402084.20496987924,406246.56734016782,410408.92971045646,414571.2920807451,418733.65445103362,422896.01682132238,427058.3791916109,431220.74156189949,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Себестоимость","Все сервисы поставщика","Соцсборы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,6397253.4131716425,null,null,191.40624999999997,401.953125,631.64062500000011,880.46875,1148.4375,1435.546875,1741.7968749999998,2067.1875,2411.7187500000005,2775.3906249999995,3158.203125,3560.15625,4100.6874999999991,4554.1289062500009,5027.28515625,5520.1562499999991,6032.7421875,6565.0429687500009,7117.0585937499991,7688.7890625,8280.234375,8891.39453125,9522.26953125,10172.859375,11168.458984375,11879.1791015625,12610.205507812499,13361.538203124999,14133.177187500001,14925.122460937499,15737.3740234375,16569.931875000002,17422.796015625001,18295.966445312501,19189.443164062501,20103.226171874998,21668.434932812503,22651.46238632813,23655.405317578126,24680.263726562502,25726.037613281249,26771.811499999996,27817.585386718754,28863.359273437502,29909.133160156245,30954.907046875,32000.680933593751,33046.454820312494,35114.995568242186,36192.142671562498,37269.289774882811,38346.436878203116,39423.583981523436,40500.731084843748,41577.878188164061,42655.025291484373,43732.172394804686,44809.319498124998,45886.466601445311,46963.61370476563,49481.983632328513,50591.445148748426,51700.906665168353,52810.368181588274,53919.829698008201,55029.291214428122,56138.752730848042,57248.214247267962,58357.675763687883,59467.137280107803,60576.598796527716,61686.060312947651,64679.387484248604,65822.132846161112,66964.878208073642,68107.623569986157,69250.368931898673,70393.114293811203,71535.859655723718,72678.605017636233,73821.350379548763,74964.095741461279,76106.841103373794,77249.586465286324,80744.101782014812,81921.129504784694,83098.157227554606,84275.184950324488,85452.212673094371,86629.240395864268,87806.268118634165,88983.295841404062,90160.323564173959,91337.351286943856,92514.379009713753,93691.406732483651,97714.487488911138,98926.826043364126,100139.16459781711,101351.5031522701,102563.84170672311,103776.18026117608,104988.51881562908,106200.85737008209,107413.19592453506,108625.53447898805,109837.87303344105,111050.21158789402,115630.42664661747,116879.13535770403,118127.8440687906,119376.55277987719,120625.26149096376,121873.97020205035,123122.67891313693,124371.38762422353,125620.09633531008,126868.80504639671,128117.51375748326,129366.22246856985,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,468418825.29851127,null,null,0,1145.9437499999999,23295.714194711545,49487.140096153853,83561.336754807708,129359.41947115383,192493.12127971151,268730.38024269225,358446.74115115387,460643.99946923065,574323.95066105761,698488.3901907691,852643.77000232507,998285.00058654242,1151600.6631534663,1276972.5390672118,1401972.4457828659,1520546.1852480578,1643995.2416794079,1732488.2747556784,1803822.3913243297,1859570.9956222363,1901307.4918862723,1930605.2843533128,1997015.1399376236,2018669.0768164031,2034564.9834656958,2048465.4535534766,2064133.0807477226,2085330.458716407,2134139.1909175226,2165065.1443912149,2199903.4172802549,2238095.1068110201,2279081.3102098899,2322303.1247032438,2425413.4187439485,2472561.3329937789,2520281.8939753883,2568002.4549569967,2615723.0159386061,2663443.5769202155,2740362.2858040319,2788596.7780441875,2836831.270284343,2885065.7625244986,2933300.2547646542,2981534.7470048098,3104198.6313410373,3153618.053406538,3203037.4754720395,3252456.8975375416,3301876.3196030431,3351295.7416685447,3437509.2457882008,3487463.361935094,3537417.4780819872,3587371.59422888,3637325.7103757733,3687279.826522666,3828949.8152129692,3880129.8608627589,3931309.9065125501,3982489.9521623398,4033669.9978121296,4084850.0434619198,4180986.200748208,4232722.5421202788,4284458.8834923487,4336195.2248644186,4387931.5662364885,4439667.9076085575,4601516.4946052572,4654521.2154001258,4707525.9361949954,4760530.656989865,4813535.3777847337,4866540.0985796042,4973262.3987546051,5026845.8896189332,5080429.3804832622,5134012.8713475922,5187596.3622119213,5241179.8530762512,5424439.2423623828,5479335.0652172174,5534230.888072052,5589126.7109268876,5644022.5337817222,5698918.3566365559,5816927.7776416698,5872425.7528767707,5927923.7281118724,5983421.7033469724,6038919.6785820732,6094417.6538171731,6300382.5765835857,6357238.3933618041,6414094.2101400215,6470950.026918239,6527805.8436964573,6584661.6604746738,6714698.6168055916,6772180.9129202385,6829663.2090348853,6887145.5051495312,6944627.801264178,7002110.097378823,7232140.7573569259,7291028.0178934317,7349915.2784299403,7408802.5389664471,7467689.7995029548,7526577.0600394625,7669423.4473860413,7728962.4970241711,7788501.546662298,7848040.596300425,7907579.6459385538,7967118.6955766818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Аутсорс внешних ИТ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,210737122.25612095,null,null,0,498.75,10139.01201923077,21538.326923076922,36368.466346153851,56301.201923076915,84556.551894230768,118045.33165384614,157455.08342307695,202347.32538461534,252283.57572115381,306825.35261538456,372844.85773500003,436530.9899838462,503573.00496057689,558395.73501923087,613055.81004230794,664905.84469615389,725524.42272005766,764577.97659276915,796058.99456143822,820661.84797929216,839080.90819955734,852010.54657546128,877348.03714943549,886861.25446923426,893844.7981683088,899951.68734659988,906834.94110405026,916147.57854060002,946199.59451410675,959911.03599894699,975357.05743066489,992289.86167399201,1010461.6515936598,1029624.6300544007,1070521.619919365,1091331.6233391885,1112394.3798369856,1133457.1363347825,1154519.8928325796,1175582.6493303766,1220578.3139447367,1242062.3255724898,1263546.3372002426,1285030.3488279956,1306514.3604557486,1327998.3720835017,1376472.0313854797,1398385.7232457877,1420299.4151060956,1442213.1069664038,1464126.7988267117,1486040.4906870199,1538113.2661982742,1560465.2318957886,1582817.1975933027,1605169.1632908171,1627521.128988331,1649873.0946858453,1705669.5615910268,1728468.5666024911,1751267.5716139555,1774066.57662542,1796865.5816368845,1819664.586648349,1879312.8634930088,1902567.8486047026,1925822.8337163965,1949077.8188280901,1972332.8039397839,1995587.7890514778,2059219.6296464349,2082939.7144603624,2106659.7992742904,2130379.8840882182,2154099.9689021455,2177820.0537160733,2245570.9413006008,2269765.4278108068,2293959.9143210128,2318154.4008312188,2342348.8873414248,2366543.3738516313,2438552.617569074,2463230.9938094849,2487909.3700498953,2512587.7462903056,2537266.122530716,2561944.4987711259,2638355.3325117659,2663527.2762769847,2688699.2200422031,2713871.1638074215,2739043.1075726398,2764215.0513378587,2845174.7350051394,2870850.1176456623,2896525.5002861852,2922200.8829267081,2947876.265567231,2973551.6482077534,3059211.5714652427,3085400.4617585759,3111589.3520519091,3137778.2423452423,3163967.132638576,3190156.0229319083,3280671.811489746,3307384.4795889459,3334097.1476881457,3360809.8157873461,3387522.483886546,3414235.1519857459,3509766.7764866445,3537013.697947829,3564260.6194090131,3591507.5408701967,3618754.4623313807,3646001.3837925647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Расходы на ИТ-инфраструктуру",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,42147424.451224186,null,null,0,99.75,2027.802403846154,4307.665384615384,7273.6932692307701,11260.240384615385,16911.310378846152,23609.06633076923,31491.016684615384,40469.465076923072,50456.715144230766,61365.070523076916,74568.971546999994,87306.197996769231,100714.60099211536,111679.14700384616,122611.16200846157,132981.16893923076,145104.88454401155,152915.59531855379,159211.79891228763,164132.36959585844,167816.18163991149,170402.10931509227,175469.60742988708,177372.25089384685,178768.9596336617,179990.33746931999,181366.98822081002,183229.51570811999,189239.91890282134,191982.20719978941,195071.41148613297,198457.97233479837,202092.33031873195,205924.92601088015,214104.32398387304,218266.32466783773,222478.87596739715,226691.42726695651,230903.97856651593,235116.52986607529,244115.66278894735,248412.4651144979,252709.26744004848,257006.0697655991,261302.87209114974,265599.67441670032,275294.40627709602,279677.14464915759,284059.88302121917,288442.6213932808,292825.35976534238,297208.09813740395,307622.65323965484,312093.04637915769,316563.43951866054,321033.83265816339,325504.22579766624,329974.61893716903,341133.91231820534,345693.71332049824,350253.51432279107,354813.31532508397,359373.11632737686,363932.91732966976,375862.57269860181,380513.56972094055,385164.56674327928,389815.56376561808,394466.56078795675,399117.55781029555,411843.92592928704,416587.94289207255,421331.95985485805,426075.97681764356,430819.99378042913,435564.01074321469,449114.18826012011,453953.08556216129,458791.98286420258,463630.88016624382,468469.777468285,473308.6747703263,487710.52351381484,492646.19876189693,497581.87400997902,502517.54925806104,507453.22450614325,512388.89975422528,527671.06650235341,532705.45525539713,537739.84400844073,542774.23276148434,547808.62151452806,552843.01026757178,569034.94700102787,574170.02352913248,579305.10005723708,584440.17658534157,589575.25311344618,594710.32964155066,611842.31429304858,617080.0923517152,622317.87041038182,627555.64846904844,632793.42652771506,638031.20458638167,656134.36229794915,661476.8959177892,666819.42953762924,672161.96315746917,677504.49677730922,682847.03039714927,701953.3552973289,707402.73958956578,712852.12388180254,718301.50817403931,723750.89246627607,729200.27675851295,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Прочее",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,4214742.445122418,null,null,0,9.9749999999999996,202.78024038461541,430.76653846153846,727.36932692307698,1126.0240384615383,1691.1310378846151,2360.9066330769228,3149.1016684615383,4046.946507692307,5045.6715144230766,6136.5070523076902,7456.8971546999992,8730.6197996769224,10071.460099211536,11167.914700384616,12261.116200846156,13298.116893923076,14510.488454401151,15291.559531855382,15921.179891228765,16413.236959585844,16781.618163991148,17040.210931509228,17546.960742988704,17737.225089384679,17876.895963366173,17999.033746931997,18136.698822080998,18322.951570811998,18923.991890282137,19198.220719978941,19507.1411486133,19845.79723347984,20209.233031873202,20592.492601088015,21410.432398387304,21826.632466783773,22247.887596739711,22669.142726695653,23090.397856651591,23511.652986607529,24411.566278894737,24841.246511449797,25270.926744004853,25700.606976559917,26130.287209114973,26559.967441670029,27529.440627709599,27967.71446491576,28405.988302121914,28844.262139328075,29282.535976534236,29720.809813740398,30762.265323965483,31209.304637915771,31656.343951866053,32103.383265816334,32550.422579766619,32997.4618937169,34113.391231820526,34569.371332049821,35025.351432279116,35481.331532508404,35937.311632737685,36393.29173296698,37586.25726986018,38051.356972094058,38516.456674327936,38981.556376561806,39446.656078795677,39911.755781029562,41184.3925929287,41658.794289207253,42133.195985485814,42607.59768176436,43081.999378042914,43556.401074321468,44911.418826012021,45395.308556216143,45879.198286420266,46363.088016624388,46846.97774682851,47330.867477032632,48771.052351381491,49264.619876189696,49758.1874009979,50251.754925806112,50745.322450614316,51238.88997542252,52767.106650235321,53270.545525539696,53773.98440084407,54277.423276148431,54780.862151452813,55284.301026757166,56903.494700102783,57417.002352913238,57930.510005723692,58444.017658534154,58957.525311344609,59471.032964155071,61184.231429304848,61708.009235171514,62231.787041038166,62755.564846904832,63279.342652771513,63803.120458638165,65613.436229794926,66147.689591778922,66681.942953762918,67216.196315746914,67750.449677730925,68284.703039714921,70195.335529732896,70740.27395895659,71285.212388180254,71830.150817403934,72375.089246627613,72920.027675851292,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[59,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","ФОТ производственного персонала",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,162553489.34311056,null,null,0,413.4375,8404.7073317307713,17854.139423076926,30147.544471153851,46670.733173076922,68718.559975961529,95934.673557692309,127962.72259615385,164446.35576923072,205029.22175480772,249354.96923076917,305979.26428124995,358243.99446634622,413262.76700120192,458253.64795673086,503111.04425480781,545662.34978365386,583734.95843149046,615156.26408653846,640484.93689182692,660279.64699038467,675099.06452524033,685501.85963942308,712808.10355024028,720537.18951072101,726211.02284643019,731172.61153124983,736764.96353906242,744331.08684374997,753673.60431562492,764595.1388249998,776898.31324218737,790385.75043749996,804860.07328124985,820123.90464374982,861059.2634171719,877797.50193843746,894739.03890328109,911680.57586812484,928622.11283296859,945563.64979781234,962505.1867626562,979446.72372749983,996388.26069234358,1013329.7976571873,1030271.3346220314,1047212.8715868752,1096079.0408082705,1113528.8238820594,1130978.6069558484,1148428.3900296376,1165878.1731034266,1183327.9561772158,1200777.7392510045,1218227.5223247937,1235677.3053985829,1253127.0884723717,1270576.8715461611,1288026.6546199499,1344640.7308245511,1362614.0073905538,1380587.2839565568,1398560.5605225596,1416533.8370885621,1434507.1136545646,1452480.3902205674,1470453.6667865703,1488426.9433525731,1506400.2199185756,1524373.4964845784,1542346.7730505811,1607129.6511050817,1625642.1259680646,1644154.6008310472,1662667.0756940299,1681179.5505570127,1699692.0254199961,1718204.5002829786,1736716.9751459612,1755229.4500089439,1773741.9248719269,1792254.3997349099,1810766.8745978926,1884157.7299447015,1903225.5790535738,1922293.4281624462,1941361.2772713187,1960429.1263801912,1979496.9754890632,1998564.8245979354,2017632.6737068077,2036700.5228156804,2055768.3719245526,2074836.2210334246,2093904.0701422968,2176361.0768287042,2196000.9614108428,2215640.8459929815,2235280.7305751196,2254920.6151572578,2274560.4997393964,2294200.384321535,2313840.2689036736,2333480.1534858118,2353120.0380679504,2372759.9226500886,2392399.8072322267,2484400.8825687962,2504629.9636883987,2524859.0448080017,2545088.1259276043,2565317.2070472068,2585546.2881668094,2605775.3692864119,2626004.4504060149,2646233.5315256175,2666462.61264522,2686691.6937648221,2706920.7748844251,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Соцсборы",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,48766046.802933156,null,null,0,124.03125,2521.4121995192313,5356.2418269230775,9044.2633413461554,14001.219951923076,20615.567992788459,28780.402067307692,38388.816778846151,49333.906730769217,61508.766526442312,74806.490769230746,91793.779284374978,107473.19833990386,123978.83010036057,137476.09438701926,150933.31327644235,163698.70493509615,175120.48752944713,184546.87922596154,192145.48106754807,198083.89409711541,202529.71935757209,205650.55789182693,213842.43106507207,216161.15685321629,217863.30685392904,219351.78345937494,221029.48906171872,223299.326053125,226102.08129468746,229378.54164749992,233069.4939726562,237115.72513124999,241458.02198437494,246037.17139312494,258317.77902515157,263339.2505815312,268421.71167098434,273504.17276043742,278586.63384989055,283669.09493934369,288751.55602879683,293834.01711824996,298916.47820770304,303998.93929715618,309081.40038660943,314163.86147606256,328823.71224248112,334058.64716461784,339293.5820867545,344528.51700889127,349763.45193102799,354998.3868531647,360233.32177530136,365468.25669743813,370703.19161957485,375938.12654171151,381173.06146384834,386407.99638598494,403392.21924736531,408784.20221716614,414176.18518696702,419568.16815676785,424960.15112656861,430352.13409636938,435744.11706617021,441136.10003597109,446528.08300577191,451920.06597557268,457312.04894537351,462704.03191517433,482138.89533152449,487692.63779041939,493246.38024931413,498800.12270820898,504353.86516710377,509907.60762599879,515461.35008489358,521015.09254378831,526568.8350026831,532122.57746157807,537676.31992047292,543230.06237936777,565247.31898341049,570967.67371607211,576688.02844873385,582408.38318139559,588128.73791405733,593849.09264671896,599569.44737938058,605289.80211204232,611010.15684470406,616730.5115773658,622450.86631002731,628171.22104268905,652908.32304861129,658800.28842325287,664692.25379789446,670584.21917253581,676476.18454717728,682368.14992181887,688260.11529646046,694152.08067110204,700044.04604574351,705936.0114203851,711827.97679502657,717719.94216966804,745320.26477063878,751388.98910651961,757457.71344240045,763526.43777828128,769595.162114162,775663.88645004283,781732.61078592355,787801.3351218045,793870.05945768522,799938.78379356593,806007.50812944665,812076.23246532748,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,52046536.144279018,null,null,0,127.32708333333332,2588.4126883012823,5498.5711217948719,9284.5929727564107,14373.268830128207,21388.124586634607,29858.931138076921,39827.415683461542,51182.666607692292,63813.772295673072,77609.821132307698,94738.196666924996,110920.55562072695,127955.62923927404,141885.83767413464,155774.71619809623,168949.57613867303,182666.13796437863,192498.69719507534,200424.71014714771,206618.99951358186,211256.38798736362,214511.69826147921,221890.57110418045,224296.56409071147,226062.77594063288,227607.27261705298,229348.12008308031,231703.38430182298,237126.57676861365,240562.79382124616,244433.71303113943,248677.23409011331,253231.25668998773,258033.68052258264,269490.37986043881,274729.03699930874,280031.32155282091,285333.60610633303,290635.89065984514,295938.17521335726,304484.69842267019,309844.08644935413,315203.47447603813,320562.86250272201,325922.25052940589,331281.63855608989,344910.95903789293,350402.00593405974,355893.0528302266,361384.09972639341,366875.14662256028,372366.19351872714,381945.47175424447,387495.92910389922,393046.38645355403,398596.8438032089,404147.30115286366,409697.75850251841,425438.86835699645,431125.54009586206,436812.21183472767,442498.88357359322,448185.55531245883,453872.22705132439,464554.02230535646,470302.50468003092,476050.98705470527,481799.46942937979,487547.95180405414,493296.43417872867,511279.61051169515,517169.02393334726,523058.43735499948,528947.85077665152,534837.26419830369,540726.67761995585,552584.7109727338,558538.43217988149,564492.15338702919,570445.87459417689,576399.59580132447,582353.31700847216,602715.47137359809,608815.00724635739,614914.5431191168,621014.07899187622,627113.61486463563,633213.15073739504,646325.30862685235,652491.75031964132,658658.19201243017,664824.63370521914,670991.07539800811,677157.51709079696,700042.50850928726,706359.82148464466,712677.1344600023,718994.44743535982,725311.76041071734,731629.07338607486,746077.62408951006,752464.54588002642,758851.46767054265,765238.38946105901,771625.31125157524,778012.23304209171,803571.19526188064,810114.22421038139,816657.25315888226,823200.28210738325,829743.311055884,836286.34000438475,852158.16082067159,858773.61078046332,865389.06074025529,872004.51070004748,878619.96065983933,885235.41061963129,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Аутсорс внешних ИТ",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,23415235.806235656,null,null,0,55.416666666666657,1126.5568910256409,2393.1474358974356,4040.9407051282051,6255.6891025641035,9395.1724326923049,13116.147961538461,17495.00926923077,22483.036153846147,28031.508413461539,34091.705846153847,41427.206415000001,48503.443331538474,55952.556106730786,62043.97055769233,68117.312226923095,73878.42718846153,80613.824746673068,84953.108510307677,88450.999395715364,91184.649775476923,93231.212022173058,94667.838508384608,97483.115238826169,98540.139385470466,99316.08868536762,99994.631927399998,100759.43790045001,101794.17539340002,105133.28827934522,106656.78177766078,108373.006381185,110254.42907488799,112273.51684373998,114402.73667271118,118946.84665770727,121259.06925990984,123599.37553744286,125939.68181497585,128279.98809250885,130620.29437004184,135619.81266052631,138006.92506360996,140394.03746669361,142781.14986977729,145168.26227286094,147555.37467594459,152941.33682060885,155376.19147175419,157811.04612289951,160245.90077404483,162680.75542519017,165115.61007633552,170901.47402203045,173385.0257661987,175868.57751036694,178352.12925453519,180835.68099870344,183319.23274287165,189518.84017678071,192052.06295583234,194585.28573488392,197118.50851393552,199651.73129298716,202184.95407203873,208812.54038811207,211396.4276227447,213980.31485737735,216564.20209201,219148.08932664263,221731.97656127528,228802.18107182611,231437.74605115139,234073.31103047667,236708.87600980196,239344.44098912724,241980.00596845258,249507.88236673339,252196.15864564519,254884.43492455699,257572.71120346876,260260.98748238056,262949.26376129233,270950.29084100825,273692.33264549827,276434.3744499883,279176.41625447833,281918.45805896842,284660.49986345839,293150.59250130737,295947.4751418872,298744.35778246698,301541.24042304687,304338.12306362664,307135.00570420647,316130.52611168212,318983.34640507353,321836.16669846495,324688.98699185636,327541.80728524784,330394.62757863925,339912.39682947134,342822.27352873061,345732.15022798983,348642.0269272491,351551.90362650837,354461.78032576764,364519.09016552736,367487.16439877177,370455.23863201623,373423.3128652607,376391.38709850516,379359.46133174957,389974.08627629391,393001.52199420321,396028.95771211252,399056.39343002188,402083.82914793119,405111.26486584055,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Расходы на ИТ-инфраструктуру",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,4683047.1612471342,null,null,0,11.083333333333332,225.31137820512816,478.62948717948723,808.18814102564113,1251.1378205128206,1879.0344865384609,2623.2295923076927,3499.0018538461545,4496.6072307692302,5606.3016826923076,6818.3411692307682,8285.4412829999983,9700.688666307693,11190.511221346154,12408.794111538462,13623.462445384617,14775.685437692304,16122.764949334613,16990.621702061533,17690.199879143071,18236.929955095384,18646.242404434612,18933.567701676922,19496.623047765235,19708.027877094097,19863.217737073523,19998.926385479997,20151.887580090002,20358.83507868,21026.657655869039,21331.35635553216,21674.601276236997,22050.885814977599,22454.703368747996,22880.54733454224,23789.369331541453,24251.813851981969,24719.875107488566,25187.936362995166,25655.997618501766,26124.058874008366,27123.962532105263,27601.385012721992,28078.807493338725,28556.229973955458,29033.652454572184,29511.074935188924,30588.267364121773,31075.238294350835,31562.209224579907,32049.180154808972,32536.151085038033,33023.122015267101,34180.294804406098,34677.005153239734,35173.715502073384,35670.425850907042,36167.136199740686,36663.846548574329,37903.768035356145,38410.41259116646,38917.057146976789,39423.701702787104,39930.346258597427,40436.990814407749,41762.50807762242,42279.285524548948,42796.062971475476,43312.840418402004,43829.617865328531,44346.395312255059,45760.436214365218,46287.549210230274,46814.662206095338,47341.775201960401,47868.888197825458,48396.001193690514,49901.576473346671,50439.231729129031,50976.886984911391,51514.542240693751,52052.197496476103,52589.852752258477,54190.058168201656,54738.466529099656,55286.874889997664,55835.283250895664,56383.691611793671,56932.099972691685,58630.11850026148,59189.495028377452,59748.87155649341,60308.248084609382,60867.62461272534,61427.001140841305,63226.105222336424,63796.669281014707,64367.23333969299,64937.797398371273,65508.36145704957,66078.925515727853,67982.479365894265,68564.454705746131,69146.430045597983,69728.405385449834,70310.380725301671,70892.356065153523,72903.818033105475,73497.432879754357,74091.047726403252,74684.662573052134,75278.277419701029,75871.892266349925,77994.817255258778,78600.304398840643,79205.791542422507,79811.278686004371,80416.765829586249,81022.252973168113,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Прочее",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,468304.71612471301,null,null,0,1.1083333333333332,22.531137820512818,47.862948717948719,80.818814102564104,125.11378205128206,187.90344865384608,262.32295923076919,349.90018538461533,449.66072307692298,560.63016826923069,681.83411692307675,828.5441282999999,970.06886663076943,1119.0511221346155,1240.8794111538461,1362.3462445384619,1477.5685437692305,1612.2764949334612,1699.0621702061535,1769.0199879143072,1823.6929955095386,1864.6242404434611,1893.3567701676923,1949.6623047765229,1970.8027877094094,1986.3217737073521,1999.8926385479995,2015.1887580089999,2035.8835078679999,2102.6657655869049,2133.1356355532162,2167.4601276237004,2205.0885814977605,2245.4703368748001,2288.0547334542239,2378.9369331541452,2425.1813851981969,2471.9875107488569,2518.7936362995169,2565.5997618501769,2612.4058874008369,2712.3962532105265,2760.1385012721994,2807.8807493338727,2855.622997395546,2903.3652454572189,2951.1074935188922,3058.8267364121766,3107.5238294350829,3156.2209224579901,3204.9180154808969,3253.6151085038032,3302.3122015267099,3418.0294804406094,3467.7005153239743,3517.3715502073387,3567.0425850907031,3616.713619974068,3666.3846548574334,3790.3768035356143,3841.041259116646,3891.7057146976786,3942.3701702787112,3993.0346258597428,4043.699081440775,4176.2508077622424,4227.928552454895,4279.6062971475476,4331.2840418402002,4382.9617865328528,4434.6395312255063,4576.0436214365227,4628.7549210230272,4681.4662206095345,4734.177520196039,4786.8888197825454,4839.6001193690508,4990.1576473346677,5043.9231729129042,5097.6886984911398,5151.4542240693754,5205.2197496476119,5258.9852752258475,5419.0058168201658,5473.846652909966,5528.6874889997662,5583.5283250895673,5638.3691611793674,5693.2099972691676,5863.011850026146,5918.9495028377441,5974.8871556493395,6030.8248084609368,6086.7624612725322,6142.7001140841303,6322.6105222336419,6379.6669281014711,6436.7233339692993,6493.7797398371285,6550.8361457049568,6607.8925515727851,6798.247936589426,6856.445470574612,6914.6430045597972,6972.8405385449823,7031.0380725301675,7089.2356065153526,7290.3818033105472,7349.743287975436,7409.1047726403249,7468.4662573052146,7527.8277419701017,7587.1892266349914,7799.4817255258786,7860.0304398840644,7920.5791542422521,7981.1278686004371,8041.6765829586229,8102.2252973168106,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","ФОТ производственного персонала",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,18061498.815901168,null,null,0,45.937499999999993,933.85637019230774,1983.7932692307693,3349.7271634615386,5185.6370192307704,7635.3955528846136,10659.408173076923,14218.08028846154,18271.817307692301,22781.024639423078,27706.107692307691,33997.696031249994,39804.888274038472,45918.085222355759,50917.071995192309,55901.227139423092,60629.149975961525,64859.439825721151,68350.696009615378,71164.992987980761,73364.405221153851,75011.007169471151,76166.873293269222,79200.900394471173,80059.687723413474,80690.113649603372,81241.401281249986,81862.773726562533,82703.454093749999,83741.511590625014,84955.015424999991,86322.034804687486,87820.6389375,89428.897031249988,91124.878293749993,95673.251490796887,97533.055770937499,99415.448767031252,101297.841763125,103180.23475921873,105062.62775531248,106945.02075140625,108827.4137475,110709.80674359376,112592.19973968748,114474.59273578123,116356.985731875,121786.5600898078,123725.42487578436,125664.28966176091,127603.15444773747,129542.01923371405,131480.88401969062,133419.74880566719,135358.61359164372,137297.47837762028,139236.34316359687,141175.20794957344,143114.07273555,149404.52564717233,151401.55637672817,153398.58710628405,155395.61783583992,157392.64856539576,159389.67929495167,161386.71002450748,163383.74075406336,165380.77148361917,167377.80221317508,169374.83294273092,171371.8636722868,178569.96123389795,180626.90288534045,182683.844536783,184740.78618822555,186797.72783966808,188854.6694911106,190911.61114255313,192968.55279399568,195025.49444543821,197082.43609688076,199139.37774832328,201196.31939976578,209350.85888274462,211469.50878373045,213588.15868471624,215706.80858570206,217825.45848668783,219944.10838767368,222062.7582886595,224181.4081896453,226300.05809063112,228418.70799161689,230537.35789260274,232656.00779358853,241817.89742541156,244000.10682342693,246182.31622144231,248364.52561945771,250546.73501747311,252728.94441548848,254911.15381350386,257093.36321151923,259275.57260953463,261457.78200755003,263639.99140556541,265822.20080358081,276044.54250764404,278292.21818759991,280539.89386755577,282787.56954751164,285035.24522746744,287282.92090742325,289530.59658737917,291778.27226733498,294025.94794729084,296273.62362724671,298521.29930720251,300768.97498715838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Себестоимость","Все сервисы магазина","Соцсборы",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,5418449.6447703531,null,null,0,13.781249999999998,280.1569110576923,595.13798076923081,1004.9181490384615,1555.6911057692312,2290.6186658653842,3197.8224519230766,4265.4240865384618,5481.5451923076898,6834.3073918269229,8311.8323076923061,10199.308809374998,11941.466482211541,13775.425566706728,15275.121598557693,16770.368141826926,18188.744992788455,19457.831947716346,20505.208802884612,21349.497896394227,22009.321566346156,22503.302150841344,22850.061987980767,23760.270118341352,24017.906317024041,24207.034094881012,24372.420384374997,24558.832117968759,24811.036228124998,25122.453477187504,25486.504627499995,25896.610441406247,26346.191681249999,26828.669109374994,27337.463488124999,28701.975447239067,29259.91673128125,29824.634630109373,30389.352528937499,30954.070427765619,31518.788326593742,32083.506225421872,32648.224124249999,33212.942023078125,33777.659921906241,34342.377820734371,34907.095719562501,36535.968026942341,37117.627462735305,37699.286898528269,38280.946334321241,38862.605770114213,39444.265205907184,40025.924641700156,40607.584077493113,41189.243513286085,41770.902949079064,42352.562384872028,42934.221820665,44821.357694151695,45420.466913018448,46019.576131885209,46618.685350751977,47217.794569618731,47816.903788485499,48416.013007352245,49015.122226219006,49614.231445085752,50213.34066395252,50812.449882819274,51411.559101686034,53570.988370169383,54188.070865602131,54805.1533610349,55422.235856467662,56039.318351900423,56656.400847333178,57273.48334276594,57890.565838198701,58507.648333631463,59124.730829064225,59741.813324496979,60358.895819929734,62805.257664823381,63440.852635119132,64076.447605414869,64712.042575710613,65347.637546006343,65983.232516302101,66618.827486597846,67254.42245689359,67890.017427189334,68525.612397485063,69161.207367780822,69796.802338076552,72545.369227623465,73200.032047028071,73854.694866432692,74509.357685837313,75164.020505241933,75818.683324646539,76473.34614405116,77128.008963455766,77782.671782860387,78437.334602265008,79091.997421669614,79746.660241074234,82813.362752293207,83487.665456279967,84161.968160266726,84836.270864253485,85510.57356824023,86184.876272226975,86859.178976213749,87533.481680200493,88207.784384187253,88882.087088174012,89556.389792160757,90230.692496147516,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[69]
[70,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1054827800.8979154,null,null,9597.0787500000006,30078.147341666667,72941.315095833299,121946.89051282051,180930.46482628206,253795.39174679486,340708.21307070513,446881.45057769236,568952.98947846144,706141.98223782051,857650.15668365394,1022661.8160069231,1186032.444788683,1385497.32885122,1584316.2553493557,1760117.296275872,1938999.8917890463,2115149.8281645039,2257851.4618927427,2409195.8040692876,2547358.7252511415,2673651.6319115176,2789412.4523605593,2896005.6367453267,2966126.3410461359,3108040.3393908818,3213123.760615488,3319194.5276044831,3429775.7737543234,3548452.5322983875,3637258.1187289255,3757347.2471480384,3881172.1077115564,4010301.1467200294,4144218.2172552585,4282407.172399044,4409736.0673612757,4629381.4050912848,4781658.2514446825,4936261.2165053943,5093190.3002734156,5251235.8901038542,5354661.0981971566,5511295.2504612422,5667929.4027253259,5824563.5549894106,5981197.7072534943,6137831.8595175771,6295111.3789041061,6574324.0962887034,6735906.1963295527,6897488.2963704001,7059070.3964112503,7220652.4964520987,7307786.0356051857,7467899.6760019986,7628013.3163988106,7788126.9567956207,7948240.5971924327,8108354.2375892475,8287311.6196337761,8623083.6425962653,8788440.1699259374,8953796.6972556151,9119153.224585291,9284509.7519149669,9354076.5715331472,9517905.3134491649,9681734.0553651806,9845562.7972812057,10009391.539197221,10173220.281113241,10377051.373969173,10774619.044128686,10944001.929080779,11113384.814032864,11282767.698984956,11452150.583937045,11502799.761653677,11670593.138661401,11838386.515669126,12006179.892676851,12173973.269684572,12341766.646692287,12573959.541618221,13038940.468466721,13212616.430314813,13386292.392162891,13559968.354010981,13733644.315859068,13763945.039915552,13935967.277698319,14107989.515481085,14280011.753263855,14452033.991046624,14624056.228829389,14888413.105961783,15426831.170913454,15605082.535055449,15783333.899197444,15961585.263339443,16139836.627481433,16148273.980014339,16324804.809638765,16501335.6392632,16677866.468887642,16854397.298512071,17030928.128136516,17331588.568611126,17949900.475215677,18133026.034032848,18316151.592850033,18499277.151667211,18682402.710484382,18667373.242278643,18848708.75698375,19030044.271688864,19211379.786393963,19392715.301099081,19574050.815804183,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Валовая прибыль","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,735755039.400437,null,null,8729.9624999999978,27116.906250000004,47365.604999999996,69491.493749999994,93510.007499999992,119436.58125,146765.6673,176451.09719999996,208084.61519999994,241681.65630000003,277257.65549999999,314828.04779999994,363924.789039,419495.43387150008,465718.01736599999,514116.31052249996,564706.52009100001,617504.85282150004,670261.43655827991,727338.51699011994,786665.81034720002,848259.52337951981,912135.86283708015,978311.03546988009,1074044.3673397284,1183362.953297049,1260807.0489081144,1340750.3605854246,1423209.9054164793,1508202.7004887795,1590616.0524788706,1678136.9054999435,1765682.7025813353,1855338.0369417979,1947102.9085813295,2040977.317499931,2191845.796523992,2365876.3462664867,2471944.4221963193,2580245.5102509912,2690779.6104305014,2802430.2166724298,2904856.027313591,3016153.1931110462,3127450.3589085024,3238747.5247059586,3350044.6905034129,3461341.8563008686,3663567.2379652569,3898992.181019567,4016786.5067301281,4134580.8324406883,4252375.1581512494,4370169.4838618096,4473953.6989681646,4591380.3052402949,4708806.9115124252,4826233.5177845554,4943660.1240566857,5061086.7303288151,5309619.460376218,5604298.7872110503,5728562.6184130684,5852826.4496150874,5977090.2808171064,6101354.1120191254,6206450.9205036089,6330332.1764018824,6454213.4323001578,6578094.6881984351,6701975.9440967087,6825857.1999949859,7125181.1317037381,7484441.9582108241,7615517.9995104857,7746594.040810152,7877670.0821098164,8008746.1234094799,8115104.4181216443,8245782.4280752931,8376460.4380289428,8507138.4479825944,8637816.4579362422,8768494.4678898919,9123434.3838749491,9552988.0911495965,9691236.8334238306,9829485.5756980628,9967734.3179722987,10105983.060246533,10213546.117222412,10351380.747684253,10489215.378146093,10627050.008607935,10764884.639069777,10902719.269531615,11318463.941398052,11824431.274445031,11970231.906682331,12116032.538919628,12261833.171156934,12407633.803394228,12516338.945491755,12661708.735799436,12807078.526107121,12952448.316414807,13097818.106722491,13243187.89703018,13725314.601741014,14314252.317058552,14468003.684588715,14621755.052118884,14775506.419649053,14929257.787179217,15039036.031445112,15192339.15103171,15345642.270618305,15498945.390204901,15652248.509791499,15805551.629378092,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,"Валовая прибыль","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-33802710.457216561,null,null,-1129.3274999999999,-2368.2263499999999,-3716.2163500000001,-5172.8172999999988,-6737.5489999999991,-8409.9312500000015,-10278.336856666667,-12181.178520000003,-14191.206539999999,-16307.940716666664,-18530.900849999987,-20859.606739999996,-23567.855438400002,-26135.092206299996,-28807.568611499995,-31584.780443999993,-34466.223493799989,-37451.3935509,-40906.509517355997,-44127.080710439994,-47450.882134319982,-50877.40957899599,-54406.158834467984,-58036.625690736,-62423.115830306,-66292.258931098215,-70262.192514127324,-74332.38715889334,-78502.313444896339,-82771.441951636196,-87958.336090972734,-92611.615806753223,-97378.390149747866,-102258.65911995672,-107252.42271737965,-112359.68094201681,-118721.16084587044,-124107.15945567349,-129607.75378057869,-135222.94382058602,-140952.72957569564,-146682.51533080512,-153874.75910282676,-159659.52448263229,-165444.28986243784,-171229.05524224334,-177013.82062204892,-182798.58600185439,-190306.41673041493,-196144.03687551973,-201981.65702062449,-207819.27716572926,-213656.89731083394,-219494.51745593874,-227540.08854024264,-233434.90948688117,-239329.73043351949,-245224.55138015794,-251119.37232679638,-257014.19327343488,-265156.46186236577,-271101.67401174607,-277046.88616112649,-282992.0983105069,-288937.31045988714,-294882.52260926762,-303839.0274827783,-309843.75134607445,-315848.47520937031,-321853.19907266647,-327857.92293596239,-333862.64679925825,-342564.11581566179,-348616.48535304086,-354668.85489042004,-360721.22442779917,-366773.59396517836,-372825.96350255754,-382754.27383601543,-388868.55936055258,-394982.84488508949,-401097.13040962646,-407211.41593416349,-413325.70145870064,-422499.48463824997,-428658.36925396777,-434817.25386968575,-440976.13848540373,-447135.02310112165,-453293.90771683957,-464258.32985326555,-470481.63186202262,-476704.93387077964,-482928.23587953625,-489151.53788829333,-495374.83989705011,-504921.38086963119,-511185.91413104109,-517450.44739245082,-523714.98065386066,-529979.51391527033,-536244.04717668041,-548312.49994324811,-554644.05306037562,-560975.60617750348,-567307.15929463087,-573638.71241175849,-579970.265528886,-589776.24315920775,-596145.31705941528,-602514.39095962269,-608883.4648598301,-615252.53876003751,-621621.61266024481,-634865.81390828383,-641304.61526638002,-647743.41662447597,-654182.2179825725,-660621.01934066846,-667059.82069876452,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,"Валовая прибыль","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,-48678404.742095321,null,null,-1501.6458333333335,-3147.6938499999997,-4937.320850000001,-6869.7036333333326,-8944.0189999999966,-11159.443749999999,-14022.886149999995,-16612.911,-19347.155099999993,-22224.795249999992,-25245.008249999999,-28406.970900000008,-31519.081048000004,-34937.80832850001,-38494.239892499994,-42187.511379999989,-46016.758430999987,-49981.116685500019,-56175.28242381999,-60575.611441799963,-65114.26346039999,-69790.37411961997,-74603.079059459982,-79551.513919920006,-83979.946659070018,-89147.147372829015,-94445.257026695384,-99873.36804266923,-105430.57284275041,-111115.96384893899,-121609.16395386223,-128042.68101464717,-134633.11312569518,-141380.46028700628,-148284.72249858038,-155345.89976041758,-161115.76817861514,-168425.07426393838,-175889.8975000132,-183510.23788683955,-191286.09542441755,-199061.95296199553,-215194.71345335641,-223284.74027491119,-231374.76709646589,-239464.79391802079,-247554.82073957546,-255644.84756113024,-261245.80960876716,-269259.48475014046,-277273.15989151364,-285286.83503288659,-293300.51017426007,-301314.18531563319,-321944.72296671622,-330285.25983113889,-338625.79669556161,-346966.33355998428,-355306.87042440695,-363647.40728882974,-368274.95712086657,-376532.24315496685,-384789.52918906708,-393046.81522316707,-401304.10125726729,-409561.38729136751,-435026.06032049714,-443623.41329125792,-452220.76626201888,-460818.11923277989,-469415.47220354056,-478012.82517430146,-481481.12129654223,-489987.85488835408,-498494.58848016569,-507001.32207197743,-515508.05566378916,-524014.78925560077,-554669.75596786267,-563530.29520057607,-572390.83443328971,-581251.373666003,-590111.91289871628,-598972.45213143015,-601076.86399056728,-609838.91740150866,-618600.97081245005,-627363.0242233912,-636125.07763433235,-644887.13104527339,-681109.39886026108,-690239.5516599965,-699369.70445973205,-708499.85725946736,-717630.01005920256,-726760.1628589381,-727275.76490679209,-736299.03742424585,-745322.30994170008,-754345.58245915384,-763368.85497660819,-772392.12749406195,-814580.65432670433,-823986.89744825952,-833393.14056981506,-842799.38369137072,-852205.62681292614,-861611.86993448192,-860291.82897260552,-869582.2374928284,-878872.64601305081,-888163.05453327345,-897453.46305349586,-906743.8715737185,-955320.7220815483,-965009.57321827812,-974698.42435500794,-984387.27549173753,-994076.12662846758,-1003764.9777651969,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Валовая прибыль","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,91761605.243980393,null,null,3498.0895833333338,7369.9981249999992,11619.155624999998,16248.992083333338,21262.937500000004,26664.421875,32266.47590833333,38417.759099999988,44964.778950000007,51910.965458333332,59259.748625,67014.558450000011,74217.360065333327,82688.197380249985,91570.728926250013,100868.38470333334,110584.59471149999,120722.78895075002,130500.56218096334,141429.88684370002,152789.30890860001,164582.25837566331,176812.16524489003,189482.45951627998,199965.75883758831,213359.70258179848,227199.54043298605,241488.70239115111,256230.61845629363,271428.71862841345,285331.23398102564,300426.17668195732,315889.28871705802,331720.57008632791,347920.02078976674,364487.64082737465,376295.34846615558,393366.66253749654,410801.19605716399,428598.94902515796,446759.92144147813,464920.89385779842,479948.0276664499,497991.18660127878,516034.34553610778,534077.50447093672,552120.66340576578,570163.82234059484,579857.45765696082,597644.4962353952,615431.53481382958,633218.57339226408,651005.61197069834,668792.65054913284,681848.36568642606,699512.83111871686,717177.29655100778,734841.76198329846,752506.22741558927,770170.69284788007,776013.76181075734,793413.17351055006,810812.58521034289,828211.99691013561,845611.40860992833,863010.82030972128,873957.46188637777,891229.34848492267,908501.23508346756,925773.12168201257,943045.00828055758,960316.89487910271,962063.08449459448,979060.66549273219,996058.24649087002,1013055.8274890076,1030053.4084871456,1047050.9894852834,1055742.9830632522,1072607.8869460518,1089472.7908288515,1106337.694711651,1123202.5985944504,1140067.5024772501,1137457.7201080718,1154038.7364361777,1170619.7527642839,1187200.7690923898,1203781.785420496,1220362.801748602,1226646.2376751909,1243089.2167324987,1259532.195789807,1275975.1748471153,1292418.1539044231,1308861.1329617314,1301622.8954330261,1317772.0628701602,1333921.2303072948,1350070.3977444293,1366219.5651815631,1382368.7326186977,1386080.9296876364,1402086.4831482323,1418092.0366088289,1434097.5900694255,1450103.1435300212,1466108.6969906178,1453955.4916207364,1469656.9548131849,1485358.4180056339,1501059.8811980826,1516761.3443905306,1532462.8075829793,1533431.8550300752,1548983.9022413332,1564535.9494525921,1580087.9966638503,1595640.0438751085,1611192.0910863669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Валовая прибыль","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,252594382.21608877,null,null,0,921.27525000000014,18817.686128365378,40163.991888461525,68138.81006826926,105979.60456730767,154752.45183259613,217060.87872807699,290885.67346730764,375566.24166923063,470426.85703125014,574776.66132923064,667405.00793767488,785097.6597626888,909931.57706961036,1013716.6161250963,1118132.4065709808,1218323.9493442494,1291990.9937513613,1367876.5442750908,1430799.270544901,1481824.576922379,1522040.8998906503,1552559.7080543789,1526538.1394623762,1550300.6630220583,1569775.241463535,1587816.657446523,1607333.4487522771,1631287.9082835927,1636670.1590824779,1660387.255608785,1687104.7077197451,1716393.8931889799,1747826.1897901101,1780972.9752967558,1757193.8562560515,1791352.1670062211,1825925.3560246117,1860498.5450430033,1895071.7340613939,1929644.9230797845,1935019.9641959681,1969079.2219558125,2003138.479715657,2037197.7374755014,2071256.9952353458,2105316.2529951902,2064946.1186589627,2097820.446593462,2130694.7745279605,2163569.1024624584,2196443.4303969569,2229317.7583314553,2225398.0042117992,2257737.638064906,2290077.2719180128,2322416.90577112,2354756.5396242267,2387096.173477334,2327719.9347870308,2358833.6391372411,2389947.3434874499,2421061.0478376602,2452174.7521878704,2483288.4565380802,2469446.049251792,2500003.4578797212,2530560.8665076513,2561118.2751355814,2591675.6837635115,2622233.0923914425,2542678.2553947428,2571967.2845998742,2601256.3138050046,2630545.343010135,2659834.3722152663,2689123.4014203958,2664694.8512453949,2693405.1103810668,2722115.3695167378,2750825.6286524078,2779535.8877880787,2808246.1469237488,2707280.5076376172,2734678.4347827826,2762076.361927948,2789474.2890731124,2816872.2162182778,2844270.1433634441,2808554.4723583302,2835350.2471232293,2862146.0218881276,2888941.7966530276,2915737.5714179268,2942533.3461828269,2818862.1734164143,2844300.1066381959,2869738.0398599785,2895175.973081761,2920613.9063035427,2946051.8395253262,2898308.6331944084,2923120.0870797615,2947931.5409651147,2972742.9948504688,2997554.448735822,3022365.902621177,2874628.9926430741,2898035.4821065683,2921441.9715700597,2944848.4610335529,2968254.9504970452,2991661.4399605375,2931108.8026139587,2953863.5029758289,2976618.203337702,2999372.903699575,3022127.6040614462,3044882.3044233182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Валовая прибыль","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,57197889.236720979,null,null,0,185.88791666666665,3792.4055424679491,8084.9337243589725,13700.27775801282,21284.159054487176,31224.841036442311,43745.805069615395,58556.283501153841,75515.854776923079,94481.804627403835,115309.1260676923,135572.22423307493,159288.93837158079,184397.74049149521,205188.27674894233,226059.35234036535,246030.74728440391,262180.26134331367,277253.54811261687,289669.48104515992,299653.05693257198,307432.76228186721,313240.57331544399,311981.13789581973,316456.42679390399,320049.3793516747,323344.56238294696,326934.68741691968,331420.61069817701,334208.17323138646,339051.20617875387,344506.91196886054,350487.76590988669,356906.24331001227,363674.81947741739,364237.9951395613,371318.46300069126,378484.92844717909,385651.39389366697,392817.85934015486,399984.32478664274,403906.55157732981,411015.91355064587,418125.27552396175,425234.63749727787,432343.99947059399,439453.36144390999,438292.79096210696,445270.49406594015,452248.19716977328,459225.90027360647,466203.60337743972,473181.30648127286,476070.77824575553,482989.07089610078,489907.36354644597,496825.6561967911,503743.94884713634,510662.24149748159,507389.88164300355,514171.95990413794,520954.03816527233,527736.11642640678,534518.19468754111,541300.27294867556,543087.22769464354,549807.49531996902,556527.76294529473,563248.03057062021,569968.2981959458,576688.56582127139,571174.13948830485,577753.47606665269,584332.81264500052,590912.14922334848,597491.48580169631,604070.82238004415,604681.5390272662,611196.56782011851,617711.59661297081,624226.62540582311,630741.65419867553,637256.68299152784,629363.27862640191,635732.49275364261,642101.7068808832,648470.92100812378,654840.13513536437,661209.34926260496,660565.94137314765,666868.24968035868,673170.55798756983,679472.86629478086,685775.17460199189,692077.48290920304,681661.24149071274,687812.67851535534,693964.1155399977,700115.55256464018,706266.98958928266,712418.42661392514,710438.6259104897,716520.45411997335,722602.28232945711,728684.11053894076,734765.93874842452,740847.76695790805,727757.55473811913,733683.27578961838,739608.99684111751,745534.71789261652,751460.43894411577,757386.15999561502,753983.08917932818,759836.38921953645,765689.68925974448,771542.98929995229,777396.28934016044,783249.58938036871,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78]
[79,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,245883648.87317258,null,null,108736.97916666667,138114.86083333331,191942.42160336539,223126.41081410256,255546.50381857358,288741.74003302347,322209.62815520854,371317.84503676434,412721.9275443299,467351.54629122536,541264.59945575742,591489.40416524862,649379.63143349695,704156.3481251155,760794.71519885305,788660.84829364566,816680.41230498254,844067.62551988079,869481.96849799016,894255.92359116254,914169.71065396862,932062.88323306304,952616.59907243517,966158.9700693615,988574.04359246627,1009944.6596771326,1030692.8629935283,1051730.572042047,1072949.0725200204,1095814.1571345923,1119796.7387703508,1147750.2133238181,1174263.1671818057,1201318.3818068546,1235688.4847316733,1265112.2829400029,1308602.3624930438,1338473.5788705943,1368358.5958947139,1398600.740805136,1429200.0136018598,1457715.9530652505,1485306.6841953078,1515007.415325365,1541348.1464554225,1568868.2525854795,1602888.983715537,1629229.7148455945,1675532.0768549209,1702385.4986688802,1729238.920482839,1756092.3422967982,1782945.764110757,1809799.1859247161,1836556.1389886753,1867345.0920526343,1894102.0451165931,1922205.3419305524,1958178.2949945112,1984935.2480584702,2037397.1840311023,2064684.1378744799,2091971.0917178576,2119258.0455612354,2146544.9994046129,2173831.9532479909,2201017.6149038686,2233041.6765597463,2260227.338215624,2288956.2608090024,2327201.1224648799,2354386.7841207576,2413347.4163686847,2441081.0046711136,2468814.5929735424,2496548.1812759722,2524281.769578401,2552015.3578808303,2579642.589386384,2613075.9008919382,2640703.1323974924,2670106.3078874219,2711004.5793929757,2738631.8108985294,2804445.065455894,2832638.7885433333,2860832.5116307726,2889026.2347182129,2917219.9578056517,2945413.6808930915,2973495.729343812,3008545.0737945326,3036627.1222452531,3066760.5358795682,3110767.8323302888,3138849.8807810089,3211885.0704173539,3240552.8386901505,3269220.6069629481,3297888.3752357448,3326556.1435085419,3355223.911781339,3383774.4216855811,3420685.6867898237,3449236.1966940663,3480164.5888410816,3527825.3963453239,3556375.9062495665,3637018.3351405286,3666174.4816288808,3695330.6281172326,3724486.7746055848,3753642.921093937,3782799.0675822888,3811832.0927836583,3850898.0242250282,3879931.0494263982,3911729.5895426795,3963694.9718640493,3992727.9970654193,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,9710492.9791999981,null,null,0,0,0,0,0,0,0,11666.66666666667,11666.66666666667,11666.66666666667,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,36666.666666666679,39000,39000,39000,44000,44000,44000,44000,44000,44000,44000,44000,44000,46800,46800,46800,52800,52800,52800,52800,52800,52800,52800,52800,52800,56160,56160,56160,63360,63360,63360,63360,63360,63360,63360,63360,63360,67392,67392,67392,76032,76032,76032,76032,76032,76032,76032,76032,76032,80870.400000000023,80870.400000000023,80870.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,97044.48000000001,97044.48000000001,97044.48000000001,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,116453.37599999997,116453.37599999997,116453.37599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,139744.05119999999,139744.05119999999,139744.05119999999,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,167692.86143999995,167692.86143999995,167692.86143999995,189191.94623999996,189191.94623999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6497659.5455999933,null,null,0,0,0,0,0,0,0,0,0,0,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2294881.0240000007,null,null,0,0,0,0,0,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,39014345.677877203,null,null,20833.333333333336,44583.333333333328,88461.538461538468,108589.74358974359,128119.57101568895,145862.00710033116,162300.9591611381,179657.98435920023,198109.16653727865,216271.3899514818,235389.76642290488,255179.82672165896,274750.19625978859,294473.13444573723,314288.2818888129,310169.14714508789,305926.6578114889,301898.12217959238,297949.44414694048,294119.52940327796,290566.4698972411,286591.02460288355,283085.5566915939,279839.38348804734,276532.98034234677,281585.84887640568,286710.53478037781,292135.70482442214,297069.39297563484,302294.1402109256,307468.77450398833,312659.60684045125,318155.63869623281,322202.56662297947,327348.43324250676,333194.96062766132,337888.19405182119,342500,346666.66666666669,350833.33333333337,355000,357083.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,358333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14964166.666666668,null,null,0,833.33333333333337,16794.871794871793,32756.410256410254,48717.948717948726,64679.48717948718,80641.025641025655,96602.564102564123,112564.10256410258,128525.64102564102,144487.1794871795,160448.71794871797,176410.25641025644,192371.7948717949,208333.33333333334,200000,191666.66666666669,183333.33333333334,175000,166666.66666666669,158333.33333333334,150000,141666.66666666669,133333.33333333334,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,21416666.66666666,null,null,20833.333333333336,31250,46666.666666666672,50833.333333333336,55000,59166.666666666672,63333.333333333336,67500,71666.666666666672,75833.333333333343,80000,84166.666666666672,88333.333333333343,92500,96666.666666666672,100833.33333333334,105000,109166.66666666667,113333.33333333334,117500,121666.66666666667,125833.33333333334,130000,134166.66666666669,138333.33333333334,142500,146666.66666666669,150833.33333333334,155000,159166.66666666669,163333.33333333334,167500,171666.66666666669,175833.33333333334,180000,184166.66666666669,188333.33333333334,192500,196666.66666666669,200833.33333333334,205000,207083.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Прочие рекламные расходы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2633512.3445438771,null,null,0,12500,25000,25000,24401.622297740232,22015.853254177324,18326.60018677912,15555.420256636107,13878.397306509403,11912.415592507426,10902.586935725378,10564.442106274328,10006.606516198835,9601.3395739423631,9288.2818888128877,9335.8138117545241,9259.9911448222083,9398.122179592383,9616.1108136071416,9952.8627366112905,10566.469897241108,10757.691269550191,11418.890024927234,12339.383488047328,13199.647009013377,14085.848876405687,15043.868113711118,16302.371491088787,17069.392975634863,18127.473544258908,19135.441170654984,20159.606840451248,21488.972029566117,21369.233289646105,22348.433242506777,24028.293960994615,24554.860718487824,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[93,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,12843379.669986729,null,null,84500,86166.666666666672,87833.333333333328,89500,91166.666666666672,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,95368.333333333328,95451.666666666672,95535,95618.333333333328,95701.666666666672,95785,95785,95785,95785,95785,95785,95785,98396.05,98483.55,98571.05,98658.55,98746.05,98833.55,98833.55,98833.55,98833.55,98833.55,98833.55,98833.55,101522.93150000001,101614.80650000001,101706.68150000001,101798.55650000001,101890.43150000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,104752.36944499999,104848.83819499999,104945.30694499999,105041.77569499999,105138.24444499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,108087.87802834998,108189.17021584998,108290.46240334999,108391.75459084999,108493.04677834998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,111533.0987442005,111639.4555410755,111745.8123379505,111852.1691348255,111958.5259317005,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,115091.80530027652,115203.47993699528,115315.15457371403,115426.82921043277,115538.50384715153,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,118767.90873272228,118885.16710127698,119002.42546983167,119119.68383838635,119236.94220694104,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,122565.46273181334,122688.58401879577,122811.70530577819,122934.82659276061,123057.94787974303,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,2682547.7588841533,null,null,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1219006.0481554205,null,null,0,1666.6666666666667,3333.3333333333335,5000,6666.666666666667,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8416.6666666666679,8500,8583.3333333333339,8666.6666666666679,8750,8750,8750,8750,8750,8750,8750,8750,8837.5,8925,9012.5,9100,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9279.375,9371.25,9463.125,9555,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9743.3437500000018,9839.8125000000036,9936.2812500000018,10032.750000000004,10129.218750000002,10129.218750000002,10129.218750000002,10129.218750000002,10129.218750000002,10129.218750000002,10129.218750000002,10129.218750000002,10230.510937500001,10331.803125000002,10433.095312500003,10534.387500000003,10635.679687500004,10635.679687500004,10635.679687500004,10635.679687500004,10635.679687500004,10635.679687500004,10635.679687500004,10635.679687500004,10742.036484375001,10848.393281250001,10954.750078125,11061.106874999999,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11279.13830859375,11390.8129453125,11502.487582031252,11614.162218750002,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11843.09522402344,11960.353592578129,12077.611961132814,12194.870329687503,12312.12869824219,12312.12869824219,12312.12869824219,12312.12869824219,12312.12869824219,12312.12869824219,12312.12869824219,12312.12869824219,12435.249985224611,12558.371272207032,12681.492559189455,12804.613846171877,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[98,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,83307224.858333334,null,null,1595.8333333333335,3470.9166666666665,7698.9352564102564,12508.59230769231,18301.001282051286,25477.275641025641,34412.202179487176,45002.637435897435,57145.437948717954,70737.460256410239,85675.560897435891,101856.5964102564,119177.42333333334,137534.89820512824,156825.87756410256,173458.4743589744,190213.14358974365,206479.35512820515,221646.57884615386,235104.28461538462,247009.46589743588,257519.11615384617,266790.22884615383,274979.79743589746,282244.81538461545,289938.94282051281,297231.92320512823,304490.16666666663,312080.08333333331,320368.08333333331,329300.31666666671,338822.93333333335,348882.08333333331,359423.91666666669,370394.58333333331,381740.23333333334,393407.01666666666,405341.08333333331,417488.58333333331,429795.66666666669,442262.33333333331,454729,467195.66666666669,479662.33333333331,492129,504595.66666666669,517062.33333333337,529529.00000000012,541995.66666666674,554462.33333333337,566929.00000000012,579395.66666666686,591862.33333333337,604329.00000000012,616795.66666666686,629262.33333333337,641729.00000000012,654195.66666666686,666662.33333333337,679129.00000000012,691595.66666666686,704062.33333333337,716529.00000000012,728995.66666666686,741462.33333333337,753929.00000000012,766395.66666666686,778862.33333333337,791329.00000000012,803795.66666666686,816262.33333333337,828729.00000000012,841195.66666666686,853662.33333333337,866129.00000000012,878595.66666666686,891062.33333333337,903529.00000000012,915995.66666666686,928462.33333333337,940929.00000000012,953395.66666666686,965862.33333333337,978329.00000000012,990795.66666666686,1003262.3333333334,1015729.0000000001,1028195.6666666669,1040662.3333333334,1053129,1065595.6666666667,1078062.3333333333,1090529,1102995.6666666667,1115462.3333333333,1127929,1140395.6666666667,1152862.3333333333,1165329,1177795.6666666667,1190262.3333333333,1202729,1215195.6666666667,1227662.3333333333,1240129,1252595.6666666667,1265062.3333333333,1277529,1289995.6666666665,1302462.3333333333,1314929,1327395.6666666665,1339862.3333333333,1352329,1364795.6666666665,1377262.3333333333,1389729,1402195.6666666667,1414662.3333333333,1427129,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,15483375,null,null,562.5,1181.2500000000002,1856.25,2587.5,3375,4218.75,5118.75,6075,7087.5,8156.25,9281.25,10462.5,11700.000000000002,12993.75,14343.75,15750,17212.500000000004,18731.25,20306.250000000004,21937.5,23625,25368.750000000004,27168.75,29025,30937.5,32906.25,34931.25,37012.5,39150,41343.75,43593.75,45900,48262.5,50681.25,53156.25,55687.5,58275,60918.75,63618.75,66375,69187.5,72000,74812.5,77625,80437.5,83250,86062.5,88875,91687.5,94500,97312.5,100125,102937.5,105750,108562.5,111375,114187.5,117000,119812.5,122625,125437.5,128250,131062.5,133875,136687.5,139500,142312.5,145125,147937.5,150750,153562.5,156375,159187.5,162000,164812.5,167625,170437.5,173250,176062.5,178875,181687.5,184500,187312.5,190125,192937.5,195750,198562.5,201375,204187.5,207000,209812.5,212625,215437.5,218250,221062.5,223875,226687.5,229500,232312.5,235125,237937.5,240750,243562.5,246375,249187.5,252000,254812.5,257625,260437.5,263250,266062.5,268875,271687.5,274500,277312.5,280125,282937.5,285750,288562.5,291375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,12042625,null,null,437.5,918.75,1443.7499999999998,2012.4999999999998,2625,3281.25,3981.25,4725,5512.4999999999991,6343.75,7218.7499999999991,8137.5,9100,10106.25,11156.25,12250,13387.5,14568.75,15793.75,17062.5,18375,19731.25,21131.249999999996,22575,24062.5,25593.75,27168.75,28787.5,30450,32156.25,33906.25,35699.999999999993,37537.499999999993,39418.749999999993,41343.75,43312.5,45324.999999999993,47381.249999999993,49481.249999999993,51625,53812.5,56000,58187.499999999993,60374.999999999993,62562.499999999993,64750,66937.5,69125,71312.5,73500,75687.5,77875,80062.5,82250,84437.5,86625,88812.5,91000,93187.5,95375,97562.5,99750,101937.5,104125,106312.5,108500,110687.5,112874.99999999999,115062.49999999999,117249.99999999999,119437.49999999999,121624.99999999999,123812.49999999999,125999.99999999999,128187.5,130375,132562.5,134750,136937.5,139125,141312.5,143500,145687.5,147875,150062.5,152250,154437.5,156625,158812.5,161000,163187.5,165375,167562.5,169750,171937.5,174125,176312.5,178500,180687.5,182875,185062.5,187250,189437.5,191625,193812.5,196000,198187.5,200375,202562.5,204750,206937.5,209125,211312.5,213500,215687.5,217875,220062.5,222250,224437.49999999997,226624.99999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,14680533.333333334,null,null,533.33333333333337,1120,1760,2453.3333333333339,3200,4000,4853.3333333333339,5760,6720.0000000000009,7733.3333333333339,8800,9920,11093.333333333334,12320,13600,14933.333333333334,16320,17760.000000000004,19253.333333333336,20800,22400,24053.333333333336,25760.000000000004,27520,29333.333333333336,31200,33120,35093.333333333336,37120.000000000007,39200,41333.333333333336,43520.000000000007,45760.000000000007,48053.333333333343,50400,52800,55253.333333333336,57760,60320,62933.333333333336,65600,68266.666666666672,70933.333333333343,73600,76266.666666666672,78933.333333333343,81600,84266.666666666672,86933.333333333343,89600,92266.666666666672,94933.333333333343,97600,100266.66666666667,102933.33333333334,105600,108266.66666666667,110933.33333333334,113600,116266.66666666667,118933.33333333334,121600,124266.66666666667,126933.33333333334,129600,132266.66666666669,134933.33333333334,137600,140266.66666666669,142933.33333333334,145600,148266.66666666669,150933.33333333334,153600,156266.66666666669,158933.33333333334,161600,164266.66666666669,166933.33333333334,169600,172266.66666666669,174933.33333333334,177600,180266.66666666669,182933.33333333334,185600,188266.66666666669,190933.33333333334,193600,196266.66666666669,198933.33333333334,201600,204266.66666666669,206933.33333333334,209600,212266.66666666669,214933.33333333334,217600,220266.66666666669,222933.33333333334,225600,228266.66666666669,230933.33333333334,233600,236266.66666666669,238933.33333333334,241600,244266.66666666669,246933.33333333334,249600,252266.66666666669,254933.33333333334,257600,260266.66666666669,262933.33333333337,265600,268266.66666666669,270933.33333333337,273600,276266.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,1720375,null,null,62.5,131.25,206.25000000000003,287.50000000000006,375,468.75,568.75,675,787.50000000000011,906.25,1031.25,1162.5,1300,1443.75,1593.75,1750,1912.5,2081.2500000000005,2256.25,2437.5,2625,2818.75,3018.7500000000005,3225,3437.5,3656.25,3881.25,4112.5,4350.0000000000009,4593.75,4843.75,5100.0000000000009,5362.5000000000009,5631.2500000000009,5906.25,6187.5,6475.0000000000009,6768.7500000000009,7068.75,7375,7687.5,8000,8312.5,8625,8937.5,9250,9562.5,9875,10187.5,10500,10812.5,11125,11437.5,11750,12062.5,12375,12687.5,13000,13312.5,13625,13937.5,14250,14562.5,14875,15187.5,15500,15812.5,16125,16437.5,16750,17062.5,17375,17687.5,18000,18312.5,18625,18937.5,19250,19562.5,19875,20187.5,20500,20812.5,21125,21437.5,21750,22062.5,22375,22687.5,23000,23312.5,23625,23937.5,24250,24562.5,24875,25187.5,25500,25812.5,26125,26437.5,26750,27062.5,27375,27687.5,28000,28312.5,28625,28937.5,29250,29562.5,29875,30187.5,30500,30812.5,31125,31437.5,31750,32062.5,32375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,35541009.900000006,null,null,0,108,2195.5153846153848,4663.9384615384624,7875.2769230769254,12191.538461538463,17950.970769230767,25060.486153846156,33426.996923076927,42957.415384615379,53558.653846153851,65137.624615384608,77601.240000000005,90856.412307692328,104810.05384615385,116220.46153846156,127597.01538461543,138388.70769230771,148044.53076923077,156013.47692307693,162437.23384615383,167457.48923076925,171215.93076923076,173854.24615384615,175514.1230769231,177417.24923076923,178814.31230769231,180035.99999999997,181413,183276,185576.40000000005,188265.60000000003,191295,194616,198180,201938.4,205842.6,209844.00000000003,213894.00000000003,217944.00000000003,221994,226044,230094,234144,238194,242244,246294.00000000006,250344.00000000006,254394.00000000006,258444.00000000006,262494.00000000006,266544.00000000006,270594.00000000006,274644.00000000006,278694.00000000006,282744.00000000006,286794.00000000006,290844.00000000006,294894.00000000006,298944.00000000006,302994.00000000006,307044.00000000006,311094.00000000006,315144.00000000006,319194.00000000006,323244.00000000006,327294.00000000006,331344.00000000006,335394.00000000006,339444.00000000006,343494.00000000006,347544.00000000006,351594.00000000006,355644.00000000006,359694.00000000006,363744.00000000006,367794.00000000006,371844.00000000006,375894.00000000006,379944.00000000006,383994.00000000006,388044.00000000006,392094.00000000006,396144.00000000006,400194.00000000006,404244.00000000006,408294.00000000006,412344.00000000006,416394.00000000006,420444.00000000006,424494.00000000006,428544.00000000006,432594.00000000006,436644.00000000006,440694.00000000006,444744.00000000006,448794.00000000006,452844.00000000006,456894.00000000006,460944.00000000006,464994.00000000006,469044.00000000006,473094.00000000006,477144.00000000006,481194.00000000006,485244.00000000006,489294.00000000006,493343.99999999994,497393.99999999994,501443.99999999994,505493.99999999994,509543.99999999994,513593.99999999994,517643.99999999994,521693.99999999994,525744,529794,533844,537894,541944,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,3839306.6250000037,null,null,0,11.666666666666668,237.16987179487182,503.82051282051287,850.72435897435912,1316.9871794871799,1939.1480769230768,2707.1512820512821,3610.941025641026,4640.4615384615381,5785.6570512820526,7036.4717948717953,8382.85,9814.7358974358995,11322.073717948719,12554.67948717949,13783.628205128207,14949.397435897436,15992.464743589744,16853.307692307691,17547.232051282052,18089.543589743593,18495.548076923078,18780.551282051285,18959.858974358976,19165.443589743594,19316.360897435898,19448.333333333336,19597.083333333336,19798.333333333336,20046.833333333339,20337.333333333336,20664.583333333336,21023.333333333336,21408.333333333336,21814.333333333339,22236.083333333336,22668.333333333336,23105.833333333336,23543.333333333336,23980.833333333336,24418.333333333336,24855.833333333336,25293.333333333336,25730.833333333336,26168.333333333336,26605.833333333336,27043.333333333336,27480.833333333336,27918.333333333336,28355.833333333336,28793.333333333336,29230.833333333336,29668.333333333336,30105.833333333336,30543.333333333336,30980.833333333336,31418.333333333336,31855.833333333336,32293.333333333336,32730.833333333336,33168.333333333336,33605.833333333336,34043.333333333336,34480.833333333336,34918.333333333336,35355.833333333336,35793.333333333336,36230.833333333336,36668.333333333336,37105.833333333336,37543.333333333336,37980.833333333336,38418.333333333336,38855.833333333336,39293.333333333336,39730.833333333336,40168.333333333336,40605.833333333336,41043.333333333336,41480.833333333336,41918.333333333336,42355.833333333336,42793.333333333336,43230.833333333336,43668.333333333336,44105.833333333336,44543.333333333336,44980.833333333336,45418.333333333336,45855.833333333336,46293.333333333336,46730.833333333336,47168.333333333336,47605.833333333336,48043.333333333336,48480.833333333336,48918.333333333336,49355.833333333336,49793.333333333336,50230.833333333336,50668.333333333336,51105.833333333336,51543.333333333336,51980.833333333336,52418.333333333336,52855.833333333336,53293.333333333336,53730.833333333336,54168.333333333336,54605.833333333336,55043.333333333336,55480.833333333336,55918.333333333336,56355.833333333336,56793.333333333336,57230.833333333336,57668.333333333336,58105.833333333336,58543.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[106,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,101008205.68777527,null,null,1807.8125000000002,3893.9441666666667,7948.6145520833343,12528.074916666668,17959.264854166668,24569.123958333337,32663.133481249999,42157.223241666667,52967.323058333335,75842.696083333329,90699.272135416657,104952.98103333332,123417.01184037501,140029.98214091669,157478.88907927083,172748.22678958334,188172.27757041674,203238.48154541667,217434.27883822916,230247.10957249993,241808.77485929168,253167.74247633331,262955.81353468751,271554.7891454167,287400.19786550413,295936.31798021414,304179.35500802228,312446.15055095829,321053.5462110521,330318.38359033334,340194.09759969584,350634.12315003335,361591.89515223954,374058.34851720836,386311.91815583326,398543.53897900827,422984.2202745559,436217.68903726095,449696.66439471394,463373.18430513586,477247.24876852654,491121.31323191716,504995.37769530772,518869.44215869834,532743.50662208896,547796.94608547946,562151.01054887031,576025.07501226093,607090.70740992099,621380.99380721338,635671.28020450554,649961.56660179805,664251.85299909033,678542.13939638273,692832.42579367501,707122.7121909674,721412.99858825968,737049.62873555208,751915.91513284447,766206.20153013687,803348.30600275204,818067.30099196313,832786.2959811741,847505.29097038531,862224.28595959651,876943.28094880749,891662.27593801857,906381.27092722966,921100.26591644087,937362.52184315189,952772.71683236293,967491.71182157425,1011046.9176244838,1026207.4824633715,1041368.0473022587,1056528.6121411461,1071689.1769800337,1086849.7418189212,1102010.3066578086,1117170.871496696,1132331.4363355832,1149267.945158846,1165257.9499977333,1180418.5148366208,1230738.1801556174,1246353.5619396714,1261968.9437237254,1277584.3255077796,1293199.7072918336,1308815.0890758876,1324430.4708599418,1340045.8526439955,1355661.2344280498,1373327.9813956979,1389938.6911797519,1405554.0729638056,1463004.8656846313,1479088.7089222067,1495172.5521597827,1511256.3953973586,1527340.2386349342,1543424.0818725098,1559507.9251100854,1575591.7683476615,1591675.6115852371,1610137.3370655861,1627415.5739031618,1643499.4171407374,1708463.9172087153,1725030.2757434184,1741596.6342781212,1758162.9928128244,1774729.3513475275,1791295.70988223,1807862.0684169331,1824428.4269516363,1840994.7854863391,1860326.6589359541,1878326.2897906571,1894892.6483253604,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,75977633.339952916,null,null,1390.6250000000002,2995.3416666666667,6114.3188862179495,9636.980705128206,13814.819118589745,18899.326121794875,25125.487293269231,32428.633262820513,40744.094660256414,50007.202115384614,60153.286258012813,71117.677717948711,85320.778338750009,98099.986262243605,111522.22236866986,123267.86676121796,135132.52120801288,146721.90888108974,157641.75295248398,167497.77659423073,176391.3652763782,184423.90446897436,191696.7796420673,198311.37626570516,210500.15220423395,217066.39844631855,223407.19616001713,229766.2696545833,236387.34323927085,243514.14122333334,251110.84430745835,259141.63319233333,267570.68857864582,276362.19116708334,285480.3216583333,294889.26075308328,313689.78482658148,323869.37618250842,334237.81876516459,344758.21869625838,355430.57597578963,366102.93325532088,376775.29053485207,387447.64781438332,398120.00509391457,408792.36237344577,419464.71965297713,430137.07693250838,454033.71723840077,465026.24523631798,476018.77323423506,487011.30123215233,498003.82923006947,508996.35722798668,519988.88522590388,530981.41322382109,541973.94122173823,552966.4692196555,563958.99721757264,574951.52521548991,603522.37480980926,614844.67864766391,626166.98248551856,637489.28632337332,648811.59016122809,660133.89399908273,671456.19783693738,682778.50167479203,694100.8055126468,705423.10935050144,716745.41318835609,728067.71702621097,761571.72148998757,773233.69444297801,784895.66739596822,796557.64034895855,808219.61330194899,819881.58625493944,831543.55920792965,843205.53216091997,854867.50511391019,866529.47806690063,878191.45101989096,889853.4239728814,928560.85883364792,940572.69097522798,952584.52311680804,964596.3552583881,976608.18739996816,988620.0195415481,1000631.8516831283,1012643.6838247081,1024655.5159662883,1036667.3481078686,1048679.1802494486,1060691.0123910285,1104883.9298685866,1117256.1169744139,1129628.3040802416,1142000.4911860691,1154372.6782918966,1166744.8653977239,1179117.0525035514,1191489.2396093791,1203861.4267152064,1216233.6138210339,1228605.8009268611,1240977.9880326886,1290950.6803926716,1303694.033111674,1316437.3858306762,1329180.7385496786,1341924.091268681,1354667.4439876829,1367410.7967066853,1380154.1494256877,1392897.5021446899,1405640.8548636921,1418384.2075826945,1431127.5603016969,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,22793290.00198587,null,null,417.18750000000006,898.60249999999996,1834.2956658653848,2891.0942115384619,4144.4457355769237,5669.7978365384624,7537.6461879807684,9728.5899788461538,12223.228398076924,15002.160634615384,18045.985877403844,21335.303315384612,25596.233501625004,29429.995878673082,33456.666710600955,36980.360028365387,40539.756362403867,44016.572664326923,47292.525885745192,50249.332978269216,52917.40958291346,55327.171340692308,57509.033892620188,59493.412879711541,63150.045661270182,65119.919533895561,67022.158848005143,68929.880896374991,70916.202971781255,73054.242366999999,75333.253292237496,77742.489957700003,80271.206573593736,82908.657350124995,85644.096497499981,88466.77822592498,94106.935447974436,97160.812854752527,100271.34562954937,103427.46560887751,106629.17279273689,109830.87997659626,113032.58716045562,116234.294344315,119436.00152817437,122637.70871203372,125839.41589589314,129041.12307975251,136210.11517152021,139507.87357089538,142805.63197027051,146103.3903696457,149401.14876902083,152698.90716839599,155996.66556777115,159294.42396714631,162592.18236652148,165889.94076589664,169187.6991652718,172485.45756464696,181056.71244294278,184453.40359429916,187850.09474565557,191246.78589701199,194643.47704836843,198040.16819972481,201436.85935108122,204833.5505024376,208230.24165379404,211626.93280515043,215023.62395650681,218420.31510786328,228471.51644699628,231970.1083328934,235468.70021879047,238967.29210468754,242465.8839905847,245964.47587648183,249463.06776237889,252961.65964827599,256460.25153417303,259958.84342007019,263457.43530596729,266956.02719186438,278568.25765009434,282171.80729256838,285775.35693504242,289378.90657751641,292982.45621999045,296586.00586246443,300189.55550493847,303793.1051474124,307396.6547898865,311000.20443236054,314603.75407483458,318207.3037173085,331465.17896057595,335176.83509232412,338888.49122407247,342600.14735582069,346311.80348756898,350023.45961931715,353735.11575106537,357446.77188281371,361158.42801456188,364870.08414631017,368581.74027805834,372293.39640980656,387285.20411780145,391108.20993350219,394931.21574920282,398754.22156490356,402577.22738060431,406400.23319630488,410223.23901200556,414046.24482770631,417869.25064340694,421692.25645910762,425515.26227480831,429338.26809050905,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2237282.3458364941,null,null,0,0,0,0,0,0,0,0,0,10833.333333333334,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,13416.666666666668,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,14787.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,16366.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,18193.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,20312.479687499999,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,22779.623671875001,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,25660.428855468748,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,29033.639098242184,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,32993.547613154296,34426.819933154307,34426.819933154307,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[111,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[112]
[113,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,808944152.02474296,null,null,-99139.900416666671,-108036.71349166665,-119001.10650753209,-101179.52030128206,-74616.038992291549,-34946.348286228604,18498.584915496525,75563.605540927965,156231.06193413155,238790.43594659516,316385.55722789653,431172.41184167447,536652.81335518602,681340.9807261047,823521.5401505027,971456.4479822265,1122319.4794840636,1271082.2026446229,1388369.4933947525,1514939.8804781251,1633189.0145971728,1741588.7486784547,1836795.8532881243,1929846.6666759653,1977552.2974536698,2098095.6797137493,2182430.8976219599,2267463.955562436,2356826.7012343034,2452638.3751637954,2517461.3799585747,2609597.0338242203,2706908.9405297507,2808982.7649131753,2908529.7325235857,3017294.8894590409,3101133.7048682319,3290907.8262206903,3413299.6555499686,3537660.4757002583,3663990.2866715556,3793519.9370386042,3869354.4140018485,3996287.8351358771,4126581.2562699039,4255695.3024039306,4378308.7235379573,4508602.1446719822,4619579.3020491851,4871938.5976198232,5006667.2758467142,5141395.9540736023,5276124.6323004933,5410853.3105273824,5471229.896616511,5600554.5839493647,5733911.2712822165,5865921.6148650683,5990062.302197922,6123418.9895307776,6249914.4356026743,6558399.504721785,6696469.0782080796,6834538.6516943797,6972608.2251806781,7110677.7986669764,7153058.9566292781,7284863.6368894186,7421506.7171495557,7556606.5364722032,7682190.4167323411,7818833.4969924837,7963703.9576004893,8333538.0394575726,8475187.3361072354,8616836.6327568926,8758485.9294065554,8900135.2260562144,8923157.1722672917,9057517.2377694622,9197683.3832716346,9336073.5847894289,9462968.6902915966,9603134.8357937578,9769514.4761623256,10206301.679923389,10351783.918684039,10497266.157444678,10642748.396205328,10788230.634965977,10790449.310571741,10927422.203903787,11071362.393235832,11213251.217384286,11341266.158716336,11485206.348048382,11676528.035544429,12186278.332223304,12335861.928092502,12485445.5239617,12635029.119830903,12784612.715700094,12764499.558328759,12904119.122848943,13052099.442569133,13197701.880046561,13326571.90216675,13474552.221886948,13694570.233470596,14283725.993586797,14437695.405915614,14591664.81824445,14745634.230573274,14899603.642902091,14855541.149494983,14997810.732758723,15150113.222262464,15299650.196851283,15429020.329235032,15581322.818738766,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,225834763.94129929,null,null,1660067.8487885897,1025986.3238624674,1039482.6918182996,1044472.5905465052,1051928.0022990629,1062042.836934709,1075277.6229182004,1088399.740616675,1101772.690952159,1115351.2581713335,1129089.8431788676,1142942.4635374174,1241574.3299055828,1256092.4689263557,1270312.6152477672,1264640.2153260091,1273485.154893527,1278956.8349566348,1281222.0887983213,1279042.9781110822,1276941.3766727999,1274990.3806540489,1273263.6697058142,1271835.5069594968,1338273.8123506689,1345445.7715684273,1347178.1193600451,1350899.9433588844,1356794.8360652439,1365047.7517758352,1373889.231126552,1381949.620034599,1389947.121617252,1397900.5060676292,1405782.6825280325,1413566.5601407653,1507618.0108766293,1516903.3741972756,1524455.2654717686,1531790.8007316752,1539215.3872496348,1546102.1190327569,1553432.8684171028,1560150.8195744432,1566868.7707317837,1573586.721889124,1580304.6730464653,1587022.6242038058,1688218.5196578742,1697722.4609257949,1704638.5286121527,1711554.5962985111,1718470.6639848691,1725386.7316712271,1733004.3920476835,1739920.4597340415,1746836.5274204002,1753752.5951067582,1760668.6627931162,1767584.7304794746,1876908.366192301,1887781.5551258051,1894905.603155389,1902029.6511849717,1909153.6992145542,1916277.747244138,1924205.0487446135,1931329.096774197,1938453.1448037799,1945577.1928333624,1952701.240862946,1959825.2888925285,2077860.9769351017,2090223.4267471461,2097565.8112846259,2104908.1958221062,2112250.5803595865,2119592.9648970678,2127854.9943333748,2135197.3788708537,2142539.7634083349,2149882.1479458148,2157224.5324832965,2164566.9170207768,2291938.3090068959,2305918.6123981406,2313490.2065593745,2321061.8007206093,2328633.394881845,2336204.9890430784,2344829.4846489797,2352401.0788102131,2359972.6729714475,2367544.2671326832,2375115.8612939171,2382687.4554551523,2520060.1510667866,2535796.0381670468,2543608.2578494949,2551420.4775319416,2559232.6972143902,2567044.9168968359,2576062.6034432817,2583874.8231257293,2591687.042808176,2599499.2624906241,2607311.4821730708,2615123.7018555179,2763208.0381801911,2780846.9688358298,2788911.7998401481,2796976.6308444655,2805041.4618487814,2813106.2928530993,2822551.2628700058,2830616.093874326,2838680.924878641,2846745.755882958,2854810.5868872753,2862875.4178915923,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,94920920.698977605,null,null,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Заместитель генарального директора",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,20634982.760647301,null,null,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,22010648.278023809,null,null,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочий персонал",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28476276.209693234,null,null,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,50718856.671699941,null,null,715138.70776858972,80264.844233867509,91933.846263514963,94833.255813428143,99756.778198878223,106718.55556740118,115601.16817208863,124029.47556381545,131999.84119035795,139508.62849949245,146552.20093899578,153126.9219566439,215428.86834302294,221310.77325861843,226691.05848309933,213338.02045547057,214413.37946468286,212302.44072693304,206982.70999225171,198431.69301066938,190637.03427227933,183604.51801278853,177339.92846790215,171849.04987332851,204619.58716281911,207051.63888544872,204963.77803090145,204861.12341719549,206757.78409802352,210667.86912707935,214309.71224828114,217681.23990393209,220780.37853633545,223605.05458779592,226153.19450061547,228422.72471709849,284927.01689332665,286710.70952175243,288196.58859688271,289382.48675966042,290573.81128272426,291194.5231775128,291646.45444652048,292098.38571552746,292550.31698453473,293002.24825354165,293454.17952254944,293906.11079155654,354770.00616490259,355242.4333851774,355714.86060545198,356187.28782572708,356659.71504600189,357132.14226627658,357604.56948655151,358076.99670682591,358549.42392710131,359021.851147376,359494.2783676507,359966.70558792574,426423.686497327,426917.59245418868,427411.49841105152,427905.40436791338,428399.31032477523,428893.21628163807,429387.12223849952,429881.02819536231,430374.93415222433,430868.84010908596,431362.74606594874,431856.65202281025,504313.14783927717,504829.56361706817,505345.97939485777,505862.39517264807,506378.8109504382,506895.22672822914,507411.64250602009,507928.05828380917,508444.47406160017,508960.8898393893,509477.30561718077,509993.7213949713,588882.8249559229,589422.83233615046,589962.83971637604,590502.84709660255,591042.85447683011,591582.8618570558,592122.86923728336,592662.87661750894,593202.88399773545,593742.89137796301,594282.89875818859,594822.90613841603,680606.02448250132,681170.75846155721,681735.49244061334,682300.22641966841,682864.96039872442,683429.69437777891,683994.42835683539,684559.16233589151,685123.896314946,685688.63029400236,686253.36427305744,686818.09825211251,779986.70178777713,780577.35322019935,781168.00465262251,781758.65608504554,782349.3075174666,782939.95894988987,783530.6103823107,784121.26181473571,784711.91324715631,785302.56467957865,785893.21611200122,786483.86754442344,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,36747559.848477669,null,null,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3713030.790898398,null,null,293918.98611111112,3399.4446180555565,8559.2354417067309,9786.9956213274563,11905.171471020305,14913.762990785257,18754.328670205647,22365.930320178955,25748.567940705147,28902.241531784155,31826.951093416155,34522.69662560094,38469.057253472238,40796.387425694491,42885.595007291617,36682.37728993062,36898.268819444456,35704.657374999995,33101.542956597208,29088.925564236102,25438.751793749936,22151.021645138975,19225.735118402627,16662.892213541742,15040.992647777757,16002.715926888977,14970.992910249892,14819.020764527826,15546.799489722283,17154.329085833309,18632.56480944444,19981.50666055554,21201.154639166529,22291.508745277864,23252.56897888891,24084.335340000031,25778.280141755666,26374.385902510967,26836.026035866686,27163.200541822323,27490.375047777667,27564.194247777701,27564.194247777887,27564.19424777781,27564.19424777781,27564.194247777676,27564.194247777887,27564.194247777865,28666.762017688925,28666.762017688925,28666.762017688787,28666.762017688925,28666.762017688925,28666.76201768887,28666.762017688925,28666.762017688732,28666.762017688976,28666.762017688925,28666.76201768887,28666.762017688976,29813.432498396483,29813.432498396232,29813.432498396574,29813.432498396447,29813.432498396342,29813.432498396629,29813.432498396342,29813.432498396629,29813.432498396574,29813.432498396342,29813.432498396629,29813.432498396342,31005.969798332197,31005.969798332495,31005.969798332197,31005.969798332197,31005.969798332142,31005.969798332379,31005.969798332662,31005.969798332142,31005.969798332433,31005.969798331949,31005.969798332433,31005.96979833255,32246.208590265422,32246.208590265851,32246.208590265422,32246.208590265422,32246.208590265851,32246.208590265422,32246.208590265851,32246.208590265422,32246.208590265422,32246.208590265851,32246.208590265422,32246.208590265851,33536.056933876047,33536.056933876163,33536.056933876367,33536.056933876163,33536.056933876367,33536.056933875923,33536.056933876287,33536.056933876491,33536.056933876047,33536.056933876367,33536.056933876163,33536.056933875923,34877.499211231217,34877.499211231094,34877.499211231428,34877.499211231683,34877.499211231094,34877.499211231428,34877.499211230745,34877.499211231894,34877.499211231094,34877.499211231094,34877.499211231217,34877.499211231094,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4763330.7679255465,null,null,348583.62847222219,4173.7834201388896,10545.38663444845,12059.79404129941,14674.12249432426,18388.371993522971,23130.350360076103,27589.491886184565,31765.796571848314,35659.264417067272,39269.89542184164,42597.689586171182,47924.779255558926,50825.005763171132,53428.253588316242,45689.46064665974,45956.370153245203,44465.393795072116,41216.531572140404,36209.783484450105,31655.063190554807,27552.370690454842,23901.705984149456,20703.069071639718,18854.282950570887,20062.785157061408,18761.221153969964,18567.403538953637,19481.332312011793,21503.007473144502,23361.881067382797,25057.953094726545,26591.223555175602,27961.692448730581,29169.359775390654,30214.225535156282,32651.104214428848,33406.329971703919,33990.614083740256,34403.956550537237,34817.29901733384,34912.260443115134,34912.260443115389,34912.260443115279,34912.260443115279,34912.260443115105,34912.260443115389,34912.260443115338,36657.873465271034,36657.873465271034,36657.873465270852,36657.873465271034,36657.873465271034,36657.873465270968,36657.873465271034,36657.873465270794,36657.873465271099,36657.873465271034,36657.873465270968,36657.873465271099,38490.767138534589,38490.767138534276,38490.767138534713,38490.767138534531,38490.7671385344,38490.767138534778,38490.7671385344,38490.767138534778,38490.767138534713,38490.7671385344,38490.767138534778,38490.7671385344,40415.305495461114,40415.305495461515,40415.305495461114,40415.305495461114,40415.305495461049,40415.305495461376,40415.305495461726,40415.305495461049,40415.305495461449,40415.305495460787,40415.305495461449,40415.305495461587,42436.070770234102,42436.07077023467,42436.070770234102,42436.070770234102,42436.07077023467,42436.070770234102,42436.07077023467,42436.070770234102,42436.070770234102,42436.07077023467,42436.070770234102,42436.07077023467,44557.874308745806,44557.874308745959,44557.87430874625,44557.874308745959,44557.87430874625,44557.874308745653,44557.874308746112,44557.874308746403,44557.874308745806,44557.87430874625,44557.874308745959,44557.874308745653,46785.768024183264,46785.768024183097,46785.768024183555,46785.768024183883,46785.768024183097,46785.768024183555,46785.768024182638,46785.768024184181,46785.768024183097,46785.768024183097,46785.768024183264,46785.768024183097,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,4439583.6674580844,null,null,9198.0758680555555,9244.3450434027782,9359.018369808362,9490.0533393429487,9649.2350749532579,9848.3486995860039,10098.405831847622,10396.376011551818,10739.228778512286,11123.933672542735,11547.460233456866,12006.778001068376,13123.799340950522,13671.698581420273,14247.632639335437,14740.791541215947,15236.95252348758,15717.280687850562,16162.941136005109,16555.098969651444,16898.597448352364,17198.279831670676,17458.989379169172,17685.569350410657,18777.006155205832,18997.262397726863,19203.722397966871,19408.255123632815,19622.72954243164,19859.014622070314,20115.366022363283,20390.039403125,20681.290424169922,20987.3747453125,21306.548026367189,21637.065927148436,23076.043312844242,23441.416138505861,23813.206143295898,24189.581770019537,24570.543018676759,24952.453881591799,25334.364744506838,25716.275607421878,26098.186470336917,26480.097333251953,26862.008196166997,27243.919059082033,29007.121418096929,29408.127824157717,29809.134230218511,30210.140636279299,30611.14704234009,31012.153448400884,31413.159854461672,31814.166260522466,32215.172666583258,32616.179072644045,33017.185478704836,33418.191884765627,35510.158205367741,35931.214931731571,36352.271658095407,36773.32838445923,37194.385110823059,37615.441837186896,38036.498563550726,38457.555289914555,38878.612016278385,39299.668742642221,39720.725469006051,40141.78219536988,42590.980867820392,43033.090430502409,43475.199993184433,43917.30955586645,44359.419118548467,44801.528681230491,45243.638243912523,45685.747806594547,46127.857369276564,46569.966931958581,47012.076494640605,47454.186057322637,50291.110401004909,50755.325441821034,51219.54048263716,51683.755523453256,52147.970564269395,52612.18560508552,53076.400645901645,53540.615686717756,54004.830727533881,54469.045768350006,54933.260809166131,55397.475849982256,58654.775435338299,59142.201228195219,59629.627021052147,60117.052813909082,60604.478606766017,61091.904399622937,61579.330192479865,62066.7559853368,62554.181778193721,63041.607571050656,63529.033363907583,64016.459156764504,67729.079197102503,68240.876279602293,68752.673362102054,69264.47044460183,69776.26752710162,70288.064609601395,70799.861692101171,71311.658774600946,71823.455857100722,72335.252939600497,72847.050022100273,73358.847104600049,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1055351.5969402646,null,null,4172.9485069444445,4182.2023420138885,4205.1370072950058,4231.3440012019228,4263.1803483239855,4303.0030732505338,4353.0144997028583,4412.608535643697,4481.1790890357906,4558.1200678418809,4642.8253800247057,4734.6889335470087,4929.7667290989593,5036.2157243902248,5148.1114842137422,5243.9252137219555,5340.322204563302,5433.6431050681094,5520.2285635667067,5596.4192283894236,5663.1560756798881,5721.3800815817312,5772.0322222385812,5816.0534737940707,5971.4725086396629,6013.0425031464911,6052.0086680897475,6090.6110894562507,6131.0898532328129,6175.6850454062505,6224.0674484656247,6275.9078448999999,6330.877017198437,6388.6457478499997,6448.8848193437498,6511.26501416875,6706.9662571103436,6773.9545418441248,6842.1193667923117,6911.1249300937488,6980.9712317484373,7050.9916378406242,7121.012043932812,7191.032450024999,7261.0528561171868,7331.0732622093738,7401.0936683015616,7471.1140743937494,7691.9571700956567,7763.3779843096881,7834.7987985237196,7906.2196127377501,7977.6404269517816,8049.061241165813,8120.4820553798436,8191.902869593875,8263.3236838079065,8334.744498021937,8406.1653122359694,8477.5861264500018,8719.9870794773142,8792.8363099756261,8865.6855404739363,8938.53477097225,9011.3840014705602,9084.233231968874,9157.0824624671859,9229.931692965496,9302.7809234638098,9375.6301539621199,9448.4793844604337,9521.3286149587457,9786.0614023661983,9860.3676174744742,9934.6738325827519,10008.98004769103,10083.286262799309,10157.592477907587,10231.898693015864,10306.204908124144,10380.511123232422,10454.817338340699,10529.123553448979,10603.429768557256,10891.29070333884,10967.083042749286,11042.875382159727,11118.667721570171,11194.460060980617,11270.252400391058,11346.044739801504,11421.837079211946,11497.629418622389,11573.421758032835,11649.214097443277,11725.006436853722,12036.814751789452,12114.122937988104,12191.431124186756,12268.739310385408,12346.04749658406,12423.355682782712,12500.663868981368,12577.97205518002,12655.280241378672,12732.588427577324,12809.896613775976,12887.204799974628,13223.803245896746,13302.657595819372,13381.511945741997,13460.366295664624,13539.220645587249,13618.074995509874,13696.9293454325,13775.783695355129,13854.63804527775,13933.492395200377,14012.346745123003,14091.201095045626,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[133,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,51718710.360928364,null,null,47929.141020000017,48721.479628600006,50548.845554784624,52639.334733076939,55171.224100184627,58324.281367307696,62676.454746111798,67370.265052859497,72772.84976180103,78842.62967184103,85537.642239871813,92815.541580773322,102235.46156256,110871.69566773719,119711.55676466794,127392.19487053847,135161.77542884412,142744.39422970181,150329.37880606952,156701.28510041279,162394.34240052052,167475.86264126026,172013.74123791207,176076.45708616817,182026.92518784999,186766.83268297854,190587.04132914369,194411.51994168898,198409.75196722031,202752.58264875581,207952.21887827088,212641.0801306667,217539.44308091665,222668.15147983335,228002.18802741671,233516.53542366665,242514.87498330255,250016.54567552338,256082.55787488588,262232.19497201504,268465.4569669108,274731.47685524414,281610.29497058253,287876.31485891581,294142.33474724909,300408.35463558248,306674.37452391582,312940.39441224921,323867.11092297168,332898.62497061747,339342.26543670084,345785.90590278414,352229.54636886745,358673.18683495081,365818.41999113216,372262.06045721559,378705.70092329883,385149.3413893822,391592.98185546551,398036.62232154881,410615.83504787431,420995.11802451697,427625.26009723783,434255.40216995863,440885.54424267943,447515.68631540035,454949.0818590144,461579.22393173509,468209.36600445607,474839.50807717681,481469.65014989773,488099.79222261853,502482.91910931136,514328.95314356487,521154.92190325505,527980.89066294522,534806.8594226354,541632.8281823257,549378.44184084155,556204.41060053173,563030.37936022202,569856.3481199122,576682.31687960238,583508.28563929256,599858.62676486489,613298.92277588183,620330.50955689,627362.09633789805,634393.68311890622,641425.26989991427,649509.75812558772,656541.34490659577,663572.93168760382,670604.51846861187,677636.10524962004,684667.69203062786,703161.36357959348,718332.51670079818,725580.00240419002,732827.48810758174,740074.97381097381,747322.45951436542,755775.41208175465,763022.89778514637,770270.38348853821,777517.86919193005,784765.35489532177,792012.84059871372,812839.79049758159,829888.0697207984,837362.2492926931,844836.4288645878,852310.60843648249,859784.78800837719,868639.10659286275,876113.28616475756,883587.46573665214,891061.64530854695,898535.82488044177,906010.00445233646,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5474860.4998689322,null,null,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,42500,42500,42500,42500,42500,42500,42500,42500,42500,42500,42500,42500,43350,43350,43350,43350,43350,43350,43350,43350,43350,43350,43350,43350,44217,44217,44217,44217,44217,44217,44217,44217,44217,44217,44217,44217,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,45101.340000000004,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46003.366800000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,46923.434136000003,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,47861.902818719995,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,48819.140875094403,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,49795.523692596282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,20367730.740825612,null,null,195.0641,555.21801299999993,1385.8388885384616,2336.0612423076927,3486.9200455384621,4920.127894230769,6712.7824603538456,8846.3325997846168,11302.052922030769,14061.043790230769,17104.231321153849,20412.367385199996,24116.762831466665,28042.323788365389,32060.44246878846,35551.641607820522,39083.269134323084,42529.914043803838,45765.13392700129,48661.454969884609,51249.208288115384,53558.990215724356,55621.662305111546,57468.351327046148,59559.370513416667,61713.873920293277,63450.332395822879,65188.731765161661,67006.109958584988,68980.123904737498,71100.303234479186,73231.603803750011,75458.132417500005,77789.363507916671,80213.925575000016,82720.447118750002,86156.188453416689,89566.038768062514,92323.317040500027,95118.606630104172,97951.907536875005,100800.09839520833,103648.28925354168,106496.480111875,109344.67097020832,112192.86182854167,115041.052686875,117889.24354520836,122155.91736694794,126261.15102496874,129190.0785095521,132119.00599413543,135047.93347871874,137976.86096330208,140905.7884478854,143834.71593246877,146763.64341705208,149692.57090163542,152621.49838621874,155550.42587080208,160517.00848349323,165234.8643819672,168248.56532411303,171262.26626625887,174275.96720840471,177289.66815055054,180303.36909269635,183317.07003484215,186330.77097698802,189344.47191913382,192358.17286127969,195371.87380342552,201100.77304744237,206485.33397210305,209588.04704468951,212690.76011727596,215793.47318986239,218896.1862624489,221998.89933503536,225101.61240762178,228204.32548020827,231307.03855279469,234409.75162538115,237512.46469796763,244070.57942574436,250179.80488529755,253375.98069484672,256572.1565043958,259768.33231394496,262964.50812349404,266160.68393304315,269356.85974259226,272553.03555214137,275749.21136169048,278945.38717123965,282141.5629807887,289600.57613842463,296496.55482988129,299790.8665132412,303085.1781966011,306379.48987996113,309673.80156332097,312968.11324668082,316262.42493004067,319556.73661340063,322851.04829676053,326145.35998012044,329439.6716634804,337876.36145297525,345625.57928171015,349022.93363257137,352420.28798343259,355817.64233429387,359214.99668515509,362612.35103601631,366009.70538687758,369407.05973773875,372804.41408860002,376201.7684394613,379599.12279032252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4073546.1481651207,null,null,39.012819999999998,111.0436026,277.16777770769232,467.21224846153854,697.38400910769235,984.02557884615385,1342.5564920707693,1769.2665199569233,2260.4105844061537,2812.2087580461534,3420.8462642307695,4082.4734770399991,4823.3525662933325,5608.4647576730777,6412.088493757692,7110.328321564104,7816.6538268646163,8505.9828087607693,9153.0267854002577,9732.2909939769233,10249.841657623076,10711.79804314487,11124.332461022308,11493.67026540923,11911.874102683332,12342.774784058654,12690.066479164578,13037.746353032333,13401.221991716999,13796.024780947499,14220.060646895836,14646.320760750003,15091.626483500002,15557.872701583336,16042.785115000001,16544.08942375,17231.237690683338,17913.207753612503,18464.663408100001,19023.721326020834,19590.381507375001,20160.019679041667,20729.657850708336,21299.296022374998,21868.934194041663,22438.572365708333,23008.210537375002,23577.848709041671,24431.183473389585,25252.23020499375,25838.015701910419,26423.801198827081,27009.58669574375,27595.372192660416,28181.157689577081,28766.943186493754,29352.72868341042,29938.514180327082,30524.299677243751,31110.085174160413,32103.401696698653,33046.97287639344,33649.713064822601,34252.453253251777,34855.193441680938,35457.933630110107,36060.673818539275,36663.414006968436,37266.154195397605,37868.894383826766,38471.634572255934,39074.374760685103,40220.154609488476,41297.066794420607,41917.609408937897,42538.152023455194,43158.694637972476,43779.23725248978,44399.779867007062,45020.322481524359,45640.865096041649,46261.407710558946,46881.950325076228,47502.492939593525,48814.115885148873,50035.960977059513,50675.196138969339,51314.431300879158,51953.666462788991,52592.90162469881,53232.136786608637,53871.371948518456,54510.607110428275,55149.842272338101,55789.07743424792,56428.312596157739,57920.115227684924,59299.310965976256,59958.173302648247,60617.035639320216,61275.897975992222,61934.760312664184,62593.622649336168,63252.48498600813,63911.347322680122,64570.209659352106,65229.071996024082,65887.934332696081,67575.27229059505,69125.115856342032,69804.586726514288,70484.057596686529,71163.52846685877,71842.999337031011,72522.470207203267,73201.941077375508,73881.411947547749,74560.882817720005,75240.35368789226,75919.824558064487,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда серверов",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,20367730.740825612,null,null,195.0641,555.21801299999993,1385.8388885384616,2336.0612423076927,3486.9200455384621,4920.127894230769,6712.7824603538456,8846.3325997846168,11302.052922030769,14061.043790230769,17104.231321153849,20412.367385199996,24116.762831466665,28042.323788365389,32060.44246878846,35551.641607820522,39083.269134323084,42529.914043803838,45765.13392700129,48661.454969884609,51249.208288115384,53558.990215724356,55621.662305111546,57468.351327046148,59559.370513416667,61713.873920293277,63450.332395822879,65188.731765161661,67006.109958584988,68980.123904737498,71100.303234479186,73231.603803750011,75458.132417500005,77789.363507916671,80213.925575000016,82720.447118750002,86156.188453416689,89566.038768062514,92323.317040500027,95118.606630104172,97951.907536875005,100800.09839520833,103648.28925354168,106496.480111875,109344.67097020832,112192.86182854167,115041.052686875,117889.24354520836,122155.91736694794,126261.15102496874,129190.0785095521,132119.00599413543,135047.93347871874,137976.86096330208,140905.7884478854,143834.71593246877,146763.64341705208,149692.57090163542,152621.49838621874,155550.42587080208,160517.00848349323,165234.8643819672,168248.56532411303,171262.26626625887,174275.96720840471,177289.66815055054,180303.36909269635,183317.07003484215,186330.77097698802,189344.47191913382,192358.17286127969,195371.87380342552,201100.77304744237,206485.33397210305,209588.04704468951,212690.76011727596,215793.47318986239,218896.1862624489,221998.89933503536,225101.61240762178,228204.32548020827,231307.03855279469,234409.75162538115,237512.46469796763,244070.57942574436,250179.80488529755,253375.98069484672,256572.1565043958,259768.33231394496,262964.50812349404,266160.68393304315,269356.85974259226,272553.03555214137,275749.21136169048,278945.38717123965,282141.5629807887,289600.57613842463,296496.55482988129,299790.8665132412,303085.1781966011,306379.48987996113,309673.80156332097,312968.11324668082,316262.42493004067,319556.73661340063,322851.04829676053,326145.35998012044,329439.6716634804,337876.36145297525,345625.57928171015,349022.93363257137,352420.28798343259,355817.64233429387,359214.99668515509,362612.35103601631,366009.70538687758,369407.05973773875,372804.41408860002,376201.7684394613,379599.12279032252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Интернет, телефония",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1434842.2312430886,null,null,5833.3333333333339,5833.3333333333339,5833.3333333333339,5833.3333333333339,5833.3333333333339,5833.3333333333339,6241.666666666667,6241.666666666667,6241.666666666667,6241.666666666667,6241.666666666667,6241.666666666667,6678.5833333333339,6678.5833333333339,6678.5833333333339,6678.5833333333339,6678.5833333333339,6678.5833333333339,7146.0841666666684,7146.0841666666684,7146.0841666666684,7146.0841666666684,7146.0841666666684,7146.0841666666684,7646.3100583333335,7646.3100583333335,7646.3100583333335,7646.3100583333335,7646.3100583333335,7646.3100583333335,8181.5517624166678,8181.5517624166678,8181.5517624166678,8181.5517624166678,8181.5517624166678,8181.5517624166678,8754.2603857858339,8754.2603857858339,8754.2603857858339,8754.2603857858339,8754.2603857858339,8754.2603857858339,9367.0586127908427,9367.0586127908427,9367.0586127908427,9367.0586127908427,9367.0586127908427,9367.0586127908427,10022.752715686202,10022.752715686202,10022.752715686202,10022.752715686202,10022.752715686202,10022.752715686202,10724.345405784237,10724.345405784237,10724.345405784237,10724.345405784237,10724.345405784237,10724.345405784237,11475.049584189133,11475.049584189133,11475.049584189133,11475.049584189133,11475.049584189133,11475.049584189133,12278.303055082375,12278.303055082375,12278.303055082375,12278.303055082375,12278.303055082375,12278.303055082375,13137.784268938138,13137.784268938138,13137.784268938138,13137.784268938138,13137.784268938138,13137.784268938138,14057.42916776381,14057.42916776381,14057.42916776381,14057.42916776381,14057.42916776381,14057.42916776381,15041.449209507273,15041.449209507273,15041.449209507273,15041.449209507273,15041.449209507273,15041.449209507273,16094.350654172786,16094.350654172786,16094.350654172786,16094.350654172786,16094.350654172786,16094.350654172786,17220.955199964879,17220.955199964879,17220.955199964879,17220.955199964879,17220.955199964879,17220.955199964879,18426.422063962418,18426.422063962418,18426.422063962418,18426.422063962418,18426.422063962418,18426.422063962418,19716.271608439791,19716.271608439791,19716.271608439791,19716.271608439791,19716.271608439791,19716.271608439791,21096.410621030576,21096.410621030576,21096.410621030576,21096.410621030576,21096.410621030576,21096.410621030576,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,583109388.08344328,null,null,-1759207.7492052566,-1134023.037354134,-1158483.7983258318,-1145652.1108477872,-1126544.0412913547,-1096989.1852209377,-1056779.0380027038,-1012836.135075747,-945541.62901802757,-876560.82222473831,-812704.28595097084,-711770.05169574288,-704921.51655039657,-574751.48820025101,-446791.07509726426,-293183.76734378235,-151165.67540946323,-7874.632312011905,107147.40459643118,235896.90236704331,356247.63792437315,466598.36802440602,563532.18358230963,658011.1597164683,639278.48510300089,752649.90814532153,835252.77826191485,916564.01220355183,1000031.8651690595,1087590.6233879607,1143572.1488320222,1227647.4137896216,1316961.8189124987,1411082.2588455463,1502747.0499955537,1603728.3293182757,1593515.6939916024,1774004.4520234149,1888844.3900782,2005869.6749685835,2124774.899421921,2247417.8180058468,2315921.5455847457,2436137.0155614335,2559712.4855381204,2682108.5805148073,2798004.0504914913,2921579.5204681754,2931360.7823913116,3174216.136694029,3302028.7472345605,3429841.3577750921,3557653.9683156237,3685466.5788561553,3738225.5045688283,3860634.1242153235,3987074.7438618168,4112169.0197583102,4229393.6394048054,4355834.2590513024,4373006.0694103725,4670617.9495959803,4801563.4750526901,4932509.0005094074,5063454.5259661246,5194400.0514228381,5228853.9078846648,5353534.5401152223,5483053.5723457765,5611029.3436388411,5729489.1758693941,5859008.2080999557,5885842.9806653876,6243314.6127104275,6377621.5248226095,6511928.4369347859,6646235.3490469679,6780542.2611591462,6795302.1779339164,6922319.858898608,7055143.6198632997,7186191.436843615,7305744.1578083001,7438567.9187729806,7477576.1671554297,7900383.067525249,8038293.7121246643,8176204.3567240685,8314115.0013234839,8452025.6459228992,8445619.8259227611,8575021.1250935718,8711389.7202643864,8845706.9502516016,8966150.2974224202,9102518.8925932273,9156467.8844776414,9650482.2940562554,9792253.6702430062,9934025.046429757,10075796.422616512,10217567.798803259,10188436.954885475,10320244.299723215,10460412.399760958,10598202.617555939,10719260.41999368,10859428.52003143,10931362.195290405,11502879.024750967,11648783.606075466,11794688.187399983,11940592.768724494,12086497.350048993,12032989.886624977,12167194.638884395,12311432.297383823,12452904.440968327,12574209.742347758,12718447.400847174,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145]
[146,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,32840976.754855804,null,null,0,0.17726001646340389,3.7984776220225185,11.831458418102825,208359.23402152353,208381.6800824352,208415.58007201835,208464.09517041198,208530.45536191223,208617.94415652257,208729.88331150377,208869.6175529242,209040.49929720981,209245.87337269439,209489.06174116948,209768.18040818552,210085.04659570748,210440.56760231184,210834.65036649007,211266.11102995137,211733.72141940091,212236.23230169038,212772.39663896855,213340.99284383198,213940.84803447558,214572.63389000791,215235.83217031771,215930.38433187574,216656.74580338813,217415.94026144993,218208.99138265624,219036.91486690141,219900.71046067827,220801.35398037749,221739.78933558668,222716.92055238981,223733.60379666646,224790.63939739091,225888.76386993157,227028.6419393502,228210.93833070851,229436.31776906824,230705.4272534895,232018.58888587527,233376.0622498843,234777.98499473705,236224.31341902172,237714.7669542208,239248.84344316067,240825.83441846169,242444.84038098803,244104.78607829753,245804.43578309153,247542.40857166483,249317.19360235566,251127.1653939953,252971.11588548304,254847.84257213806,256756.23894239601,258695.38491450602,260664.63727322765,262663.60641468002,264692.13309119153,266750.26515614876,268838.23430884647,270956.4328393364,273105.21311326051,275285.01055621385,277496.28937809111,279739.48829743301,282014.96626577294,284323.01044433744,286663.8441807474,289037.63498571829,291444.50250976125,293884.52651988377,296357.75487629016,298864.2115090827,301403.90439496207,303976.83353392838,306582.99892598152,309222.40057112166,311895.03846934863,314600.91262066248,317340.02302506322,320112.3696825509,322917.9525931254,325756.77175678685,328628.82717353513,331534.11884337029,334472.6467662924,337444.41094230139,340449.4113713972,343487.64805357996,346559.12098884955,349663.83017720602,352801.77561864944,355972.95731317974,359177.37526079698,362415.02946150105,365685.91991529195,368990.04662216979,372327.40958213457,375698.00879518618,379101.84426132473,382538.91598055011,386009.22395286238,389512.76817826158,393049.54865674762,396619.5653883206,400222.81837298046,403859.30761072715,407529.0331015609,411231.99484548136,414968.19284248876,418737.62709258305,422540.29759576428,426376.20435203228,430245.34736138722,434147.72662382905,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Амортизация","Капитальные затраты",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24166666.666666642,null,null,0,0,0,0,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Разработка ПО",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,24166666.666666642,null,null,0,0,0,0,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 2",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 3",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8674310.0881891362,null,null,0,0.17726001646340389,3.7984776220225185,11.831458418102825,25.900688190197304,48.346749101846385,82.246738684995933,130.76183707863197,197.12202857890009,284.61082318922467,396.54997817042903,536.28421959085381,707.16596387647724,912.54003936103459,1155.7284078361372,1434.8470748521891,1751.7132623741229,2107.2342689785137,2501.317033156718,2932.7776966180127,3400.3880860675613,3902.8989683570289,4439.063305635209,5007.6595104986463,5607.5147011422514,6239.3005566745651,6902.4988369843713,7597.0509985423887,8323.4124700547691,9082.6069281165783,9875.6580493229048,10703.581533568071,11567.377127344938,12468.020647044134,13406.45600225333,14383.587219056484,15400.27046333312,16457.306064057564,17555.430536598222,18695.308606016846,19877.604997375165,21102.984435734899,22372.093920156163,23685.255552541938,25042.728916550957,26444.651661403699,27890.980085688388,29381.433620887459,30915.510109827323,32492.501085128351,34111.507047654697,35771.452744964176,37471.102449758167,39209.075238331498,40983.860269022305,42793.832060661938,44637.782552149707,46514.50923880472,48422.905609062655,50362.051581172687,52331.303939894307,54330.273081346706,56358.799757858156,58416.931822815437,60504.900975513112,62623.09950600304,64771.879779927149,66951.677222880506,69162.956044757768,71406.154964099667,73681.632932439563,75989.677111004101,78330.510847414058,80704.30165238498,83111.169176427939,85551.193186550401,88024.421542956799,90530.878175749342,93070.571061628711,95643.500200595037,98249.665592648191,100889.0672377883,103561.70513601527,106267.57928732914,109006.68969172989,111779.03634921752,114584.61925979206,117423.43842345348,120295.49384020177,123200.78551003695,126139.31343295904,129111.07760896801,132116.07803806383,135154.31472024659,138225.78765551618,141330.49684387268,144468.44228531612,147639.62397984639,150844.04192746361,154081.69612816768,157352.58658195863,160656.71328883647,163994.0762488012,167364.67546185281,170768.51092799136,174205.58264721674,177675.89061952903,181179.43484492821,184716.21532341428,188286.23205498722,191889.48503964709,195525.97427739383,199195.69976822755,202898.66151214798,206634.85950915542,210404.2937592497,214206.96426243091,218042.87101869896,221912.01402805388,225814.3932904957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2478374.3109111823,null,null,0,5.0645718989543967E-2,1.0852793205778624,3.3804166908865216,7.4001966257706586,13.813356886241824,23.499068195713125,37.360524879609137,56.320579593971459,81.317378054064193,113.29999376297972,153.22406274024394,202.04741825042208,260.72572553172415,330.2081165246106,409.95630710062545,500.4895035354636,602.06693399386108,714.66200947334801,837.93648474800352,971.53945316216038,1115.1139909591514,1268.30380161006,1430.7598601424704,1602.1470574692146,1782.6573019070188,1972.1425248526775,2170.5859995835399,2378.1178485870764,2595.0305508904512,2821.6165855208301,3058.1661524480205,3304.9648935271257,3562.2916134411807,3830.4160006438083,4109.5963483018522,4400.0772752380335,4702.0874468735901,5015.837296170921,5341.5167445762409,5679.3157135357615,6029.4241244956866,6392.0268343303323,6767.2158721548403,7155.0654047288454,7555.6147604010584,7968.8514530538259,8394.6953202535606,8833.0028885220909,9283.5717386081014,9746.1448707584859,10220.415069989769,10706.029271359479,11202.592925237572,11709.674362577804,12226.809160189125,12753.652157757058,13289.859782515634,13835.115888303615,14389.157594620769,14951.801125684087,15522.93516609906,16102.514216530903,16690.55194937584,17287.114564432319,17892.314144572301,18506.251365693475,19129.050635108721,19760.844584216506,20401.758561171333,21051.895123554164,21711.336317429745,22380.14595640402,23058.371900681421,23746.048336122265,24443.198053300111,25149.834726559082,25865.965193071239,26591.591731893921,27326.714343027157,28071.333026470907,28825.447782225219,29589.058610290067,30362.165510665462,31144.768483351389,31936.867528347855,32738.462645654861,33549.553835272411,34370.141097200496,35200.224431439121,36039.803837988293,36888.879316847997,37747.450868018241,38615.518491499039,39493.082187290347,40380.14195539221,41276.697795804626,42182.749708527554,43098.29769356105,44023.341750905056,44957.881880559617,45901.918082524717,46855.450356800357,47818.478703386529,48791.003122283255,49773.023613490514,50764.540177008312,51765.552812836642,52776.061520975527,53796.066301424944,54825.567154184893,55864.564079255397,56913.057076636462,57971.046146328008,59038.531288330123,60115.512502642792,61201.989789265986,62297.963148199706,63403.432579443957,64518.398082998785,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3717561.4663667735,null,null,0,7.5968578484315943E-2,1.6279189808667935,5.0706250363297816,11.100294938655988,20.720035329362734,35.248602293569689,56.04078731941371,84.480869390957167,121.9760670810963,169.94999064446955,229.83609411036588,303.07112737563313,391.08858829758628,495.31217478691588,614.93446065093815,750.73425530319571,903.10040099079163,1071.9930142100218,1256.9047271220056,1457.3091797432405,1672.670986438726,1902.4557024150895,2146.1397902137055,2403.2205862038218,2673.985952860527,2958.2137872790163,3255.8789993753094,3567.1767728806158,3892.5458263356763,4232.4248782812438,4587.2492286720299,4957.447340290687,5343.437420161772,5745.6240009657131,6164.3945224527797,6600.1159128570525,7053.1311703103847,7523.7559442563816,8012.2751168643654,8518.9735703036404,9044.1361867435244,9588.0402514954967,10150.823808232259,10732.598107093268,11333.422140601582,11953.277179580737,12592.042980380336,13249.504332783144,13925.35760791215,14619.217306137725,15330.622604984641,16059.043907039213,16803.889387856354,17564.511543866702,18340.213740283689,19130.478236635587,19934.789673773452,20752.673832455421,21583.73639193115,22427.701688526133,23284.402749148587,24153.771324796355,25035.827924063757,25930.671846648474,26838.471216858437,27759.377048540198,28693.575952663065,29641.266876324749,30602.637841757005,31577.842685331234,32567.004476144612,33570.218934606019,34587.557851022131,35619.072504183401,36664.797079950178,37724.752089838636,38798.947789606857,39887.387597840876,40990.071514540723,42106.999539706376,43238.171673337856,44383.587915435128,45543.248265998205,46717.15272502711,47905.301292521814,49107.693968482337,50324.33075290866,51555.211645800773,52800.336647158707,54059.705756982454,55333.318975272006,56621.176302027343,57923.277737248529,59239.623280935499,60570.212933088274,61915.046693706878,63274.124562791294,64647.446540341516,66035.012626357551,67436.822820839399,68852.877123787053,70283.175535200498,71727.718055079749,73186.504683424835,74659.535420235698,76146.810265512409,77648.329219254927,79164.092281463221,80694.099452137365,82238.3507312773,83796.846118883055,85369.585614954616,86956.569219491968,88557.796932495155,90173.268753964134,91802.984683898932,93446.944722299522,95105.148869165947,96777.597124498148,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2478374.3109111823,null,null,0,5.0645718989543967E-2,1.0852793205778624,3.3804166908865216,7.4001966257706586,13.813356886241824,23.499068195713125,37.360524879609137,56.320579593971459,81.317378054064193,113.29999376297972,153.22406274024394,202.04741825042208,260.72572553172415,330.2081165246106,409.95630710062545,500.4895035354636,602.06693399386108,714.66200947334801,837.93648474800352,971.53945316216038,1115.1139909591514,1268.30380161006,1430.7598601424704,1602.1470574692146,1782.6573019070188,1972.1425248526775,2170.5859995835399,2378.1178485870764,2595.0305508904512,2821.6165855208301,3058.1661524480205,3304.9648935271257,3562.2916134411807,3830.4160006438083,4109.5963483018522,4400.0772752380335,4702.0874468735901,5015.837296170921,5341.5167445762409,5679.3157135357615,6029.4241244956866,6392.0268343303323,6767.2158721548403,7155.0654047288454,7555.6147604010584,7968.8514530538259,8394.6953202535606,8833.0028885220909,9283.5717386081014,9746.1448707584859,10220.415069989769,10706.029271359479,11202.592925237572,11709.674362577804,12226.809160189125,12753.652157757058,13289.859782515634,13835.115888303615,14389.157594620769,14951.801125684087,15522.93516609906,16102.514216530903,16690.55194937584,17287.114564432319,17892.314144572301,18506.251365693475,19129.050635108721,19760.844584216506,20401.758561171333,21051.895123554164,21711.336317429745,22380.14595640402,23058.371900681421,23746.048336122265,24443.198053300111,25149.834726559082,25865.965193071239,26591.591731893921,27326.714343027157,28071.333026470907,28825.447782225219,29589.058610290067,30362.165510665462,31144.768483351389,31936.867528347855,32738.462645654861,33549.553835272411,34370.141097200496,35200.224431439121,36039.803837988293,36888.879316847997,37747.450868018241,38615.518491499039,39493.082187290347,40380.14195539221,41276.697795804626,42182.749708527554,43098.29769356105,44023.341750905056,44957.881880559617,45901.918082524717,46855.450356800357,47818.478703386529,48791.003122283255,49773.023613490514,50764.540177008312,51765.552812836642,52776.061520975527,53796.066301424944,54825.567154184893,55864.564079255397,56913.057076636462,57971.046146328008,59038.531288330123,60115.512502642792,61201.989789265986,62297.963148199706,63403.432579443957,64518.398082998785,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[158]
[159,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,550268411.32858765,null,null,-1759207.7492052566,-1134023.2146141506,-1158487.5968034538,-1145663.9423062054,-1334903.2753128782,-1305370.865303373,-1265194.6180747221,-1221300.2302461588,-1154072.0843799396,-1085178.7663812607,-1021434.1692624744,-920639.66924866685,-913962.01584760658,-783997.36157294549,-656280.1368384338,-502951.9477519677,-361250.72200517077,-218315.1999143241,-103687.24577005859,24630.791337092407,144513.91650497261,254362.13572271541,350759.78694334067,444670.16687263642,425337.63706852496,538077.27425531391,620016.94609159697,700633.62787167635,783375.11936567165,870174.68312651105,925363.15744936559,1008610.4989227206,1097061.10845182,1190280.904865169,1281007.2606599666,1381011.408765886,1369782.0901949359,1549213.8126260238,1662955.6262082681,1778841.0330292331,1896563.9610912129,2017981.5002367785,2085216.1183312563,2204118.4266755581,2326336.4232882354,2447330.5955200698,2561779.7370724697,2683864.7535139546,2692111.9389481507,2933390.3022755664,3059583.9068535734,3185736.5716967955,3311849.5325325318,3437924.170284491,3488908.3109664731,3609506.9588213284,3734103.6279763337,3857321.1771861725,3972637.4004624095,4097138.8741367962,4112341.4321371447,4407954.3431813009,4536871.3419614993,4665758.7353532594,4794616.2916572783,4923443.6185835022,4955748.6947714034,5078249.5295590088,5205557.2829676848,5331289.8553414084,5447474.2096036207,5574685.1976556182,5599179.1364846397,5954276.9777247086,6086177.0223128479,6218043.9104149025,6349877.5941706784,6481678.0496500637,6493898.2735389546,6618343.0253646802,6748560.6209373176,6876969.0362724941,6993849.119338952,7123967.0061523188,7160236.1441303678,7580270.6978426985,7715375.7595315389,7850447.5849672817,7985486.1741499491,8120491.5270795301,8111147.1791564673,8237576.7141512707,8370940.3088929877,8502219.3021980226,8619591.1764335707,8752855.0624160208,8803666.1088589914,9294509.3367430754,9433076.2949822098,9571610.0169682577,9710110.5027012192,9848577.7521810904,9816109.545303341,9944546.2909280285,10081310.555499632,10215663.701575387,10333251.196040817,10469915.751853168,10538312.646633659,11106259.459362645,11248560.787702486,11390828.879789256,11533063.735622931,11675265.355203513,11618021.69378249,11748457.011791814,11888891.999788057,12026528.236616295,12143964.394986372,12284299.674223345,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166]
[167,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168]
[169,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5675886.0265014637,null,null,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,135271.72905742764,141272.5102624649,147253.79128685937,152132.35714184729,155585.67256568526,157673.50353726887,158528.12221839718,158443.69854100188,157326.83502348574,155265.26418484878,152487.486407071,155412.25858291751,161538.81778639756,158761.04000861978,155983.262230842,153205.48445306421,148493.30761516403,141972.84072446948,134511.18889371189,126072.70135522961,116943.68025357349,106783.99166848231,95532.92500402173,83295.198225306784,83579.398048198782,80801.620270421015,65646.230043573014,61111.111111111124,58333.333333333343,55555.555555555569,52777.777777777803,50000.000000000029,47222.222222222248,44444.444444444482,41666.666666666686,38888.88888888892,36111.111111111146,33333.333333333358,30555.555555555573,27777.777777777799,25000.000000000025,22222.222222222241,19444.444444444453,16666.666666666668,13888.888888888881,11111.111111111095,8333.3333333333339,5555.5555555555475,2777.777777777761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170]
[171,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,544592525.30208623,null,null,-1759207.7492052566,-1134023.2146141506,-1291820.930136787,-1278997.2756395387,-1468236.6086462112,-1438704.1986367062,-1398527.9514080556,-1354633.5635794923,-1287405.4177132731,-1218512.0997145942,-1154767.5025958079,-1053973.0025820003,-1049233.7449050341,-925269.87183541059,-803533.92812529299,-655084.30489381542,-516836.39457085636,-375988.70345159341,-262215.36798845604,-133812.90720390994,-12812.918518513441,99096.871537867002,198272.30053626932,289257.90828971844,263798.81928212754,379316.23424669448,464033.68386075459,547428.14341861196,634881.81175050791,728201.84240204189,790851.96855565347,882537.79756749049,980117.42819824629,1083496.9131966867,1185474.3356559454,1297716.2105405796,1286202.6921467371,1468412.192355603,1597309.3961646948,1717729.9219181221,1838230.6277578799,1962425.9446812226,2032438.3405534783,2154118.4266755581,2279114.2010660134,2402886.1510756258,2520113.0704058036,2644975.8646250665,2656000.8278370388,2900056.9689422324,3029028.3512980174,3157958.7939190175,3286849.5325325318,3415701.948062269,3469463.866522029,3592840.2921546623,3720214.7390874457,3846210.0660750605,3964304.0671290755,4091583.3185812403,4109563.6543593667,4407954.3431813009,4536871.3419614993,4665758.7353532594,4794616.2916572783,4923443.6185835022,4955748.6947714034,5078249.5295590088,5205557.2829676848,5331289.8553414084,5447474.2096036207,5574685.1976556182,5599179.1364846397,5954276.9777247086,6086177.0223128479,6218043.9104149025,6349877.5941706784,6481678.0496500637,6493898.2735389546,6618343.0253646802,6748560.6209373176,6876969.0362724941,6993849.119338952,7123967.0061523188,7160236.1441303678,7580270.6978426985,7715375.7595315389,7850447.5849672817,7985486.1741499491,8120491.5270795301,8111147.1791564673,8237576.7141512707,8370940.3088929877,8502219.3021980226,8619591.1764335707,8752855.0624160208,8803666.1088589914,9294509.3367430754,9433076.2949822098,9571610.0169682577,9710110.5027012192,9848577.7521810904,9816109.545303341,9944546.2909280285,10081310.555499632,10215663.701575387,10333251.196040817,10469915.751853168,10538312.646633659,11106259.459362645,11248560.787702486,11390828.879789256,11533063.735622931,11675265.355203513,11618021.69378249,11748457.011791814,11888891.999788057,12026528.236616295,12143964.394986372,12284299.674223345,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172]
[173,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,108918505.06041725,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,230726.74573043606,430823.68533511169,455822.84021320264,480577.23021512525,504022.61408116086,528995.17292501358,531200.16556740738,580011.39378844667,605805.6702596033,631591.75878380332,657369.90650650673,683140.38961245399,693892.77330440562,718568.05843093246,744042.94781748857,769242.01321501285,792860.8134258166,818316.66371624731,821912.73087187484,881590.86863625795,907374.2683923021,933151.7470706515,958923.25833145715,984688.72371670045,991149.73895427957,1015649.9059118032,1041111.4565935358,1066257.9710682817,1089494.841920726,1114937.0395311229,1119835.8272969276,1190855.3955449387,1217235.4044625722,1243608.7820829786,1269975.5188341402,1296335.6099300124,1298779.6547077894,1323668.6050729342,1349712.124187462,1375393.8072545007,1398769.8238677904,1424793.4012304693,1432047.2288260758,1516054.1395685375,1543075.1519063041,1570089.5169934556,1597097.2348299921,1624098.305415906,1622229.4358313009,1647515.3428302482,1674188.0617785975,1700443.860439606,1723918.2352867126,1750571.0124832019,1760733.2217718065,1858901.8673486114,1886615.2589964345,1914322.0033936501,1942022.1005402431,1969715.5504362285,1963221.9090606719,1988909.2581855953,2016262.1110999286,2043132.7403150797,2066650.2392081618,2093983.1503706276,2107662.5293267369,2221251.8918725252,2249712.1575405002,2278165.7759578526,2306612.7471245825,2335053.0710407048,2323604.3387565017,2349691.402358368,2377778.3999576122,2405305.6473232508,2428792.8789972812,2456859.9348446727,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174]
[175,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,435674020.24166906,null,null,-1759207.7492052566,-1134023.2146141506,-1291820.930136787,-1278997.2756395387,-1468236.6086462112,-1438704.1986367062,-1398527.9514080556,-1354633.5635794923,-1287405.4177132731,-1218512.0997145942,-1154767.5025958079,-1053973.0025820003,-1049233.7449050341,-925269.87183541059,-803533.92812529299,-655084.30489381542,-516836.39457085636,-375988.70345159341,-262215.36798845604,-133812.90720390994,-12812.918518513441,99096.871537867002,198272.30053626932,289257.90828971844,263798.81928212754,379316.23424669448,464033.68386075459,547428.14341861196,634881.81175050791,728201.84240204189,790851.96855565347,882537.79756749049,980117.42819824629,1083496.9131966867,1185474.3356559454,1297716.2105405796,1286202.6921467371,1468412.192355603,1597309.3961646948,1717729.9219181221,1838230.6277578799,1962425.9446812226,1801711.5948230419,1723294.7413404472,1823291.3608528115,1922308.920860501,2016090.4563246425,2115980.6917000525,2124800.6622696314,2320045.5751537867,2423222.6810384132,2526367.0351352133,2629479.626026025,2732561.558449816,2775571.0932176225,2874272.2337237298,2976171.7912699562,3076968.0528600477,3171443.2537032589,3273266.6548649929,3287650.9234874919,3526363.474545043,3629497.0735691972,3732606.9882826079,3835693.0333258212,3938754.8948668018,3964598.9558171239,4062599.6236472055,4164445.8263741489,4265031.8842731267,4357979.3676828947,4459748.1581244953,4479343.3091877121,4763421.5821797699,4868941.6178502757,4974435.1283319239,5079902.0753365383,5185342.4397200514,5195118.6188311651,5294674.4202917479,5398848.4967498556,5501575.2290179953,5595079.2954711616,5699173.6049218476,5728188.915304292,6064216.5582741611,6172300.6076252349,6280358.0679738261,6388388.939319957,6496393.221663624,6488917.7433251664,6590061.3713210225,6696752.2471143901,6801775.4417584166,6895672.941146858,7002284.0499328189,7042932.8870871849,7435607.469394464,7546461.0359857753,7657288.0135746077,7768088.4021609761,7878862.2017448619,7852887.6362426691,7955637.0327424332,8065048.4443997033,8172530.9612603076,8266600.9568326548,8375932.6014825404,8430650.1173069216,8885007.5674901195,8998848.6301619858,9112663.103831403,9226450.9884983487,9340212.2841628082,9294417.3550259881,9398765.6094334461,9511113.5998304449,9621222.5892930441,9715171.5159890912,9827439.7393786721,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176]
[177,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[178]
[179]
[180,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2444127688.8990717,null,null,23407.691999999995,66626.161559999993,166300.66662461538,280327.3490769231,418430.40546461538,590415.34730769228,805533.89524246147,1061559.9119741539,1356246.3506436923,1687325.2548276922,2052507.7585384615,2449484.0862239995,2894011.5397759997,3365078.8546038466,3847253.0962546151,4266196.9929384617,4689992.2961187698,5103589.6852564607,5491816.0712401541,5839374.5963861533,6149904.9945738455,6427078.825886922,6674599.4766133847,6896202.1592455376,7147124.4616099996,7405664.8704351922,7614039.8874987457,7822647.8118193988,8040733.1950301984,8277614.8685684986,8532036.3881375007,8787792.4564500004,9054975.8901000004,9334723.6209500004,9625671.0690000001,9926453.6542499997,10338742.614410002,10747924.652167501,11078798.044860002,11414232.795612499,11754228.904424999,12096011.807425,12437794.710425001,12779577.613424998,13121360.516424999,13463143.419425,13804926.322425,14146709.225425001,14658710.08403375,15151338.122996248,15502809.421146249,15854280.719296249,16205752.01744625,16557223.315596249,16908694.613746248,17260165.911896251,17611637.21004625,17963108.50819625,18314579.806346249,18666051.104496248,19262041.018019188,19828183.725836065,20189827.838893563,20551471.951951064,20913116.065008562,21274760.178066064,21636404.291123562,21998048.404181059,22359692.517238561,22721336.630296059,23082980.743353561,23444624.856411062,24132092.765693083,24778240.076652363,25150565.645362739,25522891.214073114,25895216.782783486,26267542.351493865,26639867.920204237,27012193.488914613,27384519.057624988,27756844.626335364,28129170.195045736,28501495.763756111,29288469.531089321,30021576.586235706,30405117.683381602,30788658.780527495,31172199.877673391,31555740.974819284,31939282.071965177,32322823.169111069,32706364.266256966,33089905.363402858,33473446.460548751,33856987.557694644,34752069.136610955,35579586.579585753,35974903.981588945,36370221.383592129,36765538.785595328,37160856.187598512,37556173.589601696,37951490.991604879,38346808.393608063,38742125.795611262,39137443.197614446,39532760.599617645,40545163.37435703,41475069.513805218,41882752.035908565,42290434.558011912,42698117.080115259,43105799.602218606,43513482.124321952,43921164.646425307,44328847.168528646,44736529.690632001,45144212.212735355,45551894.734838694,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(+)",null,null,null,null,null,"Поступление ДС","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1160096460.0532925,null,null,14508.899999999998,45042.417000000001,78616.628999999986,115250.05799999999,154961.226,197768.655,243690.867,292746.38399999996,344953.72799999994,400331.42099999997,458897.98499999999,520671.94199999992,601146.32759999996,686611.92914999998,761694.56054999994,840222.74699999986,922215.93660000002,1007693.57745,1096675.1176499999,1189180.0052999998,1285227.6884999999,1384837.6153499999,1488029.23395,1594821.9923999999,1749269.0785499997,1910253.1573124998,2033851.6672425,2161313.0560349999,2292657.7441949998,2427906.1522275,2567078.7006374998,2707418.6212499999,2848660.4474999998,2993305.6912500001,3141354.3525,3292806.4312499999,3535810.4407500001,3786216.8833125005,3955962.3311250005,4129281.3673125003,4306173.9918750003,4484853.4106249996,4663532.8293749997,4842212.2481249999,5020891.6668750001,5199571.0856250003,5378250.5043749996,5556929.9231249997,5881233.0681562498,6210003.1986562489,6397616.5883437488,6585229.9780312488,6772843.3677187487,6960456.7574062487,7148070.1470937487,7335683.5367812496,7523296.9264687495,7710910.3161562495,7898523.7058437495,8086137.0955312494,8482939.4147203118,8884432.0686515626,9081426.1278234366,9278420.1869953126,9475414.2461671866,9672408.3053390626,9869402.3645109385,10066396.423682811,10263390.482854687,10460384.542026563,10657378.601198437,10854372.660370313,11330113.31327039,11810778.817649765,12017622.579780232,12224466.341910703,12431310.10404117,12638153.866171639,12844997.628302107,13051841.390432576,13258685.152563045,13465528.914693516,13672372.676823983,13879216.43895445,14440797.253138674,15007549.16137616,15224735.111613153,15441921.061850144,15659107.012087137,15876292.962324129,16093478.91256112,16310664.862798113,16527850.813035106,16745036.763272099,16962222.71350909,17179408.663746081,17834224.303710613,18494469.592431068,18722514.840179913,18950560.08792875,19178605.335677598,19406650.583426435,19634695.831175283,19862741.078924119,20090786.326672956,20318831.574421804,20546876.822170641,20774922.069919489,21530892.066206902,22292563.193688031,22532010.703824315,22771458.213960599,23010905.724096883,23250353.234233163,23489800.744369451,23729248.254505735,23968695.764642015,24208143.274778303,24447590.784914587,24687038.295050871,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(+)",null,null,null,null,null,"Поступление ДС","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36477772.833548702,null,null,902.77599999999995,1899.86328,2991.8380799999995,4179.2766399999991,5462.7551999999996,6842.8499999999995,8320.137279999999,9895.1932799999977,11568.594239999997,13340.9164,15212.735999999997,17184.629279999994,20220.031103999998,22502.488932,24891.83928,27388.687199999997,29993.637744,32707.295963999997,35530.266911999999,38463.155639999997,41506.56719999999,44661.106644,47927.379023999994,51305.989391999996,57537.419939999992,61322.776514999998,65227.993891199985,69253.707373199984,73400.552265599996,77669.163872999998,82060.177500000005,86401.425599999988,90848.55779999998,95401.574099999983,100060.4745,104825.25899999999,115180.72398000001,120406.10431499999,125742.66295499998,131190.39989999999,136749.31514999998,142308.2304,147867.14564999999,153426.06089999998,158984.97614999997,164543.89139999999,170102.80665000001,175661.7219,190281.66900749999,196118.53001999998,201955.39103249999,207792.25204499994,213629.11305749998,219465.97406999997,225302.83508249998,231139.69609499999,236976.55710749998,242813.41811999996,248650.2791325,254487.14014499998,273340.20121537498,279468.90527849999,285597.60934162501,291726.31340474996,297855.01746787503,303983.72153100005,310112.425594125,316241.12965724996,322369.83372037503,328498.53778349998,334627.24184662494,340755.94590975001,364228.88247151871,370664.02173779998,377099.16100408125,383534.30027036247,389969.43953664374,396404.57880292501,402839.71806920622,409274.8573354875,415709.99660176877,422145.13586804998,428580.27513433126,435015.41440061241,463523.08135023847,470279.97757983377,477036.87380942906,483793.77003902441,490550.66626861977,497307.56249821506,504064.45872781036,510821.35495740559,517578.25118700095,524335.1474165963,531092.0436461916,537848.93987578701,571836.12791065127,578930.86895172636,586025.60999280133,593120.35103387653,600215.09207495162,607309.8331160266,614404.57415710168,621499.31519817689,628594.05623925186,635688.79728032695,642783.53832140204,649878.27936247713,689821.67142372986,697271.14951685863,704720.62760998751,712170.10570311628,719619.58379624516,727069.06188937393,734518.53998250281,741968.0180756317,749417.49616876047,756866.97426188935,764316.45235501812,771765.93044814689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,"CF(+)",null,null,null,null,null,"Поступление ДС","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,62533324.857512094,null,null,1547.6159999999998,3256.9084800000001,5128.86528,7164.4742400000005,9364.7232000000004,11730.6,14263.092479999999,16963.188480000001,19831.875840000001,22870.142400000001,26078.975999999995,29459.364479999997,34662.910463999993,38575.695311999996,42671.724479999997,46952.035199999998,51417.664703999995,56069.650223999997,60909.028991999992,65936.838239999997,71154.115199999986,76561.897103999989,82161.221184000009,87953.124671999991,98635.577040000004,105124.75973999998,111819.41809920002,118720.64121119998,125829.51816960002,133147.138068,140674.59,148116.72960000002,155740.3848,163545.55559999999,171532.242,179700.44399999999,197452.66968000002,206410.46454000004,215558.85078000004,224897.8284,234427.39739999999,243956.96639999998,253486.53539999999,263016.10440000001,272545.67340000003,282075.24239999999,291604.81140000001,301134.38039999997,326197.14687,336203.19432000001,346209.24176999996,356215.28921999998,366221.33666999993,376227.38412,386233.43156999996,396239.47902000003,406245.52646999998,416251.57391999994,426257.62137000001,436263.66881999996,468583.20208350004,479089.55190600001,489595.90172850003,500102.25155100005,510608.60137349996,521114.9511960001,531621.3010185,542127.65084100002,552634.00066349993,563140.35048599995,573646.70030849997,584153.050131,624392.36995117494,635424.03726479993,646455.70457842492,657487.37189204991,668519.0392056749,679550.70651929989,690582.37383292499,701614.04114654986,712645.70846017485,723677.37577379984,734709.04308742494,745740.71040104982,794610.99660040881,806194.24727971514,817777.49795902125,829360.74863832758,840943.99931763369,852527.24999694014,864110.50067624624,875693.75135555258,887277.0020348588,898860.25271416502,910443.50339347136,922026.75407277758,980290.50498968782,992452.91820295947,1004615.331416231,1016777.7446295026,1028940.1578427741,1041102.5710560457,1053264.9842693172,1065427.3974825889,1077589.8106958603,1089752.2239091319,1101914.6371224036,1114077.050335675,1182551.4367263941,1195321.9706003293,1208092.5044742641,1220863.0383481993,1233633.5722221346,1246404.1060960698,1259174.6399700048,1271945.17384394,1284715.7077178753,1297486.2415918102,1310256.7754657455,1323027.3093396807,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,"CF(+)",null,null,null,null,null,"Поступление ДС","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,188710971.68000001,null,null,6448.4,13570.451999999999,21370.271999999997,29851.976000000002,39019.68,48877.5,59429.551999999996,70679.95199999999,82632.816000000006,95292.26,108662.39999999999,122747.352,137551.23199999999,153078.15599999999,169332.24,186317.6,204038.35199999998,222498.61200000002,241702.49599999998,261654.12,282357.59999999998,303817.05199999997,326036.592,349020.33599999995,372772.39999999997,397296.89999999997,422597.95199999993,448679.67199999996,475546.17600000004,503201.57999999996,531650,559776,588588,618086,648270,679140,710696,742938,775866,809480,843780,878080,912379.99999999988,946679.99999999988,980979.99999999988,1015279.9999999999,1049580,1083880,1118180,1152480,1186780,1221080,1255380,1289680,1323980,1358280,1392580,1426880,1461180,1495480,1529780,1564080,1598380,1632680,1666980,1701280,1735580,1769880,1804179.9999999998,1838479.9999999998,1872779.9999999998,1907079.9999999998,1941379.9999999998,1975679.9999999998,2009979.9999999998,2044279.9999999998,2078580,2112880,2147180,2181480,2215780,2250080,2284380,2318680,2352980,2387280,2421580,2455880,2490180,2524480,2558780,2593080,2627380,2661680,2695980,2730280,2764580,2798880,2833180,2867480,2901780,2936080,2970380,3004680,3038980,3073280,3107580,3141880,3176180,3210480,3244780,3279080,3313380,3347680,3381980,3416280,3450580,3484880,3519180,3553480,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(+)",null,null,null,null,null,"Поступление ДС","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,865215849.01752067,null,null,0,2480.6628000000001,50536.080387692309,107581.35838153845,182040.17618769236,282406.8288461538,416694.68773476913,582949.51076492306,779198.89754215383,1003452.2893661535,1253700.9692307692,1527918.0618239997,1824058.5335279999,2140059.1924190773,2473838.688267692,2748826.9862307697,3024125.822824616,3286644.1615107688,3523183.482516923,3720437.7828369229,3881545.9942430765,4009674.6870535379,4108018.0701323072,4179797.9908892298,4228263.9352799999,4282763.6878061537,4325208.2699150769,4363538.5331999995,4405759.8353999993,4459942.0403999994,4524971.2200000007,4590542.88,4664409.75,4745386.8,4832289,4923931.3199999994,5019128.7299999995,5116696.2,5215448.7,5314201.2,5412953.6999999993,5511706.1999999993,5610458.6999999993,5709211.1999999993,5807963.6999999993,5906716.1999999993,6005468.7000000002,6104221.2000000002,6202973.7000000002,6301726.2000000002,6400478.7000000002,6499231.2000000002,6597983.7000000002,6696736.2000000002,6795488.7000000002,6894241.2000000002,6992993.7000000002,7091746.2000000002,7190498.7000000002,7289251.2000000002,7388003.7000000002,7486756.2000000002,7585508.7000000002,7684261.2000000002,7783013.7000000002,7881766.2000000002,7980518.6999999993,8079271.1999999993,8178023.6999999993,8276776.1999999993,8375528.6999999993,8474281.1999999993,8573033.6999999993,8671786.1999999993,8770538.6999999993,8869291.1999999993,8968043.6999999993,9066796.1999999993,9165548.6999999993,9264301.1999999993,9363053.6999999993,9461806.1999999993,9560558.6999999993,9659311.1999999993,9758063.6999999993,9856816.1999999993,9955568.6999999993,10054321.199999999,10153073.699999999,10251826.199999999,10350578.699999999,10449331.199999999,10548083.699999999,10646836.199999999,10745588.699999999,10844341.199999999,10943093.699999999,11041846.199999999,11140598.699999999,11239351.199999999,11338103.699999999,11436856.199999999,11535608.699999999,11634361.199999999,11733113.699999999,11831866.199999999,11930618.699999999,12029371.199999999,12128123.699999999,12226876.199999999,12325628.699999999,12424381.199999999,12523133.699999999,12621886.199999999,12720638.699999999,12819391.199999999,12918143.699999999,13016896.199999999,13115648.699999999,13214401.199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(+)",null,null,null,null,null,"Поступление ДС","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,131093310.45720001,null,null,0,375.85799999999995,7656.9818769230769,16300.205815384612,27581.844876923078,42788.913461538461,63135.558747692296,88325.683449230783,118060.43902153845,152038.22566153842,189954.69230769228,231502.73663999999,276372.50507999992,324251.39279076929,374824.04367692309,416488.93730769237,458200.88224615389,497976.3881076923,533815.67916923075,563702.69436923065,588113.02943076915,607526.46773538459,622426.98032307695,633302.72589230782,640646.05080000008,648903.58906153857,655334.58635076915,661142.20199999993,667539.36899999995,675748.79399999999,685601.70000000007,695536.79999999993,706728.75,718998,732165,746050.2,760474.05,775257,790219.5,805182,820144.5,835107,850069.5,865032,879994.49999999988,894956.99999999988,909919.49999999988,924881.99999999988,939844.49999999988,954806.99999999988,969769.49999999988,984731.99999999988,999694.5,1014657,1029619.5,1044582,1059544.5,1074507,1089469.5,1104432,1119394.5,1134357,1149319.5,1164282,1179244.5,1194207,1209169.5,1224132,1239094.5,1254057,1269019.5,1283982,1298944.5,1313907,1328869.5,1343832,1358794.5,1373757,1388719.5,1403682,1418644.5,1433607,1448569.5,1463532,1478494.5,1493457,1508419.5,1523382,1538344.5,1553307,1568269.5,1583232,1598194.5,1613157,1628119.5,1643082,1658044.5,1673007,1687969.5,1702932,1717894.5,1732857,1747819.4999999998,1762781.9999999998,1777744.4999999998,1792706.9999999998,1807669.4999999998,1822631.9999999998,1837594.4999999998,1852556.9999999998,1867519.4999999998,1882481.9999999998,1897444.4999999998,1912406.9999999998,1927369.4999999998,1942331.9999999998,1957294.4999999998,1972256.9999999998,1987219.4999999998,2002182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[188]
[189,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,680379253.09165442,null,null,3957.8629999999998,13158.333461538463,29234.32507692308,58370.932846153846,92578.329846153851,135144.32082307694,188677.1295123077,256769.22318923075,334113.45498461532,422227.78690615389,520361.41499999992,629394.44097470772,748832.36410532298,884717.43751246156,1015443.9423265846,1146931.0728565846,1264186.0480652309,1383411.075317286,1500258.9472943651,1623373.1777434982,1713481.7792869878,1792069.3678520764,1860324.9021067456,1923435.7763027588,1983596.6324639407,2059147.8987466823,2108793.9585913043,2156229.7850543717,2204285.8108403459,2260161.0838522175,2325838.8389729736,2419810.6503758784,2485989.8631722894,2555978.3313926696,2629351.7567843487,2711350.9205027018,2801715.8031496434,2922849.5693296888,3007173.2463108683,3092828.9369399287,3179432.4250058038,3273613.1953298463,3374934.1358521543,3510673.4434672799,3599942.4014429767,3689211.3594186725,3778480.3173943684,3875770.4345863275,3981260.2489105007,4127212.9351478871,4218267.2722830968,4309321.6094183056,4400375.9465535171,4500704.5181349376,4610489.4328368381,4767009.7371183299,4859885.1609962443,4952760.5848741587,5045636.0087520732,5149085.6568516567,5263295.2800206644,5430747.5259935316,5525480.4583490044,5620213.3907044772,5714946.32305995,5821601.7593097901,5940369.1653187107,6119128.0225288924,6215755.6135314759,6312383.2045340575,6409010.7955366392,6518958.8716035075,6642420.6879166691,6832871.4399152743,6931431.5827379078,7029991.7255605422,7128551.8683831766,7241881.6276852526,7370178.1237524208,7572716.942788098,7673248.2884671837,7773779.6341462703,7874310.979825356,7991113.7104616249,8124388.888746433,8339423.117199868,8441965.0897925384,8544507.0623852052,8647049.0349778719,8767418.3238979783,8905820.0130907074,9133768.4518109914,9238361.2638555132,9342954.075900035,9447546.8879445549,9571578.6763875987,9715258.6268532518,9956551.8305596858,10063236.498845097,10169921.167130508,10276605.835415922,10404398.475647248,10553512.457161063,10808593.0370776,10917411.398728717,11026229.76037984,11135048.12203096,11266702.435406726,11421410.337230444,11690733.271124003,11801728.000008147,11912722.728892289,12023717.457776431,12159336.794166323,12319802.727519736,12603835.677317437,12717050.300779261,12830264.924241085,12943479.54770291,11732910.41429437,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190]
[191,"CF(-)",null,null,null,null,null,"ФОТ производственного персонала",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,326083529.08775705,null,null,1544.6229166666667,5707.0810416666664,15376.026850961538,30511.70673878205,48484.198830128211,70833.292788461535,99048.247027243575,133650.45217147435,174243.9623076923,220432.83152243588,271821.11390224355,328012.86353365378,394911.59685945505,466819.67032435897,537092.94050697121,603785.32253565709,665292.63473974378,725904.76645817317,783207.71090008016,834787.46127459942,879747.38648798084,918708.23114358983,952290.73984479171,981115.6571949519,1021061.5949647435,1060221.7218307771,1084346.5725208339,1107407.8680961207,1130897.8396387291,1156308.7182307499,1184276.9654522915,1214583.2733814789,1247008.3340964373,1281332.8396752914,1317337.4821961666,1354802.9537371872,1414707.1425186861,1476236.3267579316,1517984.4011602462,1560333.5808151858,1603170.9221429853,1646327.6400270583,1689559.6536309747,1732791.6672348916,1776023.680838808,1819255.6944427248,1862487.7080466417,1905719.7216505585,1978510.2513853214,2051949.2613241435,2096478.2353361775,2141007.209348212,2185536.183360246,2230065.15737228,2274594.131384314,2319123.1053963481,2363652.0794083821,2408181.0534204165,2452710.027432451,2497239.001444485,2580228.4623934571,2663885.8579526097,2709750.7011850048,2755615.5444173999,2801480.387649795,2847345.2308821902,2893210.0741145853,2939074.9173469804,2984939.7605793756,3030804.6038117711,3076669.4470441663,3122534.2902765614,3216269.1068358342,3310691.8960435931,3357932.6845729603,3405173.4731023265,3452414.2616316937,3499655.0501610609,3546895.8386904281,3594136.6272197952,3641377.4157491615,3688618.2042785287,3735858.9928078959,3783099.7813372631,3888149.9843285996,3993908.7991478774,4042566.8113331255,4091224.8235183731,4139882.8357036216,4188540.8478888692,4237198.8600741168,4285856.8722593654,4334514.884444613,4383172.8966298616,4431830.9088151092,4480488.9210003577,4597449.072274778,4715139.0937319789,4765256.8462827839,4815374.5988335907,4865492.3513843957,4915610.1039352007,4965727.8564860057,5015845.6090368116,5065963.3615876175,5116081.1141384225,5166198.8666892275,5216316.6192400334,5345806.7705118321,5476048.6880718935,5527669.9731992241,5579291.2583265528,5630912.5434538824,5682533.8285812121,5734155.1137085427,5785776.3988358714,5837397.6839632019,5889018.9690905316,5940640.2542178612,5992261.5393451899,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192]
[193,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,96922347.899040744,null,null,0,926.77374999999995,2497.4748749999999,6728.1412355769226,11578.882807692307,17511.636490384615,24988.339182692307,34440.60903365384,45749.662269230765,58796.715115384606,73462.983798076908,89629.684543269235,107178.03357692306,129768.92453874997,150322.87765586539,171932.88664831728,190338.30687307694,208837.27397076925,226705.58590413458,243219.04063591349,257653.43612884617,270194.99576394231,281029.94292221154,290344.50098466343,298324.89333230775,314312.06364653842,321820.96945192781,328786.97406057257,335657.74679709988,342880.95698613749,350904.27395231248,359661.90531906247,369088.05870982492,379116.94174803747,389682.76205713744,400719.72726056242,412162.0449817499,436662.24052946159,449079.5555252973,461711.08517085033,474489.06331826118,487413.48996752989,500383.09404870495,513352.69812987989,526322.30221105495,539291.90629222989,552261.51037340483,565231.11445458001,578200.71853575506,608905.4322954379,622264.12449904811,635622.81670265831,648981.50890626863,662340.20110987884,675698.89331348916,689057.58551709924,702416.27772070956,715774.96992431977,729133.66212793009,742492.35433154029,755851.04653515061,792286.03090092365,806045.48387064214,819804.93684036063,833564.38981007924,847323.84277979785,861083.29574951634,874842.74871923483,888602.20168895356,902361.65465867193,916121.10762839054,929880.56059810915,943640.01356782764,986121.45053367282,1000293.6870924828,1014465.9236512929,1028638.160210103,1042810.3967689131,1056982.6333277232,1071154.8698865334,1085327.1064453435,1099499.3430041536,1113671.5795629639,1127843.816121774,1142016.0526805839,1190873.9379165759,1205471.3415721504,1220068.7452277248,1234666.1488832992,1249263.5525388736,1263860.9561944481,1278458.3598500225,1293055.7635055967,1307653.1671611713,1322250.5708167455,1336847.9744723199,1351445.3781278946,1407024.0652369729,1422059.3910022145,1437094.7167674564,1452130.0425326978,1467165.3682979392,1482200.6940631808,1497236.0198284227,1512271.3455936641,1527306.671358906,1542341.9971241474,1557377.3228893892,1572412.6486546306,1635071.4136524685,1650557.7991906675,1666044.1847288662,1681530.5702670654,1697016.9558052644,1712503.3413434632,1727989.7268816622,1743476.1124198609,1758962.4979580599,1774448.8834962586,1789935.2690344576,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194]
[195,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,270709653.82106531,null,null,90952.989166666652,187089.61434615386,204545.98344310897,238357.28466666664,272273.51599694835,305682.26773326949,341895.6369943273,398099.80019579805,443756.68284879887,504669.1969866805,590607.01427652827,645702.05222933134,706984.94525969017,770919.42319696071,831188.71501962142,885477.58088544372,915505.1402532194,946166.6825772255,974762.71838914161,1004487.8215830445,1027852.689353267,1048567.5829192272,1073804.2992026575,1089025.7893908627,1109081.0158637515,1131079.4335357214,1155353.3366172053,1178638.6559178787,1201536.0951478933,1226785.685238047,1252000.1532403375,1283440.2016846081,1311956.3614050068,1340150.4031131249,1381108.4882115163,1411641.2180942455,1449985.0551824239,1490892.2481191859,1523637.0084952558,1556845.5625269273,1590424.0111115682,1619591.4089082922,1648425.4733716827,1681291.5378350732,1710125.6022984639,1740374.9167618544,1778424.9812252452,1807259.0456886359,1844349.4729902071,1885627.7033538795,1914877.989751172,1944128.2761484645,1973378.5625457568,2002628.8489430491,2031879.1353403414,2065967.8217376338,2095218.1081349258,2126084.0070322184,2166393.4934295109,2195643.7798268031,2235388.3512370465,2280621.9765750291,2310300.9715642403,2339979.9665534515,2369658.9615426622,2399337.9565318739,2429016.9515210846,2464502.0265102959,2494181.0214995071,2525711.9296137183,2568661.9646029295,2598340.9595921407,2640879.2378980052,2690281.8955014297,2720402.4603403173,2750523.0251792045,2780643.5900180917,2810764.1548569794,2840884.719695867,2877972.5805347543,2908093.1453736415,2940344.8429937791,2986390.6558326669,3016511.2206715541,3061988.7652737577,3115783.3508157465,3146358.7325998005,3176934.1143838544,3207509.4961679084,3238084.8779519629,3268660.2597360164,3307596.3967200709,3338171.7785041248,3371208.7985084914,3420894.477892546,3451469.8596765995,3500038.46135876,3558457.4921237826,3589501.3353613587,3620545.1785989348,3651589.0218365104,3682632.865074086,3713676.7083116616,3754753.4577892367,3785797.3010268128,3819694.6029557167,3873670.8033132926,3904714.6465508677,3956532.570966769,4019818.5625412213,4051344.9210759243,4082871.2796106273,4114397.6381453304,4145923.9966800334,4177450.355214736,4221016.2012374382,4252542.5597721413,4287387.5362047385,4346432.7232834417,4190207.6018181453,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,11652591.575040001,null,null,0,0,0,0,0,0,0,14000,14000,14000,44000,44000,44000,44000,44000,44000,44000,44000,44000,46800,46800,46800,52800,52800,52800,52800,52800,52800,52800,52800,52800,56160,56160,56160,63360,63360,63360,63360,63360,63360,63360,63360,63360,67392,67392,67392,76032,76032,76032,76032,76032,76032,76032,76032,76032,80870.400000000023,80870.400000000023,80870.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,91238.400000000023,97044.48000000001,97044.48000000001,97044.48000000001,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,109486.08000000002,116453.37599999997,116453.37599999997,116453.37599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,131383.29599999997,139744.05119999999,139744.05119999999,139744.05119999999,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,157659.9552,167692.86143999995,167692.86143999995,167692.86143999995,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,189191.94623999996,201231.43372799997,201231.43372799997,201231.43372799997,227030.33548799998,227030.33548799998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,7797191.4547199933,null,null,0,0,0,0,0,0,0,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2753857.2288000016,null,null,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[204,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,46910548.146785982,null,null,46766.666666666664,86882.051282051281,98328.205128205125,122482.05128205128,145199.79095047401,165063.89788519259,184653.27589641063,206720.75836054169,228936.11312379883,250310.09455462924,274820.2166552142,297806.23927163903,321789.10354672535,345141.29091791587,366430.07279472233,381901.52137912961,376655.79070177703,372233.03586257796,367178.96342341247,363041.24047778797,358651.62060892401,353500.17177132971,350238.49762182898,345709.35608281795,343303.13007214741,341836.24056455953,348602.37624168047,354856.64867026592,360443.22780459112,367396.04203496361,372862.3501079416,379854.03964247467,386052.82656181732,389566.66666666657,398402.906448683,403598.33239103743,409666.66666666663,414666.66666666669,419666.66666666663,424666.66666666663,429666.66666666669,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,415000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,17852000,null,null,99.999999999999986,2215.3846153846152,8661.538461538461,27815.384615384617,46969.230769230766,66123.076923076922,85276.923076923078,104430.76923076925,123584.61538461539,142738.46153846153,161892.30769230769,181046.15384615381,200200.00000000003,219353.84615384619,235592.30769230769,246000,236000,226000,216000,206000,196000,186000,176000,166000,157000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,135000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,25883333.333333336,null,null,46666.666666666664,54666.666666666672,59666.666666666664,64666.666666666664,69666.666666666672,74666.666666666672,79666.666666666672,84666.666666666657,89666.666666666672,94666.666666666672,99666.666666666657,104666.66666666667,109666.66666666667,114666.66666666666,119666.66666666667,124666.66666666667,129666.66666666666,134666.66666666666,139666.66666666669,144666.66666666669,149666.66666666666,154666.66666666666,159666.66666666669,164666.66666666666,169666.66666666666,174666.66666666669,179666.66666666666,184666.66666666666,189666.66666666669,194666.66666666666,199666.66666666666,204666.66666666669,209666.66666666666,214666.66666666666,219666.66666666669,224666.66666666666,229666.66666666666,234666.66666666669,239666.66666666666,244666.66666666666,249666.66666666669,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Прочие рекламные расходы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3175214.8134526527,null,null,0,30000,30000,30000,28563.893514576561,24274.154295449011,19709.686152820876,17623.322463105782,15684.831072516779,12904.966349501041,13261.242296239865,12093.418758818521,11922.436880058685,11120.778097402983,11171.098435747948,11234.854712462909,10989.12403511039,11566.369195911331,11512.296756745809,12374.573811121289,12984.953942257371,12833.505104663087,14571.830955162273,15042.68941615131,16636.46340548079,17169.573897892857,18935.709575013829,20189.98200359926,20776.561137924411,22729.375368296965,23195.683441274989,25187.372975808001,26386.159895150682,24899.999999999967,28736.239782016299,28931.665724370778,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[209,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,13065872.520538056,null,null,42500,94500,94500,94500,94500,94500,94500,94500,94500,94500,94500,94500,95975,97535,97535,97535,97535,97535,97535,97535,97535,97535,97535,97535,99064.25,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,102256.67750000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,105555.902825,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,108965.68115974999,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,112489.90790704249,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,116132.62427237877,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,119898.02308508138,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,123790.45486639162,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2657104.681799483,null,null,0,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1509347.1042658617,null,null,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[214,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98769881.46999988,null,null,991.01,3097.392230769231,6264.345538461539,11665.287923076923,17956.730923076924,25616.851492307695,35060.156553846151,46564.335369230765,60005.615784615387,75260.225646153849,92204.392800000001,110714.34509230769,130666.31036923076,151936.51647692308,173982.54203076925,196189.34823076925,216133.79553846156,235931.67530769235,254850.35138461538,272249.29044615384,287672.16483076924,301307.3666923077,313343.28818461538,323968.32146153843,333514.45867692307,342338.82198461541,351423.19353846152,360202.06549230765,369115.13,378551.64799999999,388800.01799999998,399795.62000000005,411473.83399999997,423770.04,436619.61799999996,449957.94799999997,463720.41000000003,477842.38399999996,492259.25,506912.85,521738.8,536698.80000000005,551658.80000000005,566618.80000000005,581578.80000000005,596538.80000000005,611498.80000000005,626458.80000000005,641418.80000000005,656378.80000000005,671338.8,686298.8,701258.8,716218.8,731178.8,746138.8,761098.8,776058.8,791018.8,805978.8,820938.8,835898.8,850858.8,865818.8,880778.8,895738.8,910698.8,925658.8,940618.8,955578.8,970538.8,985498.8,1000458.8,1015418.8,1030378.8,1045338.8,1060298.8,1075258.8,1090218.8,1105178.8,1120138.8,1135098.8,1150058.8,1165018.8,1179978.8,1194938.8,1209898.8,1224858.8,1239818.8,1254778.8,1269738.8,1284698.8,1299658.8,1314618.8,1329578.8,1344538.8,1359498.8,1374458.8,1389418.8,1404378.8,1419338.8,1434298.8,1449258.8,1464218.8,1479178.8,1494138.8,1509098.8,1524058.8,1539018.7999999998,1553978.7999999998,1568938.7999999998,1583898.7999999998,1598858.7999999998,1613818.7999999998,1628778.7999999998,1643738.7999999998,1658698.7999999998,1673658.7999999998,1688618.7999999998,1530827.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Размещения поставщика",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18335295,null,null,344.25,978.75,1748.25,2585.25,3489.75,4461.75,5501.25,6608.25,7782.75,9024.75,10334.25,11711.25,13155.75,14667.75,16247.25,17894.25,19608.75,21390.750000000004,23240.25,25157.25,27141.75,29193.75,31313.25,33500.25,35754.75,38076.75,40466.25,42923.25,45447.75,48039.75,50699.25,53426.25,56220.75,59082.75,62012.25,65009.25,68073.75,71205.75,74405.25,77672.25,81000,84375,87750,91125,94500,97875,101250,104625,108000,111375,114750,118125,121500,124875,128250,131625,135000,138375,141750,145125,148500,151875,155250,158625,162000,165375,168750,172125,175500,178875,182250,185625,189000,192375,195750,199125,202500,205875,209250,212625,216000,219375,222750,226125,229500,232875,236250,239625,243000,246375,249750,253125,256500,259875,263250,266625,270000,273375,276750,280125,283500,286875,290250,293625,297000,300375,303750,307125,310500,313875,317250,320625,324000,327375,330750,334125,337500,340875,344250,312322.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[216,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Пользователь поставщика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14260785,null,null,267.75,761.25,1359.75,2010.7499999999998,2714.2499999999995,3470.25,4278.75,5139.75,6053.25,7019.2499999999991,8037.75,9108.7499999999982,10232.25,11408.25,12636.75,13917.75,15251.25,16637.25,18075.75,19566.75,21110.25,22706.25,24354.75,26055.749999999996,27809.25,29615.25,31473.75,33384.75,35348.25,37364.25,39432.75,41553.75,43727.249999999993,45953.249999999993,48231.749999999993,50562.75,52946.25,55382.249999999993,57870.749999999993,60411.749999999993,63000,65625,68250,70874.999999999985,73499.999999999985,76124.999999999985,78750,81375,84000,86625,89250,91875,94500,97125,99750,102375,105000,107625,110250,112875,115500,118125,120750,123375,126000,128625,131250,133875,136499.99999999997,139124.99999999997,141749.99999999997,144374.99999999997,146999.99999999997,149624.99999999997,152249.99999999997,154875,157500,160125,162750,165375,168000,170625,173250,175875,178500,181125,183750,186375,189000,191625,194250,196875,199500,202125,204750,207375,210000,212625,215250,217875,220500,223125,225750,228375,231000,233625,236250,238875,241500,244125,246750,249375,252000,254625,257250,259875,262500,265125,267750,242917.49999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,17384576,null,null,326.39999999999998,928,1657.6000000000001,2451.1999999999998,3308.8,4230.3999999999996,5216,6265.6,7379.2,8556.8000000000011,9798.4,11104,12473.599999999999,13907.2,15404.8,16966.400000000001,18592,20281.599999999999,22035.200000000001,23852.799999999999,25734.400000000001,27680,29689.599999999999,31763.200000000004,33900.800000000003,36102.400000000001,38368,40697.599999999999,43091.199999999997,45548.800000000003,48070.400000000001,50656,53305.600000000006,56019.200000000004,58796.800000000003,61638.400000000001,64544,67513.599999999991,70547.199999999997,73644.799999999988,76800,80000,83200,86400,89600,92800,96000,99200,102400,105600,108800,112000,115200,118400,121600,124800,128000,131200,134400,137600,140800,144000,147200,150400,153600,156800,160000,163200,166400,169600,172800,176000,179200,182400,185600,188800,192000,195200,198400,201600,204800,208000,211200,214400,217600,220800,224000,227200,230400,233600,236800,240000,243200,246400,249600,252800,256000,259200,262400,265600,268800,272000,275200,278400,281600,284800,288000,291200,294400,297600,300800,304000,307200,310400,313600,316800,320000,323200,326400,296128,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,2037255,null,null,38.25,108.75,194.25,287.25,387.75,495.75,611.25,734.25,864.75,1002.75,1148.25,1301.25,1461.75,1629.75,1805.25,1988.25,2178.75,2376.75,2582.25,2795.25,3015.75,3243.75,3479.25,3722.25,3972.75,4230.75,4496.25,4769.25,5049.75,5337.75,5633.25,5936.25,6246.75,6564.75,6890.25,7223.25,7563.75,7911.75,8267.25,8630.25,9000,9375,9750,10125,10500,10875,11250,11625,12000,12375,12750,13125,13500,13875,14250,14625,15000,15375,15750,16125,16500,16875,17250,17625,18000,18375,18750,19125,19500,19875,20250,20625,21000,21375,21750,22125,22500,22875,23250,23625,24000,24375,24750,25125,25500,25875,26250,26625,27000,27375,27750,28125,28500,28875,29250,29625,30000,30375,30750,31125,31500,31875,32250,32625,33000,33375,33750,34125,34500,34875,35250,35625,36000,36375,36750,37125,37500,37875,38250,34702.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,42193978.920000002,null,null,12.959999999999999,289.38184615384614,1177.3163076923079,3908.6113846153848,7270.759384615385,11695.31833846154,17556.383630769229,25104.57175384615,34228.177476923076,44815.49556923077,56754.820799999994,69934.447938461526,84242.671753846138,99567.787015384616,115420.25464615386,131244.99784615386,144855.11630769234,158160.12646153849,170498.81907692307,181293.10836923076,190131.15544615383,197182.98553846154,202618.62387692308,206608.09569230766,209451.0262153846,211469.72067692305,213550.24430769231,215182.22233846155,216762.47999999998,218642.32799999998,221082.04799999998,224023.32000000007,227407.82400000002,231177.24,235273.24799999996,239637.52799999999,244211.76,248937.62400000001,253756.79999999999,258616.8,263476.8,268336.8,273196.79999999999,278056.8,282916.8,287776.8,292636.79999999999,297496.80000000005,302356.80000000005,307216.80000000005,312076.80000000005,316936.80000000005,321796.80000000005,326656.80000000005,331516.80000000005,336376.80000000005,341236.80000000005,346096.80000000005,350956.80000000005,355816.80000000005,360676.80000000005,365536.80000000005,370396.80000000005,375256.80000000005,380116.80000000005,384976.80000000005,389836.80000000005,394696.80000000005,399556.80000000005,404416.80000000005,409276.80000000005,414136.80000000005,418996.80000000005,423856.80000000005,428716.80000000005,433576.80000000005,438436.80000000005,443296.80000000005,448156.80000000005,453016.80000000005,457876.80000000005,462736.80000000005,467596.80000000005,472456.80000000005,477316.80000000005,482176.80000000005,487036.80000000005,491896.80000000005,496756.80000000005,501616.80000000005,506476.80000000005,511336.80000000005,516196.80000000005,521056.80000000005,525916.80000000005,530776.80000000005,535636.80000000005,540496.80000000005,545356.80000000005,550216.80000000005,555076.80000000005,559936.80000000005,564796.80000000005,569656.80000000005,574516.80000000005,579376.80000000005,584236.80000000005,589096.80000000005,593956.79999999993,598816.79999999993,603676.79999999993,608536.79999999993,613396.79999999993,618256.79999999993,623116.79999999993,627976.79999999993,632836.79999999993,637696.79999999993,642556.79999999993,581897.5199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,4557991.55,null,null,1.3999999999999997,31.260384615384613,127.17923076923077,422.2265384615385,785.4215384615386,1263.3831538461541,1896.5229230769232,2711.9136153846152,3697.4883076923079,4841.1800769230767,6130.9219999999996,7554.6471538461556,9100.2886153846157,10755.779461538463,12468.237384615386,14177.700384615386,15647.929230769234,17085.198846153849,18418.082307692308,19584.132076923077,20538.859384615382,21300.631153846152,21887.814307692308,22318.775769230771,22625.882461538462,22843.95130769231,23068.699230769234,23244.993153846153,23415.7,23618.770000000004,23882.320000000003,24200.050000000003,24565.66,24972.85,25415.320000000003,25886.77,26380.9,26891.410000000003,27412,27937,28462,28987,29512,30037,30562,31087,31612,32137,32662,33187,33712,34237,34762,35287,35812,36337,36862,37387,37912,38437,38962,39487,40012,40537,41062,41587,42112,42637,43162,43687,44212,44737,45262,45787,46312,46837,47362,47887,48412,48937,49461.999999999993,49986.999999999993,50511.999999999993,51036.999999999993,51561.999999999993,52086.999999999993,52611.999999999993,53136.999999999993,53661.999999999993,54186.999999999993,54711.999999999993,55236.999999999993,55761.999999999993,56286.999999999993,56811.999999999993,57336.999999999993,57861.999999999993,58386.999999999993,58911.999999999993,59436.999999999993,59961.999999999993,60486.999999999993,61011.999999999993,61536.999999999993,62061.999999999993,62586.999999999993,63111.999999999993,63636.999999999993,64161.999999999993,64686.999999999993,65211.999999999993,65737,66262,66787,67312,67837,68362,68887,69412,62859.299999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,100310760.1087012,null,null,695.31250000000011,2610.1708333333336,5453.4327764423069,9709.9454615384602,14616.994123397437,20501.518355769233,27682.204544070515,36314.706466025644,46314.953940384614,70598.876785897432,85082.404821314092,98681.467865384606,114554.53134373398,132306.61580212181,149241.1001941298,165851.71127554486,181180.55401298078,196466.97140695516,211198.40358111379,224862.29065910255,237193.90391357371,249425.04445558973,259887.51339621312,269013.11184650636,280399.17711468111,293433.32098654646,301856.71683706343,310108.89175530535,318506.68734330207,327366.94520308333,336866.73513239587,346959.49204213329,357598.65084318956,369982.64644645824,382054.91376283334,394053.88770320825,410981.30101575737,431111.51595251937,444439.41032858903,457994.36436026084,471746.86294490146,485620.92740829213,499494.99187168275,513369.05633507331,527243.12079846393,542532.43526185444,556982.49972524517,570856.56418863591,591342.7701652071,615956.3464088795,630246.6328061719,644536.91920346429,658827.20560075657,673117.49199804896,687407.77839534136,701698.06479263376,715988.35118992592,731894.25008721836,746875.73648451082,761166.02288180299,784245.47007729649,812763.30167167925,827482.29666089034,842201.29165010154,856920.28663931252,871639.28162852372,886358.27661773469,901077.2716069459,915796.2665961571,932367.17471036816,947915.60969957931,962634.60468879051,988444.44999096252,1021078.640038479,1036239.2048773667,1051399.7697162537,1066560.3345551414,1081720.8993940288,1096881.4642329162,1112042.0290718037,1127202.5939106909,1144494.2915308287,1160650.1843697161,1175810.7492086035,1204494.045001379,1241465.9089607825,1257081.2907448364,1272696.6725288904,1288312.0543129446,1303927.4360969989,1319542.8178810526,1335158.1996651068,1350773.5814491608,1368850.6014535273,1385660.3768375816,1401275.7586216356,1432981.6830736785,1474522.1106086387,1490605.9538462143,1506689.7970837902,1522773.640321366,1538857.4835589419,1554941.3267965172,1571025.1700340929,1587109.0132716687,1606046.3152005731,1623563.4307581482,1639647.2739957238,1674531.3698603776,1720881.2001078648,1737447.5586425681,1754013.9171772709,1770580.2757119741,1787146.6342466769,1803712.9927813797,1820279.3513160828,1836845.7098507858,1856730.6862833828,1875016.9716020857,1891583.330136789,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,75262069.55980207,null,null,695.31250000000011,2192.9833333333336,4554.830276442307,7875.6497956730764,11725.899911858975,16357.07262019231,22012.406707532053,28777.060278044875,36586.36396153846,45375.648387820511,55080.244186698714,65635.481987980762,78219.22802834936,91710.3823004968,104811.10431545673,117395.04456494391,129200.1939846154,140927.2150445513,152181.83091678686,162569.76477335737,171944.57093530448,180407.63487267628,188060.34205552083,195004.07795388621,204405.76423496954,213783.27532527625,220236.79730316784,226586.73290730023,233076.80644692708,239950.74223130205,247312.49276539584,255126.2387498958,263356.16088548955,271966.43987286452,280921.25641270832,290184.79120570829,304289.52278983238,318779.58050454495,329053.5974738365,339498.01873071148,350094.39733602398,360766.75461555523,371439.11189508648,382111.46917461773,392783.82645414892,403456.18373368011,414128.54101321142,424800.89829274273,442085.39708545455,459529.98123735929,470522.50923527649,481515.03723319375,492507.5652311109,503500.09322902816,514492.62122694537,525485.14922486257,536477.6772227796,547470.20522069687,558462.73321861413,569455.26121653116,589236.95001264953,609183.52672873647,620505.83056659123,631828.134404446,643150.43824230053,654472.74208015529,665795.04591800994,677117.34975586471,688439.65359371947,699761.95743157412,711084.26126942888,722406.56510728365,744819.71925809921,767402.70796648273,779064.68091947318,790726.65387246339,802388.62682545383,814050.59977844416,825712.57273143448,837374.54568442481,849036.51863741502,860698.49159040547,872360.46454339591,884022.43749638624,909207.1414032646,934566.77490443795,946578.60704601801,958590.43918759807,970602.27132917813,982614.1034707583,994625.93561233813,1006637.7677539182,1018649.5998954982,1030661.4320370783,1042673.2641786586,1054685.0963202387,1082787.4711298076,1111070.0234215003,1123442.2105273278,1135814.3976331553,1148186.5847389828,1160558.7718448103,1172930.9589506376,1185303.1460564651,1197675.3331622926,1210047.5202681203,1222419.7073739474,1234791.8944797749,1265964.3342126803,1297322.3567521726,1310065.7094711752,1322809.0621901774,1335552.4149091798,1348295.767628182,1361039.1203471841,1373782.4730661865,1386525.8257851887,1399269.1785041906,1412012.531223193,1424755.8839421957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,22363951.733895361,null,null,0,417.18750000000006,898.60249999999996,1834.2956658653848,2891.0942115384619,4144.4457355769237,5669.7978365384624,7537.6461879807684,9728.5899788461538,12223.228398076924,15002.160634615384,18045.985877403844,21335.303315384612,25596.233501625004,29429.995878673082,33456.666710600955,36980.360028365387,40539.756362403867,44016.572664326923,47292.525885745192,50249.332978269216,52917.40958291346,55327.171340692308,57509.033892620188,59493.412879711541,63150.045661270182,65119.919533895561,67022.158848005143,68929.880896374991,70916.202971781255,73054.242366999999,75333.253292237496,77742.489957700003,80271.206573593736,82908.657350124995,85644.096497499981,88466.77822592498,94106.935447974436,97160.812854752527,100271.34562954937,103427.46560887751,106629.17279273689,109830.87997659626,113032.58716045562,116234.294344315,119436.00152817437,122637.70871203372,125839.41589589314,129041.12307975251,136210.11517152021,139507.87357089538,142805.63197027051,146103.3903696457,149401.14876902083,152698.90716839599,155996.66556777115,159294.42396714631,162592.18236652148,165889.94076589664,169187.6991652718,172485.45756464696,181056.71244294278,184453.40359429916,187850.09474565557,191246.78589701199,194643.47704836843,198040.16819972481,201436.85935108122,204833.5505024376,208230.24165379404,211626.93280515043,215023.62395650681,218420.31510786328,228471.51644699628,231970.1083328934,235468.70021879047,238967.29210468754,242465.8839905847,245964.47587648183,249463.06776237889,252961.65964827599,256460.25153417303,259958.84342007019,263457.43530596729,266956.02719186438,278568.25765009434,282171.80729256838,285775.35693504242,289378.90657751641,292982.45621999045,296586.00586246443,300189.55550493847,303793.1051474124,307396.6547898865,311000.20443236054,314603.75407483458,318207.3037173085,331465.17896057595,335176.83509232412,338888.49122407247,342600.14735582069,346311.80348756898,350023.45961931715,353735.11575106537,357446.77188281371,361158.42801456188,364870.08414631017,368581.74027805834,372293.39640980656,387285.20411780145,391108.20993350219,394931.21574920282,398754.22156490356,402577.22738060431,406400.23319630488,410223.23901200556,414046.24482770631,417869.25064340694,421692.25645910762,425515.26227480831,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2684738.8150037904,null,null,0,0,0,0,0,0,0,0,0,13000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16100,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,17745,18225,18225,18225,18225,18225,18225,18225,18225,18225,18225,18225,19640.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,21831.862499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,24374.975624999999,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,27335.54840625,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,30792.514626562497,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,34840.36691789062,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,39592.257135785156,41312.183919785166,41312.183919785166,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[227,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[228]
[229,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,245737086.57487744,null,null,1544412.9960734583,1050451.0654037609,1064653.216849467,1068360.5616742678,1074544.994649583,1083243.0973754968,1094822.4695969913,1105448.4905005267,1115602.3021297168,1125275.0047090463,1134457.6566438719,1314782.5996596869,1850222.950980121,1255227.3856195498,1262648.0763722283,1247462.3185324415,1249600.339949857,1247894.4082428326,1242848.1851331822,1233282.0818055756,1224549.552115883,1216664.8802671202,1209642.4141147095,1861940.7916194461,2274496.7573270984,1276096.1684734088,1274007.4854820792,1274301.5157942735,1277013.6793776888,1282179.5447596323,1287700.8895891125,1292258.2349125184,1296511.5681387025,1300460.6748621552,1304100.3376536388,2384006.6689022891,2863891.6337282546,1409290.3321933809,1411735.133868922,1413829.0811657603,1415938.6628110621,1417367.0828908083,1419328.3240920235,1420554.207420832,1421780.0907496407,1423005.974078449,1424231.8574072581,2964530.249952442,3522612.6079621986,1532323.9101370287,1533593.7653976581,1534863.6206582882,1536133.4759189179,1537403.3311795478,1539515.0976682953,1540784.9529289245,1542054.8081895551,1543324.6634501847,1544594.5187108144,3625779.5417020302,4216556.6113061905,1660800.4227048249,1662116.3980791755,1663432.3734535247,1664748.3488278738,1666064.3242022244,1668344.203741645,1669660.1791159955,1670976.1544903447,1672292.1298646936,1673608.1052390439,4327499.5492568724,4952686.7012206484,1798490.3285662252,1799854.6786369935,1801219.0287077627,1802583.3787785317,1803947.7288493013,1806415.652798662,1807780.0028694298,1809144.3529401997,1810508.7030109675,1811873.0530817378,5071947.7790908432,5734056.9583065324,1946031.4316958331,1947446.5227463956,1948861.6137969592,1950276.7048475244,1951691.7958980866,1954370.3686822501,1955785.4597328126,1957200.5507833762,1958615.6418339412,1960030.7328845037,5862214.3774361378,6563924.0793099916,2104104.9616078031,2105573.2771866764,2107041.5927655492,2108509.9083444229,2109978.2239232943,2112893.0997389653,2114361.4153178395,2115829.7308967109,2117298.0464755851,2118766.3620544574,6701594.5227235612,7445760.345124037,2273438.6631479254,2274962.8099110401,2276486.9566741539,2278011.1034372663,2279535.2502003806,2282715.5637786011,2284239.7105417182,2285763.8573048292,2287288.004067943,2288812.1508310568,6741426.3024819186,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,94470773.950556517,null,null,345000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,700350,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,721360.5,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,743001.31499999994,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,765291.35444999998,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,788250.09508349991,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,811897.59793600487,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,836254.52587408514,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,861342.16165030771,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,887182.42649981682,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Заместитель генарального директора",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,20537124.771860108,null,null,75000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,152250,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,154500,156817.5,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,159135,161522.02499999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,163909.04999999999,166367.68575,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,168826.32149999999,171358.71632249997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,173891.11114499997,176499.477812175,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,179107.84447934999,181794.46214654023,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,184481.0798137305,187248.29601093644,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,190015.51220814238,192865.74489126453,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,195715.97757438666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,21906266.423317466,null,null,80000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,162400,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,167272,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,172290.16,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,177458.86479999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,182782.63074399997,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,188266.10966631997,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,193914.09295630961,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,199731.51574499888,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,205723.46121734881,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочий персонал",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,24644549.726232149,null,null,90000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,182700,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,188181,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,193826.43,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,199641.22289999999,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,205630.45958699996,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,211799.37337460998,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,218153.35457584829,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,224697.95521312376,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,231438.89386951743,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,0,0,0,0,0,0,0,0,0,0,0,0,0]
[235,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[239,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28341232.185166914,null,null,103500,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,210105,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,216408.15,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,222900.39449999997,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,229587.40633499998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,236475.02852504997,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,243569.27938080145,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,250876.35776222553,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,258402.64849509229,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,266154.72794994502,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,60862628.006039925,null,null,929284.53189461527,96317.813080641019,110320.61551621795,113799.90697611377,119708.13383865386,128062.26668088141,138721.40180650639,148835.37067657852,158399.80942842952,167410.35419939095,175862.64112679494,245811.98269239577,258514.64201162753,265572.92791034211,272029.2701797192,256005.62454656468,257296.05535761939,254762.9288723197,248379.25199070206,238118.03161280323,228764.44112673515,220325.42161534622,212807.91416148253,248212.10041201339,245543.50459538295,248461.96666253847,245956.53363708174,245833.34810063461,248109.34091762823,252801.44295249524,257171.65469793737,261217.48788471846,264936.45424360258,268326.06550535513,271383.8334007386,334993.81774039328,341912.42027199187,344052.85142610292,345835.90631625924,347258.98411159241,348688.57353926904,349433.42781301535,349975.74533582455,350518.062858633,351060.38038144162,351602.69790424994,352145.01542705926,419925.3359017428,425724.00739788311,426290.92006221286,426857.83272654231,427424.74539087247,427991.65805520222,428558.57071953191,429125.48338386178,429692.39604819106,430259.30871252157,430826.2213768512,431393.13404118083,505331.70608367195,511708.4237967924,512301.11094502633,512893.79809326184,513486.48524149595,514079.17238973029,514671.85953796568,515264.54668619938,515857.23383443477,516449.92098266928,517042.6081309031,517635.29527913849,598178.56886706792,605175.77740713267,605795.47634048178,606415.17527382937,607034.87420717767,607654.57314052596,608274.27207387495,608893.97100722406,609513.66994057095,610133.36887392018,610753.06780726707,611372.76674061688,698996.44273290446,706659.38994710753,707307.39880338055,707955.40765965125,708603.41651592311,709251.42537219636,709899.43422846682,710547.44308474008,711195.45194101066,711843.46079728252,712491.46965355566,713139.47850982624,808350.31764010608,816727.22937900166,817404.91015386872,818082.59092873603,818760.27170360205,819437.95247846935,820115.63325333491,820793.31402820244,821470.99480306986,822148.67557793518,822826.35635280283,823504.03712766897,926841.77677046915,935984.04214533255,936692.82386423904,937401.60558314691,938110.38730205467,938819.16902095987,939527.95073986764,940236.73245877272,940945.51417768281,941654.29589658731,942363.07761549426,943071.85933440144,202935.97852207182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,44097071.818173148,null,null,142236.16514461537,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,71118.082572307685,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,133177.75891673076,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,175170.99948074998,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,236057.54756062504,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,303295.55051250005,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,376667.20989066106,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,456617.79633035674,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,543621.77338929556,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,638184.60366330214,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,740844.66253123619,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4455636.9490780793,null,null,352702.78333333333,4079.3335416666678,10271.082530048076,11744.394745592946,14286.205765224366,17896.515588942308,22505.194404246777,26839.116384214743,30898.281528846175,34682.689838140985,38192.341312099386,41427.235950721129,46162.868704166685,48955.664910833388,51462.714008749936,44018.852747916739,44277.922583333348,42845.588849999993,39721.851547916645,34906.71067708332,30526.502152499921,26581.225974166769,23070.882142083152,19995.470656250087,18049.191177333309,19203.259112266773,17965.191492299869,17782.824917433391,18656.159387666739,20585.194902999971,22359.077771333326,23977.807992666647,25441.385566999834,26749.810494333437,27903.082774666691,28901.202408000034,30933.936170106797,31649.26308301316,32203.231243040023,32595.840650186787,32988.450057333197,33077.033097333238,33077.033097333464,33077.033097333369,33077.033097333369,33077.033097333209,33077.033097333464,33077.033097333435,34400.11442122671,34400.11442122671,34400.114421226543,34400.11442122671,34400.11442122671,34400.114421226644,34400.11442122671,34400.114421226477,34400.114421226768,34400.11442122671,34400.114421226644,34400.114421226768,35776.118998075777,35776.118998075479,35776.118998075886,35776.118998075734,35776.11899807561,35776.118998075952,35776.11899807561,35776.118998075952,35776.118998075886,35776.11899807561,35776.118998075952,35776.11899807561,37207.163757998635,37207.163757998991,37207.163757998635,37207.163757998635,37207.163757998569,37207.163757998853,37207.163757999195,37207.163757998569,37207.163757998918,37207.163757998336,37207.163757998918,37207.163757999057,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,40243.268320651252,40243.268320651398,40243.268320651638,40243.268320651398,40243.268320651638,40243.268320651106,40243.268320651543,40243.268320651783,40243.268320651252,40243.268320651638,40243.268320651398,40243.268320651106,41852.999053477455,41852.99905347731,41852.99905347771,41852.999053478015,41852.99905347731,41852.99905347771,41852.999053476895,41852.99905347827,41852.99905347731,41852.99905347731,41852.999053477455,41852.99905347731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5715996.9215106629,null,null,418300.35416666663,5008.5401041666673,12654.463961338141,14471.752849559292,17608.946993189111,22066.046392227563,27756.420432091323,33107.390263421476,38118.955886217977,42791.117300480721,47123.87450620997,51117.227503405418,57509.735106670705,60990.006915805359,64113.904305979486,54827.352775991683,55147.644183894241,53358.472554086533,49459.837886568486,43451.740181340123,37986.075828665766,33062.844828545807,28682.047180979345,24843.682885967661,22625.139540685064,24075.342188473689,22513.465384763957,22280.884246744365,23377.598774414149,25803.608967773402,28034.257280859358,30069.543713671854,31909.468266210723,33554.030938476695,35003.231730468782,36257.070642187537,39181.325057314614,40087.595966044704,40788.736900488308,41284.747860644682,41780.758820800605,41894.712531738158,41894.712531738463,41894.712531738332,41894.712531738332,41894.712531738121,41894.712531738463,41894.712531738405,43989.448158325235,43989.448158325235,43989.448158325024,43989.448158325235,43989.448158325235,43989.448158325162,43989.448158325235,43989.448158324951,43989.448158325315,43989.448158325235,43989.448158325162,43989.448158325315,46188.920566241504,46188.920566241126,46188.92056624165,46188.920566241439,46188.920566241279,46188.92056624173,46188.920566241279,46188.92056624173,46188.92056624165,46188.920566241279,46188.92056624173,46188.920566241279,48498.366594553336,48498.366594553816,48498.366594553336,48498.366594553336,48498.366594553256,48498.366594553649,48498.366594554071,48498.366594553256,48498.366594553736,48498.366594552943,48498.366594553736,48498.366594553903,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,53469.449170494961,53469.449170495151,53469.4491704955,53469.449170495151,53469.4491704955,53469.44917049478,53469.449170495333,53469.449170495682,53469.449170494961,53469.4491704955,53469.449170495151,53469.44917049478,56142.921629019911,56142.921629019715,56142.921629020268,56142.921629020653,56142.921629019715,56142.921629020268,56142.921629019162,56142.921629021017,56142.921629019715,56142.921629019715,56142.921629019911,56142.921629019715,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,5327500.4009497007,null,null,11037.691041666667,11093.214052083333,11230.822043770033,11388.064007211538,11579.08208994391,11818.018439503205,12118.086998217146,12475.65121386218,12887.074534214744,13348.720407051282,13856.952280148238,14408.13360128205,15748.559209140625,16406.038297704326,17097.159167202524,17688.949849459135,18284.343028185096,18860.736825420674,19395.529363206129,19866.118763581733,20278.316938022836,20637.935798004808,20950.787255003004,21222.683220492789,22532.407386246996,22796.714877272236,23044.466877560244,23289.906148359376,23547.275450917969,23830.817546484373,24138.439226835937,24468.047283749998,24817.548509003904,25184.849694375,25567.857631640625,25964.479112578123,27691.251975413088,28129.699366207031,28575.847371955075,29027.498124023441,29484.651622412111,29942.944657910157,30401.237693408206,30859.530728906251,31317.8237644043,31776.116799902342,32234.409835400395,32692.70287089844,34808.545701716313,35289.753388989258,35770.961076262211,36252.168763535155,36733.376450808108,37214.58413808106,37695.791825354005,38176.999512626957,38658.207199899909,39139.414887172854,39620.622574445799,40101.830261718751,42612.189846441288,43117.457918077882,43622.725989714483,44127.994061351077,44633.262132987671,45138.530204624272,45643.798276260866,46149.06634789746,46654.334419534061,47159.602491170663,47664.870562807257,48170.138634443858,51109.177041384464,51639.708516602885,52170.23999182132,52700.77146703974,53231.30294225816,53761.834417476588,54292.365892695023,54822.897367913451,55353.428843131871,55883.960318350291,56414.491793568726,56945.023268787161,60349.332481205885,60906.390530185236,61463.448579164586,62020.506628143907,62577.564677123271,63134.622726102622,63691.680775081972,64248.738824061307,64805.796873040657,65362.854922020008,65919.912970999358,66476.971019978708,70385.730522405953,70970.641473834257,71555.552425262576,72140.463376690896,72725.374328119215,73310.285279547519,73895.196230975838,74480.107182404157,75065.018133832462,75649.929085260781,76234.8400366891,76819.750988117405,81274.895036522998,81889.05153552274,82503.208034522468,83117.364533522195,83731.521032521938,84345.677531521666,84959.834030521393,85573.990529521136,86188.147028520863,86802.303527520591,87416.460026520319,88030.616525520047,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1266421.9163283168,null,null,5007.5382083333334,5018.6428104166662,5046.1644087540062,5077.6128014423075,5115.8164179887826,5163.6036879006406,5223.61739964343,5295.1302427724358,5377.4149068429488,5469.7440814102565,5571.3904560296469,5681.6267202564104,5915.7200749187505,6043.4588692682692,6177.7337810564904,6292.7102564663464,6408.3866454759618,6520.3717260817311,6624.2742762800481,6715.7030740673081,6795.7872908158652,6865.656097898077,6926.4386666862974,6979.2641685528843,7165.7670103675955,7215.6510037757889,7262.410401707697,7308.7333073475002,7357.3078238793751,7410.8220544875003,7468.8809381587498,7531.0894138799995,7597.0524206381242,7666.3748974199998,7738.6617832124994,7813.5180170024996,8048.3595085324123,8128.7454502129494,8210.5432401507733,8293.3499161124982,8377.1654780981244,8461.1899654087483,8545.2144527193741,8629.238940029998,8713.2634273406238,8797.2879146512478,8881.3124019618735,8965.3368892724993,9230.348604114788,9316.0535811716254,9401.7585582284628,9487.4635352853002,9573.1685123421375,9658.8734893989749,9744.5784664558123,9830.2834435126497,9915.9884205694871,10001.693397626324,10087.398374683162,10173.103351740001,10463.984495372777,10551.40357197075,10638.822648568723,10726.241725166699,10813.660801764672,10901.079878362649,10988.498954960622,11075.918031558595,11163.337108156571,11250.756184754544,11338.17526135252,11425.594337950493,11743.273682839437,11832.441140969368,11921.608599099302,12010.776057229235,12099.943515359169,12189.110973489103,12278.278431619037,12367.445889748971,12456.613347878905,12545.780806008839,12634.948264138773,12724.115722268707,13069.548844006607,13160.499651299142,13251.450458591673,13342.401265884204,13433.352073176738,13524.302880469269,13615.253687761804,13706.204495054335,13797.155302346866,13888.106109639401,13979.056916931931,14070.007724224466,14444.177702147343,14536.947525585725,14629.717349024108,14722.48717246249,14815.256995900872,14908.026819339255,15000.796642777641,15093.566466216023,15186.336289654406,15279.106113092788,15371.875936531171,15464.645759969553,15868.563895076095,15963.189114983245,16057.814334890396,16152.439554797549,16247.064774704699,16341.689994611848,16436.315214519,16530.940434426153,16625.565654333299,16720.190874240452,16814.816094147602,16909.441314054751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[247,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,62062452.433114007,null,null,166628.46417884307,57133.252323120003,57332.601333249229,57560.654698153849,57836.860810929233,58180.830694615383,59101.067790484922,59613.119823948306,60202.492701287381,60864.650509655381,61595.015517076921,171970.61696729105,681253.30896849348,65744.457709207694,66708.806192509233,67546.693985876918,68394.284592237542,69221.479370512927,70558.933142480309,71254.050192772309,71875.110989147695,72429.45865177385,72924.499953226768,689818.69120743254,1091184.6027317154,76006.901810870375,76423.651844997483,76840.867693638793,77277.038460060387,77750.801807136988,78901.934891174998,79413.447027799994,79947.8138951,80507.309356799989,81089.204252900003,1097385.5511618955,1556077.503956263,85061.361767277995,85723.10855266299,86393.978054167994,87073.97027179299,87757.536077792989,89176.459756199009,89860.025562199007,90543.591368199006,91227.157174199005,91910.722980199003,1564428.795050699,2102009.8397793155,96451.587504815951,97154.530101115932,97857.472697415942,98560.415293715952,99263.357890015934,100808.21171443358,101511.15431073359,102214.09690703359,102917.03950333358,103619.98209963358,2110866.4330483587,2680123.0639008489,108630.46711269909,109353.75533881408,110077.0435649291,110800.3317910441,111523.62001715909,113210.81240834597,113934.10063446096,114657.38886057597,115380.67708669098,116103.96531280597,2689452.1357427044,3292044.0464967093,121629.94223923048,122374.59337665125,123119.24451407199,123863.89565149274,124608.5467889135,126456.77180492505,127201.42294234582,127946.07407976655,128690.72521718731,129435.37635460804,3301886.4263714259,3940266.6847231141,135527.17560634413,136294.25780063591,137061.33999492769,137828.42218921951,138595.50438351129,140626.0683114017,141393.15050569348,142160.23269998527,142927.31489427705,143694.39708856883,3950667.2025099234,4627452.03978559,150407.28844924265,151197.92325324903,151988.5580572554,152779.19286126181,153569.82766526815,155807.02270607156,156597.65751007793,157388.2923140843,158178.92711809068,158969.56192209705,4638459.9829484001,5356439.1485289428,166364.29338885372,167179.65843306042,167995.0234772671,168810.3885214738,169625.7535656805,172097.28542499614,172912.65046920284,173728.01551340951,174543.38055761621,175358.74560182294,5368108.7780650146,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,6569832.5998427086,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,24441276.888990734,null,null,0,0,0,0,0,0,0,0,0,0,0,109581.64879484306,0,0,0,0,0,0,0,0,0,0,0,616450.98588894145,0,0,0,0,0,0,0,0,0,0,0,1015694.7817384955,0,0,0,0,0,0,0,0,0,0,0,1471834.5062645001,0,0,0,0,0,0,0,0,0,0,0,2006543.5083524247,0,0,0,0,0,0,0,0,0,0,0,2572624.8822037838,0,0,0,0,0,0,0,0,0,0,0,3171706.3988793972,0,0,0,0,0,0,0,0,0,0,0,3806205.7232270627,0,0,0,0,0,0,0,0,0,0,0,4478699.7862222968,0,0,0,0,0,0,0,0,0,0,0,5191934.6674189856,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4888255.3777981456,null,null,46.815383999999995,133.25232312,332.60133324923078,560.6546981538462,836.86081092923075,1180.8306946153846,1611.0677904849231,2123.1198239483078,2712.4927012873845,3374.6505096553842,4105.0155170769231,4898.9681724479988,5788.0230795519992,6730.1577092076932,7694.5061925092305,8532.3939858769245,9379.9845922375389,10207.179370512922,10983.632142480308,11678.749192772308,12299.80998914769,12854.157651773845,13349.198953226769,13792.404318491075,14294.248923219999,14811.329740870386,15228.079774997492,15645.295623638798,16081.466390060397,16555.229737136997,17064.072776275003,17575.584912900002,18109.951780200001,18669.447241900001,19251.342138,19852.907308499998,20677.485228820005,21495.849304335003,22157.596089720002,22828.465591224998,23508.457808850002,24192.023614850001,24875.589420850003,25559.155226849998,26242.721032849997,26926.286838849999,27609.852644850002,28293.418450850004,29317.4201680675,30302.676245992498,31005.618842292501,31708.561438592496,32411.504034892499,33114.446631192499,33817.389227492495,34520.331823792505,35223.274420092501,35926.217016392497,36629.1596126925,37332.102208992495,38524.08203603838,39656.367451672129,40379.655677787123,41102.943903902131,41826.232130017124,42549.520356132125,43272.808582247126,43996.096808362119,44719.38503447712,45442.673260592121,46165.961486707121,46889.249712822122,48264.185531386167,49556.480153304728,50301.131290725476,51045.782428146231,51790.433565566971,52535.084702987733,53279.735840408473,54024.386977829228,54769.038115249976,55513.689252670731,56258.340390091471,57002.991527512226,58576.939062178644,60043.153172471415,60810.235366763205,61577.317561054988,62344.399755346785,63111.481949638568,63878.564143930358,64645.646338222141,65412.728532513931,66179.810726805721,66946.892921097504,67713.975115389287,69504.138273221906,71159.173159171507,71949.807963177896,72740.442767184257,73531.077571190661,74321.712375197021,75112.347179203396,75902.981983209756,76693.616787216146,77484.251591222521,78274.886395228896,79065.521199235285,81090.326748714055,82950.139027610436,83765.504071817137,84580.869116023823,85396.234160230524,86211.599204437211,87026.964248643912,87842.329292850613,88657.694337057299,89473.059381264,90288.424425470716,91103.789469677387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда серверов",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,24441276.888990734,null,null,109581.64879484306,0,0,0,0,0,0,0,0,0,0,0,616450.98588894145,0,0,0,0,0,0,0,0,0,0,0,1015694.7817384955,0,0,0,0,0,0,0,0,0,0,0,1471834.5062645001,0,0,0,0,0,0,0,0,0,0,0,2006543.5083524247,0,0,0,0,0,0,0,0,0,0,0,2572624.8822037838,0,0,0,0,0,0,0,0,0,0,0,3171706.3988793972,0,0,0,0,0,0,0,0,0,0,0,3806205.7232270627,0,0,0,0,0,0,0,0,0,0,0,4478699.7862222968,0,0,0,0,0,0,0,0,0,0,0,5191934.6674189856,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Интернет, телефония",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1721810.6774917089,null,null,7000,7000,7000,7000,7000,7000,7490,7490,7490,7490,7490,7490,8014.3,8014.3,8014.3,8014.3,8014.3,8014.3,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,8575.3010000000013,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9175.5720700000002,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,9817.862114900001,10505.112462943,10505.112462943,10505.112462943,10505.112462943,10505.112462943,10505.112462943,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,11240.470335349011,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12027.303258823442,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,12869.214486941084,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,13770.059501026959,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,14733.963666098849,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,15765.341122725764,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,16868.915001316571,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,18049.739051408727,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,19313.220785007343,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,20665.146239957852,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,22111.706476754902,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,23659.525930127747,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,25315.692745236691,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[256,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[257]
[258,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,824295818.42467821,null,null,-1617460.7791567917,-1190706.70644312,-1150006.3604708451,-1122001.278084524,-1081029.5166658903,-1021999.2679029971,-943897.9270711008,-866848.66311652982,-757219.71389636188,-644076.28041200899,-538202.42508225865,-558037.55471664947,-914118.35100551276,-142373.98658823501,50556.544373343699,210607.81148001738,405069.82623764127,591375.47869017441,764032.92361925077,900225.01334352139,1046620.1512008812,1180873.7679409664,1297507.1784222694,750339.64375285432,460563.56765815802,1564807.5842020651,1669717.5648353957,1777283.012896182,1891342.0232284414,2009298.8795017144,2131315.266930474,2218038.1907764543,2344421.7045777394,2477684.4301587213,2604090.2420971924,1663932.1657530135,1396280.9348492436,3011993.9352378519,3169188.6994994115,3328684.5489938464,3490773.8200353188,3651698.9903014656,3805164.0294294599,3920914.0593370404,4087166.4388840552,4252003.5684310682,4409039.9479780812,3028198.659092458,2753776.7842497677,4945318.8807378709,5117328.0338790957,5289337.1870203204,5461346.3401615433,5624081.2588565554,5776517.923202971,5878222.7091979161,6048410.7755964324,6216983.2294949517,6376112.0958934687,4455810.770339733,4210721.2665266804,6999841.9117091466,7176133.8258454949,7352425.7399818506,7528717.6541182008,7693087.0643601865,7844380.6006780174,7930840.5099596605,8105237.7654489055,8277783.107813146,8438909.3233023919,5947410.6250838712,5736197.0182541013,9159783.066092167,9340650.551982075,9521518.0378719848,9702385.523761889,9868483.3931723591,10018510.951939138,10088432.465616003,10267328.748649459,10444093.898901664,10607064.933935117,7510979.4560730495,7337868.8817534149,11435555.949459802,11621309.185337592,11807062.421215378,11992815.657093164,12160741.576643512,12309371.614187639,12361357.628737807,12545060.02516374,12726300.783369359,12890892.88219529,9154387.7487216294,9023953.5186862759,13838309.136325531,14029276.632910814,14220244.12949609,14411211.626081381,14581071.150720742,14728162.773840819,14760701.452554964,14949535.255774539,15135515.600302789,15301417.046402361,10886055.05280707,10803240.701869316,16379958.915267706,16576488.532523565,16773018.149779424,16969547.767035279,17141452.776785396,17286855.022756875,17298306.93161118,17492616.65428935,17683607.759069644,17850398.653203823,15105153.607864615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,65840000,null,null,8892850,7547250,7576300,5833300.0000000009,465300.00000000006,97300,104300,111300,118300,125300,132300,139300,146300,153300,160300,167300,174300,181300,188300,195300,202300,209300,216300,223300,230300,237300,244300,251300,258300,265300,272300,279300,286300,293300,300300,307300,314300,321300,328300,335300,341950,347550,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,315000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30000000,null,null,8875000,7500000,7500000,5750000.0000000009,375000.00000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[262,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,35840000,null,null,17850,47250,76300,83300,90300,97300,104300,111300,118300,125300,132300,139300,146300,153300,160300,167300,174300,181300,188300,195300,202300,209300,216300,223300,230300,237300,244300,251300,258300,265300,272300,279300,286300,293300,300300,307300,314300,321300,328300,335300,341950,347550,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,315000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10240000,null,null,5100,13500,21800,23800,25800,27800,29800,31800,33800,35800,37800,39800,41800,43800,45800,47800,49800,51800,53800,55800,57800,59800,61800,63800,65800,67800,69800,71800,73800,75800,77800,79800,81800,83800,85800,87800,89800,91800,93800,95800,97700,99300,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,90000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,15360000,null,null,7650,20250,32700,35700,38700,41700,44700,47700,50700,53700,56700,59700,62700,65700,68700,71700,74700,77700,80700,83700,86700,89700,92700,95700,98700,101700,104700,107700,110700,113700,116700,119700,122700,125700,128700,131700,134700,137700,140700,143700,146550,148950,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,135000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,10240000,null,null,5100,13500,21800,23800,25800,27800,29800,31800,33800,35800,37800,39800,41800,43800,45800,47800,49800,51800,53800,55800,57800,59800,61800,63800,65800,67800,69800,71800,73800,75800,77800,79800,81800,83800,85800,87800,89800,91800,93800,95800,97700,99300,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,90000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[267,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[268]
[269,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[274,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,10605833.333333347,null,null,0,0,0,0,0,0,0,1255833.333333333,1262250,1263416.666666667,1264583.333333333,15750,16916.666666666977,18083.333333333023,19250,20416.666666666977,21583.333333333023,22750,23916.666666666977,25083.333333333023,26250,27416.666666666977,28583.333333333023,29750,30916.666666666977,32083.333333333023,33250,34416.666666666977,35583.333333333023,36750,37916.666666666977,39083.333333333023,40250,41416.666666666977,42583.333333333023,43750,44916.666666666977,46083.333333333023,47250,48416.666666666977,49583.333333333023,50750,51916.666666666977,53083.333333333023,54250,55416.666666666977,56583.333333333023,57750,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,240136448.10453334,null,null,0,-160234.17109105099,-34375.376179160303,-29880.151105711175,-22062.225699044582,-11813.258980959785,2141.1602945861814,19560.244097966701,39312.298633634666,65610.734912456508,93897.240304406179,122282.30064818653,159812.6192162006,189154.13391548896,235412.42459057237,282136.61920102662,331018.03528810589,377719.68695964827,424000.3472876366,463232.64560399204,503328.24389370956,540055.57296615932,573217.37047178531,602044.63911528233,629391.71022838447,648048.54286549427,678793.21206364152,702696.69787677145,726418.69321049179,750944.18903481914,776905.32418853464,797180.04592227552,823792.4991483835,852243.7720441788,882348.92629011732,911767.87868457381,944206.47269400256,973562.02934245812,1022718.1136649663,1058883.1234003394,1095648.203232717,1132952.2717075711,1171458.9781424999,1198520.783474579,1236097.5174138285,1274346.2513530776,1312359.1102923267,1349071.8442315762,1387320.5781708253,1427459.3717890824,1489994.2005067144,1529520.4804719067,1569046.7604371007,1608573.0404022941,1648099.3203674874,1672028.2243843111,1710444.5898923876,1749667.3554004631,1788620.8521585392,1826000.4176666155,1865223.1831746912,1913050.0268314343,1986950.3516216334,2027517.405466055,2068084.4593104769,2108651.5131548969,2149218.566999319,2169754.1303256145,2209037.7277288497,2249289.0051320856,2289231.6303478237,2327271.0677510602,2367522.3451542966,2423827.308422884,2510126.0131499171,2551791.773890378,2593457.5346308392,2635123.2953712987,2676789.05611176,2693654.8604067154,2733830.8713377672,2775168.09826882,2816150.1364029972,2854833.1553340489,2896170.3822650993,2961805.5807047933,3061610.3671188317,3104435.9023787882,3147261.4376387475,3190086.9728987031,3232912.5081586619,3245815.269250623,3286905.5387352714,3329389.2674199198,3371462.7230678499,3410761.4021524978,3453245.1308371453,3529129.0149710784,3643627.2999992566,3687676.9783490645,3731726.6566988705,3775776.3350486769,3819826.0133984843,3828454.6451322986,3870476.556881153,3914170.6196700088,3957389.106010309,3997261.1092791632,4040955.1720680199,4128077.0894010956,4258541.2050306434,4303882.8710329812,4349224.5370353162,4394566.2030376559,4439907.8690399919,4443932.4947302286,4486897.5970549518,4531869.2806276772,4576287.8612174168,4616673.0733661409,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277]
[278,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,106461645.12557258,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,230726.74573043606,430823.68533511169,455822.84021320264,480577.23021512525,504022.61408116086,528995.17292501358,531200.16556740738,580011.39378844667,605805.6702596033,631591.75878380332,657369.90650650673,683140.38961245399,693892.77330440562,718568.05843093246,744042.94781748857,769242.01321501285,792860.8134258166,818316.66371624731,821912.73087187484,881590.86863625795,907374.2683923021,933151.7470706515,958923.25833145715,984688.72371670045,991149.73895427957,1015649.9059118032,1041111.4565935358,1066257.9710682817,1089494.841920726,1114937.0395311229,1119835.8272969276,1190855.3955449387,1217235.4044625722,1243608.7820829786,1269975.5188341402,1296335.6099300124,1298779.6547077894,1323668.6050729342,1349712.124187462,1375393.8072545007,1398769.8238677904,1424793.4012304693,1432047.2288260758,1516054.1395685375,1543075.1519063041,1570089.5169934556,1597097.2348299921,1624098.305415906,1622229.4358313009,1647515.3428302482,1674188.0617785975,1700443.860439606,1723918.2352867126,1750571.0124832019,1760733.2217718065,1858901.8673486114,1886615.2589964345,1914322.0033936501,1942022.1005402431,1969715.5504362285,1963221.9090606719,1988909.2581855953,2016262.1110999286,2043132.7403150797,2066650.2392081618,2093983.1503706276,2107662.5293267369,2221251.8918725252,2249712.1575405002,2278165.7759578526,2306612.7471245825,2335053.0710407048,2323604.3387565017,2349691.402358368,2377778.3999576122,2405305.6473232508,2428792.8789972812,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279]
[280,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,422463558.52790546,null,null,-10510310.779156791,-8577722.535352068,-8691930.9842916857,-6925421.1269788137,-1524267.2909668458,-1107486.0089220372,-1050339.0873656869,258124.42611883651,347417.98747000378,428429.65134220151,500183.66794666788,-803869.85536483582,-1203314.3035550462,-466744.78717039106,-325905.88021722855,-218412.1410543425,-78664.875717131421,55105.791730525903,175649.24299828149,266775.70107286237,367241.90730717126,458934.86164147407,536573.14128381759,-45254.995362428017,-368211.47590355948,711542.37466990389,779874.35277175438,857702.98168607708,942206.66335128248,1029804.6904668957,1120026.6094086077,1180641.4781875107,1274579.2054293556,1373557.3247812083,1464024.6491404092,488614.28706844151,182691.12882190943,1763215.2392287273,1865420.5858344454,1982918.0922601745,2102758.9501359351,2221946.7185938954,2335621.7179536279,2194749.8634653576,2124495.2361351158,2227251.1435314566,2322686.9408039618,882854.20077972114,545794.36648726091,2694992.6767147128,2755655.7729172669,2862344.3696221448,2969041.1542739719,3066471.6452810857,3153611.546556361,3220635.04484253,3327731.4606064446,3431606.2596103325,3526582.563853249,1545282.8725806326,1235514.7529690713,3973212.4873391688,4015925.9389209356,4125867.3994568251,4235814.7810704038,4333845.6262071654,4418806.6432953291,4478269.9740130976,4588883.4651415832,4695715.9794208556,4791753.0552196205,2238978.0487454161,1962070.9669020139,5324453.2637056895,5348002.4766205512,5460824.1928523667,5573652.5403814018,5671717.9123002514,5753719.6192306951,5804331.2838348299,5918162.6055720896,6027547.0097787157,6123854.3236109503,2965709.8102045469,2725238.4315911829,6750036.4732622653,6751978.0119835585,6867884.7002636194,6983798.0357942916,7081890.7022481486,7160694.1339464039,7201646.2569892146,7318972.4769315571,7431056.7875041775,7527319.6320211701,3728041.4446157552,3528470.7086992636,8256780.2329159826,8235080.7988962829,8354285.2254839279,8473496.2993221954,8571606.0484651588,8646954.5433394425,8677358.2316953279,8798482.7740411274,8913416.2028661892,9009228.533410307,4530477.0376530811,4376635.7127640024,9852552.6298732087,9805028.7689537331,9927756.4545392767,10050490.787375446,10148607.159956492,10220227.416009516,10239103.431457788,10364360.988209367,10482293.411817692,10577138.477996491,7803020.9888345301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[281]
[282,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283]
[284,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,0,0,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285]
[286,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666663,416666.66666666669,416666.66666666663,416666.66666666657,416666.66666666663,416666.66666666663,416666.66666666657,416666.66666666657,416666.66666666663,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666674,416666.66666666674,416666.6666666668,416666.6666666668,416666.66666666686,416666.66666666692,416666.66666666698,416666.66666666692,416666.66666666698,416666.66666666704,416666.66666666698,416666.66666666692,416666.66666666698,416666.66666666709,416666.66666666698,416666.66666666686,416666.66666666669,416666.6666666664,416666.66666666605,416666.66666666669,416666.66666666605,416666.66666666418,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287]
[288,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4733333.333333333,null,null,0,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,130555.55555555553,127777.7777777778,125000.00000000001,122222.2222222222,119444.44444444445,116666.66666666666,113888.88888888888,111111.11111111112,108333.33333333334,105555.55555555556,102777.7777777778,100000,97222.222222222219,94444.444444444438,91666.666666666672,88888.888888888876,86111.111111111095,83333.333333333314,80555.555555555562,77777.777777777766,74999.999999999985,72222.222222222219,69444.444444444438,66666.666666666672,63888.888888888898,61111.111111111124,58333.333333333343,55555.555555555569,52777.777777777803,50000.000000000029,47222.222222222248,44444.444444444482,41666.666666666686,38888.88888888892,36111.111111111146,33333.333333333358,30555.555555555573,27777.777777777799,25000.000000000025,22222.222222222241,19444.444444444453,16666.666666666668,13888.888888888881,11111.111111111095,8333.3333333333339,5555.5555555555475,2777.777777777761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289]
[290,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271804,null,null,0,0,0,0,0,0,0,0,0,0,0,0,193839.57240943075,600078.12050372455,875905.88021722808,765634.36327656545,623109.32016157638,486560.87493614107,363239.6458906075,269335.41003824864,166091.42602616269,71620.693914081901,0,570254.99536242802,890433.69812578242,0,0,0,0,0,0,0,0,0,0,3052.3795982245356,306197.76006697863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271795,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,193439.90601224173,374268.91129167413,468387.40529798111,566070.97607045097,635124.33238783642,738191.08073133766,847328.88866828079,949047.2796919425,0,0,1237761.2449070239,175734.11546841101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293]
[294,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942552.69316812907,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8795.3635060396045,0,0,192097.93022545893,263207.6861050874,150374.18678494636,56826.640948497341,53083.951835580636,48400.077782600769,42739.368021896342,36388.124698017957,29006.213890704559,20532.92500402173,0,0,39342.883210593369,1757.3411546840798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295]
[296,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,14324113.973498523,null,null,20000000,0,20000000,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,-133333.33333333334,60506.239076097409,466744.78717039118,325905.88021722808,218412.14105434332,78664.875717131887,-55105.791730525671,-175649.24299828138,-266775.70107286249,-367241.90730717068,-458934.8616414736,-536573.14128381736,45254.995362428017,368211.47590356017,-711542.37466990342,-779874.35277175414,-857702.98168607696,-942206.66335128259,-1029804.6904668951,-1120026.6094086072,-1180641.4781875105,-1274579.2054293556,-1373557.3247812076,-1464024.6491404085,-488614.28706844203,-182691.12882191024,-1763215.2392287282,-660824.78995642846,-480555.55555555556,-477777.77777777787,-475000.00000000012,-472222.22222222236,-469444.44444444461,-466666.66666666686,-463888.88888888917,-461111.11111111147,-458333.3333333336,-455555.55555555591,-452777.77777777816,-450000.00000000035,-447222.22222222248,-444444.44444444479,-441666.66666666709,-438888.88888888923,-436111.1111111113,-433333.33333333337,-430555.55555555527,-427777.77777777717,-425000,-422222.22222222161,-419444.44444444194,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297]
[298]
[299,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140393,null,null,9489689.2208432108,-8577722.535352068,11308069.015708316,-7058754.4603121467,-1657600.6243001791,-1240819.3422553705,-1183672.4206990201,124791.09278550325,214084.65413667029,295096.31800886802,366850.33461333439,-937203.18869816931,-1142808.0644789487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1204595.7958780192,1502362.5367046203,1624981.1723581571,1746946.7185938954,1863399.4957314059,1725305.4190209135,1657828.5694684498,1763362.2546425685,1861575.8296928518,424520.86744638905,90238.810931704938,2242214.8989369329,2305655.7729172651,2415122.1473999228,2524596.709829526,2624804.9786144178,2714722.6576674711,2784523.93373142,2894398.1272731125,3001050.7040547784,3098804.786075471,1120282.8725806326,813292.53074685112,3553768.0428947266,4015925.9389209356,4125867.3994568251,4235814.7810704038,4333845.6262071654,4418806.6432953291,4478269.9740130976,4588883.4651415832,4695715.9794208556,4791753.0552196205,2238978.0487454161,1962070.9669020139,5324453.2637056895,5348002.4766205512,5460824.1928523667,5573652.5403814018,5671717.9123002514,5753719.6192306951,5804331.2838348299,5918162.6055720896,6027547.0097787157,6123854.3236109503,2965709.8102045469,2725238.4315911829,6750036.4732622653,6751978.0119835585,6867884.7002636194,6983798.0357942916,7081890.7022481486,7160694.1339464039,7201646.2569892146,7318972.4769315571,7431056.7875041775,7527319.6320211701,3728041.4446157552,3528470.7086992636,8256780.2329159826,8235080.7988962829,8354285.2254839279,8473496.2993221954,8571606.0484651588,8646954.5433394425,8677358.2316953279,8798482.7740411274,8913416.2028661892,9009228.533410307,4530477.0376530811,4376635.7127640024,9852552.6298732087,9805028.7689537331,9927756.4545392767,10050490.787375446,10148607.159956492,10220227.416009516,10239103.431457788,10364360.988209367,10482293.411817692,10577138.477996491,7803020.9888345301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300]
[301,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140393,null,null,9489689.2208432108,911966.68549114279,12220035.701199459,5161281.2408873122,3503680.6165871331,2262861.2743317625,1079188.8536327423,1203979.9464182456,1418064.6005549158,1713160.9185637839,2080011.2531771183,1142808.0644789489,0,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,1204595.7958780194,2706958.3325826395,4331939.5049407966,6078886.2235346921,7942285.719266098,9667591.1382870115,11325419.707755461,13088781.96239803,14950357.792090882,15374878.659537271,15465117.470468976,17707332.36940591,20012988.142323174,22428110.289723098,24952706.999552622,27577511.978167042,30292234.635834515,33076758.569565937,35971156.696839049,38972207.40089383,42071012.186969303,43191295.059549935,44004587.59029679,47558355.633191518,51574281.572112456,55700148.971569285,59935963.752639689,64269809.378846854,68688616.022142187,73166885.996155292,77755769.461296871,82451485.440717727,87243238.495937347,89482216.544682771,91444287.511584789,96768740.775290474,102116743.25191103,107577567.44476339,113151219.98514479,118822937.89744505,124576657.51667574,130380988.80051057,136299151.40608266,142326698.41586137,148450552.73947233,151416262.54967687,154141500.98126805,160891537.4545303,167643515.46651387,174511400.16677749,181495198.20257178,188577088.90481994,195737783.03876632,202939429.29575554,210258401.77268708,217689458.56019124,225216778.1922124,228944819.63682815,232473290.34552741,240730070.57844341,248965151.37733969,257319436.60282362,265792932.9021458,274364538.95061094,283011493.49395037,291688851.72564572,300487334.49968684,309400750.70255303,318409979.23596334,322940456.27361643,327317091.98638046,337169644.61625367,346974673.38520741,356902429.83974671,366952920.62712216,377101527.78707868,387321755.20308816,397560858.63454592,407925219.62275529,418407513.03457296,428984651.51256943,436787672.50140393,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302]
[303,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[304]
[305,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406309,null,null,17053976.159176543,16083823.625397794,34981909.693070792,35519505.652697667,33755911.070968576,32414866.989020236,31140104.502383735,29928606.298163246,28810068.28191603,27781431.92456327,26835447.825162783,25844682.997668277,24659919.599272564,24628150.900063097,24607404.065108169,24596437.83082192,24595084.138795599,24603591.556239765,24622152.870710265,24649749.442042969,24685334.250220191,24728185.362056565,24778948.937891718,24835901.547207858,24901522.293616083,24973067.376491763,25051297.092470005,25135406.990960941,25225372.208303496,25322197.191204365,25426495.823024642,25538099.553764723,25656147.128056064,25779936.235568773,25912870.689090807,26051264.651619941,26199331.241504788,26353924.299286198,27720078.85500586,29390941.251093742,31191338.115133088,33114993.547860898,35155936.364642121,37058712.758842722,38893895.645889089,40834451.111126989,42873014.638753176,43474273.566359922,43744515.059999496,46167514.813996509,48654695.599338844,51252041.976794057,53959522.430301547,56767832.343132824,59669577.508228019,62641818.722314544,65724594.9241703,68914651.720840141,72203058.947879478,73513509.860170871,74521206.413979888,78269833.058221325,82481042.619238332,86802589.056152254,91234448.452952921,95764674.043785796,100383831.20245464,105062877.83080398,109852932.60786568,114750182.63669296,119743800.19975637,122184940.6485727,124353919.39580439,129885458.34737173,135440691.34266686,141108857.72852054,146889930.93188387,152769114.74887016,158734765.06512806,164751165.33308762,170881501.97362882,177121294.83296815,183457433.58447787,186635433.16466644,189578250.54990077,196545747.39607319,203515033.96398082,210600042.16692942,217800745.41591635,225099289.80561179,232481650.2712476,239904811.84512255,247445115.38788322,255097285.75390667,262845468.24088445,266794088.58064085,270549035.21641493,279031880.10070276,287492581.03901446,296072008.65570444,304770136.36177027,313565829.59626353,322442496.88163781,331349131.96380216,340376422.46049315,349518144.02193719,358755142.31359994,363512820.27292746,368123230.07558578,378208857.05913502,388246227.20929295,398405558.83631194,408686825.35118937,419065375.55741674,429521853.25902516,439996490.81166774,450595636.52039498,461311932.01581019,472122256.70423079,480157614.79406309,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,0,null,null,null,null,null,null,null,null,null,null,22229856.578477532,null,null,6279166.666666667,12590416.489406651,18907496.024262361,25230400.85947061,25100791.625449087,24976993.278699983,24858994.365294632,24746780.270124223,24640333.148095641,24539631.870605785,24444651.987294283,24355365.70307469,24271741.870444149,24193745.997071456,24121340.268663615,24054488.754922099,23993153.708326392,23937296.474057414,23886878.490357589,23841862.379327636,23802211.991241571,23767892.425606549,23738870.028967574,23715112.369457081,23696588.18808927,23683265.55419926,23675113.055362277,23672099.33769707,23674192.59189368,23681359.984965567,23693567.660249576,23710780.745382674,23732963.368255332,23760078.680941619,23792088.891606033,23828955.304386977,23870638.367256977,23917097.72785959,23968292.297322989,24024180.322050307,24084719.383719601,24146949.732617196,24207910.972030375,24267559.049811166,24325849.65422795,24382738.335899878,24438180.689147525,24492132.588859968,24544550.412083477,24595391.24433168,24644613.070617355,24692174.951205727,24738037.182089299,24782161.440184303,24824510.913248613,24865050.414521284,24903745.965302467,24940564.789396994,24975475.217121266,25008446.498873428,25039448.528266862,25068451.588518851,25095426.122094326,25120342.523604844,25143170.955962665,25163881.189789992,25182442.643343396,25198824.299453855,25212994.676742427,25224921.855111659,25234573.555512551,25241917.211734876,25246920.0342208,25249549.065901745,25249771.230058648,25247553.370205428,25242862.281995803,25235664.737153389,25225927.499425091,25213617.332557827,25198701.000298511,25181145.266394056,25160916.894591372,25137982.648637377,25112309.292278979,25083863.589263096,25052612.303336639,25018522.198246516,24981560.037739649,24941692.585562944,24898886.605463322,24853108.861187689,24804326.116482954,24752505.135096043,24697612.680773862,24639615.517263323,24578480.408311341,24514174.117664829,24446663.409070697,24375915.046275865,24301895.793027241,24224572.413071737,24143911.67015627,24059880.328027751,23972445.150433097,23881572.901119214,23787230.343833018,23689384.242321424,23588001.360331342,23483048.461609688,23374492.309903376,23262299.668959316,23146437.302524421,23026871.974345606,22903570.448169786,22776499.487743869,22645625.856814772,22510916.319129411,22372337.638434693,22229856.578477532,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20513802.50878235,null,null,120.2716666666673,440.45050000000191,1627.9676089743575,3823.5523397436045,7287.206634615437,12398.205032051388,19792.247559359064,29836.363927820519,42968.520318589712,59595.399414743704,80092.400401282182,104803.63896512828,134626.71346172862,169354.57878439024,209242.5054296595,253434.55310296791,301934.96212124499,354559.09501738392,412060.92337069579,472814.32362736855,536295.19483601325,602028.97598973964,669590.6460261601,738604.72382738104,810148.0791078615,882943.6665017074,956827.49145146646,1031753.4940957068,1107793.5492690145,1185137.4665019989,1265534.1280078706,1347594.9029754619,1431460.3598444085,1517253.3879604845,1605079.197575599,1695025.3198478078,1789004.3325811611,1885270.5297599579,1983859.0951381996,2084787.1797941341,2188071.9348060247,2293716.9667090122,2403882.3816789845,2516455.2790778754,2631435.6589056891,2748823.521162434,2868618.8658481026,2990821.692962694,3117924.2086970769,3247482.3565089582,3379496.1363983564,3513965.5483652386,3650890.5924096289,3790271.2685315125,3934944.3028948982,4082122.0819773311,4231804.6057788217,4383991.8742993604,4538683.8875389453,4695880.6454975745,4858776.1782288104,5024226.5505734887,5192231.7625315934,5362791.8141031377,5535906.7052881075,5711576.4360865206,5893365.4979066048,6077760.4961323952,6264761.4307638891,6454368.3018010762,6646581.1092439769,6841399.8530925699,7042773.0269519463,7246804.2559451461,7453493.5400721729,7662840.8793329913,7874846.2737276014,8089509.7232560329,8311177.6580115557,8535556.8090035561,8762647.1762320362,8992448.759697035,9224961.5593985096,9460185.5753364656,9702879.5121544059,9948338.889533598,10196563.70747399,10447553.965975609,10701309.665038459,10957830.8046625,11222303.116451487,11489596.177612901,11759709.988146776,12032644.548053082,12308399.857331876,12586975.91598309,12874000.660167221,13163902.568711247,13456681.641615162,13752337.878878972,14050871.280502677,14352281.846486278,14662655.331436627,14975963.524034113,15292206.424278675,15611384.032170376,15933496.347709145,16258543.37089495,16593084.736344527,16930619.503594134,17271147.672643788,17614669.24349349,17961184.216143236,18310692.590593018,18670244.402367771,19032849.483978648,19398507.835425504,19767219.456708405,20138984.34782736,20513802.50878235,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,217949.87206599116,null,null,29166.666666666672,62916.666666666686,71249.999999999971,77916.666666666599,82318.288964406936,83864.230956437066,85295.702563675004,87759.717692960287,90285.346280214377,92460.402645624708,95942.184290098492,98788.924482839182,102467.68203335535,105800.3242072491,109404.62434822693,112931.18946352322,116245.46834796201,119819.32049829699,123130.12364864536,126822.7390879672,130410.39747594111,133680.62712694332,137738.26289798319,141267.78725672886,145702.69308561645,149608.15579079464,153939.87898959592,157970.82583483309,161636.06714080274,165783.07307013124,169310.70143386349,173473.90540658683,177306.7332896553,180020.83333333582,184952.59990917519,188367.36071848869,192605.20833331719,196306.04166664928,199914.9999999851,203432.08333333209,206857.29166666418,208107.29166666418,208107.29166666418,208107.29166666418,208107.29166666418,208107.29166664928,208107.29166666418,208107.29166666418,208589.63541663438,208975.51041663438,209264.91666663438,209457.85416666418,209554.32291666418,209554.32291663438,209554.32291666418,209554.32291666418,209554.32291663438,209554.32291663438,209554.32291663438,209554.32291660458,210060.78385409713,210465.95260412991,210769.82916663587,210972.41354165971,211073.70572912693,211073.70572909713,211073.70572912693,211073.70572909713,211073.70572915673,211073.70572915673,211073.70572915673,211073.70572915673,211605.48971353471,212030.9169010371,212349.98729166389,212562.70088540018,212669.05768233538,212669.05768233538,212669.05768233538,212669.05768233538,212669.05768227577,212669.05768233538,212669.05768233538,212669.05768239498,213227.43086598814,213674.12941287458,214009.15332296491,214232.50259646773,214344.17723312974,214344.17723307014,214344.17723312974,214344.17723307014,214344.17723307014,214344.17723295093,214344.17723295093,214344.17723295093,214930.46907562017,215399.50254994631,215751.2776556015,215985.79439270496,216103.05276125669,216103.05276125669,216103.05276125669,216103.05276125669,216103.05276125669,216103.05276125669,216103.05276113749,216103.0527613759,216718.65919616818,217211.14434421062,217580.50820502639,217826.75077912211,217949.87206622958,217949.87206611037,217949.87206611037,217949.87206599116,217949.87206611037,217949.87206611037,217949.87206599116,217949.87206599116,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,436787672.50140393,null,null,9489689.2208432108,911966.68549114279,12220035.701199459,5161281.2408873122,3503680.6165871331,2262861.2743317625,1079188.8536327423,1203979.9464182456,1418064.6005549158,1713160.9185637839,2080011.2531771183,1142808.0644789489,0,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,1204595.7958780194,2706958.3325826395,4331939.5049407966,6078886.2235346921,7942285.719266098,9667591.1382870115,11325419.707755461,13088781.96239803,14950357.792090882,15374878.659537271,15465117.470468976,17707332.36940591,20012988.142323174,22428110.289723098,24952706.999552622,27577511.978167042,30292234.635834515,33076758.569565937,35971156.696839049,38972207.40089383,42071012.186969303,43191295.059549935,44004587.59029679,47558355.633191518,51574281.572112456,55700148.971569285,59935963.752639689,64269809.378846854,68688616.022142187,73166885.996155292,77755769.461296871,82451485.440717727,87243238.495937347,89482216.544682771,91444287.511584789,96768740.775290474,102116743.25191103,107577567.44476339,113151219.98514479,118822937.89744505,124576657.51667574,130380988.80051057,136299151.40608266,142326698.41586137,148450552.73947233,151416262.54967687,154141500.98126805,160891537.4545303,167643515.46651387,174511400.16677749,181495198.20257178,188577088.90481994,195737783.03876632,202939429.29575554,210258401.77268708,217689458.56019124,225216778.1922124,228944819.63682815,232473290.34552741,240730070.57844341,248965151.37733969,257319436.60282362,265792932.9021458,274364538.95061094,283011493.49395037,291688851.72564572,300487334.49968684,309400750.70255303,318409979.23596334,322940456.27361643,327317091.98638046,337169644.61625367,346974673.38520741,356902429.83974671,366952920.62712216,377101527.78707868,387321755.20308816,397560858.63454592,407925219.62275529,418407513.03457296,428984651.51256943,436787672.50140393,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,408333.33333333768,null,null,1255833.333333333,2518083.333333333,3781500,5046083.333333333,5061833.333333333,5078750,5096833.333333333,3860250,2618416.666666667,1376583.333333333,134750,142916.66666666698,151083.33333333302,159250,167416.66666666698,175583.33333333302,183750,191916.66666666698,200083.33333333302,208250,216416.66666666698,224583.33333333302,232750,240916.66666666698,249083.33333333302,257250,265416.66666666698,273583.33333333302,281750,289916.66666666698,298083.33333333302,306250,314416.66666666698,322583.33333333302,330750,338916.66666666698,347083.33333333302,355250,363416.66666666698,371583.33333333302,379750,387333.33333333302,393749.99999999907,398999.99999999907,403083.33333333209,405999.99999999814,407749.99999999814,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333209,408333.33333333302,408333.33333333395,408333.33333333489,408333.33333333582,408333.33333333675,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[317]
[318,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,480157614.79406357,null,null,17053976.159176543,16083823.62539779,34981909.693070792,35519505.65269766,33755911.070968576,32414866.989020228,31140104.502383739,29928606.298163239,28810068.281916026,27781431.924563263,26835447.825162776,25844682.99766827,24659919.599272568,24628150.90006309,24607404.065108169,24596437.830821928,24595084.138795592,24603591.556239747,24622152.870710261,24649749.442042973,24685334.250220187,24728185.362056572,24778948.937891714,24835901.547207851,24901522.293616071,24973067.376491744,25051297.092469987,25135406.990960926,25225372.208303493,25322197.191204354,25426495.823024634,25538099.553764716,25656147.128056049,25779936.235568777,25912870.689090811,26051264.651619945,26199331.241504814,26353924.299286224,27720078.855005875,29390941.251093756,31191338.115133096,33114993.547860902,35155936.364642113,37058712.758842722,38893895.645889111,40834451.111127019,42873014.638753168,43474273.566359922,43744515.059999518,46167514.813996531,48654695.599338874,51252041.976794049,53959522.430301517,56767832.343132846,59669577.508228019,62641818.722314522,65724594.924170308,68914651.720840156,72203058.947879463,73513509.860170901,74521206.413979933,78269833.05822134,82481042.619238347,86802589.056152225,91234448.452952936,95764674.043785855,100383831.20245467,105062877.83080399,109852932.60786563,114750182.63669293,119743800.19975629,122184940.64857261,124353919.39580429,129885458.34737164,135440691.34266675,141108857.72852045,146889930.93188375,152769114.74887002,158734765.06512797,164751165.33308753,170881501.97362882,177121294.832968,183457433.58447772,186635433.1646663,189578250.54990056,196545747.39607307,203515033.96398079,210600042.16692936,217800745.41591635,225099289.80561194,232481650.27124768,239904811.84512269,247445115.38788342,255097285.75390697,262845468.24088475,266794088.58064112,270549035.21641535,279031880.10070312,287492581.03901488,296072008.65570486,304770136.36177069,313565829.596264,322442496.88163835,331349131.9638027,340376422.4604938,349518144.02193773,358755142.31360048,363512820.27292776,368123230.07558614,378208857.0591352,388246227.20929331,398405558.83631229,408686825.35118949,419065375.55741698,429521853.25902545,439996490.81166816,450595636.52039546,461311932.01581073,472122256.70423132,480157614.79406357,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,435674020.24166906,null,null,-1759207.7492052566,-2893230.9638194069,-4185051.8939561937,-5464049.1695957324,-6932285.7782419436,-8370989.9768786496,-9769517.9282867052,-11124151.491866197,-12411556.909579471,-13630069.009294065,-14784836.511889873,-15838809.514471874,-16888043.259376906,-17813313.131212316,-18616847.059337609,-19271931.364231423,-19788767.75880228,-20164756.462253872,-20426971.830242328,-20560784.737446237,-20573597.655964751,-20474500.784426883,-20276228.483890615,-19986970.575600896,-19723171.75631877,-19343855.522072077,-18879821.83821132,-18332393.69479271,-17697511.883042201,-16969310.04064016,-16178458.072084507,-15295920.274517016,-14315802.84631877,-13232305.933122084,-12046831.597466137,-10749115.386925558,-9462912.6947788205,-7994500.5024232175,-6397191.1062585227,-4679461.1843404006,-2841230.5565825207,-878804.61190129817,922906.98292174377,2646201.724262191,4469493.0851150025,6391802.0059755035,8407892.462300146,10523873.154000198,12648673.81626983,14968719.391423617,17391942.07246203,19918309.107597243,22547788.733623266,25280350.292073082,28055921.385290705,30930193.619014435,33906365.410284393,36983333.463144436,40154776.716847695,43428043.371712685,46715694.295200177,50242057.769745216,53871554.843314409,57604161.831597015,61439854.864922836,65378609.759789638,69343208.715606764,73405808.339253962,77570254.165628105,81835286.049901232,86193265.417584121,90653013.575708613,95132356.884896323,99895778.467076093,104764720.08492637,109739155.2132583,114819057.28859484,120004399.72831489,125199518.34714606,130494192.76743782,135893041.26418766,141394616.49320567,146989695.78867683,152688869.39359868,158417058.30890298,164481274.86717713,170653575.47480237,176933933.5427762,183322322.48209617,189818715.70375979,196307633.44708496,202897694.81840599,209594447.06552038,216396222.5072788,223291895.44842565,230294179.49835846,237337112.38544565,244772719.85484013,252319180.8908259,259976468.9044005,267744557.30656147,275623419.50830632,283476307.14454901,291431944.17729145,299496992.62169117,307669523.58295149,315936124.53978413,324312057.1412667,332742707.25857365,341627714.82606375,350626563.45622575,359739226.56005716,368965677.54855549,378305889.83271831,387600307.18774432,396999072.79717779,406510186.39700824,416131408.9863013,425846580.50229037,435674020.24166906,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9187236.0616693497,null,null,3258.4370000000004,8029.8335384615348,24005.283076923064,42049.941769230762,63881.334999999992,90791.725715384644,128580.31981846155,171267.96375230758,220672.94110615365,276344.76950769196,337832.96658461494,403056.14430221496,485985.66802089196,563744.76506750658,648188.91397938319,718585.33999818377,789838.38407879975,856117.11299443804,942515.66538615897,1000588.331583675,1051344.1440470368,1095496.4779770337,1133758.7085744515,1162845.7754563019,1218451.2907215729,1249205.5188636146,1277671.2598572075,1305546.773325026,1334530.3188897483,1361951.540975526,1429673.4338132665,1468053.5679797605,1508863.5168065429,1551848.7013420165,1596754.5426345691,1637661.3823245615,1725136.0772782192,1775259.2218895033,1826302.7542704791,1877963.7254687399,1930323.4027429521,1976020.8959437981,2076052.6203686446,2129613.9951540679,2183175.3699394912,2236736.7447248995,2290298.1195103228,2335838.3350794762,2445369.2864627838,2500001.8887439221,2554634.4910250455,2609267.0933061689,2663899.6955872923,2709258.0634222031,2828628.1981525272,2884353.4524792731,2940078.7068060189,2995803.9611327797,3051529.2154595256,3096680.2455646098,3226239.3185952902,3283079.0780085921,3339918.8374218643,3396758.5968351364,3453598.3562484384,3498515.6117673516,3638623.4325765073,3696599.9871780574,3754576.5417796075,3812553.0963811576,3870529.6509827077,3915185.7205199599,4066212.415389508,4125348.5010831058,4184484.5867767036,4243620.6724702716,4302756.7581638694,4347123.2273780107,4509449.5081420541,4569768.3155494928,4630087.1229569316,4690405.9303643703,4750724.7377718091,4794772.1602221131,4968789.5996384621,5030314.7831940651,5091839.9667496681,5153365.1503052711,5214890.3338608742,5258588.2010890841,5444699.5149915218,5507455.2022182345,5570210.8894449472,5632966.5766716599,5695722.2638983727,5739038.9747265577,5937658.3111188412,6001669.1120901108,6065679.9130613804,6129690.7140325904,6193701.51500386,6236604.3440291882,6448157.579285264,6513448.5962759256,6578739.6132665873,6644030.6302572489,6709321.6472479105,6751776.712513864,6976701.7548537254,7043298.592184186,7109895.4295147657,7176492.2668452263,7243089.1041756868,7285061.3340004683,7523808.4344134331,7591737.2084906101,7659665.9825677872,7727594.756644845,7795523.5307219028,9187236.0616693497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[322,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1320455.0266666673,null,null,4157.3233333333483,4342.9798205128536,19142.997615384687,34313.661487179561,50143.773128205226,66925.293430769321,84985.420517948762,104249.89109743612,124644.44187692333,146094.80956410264,168526.73086666665,191865.94249230745,216038.18114871785,240969.18354358966,269918.72023077006,276212.87456410367,282668.1846666669,288845.06884615275,294303.94541025505,298513.1298358973,301585.65741538577,303634.56344102696,304772.88320512732,305113.652,303626.30511794728,309547.54785127915,315135.99549230433,320655.4633333293,326369.76666666346,332593.15199999569,339286.84733332717,346412.08066665777,353930.07999999053,361802.07333332626,369989.28866666113,378452.95399999386,387154.29733332968,396054.54666666011,405114.92999999528,414290.21333333338,423599.54666666547,432575.54666666524,441551.54666666314,450527.54666665988,459503.54666666407,468479.54666666919,477455.5466666664,486431.54666666361,495407.54666666081,504383.54666665848,513359.54666665196,522335.54666665709,531311.54666666081,540287.54666666454,549263.54666667199,558239.54666667478,567215.54666666873,576191.54666667338,585167.54666667711,594143.54666668084,603119.54666668363,612095.54666668084,621071.5466666799,630047.5466666827,639023.54666668363,647999.54666668642,656975.54666668735,665951.5466666827,674927.5466666976,683903.54666669294,692879.54666669481,701855.54666668829,710831.54666669387,719807.54666669387,728783.54666669201,737759.54666669294,746735.54666669015,755711.54666668829,764687.54666668922,773663.54666668177,782639.54666668177,791615.54666668177,800591.54666666687,809567.54666664638,818543.546666665,827519.54666665569,836495.54666665569,845471.54666665383,854447.54666665569,863423.54666665196,872399.54666665383,881375.54666665196,890351.54666665941,899327.5466666501,908303.54666665196,917279.5466666501,926255.5466666501,935231.54666664638,944207.54666665755,953183.54666665941,962159.54666665755,971135.54666666873,980111.54666670039,989087.54666670598,998063.54666670226,1007039.5466666967,1016015.5466666929,1024991.5466666929,1033967.5466666594,1042943.5466666892,1051919.5466666892,1060895.5466666706,1069871.5466666967,1078847.5466667153,1087823.5466666967,1096799.5466666855,1105775.5466666967,1114751.5466667004,1123727.5466667116,1320455.0266666673,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-3.7252902984619141E-8,null,null,-180231.57752715098,-178899.05429595103,-175573.04096345883,-169966.49398192111,-161597.88587262854,-149789.57892647572,-133678.90102162678,-112447.70278214291,-85322.775769269094,-51576.2706727162,-10526.115501945838,-133177.75891673192,-691748.51401015371,-624446.93691807799,-547501.87499298528,-462177.93513421714,-368378.08921184391,-266306.29550671577,-156469.97408191115,-39682.482154186815,83315.617737289518,211857.19425502792,345349.18378729373,-175170.99948075786,-1047923.2919870513,-899809.99457834754,-747529.19682837371,-591076.2405919889,-430261.57669138256,-264709.27932000998,-94068.551557266153,81687.297571740113,262786.81537374016,449481.28779274132,641994.70917273965,-236057.54756062571,-1501117.201536919,-1286158.7084935708,-1064582.747596371,-836298.09168412164,-601213.51359562203,-359293.27744712308,-110537.38323862478,145054.16902987286,407481.37935836986,676744.24774687365,952842.77419537306,-303295.55051250383,-2016664.8571842611,-1713638.0947243422,-1403581.906301409,-1086496.2919154912,-762381.25156657398,-431236.78525464237,-93062.892979711294,252140.42525820434,604373.16945913434,963635.3396230638,1329926.9357499778,-376667.20989067852,-2564051.2717340756,-2167487.5972173531,-1763691.0404394735,-1352661.6014004517,-934399.28010027297,-508904.07653895207,-76175.990716474131,363784.97736714594,810978.82771190815,1265405.5603178274,1727065.1751848888,-456617.79633037932,-3145682.3398959171,-2650117.5383628737,-2147106.225455625,-1636648.4011741541,-1118744.0655184798,-593393.21848861501,-60595.860084529966,479648.00969376042,1027338.3908462711,1582475.2833729573,2145058.6872738488,-543621.77338938043,-3764058.105994653,-3163626.5742699318,-2555524.2206022851,-1939751.044991713,-1316307.0474382453,-685192.22794185206,-46406.586502533406,600049.8768797107,1254177.1622048505,1915975.2694729157,2585444.1986839063,-638184.60366327688,-4421843.0071533397,-3710251.2755616382,-2990753.1959298328,-2263348.768257983,-1528037.9925460592,-784820.86879409105,-33697.39700204879,725332.42283006757,1492268.5907022282,2267111.106614463,3049859.9705667421,-740844.66253114492,-5121876.062462993,-4292374.6721868888,-3454719.6314687207,-2608910.9403084889,-1754948.5987061933,-892832.60666183382,-22562.964175410569,855860.32875307649,1742437.2721236274,2637167.865936242,3540052.1101909503,-3.7252902984619141E-8,0,0,0,0,0,0,0,0,0,0,0,0,0]
[324,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4217151.7480008751,null,null,379739.93541666667,383160.12895833334,391770.7281690705,401616.62836538465,413593.47037660261,428596.89503205131,447463.7587027243,469963.75374679483,495866.5725224358,524941.90738782042,556959.45070112194,591688.89482051297,647766.93006729172,688413.12255756441,731140.92226486374,767689.44483573677,804453.38388862193,840028.59761410241,873010.94420276489,901996.28184519219,927345.67557809316,949420.19043817231,968580.89146213955,985188.8436867001,1029593.2655130159,1045391.2316430407,1060171.6381809651,1074802.4628224596,1090151.6832631999,1107087.2771988544,1125481.6810188363,1145207.3311125431,1166136.6638693903,1188142.1156787751,1211096.1229301095,1234871.1220127968,1297119.735795727,1322905.0564667536,1349141.8271673378,1375698.6573785692,1402575.547100448,1429527.7325421665,1456479.9179838914,1483432.1034256201,1510384.2888673423,1537336.4743090626,1564288.6597507875,1591240.8451925199,1666738.8215532713,1694499.5725582447,1722260.3235632218,1750021.0745682027,1777781.825573178,1805542.5765781533,1833303.3275831249,1861064.0785881002,1888824.8295930773,1916585.5805980507,1944346.3316030186,1972107.0826079864,2059863.8686213456,2088457.4421564732,2117051.015691597,2145644.589226719,2174238.162761841,2202831.7362969629,2231425.3098320849,2260018.8833672144,2288612.4569023363,2317206.0304374658,2345799.6039725877,2374393.1775077172,2475076.3535741381,2504527.7343153134,2533979.1150564924,2563430.4957976677,2592881.8765388466,2622333.2572800256,2651784.6380212009,2681236.0187623687,2710687.3995035477,2740138.7802447379,2769590.160985928,2799041.5417271256,2913347.7101423591,2943682.6323057935,2974017.5544692203,3004352.4766326472,3034687.3987960741,3065022.320959501,3095357.2431229278,3125692.1652863249,3156027.0874497145,3186362.0096131191,3216696.9317765161,3247031.8539399132,3375687.7793864235,3406932.749214761,3438177.7190430835,3469422.6888713837,3500667.6586996913,3531912.628527984,3563157.598356314,3594402.568184644,3625647.5380129814,3656892.507841289,3688137.4776695967,3719382.4474979043,3863146.2398460209,3895328.5587691814,3927510.8776923418,3959693.1966155469,3991875.5155387446,4024057.8344618827,4056240.1533850282,4088422.4723081738,4120604.7912313789,4152787.110154599,4184969.4290777445,4217151.7480008751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2395247.0242741518,null,null,124343.96124999999,126396.07737499999,131562.4369014423,137469.97701923078,144656.08222596155,153658.13701923075,164978.25522163464,178478.2522480769,194019.94351346153,211465.14443269229,230675.67042067304,251513.33689230774,282055.15804037498,306442.87353453849,332079.55335891829,354008.66690144222,376067.03033317311,397412.15856846166,417201.56652165862,434592.76910711528,449802.40534685581,463047.11426290404,474543.53487728385,484508.30621201918,507952.80930780782,517431.5889858224,526299.83290857717,535078.32769347436,544287.85995791841,554449.21631931223,565485.85861129896,577321.24866752489,589878.84832163085,603082.11940726219,616854.52375806193,631119.52320767427,665174.59697743529,680645.78938004863,696387.8518003996,712321.94992713956,728448.08376026759,744619.39502530149,760790.70629033446,776962.01755537046,793133.32882040367,809304.6400854378,825475.95135047333,841647.262615507,883553.13109695772,900209.58169994224,916866.03230292909,933522.48290591547,950178.93350889953,966835.38411188545,983491.83471487137,1000148.2853178545,1016804.7359208409,1033461.1865238277,1050117.6371268136,1066774.0877297958,1115933.4544827677,1133089.5986038381,1150245.7427249141,1167401.8868459882,1184558.0309670642,1201714.1750881383,1218870.3192092143,1236026.4633302884,1253182.6074513653,1270338.7515724394,1287494.8956935145,1304651.0398145905,1361461.399453734,1379132.2278984422,1396803.0563431485,1414473.8847878538,1432144.713232561,1449815.5416772673,1467486.3701219745,1485157.1985666826,1502828.0270113871,1520498.8554560952,1538169.6839008033,1555840.5123455096,1620716.681013925,1638917.634311974,1657118.5876100212,1675319.5409080703,1693520.4942061156,1711721.4475041665,1729922.4008022118,1748123.3541002609,1766324.3073983155,1784525.2606963646,1802726.2139944099,1820927.1672924589,1894301.9642082173,1913048.9461052101,1931795.9280021954,1950542.9098991901,1969289.8917961735,1988036.8736931738,2006783.8555901609,2025530.8374871444,2044277.8193841446,2063024.8012811318,2081771.7831781171,2100518.7650750987,2182843.7193812579,2202153.1107351631,2221462.5020890534,2240771.8934429623,2260081.2847968489,2279390.6761507578,2298700.0675046667,2318009.4588585533,2337318.8502124622,2356628.2415663488,2375937.6329202577,2395247.0242741518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[326,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,245000,null,null,-1357850,-1331600,-1327400,426800,56000,60200,64400,68600,72800,77000,81200,85400,89600,93800,98000,102200,106400,110600,114800,119000,123200,127400,131600,135800,140000,144200,148400,152600,156800,161000,165200,169400,173600,177800,182000,186200,190400,194600,198800,203000,207550,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,245000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[327,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[328,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4661644.7569388747,null,null,-160234.17109105099,-34375.376179160288,-29880.151105711178,-22062.225699044589,-11813.25898095977,2141.1602945861814,19560.244097966701,39312.298633634666,65610.734912456508,93897.240304406179,122282.30064818653,159812.6192162006,189154.13391548896,235412.42459057237,282136.61920102662,331018.03528810595,377719.68695964827,424000.34728763648,463232.64560399204,503328.2438937095,540055.57296615932,573217.37047178531,602044.63911528233,629391.71022838447,648048.54286549427,678793.21206364129,702696.69787677098,726418.69321049191,750944.1890348196,776905.32418853417,797180.04592227563,823792.49914838374,852243.7720441781,882348.9262901172,911767.87868457288,944206.47269400209,973562.02934245765,1022718.1136649661,1058883.123400338,1095648.2032327168,1132952.271707572,1171458.9781424999,1198520.7834745795,1236097.5174138285,1274346.2513530776,1312359.1102923267,1349071.8442315757,1387320.5781708248,1427459.3717890829,1489994.2005067132,1529520.4804719053,1569046.7604371011,1608573.0404022932,1648099.3203674853,1672028.2243843079,1710444.5898923874,1749667.3554004654,1788620.852158539,1826000.4176666141,1865223.1831746921,1913050.0268314332,1986950.3516216353,2027517.4054660574,2068084.4593104795,2108651.5131548941,2149218.5669993162,2169754.1303256154,2209037.7277288511,2249289.0051320791,2289231.6303478181,2327271.0677510649,2367522.3451543003,2423827.3084228784,2510126.0131499171,2551791.7738903761,2593457.5346308351,2635123.295371294,2676789.056111753,2693654.8604067117,2733830.8713377714,2775168.0982688218,2816150.1364029944,2854833.1553340554,2896170.3822651058,2961805.5807047933,3061610.3671188354,3104435.9023787826,3147261.4376387447,3190086.9728987068,3232912.5081586689,3245815.2692506164,3286905.5387352705,3329389.2674199194,3371462.7230678499,3410761.4021525085,3453245.1308371425,3529129.0149710774,3643627.2999992669,3687676.9783490598,3731726.6566988826,3775776.3350486755,3819826.0133984983,3828454.6451323032,3870476.5568811595,3914170.6196700037,3957389.1060103178,3997261.1092791557,4040955.1720680296,4128077.0894010961,4258541.2050306499,4303882.8710329831,4349224.5370353162,4394566.2030376494,4439907.8690399826,4443932.4947302341,4486897.5970549583,4531869.2806276679,4576287.8612174094,4616673.0733661354,4661644.7569388747,0,0,0,0,0,0,0,0,0,0,0,0,0]
[329,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2456859.9348446727,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,230726.74573043606,430823.68533511169,455822.84021320264,480577.23021512525,504022.61408116086,528995.17292501358,531200.16556740738,580011.39378844667,605805.6702596033,631591.75878380332,657369.90650650673,683140.38961245399,693892.77330440562,718568.05843093246,744042.94781748857,769242.01321501285,792860.8134258166,818316.66371624731,821912.73087187484,881590.86863625795,907374.2683923021,933151.7470706515,958923.25833145715,984688.72371670045,991149.73895427957,1015649.9059118032,1041111.4565935358,1066257.9710682817,1089494.841920726,1114937.0395311229,1119835.8272969276,1190855.3955449387,1217235.4044625722,1243608.7820829786,1269975.5188341402,1296335.6099300124,1298779.6547077894,1323668.6050729342,1349712.124187462,1375393.8072545007,1398769.8238677904,1424793.4012304693,1432047.2288260758,1516054.1395685375,1543075.1519063041,1570089.5169934556,1597097.2348299921,1624098.305415906,1622229.4358313009,1647515.3428302482,1674188.0617785975,1700443.860439606,1723918.2352867126,1750571.0124832019,1760733.2217718065,1858901.8673486114,1886615.2589964345,1914322.0033936501,1942022.1005402431,1969715.5504362285,1963221.9090606719,1988909.2581855953,2016262.1110999286,2043132.7403150797,2066650.2392081618,2093983.1503706276,2107662.5293267369,2221251.8918725252,2249712.1575405002,2278165.7759578526,2306612.7471245825,2335053.0710407048,2323604.3387565017,2349691.402358368,2377778.3999576122,2405305.6473232508,2428792.8789972812,2456859.9348446727,0,0,0,0,0,0,0,0,0,0,0,0,0]
[330,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[331,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,19583333.333333332,19166666.666666668,18750000,18333333.333333332,17916666.666666668,17500000,17083333.333333332,16666666.666666668,16250000,15833333.333333334,15416666.666666668,15000000,14583333.333333332,14166666.666666666,13750000,13333333.333333332,12916666.666666664,12499999.999999998,12083333.333333332,11666666.666666664,11249999.999999998,10833333.333333332,10416666.666666666,10000000,9583333.333333334,9166666.6666666679,8750000.0000000019,8333333.3333333358,7916666.6666666698,7500000.0000000037,7083333.3333333377,6666666.6666666716,6250000.0000000037,5833333.3333333377,5416666.6666666716,5000000.0000000037,4583333.3333333358,4166666.6666666698,3750000.0000000037,3333333.3333333358,2916666.6666666679,2500000,2083333.3333333321,1666666.6666666642,1250000,833333.33333333209,416666.66666666418,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,133333.33333333334,133333.33333333334,133333.33333333331,133333.33333333337,133333.33333333337,133333.33333333337,133333.33333333337,133333.33333333326,133333.33333333326,133333.33333333326,133333.33333333326,133333.33333333326,130555.5555555555,127777.77777777775,125000,122222.22222222202,119444.4444444445,116666.66666666651,113888.88888888899,111111.11111111101,108333.33333333349,105555.5555555555,102777.77777777798,100000,97222.222222222015,94444.444444444496,91666.666666666511,88888.888888888992,86111.111111111008,83333.333333333489,80555.555555555504,77777.777777777985,75000,72222.222222222015,69444.444444444496,66666.666666666511,63888.888888888992,61111.111111111008,58333.333333333489,55555.555555555504,52777.777777777985,50000,47222.222222222015,44444.444444444031,41666.666666666977,38888.888888888992,36111.111111111008,33333.333333333023,30555.555555555969,27777.777777777985,25000,22222.222222222015,19444.444444444031,16666.666666666977,13888.888888888992,11111.111111111008,8333.3333333330229,5555.5555555559695,2777.7777777779847,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,193839.57240943075,793917.6929131553,1669823.5731303834,2435457.9364069486,3058567.256568525,3545128.1315046661,3908367.7773952736,4177703.1874335222,4343794.6134596849,4415415.3073737668,4415415.3073737668,4985670.3027361948,5876104.0008619772,5876104.0008619772,5876104.0008619772,5682664.0948497355,5308395.1835580617,4840007.7782600801,4273936.8021896295,3638812.4698017929,2900621.389070455,2053292.5004021742,1104245.2207102317,1107297.6003084562,1413495.3603754349,175734.11546841101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,1938.3957240943073,9877.5726532258595,26575.80838452969,50930.387748599169,81516.060314284419,116967.34162933109,156051.01940328383,197828.05127761906,241265.99741221592,285420.15048595361,320778.94005365169,370635.64308101364,429396.68308963341,296059.79287279426,91613.146776326583,0,0,0,0,0,0,0,0,11072.976003084565,25207.929606838967,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[335]
[336]
[337]
[338,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[339]
[340,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,-4.76837158203125E-7,null,null,0,3.7252902984619141E-9,0,7.4505805969238281E-9,0,7.4505805969238281E-9,-3.7252902984619141E-9,7.4505805969238281E-9,3.7252902984619141E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,-3.7252902984619141E-9,7.4505805969238281E-9,0,-7.4505805969238281E-9,7.4505805969238281E-9,1.862645149230957E-8,3.7252902984619141E-9,-3.7252902984619141E-9,3.7252902984619141E-9,-7.4505805969238281E-9,3.7252902984619141E-9,7.4505805969238281E-9,1.1175870895385742E-8,1.862645149230957E-8,1.862645149230957E-8,1.4901161193847656E-8,3.7252902984619141E-9,1.1175870895385742E-8,7.4505805969238281E-9,7.4505805969238281E-9,1.4901161193847656E-8,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-2.6077032089233398E-8,-2.6077032089233398E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-7.4505805969238281E-9,-3.7252902984619141E-9,7.4505805969238281E-9,0,-2.2351741790771484E-8,-2.9802322387695313E-8,7.4505805969238281E-9,0,-2.2351741790771484E-8,-2.2351741790771484E-8,-2.9802322387695313E-8,7.4505805969238281E-9,2.9802322387695313E-8,-2.2351741790771484E-8,0,2.2351741790771484E-8,-7.4505805969238281E-9,-1.4901161193847656E-8,1.4901161193847656E-8,-2.9802322387695313E-8,-4.4703483581542969E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,2.9802322387695313E-8,-1.4901161193847656E-8,-5.9604644775390625E-8,-2.9802322387695313E-8,-1.4901161193847656E-8,4.4703483581542969E-8,2.9802322387695313E-8,7.4505805969238281E-8,8.9406967163085938E-8,1.0430812835693359E-7,8.9406967163085938E-8,1.1920928955078125E-7,8.9406967163085938E-8,1.1920928955078125E-7,1.4901161193847656E-7,8.9406967163085938E-8,8.9406967163085938E-8,0,1.4901161193847656E-7,1.4901161193847656E-7,1.4901161193847656E-7,2.0861625671386719E-7,1.1920928955078125E-7,2.9802322387695313E-8,5.9604644775390625E-8,0,-1.4901161193847656E-7,-8.9406967163085938E-8,-1.4901161193847656E-7,-2.0861625671386719E-7,-2.9802322387695313E-7,-2.9802322387695313E-7,-2.6822090148925781E-7,-4.1723251342773438E-7,-3.5762786865234375E-7,-4.1723251342773438E-7,-4.1723251342773438E-7,-4.1723251342773438E-7,-4.76837158203125E-7,-5.3644180297851563E-7,-5.3644180297851563E-7,-6.5565109252929688E-7,-5.3644180297851563E-7,-5.3644180297851563E-7,-2.9802322387695313E-7,-3.5762786865234375E-7,-1.7881393432617188E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-1.1920928955078125E-7,-2.384185791015625E-7,-2.9802322387695313E-7,-4.1723251342773438E-7,-4.76837158203125E-7,-5.3644180297851563E-7,-5.3644180297851563E-7,-4.76837158203125E-7,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Calc","index":29,"n_rows":932,"n_cols":159,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,31,31,31,31,31,31,32,32,32,32,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Calc",null,null,"Функционал финансовой модели. Все расчеты",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2032-04-30",null,null,"2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","","","","","","","","","","","","",""]
[16,null,null,null,null,null,null,"Поток потенциальных поставщиков (Sup)",null,null,null,null,"кол-во Sup",null,null,null,"запуски процесса",null,null,null,null,null,null,5180,null,null,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,50,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,null,"Кол-во поставщиков на площадке накопительно",null,null,null,null,"кол-во Sup",null,null,null,"нарастающим итогом",null,null,0,null,null,null,5180,null,null,10,21,33,46,60,75,91,108,126,145,165,186,208,231,255,280,306,333,361,390,420,451,483,516,550,585,621,658,696,735,775,816,858,901,945,990,1036,1083,1131,1180,1230,1280,1330,1380,1430,1480,1530,1580,1630,1680,1730,1780,1830,1880,1930,1980,2030,2080,2130,2180,2230,2280,2330,2380,2430,2480,2530,2580,2630,2680,2730,2780,2830,2880,2930,2980,3030,3080,3130,3180,3230,3280,3330,3380,3430,3480,3530,3580,3630,3680,3730,3780,3830,3880,3930,3980,4030,4080,4130,4180,4230,4280,4330,4380,4430,4480,4530,4580,4630,4680,4730,4780,4830,4880,4930,4980,5030,5080,5130,5180,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,"учет",null,null,0,null,null,null,2444127688.8990717,null,null,23407.691999999995,66626.161559999993,166300.66662461538,280327.3490769231,418430.40546461538,590415.34730769228,805533.89524246147,1061559.9119741539,1356246.3506436923,1687325.2548276922,2052507.7585384615,2449484.0862239995,2894011.5397759997,3365078.8546038466,3847253.0962546151,4266196.9929384617,4689992.2961187698,5103589.6852564607,5491816.0712401541,5839374.5963861533,6149904.9945738455,6427078.825886922,6674599.4766133847,6896202.1592455376,7147124.4616099996,7405664.8704351922,7614039.8874987457,7822647.8118193988,8040733.1950301984,8277614.8685684986,8532036.3881375007,8787792.4564500004,9054975.8901000004,9334723.6209500004,9625671.0690000001,9926453.6542499997,10338742.614410002,10747924.652167501,11078798.044860002,11414232.795612499,11754228.904425001,12096011.807425,12437794.710425001,12779577.613425,13121360.516424999,13463143.419425,13804926.322425,14146709.225425001,14658710.08403375,15151338.122996248,15502809.421146249,15854280.719296249,16205752.01744625,16557223.315596249,16908694.613746248,17260165.911896251,17611637.21004625,17963108.50819625,18314579.806346249,18666051.104496248,19262041.018019188,19828183.725836065,20189827.838893563,20551471.951951064,20913116.065008562,21274760.178066064,21636404.291123562,21998048.404181059,22359692.517238561,22721336.630296059,23082980.743353561,23444624.856411062,24132092.765693083,24778240.076652363,25150565.645362739,25522891.214073114,25895216.782783486,26267542.351493865,26639867.920204237,27012193.488914613,27384519.057624988,27756844.626335364,28129170.195045736,28501495.763756111,29288469.531089321,30021576.586235706,30405117.683381602,30788658.780527495,31172199.877673391,31555740.974819284,31939282.071965177,32322823.169111069,32706364.266256966,33089905.363402858,33473446.460548751,33856987.557694644,34752069.136610955,35579586.579585753,35974903.981588945,36370221.383592129,36765538.785595328,37160856.187598512,37556173.589601696,37951490.991604879,38346808.393608071,38742125.795611262,39137443.197614446,39532760.599617645,40545163.37435703,41475069.513805218,41882752.035908565,42290434.558011912,42698117.080115259,43105799.602218606,43513482.124321952,43921164.646425307,44328847.168528646,44736529.690632001,45144212.212735355,45551894.734838694,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21]
[22,null,null,null,null,null,null,"Трафик",null,null,null,null,"кг",null,null,null,null,null,null,null,null,null,null,460716795,null,null,0,1400,28460.384615384613,60458.461538461532,102086.92307692309,158038.46153846153,232697.76923076919,324858.15384615381,433312.92307692312,556855.38461538451,694278.84615384613,844376.61538461526,1005941.9999999999,1177768.3076923077,1358648.846153846,1506561.5384615385,1654035.384615385,1793927.692307692,1919095.769230769,2022396.923076923,2105667.846153846,2170745.2307692305,2219465.769230769,2253666.1538461535,2275183.076923077,2299853.2307692305,2317963.3076923075,2333799.9999999995,2351650,2375800,2405620,2440480,2479750,2522800,2569000,2617720,2668330,2720200,2772700,2825200,2877700,2930200,2982700,3035200,3087700,3140200,3192700,3245200,3297700,3350200,3402700,3455200,3507700,3560200,3612700,3665200,3717699.9999999995,3770199.9999999995,3822699.9999999995,3875199.9999999995,3927699.9999999995,3980199.9999999995,4032699.9999999995,4085199.9999999995,4137699.9999999995,4190199.9999999995,4242700,4295200,4347700,4400200,4452700,4505200,4557700,4610200,4662700,4715200,4767700,4820200,4872700,4925200,4977700,5030200,5082700,5135200,5187700,5240200,5292700,5345200,5397700,5450200,5502700,5555200,5607700,5660200,5712700,5765200,5817700,5870200,5922700,5975200,6027700,6080200,6132700,6185200,6237700,6290200,6342700,6395200,6447700,6500200,6552700,6605200,6657700,6710200,6762700,6815200,6867700,6920200,6972700,7025200,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,null,null,null,null,null,null,"Конверсия",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.95483216071199184,null,null,0,1,1,1,0.95212978381921864,0.80913847651496706,0.65698953842736252,0.58744408210352606,0.52282770241722598,0.43016554498336801,0.44204140987466217,0.40311395862728405,0.39741456266862285,0.37069260324676612,0.37236994785826494,0.37449515708209696,0.36630413450367966,0.38554563986371104,0.38374322522486032,0.41248579370404298,0.43283179807524569,0.42778350348876959,0.48572769850540909,0.50142298053837697,0.55454878018269305,0.57231912992976186,0.63119031916712764,0.67299940011997528,0.69255203793081366,0.75764584560989889,0.77318944804249956,0.83957909919360008,0.87953866317168938,0.82999999999999885,0.95787465940054328,0.96438885747902592,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,null,null,null,null,null,null,"Потенциальные поставщики на площадке",null,null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,275260,null,null,10,21,33,46,60,75,91,108,126,145,165,186,208,231,255,280,306,333,361,390,420,451,483,516,550,585,621,658,696,735,775,816,858,901,945,990,1036,1083,1131,1180,1230,1280,1330,1380,1430,1480,1530,1580,1630,1680,1730,1780,1830,1880,1930,1980,2030,2080,2130,2180,2230,2280,2330,2380,2430,2480,2530,2580,2630,2680,2730,2780,2830,2880,2930,2980,3030,3080,3130,3180,3230,3280,3330,3380,3430,3480,3530,3580,3630,3680,3730,3780,3830,3880,3930,3980,4030,4080,4130,4180,4230,4280,4330,4380,4430,4480,4530,4580,4630,4680,4730,4780,4830,4880,4930,4980,5030,5080,5130,5180,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Потенциальные поставщики на площадке","Размещения поставщика",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,247734,null,null,9,18.900000000000002,29.7,41.4,54,67.5,81.900000000000006,97.2,113.4,130.5,148.5,167.4,187.20000000000002,207.9,229.5,252,275.40000000000003,299.7,324.90000000000003,351,378,405.90000000000003,434.7,464.40000000000003,495,526.5,558.9,592.20000000000005,626.4,661.5,697.5,734.4,772.2,810.9,850.5,891,932.4,974.7,1017.9,1062,1107,1152,1197,1242,1287,1332,1377,1422,1467,1512,1557,1602,1647,1692,1737,1782,1827,1872,1917,1962,2007,2052,2097,2142,2187,2232,2277,2322,2367,2412,2457,2502,2547,2592,2637,2682,2727,2772,2817,2862,2907,2952,2997,3042,3087,3132,3177,3222,3267,3312,3357,3402,3447,3492,3537,3582,3627,3672,3717,3762,3807,3852,3897,3942,3987,4032,4077,4122,4167,4212,4257,4302,4347,4392,4437,4482,4527,4572,4617,4662,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"Потенциальные поставщики на площадке","Пользователь поставщика",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,192682,null,null,7,14.7,23.099999999999998,32.199999999999996,42,52.5,63.699999999999996,75.599999999999994,88.199999999999989,101.5,115.49999999999999,130.19999999999999,145.6,161.69999999999999,178.5,196,214.2,233.1,252.7,273,294,315.7,338.09999999999997,361.2,385,409.5,434.7,460.59999999999997,487.2,514.5,542.5,571.19999999999993,600.59999999999991,630.69999999999993,661.5,693,725.19999999999993,758.09999999999991,791.69999999999993,826,861,896,930.99999999999989,965.99999999999989,1000.9999999999999,1036,1071,1106,1141,1176,1211,1246,1281,1316,1351,1386,1421,1456,1491,1526,1561,1596,1631,1666,1701,1736,1771,1805.9999999999998,1840.9999999999998,1875.9999999999998,1910.9999999999998,1945.9999999999998,1980.9999999999998,2015.9999999999998,2051,2086,2121,2156,2191,2226,2261,2296,2331,2366,2401,2436,2471,2506,2541,2576,2611,2646,2681,2716,2751,2786,2821,2856,2891,2926,2961,2996,3031,3066,3101,3136,3171,3206,3241,3276,3311,3346,3381,3416,3451,3486,3521,3556,3590.9999999999995,3625.9999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Потенциальные поставщики на площадке","Поставщик-магазин",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,220208,null,null,8,16.8,26.400000000000002,36.800000000000004,48,60,72.8,86.4,100.80000000000001,116,132,148.80000000000001,166.4,184.8,204,224,244.8,266.40000000000003,288.8,312,336,360.8,386.40000000000003,412.8,440,468,496.8,526.4,556.80000000000007,588,620,652.80000000000007,686.40000000000009,720.80000000000007,756,792,828.80000000000007,866.40000000000009,904.80000000000007,944,984,1024,1064,1104,1144,1184,1224,1264,1304,1344,1384,1424,1464,1504,1544,1584,1624,1664,1704,1744,1784,1824,1864,1904,1944,1984,2024,2064,2104,2144,2184,2224,2264,2304,2344,2384,2424,2464,2504,2544,2584,2624,2664,2704,2744,2784,2824,2864,2904,2944,2984,3024,3064,3104,3144,3184,3224,3264,3304,3344,3384,3424,3464,3504,3544,3584,3624,3664,3704,3744,3784,3824,3864,3904,3944,3984,4024,4064,4104,4144,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Потенциальные поставщики на площадке","Все сервисы поставщика",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,27526,null,null,1,2.1,3.3000000000000003,4.6000000000000005,6,7.5,9.1,10.8,12.600000000000001,14.5,16.5,18.600000000000001,20.8,23.1,25.5,28,30.6,33.300000000000004,36.1,39,42,45.1,48.300000000000004,51.6,55,58.5,62.1,65.8,69.600000000000009,73.5,77.5,81.600000000000009,85.800000000000011,90.100000000000009,94.5,99,103.60000000000001,108.30000000000001,113.10000000000001,118,123,128,133,138,143,148,153,158,163,168,173,178,183,188,193,198,203,208,213,218,223,228,233,238,243,248,253,258,263,268,273,278,283,288,293,298,303,308,313,318,323,328,333,338,343,348,353,358,363,368,373,378,383,388,393,398,403,408,413,418,423,428,433,438,443,448,453,458,463,468,473,478,483,488,493,498,503,508,513,518,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Потенциальные поставщики на площадке","Аккаунт и аналитика магазина",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,592350.16500000074,null,null,0,1.8,36.591923076923081,77.7323076923077,131.25461538461542,203.19230769230771,299.18284615384613,417.67476923076924,557.11661538461544,715.95692307692298,892.64423076923083,1085.6270769230769,1293.354,1514.2735384615387,1746.8342307692308,1937.0076923076927,2126.6169230769237,2306.4784615384615,2467.4088461538463,2600.2246153846154,2707.2872307692305,2790.9581538461539,2853.5988461538459,2897.5707692307692,2925.2353846153846,2956.954153846154,2980.2385384615386,3000.5999999999995,3023.55,3054.6,3092.9400000000005,3137.76,3188.25,3243.6,3303,3365.64,3430.71,3497.4,3564.9,3632.4,3699.9,3767.4,3834.9,3902.4,3969.9,4037.4,4104.9000000000005,4172.4000000000005,4239.9000000000005,4307.4000000000005,4374.9000000000005,4442.4000000000005,4509.9000000000005,4577.4000000000005,4644.9000000000005,4712.4000000000005,4779.9000000000005,4847.4000000000005,4914.9000000000005,4982.4000000000005,5049.9000000000005,5117.4000000000005,5184.9000000000005,5252.4000000000005,5319.9000000000005,5387.4000000000005,5454.9000000000005,5522.4000000000005,5589.9000000000005,5657.4000000000005,5724.9000000000005,5792.4000000000005,5859.9000000000005,5927.4000000000005,5994.9000000000005,6062.4000000000005,6129.9000000000005,6197.4000000000005,6264.9000000000005,6332.4000000000005,6399.9000000000005,6467.4000000000005,6534.9000000000005,6602.4000000000005,6669.9000000000005,6737.4000000000005,6804.9000000000005,6872.4000000000005,6939.9000000000005,7007.4000000000005,7074.9000000000005,7142.4000000000005,7209.9000000000005,7277.4000000000005,7344.9000000000005,7412.4000000000005,7479.9000000000005,7547.4000000000005,7614.9000000000005,7682.4000000000005,7749.9000000000005,7817.4000000000005,7884.9000000000005,7952.4000000000005,8019.9000000000005,8087.4000000000005,8154.9000000000005,8222.4,8289.9,8357.4,8424.9,8492.4,8559.9,8627.4,8694.9,8762.4,8829.9,8897.4,8964.9,9032.4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Потенциальные поставщики на площадке","Все сервисы магазина",null,null,null,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,65816.68499999991,null,null,0,0.2,4.0657692307692308,8.6369230769230771,14.583846153846157,22.57692307692308,33.242538461538459,46.408307692307694,61.901846153846158,79.55076923076922,99.182692307692321,120.62523076923077,143.70599999999999,168.25261538461541,194.09269230769232,215.22307692307697,236.29076923076929,256.27538461538461,274.15653846153845,288.91384615384612,300.80969230769227,310.10646153846159,317.06653846153847,321.95230769230773,325.02615384615387,328.5504615384616,331.1376153846154,333.4,335.95000000000005,339.40000000000003,343.66000000000008,348.64000000000004,354.25,360.40000000000003,367,373.96000000000004,381.19000000000005,388.6,396.1,403.6,411.1,418.6,426.1,433.6,441.1,448.6,456.1,463.6,471.1,478.6,486.1,493.6,501.1,508.6,516.1,523.6,531.1,538.6,546.1,553.6,561.1,568.6,576.1,583.6,591.1,598.6,606.1,613.6,621.1,628.6,636.1,643.6,651.1,658.6,666.1,673.6,681.1,688.6,696.1,703.6,711.1,718.6,726.1,733.6,741.1,748.6,756.1,763.6,771.1,778.6,786.1,793.6,801.1,808.6,816.1,823.6,831.1,838.6,846.1,853.6,861.1,868.6,876.1,883.6,891.1,898.6,906.1,913.6,921.1,928.6,936.1,943.6,951.1,958.6,966.1,973.6,981.1,988.6,996.1,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34]
[35,null,null,null,null,null,null,"Общий оборот (GMV)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3630266660.1740589,null,null,58800,128040.00000000001,286739.53846153844,467401.84615384619,685311.69230769249,955753.84615384624,1293009.8769230768,1693149.4153846153,2152242.0923076924,2666357.538461538,3231565.384615385,3843935.2615384618,4550288.8,5250803.6307692314,5986933.384615385,6621806.1538461549,7261373.5384615399,7882370.769230769,8461533.0769230779,8975595.692307692,9430540.9846153837,9832351.3230769224,10187009.076923076,10500496.615384616,10919706.307692308,11223367.523076922,11512041.830769232,11799691.599999998,12100279.199999999,12427767,12780103,13155235.200000001,13551111.6,13965680.199999999,14396889,14842686,15579713.560000001,16061174.43,16551336.510000002,17048147.800000001,17551608.300000001,18055068.800000001,18558529.300000001,19061989.800000001,19565450.300000001,20068910.800000001,20572371.300000004,21075831.800000004,22039702.914999999,22557286.440000001,23074869.965000004,23592453.490000002,24110037.015000001,24627620.539999999,25145204.065000001,25662787.590000004,26180371.115000002,26697954.640000001,27215538.164999999,27733121.690000001,28912086.475750003,29444499.177000001,29976911.878250003,30509324.579500005,31041737.280749999,31574149.982000001,32106562.683250003,32638975.384500004,33171388.085750006,33703800.787,34236213.488250002,34768626.189500004,36182336.835287496,36730320.171599999,37278303.507912502,37826286.844224997,38374270.180537499,38922253.516850002,39470236.853162497,40018220.189475,40566203.525787503,41114186.862100005,41662170.1984125,42210153.534725003,43879689.71458938,44444022.217717506,45008354.720845632,45572687.223973751,46137019.727101877,46701352.230230004,47265684.73335813,47830017.236486249,48394349.739614382,48958682.242742509,49523014.745870635,50087347.248998754,52035309.739733219,52616808.868017755,53198307.996302277,53779807.124586813,54361306.252871349,54942805.381155878,55524304.509440407,56105803.637724936,56687302.766009465,57268801.894294001,57850301.02257853,58431800.150863066,60682410.243104979,61281934.327803731,61881458.41250249,62480982.497201256,63080506.581900015,63680030.666598767,64279554.751297526,64879078.835996278,65478602.920695037,66078127.005393796,66677651.090092562,67277175.174791306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Общий оборот (GMV)","Размещения поставщика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1709987313.4801774,null,null,45000,94500.000000000015,148500,207000,270000,337500,409500,486000,567000,652500,742500,837000,982800.00000000012,1091475,1204875,1323000,1445850.0000000002,1573425,1705725.0000000002,1842750,1984500,2130975,2282175,2438100,2728687.5,2902331.25,3080936.25,3264502.5000000005,3453030,3646518.75,3844968.75,4048380,4256752.5,4470086.25,4688381.25,4911637.5,5396847.7500000009,5641685.4375000009,5891732.4375000009,6146988.7500000009,6407454.3750000009,6667920.0000000009,6928385.6250000009,7188851.2500000009,7449316.8750000009,7709782.5000000009,7970248.1250000009,8230713.7500000009,8915738.34375,9189227.25,9462716.15625,9736205.0625,10009693.96875,10283182.875,10556671.78125,10830160.6875,11103649.59375,11377138.5,11650627.40625,11924116.3125,12807485.479687501,13094648.831250001,13381812.182812501,13668975.534375001,13956138.885937501,14243302.237500001,14530465.589062501,14817628.940625001,15104792.292187501,15391955.643750001,15679118.995312501,15966282.346875001,17066117.983359374,17367639.502499998,17669161.021640625,17970682.540781248,18272204.059921876,18573725.579062499,18875247.098203123,19176768.61734375,19478290.136484373,19779811.655625001,20081333.174765624,20382854.693906248,21718595.02369922,22035192.618796878,22351790.213894535,22668387.808992188,22984985.404089846,23301582.999187503,23618180.59428516,23934778.189382814,24251375.784480471,24567973.379578128,24884570.974675786,25201168.569773439,26793654.473114647,27126081.947967187,27458509.422819726,27790936.897672266,28123364.372524805,28455791.847377345,28788219.322229885,29120646.79708242,29453074.27193496,29785501.7467875,30117929.221640039,30450356.696492579,32321923.379912376,32670972.228507541,33020021.07710271,33369069.925697874,33718118.774293043,34067167.622888207,34416216.471483372,34765265.320078537,35114314.168673702,35463363.017268874,35812411.865864038,36161460.714459203,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Общий оборот (GMV)","Пользователь поставщика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53199605.308272213,null,null,1400,2940,4620,6439.9999999999991,8400,10500,12740,15119.999999999998,17639.999999999996,20300,23099.999999999996,26039.999999999996,30576,33957,37485,41160,44982,48951,53067,57330,61740,66297,71001,75852,84892.5,90294.75,95851.349999999991,101562.29999999999,107427.59999999999,113447.25,119621.25,125949.59999999999,132432.29999999999,139069.34999999998,145860.75,152806.5,167901.93000000002,175519.10250000001,183298.3425,191239.65000000002,199343.02500000002,207446.40000000002,215549.77499999999,223653.15,231756.52499999999,239859.90000000002,247963.27500000002,256066.65000000002,277378.52625,285887.07,294395.61375000002,302904.15749999997,311412.70124999998,319921.245,328429.78875000001,336938.33250000002,345446.87624999997,353955.42,362463.96375,370972.50750000001,398455.10381250008,407389.07475000003,416323.04568750004,425257.01662500005,434190.98756250006,443124.95850000007,452058.92943750008,460992.90037500003,469926.87131250004,478860.84224999999,487794.8131875,496728.78412500001,530945.89281562495,540326.56229999999,549707.23178437504,559087.90126874996,568468.57075312501,577849.24023750005,587229.90972187498,596610.57920625003,605991.24869062507,615371.918175,624752.58765937504,634133.25714374997,675689.62295953138,685539.32591812511,695389.02887671883,705238.73183531256,715088.4347939064,724938.13775250013,734787.84071109386,744637.54366968758,754487.24662828131,764336.94958687515,774186.65254546888,784036.35550406261,833580.36138578912,843922.5494923126,854264.73759883596,864606.92570535943,874949.11381188291,885291.30191840627,895633.49002492975,905975.67813145323,916317.86623797659,926660.05434450007,937002.24245102354,947344.4305575469,1005570.949597274,1016430.2471091235,1027289.5446209732,1038148.8421328227,1049008.1396446724,1059867.4371565219,1070726.7346683715,1081586.0321802213,1092445.3296920708,1103304.6272039204,1114163.9247157699,1125023.2222276195,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Общий оборот (GMV)","Поставщик-магазин",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,91199323.385609463,null,null,2400,5040,7920.0000000000009,11040.000000000002,14400,18000,21840,25920,30240.000000000004,34800,39600,44640,52416,58212,64260,70560,77112,83916.000000000015,90972,98280,105840,113652,121716.00000000001,130032,145530,154791,164316.6,174106.8,184161.60000000003,194481,205065,215913.60000000003,227026.80000000002,238404.60000000003,250047,261954,287831.88000000006,300889.89000000007,314225.73000000004,327839.40000000002,341730.9,355622.40000000002,369513.9,383405.4,397296.9,411188.4,425079.9,438971.4,475506.04500000004,490092.12,504678.19500000001,519264.27,533850.34499999997,548436.42000000004,563022.495,577608.57000000007,592194.64500000002,606780.72,621366.79500000004,635952.87,683065.89225000015,698381.27100000007,713696.6497500001,729012.02850000013,744327.40725000005,759642.78600000008,774958.16475000011,790273.54350000015,805588.92225000006,820904.30100000009,836219.67975000013,851535.05850000016,910192.95911249996,926274.10679999995,942355.25448749994,958436.40217499994,974517.54986249993,990598.69754999992,1006679.8452374999,1022760.9929249999,1038842.1406124999,1054923.2882999999,1071004.4359875,1087085.5836749999,1158325.0679306251,1175210.2730025002,1192095.4780743751,1208980.6831462502,1225865.8882181251,1242751.0932900002,1259636.2983618751,1276521.5034337502,1293406.7085056251,1310291.9135775003,1327177.1186493752,1344062.3237212503,1428994.9052327813,1446724.37055825,1464453.8358837187,1482183.3012091876,1499912.7665346563,1517642.231860125,1535371.6971855937,1553101.1625110626,1570830.6278365313,1588560.0931619999,1606289.5584874689,1624019.0238129376,1723835.9135953267,1742451.8521870689,1761067.7907788111,1779683.7293705533,1798299.6679622955,1816915.6065540377,1835531.5451457798,1854147.483737522,1872763.4223292642,1891379.3609210064,1909995.2995127486,1928611.2381044908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Общий оборот (GMV)","Все сервисы поставщика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,275260000,null,null,10000,21000,33000,46000.000000000007,60000,75000,91000,108000,126000.00000000001,145000,165000,186000,208000,231000,255000,280000,306000,333000.00000000006,361000,390000,420000,451000,483000.00000000006,516000,550000,585000,621000,658000,696000.00000000012,735000,775000,816000.00000000012,858000.00000000012,901000.00000000012,945000,990000,1036000.0000000001,1083000,1131000,1180000,1230000,1280000,1330000,1380000,1430000,1480000,1530000,1580000,1630000,1680000,1730000,1780000,1830000,1880000,1930000,1980000,2030000,2080000,2130000,2180000,2230000,2280000,2330000,2380000,2430000,2480000,2530000,2580000,2630000,2680000,2730000,2780000,2830000,2880000,2930000,2980000,3030000,3080000,3130000,3180000,3230000,3280000,3330000,3380000,3430000,3480000,3530000,3580000,3630000,3680000,3730000,3780000,3830000,3880000,3930000,3980000,4030000,4080000,4130000,4180000,4230000,4280000,4330000,4380000,4430000,4480000,4530000,4580000,4630000,4680000,4730000,4780000,4830000,4880000,4930000,4980000,5030000,5080000,5130000,5180000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Общий оборот (GMV)","Аккаунт и аналитика магазина",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1303170363,null,null,0,3960,80502.23076923078,171011.07692307694,288760.15384615393,447023.07692307694,658202.26153846143,918884.4923076923,1225656.5538461539,1575105.2307692305,1963817.3076923077,2388379.5692307693,2845378.8000000003,3331401.7846153853,3843035.3076923075,4261416.9230769239,4678557.2307692319,5074252.615384615,5428299.461538462,5720494.153846154,5956031.9076923076,6140107.9384615384,6277917.461538461,6374655.692307692,6435517.846153846,6505299.1384615386,6556524.7846153853,6601319.9999999991,6651810,6720120,6804468.0000000009,6903072.0000000009,7014150,7135920,7266600,7404408,7547562,7694280,7842780,7991280,8139780,8288280,8436780,8585280,8733780,8882280,9030780.0000000019,9179280.0000000019,9327780.0000000019,9476280.0000000019,9624780.0000000019,9773280.0000000019,9921780.0000000019,10070280.000000002,10218780.000000002,10367280.000000002,10515780.000000002,10664280.000000002,10812780.000000002,10961280.000000002,11109780.000000002,11258280.000000002,11406780.000000002,11555280.000000002,11703780.000000002,11852280.000000002,12000780.000000002,12149280.000000002,12297780.000000002,12446280.000000002,12594780.000000002,12743280.000000002,12891780.000000002,13040280.000000002,13188780.000000002,13337280.000000002,13485780.000000002,13634280.000000002,13782780.000000002,13931280.000000002,14079780.000000002,14228280.000000002,14376780.000000002,14525280.000000002,14673780.000000002,14822280.000000002,14970780.000000002,15119280.000000002,15267780.000000002,15416280.000000002,15564780.000000002,15713280.000000002,15861780.000000002,16010280.000000002,16158780.000000002,16307280.000000002,16455780.000000002,16604280.000000002,16752780.000000002,16901280,17049780,17198280,17346780,17495280,17643780,17792280,17940780,18089280,18237780,18386280,18534780,18683280,18831780,18980280,19128780,19277280,19425780,19574280,19722780,19871280,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Общий оборот (GMV)","Все сервисы магазина",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,197450055,null,null,0,600,12197.307692307693,25910.76923076923,43751.538461538468,67730.769230769234,99727.615384615376,139224.92307692309,185705.53846153847,238652.30769230766,297548.07692307694,361875.69230769231,431117.99999999994,504757.84615384624,582278.07692307699,645669.23076923087,708872.30769230786,768826.15384615387,822469.61538461538,866741.53846153838,902429.07692307688,930319.38461538474,951199.61538461538,965856.92307692324,975078.46153846162,985651.38461538486,993412.84615384624,1000199.9999999999,1007850.0000000001,1018200.0000000001,1030980.0000000002,1045920.0000000001,1062750,1081200,1101000,1121880,1143570.0000000002,1165800,1188300,1210800,1233300,1255800,1278300,1300800,1323300,1345800,1368300,1390800,1413300,1435800,1458300,1480800,1503300,1525800,1548300,1570800,1593300,1615800,1638300,1660800,1683300,1705800,1728300,1750800,1773300,1795800,1818300,1840800,1863300,1885800,1908300,1930800,1953300,1975800,1998300,2020800,2043300,2065800,2088300,2110800,2133300,2155800,2178300,2200800,2223300,2245800,2268300,2290800,2313300,2335800,2358300,2380800,2403300,2425800,2448300,2470800,2493300,2515800,2538300,2560800,2583300,2605800,2628300,2650800,2673300,2695800,2718300,2740800,2763300,2785800,2808300,2830800,2853300,2875800,2898300,2920800,2943300,2965800,2988300,3010800,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[43]
[44,null,null,null,null,null,null,"Маркетинговые скидки",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3454029.8039999991,null,null,3528,7426.3200000000006,16057.414153846154,25239.699692307695,35636.208000000006,47787.692307692305,62064.47409230769,77884.8731076923,94698.652061538465,111987.01661538461,129262.61538461539,146069.53993846153,163810.39680000002,178527.32344615387,191581.86830769229,198654.18461538467,203318.45907692311,204941.63999999998,203076.79384615386,197463.10523076923,188610.81969230768,176982.32381538462,162992.14523076924,147006.95261538459,131036.47569230769,112233.67523076921,92096.334646153817,70798.149599999932,48401.116799999916,24855.534000000021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Маркетинговые скидки","Размещения поставщика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,803871.67500000005,null,null,2700,5481.0000000000009,8316,11178,14040,16875,19656,22356,24947.999999999996,27405,29699.999999999996,31806,35380.800000000003,37110.149999999994,38555.999999999993,39690,40483.800000000003,40909.049999999996,40937.400000000009,40540.499999999993,39689.999999999993,38357.549999999996,36514.799999999996,34133.399999999987,32744.25,29023.312499999993,24647.489999999987,19587.014999999985,13812.119999999974,7293.0375000000067,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Маркетинговые скидки","Пользователь поставщика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,25009.340999999993,null,null,84,170.51999999999998,258.71999999999997,347.76000000000005,436.8,525,611.52,695.52,776.15999999999985,852.6,923.99999999999977,989.52,1100.7360000000001,1154.538,1199.5199999999998,1234.8,1259.4959999999999,1272.7259999999999,1273.6080000000002,1261.2599999999998,1234.7999999999997,1193.346,1136.0159999999998,1061.9279999999999,1018.7099999999999,902.94749999999988,766.81079999999963,609.37379999999939,429.7103999999992,226.89450000000022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Маркетинговые скидки","Поставщик-магазин",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,42873.155999999988,null,null,144,292.32,443.52000000000004,596.1600000000002,748.80000000000007,900,1048.32,1192.32,1330.56,1461.6,1583.9999999999998,1696.32,1886.9760000000001,1979.2080000000001,2056.3199999999997,2116.7999999999997,2159.136,2181.8160000000003,2183.328,2162.16,2116.7999999999997,2045.7360000000001,1947.4560000000001,1820.4479999999996,1746.36,1547.9099999999996,1314.5327999999993,1044.640799999999,736.64639999999872,388.96200000000039,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Маркетинговые скидки","Все сервисы поставщика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,171120,null,null,600,1218,1847.9999999999998,2484.0000000000005,3120,3750,4368,4968,5544,6090,6599.9999999999991,7068,7488,7853.9999999999991,8159.9999999999991,8400,8568,8658,8664,8579.9999999999982,8399.9999999999982,8118,7728,7223.9999999999982,6600,5849.9999999999991,4967.9999999999973,3947.9999999999964,2783.9999999999955,1470.0000000000014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Маркетинговые скидки","Аккаунт и аналитика магазина",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2093898.3119999997,null,null,0,229.67999999999998,4508.1249230769236,9234.5981538461547,15015.528000000006,22351.153846153848,31593.708553846151,42268.686646153845,53928.888369230772,66154.419692307682,78552.692307692312,90758.423630769234,102433.63680000002,113267.6606769231,122977.12984615384,127842.50769230773,130999.6024615385,131930.56799999997,130279.18707692309,125850.87138461538,119120.63815384614,110521.94289230769,100446.67938461537,89245.179692307676,77226.214153846158,65052.991384615372,52452.19827692306,39607.919999999962,26607.239999999951,13440.240000000013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Маркетинговые скидки","Все сервисы магазина",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,317257.32000000007,null,null,0,34.799999999999997,683.04923076923069,1399.1815384615386,2275.0800000000004,3386.5384615384619,4786.9255384615381,6404.3464615384619,8171.0436923076923,10023.396923076922,11901.923076923076,13751.276307692307,15520.247999999998,17161.76676923077,18632.898461538462,19370.076923076926,19848.424615384622,19989.48,19739.27076923077,19068.313846153844,18048.581538461534,16745.748923076924,15219.193846153845,13521.996923076922,11700.94153846154,9856.5138461538463,7947.3027692307669,6001.1999999999944,4031.3999999999928,2036.4000000000021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[52]
[53,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3626812630.370059,null,null,55272,120613.68000000001,270682.12430769228,442162.1464615385,649675.4843076925,907966.15384615399,1230945.4028307691,1615264.5422769231,2057543.4402461539,2554370.5218461533,3102302.7692307695,3697865.7216000003,4386478.4031999996,5072276.3073230777,5795351.516307693,6423151.9692307701,7058055.0793846166,7677429.1292307694,8258456.2830769243,8778132.5870769229,9241930.1649230756,9655368.9992615376,10024016.931692306,10353489.662769232,10788669.832,11111133.847846152,11419945.496123077,11728893.450399999,12051878.0832,12402911.466,12780103,13155235.200000001,13551111.6,13965680.199999999,14396889,14842686,15579713.560000001,16061174.43,16551336.510000002,17048147.800000001,17551608.300000001,18055068.800000001,18558529.300000001,19061989.800000001,19565450.300000001,20068910.800000001,20572371.300000004,21075831.800000004,22039702.914999999,22557286.440000001,23074869.965000004,23592453.490000002,24110037.015000001,24627620.539999999,25145204.065000001,25662787.590000004,26180371.115000002,26697954.640000001,27215538.164999999,27733121.690000001,28912086.475750003,29444499.177000001,29976911.878250003,30509324.579500005,31041737.280749999,31574149.982000001,32106562.683250003,32638975.384500004,33171388.085750006,33703800.787,34236213.488250002,34768626.189500004,36182336.835287496,36730320.171599999,37278303.507912502,37826286.844224997,38374270.180537499,38922253.516850002,39470236.853162497,40018220.189475,40566203.525787503,41114186.862100005,41662170.1984125,42210153.534725003,43879689.71458938,44444022.217717506,45008354.720845632,45572687.223973751,46137019.727101877,46701352.230230004,47265684.73335813,47830017.236486249,48394349.739614382,48958682.242742509,49523014.745870635,50087347.248998754,52035309.739733219,52616808.868017755,53198307.996302277,53779807.124586813,54361306.252871349,54942805.381155878,55524304.509440407,56105803.637724936,56687302.766009465,57268801.894294001,57850301.02257853,58431800.150863066,60682410.243104979,61281934.327803731,61881458.41250249,62480982.497201256,63080506.581900015,63680030.666598767,64279554.751297526,64879078.835996278,65478602.920695037,66078127.005393796,66677651.090092562,67277175.174791306,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Размещения поставщика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1709183441.8051777,null,null,42300,89019.000000000015,140184,195822,255960,320625,389844,463644,542052,625095,712800,805194,947419.20000000007,1054364.8500000001,1166319,1283310,1405366.2000000002,1532515.95,1664787.6000000003,1802209.5,1944810,2092617.45,2245660.2000000002,2403966.6,2695943.25,2873307.9375,3056288.7600000002,3244915.4850000003,3439217.88,3639225.7124999999,3844968.75,4048380,4256752.5,4470086.25,4688381.25,4911637.5,5396847.7500000009,5641685.4375000009,5891732.4375000009,6146988.7500000009,6407454.3750000009,6667920.0000000009,6928385.6250000009,7188851.2500000009,7449316.8750000009,7709782.5000000009,7970248.1250000009,8230713.7500000009,8915738.34375,9189227.25,9462716.15625,9736205.0625,10009693.96875,10283182.875,10556671.78125,10830160.6875,11103649.59375,11377138.5,11650627.40625,11924116.3125,12807485.479687501,13094648.831250001,13381812.182812501,13668975.534375001,13956138.885937501,14243302.237500001,14530465.589062501,14817628.940625001,15104792.292187501,15391955.643750001,15679118.995312501,15966282.346875001,17066117.983359374,17367639.502499998,17669161.021640625,17970682.540781248,18272204.059921876,18573725.579062499,18875247.098203123,19176768.61734375,19478290.136484373,19779811.655625001,20081333.174765624,20382854.693906248,21718595.02369922,22035192.618796878,22351790.213894535,22668387.808992188,22984985.404089846,23301582.999187503,23618180.59428516,23934778.189382814,24251375.784480471,24567973.379578128,24884570.974675786,25201168.569773439,26793654.473114647,27126081.947967187,27458509.422819726,27790936.897672266,28123364.372524805,28455791.847377345,28788219.322229885,29120646.79708242,29453074.27193496,29785501.7467875,30117929.221640039,30450356.696492579,32321923.379912376,32670972.228507541,33020021.07710271,33369069.925697874,33718118.774293043,34067167.622888207,34416216.471483372,34765265.320078537,35114314.168673702,35463363.017268874,35812411.865864038,36161460.714459203,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Пользователь поставщика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53174595.967272215,null,null,1316,2769.48,4361.28,6092.2399999999989,7963.2,9975,12128.48,14424.479999999998,16863.839999999997,19447.400000000001,22175.999999999996,25050.479999999996,29475.263999999999,32802.462,36285.480000000003,39925.199999999997,43722.504000000001,47678.273999999998,51793.392,56068.74,60505.2,65103.654000000002,69864.983999999997,74790.072,83873.789999999994,89391.802500000005,95084.539199999985,100952.92619999999,106997.88959999999,113220.35550000001,119621.25,125949.59999999999,132432.29999999999,139069.34999999998,145860.75,152806.5,167901.93000000002,175519.10250000001,183298.3425,191239.65000000002,199343.02500000002,207446.40000000002,215549.77499999999,223653.15,231756.52499999999,239859.90000000002,247963.27500000002,256066.65000000002,277378.52625,285887.07,294395.61375000002,302904.15749999997,311412.70124999998,319921.245,328429.78875000001,336938.33250000002,345446.87624999997,353955.42,362463.96375,370972.50750000001,398455.10381250008,407389.07475000003,416323.04568750004,425257.01662500005,434190.98756250006,443124.95850000007,452058.92943750008,460992.90037500003,469926.87131250004,478860.84224999999,487794.8131875,496728.78412500001,530945.89281562495,540326.56229999999,549707.23178437504,559087.90126874996,568468.57075312501,577849.24023750005,587229.90972187498,596610.57920625003,605991.24869062507,615371.918175,624752.58765937504,634133.25714374997,675689.62295953138,685539.32591812511,695389.02887671883,705238.73183531256,715088.4347939064,724938.13775250013,734787.84071109386,744637.54366968758,754487.24662828131,764336.94958687515,774186.65254546888,784036.35550406261,833580.36138578912,843922.5494923126,854264.73759883596,864606.92570535943,874949.11381188291,885291.30191840627,895633.49002492975,905975.67813145323,916317.86623797659,926660.05434450007,937002.24245102354,947344.4305575469,1005570.949597274,1016430.2471091235,1027289.5446209732,1038148.8421328227,1049008.1396446724,1059867.4371565219,1070726.7346683715,1081586.0321802213,1092445.3296920708,1103304.6272039204,1114163.9247157699,1125023.2222276195,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Поставщик-магазин",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,91156450.22960946,null,null,2256,4747.68,7476.4800000000005,10443.840000000002,13651.2,17100,20791.68,24727.68,28909.440000000002,33338.400000000001,38016,42943.68,50529.023999999998,56232.792000000001,62203.68,68443.199999999997,74952.864000000001,81734.184000000008,88788.672000000006,96117.84,103723.2,111606.264,119768.54400000001,128211.552,143783.64000000001,153243.09,163002.06720000002,173062.15919999999,183424.95360000004,194092.038,205065,215913.60000000003,227026.80000000002,238404.60000000003,250047,261954,287831.88000000006,300889.89000000007,314225.73000000004,327839.40000000002,341730.9,355622.40000000002,369513.9,383405.4,397296.9,411188.4,425079.9,438971.4,475506.04500000004,490092.12,504678.19500000001,519264.27,533850.34499999997,548436.42000000004,563022.495,577608.57000000007,592194.64500000002,606780.72,621366.79500000004,635952.87,683065.89225000015,698381.27100000007,713696.6497500001,729012.02850000013,744327.40725000005,759642.78600000008,774958.16475000011,790273.54350000015,805588.92225000006,820904.30100000009,836219.67975000013,851535.05850000016,910192.95911249996,926274.10679999995,942355.25448749994,958436.40217499994,974517.54986249993,990598.69754999992,1006679.8452374999,1022760.9929249999,1038842.1406124999,1054923.2882999999,1071004.4359875,1087085.5836749999,1158325.0679306251,1175210.2730025002,1192095.4780743751,1208980.6831462502,1225865.8882181251,1242751.0932900002,1259636.2983618751,1276521.5034337502,1293406.7085056251,1310291.9135775003,1327177.1186493752,1344062.3237212503,1428994.9052327813,1446724.37055825,1464453.8358837187,1482183.3012091876,1499912.7665346563,1517642.231860125,1535371.6971855937,1553101.1625110626,1570830.6278365313,1588560.0931619999,1606289.5584874689,1624019.0238129376,1723835.9135953267,1742451.8521870689,1761067.7907788111,1779683.7293705533,1798299.6679622955,1816915.6065540377,1835531.5451457798,1854147.483737522,1872763.4223292642,1891379.3609210064,1909995.2995127486,1928611.2381044908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Все сервисы поставщика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,275088880,null,null,9400,19782,31152,43516.000000000007,56880,71250,86632,103032,120456.00000000001,138910,158400,178932,200512,223146,246840,271600,297432,324342.00000000006,352336,381420,411600,442882,475272.00000000006,508776,543400,579150,616032,654052,693216.00000000012,733530,775000,816000.00000000012,858000.00000000012,901000.00000000012,945000,990000,1036000.0000000001,1083000,1131000,1180000,1230000,1280000,1330000,1380000,1430000,1480000,1530000,1580000,1630000,1680000,1730000,1780000,1830000,1880000,1930000,1980000,2030000,2080000,2130000,2180000,2230000,2280000,2330000,2380000,2430000,2480000,2530000,2580000,2630000,2680000,2730000,2780000,2830000,2880000,2930000,2980000,3030000,3080000,3130000,3180000,3230000,3280000,3330000,3380000,3430000,3480000,3530000,3580000,3630000,3680000,3730000,3780000,3830000,3880000,3930000,3980000,4030000,4080000,4130000,4180000,4230000,4280000,4330000,4380000,4430000,4480000,4530000,4580000,4630000,4680000,4730000,4780000,4830000,4880000,4930000,4980000,5030000,5080000,5130000,5180000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Аккаунт и аналитика магазина",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1301076464.6880002,null,null,0,3730.32,75994.105846153863,161776.47876923077,273744.62584615394,424671.92307692306,626608.55298461532,876615.8056615385,1171727.6654769231,1508950.8110769228,1885264.6153846155,2297621.1455999999,2742945.1632000003,3218134.1239384622,3720058.1778461537,4133574.4153846162,4547557.6283076936,4942322.0473846151,5298020.2744615385,5594643.2824615389,5836911.2695384612,6029585.995569231,6177470.7821538458,6285410.5126153845,6358291.6320000002,6440246.1470769234,6504072.5863384623,6561712.0799999991,6625202.7599999998,6706679.7599999998,6804468.0000000009,6903072.0000000009,7014150,7135920,7266600,7404408,7547562,7694280,7842780,7991280,8139780,8288280,8436780,8585280,8733780,8882280,9030780.0000000019,9179280.0000000019,9327780.0000000019,9476280.0000000019,9624780.0000000019,9773280.0000000019,9921780.0000000019,10070280.000000002,10218780.000000002,10367280.000000002,10515780.000000002,10664280.000000002,10812780.000000002,10961280.000000002,11109780.000000002,11258280.000000002,11406780.000000002,11555280.000000002,11703780.000000002,11852280.000000002,12000780.000000002,12149280.000000002,12297780.000000002,12446280.000000002,12594780.000000002,12743280.000000002,12891780.000000002,13040280.000000002,13188780.000000002,13337280.000000002,13485780.000000002,13634280.000000002,13782780.000000002,13931280.000000002,14079780.000000002,14228280.000000002,14376780.000000002,14525280.000000002,14673780.000000002,14822280.000000002,14970780.000000002,15119280.000000002,15267780.000000002,15416280.000000002,15564780.000000002,15713280.000000002,15861780.000000002,16010280.000000002,16158780.000000002,16307280.000000002,16455780.000000002,16604280.000000002,16752780.000000002,16901280,17049780,17198280,17346780,17495280,17643780,17792280,17940780,18089280,18237780,18386280,18534780,18683280,18831780,18980280,19128780,19277280,19425780,19574280,19722780,19871280,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Все сервисы магазина",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,197132797.68000001,null,null,0,565.20000000000005,11514.258461538462,24511.58769230769,41476.458461538467,64344.230769230773,94940.689846153837,132820.57661538463,177534.49476923078,228628.91076923074,285646.15384615387,348124.41600000003,415597.75199999992,487596.07938461547,563645.17846153851,626299.15384615399,689023.8830769232,748836.67384615389,802730.34461538459,847673.22461538459,884380.49538461538,913573.63569230784,935980.42153846158,952334.92615384632,963377.52000000014,975794.870769231,985465.54338461545,994198.79999999993,1003818.6000000001,1016163.6000000001,1030980.0000000002,1045920.0000000001,1062750,1081200,1101000,1121880,1143570.0000000002,1165800,1188300,1210800,1233300,1255800,1278300,1300800,1323300,1345800,1368300,1390800,1413300,1435800,1458300,1480800,1503300,1525800,1548300,1570800,1593300,1615800,1638300,1660800,1683300,1705800,1728300,1750800,1773300,1795800,1818300,1840800,1863300,1885800,1908300,1930800,1953300,1975800,1998300,2020800,2043300,2065800,2088300,2110800,2133300,2155800,2178300,2200800,2223300,2245800,2268300,2290800,2313300,2335800,2358300,2380800,2403300,2425800,2448300,2470800,2493300,2515800,2538300,2560800,2583300,2605800,2628300,2650800,2673300,2695800,2718300,2740800,2763300,2785800,2808300,2830800,2853300,2875800,2898300,2920800,2943300,2965800,2988300,3010800,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[61]
[62,null,null,null,null,null,null,"Поток решений о регистрации на площадке",null,null,null,null,"кол-во Sup",null,null,null,null,null,0,null,null,null,null,940790.09499999904,null,null,14.349999999999998,34.684999999999995,82.430384615384611,136.86346153846154,202.67692307692309,284.56346153846152,386.90776923076913,508.50315384615379,648.14292307692313,804.62038461538452,976.72884615384612,1163.2616153846152,1363.0119999999999,1574.7733076923078,1797.3388461538461,1988.6865384615385,2181.3453846153848,2368.1726923076922,2542.0257692307696,2695.7619230769228,2831.2178461538456,2950.2302307692307,3054.6357692307688,3146.2711538461535,3226.9730769230764,3312.5782307692307,3393.3733076923081,3473.6449999999995,3557.6800000000003,3649.7649999999994,3749.27,3855.5649999999996,3968.0199999999991,4086.0050000000001,4208.8899999999994,4336.0449999999992,4466.8399999999992,4600.6450000000004,4736.83,4874.7649999999994,5014.4499999999989,5154.4499999999989,5294.4499999999989,5434.4499999999989,5574.4499999999989,5714.4499999999989,5854.4500000000007,5994.4500000000007,6134.4500000000007,6274.4500000000007,6414.4500000000007,6554.4500000000007,6694.4500000000007,6834.4500000000007,6974.4500000000007,7114.4500000000007,7254.4500000000007,7394.4500000000007,7534.4500000000007,7674.4500000000007,7814.4500000000007,7954.4500000000007,8094.4500000000007,8234.4500000000007,8374.4500000000007,8514.4500000000007,8654.4500000000007,8794.4500000000007,8934.4500000000007,9074.4500000000007,9214.4500000000007,9354.4500000000007,9494.4500000000007,9634.4500000000007,9774.4500000000007,9914.4500000000007,10054.450000000001,10194.450000000001,10334.450000000001,10474.450000000001,10614.45,10754.45,10894.45,11034.45,11174.45,11314.45,11454.45,11594.45,11734.45,11874.45,12014.45,12154.45,12294.45,12434.45,12574.45,12714.45,12854.45,12994.45,13134.45,13274.45,13414.45,13554.45,13694.45,13834.45,13974.45,14114.45,14254.45,14394.45,14534.45,14674.45,14814.45,14954.45,15094.45,15234.45,15374.45,15514.45,15654.45,15794.45,15934.449999999997,16074.449999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Поток решений о регистрации на площадке","Размещения поставщика",null,null,1,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,171782.09999999983,null,null,3.15,9.7650000000000006,17.009999999999998,24.884999999999998,33.39,42.524999999999999,52.29,62.684999999999995,73.709999999999994,85.364999999999995,97.649999999999991,110.565,124.10999999999999,138.285,153.08999999999997,168.52499999999998,184.58999999999997,201.285,218.61,236.565,255.14999999999998,274.36500000000001,294.20999999999998,314.68499999999995,335.78999999999996,357.52499999999998,379.89,402.88499999999999,426.51,450.76499999999999,475.65,501.16499999999996,527.30999999999995,554.08500000000004,581.49,609.52499999999986,638.18999999999994,667.4849999999999,697.41,727.96499999999992,759.15,790.65,822.15,853.65,885.15,916.65,948.15,979.65,1011.1499999999999,1042.6499999999999,1074.1499999999999,1105.6499999999999,1137.1499999999999,1168.6499999999999,1200.1499999999999,1231.6499999999999,1263.1499999999999,1294.6499999999999,1326.1499999999999,1357.6499999999999,1389.1499999999999,1420.6499999999999,1452.1499999999999,1483.6499999999999,1515.1499999999999,1546.6499999999999,1578.1499999999999,1609.6499999999999,1641.1499999999999,1672.6499999999999,1704.1499999999999,1735.6499999999999,1767.1499999999999,1798.6499999999999,1830.1499999999999,1861.6499999999999,1893.1499999999999,1924.6499999999999,1956.1499999999999,1987.6499999999999,2019.1499999999999,2050.65,2082.15,2113.65,2145.1499999999996,2176.6499999999996,2208.1499999999996,2239.6499999999996,2271.1499999999996,2302.6499999999996,2334.1499999999996,2365.6499999999996,2397.1499999999996,2428.6499999999996,2460.1499999999996,2491.6499999999996,2523.1499999999996,2554.6499999999996,2586.1499999999996,2617.6499999999996,2649.1499999999996,2680.6499999999996,2712.1499999999996,2743.6499999999996,2775.1499999999996,2806.6499999999996,2838.1499999999996,2869.6499999999996,2901.1499999999996,2932.6499999999996,2964.1499999999996,2995.6499999999996,3027.1499999999996,3058.6499999999996,3090.1499999999996,3121.6499999999996,3153.1499999999996,3184.6499999999996,3216.1499999999996,3247.6499999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Поток решений о регистрации на площадке","Пользователь поставщика",null,null,2,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,134877.39999999988,null,null,4.8999999999999995,10.29,16.169999999999998,22.539999999999996,29.4,36.75,44.589999999999996,52.919999999999995,61.739999999999988,71.05,80.84999999999998,91.139999999999986,101.91999999999999,113.18999999999998,124.94999999999999,137.19999999999999,149.93999999999997,163.16999999999999,176.89,191.1,205.79999999999998,220.98999999999998,236.66999999999996,252.83999999999997,269.5,286.64999999999998,304.28999999999996,322.41999999999996,341.03999999999996,360.15,379.75,399.83999999999992,420.4199999999999,441.48999999999995,463.04999999999995,485.09999999999997,507.63999999999993,530.66999999999996,554.18999999999994,578.19999999999993,602.69999999999993,627.19999999999993,651.69999999999993,676.19999999999993,700.69999999999993,725.19999999999993,749.69999999999993,774.19999999999993,798.69999999999993,823.19999999999993,847.69999999999993,872.19999999999993,896.69999999999993,921.19999999999993,945.69999999999993,970.19999999999993,994.69999999999993,1019.1999999999999,1043.7,1068.2,1092.6999999999998,1117.1999999999998,1141.6999999999998,1166.1999999999998,1190.6999999999998,1215.1999999999998,1239.6999999999998,1264.1999999999998,1288.6999999999998,1313.1999999999998,1337.6999999999998,1362.1999999999998,1386.6999999999998,1411.1999999999998,1435.6999999999998,1460.1999999999998,1484.6999999999998,1509.1999999999998,1533.6999999999998,1558.1999999999998,1582.6999999999998,1607.1999999999998,1631.6999999999998,1656.1999999999998,1680.6999999999998,1705.1999999999998,1729.6999999999998,1754.1999999999998,1778.6999999999998,1803.1999999999998,1827.6999999999998,1852.1999999999998,1876.6999999999998,1901.1999999999998,1925.6999999999998,1950.1999999999998,1974.6999999999998,1999.1999999999998,2023.6999999999998,2048.1999999999998,2072.6999999999998,2097.1999999999998,2121.6999999999998,2146.1999999999998,2170.6999999999998,2195.1999999999998,2219.6999999999998,2244.1999999999998,2268.6999999999998,2293.1999999999998,2317.6999999999998,2342.1999999999998,2366.6999999999998,2391.1999999999998,2415.6999999999998,2440.1999999999998,2464.6999999999998,2489.1999999999998,2513.6999999999994,2538.1999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Поток решений о регистрации на площадке","Поставщик-магазин",null,null,3,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,154145.60000000003,null,null,5.6,11.76,18.48,25.76,33.599999999999994,42,50.959999999999994,60.48,70.56,81.199999999999989,92.399999999999991,104.16,116.47999999999999,129.36000000000001,142.79999999999998,156.79999999999998,171.35999999999999,186.48000000000002,202.16,218.39999999999998,235.2,252.56,270.48,288.95999999999998,308,327.59999999999997,347.76,368.47999999999996,389.76000000000005,411.59999999999997,434,456.96000000000004,480.48,504.56,529.19999999999993,554.4,580.16,606.48,633.36,660.8,688.8,716.8,744.8,772.8,800.8,828.8,856.8,884.8,912.8,940.8,968.8,996.8,1024.8,1052.8,1080.8,1108.8,1136.8,1164.8,1192.8,1220.8,1248.8,1276.8,1304.8,1332.8,1360.8,1388.8,1416.8,1444.8,1472.8,1500.8,1528.8,1556.8,1584.8,1612.8,1640.8,1668.8,1696.8,1724.8,1752.8,1780.8,1808.8,1836.8,1864.8,1892.8,1920.8,1948.8,1976.8,2004.8,2032.8,2060.7999999999997,2088.7999999999997,2116.7999999999997,2144.7999999999997,2172.7999999999997,2200.7999999999997,2228.7999999999997,2256.7999999999997,2284.7999999999997,2312.7999999999997,2340.7999999999997,2368.7999999999997,2396.7999999999997,2424.7999999999997,2452.7999999999997,2480.7999999999997,2508.7999999999997,2536.7999999999997,2564.7999999999997,2592.7999999999997,2620.7999999999997,2648.7999999999997,2676.7999999999997,2704.7999999999997,2732.7999999999997,2760.7999999999997,2788.7999999999997,2816.7999999999997,2844.7999999999997,2872.7999999999997,2900.7999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Поток решений о регистрации на площадке","Все сервисы поставщика",null,null,4,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,19268.200000000004,null,null,0.7,1.47,2.31,3.22,4.1999999999999993,5.25,6.3699999999999992,7.56,8.82,10.149999999999999,11.549999999999999,13.02,14.559999999999999,16.170000000000002,17.849999999999998,19.599999999999998,21.419999999999998,23.310000000000002,25.27,27.299999999999997,29.4,31.57,33.81,36.119999999999997,38.5,40.949999999999996,43.47,46.059999999999995,48.720000000000006,51.449999999999996,54.25,57.120000000000005,60.06,63.07,66.149999999999991,69.3,72.52,75.81,79.17,82.6,86.1,89.6,93.1,96.6,100.1,103.6,107.1,110.6,114.1,117.6,121.1,124.6,128.1,131.6,135.1,138.6,142.1,145.6,149.1,152.6,156.1,159.6,163.1,166.6,170.1,173.6,177.1,180.6,184.1,187.6,191.1,194.6,198.1,201.6,205.1,208.6,212.1,215.6,219.1,222.6,226.1,229.6,233.1,236.6,240.1,243.6,247.1,250.6,254.1,257.59999999999997,261.09999999999997,264.59999999999997,268.09999999999997,271.59999999999997,275.09999999999997,278.59999999999997,282.09999999999997,285.59999999999997,289.09999999999997,292.59999999999997,296.09999999999997,299.59999999999997,303.09999999999997,306.59999999999997,310.09999999999997,313.59999999999997,317.09999999999997,320.59999999999997,324.09999999999997,327.59999999999997,331.09999999999997,334.59999999999997,338.09999999999997,341.59999999999997,345.09999999999997,348.59999999999997,352.09999999999997,355.59999999999997,359.09999999999997,362.59999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Поток решений о регистрации на площадке","Аккаунт и аналитика магазина",null,null,5,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,414645.11549999949,null,null,0,1.26,25.614346153846157,54.412615384615385,91.878230769230782,142.23461538461538,209.42799230769228,292.37233846153845,389.98163076923078,501.16984615384604,624.85096153846155,759.93895384615371,905.34780000000001,1059.991476923077,1222.7839615384614,1355.9053846153847,1488.6318461538465,1614.534923076923,1727.1861923076924,1820.1572307692306,1895.1010615384612,1953.6707076923076,1997.519192307692,2028.2995384615383,2047.664769230769,2069.8679076923077,2086.1669769230771,2100.4199999999996,2116.4850000000001,2138.2199999999998,2165.058,2196.4319999999998,2231.7749999999996,2270.52,2312.1,2355.9479999999999,2401.4969999999998,2448.1799999999998,2495.4299999999998,2542.6799999999998,2589.9299999999998,2637.18,2684.43,2731.68,2778.93,2826.18,2873.4300000000003,2920.6800000000003,2967.9300000000003,3015.1800000000003,3062.4300000000003,3109.6800000000003,3156.9300000000003,3204.1800000000003,3251.4300000000003,3298.6800000000003,3345.9300000000003,3393.1800000000003,3440.4300000000003,3487.6800000000003,3534.9300000000003,3582.1800000000003,3629.4300000000003,3676.6800000000003,3723.9300000000003,3771.1800000000003,3818.4300000000003,3865.6800000000003,3912.9300000000003,3960.1800000000003,4007.4300000000003,4054.6800000000003,4101.93,4149.18,4196.43,4243.68,4290.93,4338.18,4385.43,4432.68,4479.93,4527.18,4574.43,4621.68,4668.93,4716.18,4763.43,4810.68,4857.93,4905.18,4952.43,4999.68,5046.93,5094.18,5141.43,5188.68,5235.93,5283.18,5330.43,5377.68,5424.93,5472.18,5519.43,5566.68,5613.93,5661.18,5708.43,5755.6799999999994,5802.9299999999994,5850.1799999999994,5897.4299999999994,5944.6799999999994,5991.9299999999994,6039.1799999999994,6086.4299999999994,6133.6799999999994,6180.9299999999994,6228.1799999999994,6275.4299999999994,6322.6799999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"Поток решений о регистрации на площадке","Все сервисы магазина",null,null,6,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,46071.679499999962,null,null,0,0.13999999999999999,2.8460384615384613,6.0458461538461536,10.208692307692308,15.803846153846155,23.269776923076918,32.485815384615385,43.331292307692308,55.685538461538449,69.427884615384613,84.437661538461526,100.59419999999999,117.77683076923078,135.86488461538463,150.65615384615387,165.40353846153849,179.3927692307692,191.90957692307691,202.23969230769228,210.56678461538459,217.0745230769231,221.94657692307692,225.36661538461539,227.5183076923077,229.98532307692309,231.79633076923076,233.37999999999997,235.16500000000002,237.58,240.56200000000004,244.048,247.97499999999999,252.28,256.89999999999998,261.77199999999999,266.83300000000003,272.02,277.27,282.52,287.77,293.02,298.27,303.52,308.77,314.02,319.27,324.52,329.77,335.02,340.27,345.52,350.77,356.02,361.27,366.52,371.77,377.02,382.27,387.52,392.77,398.02,403.27,408.52,413.77,419.02,424.27,429.52,434.77,440.02,445.27,450.52,455.77,461.02,466.27,471.52,476.77,482.02,487.27,492.52,497.77,503.02,508.27,513.52,518.77,524.02,529.27,534.52,539.77,545.02,550.27,555.52,560.77,566.02,571.27,576.52,581.77,587.02,592.27,597.52,602.77,608.02,613.27,618.52,623.77,629.02,634.27,639.52,644.77,650.02,655.27,660.52,665.77,671.02,676.27,681.52,686.77,692.02,697.27,702.52,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[70]
[71,null,null,null,null,null,null,"Акцептованный GMV",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2526112330.0089812,null,null,23885.399999999998,68077.925999999992,171569.7370153846,290040.20252307685,433724.53901538462,612943.55769230763,837435.13198153838,1104855.1795938462,1412837.6081723077,1758994.3152923074,2140915.1884615384,2556168.10512,3020756.0622399999,3513162.4376261542,4017562.1089153844,4455259.5284615392,4897918.8855692316,5329697.9779615384,5734624.3206538465,6096595.1459538452,6419440.9404461533,6707025.6919830767,6963246.8896846157,7192035.5239384603,7449877.0548999999,7715716.0528673073,7929918.5594111541,8144206.0615299996,8368308.8199899979,8612035.284824999,8874062.0368750002,9137470.7025000006,9412847.745000001,9701309.3275000006,10001419.050000001,10311740.512499999,10735975.9045,11157128.910375001,11498419.107000001,11844363.750624999,12194962.841249999,12547385.19125,12899807.541250002,13252229.891249999,13604652.241250001,13957074.591249999,14309496.94125,14661919.291250002,15188033.4326875,15694379.390812501,16056687.858312499,16418996.3258125,16781304.793312497,17143613.260812499,17505921.7283125,17868230.195812501,18230538.663312498,18592847.1308125,18955155.598312501,19317464.065812498,19929281.324509375,20510642.250853125,20883331.141728126,21256020.032603126,21628708.923478127,22001397.814353127,22374086.705228128,22746775.596103124,23119464.486978125,23492153.377853125,23864842.268728122,24237531.159603126,24942693.311931718,25605691.588420779,25989279.923839528,26372868.259258281,26756456.594677031,27140044.930095781,27523633.26551453,27907221.600933276,28290809.936352029,28674398.271770783,29057986.607189529,29441574.942608282,30248273.684785023,31000006.394118071,31395039.146307759,31790071.898497444,32185104.650687132,32580137.40287682,32975170.155066505,33370202.907256197,33765235.659445882,34160268.41163557,34555301.163825259,34950333.91601494,35867346.751643829,36715416.591414034,37122465.981213212,37529515.371012375,37936564.760811552,38343614.150610723,38750663.540409893,39157712.93020907,39564762.320008233,39971811.709807411,40378861.099606581,40785910.489405759,41822638.830976561,42775186.932454303,43194853.791743435,43614520.651032567,44034187.510321692,44453854.369610831,44873521.228899956,45293188.088189088,45712854.94747822,46132521.806767344,46552188.666056484,46971855.525345609,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,"Акцептованный GMV","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1183771898.0135632,null,null,14804.999999999998,45961.65,80221.049999999988,117602.09999999999,158123.70000000001,201804.75,248664.15,298720.8,351993.59999999998,408501.44999999995,468263.25,531297.89999999991,613414.62,700624.41749999998,777239.34749999992,857370.14999999991,941036.67,1028258.7524999999,1119056.2424999999,1213448.9849999999,1311456.825,1413099.6074999999,1518397.1775,1627369.38,1784968.4474999998,1949237.9156249999,2075358.8441250001,2205421.48575,2339446.6777499998,2477455.257375,2619468.0618749997,2762672.0625,2906796.375,3054393.5625,3205463.625,3360006.5625,3607969.8375000004,3863486.6156250006,4036696.2562500006,4213552.4156250004,4394055.09375,4576381.03125,4758706.96875,4941032.90625,5123358.84375,5305684.78125,5488010.71875,5670336.65625,6001258.2328124996,6336737.9578124993,6528180.1921874993,6719622.4265624993,6911064.6609374993,7102506.8953124993,7293949.1296874993,7485391.3640624993,7676833.5984374993,7868275.8328124993,8059718.0671874993,8251160.3015624993,8656060.6272656247,9065747.0088281259,9266761.3549218737,9467775.7010156251,9668790.0471093748,9869804.3932031244,10070818.739296876,10271833.085390624,10472847.431484375,10673861.777578125,10874876.123671874,11075890.469765626,11561340.11558203,12051815.12005078,12262880.183449216,12473945.246847656,12685010.310246093,12896075.373644531,13107140.437042966,13318205.500441404,13529270.563839842,13740335.627238281,13951400.690636717,14162465.754035154,14735507.401161913,15313825.674873633,15535443.991441993,15757062.308010351,15978680.624578711,16200298.94114707,16421917.25771543,16643535.57428379,16865153.89085215,17086772.207420509,17308390.523988869,17530008.840557225,18198188.065010831,18871907.74737864,19104606.979775421,19337306.212172195,19570005.444568977,19802704.676965751,20035403.909362532,20268103.141759306,20500802.37415608,20733501.606552862,20966200.838949636,21198900.071346417,21970298.026741736,22747513.46294697,22991847.656963587,23236181.850980204,23480516.04499682,23724850.239013433,23969184.433030054,24213518.627046667,24457852.82106328,24702187.015079901,24946521.209096517,25190855.403113134,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,"Акцептованный GMV","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,37222217.177090518,null,null,921.19999999999993,1938.636,3052.8959999999997,4264.5679999999993,5574.24,6982.5,8489.9359999999997,10097.135999999999,11804.687999999996,13613.18,15523.199999999997,17535.335999999996,20632.684799999999,22961.723399999999,25399.835999999999,27947.639999999996,30605.752799999998,33374.791799999999,36255.374400000001,39248.117999999995,42353.639999999992,45572.557800000002,48905.488799999992,52353.0504,58711.652999999991,62574.261749999998,66559.177439999985,70667.048339999979,74898.522719999994,79254.248850000004,83734.875,88164.719999999987,92702.609999999986,97348.544999999984,102102.52499999999,106964.54999999999,117531.35100000001,122863.37174999999,128308.83974999998,133867.755,139540.11749999999,145212.48000000001,150884.8425,156557.20499999999,162229.56749999998,167901.93,173574.29250000001,179246.655,194164.968375,200120.94899999999,206076.92962499999,212032.91024999996,217988.89087499998,223944.87149999998,229900.85212499998,235856.83275,241812.81337499997,247768.79399999997,253724.77462499999,259680.75524999999,278918.57266875001,285172.35232499999,291426.13198125002,297679.91163749999,303933.69129375002,310187.47095000005,316441.25060625002,322695.03026249999,328948.80991875002,335202.58957499999,341456.36923124996,347710.14888749999,371662.12497093744,378228.59360999998,384795.06224906252,391361.53088812495,397927.99952718749,404494.46816625004,411060.93680531246,417627.40544437501,424193.87408343755,430760.34272249998,437326.81136156252,443893.28000062495,472982.73607167194,479877.52814268752,486772.32021370315,493667.11228471878,500561.90435573447,507456.69642675004,514351.48849776568,521246.28056878125,528141.07263979688,535035.86471081257,541930.65678182815,548825.44885284384,583506.2529700523,590745.78464461875,597985.31631918508,605224.84799375152,612464.37966831797,619703.9113428843,626943.44301745074,634182.97469201719,641422.50636658352,648662.03804114996,655901.56971571641,663141.10139028274,703899.66471809172,711501.17297638638,719102.68123468116,726704.18949297583,734305.69775127061,741907.20600956527,749508.71426786005,757110.22252615483,764711.73078444949,772313.23904274427,779914.74730103894,787516.2555593336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Акцептованный GMV","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,63809515.160726629,null,null,1579.1999999999998,3323.3760000000002,5233.5360000000001,7310.688000000001,9555.84,11970,14554.175999999999,17309.376,20236.608,23336.880000000001,26611.199999999997,30060.575999999997,35370.316799999993,39362.954399999995,43542.576000000001,47910.239999999998,52467.004799999995,57213.928800000002,62152.070399999997,67282.487999999998,72606.239999999991,78124.384799999985,83837.980800000005,89748.086399999986,100648.54800000001,107270.16299999999,114101.44704000001,121143.51143999999,128397.46752000002,135864.42660000001,143545.5,151139.52000000002,158918.76,166883.22,175032.9,183367.8,201482.31600000002,210622.92300000004,219958.01100000003,229487.58000000002,239211.63,248935.67999999999,258659.73,268383.78000000003,278107.83,287831.88,297555.93,307279.98,332854.23149999999,343064.484,353274.7365,363484.989,373695.24149999995,383905.49400000001,394115.74649999995,404325.99900000001,414536.25150000001,424746.50399999996,434956.75650000002,445167.00899999996,478146.12457500008,488866.8897,499587.65482500003,510308.41995000007,521029.18507499999,531749.95020000008,542470.715325,553191.48045000003,563912.24557499995,574633.01069999998,585353.77582500002,596074.54095000005,637135.07137874991,648391.87475999992,659648.67814124993,670905.48152249993,682162.28490374994,693419.08828499995,704675.89166624995,715932.69504749984,727189.49842874985,738446.30180999986,749703.10519124998,760959.90857249987,810827.54755143751,822647.19110175013,834466.83465206251,846286.47820237512,858106.1217526875,869925.76530300011,881745.40885331249,893565.0524036251,905384.6959539376,917204.33950425009,929023.98305456259,940843.62660487508,1000296.4336629468,1012707.0593907749,1025117.6851186031,1037528.3108464313,1049938.9365742593,1062349.5623020874,1074760.1880299156,1087170.8137577437,1099581.4394855718,1111992.0652133999,1124402.6909412281,1136813.3166690562,1206685.1395167287,1219716.2965309483,1232747.4535451676,1245778.6105593871,1258809.7675736067,1271840.9245878262,1284872.0816020458,1297903.2386162654,1310934.3956304849,1323965.5526447045,1336996.709658924,1350027.8666731436,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Акцептованный GMV","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,192562216,null,null,6580,13847.4,21806.399999999998,30461.200000000004,39816,49875,60642.399999999994,72122.399999999994,84319.200000000012,97237,110880,125252.4,140358.39999999999,156202.19999999998,172788,190120,208202.4,227039.40000000002,246635.19999999998,266994,288120,310017.39999999997,332690.40000000002,356143.19999999995,380380,405405,431222.39999999997,457836.39999999997,485251.20000000007,513470.99999999994,542500,571200,600600,630700,661500,693000,725200,758100,791700,826000,861000,896000,930999.99999999988,965999.99999999988,1000999.9999999999,1035999.9999999999,1071000,1106000,1141000,1176000,1211000,1246000,1281000,1316000,1351000,1386000,1421000,1456000,1491000,1526000,1561000,1596000,1631000,1666000,1701000,1736000,1771000,1806000,1840999.9999999998,1875999.9999999998,1910999.9999999998,1945999.9999999998,1980999.9999999998,2015999.9999999998,2050999.9999999998,2085999.9999999998,2121000,2156000,2191000,2226000,2261000,2296000,2331000,2366000,2401000,2436000,2471000,2506000,2541000,2576000,2611000,2646000,2681000,2716000,2751000,2786000,2821000,2856000,2891000,2926000,2961000,2996000,3031000,3066000,3101000,3136000,3171000,3206000,3241000,3276000,3311000,3346000,3381000,3416000,3451000,3486000,3521000,3556000,3591000,3626000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Акцептованный GMV","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,910753525.2816,null,null,0,2611.2240000000002,53195.874092307698,113243.53513846154,191621.23809230776,297270.34615384613,438625.98708923068,613631.06396307691,820209.36583384615,1056265.5677538458,1319685.2307692308,1608334.8019199998,1920061.61424,2252693.8867569235,2604040.7244923073,2893502.0907692313,3183290.3398153852,3459625.4331692304,3708614.1921230769,3916250.2977230768,4085837.8886769228,4220710.1968984613,4324229.5475076921,4399787.3588307686,4450804.1424000002,4508172.3029538458,4552850.8104369231,4593198.4559999993,4637641.9319999991,4694675.8319999995,4763127.6000000006,4832150.4000000004,4909905,4995144,5086620,5183085.5999999996,5283293.3999999994,5385996,5489946,5593896,5697846,5801796,5905746,6009696,6113646,6217596,6321546.0000000009,6425496.0000000009,6529446.0000000009,6633396.0000000009,6737346.0000000009,6841296.0000000009,6945246.0000000009,7049196.0000000009,7153146.0000000009,7257096.0000000009,7361046.0000000009,7464996.0000000009,7568946.0000000009,7672896.0000000009,7776846.0000000009,7880796.0000000009,7984746.0000000009,8088696.0000000009,8192646.0000000009,8296596.0000000009,8400546,8504496,8608446,8712396,8816346,8920296,9024246,9128196,9232146,9336096,9440046,9543996,9647946,9751896,9855846,9959796,10063746,10167696,10271646,10375596,10479546,10583496,10687446,10791396,10895346,10999296,11103246,11207196,11311146,11415096,11519046,11622996,11726946,11830896,11934846,12038796,12142746,12246696,12350646,12454596,12558546,12662496,12766446,12870396,12974346,13078296,13182246,13286196,13390146,13494096,13598046,13701996,13805946,13909896,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,"Акцептованный GMV","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,137992958.37599999,null,null,0,395.64,8059.9809230769233,17158.111384615382,29033.520923076925,45040.961538461539,66458.482892307686,92974.403630769244,124274.14633846153,160040.23753846152,199952.30769230769,243687.0912,290918.42639999994,341317.25556923082,394551.62492307695,438409.40769230778,482316.71815384622,524185.67169230769,561911.2412307692,593371.25723076914,619066.34676923067,639501.54498461541,655186.2950769231,666634.44830769242,674364.26400000008,683056.40953846171,689825.88036923076,695939.15999999992,702673.02,711314.52,721686.00000000012,732144,743925,756840,770700,785316,800499.00000000012,816060,831810,847560,863310,879060,894810,910560,926309.99999999988,942059.99999999988,957809.99999999988,973559.99999999988,989309.99999999988,1005059.9999999999,1020809.9999999999,1036559.9999999999,1052310,1068060,1083810,1099560,1115310,1131060,1146810,1162560,1178310,1194060,1209810,1225560,1241310,1257060,1272810,1288560,1304310,1320060,1335810,1351560,1367310,1383060,1398810,1414560,1430310,1446060,1461810,1477560,1493310,1509060,1524810,1540560,1556310,1572060,1587810,1603560,1619310,1635060,1650810,1666560,1682310,1698060,1713810,1729560,1745310,1761060,1776810,1792560,1808310,1824060,1839809.9999999998,1855559.9999999998,1871309.9999999998,1887059.9999999998,1902809.9999999998,1918559.9999999998,1934309.9999999998,1950059.9999999998,1965809.9999999998,1981559.9999999998,1997309.9999999998,2013059.9999999998,2028809.9999999998,2044559.9999999998,2060309.9999999998,2076059.9999999998,2091809.9999999998,2107560,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Количество продаж",null,null,null,null,"кол-во Sup",null,null,null,null,null,0,null,null,null,null,908152.7892499991,null,null,14.062999999999999,33.949300000000001,79.927965384615376,132.31243846153845,195.56077692307693,274.13103846153842,372.1886807692307,488.58734615384606,622.18067692307682,771.82231538461519,936.36590384615374,1114.6650846153846,1305.5734999999997,1507.9447923076925,1720.6326038461536,1903.7159615384614,2088.0974153846155,2266.9914076923073,2433.6123807692306,2581.1747769230765,2711.4234538461533,2826.103269230769,2926.9590807692302,3015.7357461538459,3094.1781230769225,3177.3310692307687,3255.9669423076925,3334.1580999999992,3415.9769000000001,3505.4956999999995,3602.1159999999995,3705.2392999999997,3814.2670999999996,3928.6008999999999,4047.6421999999998,4170.7924999999996,4297.4533000000001,4427.0260999999991,4558.9123999999993,4692.5136999999995,4827.83,4963.454999999999,5099.08,5234.704999999999,5370.33,5505.9549999999999,5641.58,5777.2049999999999,5912.83,6048.4549999999999,6184.08,6319.704999999999,6455.33,6590.954999999999,6726.5800000000008,6862.2049999999999,6997.829999999999,7133.4549999999999,7269.08,7404.7049999999999,7540.33,7675.954999999999,7811.58,7947.204999999999,8082.83,8218.4549999999999,8354.08,8489.7049999999999,8625.3299999999981,8760.9549999999999,8896.5799999999981,9032.2049999999999,9167.83,9303.4549999999999,9439.08,9574.7049999999981,9710.33,9845.9549999999999,9981.58,10117.205000000002,10252.83,10388.455,10524.08,10659.705,10795.329999999998,10930.954999999998,11066.58,11202.204999999998,11337.83,11473.455,11609.079999999998,11744.705,11880.33,12015.955,12151.58,12287.204999999998,12422.83,12558.454999999998,12694.08,12829.704999999998,12965.329999999998,13100.955,13236.579999999998,13372.205,13507.829999999998,13643.454999999998,13779.08,13914.704999999998,14050.329999999998,14185.954999999998,14321.579999999998,14457.204999999998,14592.829999999998,14728.454999999998,14864.079999999998,14999.704999999998,15135.329999999996,15270.954999999996,15406.579999999996,15542.204999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,"Количество продаж","Размещения поставщика",null,null,1,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,168346.45799999998,null,null,3.0869999999999997,9.569700000000001,16.669799999999999,24.387299999999996,32.722200000000001,41.674499999999995,51.244199999999999,61.431299999999993,72.235799999999998,83.657699999999991,95.696999999999989,108.35369999999999,121.62779999999998,135.51929999999999,150.02819999999997,165.15449999999998,180.89819999999997,197.2593,214.23780000000002,231.83369999999999,250.04699999999997,268.8777,288.32579999999996,308.39129999999994,329.07419999999996,350.37449999999995,372.29219999999998,394.82729999999998,417.97980000000001,441.74969999999996,466.13699999999994,491.14169999999996,516.76379999999995,543.00330000000008,569.86019999999996,597.33449999999982,625.42619999999988,654.13529999999992,683.46179999999993,713.40569999999991,743.96699999999998,774.83699999999999,805.70699999999999,836.577,867.447,898.31700000000001,929.18700000000001,960.05700000000002,990.92699999999979,1021.7969999999998,1052.6669999999999,1083.5369999999998,1114.4069999999999,1145.2769999999998,1176.1469999999999,1207.0169999999998,1237.8869999999999,1268.7569999999998,1299.627,1330.4969999999998,1361.3669999999997,1392.2369999999999,1423.1069999999997,1453.9769999999999,1484.8469999999998,1515.7169999999999,1546.5869999999998,1577.4569999999999,1608.3269999999998,1639.1969999999999,1670.0669999999998,1700.9369999999999,1731.8069999999998,1762.6769999999999,1793.5469999999998,1824.4169999999999,1855.2869999999998,1886.1569999999999,1917.0269999999998,1947.8969999999999,1978.7669999999998,2009.6369999999999,2040.5070000000001,2071.377,2102.2469999999994,2133.1169999999997,2163.9869999999996,2194.8569999999995,2225.7269999999994,2256.5969999999998,2287.4669999999996,2318.3369999999995,2349.2069999999994,2380.0769999999998,2410.9469999999997,2441.8169999999996,2472.6869999999994,2503.5569999999998,2534.4269999999997,2565.2969999999996,2596.1669999999995,2627.0369999999998,2657.9069999999997,2688.7769999999996,2719.6469999999995,2750.5169999999994,2781.3869999999997,2812.2569999999996,2843.1269999999995,2873.9969999999994,2904.8669999999997,2935.7369999999996,2966.6069999999995,2997.4769999999994,3028.3469999999998,3059.2169999999996,3090.0869999999995,3120.9569999999994,3151.8269999999998,3182.6969999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,"Количество продаж","Пользователь поставщика",null,null,2,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,132179.85199999996,null,null,4.8019999999999996,10.084199999999999,15.846599999999999,22.089199999999995,28.811999999999998,36.015000000000001,43.698199999999993,51.861599999999996,60.505199999999988,69.628999999999991,79.232999999999976,89.317199999999985,99.881599999999992,110.92619999999998,122.45099999999999,134.45599999999999,146.94119999999998,159.9066,173.35219999999998,187.27799999999999,201.68399999999997,216.57019999999997,231.93659999999994,247.78319999999997,264.11,280.91699999999997,298.20419999999996,315.97159999999997,334.21919999999994,352.94699999999995,372.15499999999997,391.84319999999991,412.01159999999987,432.66019999999992,453.78899999999993,475.39799999999997,497.48719999999992,520.0566,543.10619999999994,566.63599999999997,590.64599999999996,614.65599999999995,638.66599999999994,662.67599999999993,686.68599999999992,710.69599999999991,734.7059999999999,758.71599999999989,782.72599999999989,806.73599999999988,830.74599999999987,854.75599999999997,878.76599999999996,902.77599999999995,926.78599999999994,950.79599999999994,974.80599999999993,998.81599999999992,1022.826,1046.836,1070.8459999999998,1094.8559999999998,1118.8659999999998,1142.8759999999997,1166.8859999999997,1190.8959999999997,1214.9059999999997,1238.9159999999997,1262.9259999999997,1286.9359999999997,1310.9459999999997,1334.9559999999999,1358.9659999999999,1382.9759999999999,1406.9859999999999,1430.9959999999999,1455.0059999999999,1479.0159999999998,1503.0259999999998,1527.0359999999998,1551.0459999999998,1575.0559999999998,1599.0659999999998,1623.0759999999998,1647.0859999999998,1671.0959999999998,1695.1059999999998,1719.1159999999998,1743.1259999999997,1767.1359999999997,1791.1459999999997,1815.1559999999997,1839.1659999999997,1863.1759999999997,1887.1859999999997,1911.1959999999997,1935.2059999999997,1959.2159999999999,1983.2259999999999,2007.2359999999999,2031.2459999999999,2055.2559999999999,2079.2659999999996,2103.2759999999998,2127.2859999999996,2151.2959999999998,2175.3059999999996,2199.3159999999998,2223.3259999999996,2247.3359999999998,2271.346,2295.3559999999998,2319.366,2343.3759999999997,2367.386,2391.3959999999997,2415.4059999999999,2439.4159999999997,2463.4259999999995,2487.4359999999992,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Количество продаж","Поставщик-магазин",null,null,3,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,151062.68800000002,null,null,5.4879999999999995,11.524799999999999,18.110399999999998,25.244800000000001,32.927999999999997,41.16,49.940799999999996,59.270399999999995,69.148799999999994,79.575999999999993,90.551999999999992,102.07679999999999,114.15039999999999,126.77280000000002,139.94399999999999,153.66399999999999,167.93279999999999,182.75040000000001,198.11679999999998,214.03199999999998,230.49599999999998,247.50880000000001,265.07040000000001,283.18079999999998,301.83999999999997,321.04799999999994,340.8048,361.11039999999997,381.96480000000003,403.36799999999994,425.32,447.82080000000002,470.87040000000002,494.46879999999999,518.61599999999987,543.31200000000001,568.55679999999995,594.35040000000004,620.69280000000003,647.58399999999995,675.02399999999989,702.46399999999994,729.904,757.34399999999994,784.78399999999999,812.22399999999993,839.66399999999999,867.10399999999993,894.54399999999998,921.98399999999992,949.42399999999998,976.86399999999992,1004.304,1031.7439999999999,1059.184,1086.624,1114.0639999999999,1141.5039999999999,1168.944,1196.384,1223.8239999999998,1251.2639999999999,1278.704,1306.144,1333.5839999999998,1361.0239999999999,1388.4639999999999,1415.904,1443.3439999999998,1470.7839999999999,1498.2239999999999,1525.664,1553.1039999999998,1580.5439999999999,1607.9839999999999,1635.424,1662.864,1690.3039999999999,1717.7439999999999,1745.184,1772.624,1800.0639999999999,1827.5039999999999,1854.944,1882.384,1909.8239999999998,1937.2639999999999,1964.704,1992.144,2019.5839999999996,2047.0239999999997,2074.4639999999995,2101.9039999999995,2129.3439999999996,2156.7839999999997,2184.2239999999997,2211.6639999999998,2239.1039999999998,2266.5439999999999,2293.9839999999995,2321.4239999999995,2348.8639999999996,2376.3039999999996,2403.7439999999997,2431.1839999999997,2458.6239999999998,2486.0639999999999,2513.5039999999999,2540.9439999999995,2568.3839999999996,2595.8239999999996,2623.2639999999997,2650.7039999999997,2678.1439999999998,2705.5839999999998,2733.0239999999999,2760.4639999999995,2787.9039999999995,2815.3439999999996,2842.7839999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Количество продаж","Все сервисы поставщика",null,null,4,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,18882.836000000003,null,null,0.68599999999999994,1.4405999999999999,2.2637999999999998,3.1556000000000002,4.1159999999999997,5.1449999999999996,6.2425999999999995,7.4087999999999994,8.6435999999999993,9.9469999999999992,11.318999999999999,12.759599999999999,14.268799999999999,15.846600000000002,17.492999999999999,19.207999999999998,20.991599999999998,22.843800000000002,24.764599999999998,26.753999999999998,28.811999999999998,30.938600000000001,33.133800000000001,35.397599999999997,37.729999999999997,40.130999999999993,42.6006,45.138799999999996,47.745600000000003,50.420999999999992,53.164999999999999,55.977600000000002,58.858800000000002,61.808599999999998,64.826999999999984,67.914000000000001,71.069599999999994,74.293800000000005,77.586600000000004,80.947999999999993,84.377999999999986,87.807999999999993,91.238,94.667999999999992,98.097999999999999,101.52799999999999,104.958,108.38799999999999,111.818,115.24799999999999,118.678,122.10799999999999,125.538,128.96799999999999,132.398,135.828,139.25799999999998,142.68799999999999,146.11799999999999,149.548,152.97799999999998,156.40799999999999,159.83799999999999,163.268,166.69799999999998,170.12799999999999,173.55799999999999,176.988,180.41799999999998,183.84799999999998,187.27799999999999,190.708,194.13799999999998,197.56799999999998,200.99799999999999,204.428,207.858,211.28799999999998,214.71799999999999,218.148,221.578,225.00799999999998,228.43799999999999,231.86799999999999,235.298,238.72799999999998,242.15799999999999,245.58799999999999,249.018,252.44799999999995,255.87799999999996,259.30799999999994,262.73799999999994,266.16799999999995,269.59799999999996,273.02799999999996,276.45799999999997,279.88799999999998,283.31799999999998,286.74799999999993,290.17799999999994,293.60799999999995,297.03799999999995,300.46799999999996,303.89799999999997,307.32799999999997,310.75799999999998,314.18799999999999,317.61799999999994,321.04799999999994,324.47799999999995,327.90799999999996,331.33799999999997,334.76799999999997,338.19799999999998,341.62799999999999,345.05799999999994,348.48799999999994,351.91799999999995,355.34799999999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Количество продаж","Аккаунт и аналитика магазина",null,null,5,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,393912.85972499993,null,null,0,1.1969999999999998,24.333628846153847,51.691984615384612,87.284319230769242,135.12288461538461,198.95659269230765,277.75372153846149,370.48254923076922,476.11135384615369,593.60841346153848,721.94200615384602,860.08040999999992,1006.9919030769231,1161.6447634615383,1288.1101153846155,1414.2002538461541,1533.8081769230766,1640.8268826923077,1729.149369230769,1800.3460084615381,1855.9871723076922,1897.6432326923073,1926.8845615384614,1945.2815307692306,1966.3745123076922,1981.8586280769232,1995.3989999999994,2010.66075,2031.3089999999997,2056.8051,2086.6103999999996,2120.1862499999997,2156.9939999999997,2196.4949999999999,2238.1505999999999,2281.4221499999999,2325.7709999999997,2370.6584999999995,2415.5459999999998,2460.4334999999996,2505.3209999999999,2550.2084999999997,2595.0959999999995,2639.9834999999998,2684.8709999999996,2729.7585000000004,2774.6460000000002,2819.5335,2864.4210000000003,2909.3085000000001,2954.1959999999999,2999.0835000000002,3043.971,3088.8585000000003,3133.7460000000001,3178.6334999999999,3223.5210000000002,3268.4085,3313.2960000000003,3358.1835000000001,3403.0709999999999,3447.9585000000002,3492.846,3537.7335000000003,3582.6210000000001,3627.5084999999999,3672.3960000000002,3717.2835,3762.1710000000003,3807.0585000000001,3851.9459999999999,3896.8335000000002,3941.721,3986.6085000000003,4031.4960000000001,4076.3834999999999,4121.2709999999997,4166.1585000000005,4211.0460000000003,4255.9335000000001,4300.8209999999999,4345.7084999999997,4390.5960000000005,4435.4835000000003,4480.3710000000001,4525.2584999999999,4570.1459999999997,4615.0335000000005,4659.9210000000003,4704.8085000000001,4749.6959999999999,4794.5834999999997,4839.4710000000005,4884.3585000000003,4929.2460000000001,4974.1334999999999,5019.0209999999997,5063.9085000000005,5108.7960000000003,5153.6835000000001,5198.5709999999999,5243.4584999999997,5288.3460000000005,5333.2335000000003,5378.1210000000001,5423.0084999999999,5467.8959999999988,5512.7834999999995,5557.6709999999994,5602.5584999999992,5647.445999999999,5692.3334999999988,5737.2209999999995,5782.1084999999994,5826.9959999999992,5871.883499999999,5916.7709999999988,5961.6584999999995,6006.5459999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Количество продаж","Все сервисы магазина",null,null,6,"кол-во Sup",null,null,null,null,null,null,null,null,null,null,43768.095525000004,null,null,0,0.13299999999999998,2.7037365384615382,5.743553846153846,9.698257692307692,15.013653846153847,22.106288076923072,30.861524615384614,41.164727692307693,52.901261538461526,65.956490384615378,80.215778461538449,95.564489999999978,111.88798923076924,129.07164038461539,143.12334615384617,157.13336153846154,170.42313076923074,182.31409807692305,192.12770769230767,200.03844538461536,206.22079692307693,210.84924807692306,214.09828461538461,216.14239230769232,218.48605692307692,220.20651423076922,221.71099999999996,223.40675000000002,225.70099999999999,228.53390000000002,231.84559999999999,235.57624999999999,239.666,244.05499999999998,248.68339999999998,253.49135000000001,258.41899999999998,263.40649999999999,268.39399999999995,273.38149999999996,278.36899999999997,283.35649999999998,288.34399999999999,293.33149999999995,298.31899999999996,303.30649999999997,308.29399999999998,313.28149999999999,318.26899999999995,323.25649999999996,328.24399999999997,333.23149999999998,338.21899999999999,343.20649999999995,348.19399999999996,353.18149999999997,358.16899999999998,363.15649999999999,368.14399999999995,373.13149999999996,378.11899999999997,383.10649999999998,388.09399999999994,393.08149999999995,398.06899999999996,403.05649999999997,408.04399999999998,413.03149999999994,418.01899999999995,423.00649999999996,427.99399999999997,432.98149999999998,437.96899999999994,442.95649999999995,447.94399999999996,452.93149999999997,457.91899999999998,462.90649999999994,467.89399999999995,472.88149999999996,477.86899999999997,482.85649999999998,487.84399999999994,492.83149999999995,497.81899999999996,502.80649999999997,507.79399999999998,512.78149999999994,517.76900000000001,522.75649999999996,527.74399999999991,532.73149999999998,537.71899999999994,542.70650000000001,547.69399999999996,552.68149999999991,557.66899999999998,562.65649999999994,567.64400000000001,572.63149999999996,577.61899999999991,582.60649999999998,587.59399999999994,592.58150000000001,597.56899999999996,602.55649999999991,607.54399999999998,612.53149999999994,617.51900000000001,622.50649999999996,627.49399999999991,632.48149999999998,637.46899999999994,642.45650000000001,647.44399999999996,652.43149999999991,657.41899999999998,662.40649999999994,667.39400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88]
[89,null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2444127688.8990717,null,null,23407.691999999995,66626.161559999993,166300.66662461538,280327.3490769231,418430.40546461538,590415.34730769228,805533.89524246147,1061559.9119741539,1356246.3506436923,1687325.2548276922,2052507.7585384615,2449484.0862239995,2894011.5397759997,3365078.8546038466,3847253.0962546151,4266196.9929384617,4689992.2961187698,5103589.6852564607,5491816.0712401541,5839374.5963861533,6149904.9945738455,6427078.825886922,6674599.4766133847,6896202.1592455376,7147124.4616099996,7405664.8704351922,7614039.8874987457,7822647.8118193988,8040733.1950301984,8277614.8685684986,8532036.3881375007,8787792.4564500004,9054975.8901000004,9334723.6209500004,9625671.0690000001,9926453.6542499997,10338742.614410002,10747924.652167501,11078798.044860002,11414232.795612499,11754228.904425001,12096011.807425,12437794.710425001,12779577.613425,13121360.516424999,13463143.419425,13804926.322425,14146709.225425001,14658710.08403375,15151338.122996248,15502809.421146249,15854280.719296249,16205752.01744625,16557223.315596249,16908694.613746248,17260165.911896251,17611637.21004625,17963108.50819625,18314579.806346249,18666051.104496248,19262041.018019188,19828183.725836065,20189827.838893563,20551471.951951064,20913116.065008562,21274760.178066064,21636404.291123562,21998048.404181059,22359692.517238561,22721336.630296059,23082980.743353561,23444624.856411062,24132092.765693083,24778240.076652363,25150565.645362739,25522891.214073114,25895216.782783486,26267542.351493865,26639867.920204237,27012193.488914613,27384519.057624988,27756844.626335364,28129170.195045736,28501495.763756111,29288469.531089321,30021576.586235706,30405117.683381602,30788658.780527495,31172199.877673391,31555740.974819284,31939282.071965177,32322823.169111069,32706364.266256966,33089905.363402858,33473446.460548751,33856987.557694644,34752069.136610955,35579586.579585753,35974903.981588945,36370221.383592129,36765538.785595328,37160856.187598512,37556173.589601696,37951490.991604879,38346808.393608071,38742125.795611262,39137443.197614446,39532760.599617645,40545163.37435703,41475069.513805218,41882752.035908565,42290434.558011912,42698117.080115259,43105799.602218606,43513482.124321952,43921164.646425307,44328847.168528646,44736529.690632001,45144212.212735355,45551894.734838694,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"ндс(+)",null,"*",null,null,null,"Продажи","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1160096460.0532925,null,null,14508.899999999998,45042.417000000001,78616.628999999986,115250.05799999999,154961.226,197768.655,243690.867,292746.38399999996,344953.72799999994,400331.42099999997,458897.98499999999,520671.94199999992,601146.32759999996,686611.92914999998,761694.56054999994,840222.74699999986,922215.93660000002,1007693.57745,1096675.1176499999,1189180.0052999998,1285227.6884999999,1384837.6153499999,1488029.23395,1594821.9923999999,1749269.0785499997,1910253.1573124998,2033851.6672425,2161313.0560349999,2292657.7441949998,2427906.1522275,2567078.7006374998,2707418.6212499999,2848660.4474999998,2993305.6912500001,3141354.3525,3292806.4312499999,3535810.4407500005,3786216.8833125005,3955962.3311250005,4129281.3673125003,4306173.9918750003,4484853.4106249996,4663532.8293749997,4842212.2481249999,5020891.6668750001,5199571.0856250003,5378250.5043749996,5556929.9231249997,5881233.0681562498,6210003.1986562489,6397616.5883437488,6585229.9780312488,6772843.3677187487,6960456.7574062487,7148070.1470937496,7335683.5367812496,7523296.9264687495,7710910.3161562495,7898523.7058437495,8086137.0955312494,8482939.4147203118,8884432.0686515626,9081426.1278234366,9278420.1869953126,9475414.2461671866,9672408.3053390626,9869402.3645109385,10066396.423682811,10263390.482854687,10460384.542026563,10657378.601198437,10854372.660370313,11330113.31327039,11810778.817649765,12017622.579780232,12224466.341910703,12431310.10404117,12638153.866171639,12844997.628302107,13051841.390432576,13258685.152563045,13465528.914693516,13672372.676823983,13879216.43895445,14440797.253138674,15007549.16137616,15224735.111613153,15441921.061850144,15659107.012087137,15876292.962324129,16093478.91256112,16310664.862798113,16527850.813035106,16745036.763272099,16962222.71350909,17179408.663746081,17834224.303710613,18494469.592431068,18722514.840179913,18950560.08792875,19178605.335677598,19406650.583426435,19634695.831175283,19862741.078924119,20090786.32667296,20318831.574421804,20546876.822170641,20774922.069919489,21530892.066206902,22292563.193688031,22532010.703824315,22771458.213960599,23010905.724096883,23250353.234233163,23489800.744369451,23729248.254505735,23968695.764642015,24208143.274778303,24447590.784914587,24687038.295050871,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"ндс(+)",null,"*",null,null,null,"Продажи","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36477772.833548702,null,null,902.77599999999995,1899.86328,2991.8380799999995,4179.2766399999991,5462.7551999999996,6842.8499999999995,8320.137279999999,9895.1932799999977,11568.594239999997,13340.9164,15212.735999999997,17184.629279999994,20220.031103999998,22502.488932,24891.83928,27388.687199999997,29993.637744,32707.295963999997,35530.266911999999,38463.155639999997,41506.56719999999,44661.106644,47927.379023999994,51305.989391999996,57537.419939999992,61322.776514999998,65227.993891199985,69253.707373199984,73400.552265599996,77669.163872999998,82060.177500000005,86401.425599999988,90848.55779999998,95401.574099999983,100060.4745,104825.25899999999,115180.72398000001,120406.10431499999,125742.66295499998,131190.39989999999,136749.31514999998,142308.2304,147867.14564999999,153426.06089999998,158984.97614999997,164543.89139999999,170102.80665000001,175661.7219,190281.66900749999,196118.53001999998,201955.39103249999,207792.25204499994,213629.11305749998,219465.97406999997,225302.83508249998,231139.69609499999,236976.55710749998,242813.41811999996,248650.2791325,254487.14014499998,273340.20121537498,279468.90527849999,285597.60934162501,291726.31340474996,297855.01746787503,303983.72153100005,310112.425594125,316241.12965724996,322369.83372037503,328498.53778349998,334627.24184662494,340755.94590975001,364228.88247151871,370664.02173779998,377099.16100408125,383534.30027036247,389969.43953664374,396404.57880292501,402839.71806920622,409274.8573354875,415709.99660176877,422145.13586804998,428580.27513433126,435015.41440061241,463523.08135023847,470279.97757983377,477036.87380942906,483793.77003902441,490550.66626861977,497307.56249821506,504064.45872781036,510821.35495740559,517578.25118700095,524335.1474165963,531092.0436461916,537848.93987578701,571836.12791065127,578930.86895172636,586025.60999280133,593120.35103387653,600215.09207495162,607309.8331160266,614404.57415710168,621499.31519817689,628594.05623925186,635688.79728032695,642783.53832140204,649878.27936247713,689821.67142372986,697271.14951685863,704720.62760998751,712170.10570311628,719619.58379624516,727069.06188937393,734518.53998250281,741968.0180756317,749417.49616876047,756866.97426188935,764316.45235501812,771765.93044814689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"ндс(+)",null,"*",null,null,null,"Продажи","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,62533324.857512094,null,null,1547.6159999999998,3256.9084800000001,5128.86528,7164.4742400000005,9364.7232000000004,11730.6,14263.092479999999,16963.188480000001,19831.875840000001,22870.142400000001,26078.975999999995,29459.364479999997,34662.910463999993,38575.695311999996,42671.724479999997,46952.035199999998,51417.664703999995,56069.650223999997,60909.028991999992,65936.838239999997,71154.115199999986,76561.897103999989,82161.221184000009,87953.124671999991,98635.577040000004,105124.75973999998,111819.41809920002,118720.64121119998,125829.51816960002,133147.138068,140674.59,148116.72960000002,155740.3848,163545.55559999999,171532.242,179700.44399999999,197452.66968000002,206410.46454000004,215558.85078000004,224897.8284,234427.39739999999,243956.96639999998,253486.53539999999,263016.10440000001,272545.67340000003,282075.24239999999,291604.81140000001,301134.38039999997,326197.14687,336203.19432000001,346209.24176999996,356215.28921999998,366221.33666999993,376227.38412,386233.43156999996,396239.47902000003,406245.52646999998,416251.57391999994,426257.62137000001,436263.66881999996,468583.20208350004,479089.55190600001,489595.90172850003,500102.25155100005,510608.60137349996,521114.9511960001,531621.3010185,542127.65084100002,552634.00066349993,563140.35048599995,573646.70030849997,584153.050131,624392.36995117494,635424.03726479993,646455.70457842492,657487.37189204991,668519.0392056749,679550.70651929989,690582.37383292499,701614.04114654986,712645.70846017485,723677.37577379984,734709.04308742494,745740.71040104982,794610.99660040881,806194.24727971514,817777.49795902125,829360.74863832758,840943.99931763369,852527.24999694014,864110.50067624624,875693.75135555258,887277.0020348588,898860.25271416502,910443.50339347136,922026.75407277758,980290.50498968782,992452.91820295947,1004615.331416231,1016777.7446295026,1028940.1578427741,1041102.5710560457,1053264.9842693172,1065427.3974825889,1077589.8106958603,1089752.2239091319,1101914.6371224036,1114077.050335675,1182551.4367263941,1195321.9706003293,1208092.5044742641,1220863.0383481993,1233633.5722221346,1246404.1060960698,1259174.6399700048,1271945.17384394,1284715.7077178753,1297486.2415918102,1310256.7754657455,1323027.3093396807,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"ндс(+)",null,"*",null,null,null,"Продажи","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,188710971.68000001,null,null,6448.4,13570.451999999999,21370.271999999997,29851.976000000002,39019.68,48877.5,59429.551999999996,70679.95199999999,82632.816000000006,95292.26,108662.39999999999,122747.352,137551.23199999999,153078.15599999999,169332.24,186317.6,204038.35199999998,222498.61200000002,241702.49599999998,261654.12,282357.59999999998,303817.05199999997,326036.592,349020.33599999995,372772.39999999997,397296.89999999997,422597.95199999993,448679.67199999996,475546.17600000004,503201.57999999996,531650,559776,588588,618086,648270,679140,710696,742938,775866,809480,843780,878080,912379.99999999988,946679.99999999988,980979.99999999988,1015279.9999999999,1049580,1083880,1118180,1152480,1186780,1221080,1255380,1289680,1323980,1358280,1392580,1426880,1461180,1495480,1529780,1564080,1598380,1632680,1666980,1701280,1735580,1769880,1804179.9999999998,1838479.9999999998,1872779.9999999998,1907079.9999999998,1941379.9999999998,1975679.9999999998,2009979.9999999998,2044279.9999999998,2078580,2112880,2147180,2181480,2215780,2250080,2284380,2318680,2352980,2387280,2421580,2455880,2490180,2524480,2558780,2593080,2627380,2661680,2695980,2730280,2764580,2798880,2833180,2867480,2901780,2936080,2970380,3004680,3038980,3073280,3107580,3141880,3176180,3210480,3244780,3279080,3313380,3347680,3381980,3416280,3450580,3484880,3519180,3553480,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,"ндс(+)",null,"*",null,null,null,"Продажи","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,865215849.01752067,null,null,0,2480.6628000000001,50536.080387692309,107581.35838153845,182040.17618769236,282406.8288461538,416694.68773476913,582949.51076492306,779198.89754215383,1003452.2893661535,1253700.9692307692,1527918.0618239997,1824058.5335279999,2140059.1924190773,2473838.688267692,2748826.9862307697,3024125.822824616,3286644.1615107688,3523183.482516923,3720437.7828369229,3881545.9942430765,4009674.6870535379,4108018.0701323072,4179797.9908892298,4228263.9352799999,4282763.6878061537,4325208.2699150769,4363538.5331999995,4405759.8353999993,4459942.0403999994,4524971.2200000007,4590542.88,4664409.75,4745386.8,4832289,4923931.3199999994,5019128.7299999995,5116696.2,5215448.7,5314201.2,5412953.7000000002,5511706.2000000002,5610458.7000000002,5709211.2000000002,5807963.7000000002,5906716.2000000002,6005468.7000000002,6104221.2000000002,6202973.7000000002,6301726.2000000002,6400478.7000000002,6499231.2000000002,6597983.7000000002,6696736.2000000002,6795488.7000000002,6894241.2000000002,6992993.7000000002,7091746.2000000002,7190498.7000000002,7289251.2000000002,7388003.7000000002,7486756.2000000002,7585508.7000000002,7684261.2000000002,7783013.7000000002,7881766.2000000002,7980518.6999999993,8079271.1999999993,8178023.6999999993,8276776.1999999993,8375528.6999999993,8474281.1999999993,8573033.6999999993,8671786.1999999993,8770538.6999999993,8869291.1999999993,8968043.6999999993,9066796.1999999993,9165548.6999999993,9264301.1999999993,9363053.6999999993,9461806.1999999993,9560558.6999999993,9659311.1999999993,9758063.6999999993,9856816.1999999993,9955568.6999999993,10054321.199999999,10153073.699999999,10251826.199999999,10350578.699999999,10449331.199999999,10548083.699999999,10646836.199999999,10745588.699999999,10844341.199999999,10943093.699999999,11041846.199999999,11140598.699999999,11239351.199999999,11338103.699999999,11436856.199999999,11535608.699999999,11634361.199999999,11733113.699999999,11831866.199999999,11930618.699999999,12029371.199999999,12128123.699999999,12226876.199999999,12325628.699999999,12424381.199999999,12523133.699999999,12621886.199999999,12720638.699999999,12819391.199999999,12918143.699999999,13016896.199999999,13115648.699999999,13214401.199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,"ндс(+)",null,"*",null,null,null,"Продажи","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,131093310.45720001,null,null,0,375.85799999999995,7656.9818769230769,16300.205815384612,27581.844876923078,42788.913461538461,63135.558747692296,88325.683449230783,118060.43902153845,152038.22566153842,189954.69230769228,231502.73663999999,276372.50507999992,324251.39279076929,374824.04367692309,416488.93730769237,458200.88224615389,497976.3881076923,533815.67916923075,563702.69436923065,588113.02943076915,607526.46773538459,622426.98032307695,633302.72589230782,640646.05080000008,648903.58906153857,655334.58635076915,661142.20199999993,667539.36899999995,675748.79399999999,685601.70000000007,695536.79999999993,706728.75,718998,732165,746050.2,760474.05,775257,790219.5,805182,820144.5,835107,850069.5,865032,879994.49999999988,894956.99999999988,909919.49999999988,924881.99999999988,939844.49999999988,954806.99999999988,969769.49999999988,984731.99999999988,999694.5,1014657,1029619.5,1044582,1059544.5,1074507,1089469.5,1104432,1119394.5,1134357,1149319.5,1164282,1179244.5,1194207,1209169.5,1224132,1239094.5,1254057,1269019.5,1283982,1298944.5,1313907,1328869.5,1343832,1358794.5,1373757,1388719.5,1403682,1418644.5,1433607,1448569.5,1463532,1478494.5,1493457,1508419.5,1523382,1538344.5,1553307,1568269.5,1583232,1598194.5,1613157,1628119.5,1643082,1658044.5,1673007,1687969.5,1702932,1717894.5,1732857,1747819.4999999998,1762781.9999999998,1777744.4999999998,1792706.9999999998,1807669.4999999998,1822631.9999999998,1837594.4999999998,1852556.9999999998,1867519.4999999998,1882481.9999999998,1897444.4999999998,1912406.9999999998,1927369.4999999998,1942331.9999999998,1957294.4999999998,1972256.9999999998,1987219.4999999998,2002182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[97]
[98,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2444127688.8990717,null,null,23407.691999999995,66626.161559999993,166300.66662461538,280327.3490769231,418430.40546461538,590415.34730769228,805533.89524246147,1061559.9119741539,1356246.3506436923,1687325.2548276922,2052507.7585384615,2449484.0862239995,2894011.5397759997,3365078.8546038466,3847253.0962546151,4266196.9929384617,4689992.2961187698,5103589.6852564607,5491816.0712401541,5839374.5963861533,6149904.9945738455,6427078.825886922,6674599.4766133847,6896202.1592455376,7147124.4616099996,7405664.8704351922,7614039.8874987457,7822647.8118193988,8040733.1950301984,8277614.8685684986,8532036.3881375007,8787792.4564500004,9054975.8901000004,9334723.6209500004,9625671.0690000001,9926453.6542499997,10338742.614410002,10747924.652167501,11078798.044860002,11414232.795612499,11754228.904424999,12096011.807425,12437794.710425001,12779577.613424998,13121360.516424999,13463143.419425,13804926.322425,14146709.225425001,14658710.08403375,15151338.122996248,15502809.421146249,15854280.719296249,16205752.01744625,16557223.315596249,16908694.613746248,17260165.911896251,17611637.21004625,17963108.50819625,18314579.806346249,18666051.104496248,19262041.018019188,19828183.725836065,20189827.838893563,20551471.951951064,20913116.065008562,21274760.178066064,21636404.291123562,21998048.404181059,22359692.517238561,22721336.630296059,23082980.743353561,23444624.856411062,24132092.765693083,24778240.076652363,25150565.645362739,25522891.214073114,25895216.782783486,26267542.351493865,26639867.920204237,27012193.488914613,27384519.057624988,27756844.626335364,28129170.195045736,28501495.763756111,29288469.531089321,30021576.586235706,30405117.683381602,30788658.780527495,31172199.877673391,31555740.974819284,31939282.071965177,32322823.169111069,32706364.266256966,33089905.363402858,33473446.460548751,33856987.557694644,34752069.136610955,35579586.579585753,35974903.981588945,36370221.383592129,36765538.785595328,37160856.187598512,37556173.589601696,37951490.991604879,38346808.393608063,38742125.795611262,39137443.197614446,39532760.599617645,40545163.37435703,41475069.513805218,41882752.035908565,42290434.558011912,42698117.080115259,43105799.602218606,43513482.124321952,43921164.646425307,44328847.168528646,44736529.690632001,45144212.212735355,45551894.734838694,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(+)",null,null,null,null,null,"Поступление ДС","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1160096460.0532925,null,null,14508.899999999998,45042.417000000001,78616.628999999986,115250.05799999999,154961.226,197768.655,243690.867,292746.38399999996,344953.72799999994,400331.42099999997,458897.98499999999,520671.94199999992,601146.32759999996,686611.92914999998,761694.56054999994,840222.74699999986,922215.93660000002,1007693.57745,1096675.1176499999,1189180.0052999998,1285227.6884999999,1384837.6153499999,1488029.23395,1594821.9923999999,1749269.0785499997,1910253.1573124998,2033851.6672425,2161313.0560349999,2292657.7441949998,2427906.1522275,2567078.7006374998,2707418.6212499999,2848660.4474999998,2993305.6912500001,3141354.3525,3292806.4312499999,3535810.4407500001,3786216.8833125005,3955962.3311250005,4129281.3673125003,4306173.9918750003,4484853.4106249996,4663532.8293749997,4842212.2481249999,5020891.6668750001,5199571.0856250003,5378250.5043749996,5556929.9231249997,5881233.0681562498,6210003.1986562489,6397616.5883437488,6585229.9780312488,6772843.3677187487,6960456.7574062487,7148070.1470937487,7335683.5367812496,7523296.9264687495,7710910.3161562495,7898523.7058437495,8086137.0955312494,8482939.4147203118,8884432.0686515626,9081426.1278234366,9278420.1869953126,9475414.2461671866,9672408.3053390626,9869402.3645109385,10066396.423682811,10263390.482854687,10460384.542026563,10657378.601198437,10854372.660370313,11330113.31327039,11810778.817649765,12017622.579780232,12224466.341910703,12431310.10404117,12638153.866171639,12844997.628302107,13051841.390432576,13258685.152563045,13465528.914693516,13672372.676823983,13879216.43895445,14440797.253138674,15007549.16137616,15224735.111613153,15441921.061850144,15659107.012087137,15876292.962324129,16093478.91256112,16310664.862798113,16527850.813035106,16745036.763272099,16962222.71350909,17179408.663746081,17834224.303710613,18494469.592431068,18722514.840179913,18950560.08792875,19178605.335677598,19406650.583426435,19634695.831175283,19862741.078924119,20090786.326672956,20318831.574421804,20546876.822170641,20774922.069919489,21530892.066206902,22292563.193688031,22532010.703824315,22771458.213960599,23010905.724096883,23250353.234233163,23489800.744369451,23729248.254505735,23968695.764642015,24208143.274778303,24447590.784914587,24687038.295050871,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(+)",null,null,null,null,null,"Поступление ДС","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,36477772.833548702,null,null,902.77599999999995,1899.86328,2991.8380799999995,4179.2766399999991,5462.7551999999996,6842.8499999999995,8320.137279999999,9895.1932799999977,11568.594239999997,13340.9164,15212.735999999997,17184.629279999994,20220.031103999998,22502.488932,24891.83928,27388.687199999997,29993.637744,32707.295963999997,35530.266911999999,38463.155639999997,41506.56719999999,44661.106644,47927.379023999994,51305.989391999996,57537.419939999992,61322.776514999998,65227.993891199985,69253.707373199984,73400.552265599996,77669.163872999998,82060.177500000005,86401.425599999988,90848.55779999998,95401.574099999983,100060.4745,104825.25899999999,115180.72398000001,120406.10431499999,125742.66295499998,131190.39989999999,136749.31514999998,142308.2304,147867.14564999999,153426.06089999998,158984.97614999997,164543.89139999999,170102.80665000001,175661.7219,190281.66900749999,196118.53001999998,201955.39103249999,207792.25204499994,213629.11305749998,219465.97406999997,225302.83508249998,231139.69609499999,236976.55710749998,242813.41811999996,248650.2791325,254487.14014499998,273340.20121537498,279468.90527849999,285597.60934162501,291726.31340474996,297855.01746787503,303983.72153100005,310112.425594125,316241.12965724996,322369.83372037503,328498.53778349998,334627.24184662494,340755.94590975001,364228.88247151871,370664.02173779998,377099.16100408125,383534.30027036247,389969.43953664374,396404.57880292501,402839.71806920622,409274.8573354875,415709.99660176877,422145.13586804998,428580.27513433126,435015.41440061241,463523.08135023847,470279.97757983377,477036.87380942906,483793.77003902441,490550.66626861977,497307.56249821506,504064.45872781036,510821.35495740559,517578.25118700095,524335.1474165963,531092.0436461916,537848.93987578701,571836.12791065127,578930.86895172636,586025.60999280133,593120.35103387653,600215.09207495162,607309.8331160266,614404.57415710168,621499.31519817689,628594.05623925186,635688.79728032695,642783.53832140204,649878.27936247713,689821.67142372986,697271.14951685863,704720.62760998751,712170.10570311628,719619.58379624516,727069.06188937393,734518.53998250281,741968.0180756317,749417.49616876047,756866.97426188935,764316.45235501812,771765.93044814689,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,"CF(+)",null,null,null,null,null,"Поступление ДС","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,62533324.857512094,null,null,1547.6159999999998,3256.9084800000001,5128.86528,7164.4742400000005,9364.7232000000004,11730.6,14263.092479999999,16963.188480000001,19831.875840000001,22870.142400000001,26078.975999999995,29459.364479999997,34662.910463999993,38575.695311999996,42671.724479999997,46952.035199999998,51417.664703999995,56069.650223999997,60909.028991999992,65936.838239999997,71154.115199999986,76561.897103999989,82161.221184000009,87953.124671999991,98635.577040000004,105124.75973999998,111819.41809920002,118720.64121119998,125829.51816960002,133147.138068,140674.59,148116.72960000002,155740.3848,163545.55559999999,171532.242,179700.44399999999,197452.66968000002,206410.46454000004,215558.85078000004,224897.8284,234427.39739999999,243956.96639999998,253486.53539999999,263016.10440000001,272545.67340000003,282075.24239999999,291604.81140000001,301134.38039999997,326197.14687,336203.19432000001,346209.24176999996,356215.28921999998,366221.33666999993,376227.38412,386233.43156999996,396239.47902000003,406245.52646999998,416251.57391999994,426257.62137000001,436263.66881999996,468583.20208350004,479089.55190600001,489595.90172850003,500102.25155100005,510608.60137349996,521114.9511960001,531621.3010185,542127.65084100002,552634.00066349993,563140.35048599995,573646.70030849997,584153.050131,624392.36995117494,635424.03726479993,646455.70457842492,657487.37189204991,668519.0392056749,679550.70651929989,690582.37383292499,701614.04114654986,712645.70846017485,723677.37577379984,734709.04308742494,745740.71040104982,794610.99660040881,806194.24727971514,817777.49795902125,829360.74863832758,840943.99931763369,852527.24999694014,864110.50067624624,875693.75135555258,887277.0020348588,898860.25271416502,910443.50339347136,922026.75407277758,980290.50498968782,992452.91820295947,1004615.331416231,1016777.7446295026,1028940.1578427741,1041102.5710560457,1053264.9842693172,1065427.3974825889,1077589.8106958603,1089752.2239091319,1101914.6371224036,1114077.050335675,1182551.4367263941,1195321.9706003293,1208092.5044742641,1220863.0383481993,1233633.5722221346,1246404.1060960698,1259174.6399700048,1271945.17384394,1284715.7077178753,1297486.2415918102,1310256.7754657455,1323027.3093396807,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,"CF(+)",null,null,null,null,null,"Поступление ДС","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,188710971.68000001,null,null,6448.4,13570.451999999999,21370.271999999997,29851.976000000002,39019.68,48877.5,59429.551999999996,70679.95199999999,82632.816000000006,95292.26,108662.39999999999,122747.352,137551.23199999999,153078.15599999999,169332.24,186317.6,204038.35199999998,222498.61200000002,241702.49599999998,261654.12,282357.59999999998,303817.05199999997,326036.592,349020.33599999995,372772.39999999997,397296.89999999997,422597.95199999993,448679.67199999996,475546.17600000004,503201.57999999996,531650,559776,588588,618086,648270,679140,710696,742938,775866,809480,843780,878080,912379.99999999988,946679.99999999988,980979.99999999988,1015279.9999999999,1049580,1083880,1118180,1152480,1186780,1221080,1255380,1289680,1323980,1358280,1392580,1426880,1461180,1495480,1529780,1564080,1598380,1632680,1666980,1701280,1735580,1769880,1804179.9999999998,1838479.9999999998,1872779.9999999998,1907079.9999999998,1941379.9999999998,1975679.9999999998,2009979.9999999998,2044279.9999999998,2078580,2112880,2147180,2181480,2215780,2250080,2284380,2318680,2352980,2387280,2421580,2455880,2490180,2524480,2558780,2593080,2627380,2661680,2695980,2730280,2764580,2798880,2833180,2867480,2901780,2936080,2970380,3004680,3038980,3073280,3107580,3141880,3176180,3210480,3244780,3279080,3313380,3347680,3381980,3416280,3450580,3484880,3519180,3553480,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,"CF(+)",null,null,null,null,null,"Поступление ДС","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,865215849.01752067,null,null,0,2480.6628000000001,50536.080387692309,107581.35838153845,182040.17618769236,282406.8288461538,416694.68773476913,582949.51076492306,779198.89754215383,1003452.2893661535,1253700.9692307692,1527918.0618239997,1824058.5335279999,2140059.1924190773,2473838.688267692,2748826.9862307697,3024125.822824616,3286644.1615107688,3523183.482516923,3720437.7828369229,3881545.9942430765,4009674.6870535379,4108018.0701323072,4179797.9908892298,4228263.9352799999,4282763.6878061537,4325208.2699150769,4363538.5331999995,4405759.8353999993,4459942.0403999994,4524971.2200000007,4590542.88,4664409.75,4745386.8,4832289,4923931.3199999994,5019128.7299999995,5116696.2,5215448.7,5314201.2,5412953.6999999993,5511706.1999999993,5610458.6999999993,5709211.1999999993,5807963.6999999993,5906716.1999999993,6005468.7000000002,6104221.2000000002,6202973.7000000002,6301726.2000000002,6400478.7000000002,6499231.2000000002,6597983.7000000002,6696736.2000000002,6795488.7000000002,6894241.2000000002,6992993.7000000002,7091746.2000000002,7190498.7000000002,7289251.2000000002,7388003.7000000002,7486756.2000000002,7585508.7000000002,7684261.2000000002,7783013.7000000002,7881766.2000000002,7980518.6999999993,8079271.1999999993,8178023.6999999993,8276776.1999999993,8375528.6999999993,8474281.1999999993,8573033.6999999993,8671786.1999999993,8770538.6999999993,8869291.1999999993,8968043.6999999993,9066796.1999999993,9165548.6999999993,9264301.1999999993,9363053.6999999993,9461806.1999999993,9560558.6999999993,9659311.1999999993,9758063.6999999993,9856816.1999999993,9955568.6999999993,10054321.199999999,10153073.699999999,10251826.199999999,10350578.699999999,10449331.199999999,10548083.699999999,10646836.199999999,10745588.699999999,10844341.199999999,10943093.699999999,11041846.199999999,11140598.699999999,11239351.199999999,11338103.699999999,11436856.199999999,11535608.699999999,11634361.199999999,11733113.699999999,11831866.199999999,11930618.699999999,12029371.199999999,12128123.699999999,12226876.199999999,12325628.699999999,12424381.199999999,12523133.699999999,12621886.199999999,12720638.699999999,12819391.199999999,12918143.699999999,13016896.199999999,13115648.699999999,13214401.199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,"CF(+)",null,null,null,null,null,"Поступление ДС","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,131093310.45720001,null,null,0,375.85799999999995,7656.9818769230769,16300.205815384612,27581.844876923078,42788.913461538461,63135.558747692296,88325.683449230783,118060.43902153845,152038.22566153842,189954.69230769228,231502.73663999999,276372.50507999992,324251.39279076929,374824.04367692309,416488.93730769237,458200.88224615389,497976.3881076923,533815.67916923075,563702.69436923065,588113.02943076915,607526.46773538459,622426.98032307695,633302.72589230782,640646.05080000008,648903.58906153857,655334.58635076915,661142.20199999993,667539.36899999995,675748.79399999999,685601.70000000007,695536.79999999993,706728.75,718998,732165,746050.2,760474.05,775257,790219.5,805182,820144.5,835107,850069.5,865032,879994.49999999988,894956.99999999988,909919.49999999988,924881.99999999988,939844.49999999988,954806.99999999988,969769.49999999988,984731.99999999988,999694.5,1014657,1029619.5,1044582,1059544.5,1074507,1089469.5,1104432,1119394.5,1134357,1149319.5,1164282,1179244.5,1194207,1209169.5,1224132,1239094.5,1254057,1269019.5,1283982,1298944.5,1313907,1328869.5,1343832,1358794.5,1373757,1388719.5,1403682,1418644.5,1433607,1448569.5,1463532,1478494.5,1493457,1508419.5,1523382,1538344.5,1553307,1568269.5,1583232,1598194.5,1613157,1628119.5,1643082,1658044.5,1673007,1687969.5,1702932,1717894.5,1732857,1747819.4999999998,1762781.9999999998,1777744.4999999998,1792706.9999999998,1807669.4999999998,1822631.9999999998,1837594.4999999998,1852556.9999999998,1867519.4999999998,1882481.9999999998,1897444.4999999998,1912406.9999999998,1927369.4999999998,1942331.9999999998,1957294.4999999998,1972256.9999999998,1987219.4999999998,2002182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[106]
[107,"BS",null,null,null,null,null,"Дебиторская задолженность",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,"BS",null,null,null,null,null,"Дебиторская задолженность","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,"BS",null,null,null,null,null,"Дебиторская задолженность","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,"BS",null,null,null,null,null,"Дебиторская задолженность","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,"BS",null,null,null,null,null,"Дебиторская задолженность","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,"BS",null,null,null,null,null,"Дебиторская задолженность","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,"BS",null,null,null,null,null,"Дебиторская задолженность","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[115]
[116,"BS",null,null,null,null,null,"Авансы полученные",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,"BS",null,null,null,null,null,"Авансы полученные","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,"BS",null,null,null,null,null,"Авансы полученные","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,"BS",null,null,null,null,null,"Авансы полученные","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,"BS",null,null,null,null,null,"Авансы полученные","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,"BS",null,null,null,null,null,"Авансы полученные","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,"BS",null,null,null,null,null,"Авансы полученные","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[124]
[125,"PL(+)",null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2036773074.082561,null,null,19506.41,55521.801299999999,138583.88885384612,233606.12423076923,348692.0045538462,492012.7894230769,671278.2460353846,884633.25997846154,1130205.2922030769,1406104.3790230767,1710423.1321153846,2041236.7385199999,2411676.2831466664,2804232.3788365391,3206044.2468788461,3555164.1607820517,3908326.9134323085,4252991.4043803848,4576513.3927001283,4866145.4969884614,5124920.8288115384,5355899.0215724353,5562166.2305111531,5746835.1327046147,5955937.0513416659,6171387.3920293264,6345033.239582289,6518873.176516166,6700610.9958584998,6898012.3904737495,7110030.3234479176,7323160.3803749997,7545813.24175,7778936.3507916667,8021392.5575000001,8272044.7118749991,8615618.8453416675,8956603.8768062517,9232331.7040500008,9511860.6630104184,9795190.753687501,10080009.839520833,10364828.925354168,10649648.011187501,10934467.097020835,11219286.182854168,11504105.2686875,11788924.354520831,12215591.736694792,12626115.102496874,12919007.850955207,13211900.59941354,13504793.347871874,13797686.096330207,14090578.84478854,14383471.593246875,14676364.341705209,14969257.09016354,15262149.838621873,15555042.587080209,16051700.848349322,16523486.438196719,16824856.5324113,17126226.626625884,17427596.720840469,17728966.815055054,18030336.909269638,18331707.003484219,18633077.0976988,18934447.191913389,19235817.28612797,19537187.380342551,20110077.304744236,20648533.397210304,20958804.704468951,21269076.011727594,21579347.318986241,21889618.626244888,22199889.933503531,22510161.240762178,22820432.548020825,23130703.855279475,23440975.162538119,23751246.469796762,24407057.942574434,25017980.488529757,25337598.069484673,25657215.650439579,25976833.231394492,26296450.812349401,26616068.393304314,26935685.974259228,27255303.555214137,27574921.13616905,27894538.717123963,28214156.298078872,28960057.613842461,29649655.48298813,29979086.651324119,30308517.819660109,30637948.987996101,30967380.156332087,31296811.324668087,31626242.493004069,31955673.661340058,32285104.829676054,32614535.99801204,32943967.166348033,33787636.14529752,34562557.928171016,34902293.363257132,35242028.798343264,35581764.233429387,35921499.668515503,36261235.103601635,36600970.538687758,36940705.973773882,37280441.408859998,37620176.843946129,37959912.279032245,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,"PL(+)",null,null,null,null,null,"Выручка","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,966747050.04441035,null,null,12090.749999999998,37535.347500000003,65513.857499999991,96041.714999999997,129134.355,164807.21249999999,203075.7225,243955.31999999998,287461.43999999994,333609.51750000002,382414.98749999999,433893.28499999997,500955.27299999999,572176.60762500006,634745.46712499997,700185.62249999994,768513.28049999999,839744.64787500002,913895.93137499993,990983.33774999995,1071023.07375,1154031.3461249999,1240024.3616250001,1329018.327,1457724.2321249999,1591877.63109375,1694876.3893687502,1801094.2133625001,1910548.1201624998,2023255.12685625,2139232.2505312501,2256182.1843750002,2373883.7062499998,2494421.4093750003,2617795.2937500002,2744005.359375,2946508.7006250005,3155180.7360937507,3296635.2759375004,3441067.8060937505,3588478.3265625006,3737377.8421874996,3886277.3578125001,4035176.8734375001,4184076.3890625001,4332975.9046875006,4481875.4203124996,4630774.9359374996,4901027.5567968749,5175002.6655468745,5331347.1569531243,5487691.6483593741,5644036.139765624,5800380.6311718738,5956725.1225781245,6113069.6139843753,6269414.1053906251,6425758.5967968749,6582103.0882031247,6738447.5796093745,7069116.1789335934,7403693.3905429691,7567855.1065195305,7732016.8224960938,7896178.5384726562,8060340.2544492194,8224501.9704257827,8388663.6864023432,8552825.4023789056,8716987.1183554698,8881148.8343320303,9045310.5503085945,9441761.0943919923,9842315.681374805,10014685.483150193,10187055.284925586,10359425.086700976,10531794.888476366,10704164.690251756,10876534.492027147,11048904.293802537,11221274.095577931,11393643.897353319,11566013.69912871,12033997.710948896,12506290.967813468,12687279.259677628,12868267.551541787,13049255.843405947,13230244.135270108,13411232.427134268,13592220.718998428,13773209.010862589,13954197.302726749,14135185.59459091,14316173.886455068,14861853.586425511,15412057.993692558,15602095.700149927,15792133.406607293,15982171.113064665,16172208.819522029,16362246.525979403,16552284.232436767,16742321.938894134,16932359.645351503,17122397.351808868,17312435.058266241,17942410.055172421,18577135.994740028,18776675.586520262,18976215.1783005,19175754.770080738,19375294.361860972,19574833.95364121,19774373.545421448,19973913.137201682,20173452.72898192,20372992.320762157,20572531.912542392,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,"PL(+)",null,null,null,null,null,"Выручка","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,30398144.027957264,null,null,752.31333333333328,1583.2194000000002,2493.1983999999998,3482.7305333333329,4552.2960000000003,5702.375,6933.4477333333325,8245.9943999999978,9640.4951999999976,11117.430333333334,12677.279999999999,14320.524399999995,16850.02592,18752.074110000001,20743.199400000001,22823.905999999999,24994.698120000001,27256.079969999999,29608.555759999999,32052.629699999998,34588.805999999997,37217.58887,39939.482519999998,42754.991159999998,47947.849949999996,51102.313762500002,54356.661575999991,57711.422810999989,61167.126887999999,64724.303227500001,68383.481250000012,72001.187999999995,75707.131499999989,79501.311749999993,83383.728749999995,87354.382499999992,95983.936650000018,100338.42026249999,104785.55246249998,109325.33325,113957.76262499999,118590.19200000001,123222.621375,127855.05074999999,132487.48012499997,137119.90950000001,141752.33887500002,146384.76825000002,158568.05750625001,163432.10834999999,168296.15919375001,173160.21003749996,178024.26088125,182888.31172499998,187752.36256874999,192616.4134125,197480.46425624998,202344.51509999996,207208.56594375,212072.61678749998,227783.50101281248,232890.75439875,237998.00778468751,243105.26117062499,248212.51455656253,253319.76794250004,258427.02132843752,263534.27471437497,268641.52810031251,273748.78148624999,278856.03487218748,283963.28825812502,303524.06872626563,308886.68478150002,314249.30083673442,319611.91689196875,324974.53294720314,330337.14900243754,335699.76505767187,341062.38111290627,346424.99716814066,351787.613223375,357150.22927860939,362512.84533384367,386269.23445853207,391899.98131652817,397530.72817452421,403161.47503252036,408792.22189051646,414422.96874851256,420053.71560650866,425684.4624645047,431315.2093225008,436945.95618049696,442576.703038493,448207.44989648921,476530.10659220943,482442.3907931053,488354.67499400111,494266.95919489715,500179.24339579302,506091.52759668883,512003.81179758476,517916.09599848074,523828.38019937655,529740.66440027254,535652.94860116835,541565.23280206427,574851.39285310823,581059.29126404889,587267.18967498967,593475.08808593021,599682.98649687099,605890.88490781165,612098.78331875242,618306.68172969308,624514.58014063374,630722.47855157452,636930.37696251518,643138.27537345572,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,"PL(+)",null,null,null,null,null,"Выручка","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,52111104.047926761,null,null,1289.6799999999998,2714.0904,4274.0544,5970.3952000000008,7803.9360000000006,9775.5,11885.910400000001,14135.990400000001,16526.563200000001,19058.452000000001,21732.479999999996,24549.470399999998,28885.758719999994,32146.412759999999,35559.770400000001,39126.696000000004,42848.053919999998,46724.70852,50757.524159999994,54947.3652,59295.09599999999,63801.580919999993,68467.684320000015,73294.27055999999,82196.314200000008,87603.966449999993,93182.848416000023,98933.867675999994,104857.93180800002,110955.94839000001,117228.825,123430.60800000002,129783.65400000001,136287.96299999999,142943.535,149750.37,164543.89140000002,172008.72045000005,179632.37565000003,187414.85700000002,195356.16449999998,203297.47199999998,211238.7795,219180.08700000003,227121.39450000002,235062.70199999999,243004.00950000001,250945.31699999998,271830.95572500001,280169.32860000001,288507.70147500001,296846.07435000001,305184.44722499995,313522.82010000001,321861.19297499995,330199.56585000001,338537.93872500001,346876.31159999996,355214.68447500002,363553.05734999996,390486.00173625007,399241.29325500003,407996.58477375004,416751.87629250006,425507.16781124996,434262.4593300001,443017.75084875,451773.04236750002,460528.33388624998,469283.625405,478038.91692375002,486794.20844250004,520326.97495931247,529520.03105400002,538713.08714868745,547906.143243375,557099.19933806243,566292.25543274998,575485.31152743753,584678.36762212496,593871.42371681239,603064.47981149994,612257.53590618749,621450.59200087492,662175.83050034067,671828.53939976264,681481.24829918437,691133.95719860634,700786.66609802807,710439.37499745016,720092.08389687189,729744.79279629386,739397.50169571571,749050.21059513756,758702.91949455952,768355.62839398137,816908.75415807322,827044.09850246622,837179.44284685922,847314.78719125222,857450.13153564511,867585.47588003811,877720.82022443111,887856.16456882411,897991.508913217,908126.85325761,918262.197602003,928397.54194639588,985459.5306053285,996101.64216694119,1006743.7537285534,1017385.8652901661,1028027.9768517788,1038670.0884133915,1049312.199975004,1059954.3115366166,1070596.4230982293,1081238.534659842,1091880.6462214547,1102522.7577830674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,"PL(+)",null,null,null,null,null,"Выручка","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,157259143.06666666,null,null,5373.666666666667,11308.71,17808.559999999998,24876.646666666671,32516.400000000001,40731.25,49524.626666666663,58899.959999999992,68860.680000000008,79410.21666666666,90552,102289.46,114626.02666666666,127565.12999999999,141110.20000000001,155264.66666666669,170031.96,185415.51000000004,201418.74666666667,218045.1,235298,253180.87666666665,271697.16000000003,290850.27999999997,310643.66666666663,331080.75,352164.95999999996,373899.72666666663,396288.48000000004,419334.64999999997,443041.66666666669,466480,490490,515071.66666666669,540225,565950,592246.66666666674,619115,646555,674566.66666666674,703150,731733.33333333337,760316.66666666663,788899.99999999988,817483.33333333326,846066.66666666663,874650,903233.33333333337,931816.66666666674,960400,988983.33333333337,1017566.6666666667,1046150,1074733.3333333335,1103316.6666666667,1131900,1160483.3333333335,1189066.6666666667,1217650,1246233.3333333335,1274816.6666666667,1303400,1331983.3333333335,1360566.6666666667,1389150,1417733.3333333335,1446316.6666666667,1474900,1503483.3333333333,1532066.6666666665,1560649.9999999998,1589233.3333333333,1617816.6666666665,1646399.9999999998,1674983.3333333333,1703566.6666666665,1732150,1760733.3333333335,1789316.6666666667,1817900,1846483.3333333335,1875066.6666666667,1903650,1932233.3333333335,1960816.6666666667,1989400,2017983.3333333335,2046566.6666666667,2075150,2103733.3333333335,2132316.666666667,2160900,2189483.3333333335,2218066.666666667,2246650,2275233.3333333335,2303816.666666667,2332400,2360983.3333333335,2389566.666666667,2418150,2446733.3333333335,2475316.666666667,2503900,2532483.3333333335,2561066.666666667,2589650,2618233.3333333335,2646816.666666667,2675400,2703983.3333333335,2732566.666666667,2761150,2789733.3333333335,2818316.666666667,2846900,2875483.3333333335,2904066.666666667,2932650,2961233.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,"PL(+)",null,null,null,null,null,"Выручка","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,721013207.51460004,null,null,0,2067.2190000000001,42113.400323076923,89651.131984615378,151700.14682307697,235339.0240384615,347245.57311230764,485791.25897076924,649332.41461846151,836210.24113846128,1044750.8076923077,1273265.0515199997,1520048.7779399999,1783382.6603492312,2061532.2402230767,2290689.1551923081,2520104.8523538467,2738870.1345923073,2935986.2354307692,3100364.8190307692,3234621.6618692307,3341395.5725446153,3423348.3917769226,3483164.9924076917,3523553.2793999999,3568969.7398384614,3604340.2249292308,3636282.1109999996,3671466.5294999997,3716618.3669999996,3770809.3500000006,3825452.4,3887008.125,3954489,4026907.5,4103276.0999999996,4182607.2749999999,4263913.5,4346207.25,4428501,4510794.75,4593088.5,4675382.25,4757676,4839969.75,4922263.5,5004557.25,5086851,5169144.75,5251438.5,5333732.25,5416026,5498319.75,5580613.5,5662907.25,5745201,5827494.75,5909788.5,5992082.25,6074376,6156669.75,6238963.5,6321257.25,6403551,6485844.75,6568138.5,6650432.25,6732726,6815019.75,6897313.5,6979607.25,7061901,7144194.75,7226488.5,7308782.25,7391076,7473369.75,7555663.5,7637957.25,7720251,7802544.75,7884838.5,7967132.25,8049426,8131719.75,8214013.5,8296307.25,8378601,8460894.75,8543188.5,8625482.25,8707776,8790069.75,8872363.5,8954657.25,9036951,9119244.75,9201538.5,9283832.25,9366126,9448419.75,9530713.5,9613007.25,9695301,9777594.75,9859888.5,9942182.25,10024476,10106769.75,10189063.5,10271357.25,10353651,10435944.75,10518238.5,10600532.25,10682826,10765119.75,10847413.5,10929707.25,11012001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,"PL(+)",null,null,null,null,null,"Выручка","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,109244425.381,null,null,0,313.21499999999997,6380.8182307692314,13583.504846153844,22984.870730769231,35657.427884615383,52612.965623076918,73604.736207692316,98383.699184615383,126698.52138461536,158295.57692307691,192918.9472,230310.42089999994,270209.49399230775,312353.36973076925,347074.11442307697,381834.06853846158,414980.32342307694,444846.39930769231,469752.24530769221,490094.19119230763,506272.05644615385,518689.15026923083,527752.2715769232,533871.70900000015,540752.99088461546,546112.15529230761,550951.83499999996,556282.8075,563123.995,571334.75000000012,579614,588940.625,599165,610137.5,621708.5,633728.37500000012,646047.5,658516.25,670985,683453.75,695922.5,708391.25,720860,733328.74999999988,745797.49999999988,758266.24999999988,770734.99999999988,783203.74999999988,795672.49999999988,808141.24999999988,820609.99999999988,833078.75,845547.5,858016.25,870485,882953.75,895422.5,907891.25,920360,932828.75,945297.5,957766.25,970235,982703.75,995172.5,1007641.25,1020110,1032578.75,1045047.5,1057516.25,1069985,1082453.75,1094922.5,1107391.25,1119860,1132328.75,1144797.5,1157266.25,1169735,1182203.75,1194672.5,1207141.25,1219610,1232078.75,1244547.5,1257016.25,1269485,1281953.75,1294422.5,1306891.25,1319360,1331828.75,1344297.5,1356766.25,1369235,1381703.75,1394172.5,1406641.25,1419110,1431578.75,1444047.5,1456516.2499999998,1468984.9999999998,1481453.7499999998,1493922.4999999998,1506391.2499999998,1518859.9999999998,1531328.7499999998,1543797.4999999998,1556266.2499999998,1568734.9999999998,1581203.7499999998,1593672.4999999998,1606141.2499999998,1618609.9999999998,1631078.7499999998,1643547.4999999998,1656016.2499999998,1668485,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[133]
[134,null,null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,407354614.81651229,null,null,3901.2820000000002,11104.360260000001,27716.777770769233,46721.224846153847,69738.400910769255,98402.55788461538,134255.64920707693,176926.65199569231,226041.05844061539,281220.87580461532,342084.62642307696,408247.34770400001,482335.25662933337,560846.4757673078,641208.84937576915,711032.83215641032,781665.38268646179,850598.2808760769,915302.6785400256,973229.09939769225,1024984.1657623077,1071179.8043144871,1112433.2461022309,1149367.0265409229,1191187.4102683333,1234277.4784058656,1269006.6479164578,1303774.6353032335,1340122.1991717,1379602.4780947501,1422006.0646895834,1464632.076075,1509162.6483500001,1555787.2701583335,1604278.5115000003,1654408.9423749999,1723123.7690683336,1791320.7753612504,1846466.3408100002,1902372.1326020835,1959038.1507375003,2016001.9679041668,2072965.7850708333,2129929.6022375003,2186893.4194041668,2243857.2365708333,2300821.0537375002,2357784.8709041667,2443118.3473389582,2525223.0204993752,2583801.5701910416,2642380.1198827084,2700958.6695743753,2759537.2192660421,2818115.7689577085,2876694.3186493753,2935272.8683410417,2993851.4180327086,3052429.9677243754,3111008.5174160423,3210340.1696698647,3304697.2876393441,3364971.306482261,3425245.3253251775,3485519.344168094,3545793.3630110109,3606067.3818539279,3666341.4006968439,3726615.4195397599,3786889.4383826768,3847163.4572255937,3907437.4760685107,4022015.4609488472,4129706.6794420611,4191760.9408937898,4253815.2023455203,4315869.463797248,4377923.7252489775,4439977.9867007071,4502032.2481524358,4564086.5096041653,4626140.771055894,4688195.0325076235,4750249.2939593522,4881411.5885148868,5003596.0977059519,5067519.6138969334,5131443.1300879167,5195366.6462788982,5259290.1624698807,5323213.6786608631,5387137.1948518455,5451060.7110428279,5514984.2272338104,5578907.7434247918,5642831.2596157743,5792011.5227684928,5929931.0965976259,5995817.3302648244,6061703.5639320221,6127589.7975992206,6193476.0312664183,6259362.2649336178,6325248.4986008145,6391134.7322680121,6457020.9659352107,6522907.1996024083,6588793.4332696078,6757527.2290595053,6912511.5856342046,6980458.6726514287,7048405.759668652,7116352.846685878,7184299.9337031012,7252247.0207203273,7320194.1077375514,7388141.1947547765,7456088.2817720007,7524035.3687892258,7591982.4558064509,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"НДС начисленный","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,193349410.00888202,null,null,2418.15,7507.0695000000014,13102.771499999999,19208.343000000001,25826.871000000003,32961.442500000005,40615.144500000002,48791.063999999998,57492.288,66721.9035,76482.997500000012,86778.657000000007,100191.0546,114435.32152500002,126949.09342500001,140037.12450000001,153702.65610000002,167948.92957500002,182779.18627500001,198196.66754999998,214204.61475000001,230806.269225,248004.87232500003,265803.6654,291544.846425,318375.52621874999,338975.27787375002,360218.8426725,382109.62403250003,404651.02537125,427846.45010625001,451236.43687500001,474776.74125000002,498884.2818750001,523559.05875000008,548801.07187500002,589301.74012500024,631036.14721875021,659327.05518750008,688213.56121875008,717695.66531250009,747475.56843749993,777255.4715625,807035.37468750007,836815.27781250002,866595.18093750009,896375.08406250004,926154.98718750011,980205.51135937509,1035000.5331093748,1066269.431390625,1097538.3296718749,1128807.227953125,1160076.1262343749,1191345.0245156251,1222613.922796875,1253882.8210781252,1285151.7193593751,1316420.617640625,1347689.5159218749,1413823.2357867188,1480738.6781085939,1513571.0213039063,1546403.364499219,1579235.7076945312,1612068.0508898441,1644900.3940851565,1677732.7372804687,1710565.0804757813,1743397.4236710938,1776229.7668664062,1809062.1100617188,1888352.2188783984,1968463.1362749611,2002937.0966300389,2037411.0569851175,2071885.0173401954,2106358.9776952737,2140832.9380503516,2175306.8984054294,2209780.8587605078,2244254.8191155861,2278728.779470664,2313202.7398257419,2406799.5421897792,2501258.1935626939,2537455.8519355254,2573653.5103083574,2609851.1686811894,2646048.8270540219,2682246.4854268539,2718444.1437996859,2754641.8021725183,2790839.4605453499,2827037.1189181819,2863234.7772910139,2972370.7172851027,3082411.5987385116,3120419.1400299859,3158426.6813214584,3196434.2226129333,3234441.7639044062,3272449.3051958806,3310456.8464873536,3348464.387778827,3386471.9290703009,3424479.4703617739,3462487.0116532487,3588482.011034484,3715427.1989480057,3755335.1173040527,3795243.0356600997,3835150.9540161476,3875058.8723721937,3914966.7907282426,3954874.7090842896,3994782.6274403366,4034690.5457963841,4074598.4641524311,4114506.3825084791,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"НДС начисленный","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,6079628.8055914547,null,null,150.46266666666668,316.64388000000002,498.63967999999994,696.54610666666656,910.45920000000012,1140.4749999999999,1386.6895466666665,1649.1988799999999,1928.0990399999996,2223.4860666666668,2535.4559999999997,2864.1048799999994,3370.0051840000001,3750.4148220000002,4148.6398800000006,4564.7812000000004,4998.9396240000005,5451.2159940000001,5921.7111520000008,6410.5259400000004,6917.761199999999,7443.5177740000008,7987.8965039999994,8550.9982319999999,9589.56999,10220.462752500001,10871.332315199998,11542.284562199999,12233.425377600001,12944.860645500001,13676.696250000003,14400.237599999999,15141.426299999997,15900.262349999997,16676.745750000002,17470.876500000002,19196.787330000003,20067.684052500001,20957.110492499996,21865.066650000001,22791.552524999999,23718.038400000001,24644.524275,25571.010149999998,26497.496024999997,27423.981899999999,28350.467775000005,29276.953650000003,31713.611501249998,32686.42167,33659.231838750005,34632.042007499993,35604.852176250002,36577.662344999997,37550.472513749999,38523.282682500001,39496.092851249996,40468.903019999998,41441.71318875,42414.523357500002,45556.700202562497,46578.150879750006,47599.601556937509,48621.052234124996,49642.502911312506,50663.953588500008,51685.404265687503,52706.854942874998,53728.305620062507,54749.756297250002,55771.206974437497,56792.657651625006,60704.813745253123,61777.336956300001,62849.86016734688,63922.383378393752,64994.90658944063,66067.429800487502,67139.95301153438,68212.476222581259,69284.999433628138,70357.522644675002,71430.045855721895,72502.569066768745,77253.846891706416,78379.996263305642,79506.145634904853,80632.295006504079,81758.444378103304,82884.59374970253,84010.743121301741,85136.892492900937,86263.041864500177,87389.191236099388,88515.340607698599,89641.489979297839,95306.021318441883,96488.478158621059,97670.934998800221,98853.391838979427,100035.84867915862,101218.30551933778,102400.76235951696,103583.21919969616,104765.67603987531,105948.1328800545,107130.58972023368,108313.04656041287,114970.27857062165,116211.85825280979,117453.43793499793,118695.01761718605,119936.59729937419,121178.17698156234,122419.75666375048,123661.33634593862,124902.91602812677,126144.49571031491,127386.07539250303,128627.65507469117,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,"НДС начисленный","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,10422220.80958535,null,null,257.93599999999998,542.81808000000001,854.81088,1194.0790400000001,1560.7872000000002,1955.1000000000004,2377.18208,2827.1980800000001,3305.3126400000006,3811.6904,4346.4960000000001,4909.89408,5777.1517439999998,6429.2825519999997,7111.9540800000004,7825.3392000000003,8569.6107840000004,9344.9417040000008,10151.504831999999,10989.473040000001,11859.019199999999,12760.316183999999,13693.536864000002,14658.854111999999,16439.262840000003,17520.793289999998,18636.569683200007,19786.773535199998,20971.586361600006,22191.189678000002,23445.765000000003,24686.121600000006,25956.730800000001,27257.592600000004,28588.707000000002,29950.074000000001,32908.778280000006,34401.744090000015,35926.475130000013,37482.971400000002,39071.232900000003,40659.494399999996,42247.755900000004,43836.017400000012,45424.278900000012,47012.540399999998,48600.801900000006,50189.063399999999,54366.191145000004,56033.865720000009,57701.540295000006,59369.214869999996,61036.889444999993,62704.564019999998,64372.238594999995,66039.913170000014,67707.587745000012,69375.262319999994,71042.936895000006,72710.611470000003,78097.200347250022,79848.258651000011,81599.316954750015,83350.375258500018,85101.433562250008,86852.491866000026,88603.55016975,90354.608473500019,92105.666777249993,93856.725080999997,95607.783384750001,97358.841688500019,104065.3949918625,105904.0062108,107742.6174297375,109581.22864867501,111419.83986761249,113258.45108654998,115097.06230548752,116935.67352442499,118774.2847433625,120612.89596229998,122451.5071812375,124290.11840017498,132435.16610006813,134365.70787995253,136296.24965983687,138226.79143972127,140157.33321960561,142087.87499949004,144018.41677937438,145948.95855925878,147879.50033914315,149810.04211902752,151740.58389891192,153671.12567879629,163381.75083161466,165408.81970049327,167435.88856937186,169462.95743825045,171490.02630712901,173517.09517600763,175544.16404488625,177571.23291376483,179598.30178264339,181625.37065152201,183652.43952040063,185679.50838927919,197091.90612106569,199220.32843338823,201348.75074571068,203477.17305803322,205605.59537035579,207734.01768267833,209862.43999500081,211990.86230732338,214119.28461964588,216247.70693196839,218376.12924429093,220504.55155661344,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,"НДС начисленный","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,31451828.613333333,null,null,1074.7333333333333,2261.7420000000002,3561.712,4975.329333333334,6503.2800000000007,8146.25,9904.9253333333345,11779.992,13772.136,15882.043333333335,18110.400000000001,20457.892000000003,22925.205333333335,25513.026000000002,28222.039999999997,31052.933333333338,34006.392000000007,37083.102000000006,40283.749333333333,43609.020000000004,47059.6,50636.175333333333,54339.432000000008,58170.055999999997,62128.73333333333,66216.150000000009,70432.991999999998,74779.945333333337,79257.696000000011,83866.929999999993,88608.333333333343,93296.000000000015,98098.000000000015,103014.33333333334,108045,113190,118449.33333333334,123823.00000000001,129311.00000000001,134913.33333333334,140630,146346.66666666669,152063.33333333334,157780,163496.66666666669,169213.33333333334,174930,180646.66666666669,186363.33333333334,192080,197796.66666666669,203513.33333333334,209230,214946.66666666669,220663.33333333334,226380,232096.66666666669,237813.33333333334,243530,249246.66666666669,254963.33333333334,260680,266396.66666666669,272113.33333333337,277830,283546.66666666669,289263.33333333337,294980,300696.66666666669,306413.33333333337,312130,317846.66666666669,323563.33333333337,329280,334996.66666666669,340713.33333333337,346430,352146.66666666669,357863.33333333337,363580,369296.66666666669,375013.33333333337,380730,386446.66666666669,392163.33333333337,397880,403596.66666666669,409313.33333333337,415030,420746.66666666669,426463.33333333337,432180,437896.66666666669,443613.33333333337,449330,455046.66666666669,460763.33333333337,466480,472196.66666666669,477913.33333333337,483630,489346.66666666669,495063.33333333337,500780,506496.66666666669,512213.33333333337,517930,523646.66666666669,529363.33333333337,535080,540796.66666666674,546513.33333333337,552230,557946.66666666674,563663.33333333337,569380,575096.66666666674,580813.33333333337,586530,592246.66666666674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"НДС начисленный","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,144202641.50292012,null,null,0,413.44380000000001,8422.6800646153861,17930.226396923077,30340.029364615399,47067.804807692301,69449.114622461537,97158.251794153854,129866.48292369231,167242.04822769226,208950.16153846154,254653.01030399997,304009.75558800006,356676.53206984623,412306.44804461533,458137.83103846159,504020.97047076939,547774.02691846155,587197.24708615383,620072.96380615386,646924.33237384621,668279.11450892303,684669.67835538462,696632.99848153838,704710.65587999998,713793.94796769239,720868.04498584627,727256.42220000003,734293.30589999992,743323.67339999997,754161.87000000023,765090.48,777401.62500000012,790897.8,805381.50000000012,820655.22,836521.45499999996,852782.70000000007,869241.45000000007,885700.20000000007,902158.95000000007,918617.70000000007,935076.45000000007,951535.20000000007,967993.95000000007,984452.70000000007,1000911.4500000001,1017370.2000000001,1033828.9500000001,1050287.7000000002,1066746.4500000002,1083205.2000000002,1099663.9500000002,1116122.7000000002,1132581.4500000002,1149040.2000000002,1165498.9500000002,1181957.7000000002,1198416.4500000002,1214875.2000000002,1231333.9500000002,1247792.7000000002,1264251.4500000002,1280710.2000000002,1297168.9500000002,1313627.7000000002,1330086.45,1346545.2,1363003.95,1379462.7,1395921.45,1412380.2,1428838.95,1445297.7,1461756.45,1478215.2,1494673.95,1511132.7,1527591.45,1544050.2,1560508.95,1576967.7,1593426.45,1609885.2,1626343.95,1642802.7,1659261.45,1675720.2,1692178.95,1708637.7,1725096.45,1741555.2,1758013.95,1774472.7,1790931.45,1807390.2,1823848.95,1840307.7,1856766.45,1873225.2,1889683.95,1906142.7,1922601.45,1939060.2,1955518.95,1971977.7,1988436.45,2004895.2,2021353.95,2037812.7,2054271.45,2070730.2,2087188.95,2103647.7000000002,2120106.4500000002,2136565.2000000002,2153023.9500000002,2169482.7000000002,2185941.4500000002,2202400.2000000002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"НДС начисленный","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,null,null,null,null,null,21848885.076200001,null,null,0,62.643000000000001,1276.1636461538465,2716.7009692307688,4596.974146153847,7131.4855769230771,10522.593124615385,14720.947241538464,19676.739836923076,25339.704276923072,31659.115384615379,38583.78944,46062.084179999991,54041.898798461552,62470.673946153853,69414.822884615409,76366.81370769233,82996.064684615398,88969.279861538467,93950.449061538442,98018.838238461525,101254.41128923077,103737.83005384618,105550.45431538465,106774.34180000002,108150.5981769231,109222.43105846153,110190.367,111256.56150000001,112624.79900000001,114266.95000000003,115922.79999999999,117788.125,119833.00000000001,122027.5,124341.70000000001,126745.67500000003,129209.5,131703.25000000003,134197.00000000003,136690.75000000003,139184.50000000003,141678.25000000003,144172.00000000003,146665.75,149159.5,151653.25,154147,156640.75,159134.5,161628.25,164122,166615.75000000003,169109.50000000003,171603.25000000003,174097.00000000003,176590.75000000003,179084.50000000003,181578.25000000003,184072.00000000003,186565.75000000003,189059.50000000003,191553.25000000003,194047.00000000003,196540.75000000003,199034.50000000003,201528.25000000003,204022.00000000003,206515.75000000003,209009.50000000003,211503.25000000003,213997.00000000003,216490.75000000003,218984.50000000003,221478.25000000003,223972.00000000003,226465.75000000003,228959.50000000003,231453.25000000003,233947.00000000003,236440.75000000003,238934.50000000003,241428.25000000003,243922.00000000003,246415.75000000003,248909.50000000003,251403.25000000003,253897.00000000003,256390.75000000003,258884.50000000003,261378.25000000003,263872.00000000006,266365.75000000006,268859.50000000006,271353.25000000006,273847.00000000006,276340.75000000006,278834.50000000006,281328.25000000006,283822.00000000006,286315.75000000006,288809.50000000006,291303.25,293797,296290.75,298784.5,301278.25,303772,306265.75,308759.5,311253.25,313747,316240.75,318734.5,321228.25,323722,326215.75,328709.5,331203.25,333697.00000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142]
[143,null,null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,689566489.15332377,null,null,7216.3,17929.73,45209.774615384616,76415.591538461536,114409.7230769231,162054.71153846156,226465.72361538457,299456.86712307687,383518.43233846163,477899.61530769226,581849.61207692313,694617.6186923075,831761.88782400009,962476.534559077,1099888.0912384614,1217327.4988753847,1335439.0921458467,1449689.8042329233,1586657.4996860861,1681445.843941015,1764237.5917503503,1836221.7017820738,1898587.1327041658,1952522.8431846087,2039202.147729212,2089902.1268887231,2137259.6995848957,2184105.2985221902,2233269.3564050691,2287582.3059379919,2393560.7318107095,2458190.7845423729,2526799.8119990728,2598963.5159281404,2674257.5980769042,2752257.7601926946,2889190.4981033001,2972972.7139409725,3058216.7786918432,3144489.908138189,3231792.1022800109,3319310.6885306928,3474965.8602770013,3564234.8182526985,3653503.7762283944,3742772.7342040902,3832041.692179786,3921310.6501554837,4090791.2002938031,4181845.5374290128,4272899.8745642221,4363954.2116994327,4455008.5488346433,4546062.885969854,4729859.567567165,4822734.9914450785,4915610.415322993,5008485.8392009083,5101361.2630788218,5194236.6869567353,5392854.353051343,5487587.2854068158,5582320.2177622886,5677053.1501177615,5771786.0824732333,5866519.0148287062,6080476.9861278599,6177104.5771304434,6273732.1681330251,6370359.7591356067,6466987.3501381883,6563614.94114077,6793447.3827862218,6892007.5256088553,6990567.6684314879,7089127.8112541232,7187687.9540767549,7286248.0968993902,7532504.4045164641,7633035.7501955489,7733567.0958746364,7834098.4415537221,7934629.7872328078,8035161.1329118954,8298406.3281628005,8400948.300755471,8503490.2733481377,8606032.2459408063,8708574.218533475,8811116.1911261417,9091931.3269931842,9196524.1390377041,9301116.9510822278,9405709.7631267458,9510302.5751712695,9614895.3872157913,9913877.9632455204,10020562.631530933,10127247.299816342,10233931.968101757,10340616.636387167,10447301.30467258,10765065.692417152,10873884.054068269,10982702.415719394,11091520.777370512,11200339.139021631,11309157.500672752,11646335.379570346,11757330.10845449,11868324.837338632,11979319.566222774,12090314.295106918,12201309.02399106,12558549.827932708,12671764.451394532,12784979.074856356,12898193.698318182,13011408.321780005,13124622.945241833,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Аутсорс внешних ИТ",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,565218433.73223281,null,null,5915,14696.5,37057.192307692305,62635.730769230773,93778.461538461546,132831.73076923078,185627.64230769227,245456.44846153844,314359.37076923082,391720.99615384609,476925.91153846157,569358.70384615369,681772.03920000012,788915.19226153858,901547.61576923088,997809.42530769238,1094622.2066769234,1188270.3313384617,1300538.9341689232,1378234.2983123073,1446096.3866806151,1505099.7555590768,1556218.9612329227,1600428.5599873841,1671477.170269846,1713034.5302366584,1751852.2127745049,1790250.24469032,1830548.6527910403,1875067.4638836,1961935.026074352,2014910.4791330928,2071147.3868844861,2130297.9638755247,2192014.4246532,2255948.9837645036,2368188.9328715573,2436862.8802794856,2506735.0645015109,2577450.7443755646,2649009.9199016481,2720746.4660087647,2848332.6723581981,2921503.9493874577,2994675.2264167168,3067846.5034459755,3141017.7804752346,3214189.0575044947,3353107.5412244289,3427742.2437942727,3502376.9463641169,3577011.6489339611,3651646.3515038062,3726281.0540736504,3876934.0717763645,3953061.4683976057,4029188.8650188465,4105316.2616400886,4181443.6582613294,4257571.0548825702,4420372.420533888,4498022.3650875539,4575672.3096412206,4653322.2541948864,4730972.1987485522,4808622.1433022181,4983997.5296130003,5063200.4730577404,5142403.4165024795,5221606.3599472186,5300809.3033919577,5380012.2468366968,5568399.4940870674,5649186.4964007009,5729973.4987143343,5810760.5010279696,5891547.5033416022,5972334.5056552375,6174183.9381282488,6256586.6804881552,6338989.4228480626,6421392.165207969,6503794.9075678755,6586197.6499277838,6801972.4001334431,6886023.197340549,6970073.994547653,7054124.7917547589,7138175.5889618639,7222226.3861689679,7452402.7270435933,7538134.5401948392,7623866.353346087,7709598.166497333,7795329.9796485808,7881061.7927998286,8126129.478070098,8213575.9274843708,8301022.3768986408,8388468.8263129145,8475915.2757271864,8563361.7251414582,8823824.3380468469,8913019.7164494023,9002215.0948519614,9091410.4732545186,9180605.8516570758,9269801.230059633,9546176.5406314321,9637155.8266020417,9728135.1125726495,9819114.3985432573,9910093.6845138669,10001072.970484475,10293893.301584186,10386692.173274206,10479491.044964226,10572289.916654248,10665088.788344268,10757887.66003429,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Расходы на ИТ-инфраструктуру",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,113043686.74644653,null,null,1183,2939.3,7411.4384615384606,12527.146153846155,18755.692307692309,26566.346153846156,37125.528461538459,49091.289692307684,62871.874153846162,78344.199230769213,95385.182307692317,113871.74076923075,136354.40784,157783.03845230769,180309.52315384615,199561.88506153846,218924.44133538465,237654.06626769231,260107.78683378466,275646.85966246144,289219.27733612299,301019.95111181535,311243.79224658455,320085.71199747681,334295.43405396922,342606.90604733169,350370.44255490095,358050.04893806396,366109.73055820807,375013.49277671997,392387.00521487038,402982.09582661855,414229.47737689724,426059.59277510492,438402.88493063999,451189.79675290076,473637.78657431144,487372.57605589711,501347.01290030213,515490.14887511288,529801.98398032959,544149.29320175282,569666.53447163955,584300.78987749154,598935.04528334329,613569.30068919517,628203.55609504692,642837.81150089891,670621.50824488583,685548.44875885465,700475.38927282346,715402.32978679228,730329.27030076133,745256.21081473015,775386.81435527292,790612.29367952107,805837.77300376922,821063.25232801773,836288.73165226588,851514.21097651403,884074.48410677759,899604.47301751073,915134.4619282441,930664.45083897724,946194.43974971049,961724.42866044363,996799.50592260004,1012640.0946115481,1028480.683300496,1044321.2719894438,1060161.8606783915,1076002.4493673395,1113679.8988174135,1129837.2992801403,1145994.6997428669,1162152.100205594,1178309.5006683206,1194466.9011310476,1234836.7876256497,1251317.3360976309,1267797.8845696126,1284278.4330415938,1300758.9815135752,1317239.5299855566,1360394.4800266887,1377204.6394681099,1394014.7989095307,1410824.9583509518,1427635.1177923728,1444445.2772337936,1490480.545408719,1507626.908038968,1524773.2706692177,1541919.6332994667,1559065.9959297164,1576212.3585599661,1625225.8956140196,1642715.1854968742,1660204.4753797282,1677693.7652625828,1695183.0551454376,1712672.3450282917,1764764.8676093693,1782603.9432898804,1800443.0189703922,1818282.0946509039,1836121.170331415,1853960.2460119266,1909235.3081262864,1927431.1653204083,1945627.02251453,1963822.8797086517,1982018.7369027734,2000214.5940968948,2058778.660316837,2077338.4346548412,2095898.2089928454,2114457.9833308496,2133017.7576688533,2151577.5320068579,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Прочее",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11304368.674644651,null,null,118.3,293.93,741.14384615384608,1252.7146153846156,1875.5692307692309,2656.6346153846152,3712.5528461538452,4909.1289692307682,6287.1874153846156,7834.4199230769209,9538.5182307692303,11387.174076923073,13635.440784,15778.30384523077,18030.952315384617,19956.188506153845,21892.444133538465,23765.406626769232,26010.778683378467,27564.685966246147,28921.927733612301,30101.995111181535,31124.379224658456,32008.571199747683,33429.543405396915,34260.690604733165,35037.044255490095,35805.004893806392,36610.973055820803,37501.349277671994,39238.700521487044,40298.209582661861,41422.947737689727,42605.959277510497,43840.288493064007,45118.97967529008,47363.778657431139,48737.257605589715,50134.701290030214,51549.014887511294,52980.198398032953,54414.929320175288,56966.653447163961,58430.078987749162,59893.504528334342,61356.930068919515,62820.355609504695,64283.781150089897,67062.150824488577,68554.84487588545,70047.538927282338,71540.232978679225,73032.927030076127,74525.621081473,77538.681435527295,79061.22936795211,80583.777300376925,82106.32523280177,83628.873165226585,85151.421097651415,88407.448410677767,89960.447301751075,91513.446192824413,93066.445083897735,94619.443974971044,96172.442866044366,99679.950592260007,101264.00946115481,102848.0683300496,104432.12719894438,106016.18606783917,107600.24493673394,111367.98988174135,112983.72992801401,114599.46997428669,116215.2100205594,117830.95006683205,119446.69011310475,123483.67876256497,125131.73360976311,126779.78845696127,128427.8433041594,130075.89815135753,131723.95299855567,136039.44800266885,137720.46394681098,139401.47989095305,141082.49583509518,142763.51177923728,144444.52772337937,149048.05454087188,150762.69080389678,152477.32706692175,154191.96332994665,155906.59959297162,157621.23585599658,162522.58956140195,164271.5185496874,166020.44753797282,167769.37652625827,169518.30551454375,171267.23450282915,176476.48676093691,178260.39432898804,180044.3018970392,181828.20946509036,183612.11703314149,185396.02460119262,190923.53081262863,192743.11653204082,194562.70225145301,196382.28797086517,198201.87369027734,200021.4594096895,205877.86603168372,207733.84346548413,209589.82089928453,211445.79833308494,213301.77576688534,215157.75320068578,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[148]
[149,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,680379253.09165442,null,null,3957.8629999999998,13158.333461538463,29234.32507692308,58370.932846153846,92578.329846153851,135144.32082307694,188677.1295123077,256769.22318923075,334113.45498461532,422227.78690615389,520361.41499999992,629394.44097470772,748832.36410532298,884717.43751246156,1015443.9423265846,1146931.0728565846,1264186.0480652309,1383411.075317286,1500258.9472943651,1623373.1777434982,1713481.7792869878,1792069.3678520764,1860324.9021067456,1923435.7763027588,1983596.6324639407,2059147.8987466823,2108793.9585913043,2156229.7850543717,2204285.8108403459,2260161.0838522175,2325838.8389729736,2419810.6503758784,2485989.8631722894,2555978.3313926696,2629351.7567843487,2711350.9205027018,2801715.8031496434,2922849.5693296888,3007173.2463108683,3092828.9369399287,3179432.4250058038,3273613.1953298463,3374934.1358521543,3510673.4434672799,3599942.4014429767,3689211.3594186725,3778480.3173943684,3875770.4345863275,3981260.2489105007,4127212.9351478871,4218267.2722830968,4309321.6094183056,4400375.9465535171,4500704.5181349376,4610489.4328368381,4767009.7371183299,4859885.1609962443,4952760.5848741587,5045636.0087520732,5149085.6568516567,5263295.2800206644,5430747.5259935316,5525480.4583490044,5620213.3907044772,5714946.32305995,5821601.7593097901,5940369.1653187107,6119128.0225288924,6215755.6135314759,6312383.2045340575,6409010.7955366392,6518958.8716035075,6642420.6879166691,6832871.4399152743,6931431.5827379078,7029991.7255605422,7128551.8683831766,7241881.6276852526,7370178.1237524208,7572716.942788098,7673248.2884671837,7773779.6341462703,7874310.979825356,7991113.7104616249,8124388.888746433,8339423.117199868,8441965.0897925384,8544507.0623852052,8647049.0349778719,8767418.3238979783,8905820.0130907074,9133768.4518109914,9238361.2638555132,9342954.075900035,9447546.8879445549,9571578.6763875987,9715258.6268532518,9956551.8305596858,10063236.498845097,10169921.167130508,10276605.835415922,10404398.475647248,10553512.457161063,10808593.0370776,10917411.398728717,11026229.76037984,11135048.12203096,11266702.435406726,11421410.337230444,11690733.271124003,11801728.000008147,11912722.728892289,12023717.457776431,12159336.794166323,12319802.727519736,12603835.677317437,12717050.300779261,12830264.924241085,12943479.54770291,11732910.41429437,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150]
[151,"BS",null,null,null,null,null,"Авансы выданные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,"BS",null,null,null,null,null,"Кредиторская задолженность",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,9187236.0616693497,null,null,3258.4370000000004,8029.8335384615348,24005.283076923064,42049.941769230762,63881.334999999992,90791.725715384644,128580.31981846155,171267.96375230758,220672.94110615365,276344.76950769196,337832.96658461494,403056.14430221496,485985.66802089196,563744.76506750658,648188.91397938319,718585.33999818377,789838.38407879975,856117.11299443804,942515.66538615897,1000588.331583675,1051344.1440470368,1095496.4779770337,1133758.7085744515,1162845.7754563019,1218451.2907215729,1249205.5188636146,1277671.2598572075,1305546.773325026,1334530.3188897483,1361951.540975526,1429673.4338132665,1468053.5679797605,1508863.5168065429,1551848.7013420165,1596754.5426345691,1637661.3823245615,1725136.0772782192,1775259.2218895033,1826302.7542704791,1877963.7254687399,1930323.4027429521,1976020.8959437981,2076052.6203686446,2129613.9951540679,2183175.3699394912,2236736.7447248995,2290298.1195103228,2335838.3350794762,2445369.2864627838,2500001.8887439221,2554634.4910250455,2609267.0933061689,2663899.6955872923,2709258.0634222031,2828628.1981525272,2884353.4524792731,2940078.7068060189,2995803.9611327797,3051529.2154595256,3096680.2455646098,3226239.3185952902,3283079.0780085921,3339918.8374218643,3396758.5968351364,3453598.3562484384,3498515.6117673516,3638623.4325765073,3696599.9871780574,3754576.5417796075,3812553.0963811576,3870529.6509827077,3915185.7205199599,4066212.415389508,4125348.5010831058,4184484.5867767036,4243620.6724702716,4302756.7581638694,4347123.2273780107,4509449.5081420541,4569768.3155494928,4630087.1229569316,4690405.9303643703,4750724.7377718091,4794772.1602221131,4968789.5996384621,5030314.7831940651,5091839.9667496681,5153365.1503052711,5214890.3338608742,5258588.2010890841,5444699.5149915218,5507455.2022182345,5570210.8894449472,5632966.5766716599,5695722.2638983727,5739038.9747265577,5937658.3111188412,6001669.1120901108,6065679.9130613804,6129690.7140325904,6193701.51500386,6236604.3440291882,6448157.579285264,6513448.5962759256,6578739.6132665873,6644030.6302572489,6709321.6472479105,6751776.712513864,6976701.7548537254,7043298.592184186,7109895.4295147657,7176492.2668452263,7243089.1041756868,7285061.3340004683,7523808.4344134331,7591737.2084906101,7659665.9825677872,7727594.756644845,7795523.5307219028,9187236.0616693497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,"SF(+)",null,null,null,null,null,"Поступление запасов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,574638740.96110296,null,null,6013.583333333333,14941.441666666668,37674.812179487177,63679.659615384619,95341.435897435906,135045.59294871797,188721.43634615385,249547.38926923074,319598.69361538469,398249.67942307692,484874.67673076934,578848.01557692292,693134.90652000008,802063.77879923093,916573.40936538472,1014439.5823961539,1112865.9101215389,1208074.8368607694,1322214.5830717387,1401204.8699508458,1470197.993125292,1530184.7514850616,1582155.9439201383,1627102.3693205074,1699335.1231076769,1741585.1057406028,1781049.74965408,1820087.7487684919,1861057.7970042245,1906318.5882816599,1994633.9431755911,2048492.3204519779,2105666.5099992277,2165802.9299401166,2228547.9983974202,2293548.1334939119,2407658.7484194166,2477477.2616174771,2548513.9822432026,2620408.2567818239,2693160.0852333428,2766092.2404422443,2895804.8835641686,2970195.6818772485,3044586.4801903288,3118977.2785034087,3193368.0768164885,3267758.8751295703,3408992.6669115028,3484871.2811908443,3560749.8954701861,3636628.5097495276,3712507.1240288694,3788385.7383082113,3941549.639639304,4018945.8262042324,4096342.0127691608,4173738.1993340901,4251134.3858990185,4328530.5724639464,4494045.2942094533,4572989.4045056794,4651933.5148019074,4730877.6250981344,4809821.7353943614,4888765.8456905885,5067064.1551065501,5147587.147608703,5228110.140110855,5308633.132613006,5389156.1251151571,5469679.1176173082,5661206.1523218518,5743339.6046740469,5825473.057026241,5907606.509378437,5989739.9617306292,6071873.4140828261,6277087.0037637204,6360863.1251629582,6444639.2465621969,6528415.3679614365,6612191.4893606734,6695967.6107599139,6915338.6068023341,7000790.2506295582,7086241.8944567814,7171693.5382840056,7257145.1821112279,7342596.8259384511,7576609.4391609868,7663770.1158647537,7750930.7925685225,7838091.4692722885,7925252.1459760573,8012412.822679827,8261564.9693712667,8350468.8596091103,8439372.749846952,8528276.6400847957,8617180.5303226393,8706084.4205604829,8970888.0770142935,9061570.0450568926,9152252.0130994935,9242933.9811420944,9333615.9491846934,9424297.9172272943,9705279.4829752892,9797775.0903787427,9890270.6977821942,9982766.3051856458,10075261.912589097,10167757.519992549,10465458.189943923,10559803.709495442,10654149.229046965,10748494.748598486,10842840.268150005,10937185.787701529,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,"SF(+)",null,null,null,null,null,"Поступление запасов","Аутсорс внешних ИТ",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,471015361.44352716,null,null,4929.166666666667,12247.083333333334,30880.99358974359,52196.442307692312,78148.717948717953,110693.10897435898,154689.70192307691,204547.04038461536,261966.14230769235,326434.16346153844,397438.25961538468,474465.58653846144,568143.36600000015,657429.32688461547,751289.67980769242,831507.85442307696,912185.17223076953,990225.27611538477,1083782.4451407695,1148528.5819269228,1205080.3222338459,1254249.7962992308,1296849.1343607691,1333690.4666561536,1392897.6418915384,1427528.7751972154,1459876.8439787542,1491875.2039086001,1525457.2106592003,1562556.2199029999,1634945.8550619599,1679092.0659442442,1725956.1557370718,1775248.3032296039,1826678.6872110001,1879957.4864704197,1973490.7773929646,2030719.0668995713,2088945.8870845926,2147875.6203129706,2207508.266584707,2267288.7216739706,2373610.5602984987,2434586.6244895482,2495562.6886805976,2556538.7528716465,2617514.8170626955,2678490.8812537459,2794256.2843536907,2856451.8698285609,2918647.455303431,2980843.0407783012,3043038.6262531718,3105234.211728042,3230778.3931469703,3294217.8903313382,3357657.3875157055,3421096.8847000739,3484536.3818844412,3547975.8790688086,3683643.6837782403,3748351.9709062949,3813060.2580343508,3877768.5451624054,3942476.8322904604,4007185.1194185154,4153331.2746775006,4219333.7275481168,4285336.1804187335,4351338.6332893493,4417341.086159965,4483343.5390305808,4640332.9117392227,4707655.4136672514,4774977.9155952791,4842300.4175233087,4909622.9194513354,4976945.421379365,5145153.2817735411,5213822.2337401295,5282491.1857067188,5351160.1376733081,5419829.0896398965,5488498.0416064868,5668310.3334445357,5738352.6644504573,5808394.995456378,5878437.3264622996,5948479.6574682202,6018521.9884741399,6210335.6058696611,6281778.7834957,6353221.9611217398,6424665.1387477778,6496108.3163738176,6567551.4939998575,6771774.5650584148,6844646.6062369756,6917518.6474155346,6990390.6885940954,7063262.7297726553,7136134.7709512152,7353186.9483723724,7427516.4303745022,7501845.9123766348,7576175.3943787655,7650504.8763808971,7724834.3583830278,7955147.1171928607,8030963.1888350351,8106779.2604772085,8182595.3321193811,8258411.4037615564,8334227.4754037289,8578244.4179868214,8655576.8110618386,8732909.2041368559,8810241.5972118732,8887573.9902868904,8964906.3833619077,0,0,0,0,0,0,0,0,0,0,0,0,0]
[157,"SF(+)",null,null,null,null,null,"Поступление запасов","Расходы на ИТ-инфраструктуру",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,94203072.288705438,null,null,985.83333333333337,2449.416666666667,6176.1987179487178,10439.288461538463,15629.743589743592,22138.621794871797,30937.940384615384,40909.408076923071,52393.228461538471,65286.832692307682,79487.651923076934,94893.117307692286,113628.6732,131485.86537692309,150257.93596153846,166301.57088461539,182437.03444615388,198045.05522307692,216756.48902815388,229705.71638538456,241016.06444676916,250849.95925984613,259369.82687215379,266738.09333123069,278579.5283783077,285505.75503944309,291975.36879575078,298375.04078171996,305091.4421318401,312511.24398059997,326989.17101239198,335818.41318884882,345191.23114741436,355049.66064592078,365335.73744220001,375991.49729408399,394698.1554785929,406143.81337991427,417789.17741691845,429575.12406259408,441501.65331694135,453457.74433479406,474722.11205969966,486917.32489790965,499112.53773611941,511307.75057432934,523502.9634125391,535698.17625074915,558851.25687073823,571290.37396571226,583729.4910606863,596168.60815566021,608607.72525063448,621046.84234560851,646155.67862939415,658843.57806626754,671531.47750314104,684219.37694001477,696907.27637688827,709595.17581376177,736728.73675564805,749670.39418125898,762612.05160687014,775553.70903248107,788495.36645809212,801437.02388370305,830666.2549355001,843866.74550962343,857067.23608374665,870267.72665786988,883468.21723199298,896668.70780611632,928066.58234784461,941531.08273345034,954995.58311905584,968460.08350466168,981924.58389026718,995389.08427587303,1029030.6563547081,1042764.4467480258,1056498.2371413438,1070232.0275346616,1083965.8179279794,1097699.6083212972,1133662.0666889073,1147670.5328900917,1161678.9990912757,1175687.4652924598,1189695.9314936441,1203704.397694828,1242067.1211739324,1256355.75669914,1270644.3922243482,1284933.0277495557,1299221.6632747636,1313510.2987999718,1354354.9130116832,1368929.3212473951,1383503.7294831069,1398078.1377188191,1412652.5459545313,1427226.954190243,1470637.3896744745,1485503.2860749003,1500369.1824753268,1515235.0788757533,1530100.9752761791,1544966.8716766054,1591029.4234385721,1606192.6377670069,1621355.8520954417,1636519.0664238764,1651682.2807523112,1666845.4950807458,1715648.8835973642,1731115.3622123678,1746581.8408273712,1762048.3194423746,1777514.7980573778,1792981.2766723817,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,"SF(+)",null,null,null,null,null,"Поступление запасов","Прочее",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,9420307.2288705427,null,null,98.583333333333329,244.94166666666669,617.61987179487176,1043.9288461538465,1562.9743589743591,2213.8621794871797,3093.7940384615376,4090.9408076923069,5239.3228461538465,6528.683269230768,7948.7651923076919,9489.3117307692282,11362.867320000001,13148.586537692308,15025.793596153848,16630.157088461539,18243.703444615388,19804.505522307696,21675.648902815388,22970.571638538455,24101.60644467692,25084.995925984615,25936.982687215383,26673.80933312307,27857.952837830762,28550.575503944307,29197.53687957508,29837.504078171994,30509.144213184005,31251.124398059997,32698.917101239203,33581.841318884886,34519.123114741444,35504.966064592081,36533.573744220004,37599.149729408404,39469.815547859282,40614.381337991428,41778.917741691846,42957.512406259411,44150.16533169413,45345.774433479412,47472.211205969972,48691.732489790971,49911.253773611956,51130.775057432933,52350.296341253917,53569.817625074917,55885.125687073814,57129.037396571213,58372.94910606862,59616.860815566026,60860.772525063439,62104.684234560838,64615.567862939417,65884.357806626766,67153.147750314107,68421.937694001477,69690.727637688819,70959.517581376189,73672.873675564813,74967.039418125903,76261.205160687008,77555.370903248113,78849.536645809203,80143.702388370308,83066.625493550004,84386.674550962343,85706.723608374668,87026.772665786979,88346.821723199304,89666.870780611629,92806.658234784467,94153.108273345017,95499.558311905581,96846.008350466174,98192.458389026709,99538.908427587288,102903.06563547082,104276.44467480259,105649.82371413439,107023.20275346616,108396.58179279794,109769.96083212973,113366.20666889072,114767.05328900916,116167.89990912755,117568.74652924598,118969.5931493644,120370.43976948282,124206.71211739324,125635.57566991399,127064.4392224348,128493.30277495555,129922.16632747636,131351.02987999716,135435.49130116831,136892.93212473951,138350.37294831069,139807.81377188189,141265.25459545312,142722.6954190243,147063.73896744743,148550.32860749005,150036.91824753268,151523.50788757531,153010.09752761791,154496.68716766054,159102.9423438572,160619.26377670068,162135.5852095442,163651.90664238765,165168.22807523113,166684.54950807459,171564.88835973645,173111.53622123678,174658.18408273711,176204.83194423746,177751.47980573779,179298.12766723815,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[160]
[161,null,null,null,null,null,null,"НДС к возмещению",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,114927748.19222061,null,null,1202.7166666666667,2988.2883333333334,7534.9624358974361,12735.931923076925,19068.287179487179,27009.118589743593,37744.287269230757,49909.477853846154,63919.738723076945,79649.935884615377,96974.935346153856,115769.6031153846,138626.98130400002,160412.75575984619,183314.68187307694,202887.9164792308,222573.18202430778,241614.96737215391,264442.91661434772,280240.97399016918,294039.59862505842,306036.95029701228,316431.18878402765,325420.47386410151,339867.02462153538,348317.02114812058,356209.94993081602,364017.5497536984,372211.55940084491,381263.71765633201,398926.78863511828,409698.46409039566,421133.30199984554,433160.58598802343,445709.59967948397,458709.62669878249,481531.74968388333,495495.45232349547,509702.79644864058,524081.65135636489,538632.01704666845,553218.44808844884,579160.97671283362,594039.13637544971,608917.2960380658,623795.45570068189,638673.61536329775,653551.77502591407,681798.53338230064,696974.2562381688,712149.97909403732,727325.70194990549,742501.424805774,757677.1476616424,788309.92792786087,803789.16524084657,819268.40255383216,834747.63986681798,850226.87717980368,865706.11449278938,898809.05884189077,914597.88090113609,930386.70296038163,946175.52501962706,961964.34707887238,977753.16913811769,1013412.8310213102,1029517.4295217406,1045622.0280221709,1061726.6265226011,1077831.2250230315,1093935.8235234618,1132241.2304643705,1148667.9209348096,1165094.6114052481,1181521.3018756872,1197947.9923461259,1214374.682816565,1255417.4007527439,1272172.6250325916,1288927.8493124396,1305683.0735922875,1322438.2978721347,1339193.5221519829,1383067.7213604671,1400158.0501259118,1417248.3788913565,1434338.707656801,1451429.0364222459,1468519.3651876901,1515321.8878321976,1532754.0231729508,1550186.1585137043,1567618.2938544578,1585050.4291952117,1602482.5645359654,1652312.9938742535,1670093.7719218221,1687874.5499693905,1705655.3280169596,1723436.1060645282,1741216.8841120966,1794177.6154028592,1812314.0090113787,1830450.402619899,1848586.7962284188,1866723.1898369389,1884859.5834454589,1941055.8965950583,1959555.0180757486,1978054.1395564389,1996553.261037129,2015052.3825178195,2033551.5039985103,2093091.6379887846,2111960.741899089,2130829.8458093926,2149698.9497196972,2168568.0536300014,2187437.1575403055,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,null,"НДС к возмещению","Аутсорс внешних ИТ",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,94203072.288705438,null,null,985.83333333333337,2449.416666666667,6176.1987179487178,10439.288461538463,15629.743589743592,22138.621794871797,30937.940384615376,40909.408076923079,52393.228461538478,65286.832692307689,79487.651923076934,94893.117307692286,113628.67320000003,131485.86537692312,150257.93596153849,166301.57088461542,182437.03444615394,198045.05522307698,216756.48902815388,229705.71638538459,241016.06444676922,250849.95925984613,259369.82687215379,266738.09333123075,278579.5283783077,285505.75503944309,291975.36879575084,298375.04078172002,305091.4421318401,312511.24398060003,326989.17101239203,335818.41318884888,345191.23114741436,355049.66064592084,365335.73744220001,375991.49729408399,394698.1554785929,406143.81337991433,417789.17741691851,429575.12406259414,441501.65331694135,453457.74433479412,474722.11205969972,486917.32489790965,499112.53773611953,511307.75057432934,523502.9634125391,535698.17625074927,558851.25687073823,571290.37396571215,583729.4910606863,596168.60815566021,608607.72525063448,621046.84234560851,646155.67862939415,658843.57806626766,671531.47750314116,684219.37694001477,696907.27637688827,709595.17581376177,736728.73675564816,749670.39418125909,762612.05160687026,775553.70903248119,788495.36645809212,801437.02388370305,830666.25493550021,843866.74550962343,857067.23608374665,870267.72665786988,883468.21723199298,896668.70780611632,928066.58234784461,941531.08273345034,954995.58311905584,968460.08350466168,981924.58389026718,995389.08427587303,1029030.6563547081,1042764.4467480259,1056498.2371413438,1070232.0275346618,1083965.8179279794,1097699.6083212974,1133662.0666889073,1147670.5328900917,1161678.9990912757,1175687.4652924598,1189695.9314936441,1203704.397694828,1242067.1211739324,1256355.75669914,1270644.3922243479,1284933.0277495557,1299221.6632747636,1313510.2987999716,1354354.9130116832,1368929.3212473951,1383503.7294831069,1398078.1377188193,1412652.5459545313,1427226.954190243,1470637.3896744747,1485503.2860749005,1500369.182475327,1515235.0788757531,1530100.9752761794,1544966.8716766057,1591029.4234385723,1606192.6377670071,1621355.8520954417,1636519.0664238762,1651682.2807523112,1666845.495080746,1715648.8835973644,1731115.3622123678,1746581.8408273712,1762048.3194423746,1777514.7980573783,1792981.2766723817,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,null,"НДС к возмещению","Расходы на ИТ-инфраструктуру",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,18840614.457741089,null,null,197.16666666666669,489.88333333333338,1235.2397435897435,2087.857692307693,3125.9487179487182,4427.7243589743593,6187.5880769230771,8181.8816153846137,10478.645692307695,13057.366538461536,15897.530384615387,18978.62346153846,22725.734640000002,26297.173075384617,30051.587192307696,33260.314176923086,36487.406889230777,39609.011044615392,43351.297805630777,45941.14327707691,48203.212889353839,50169.991851969229,51873.965374430765,53347.61866624614,55715.905675661539,57101.15100788862,58395.07375915016,59675.008156344004,61018.288426368017,62502.248796120002,65397.8342024784,67163.682637769773,69038.246229482887,71009.932129184162,73067.147488440009,75198.299458816808,78939.631095718578,81228.762675982856,83557.835483383693,85915.024812518823,88300.330663388275,90691.548866958823,94944.422411939944,97383.464979581928,99822.507547223897,102261.55011486588,104700.59268250783,107139.63525014983,111770.25137414766,114258.07479314244,116745.89821213725,119233.72163113205,121721.54505012691,124209.36846912169,129231.13572587883,131768.71561325353,134306.29550062821,136843.87538800298,139381.45527537767,141919.03516275238,147345.74735112963,149934.07883625181,152522.41032137402,155110.74180649623,157699.07329161844,160287.40477674062,166133.25098710001,168773.34910192469,171413.44721674934,174053.54533157399,176693.64344639861,179333.74156122326,185613.31646956893,188306.21654669009,190999.11662381116,193692.01670093235,196384.91677805345,199077.81685517461,205806.13127094164,208552.88934960516,211299.64742826877,214046.40550693232,216793.16358559587,219539.92166425945,226732.41333778147,229534.10657801837,232335.79981825515,235137.49305849196,237939.1862987288,240740.87953896564,248413.42423478651,251271.15133982804,254128.87844486962,256986.60554991115,259844.33265495274,262702.05975999439,270870.98260233668,273785.86424947908,276700.74589662137,279615.62754376384,282530.5091909063,285445.39083804865,294127.47793489491,297100.65721498011,300073.83649506542,303047.01577515074,306020.19505523588,308993.37433532113,318205.88468771445,321238.52755340142,324271.17041908839,327303.8132847753,330336.45615046227,333369.09901614918,343129.77671947289,346223.07244247355,349316.36816547427,352409.66388847498,355502.95961147558,358596.25533447636,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,null,"НДС к возмещению","Прочее",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1884061.4457741089,null,null,19.716666666666669,48.988333333333337,123.52397435897436,208.78576923076929,312.59487179487189,442.77243589743591,618.75880769230764,818.18816153846149,1047.8645692307693,1305.7366538461536,1589.7530384615386,1897.8623461538455,2272.5734640000005,2629.7173075384621,3005.1587192307697,3326.031417692308,3648.7406889230779,3960.9011044615386,4335.1297805630784,4594.1143277076917,4820.3212889353836,5016.9991851969226,5187.3965374430772,5334.7618666246144,5571.5905675661534,5710.1151007888611,5839.5073759150164,5967.5008156343993,6101.8288426368008,6250.2248796120002,6539.7834202478407,6716.3682637769771,6903.8246229482884,7100.9932129184172,7306.7147488440014,7519.8299458816809,7893.9631095718569,8122.8762675982871,8355.7835483383697,8591.5024812518823,8830.0330663388268,9069.1548866958819,9494.4422411939941,9738.346497958195,9982.2507547223904,10226.155011486588,10470.059268250783,10713.963525014984,11177.025137414765,11425.807479314242,11674.589821213724,11923.372163113207,12172.15450501269,12420.936846912167,12923.113572587883,13176.871561325352,13430.629550062822,13684.387538800296,13938.145527537767,14191.903516275237,14734.574735112963,14993.407883625181,15252.241032137403,15511.074180649624,15769.907329161842,16028.740477674062,16613.325098710004,16877.334910192472,17141.344721674937,17405.354533157399,17669.364344639864,17933.374156122325,18561.331646956893,18830.621654669005,19099.911662381117,19369.201670093236,19638.491677805345,19907.781685517461,20580.613127094162,20855.288934960518,21129.96474282688,21404.640550693235,21679.31635855959,21953.992166425949,22673.241333778147,22953.410657801833,23233.579981825511,23513.749305849196,23793.918629872882,24074.087953896564,24841.342423478651,25127.115133982799,25412.887844486959,25698.660554991111,25984.43326549527,26270.20597599943,27087.098260233663,27378.586424947905,27670.074589662141,27961.56275437638,28253.050919090627,28544.539083804862,29412.747793489489,29710.065721498009,30007.383649506537,30304.701577515061,30602.019505523585,30899.337433532106,31820.588468771439,32123.85275534014,32427.117041908838,32730.381328477531,33033.645615046225,33336.909901614919,34312.977671947294,34622.307244247357,34931.636816547427,35240.966388847497,35550.29596114756,35859.625533447637,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[166]
[167,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,0,null,null,null,null,664949926.14278483,null,null,7071.9740000000002,17545.5154,43784.754084615386,73780.889861538453,110253.33792307694,155921.51346153842,217592.87258261538,287403.92748092307,367759.84466953849,457947.36039230757,557253.21089307684,664964.13241569209,795974.19842807995,920803.09617188317,1052022.5792641384,1164297.0416674155,1277238.601323914,1386540.8447575569,1517655.305662113,1608541.7636330081,1688060.5462999765,1757341.1643976013,1817513.128660463,1869705.9498231455,1953350.1213926361,2002547.4220161084,2048599.1096451839,2094194.0953491,2142021.2901970968,2194769.6052584094,2297084.7380036651,2359717.8545812634,2426161.2637563376,2496011.8821888501,2568866.6265387647,2644322.4134660456,2776415.682823271,2857453.2773264139,2939910.5002379594,3023376.2065510703,3107850.3962657466,3192536.6502471082,3342767.3623130377,3429147.3413740252,3515527.3204350136,3601907.299496002,3688287.2785569904,3774667.2576179784,3938268.181412546,4026375.7600547541,4114483.3386969622,4202590.9173391704,4290698.4959813775,4378806.0746235857,4556251.9263311094,4646121.6565461615,4735991.3867612146,4825861.1169762658,4915730.8471913179,5005600.5774063701,5197379.7137738513,5289046.8385932045,5380713.9634125577,5472381.08823191,5564048.2130512632,5655715.3378706174,5862330.1119437674,5955830.5792595074,6049331.0465752482,6142831.5138909891,6236331.9812067281,6329832.448522469,6551799.5741549749,6647170.0508170286,6742540.5274790842,6837911.0041411398,6933281.4808031945,7028651.9574652491,7266502.8828098504,7363780.7690051459,7461058.6552004414,7558336.5413957387,7655614.4275910342,7752892.3137863297,8007173.6039812593,8106397.0479004616,8205620.491819663,8304843.9357388662,8404067.3796580676,8503290.8235772699,8774564.5528463982,8875772.4656439852,8976980.3784415703,9078188.2912391555,9179396.2040367424,9280604.1168343276,9569448.2702245563,9672680.3412780948,9775912.4123316314,9879144.483385168,9982376.5544387065,10085608.625492243,10392617.510476699,10497914.222951308,10603210.935425915,10708507.647900525,10813804.360375134,10919101.072849741,11244885.741030836,11352288.387754936,11459691.034479033,11567093.681203138,11674496.327927236,11781898.974651337,12127087.653802946,12236638.35346153,12346189.053120114,12455739.752778694,12565290.452437278,12674841.152095862,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Аутсорс внешних ИТ",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,545040923.06785643,null,null,5796.7,14381.57,35889.142692307694,60476.139230769215,90371.588461538457,127804.51923076922,178354.81359230768,235576.9897384615,301442.49563076923,375366.68884615373,456764.92696153838,545052.56755384617,652437.86756399996,754756.63620646158,862313.58956076915,954341.83743230777,1046916.8863310772,1136508.8891455384,1243979.758739437,1318476.855436892,1383656.185491784,1440443.5773750828,1489764.8595577565,1532545.8605107749,1601106.6568792099,1641432.3131279578,1679179.5980698226,1716552.5371713932,1755755.1558992595,1798991.4797200079,1882856.3426259549,1934194.9627715275,1988656.7735707683,2045911.3788433196,2105628.3824088238,2167477.3880869229,2275750.5596912056,2342174.817480667,2409762.7051130817,2478177.2184844837,2547418.3575948747,2616833.3198746787,2739973.2477975716,2810776.5093229711,2881579.770848372,2952383.032373772,3023186.2938991725,3093989.5554245724,3228088.6732889717,3300308.0000448804,3372527.3268007883,3444746.6535566961,3516965.9803126049,3589185.3070685128,3734632.7265009098,3808296.4397919355,3881960.1530829621,3955623.8663739888,4029287.5796650155,4102951.2929560412,4260147.3063720092,4335284.293928856,4410421.2814857038,4485558.2690425497,4560695.2565993965,4635832.2441562433,4805188.6163473502,4881828.3436553348,4958468.0709633185,5035107.7982713012,5111747.5255792858,5188387.2528872695,5370327.5197991589,5448500.0416533016,5526672.563507447,5604845.0853615906,5683017.6072157333,5761190.1290698769,5956149.9039424993,6035885.8762337258,6115621.8485249523,6195357.8208161788,6275093.7931074044,6354829.7653986318,6563257.0524436552,6644587.7441807054,6725918.4359177565,6807249.1276548076,6888579.8193918588,6969910.5111289099,7192266.0269232765,7275223.3324950691,7358180.6380668618,7441137.9436386526,7524095.2492104452,7607052.554782236,7843810.0575611116,7928426.5092443386,8013042.9609275656,8097659.4126107935,8182275.8642940223,8266892.3159772493,8518538.9430136867,8604847.7237305809,8691156.5044474714,8777465.2851643637,8863774.0658812579,8950082.8465981483,9217119.45986134,9305154.4161925688,9393189.3725237995,9481224.3288550321,9569259.2851862591,9657294.2415174898,9940235.7818056941,10030031.437263548,10119827.092721405,10209622.748179257,10299418.403637111,10389214.059094967,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Расходы на ИТ-инфраструктуру",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,109008184.61357127,null,null,1159.3399999999999,2876.3139999999999,7177.8285384615383,12095.227846153846,18074.317692307694,25560.903846153844,35670.962718461538,47115.397947692305,60288.499126153845,75073.337769230755,91352.985392307688,109010.51351076922,130487.57351279998,150951.32724129228,172462.71791215381,190868.36748646156,209383.37726621542,227301.77782910765,248795.95174788739,263695.37108737836,276731.23709835683,288088.71547501656,297952.97191155131,306509.17210215499,320221.33137584192,328286.46262559149,335835.91961396451,343310.50743427867,351151.03117985191,359798.29594400158,376571.26852519106,386838.99255430553,397731.35471415363,409182.27576866397,421125.67648176476,433495.47761738463,455150.11193824111,468434.96349613339,481952.54102261632,495635.44369689672,509483.67151897488,523366.66397493571,547994.64955951425,562155.30186459434,576315.95416967431,590476.6064747544,604637.25877983449,618797.91108491446,645617.73465779459,660061.60000897618,674505.46536015766,688949.33071133937,703393.19606252108,717837.06141370267,746926.54530018184,761659.28795838729,776392.03061659238,791124.77327479783,805857.51593300304,820590.25859120814,852029.46127440198,867056.85878577118,882084.25629714062,897111.65380850993,912139.05131987936,927166.44883124868,961037.72326947027,976365.66873106686,991693.61419266369,1007021.5596542603,1022349.5051158571,1037677.4505774539,1074065.5039598318,1089700.0083306606,1105334.5127014893,1120969.0170723177,1136603.5214431467,1152238.0258139751,1191229.9807884998,1207177.1752467451,1223124.3697049904,1239071.5641632357,1255018.758621481,1270965.9530797263,1312651.4104887312,1328917.5488361411,1345183.6871835513,1361449.8255309616,1377715.963878372,1393982.1022257821,1438453.2053846556,1455044.6664990142,1471636.1276133724,1488227.5887277308,1504819.0498420889,1521410.5109564476,1568762.0115122222,1585685.3018488677,1602608.5921855133,1619531.8825221588,1636455.1728588045,1653378.4631954499,1703707.7886027375,1720969.5447461163,1738231.3008894944,1755493.0570328729,1772754.8131762512,1790016.5693196296,1843423.891972268,1861030.883238514,1878637.8745047601,1896244.8657710061,1913851.857037252,1931458.8483034982,1988047.1563611389,2006006.2874527099,2023965.4185442808,2041924.5496358515,2059883.6807274225,2077842.8118189934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Прочее",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,10900818.461357132,null,null,115.934,287.63139999999993,717.78285384615378,1209.5227846153846,1807.4317692307693,2556.0903846153842,3567.0962718461533,4711.53979476923,6028.8499126153838,7507.3337769230757,9135.2985392307692,10901.05135107692,13048.757351279997,15095.132724129231,17246.271791215382,19086.836748646154,20938.337726621539,22730.177782910767,24879.59517478873,26369.537108737841,27673.123709835683,28808.871547501662,29795.297191155132,30650.917210215503,32022.133137584191,32828.646262559145,33583.591961396451,34331.050743427862,35115.103117985178,35979.829594400151,37657.126852519104,38683.899255430559,39773.135471415379,40918.227576866404,42112.567648176482,43349.547761738468,45515.011193824117,46843.49634961335,48195.254102261628,49563.544369689676,50948.367151897488,52336.666397493573,54799.464955951436,56215.530186459444,57631.595416967437,59047.660647475452,60463.725877983452,61879.791108491445,64561.773465779443,66006.160000897609,67450.546536015769,68894.933071133928,70339.319606252102,71783.706141370261,74692.654530018204,76165.928795838714,77639.203061659238,79112.477327479748,80585.751593300301,82059.025859120811,85202.946127440184,86705.685878577118,88208.425629714067,89711.165380850987,91213.905131987922,92716.644883124871,96103.772326947015,97636.566873106683,99169.361419266381,100702.15596542605,102234.95051158572,103767.7450577454,107406.55039598318,108970.00083306605,110533.45127014893,112096.90170723179,113660.35214431467,115223.80258139753,119122.99807885003,120717.71752467452,122312.43697049905,123907.15641632359,125501.87586214812,127096.59530797265,131265.14104887311,132891.75488361414,134518.36871835514,136144.98255309617,137771.59638783717,139398.2102225782,143845.32053846552,145504.46664990138,147163.61276133722,148822.75887277309,150481.90498420893,152141.05109564471,156876.20115122222,158568.53018488677,160260.85921855131,161953.18825221588,163645.51728588043,165337.84631954497,170370.77886027371,172096.95447461159,173823.13008894943,175549.30570328727,177275.48131762509,179001.65693196296,184342.38919722679,186103.08832385141,187863.787450476,189624.48657710059,191385.1857037252,193145.88483034982,198804.71563611392,200600.62874527098,202396.54185442807,204192.45496358516,205988.36807274228,207784.28118189937,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[172]
[173,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,554124938.45232081,null,null,5893.3116666666665,14621.262833333332,36487.295070512824,61484.074884615366,91877.781602564093,129934.59455128203,181327.39381884615,239503.27290076923,306466.5372246154,381622.80032692297,464377.67574423074,554136.77701307693,663311.8320234,767335.91347656923,876685.48272011534,970247.53472284623,1064365.5011032617,1155450.7039646308,1264712.7547184275,1340451.4696941737,1406717.1219166471,1464450.970331334,1514594.273883719,1558088.291519288,1627791.7678271967,1668789.5183467569,1707165.92470432,1745161.7461242497,1785017.7418309138,1828974.6710486747,1914237.281669721,1966431.5454843864,2021801.0531302812,2080009.9018240415,2140722.1887823041,2203602.011221705,2313679.7356860591,2381211.0644386783,2449925.4168649665,2519480.1721258918,2589875.330221456,2660447.2085392573,2785639.4685941976,2857622.7844783543,2929606.1003625114,3001589.4162466684,3073572.7321308255,3145556.0480149826,3281890.1511771213,3355313.1333789616,3428736.1155808014,3502159.0977826416,3575582.0799844814,3649005.0621863217,3796876.6052759248,3871768.0471218009,3946659.488967678,4021550.9308135551,4096442.3726594322,4171333.8145053084,4331149.7614782089,4407539.0321610039,4483928.3028437989,4560317.573526592,4636706.844209386,4713096.114892181,4885275.0932864733,4963192.1493829237,5041109.2054793742,5119026.2615758227,5196943.3176722741,5274860.3737687236,5459832.9784624781,5539308.3756808564,5618783.7728992384,5698259.1701176167,5777734.5673359958,5857209.964554375,6055419.0690082079,6136483.9741709558,6217548.8793337028,6298613.7844964489,6379678.6896591941,6460743.594821942,6672644.6699843826,6755330.8732503839,6838017.0765163871,6920703.2797823884,7003389.4830483897,7086075.6863143919,7312137.1273719976,7396477.0547033204,7480816.9820346432,7565156.9093659641,7649496.8366972869,7733836.7640286079,7974540.2251871303,8060566.9510650784,8146593.6769430256,8232620.4028209737,8318647.1286989227,8404673.8545768708,8660514.592063915,8748261.8524594232,8836009.1128549296,8923756.373250436,9011503.6336459462,9099250.8940414507,9370738.1175256949,9460240.3231291119,9549742.5287325289,9639244.7343359496,9728746.9399393629,9818249.1455427818,10105906.378169123,10197198.627884608,10288490.877600096,10379783.127315577,10471075.377031066,10562367.626746552,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Аутсорс внешних ИТ",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,454200769.22321379,null,null,4830.583333333333,11984.641666666666,29907.618910256413,50396.782692307679,75309.657051282047,106503.76602564102,148629.01132692306,196314.15811538461,251202.07969230771,312805.57403846143,380637.43913461536,454210.47296153847,543698.22297,628963.86350538465,718594.6579673076,795284.86452692316,872430.73860923108,947090.74095461541,1036649.7989495308,1098730.7128640767,1153046.8212431534,1200369.647812569,1241470.7162981303,1277121.5504256459,1334255.5473993416,1367860.2609399648,1399316.3317248523,1430460.4476428276,1463129.2965827163,1499159.5664333398,1569046.9521882958,1611829.1356429397,1657213.9779756402,1704926.1490360997,1754690.31867402,1806231.1567391024,1896458.7997426714,1951812.3479005559,2008135.5875942349,2065147.6820704031,2122848.6313290624,2180694.4332288993,2283311.0398313096,2342313.7577691427,2401316.4757069768,2460319.19364481,2519321.9115826436,2578324.6295204773,2690073.8944074763,2750256.666704067,2810439.4390006568,2870622.2112972471,2930804.9835938374,2990987.7558904276,3112193.9387507583,3173580.3664932796,3234966.7942358018,3296353.221978324,3357739.6497208462,3419126.077463368,3550122.7553100078,3612736.91160738,3675351.0679047531,3737965.2242021249,3800579.3804994971,3863193.5367968697,4004323.8469561255,4068190.2863794458,4132056.7258027657,4195923.1652260842,4259789.604649405,4323656.0440727249,4475272.9331659656,4540416.7013777513,4605560.4695895398,4670704.2378013255,4735848.0060131112,4800991.7742248978,4963458.2532854164,5029904.8968614386,5096351.5404374609,5162798.1840134822,5229244.8275895035,5295691.4711655267,5469380.8770363797,5537156.4534839215,5604932.0299314642,5672707.606379007,5740483.1828265488,5808258.7592740916,5993555.0224360637,6062686.1104125576,6131817.1983890515,6200948.2863655444,6270079.3743420383,6339210.4623185303,6536508.3813009262,6607022.0910369493,6677535.8007729715,6748049.5105089946,6818563.2202450186,6889076.9299810417,7098782.4525114056,7170706.4364421507,7242630.4203728931,7314554.4043036364,7386478.3882343816,7458402.3721651239,7680932.8832177836,7754295.346827141,7827657.8104365002,7901020.2740458604,7974382.7376552159,8047745.2012645751,8283529.8181714118,8358359.5310529573,8433189.2439345047,8508018.9568160474,8582848.6696975939,8657678.3825791404,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Расходы на ИТ-инфраструктуру",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,90840153.844642729,null,null,966.11666666666667,2396.9283333333333,5981.5237820512821,10079.356538461539,15061.931410256411,21300.753205128203,29725.802265384616,39262.83162307692,50240.415938461541,62561.114807692298,76127.487826923083,90842.09459230768,108739.64459399998,125792.7727010769,143718.93159346152,159056.97290538464,174486.14772184618,189418.14819092306,207329.95978990616,219746.1425728153,230609.36424863071,240073.9295625138,248294.14325962611,255424.31008512917,266851.10947986826,273572.0521879929,279863.26634497044,286092.08952856559,292625.85931654327,299831.91328666802,313809.39043765923,322365.82712858793,331442.79559512803,340985.22980721999,350938.06373480399,361246.23134782055,379291.75994853425,390362.46958011115,401627.11751884694,413029.53641408059,424569.72626581241,436138.88664577977,456662.20796626189,468462.75155382865,480263.2951413953,492063.838728962,503864.38231652876,515664.92590409541,538014.77888149547,550051.33334081352,562087.88780013146,574124.44225944951,586160.99671876756,598197.55117808562,622438.78775015159,634716.07329865615,646993.35884716036,659270.64439566492,671547.92994416924,683825.21549267345,710024.55106200173,722547.38232147601,735070.21358095051,747593.04484042502,760115.87609989953,772638.70735937392,800864.7693912253,813638.05727588909,826411.34516055312,839184.63304521691,851957.92092988093,864731.20881454495,895054.58663319319,908083.34027555061,921112.0939179078,934140.84756026475,947169.60120262229,960198.35484497936,992691.65065708326,1005980.9793722876,1019270.308087492,1032559.6368026965,1045848.9655179009,1059138.2942331054,1093876.175407276,1107431.2906967844,1120986.4059862928,1134541.5212758014,1148096.6365653099,1161651.7518548185,1198711.004487213,1212537.222082512,1226363.4396778103,1240189.6572731091,1254015.8748684076,1267842.0924637064,1307301.6762601852,1321404.4182073898,1335507.1601545946,1349609.9021017991,1363712.6440490037,1377815.3859962083,1419756.4905022813,1434141.2872884304,1448526.0840745787,1462910.8808607275,1477295.6776468761,1491680.4744330246,1536186.5766435568,1550859.0693654283,1565531.5620873002,1580204.0548091717,1594876.5475310434,1609549.0402529154,1656705.9636342826,1671671.9062105916,1686637.8487869008,1701603.7913632097,1716569.7339395187,1731535.6765158279,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Прочее",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,9084015.3844642751,null,null,96.611666666666665,239.69283333333328,598.15237820512823,1007.9356538461539,1506.1931410256411,2130.0753205128203,2972.5802265384614,3926.2831623076918,5024.0415938461538,6256.1114807692302,7612.7487826923079,9084.2094592307676,10873.964459399998,12579.277270107694,14371.893159346153,15905.697290538463,17448.614772184617,18941.814819092306,20732.99597899061,21974.614257281533,23060.93642486307,24007.392956251384,24829.414325962611,25542.431008512918,26685.110947986828,27357.205218799289,27986.326634497043,28609.208952856552,29262.585931654317,29983.191328666795,31380.93904376592,32236.582712858799,33144.279559512819,34098.522980722002,35093.806373480402,36124.623134782058,37929.175994853431,39036.246958011128,40162.711751884694,41302.953641408065,42456.972626581242,43613.888664577978,45666.220796626199,46846.275155382871,48026.329514139536,49206.383872896215,50386.438231652879,51566.492590409536,53801.477888149537,55005.133334081343,56208.788780013143,57412.444225944942,58616.099671876756,59819.755117808556,62243.878775015175,63471.607329865597,64699.335884716034,65927.064439566457,67154.792994416915,68382.521549267345,71002.455106200156,72254.738232147603,73507.021358095066,74759.304484042499,76011.587609989932,77263.870735937395,80086.476939122513,81363.8057275889,82641.134516055317,83918.463304521705,85195.792092988107,86473.12088145451,89505.458663319325,90808.334027555044,92111.209391790777,93414.084756026496,94716.960120262229,96019.835484497948,99269.165065708352,100598.09793722877,101927.03080874922,103255.96368026966,104584.89655179011,105913.82942331054,109387.61754072759,110743.12906967846,112098.64059862928,113454.15212758015,114809.66365653097,116165.17518548184,119871.10044872126,121253.72220825116,122636.34396778102,124018.96572731092,125401.58748684078,126784.20924637059,130730.16762601852,132140.44182073898,133550.71601545945,134960.99021017991,136371.26440490037,137781.53859962081,141975.64905022809,143414.128728843,144852.60840745785,146291.08808607273,147729.56776468758,149168.04744330246,153618.65766435568,155085.90693654286,156553.15620873001,158020.40548091716,159487.65475310435,160954.90402529153,165670.59636342828,167167.19062105916,168663.78487869006,170160.37913632096,171656.97339395189,173153.56765158282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[178]
[179,"BS",null,null,null,null,null,"Запасы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,20513802.50878235,null,null,120.2716666666673,440.45050000000191,1627.9676089743575,3823.5523397436045,7287.206634615437,12398.205032051388,19792.247559359064,29836.363927820519,42968.520318589712,59595.399414743704,80092.400401282182,104803.63896512828,134626.71346172862,169354.57878439024,209242.5054296595,253434.55310296791,301934.96212124499,354559.09501738392,412060.92337069579,472814.32362736855,536295.19483601325,602028.97598973964,669590.6460261601,738604.72382738104,810148.0791078615,882943.6665017074,956827.49145146646,1031753.4940957068,1107793.5492690145,1185137.4665019989,1265534.1280078706,1347594.9029754619,1431460.3598444085,1517253.3879604845,1605079.197575599,1695025.3198478078,1789004.3325811611,1885270.5297599579,1983859.0951381996,2084787.1797941341,2188071.9348060247,2293716.9667090122,2403882.3816789845,2516455.2790778754,2631435.6589056891,2748823.521162434,2868618.8658481026,2990821.692962694,3117924.2086970769,3247482.3565089582,3379496.1363983564,3513965.5483652386,3650890.5924096289,3790271.2685315125,3934944.3028948982,4082122.0819773311,4231804.6057788217,4383991.8742993604,4538683.8875389453,4695880.6454975745,4858776.1782288104,5024226.5505734887,5192231.7625315934,5362791.8141031377,5535906.7052881075,5711576.4360865206,5893365.4979066048,6077760.4961323952,6264761.4307638891,6454368.3018010762,6646581.1092439769,6841399.8530925699,7042773.0269519463,7246804.2559451461,7453493.5400721729,7662840.8793329913,7874846.2737276014,8089509.7232560329,8311177.6580115557,8535556.8090035561,8762647.1762320362,8992448.759697035,9224961.5593985096,9460185.5753364656,9702879.5121544059,9948338.889533598,10196563.70747399,10447553.965975609,10701309.665038459,10957830.8046625,11222303.116451487,11489596.177612901,11759709.988146776,12032644.548053082,12308399.857331876,12586975.91598309,12874000.660167221,13163902.568711247,13456681.641615162,13752337.878878972,14050871.280502677,14352281.846486278,14662655.331436627,14975963.524034113,15292206.424278675,15611384.032170376,15933496.347709145,16258543.37089495,16593084.736344527,16930619.503594134,17271147.672643788,17614669.24349349,17961184.216143236,18310692.590593018,18670244.402367771,19032849.483978648,19398507.835425504,19767219.456708405,20138984.34782736,20513802.50878235,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"BS",null,null,null,null,null,"Запасы","Аутсорс внешних ИТ",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16814592.22031337,null,null,98.58333333333394,361.02500000000146,1334.3996794871782,3134.0592948718113,5973.120192307746,10162.463141025743,16223.153737179586,24456.036006410257,35220.098621794838,48848.688044871902,65649.508525641169,85904.622102564201,110349.76513256459,138815.2285117954,171510.2503521801,207733.24024833459,247487.6738698734,290622.20903064311,337754.85522188246,387552.72428472899,439586.22527542152,493466.37376208231,548844.79182472266,605413.70805523172,664055.80254742876,723724.31680467911,784284.8290585801,845699.58532435074,908027.49940083176,971424.15287049115,1037323.0557441562,1104585.9860454611,1173328.1638068929,1243650.3180003986,1315638.6865373775,1389365.0162686966,1466396.9939189851,1545303.7129179984,1626114.0124083608,1708841.9506509304,1793501.5859065801,1880095.8743516505,1970395.3948188424,2062668.2615392432,2156914.4745128602,2253134.0337397009,2351326.9392197579,2451493.1909530312,2555675.580899246,2661870.7840237394,2770078.8003265262,2880299.6298075765,2992533.2724669129,3106779.7283045202,3225364.1827007383,3346001.7065387964,3468692.2998187095,3593435.9625404626,3720232.6947040558,3849082.496309489,3982603.4247777164,4118218.484076634,4255927.6742062271,4395730.9951665103,4537628.446957469,4681620.0295791179,4830627.4573004991,4981770.8984691799,5135050.3530851603,5290465.8211484253,5448017.3026590049,5607704.7976168692,5772764.7761901319,5940003.4884796441,6109420.9344854057,6281017.114207387,6454792.0276455879,6630745.6748000383,6812440.7032881677,6996358.0401668549,7182497.6854360998,7370859.6390959322,7561443.9011463225,7754250.4715872705,7953179.9279954135,8154376.1389619708,8357839.1044868827,8563568.824570179,8771565.2992118597,8981828.528411895,9198609.1118454933,9417701.7849286199,9639106.5476613045,9862823.4000435174,10088852.342075318,10317193.373756647,10552459.557514131,10790084.07271415,11030066.919356704,11272408.097441792,11517107.606969416,11764165.447939575,12018569.943800509,12275379.937732875,12534595.429736614,12796216.419811785,13060242.907958329,13326674.894176185,13600889.128151238,13877556.970159113,14156678.420199811,14438253.478273332,14722282.144379675,15008764.418518841,15303479.01833421,15600696.298343122,15900416.258545458,16202638.898941278,16507364.219530582,16814592.22031337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"BS",null,null,null,null,null,"Запасы","Расходы на ИТ-инфраструктуру",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3362918.4440627098,null,null,19.716666666666697,72.205000000000382,266.87993589743564,626.81185897435716,1194.6240384615376,2032.492628205131,3244.630747435891,4891.2072012820572,7044.0197243589791,9769.737608974363,13129.901705128199,17180.924420512805,22069.953026512754,27763.045702358941,34302.050070435856,41546.648049666663,49497.534773974214,58124.441806128016,67550.971044375794,77510.544856945053,87917.245055083418,98693.274752415717,109768.95836494304,121082.74161104485,132811.16050948435,144744.86336093489,156856.965811715,169139.91706486931,181605.49988016626,194284.83057409804,207464.61114883143,220917.19720909186,234665.63276137784,248730.06360007823,263127.73730747402,277873.00325373746,293279.39878379647,309060.74258359987,325222.8024816718,341768.39013018552,358700.31718131341,376019.17487032898,394079.07896376587,412533.65230784751,431382.89490257204,450626.80674793944,470265.38784394972,490298.63819060288,511135.11617984623,532374.15680474415,554015.76006530039,576059.92596151121,598506.65449337848,621355.94566090219,645072.8365401458,669200.34130775928,693738.45996373892,718687.19250809029,744046.53894080967,769816.49926189706,796520.68495554104,823643.69681532308,851185.53484124318,879146.1990332976,907525.68939149007,936324.0059158206,966125.49146009609,996354.17969383299,1027010.0706170276,1058093.1642296836,1089603.4605317935,1121540.9595233649,1154552.9552380145,1188000.6976959109,1221884.1868970618,1256203.4228414595,1290958.4055291042,1326149.1349599957,1362488.1406576261,1399271.6080333665,1436499.537087217,1474171.927819185,1512288.780229263,1550850.0943174511,1590635.9855990857,1630875.2277923897,1671567.8208973706,1712713.7649140283,1754313.059842363,1796365.7056823671,1839721.8223690838,1883540.3569857106,1927821.3095322475,1972564.6800086945,2017770.4684150517,2063438.6747513115,2110491.9115028083,2158016.8145428151,2206013.3838713244,2254481.6194883436,2303421.5213938728,2352833.089587912,2403713.9887601063,2455075.987546578,2506919.0859473273,2559243.2839623541,2612048.5815916508,2665334.97883524,2720177.8256302625,2775511.3940318376,2831335.6840399802,2887650.6956546903,2944456.4288759679,3001752.8837037981,3060695.8036668748,3120139.2596686631,3180083.2517091334,3240527.7797883004,3301472.8439061642,3362918.4440627098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"BS",null,null,null,null,null,"Запасы","Прочее",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,336291.84440626763,null,null,1.971666666666664,7.2205000000000723,26.687993589743542,62.68118589743608,119.46240384615385,203.24926282051365,324.46307474358946,489.12072012820499,704.401972435895,976.97376089743557,1312.9901705128177,1718.0924420512747,2206.995302651274,2776.3045702358795,3430.2050070435653,4154.6648049666401,4949.7534773974039,5812.444180612787,6755.0971044375619,7751.0544856944762,8791.7245055083476,9869.32747524156,10976.895836494339,12108.274161104462,13281.116050948389,14474.486336093396,15685.696581171418,16913.99170648685,18160.549988016544,19428.4830574097,20746.461114882957,22091.719720909023,23466.563276137575,24873.006360007683,26312.773730747285,27787.300325373653,29327.93987837946,30906.074258359731,32522.280248166877,34176.83901301818,35870.031718131155,37601.917487032595,39407.907896376331,41253.365230784519,43138.289490256924,45062.680674793664,47026.538784394739,49029.863819060149,51113.511617984623,53237.415680474369,55401.576006529853,57605.992596150842,59850.665449337568,62135.594566090032,64507.283654014114,66920.034130775137,69373.8459963731,71868.719250808004,74404.653894079849,76981.649926188635,79652.06849555322,82364.369681531331,85118.553484123666,87914.619903329294,90752.568939148448,93632.400591581594,96612.549146009143,99635.417969382368,102701.00706170173,105809.31642296724,108960.34605317842,112154.09595233528,115455.29552380042,118800.06976959063,122188.41868970543,125620.3422841453,129095.84055290977,132614.9134959993,136248.8140657614,139927.16080333525,143649.95370872039,147417.19278191682,151228.87802292453,155085.00943174353,159063.59855990717,163087.52277923841,167156.78208973631,171271.37649140228,175431.30598423537,179636.57056823652,183972.18223690894,188354.03569857124,192782.13095322438,197256.46800086927,201777.04684150498,206343.86747513153,211049.19115028158,215801.68145428225,220601.33838713355,225448.16194883548,230342.15213938802,235283.30895879213,240371.39887601137,245507.59875465836,250691.9085947331,255924.32839623652,261204.85815916676,266533.49788352475,272017.78256302606,277551.13940318394,283133.56840399746,288765.06956546754,294445.64288759418,300175.28837037738,306069.58036668599,312013.92596686259,318008.32517090999,324052.77797882631,330147.28439061157,336291.84440626763,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[184]
[185,"BS(+)",null,null,null,null,null,"ФОТ производственного персонала",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,329092565.17871153,null,null,3089.2458333333334,8324.9162500000002,22427.137451923078,38596.276025641026,58372.121634615389,83294.463942307688,114802.03011217948,152498.87423076923,195989.05038461537,244876.61266025636,298765.61514423077,357260.11192307685,432563.08179583325,501076.25885288464,573109.62216105766,634461.02291025652,696124.24656923092,755685.28634711541,810730.13545304502,858844.78709615394,900649.98587980762,936766.47640737193,967815.00328221149,994416.31110769231,1047706.8788217946,1072736.5648397596,1095956.5802019085,1118859.1559903331,1142936.5232871249,1169680.913174375,1198873.0177302081,1230293.5290327496,1263723.1391601248,1298942.5401904583,1335732.4242018748,1373873.4832724999,1455540.8017648722,1496931.8517509911,1539036.9505695011,1581630.2110608707,1624711.6332250999,1667943.6468290165,1711175.6604329331,1754407.6740368498,1797639.6876407664,1840871.701244683,1884103.7148486003,1927335.7284525167,2029684.7743181263,2074213.7483301605,2118742.7223421945,2163271.696354229,2207800.6703662626,2252329.644378297,2296858.618390331,2341387.5924023651,2385916.5664143995,2430445.5404264336,2474974.514438468,2519503.488450502,2640953.4363364121,2686818.2795688072,2732683.1228012028,2778547.9660335975,2824412.8092659926,2870277.6524983882,2916142.4957307829,2962007.338963178,3007872.1821955736,3053737.0254279687,3099601.8686603638,3145466.711892759,3287071.5017789095,3334312.2903082767,3381553.0788376434,3428793.8673670101,3476034.6558963777,3523275.444425744,3570516.2329551117,3617757.0214844784,3664997.8100138451,3712238.5985432127,3759479.3870725795,3806720.1756019467,3969579.7930552531,4018237.8052405016,4066895.8174257488,4115553.8296109973,4164211.8417962454,4212869.853981493,4261527.8661667407,4310185.8783519892,4358843.8905372377,4407501.9027224854,4456159.914907733,4504817.9270929815,4690080.2174565755,4740197.9700073814,4790315.7225581873,4840433.4751089932,4890551.2276597973,4940668.9802106032,4990786.7327614091,5040904.4853122141,5091022.237863021,5141139.990413825,5191257.7429646309,5241375.4955154359,5450238.0455082292,5501859.3306355588,5553480.6157628885,5605101.9008902181,5656723.1860175468,5708344.4711448774,5759965.756272207,5811587.0413995367,5863208.3265268663,5914829.6116541969,5966450.8967815256,6018072.1819088552,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"BS(+)",null,null,null,null,null,"ФОТ производственного персонала","Размещения поставщика",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,91287837.440188736,null,null,1378.125,4272.1875,7441.8749999999991,10887.187499999998,14608.125,18604.687499999996,22876.875,27424.687499999996,32248.124999999996,37347.1875,42721.874999999993,48372.1875,55927.068749999991,62314.678124999999,68986.18124999998,75941.578125,83180.868749999994,90704.053125000006,98511.131250000006,106602.10312500001,114976.96874999999,123635.72812500002,132578.38125000001,141804.92812499998,155854.82981249996,165942.99421874998,176323.56918749999,186996.55471875001,197961.95081249997,209219.75746874997,220769.97468749998,232612.60246874994,244747.64081249997,257175.08971875001,269894.94918749999,282907.2192187499,305098.256806875,319103.26069781242,333409.44746812503,348016.81711781252,362925.36964687495,377984.51361562498,393043.657584375,408102.80155312503,423161.94552187499,438221.08949062496,453280.23345937498,468339.37742812501,497900.47703878116,513411.39532659366,528922.31361440616,544433.23190221866,559944.15019003116,575455.06847784366,590965.98676565604,606476.90505346865,621987.82334128104,637498.74162909354,653009.65991690604,668520.57820471853,704552.44138730713,720528.68722375401,736504.93306020065,752481.17889664753,768457.42473309441,784433.67056954151,800409.91640598828,816386.16224243504,832362.40807888191,848338.65391532879,864314.89975177578,880291.14558822266,923155.4131674096,939610.9463789498,956066.47959049011,972522.01280203054,988977.54601357086,1005433.0792251109,1021888.6124366513,1038344.1456481916,1054799.6788597319,1071255.2120712723,1087710.7452828125,1104166.2784943527,1154240.4660570696,1171189.6652649562,1188138.8644728428,1205088.0636807294,1222037.2628886157,1238986.4620965021,1255935.6613043887,1272884.8605122752,1289834.0597201618,1306783.258928048,1323732.4581359345,1340681.6573438211,1398359.7822482586,1415817.457432382,1433275.1326165048,1450732.807800628,1468190.482984751,1485648.158168874,1503105.8333529974,1520563.5085371202,1538021.1837212436,1555478.8589053664,1572936.5340894894,1590394.2092736128,1656087.4409914678,1674068.8464311147,1692050.2518707612,1710031.6573104081,1728013.062750055,1745994.4681897017,1763975.8736293486,1781957.279068995,1799938.6845086419,1817920.0899482889,1835901.4953879355,1853882.9008275825,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"BS(+)",null,null,null,null,null,"ФОТ производственного персонала","Пользователь поставщика",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,35824619.113761187,null,null,1071.8749999999998,2250.9375,3537.1874999999995,4930.6249999999991,6431.25,8039.0625,9754.0625,11576.25,13505.624999999996,15542.187499999998,17685.937499999993,19936.874999999996,22963.85,25503.121874999997,28152.796875,30912.874999999996,33783.35624999999,36764.240624999999,39855.528125000004,43057.21875,46369.312499999993,49791.809374999997,53324.709374999984,56968.012500000004,62543.370312499996,66523.402968750001,70617.150843749987,74824.613937499991,79145.792249999999,83580.685781249995,88129.294531249994,92791.618499999982,97567.657687499959,102457.41209374998,107460.88171874998,112578.0665625,121343.23562374999,126848.18936343749,132470.26977843751,138209.47686874997,144065.810634375,149922.14439999996,155778.47816562495,161634.81193124998,167491.14569687497,173347.47946249999,179203.81322812501,185060.14699374998,196643.97518215619,202675.99896074994,208708.02273934372,214740.04651793747,220772.07029653119,226804.09407512494,232836.11785371869,238868.14163231247,244900.16541090622,250932.18918949994,256964.21296809372,262996.2367466875,277099.10834103962,283312.09283299115,289525.07732494274,295738.06181689427,301951.04630884581,308164.03080079739,314377.01529274893,320589.99978470057,326802.9842766521,333015.96876860369,339228.95326055522,345441.93775250675,362204.56991179218,368603.94393850223,375003.31796521239,381402.69199192245,387802.06601863255,394201.44004534272,400600.81407205277,407000.18809876294,413399.56212547299,419798.9361521831,426198.31017889327,432597.68420560332,452166.96997928288,458758.32522679423,465349.68047430564,471941.03572181711,478532.39096932847,485123.74621683994,491715.10146435129,498306.4567118627,504897.81195937423,511489.16720688553,518080.52245439705,524671.87770190835,547201.12993790233,553990.22584283911,560779.32174777577,567568.41765271267,574357.51355764933,581146.60946258612,587935.7053675229,594724.80127245956,601513.89717739646,608302.99308233312,615092.0889872699,621881.18489220669,647530.38922105765,654523.15800314257,661515.92678522738,668508.6955673123,675501.46434939723,682494.23313148192,689487.00191356696,696479.77069565176,703472.53947773646,710465.3082598215,717458.07704190619,724450.845823991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,"BS(+)",null,null,null,null,null,"ФОТ производственного персонала","Поставщик-магазин",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,40942.4218442985,null,null,1.2249999999999999,2.5724999999999998,4.0425000000000004,5.6350000000000007,7.35,9.1875000000000018,11.147499999999997,13.229999999999999,15.434999999999999,17.762499999999996,20.212499999999999,22.785,26.244399999999999,29.146425000000001,32.174624999999992,35.329000000000001,38.609549999999999,42.016275000000014,45.549175000000005,49.20825,52.993499999999997,56.904925000000006,60.942524999999996,65.10629999999999,71.478137500000003,76.026746249999988,80.705315249999998,85.513844500000005,90.452334000000008,95.520783749999993,100.71919375,106.04756400000001,111.5058945,117.09418525,122.81243624999996,128.66064750000001,138.67798357000001,144.96935927249999,151.39459403250001,157.95368785000002,164.64664072499997,171.33959359999997,178.032546475,184.72549934999998,191.41845222499998,198.11140509999998,204.80435797500002,211.49731084999999,224.73597163675001,231.62971309799997,238.52345455924996,245.4171960205,252.31093748174996,259.20467894299998,266.09842040424996,272.99216186550001,279.88590332675,286.77964478799998,293.67338624924997,300.56712771050002,316.68469524690238,323.7852489519899,330.88580265707742,337.98635636216494,345.08691006725246,352.18746377233998,359.28801747742745,366.38857118251497,373.48912488760249,380.58967859268989,387.69023229777741,394.79078600286488,413.94807989919104,421.26165021543119,428.57522053167133,435.88879084791142,443.20236116415157,450.51593148039166,457.82950179663175,465.14307211287183,472.45664242911198,479.77021274535218,487.08378306159233,494.39735337783242,516.76225140489476,524.29522883062214,531.8282062563494,539.36118368207667,546.89416110780405,554.42713853353132,561.9601159592587,569.49309338498597,577.02607081071324,584.55904823644062,592.092025662168,599.62500308789527,625.37271992903118,633.1316866775303,640.89065342602953,648.64962017452865,656.40858692302788,664.167553671527,671.92652042002612,679.68548716852524,687.44445391702436,695.20342066552359,702.96238741402283,710.72135416252183,740.03473053835182,748.02646628930574,756.01820204025978,764.00993779121404,772.00167354216796,779.99340929312223,787.98514504407638,795.97688079503052,803.96861654598467,811.96035229693871,819.95208804789286,827.94382379884701,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189,"BS(+)",null,null,null,null,null,"ФОТ производственного персонала","Все сервисы поставщика",null,null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,21324178.043905471,null,null,638.02083333333326,1339.84375,2105.4687500000005,2934.8958333333335,3828.125,4785.15625,5805.989583333333,6890.625,8039.0625000000018,9251.3020833333321,10527.34375,11867.1875,13668.958333333332,15180.429687500004,16757.6171875,18400.520833333332,20109.140625,21883.476562500004,23723.528645833332,25629.296875,27600.78125,29637.981770833336,31740.898437500004,33909.53125,37228.196614583336,39597.263671875,42034.018359374997,44538.460677083334,47110.590625000004,49750.408203125,52457.913411458336,55233.106250000004,58075.986718750006,60986.554817708333,63964.810546875,67010.75390625,72228.116442708342,75504.874621093768,78851.351058593762,82267.545755208339,85753.458710937499,89239.371666666659,92725.284622395848,96211.197578125008,99697.110533854153,103183.02348958334,106668.9364453125,110154.84940104166,117049.98522747395,120640.47557187499,124230.96591627604,127821.45626067706,131411.94660507812,135002.43694947916,138592.9272938802,142183.41763828124,145773.90798268229,149364.39832708333,152954.88867148437,156545.37901588544,164939.94544109504,168638.1504958281,172336.35555056119,176034.56060529425,179732.76566002733,183430.97071476042,187129.17576949348,190827.38082422654,194525.58587895962,198223.79093369268,201921.99598842574,205620.20104315886,215597.95828082869,219407.10948720374,223216.26069357884,227025.41189995388,230834.56310632892,234643.71431270402,238452.86551907906,242262.01672545413,246071.1679318292,249880.31913820427,253689.47034457931,257498.62155095441,269147.00594004936,273070.43168261566,276993.85742518201,280917.2831677483,284840.7089103146,288764.13465288089,292687.56039544725,296610.98613801354,300534.41188057989,304457.83762314619,308381.26336571254,312304.68910827884,325714.95829637046,329756.08681121375,333797.21532605705,337838.34384090034,341879.4723557437,345920.60087058693,349961.72938543028,354002.85790027364,358043.98641511687,362085.11492996017,366126.24344480352,370167.37195964676,385434.75548872486,389597.11785901344,393759.48022930202,397921.84259959066,402084.2049698793,406246.56734016782,410408.92971045646,414571.2920807451,418733.65445103362,422896.01682132238,427058.3791916109,431220.74156189949,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"BS(+)",null,null,null,null,null,"ФОТ производственного персонала","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,162553489.34311056,null,null,0,413.4375,8404.7073317307713,17854.139423076926,30147.544471153851,46670.733173076922,68718.559975961529,95934.673557692309,127962.72259615385,164446.35576923072,205029.22175480772,249354.96923076917,305979.26428124995,358243.99446634622,413262.76700120192,458253.64795673086,503111.04425480781,545662.34978365386,583734.95843149046,615156.26408653846,640484.93689182692,660279.64699038467,675099.06452524033,685501.85963942308,712808.10355024028,720537.18951072101,726211.02284643019,731172.61153124983,736764.96353906242,744331.08684374997,753673.60431562492,764595.1388249998,776898.31324218737,790385.75043749996,804860.07328124985,820123.90464374982,861059.2634171719,877797.50193843746,894739.03890328109,911680.57586812484,928622.11283296859,945563.64979781234,962505.1867626562,979446.72372749983,996388.26069234358,1013329.7976571873,1030271.3346220314,1047212.8715868752,1096079.0408082705,1113528.8238820594,1130978.6069558484,1148428.3900296376,1165878.1731034266,1183327.9561772158,1200777.7392510045,1218227.5223247937,1235677.3053985829,1253127.0884723717,1270576.8715461611,1288026.6546199499,1344640.7308245511,1362614.0073905538,1380587.2839565568,1398560.5605225596,1416533.8370885621,1434507.1136545646,1452480.3902205674,1470453.6667865703,1488426.9433525731,1506400.2199185756,1524373.4964845784,1542346.7730505811,1607129.6511050817,1625642.1259680646,1644154.6008310472,1662667.0756940299,1681179.5505570127,1699692.0254199959,1718204.5002829786,1736716.9751459612,1755229.4500089439,1773741.9248719269,1792254.3997349099,1810766.8745978926,1884157.7299447015,1903225.579053574,1922293.4281624462,1941361.2772713187,1960429.1263801912,1979496.9754890632,1998564.8245979354,2017632.6737068077,2036700.5228156804,2055768.3719245526,2074836.2210334246,2093904.0701422968,2176361.0768287042,2196000.9614108428,2215640.8459929815,2235280.7305751196,2254920.6151572578,2274560.4997393964,2294200.384321535,2313840.2689036736,2333480.1534858118,2353120.0380679504,2372759.9226500886,2392399.8072322267,2484400.8825687962,2504629.9636883987,2524859.0448080017,2545088.1259276043,2565317.2070472068,2585546.2881668094,2605775.3692864119,2626004.4504060149,2646233.5315256175,2666462.61264522,2686691.6937648221,2706920.7748844251,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"BS(+)",null,null,null,null,null,"ФОТ производственного персонала","Все сервисы магазина",null,null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,18061498.815901168,null,null,0,45.937499999999993,933.85637019230774,1983.7932692307693,3349.7271634615386,5185.6370192307704,7635.3955528846136,10659.408173076923,14218.080288461539,18271.817307692301,22781.024639423078,27706.107692307691,33997.696031249994,39804.888274038472,45918.085222355767,50917.071995192309,55901.227139423092,60629.149975961525,64859.439825721151,68350.696009615378,71164.992987980761,73364.405221153851,75011.007169471151,76166.873293269222,79200.900394471173,80059.687723413474,80690.113649603372,81241.401281249986,81862.773726562518,82703.454093749999,83741.511590625014,84955.015424999991,86322.034804687501,87820.6389375,89428.897031249988,91124.878293749993,95673.251490796887,97533.055770937499,99415.448767031252,101297.841763125,103180.23475921873,105062.62775531248,106945.02075140625,108827.4137475,110709.80674359376,112592.19973968748,114474.59273578123,116356.985731875,121786.5600898078,123725.42487578436,125664.28966176091,127603.15444773747,129542.01923371405,131480.88401969062,133419.74880566719,135358.61359164372,137297.47837762028,139236.34316359687,141175.20794957344,143114.07273555,149404.52564717233,151401.55637672817,153398.58710628405,155395.61783583992,157392.64856539576,159389.67929495164,161386.71002450748,163383.74075406336,165380.77148361917,167377.80221317508,169374.83294273092,171371.8636722868,178569.96123389795,180626.90288534045,182683.844536783,184740.78618822555,186797.72783966808,188854.6694911106,190911.61114255313,192968.55279399568,195025.49444543821,197082.43609688076,199139.37774832328,201196.31939976578,209350.85888274462,211469.50878373045,213588.15868471624,215706.80858570206,217825.45848668783,219944.10838767368,222062.75828865948,224181.4081896453,226300.05809063112,228418.70799161689,230537.35789260274,232656.00779358853,241817.89742541156,244000.10682342693,246182.31622144231,248364.52561945771,250546.73501747311,252728.94441548848,254911.15381350386,257093.36321151923,259275.57260953463,261457.78200755003,263639.99140556541,265822.20080358081,276044.54250764404,278292.21818759991,280539.89386755577,282787.56954751164,285035.24522746744,287282.92090742325,289530.59658737917,291778.27226733498,294025.94794729084,296273.62362724671,298521.29930720251,300768.97498715838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[193]
[194,"BS(+)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,98727769.553613394,null,null,926.77374999999995,2497.4748749999999,6728.1412355769226,11578.882807692307,17511.636490384615,24988.339182692307,34440.60903365384,45749.662269230765,58796.715115384606,73462.983798076908,89629.684543269235,107178.03357692306,129768.92453874997,150322.87765586539,171932.88664831728,190338.30687307694,208837.27397076925,226705.58590413458,243219.04063591349,257653.43612884617,270194.99576394231,281029.94292221154,290344.50098466343,298324.89333230775,314312.06364653842,321820.96945192781,328786.97406057257,335657.74679709988,342880.95698613749,350904.27395231248,359661.90531906247,369088.05870982492,379116.94174803747,389682.76205713744,400719.72726056242,412162.0449817499,436662.24052946159,449079.5555252973,461711.08517085033,474489.06331826118,487413.48996752989,500383.09404870495,513352.69812987989,526322.30221105495,539291.90629222989,552261.51037340483,565231.11445458001,578200.71853575506,608905.4322954379,622264.12449904811,635622.81670265831,648981.50890626863,662340.20110987884,675698.89331348916,689057.58551709924,702416.27772070956,715774.96992431977,729133.66212793009,742492.35433154029,755851.04653515061,792286.03090092365,806045.48387064214,819804.93684036063,833564.38981007924,847323.84277979785,861083.29574951634,874842.74871923483,888602.20168895356,902361.65465867193,916121.10762839054,929880.56059810915,943640.01356782764,986121.45053367282,1000293.6870924828,1014465.9236512929,1028638.160210103,1042810.3967689131,1056982.6333277232,1071154.8698865334,1085327.1064453435,1099499.3430041536,1113671.5795629639,1127843.816121774,1142016.0526805839,1190873.9379165759,1205471.3415721504,1220068.7452277248,1234666.1488832992,1249263.5525388736,1263860.9561944481,1278458.3598500225,1293055.7635055967,1307653.1671611713,1322250.5708167455,1336847.9744723199,1351445.3781278946,1407024.0652369729,1422059.3910022145,1437094.7167674564,1452130.0425326978,1467165.3682979392,1482200.6940631808,1497236.0198284227,1512271.3455936641,1527306.671358906,1542341.9971241474,1557377.3228893892,1572412.6486546306,1635071.4136524685,1650557.7991906675,1666044.1847288662,1681530.5702670654,1697016.9558052644,1712503.3413434632,1727989.7268816622,1743476.1124198609,1758962.4979580599,1774448.8834962586,1789935.2690344576,1805421.6545726566,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"BS(+)",null,null,null,null,null,"Соцсборы","Размещения поставщика",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,27386351.232056633,null,null,413.4375,1281.65625,2232.5624999999995,3266.1562499999995,4382.4375,5581.4062499999991,6863.0625,8227.4062499999982,9674.4374999999982,11204.15625,12816.562499999998,14511.65625,16778.120624999996,18694.403437499997,20695.854374999992,22782.473437500001,24954.260624999999,27211.215937500001,29553.339375,31980.630937500002,34493.090624999997,37090.718437500007,39773.514374999999,42541.478437499994,46756.448943749987,49782.898265624994,52897.070756249996,56098.966415625,59388.585243749985,62765.927240624987,66230.992406249992,69783.780740624978,73424.292243749995,77152.526915625,80968.484756249993,84872.165765624974,91529.477042062499,95730.978209343724,100022.8342404375,104405.04513534375,108877.61089406248,113395.3540846875,117913.0972753125,122430.84046593751,126948.58365656249,131466.32684718748,135984.07003781249,140501.8132284375,149370.14311163433,154023.4185979781,158676.69408432185,163329.96957066559,167983.24505700934,172636.52054335308,177289.79602969679,181943.0715160406,186596.34700238431,191249.62248872806,195902.8979750718,200556.17346141554,211365.73241619213,216158.60616712619,220951.47991806018,225744.35366899424,230537.22741992833,235330.10117086244,240122.97492179647,244915.8486727305,249708.72242366456,254501.59617459861,259294.46992553273,264087.34367646679,276946.62395022286,281883.28391368495,286819.94387714704,291756.60384060914,296693.26380407123,301629.92376753327,306566.58373099536,311503.24369445746,316439.90365791955,321376.56362138171,326313.22358484374,331249.88354830578,346272.13981712086,351356.89957948687,356441.65934185282,361526.41910421877,366611.17886658473,371695.93862895062,376780.69839131657,381865.45815368259,386950.21791604854,392034.97767841438,397119.73744078033,402204.49720314634,419507.93467447755,424745.23722971458,429982.53978495143,435219.84234018839,440457.1448954253,445694.44745066221,450931.75000589923,456169.05256113602,461406.3551163731,466643.65767160989,471880.9602268468,477118.26278208382,496826.23229744029,502220.65392933437,507615.07556122832,513009.4971931224,518403.91882501647,523798.34045691049,529192.76208880451,534587.18372069846,539981.60535259254,545376.02698448661,550770.44861638069,556164.87024827476,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"BS(+)",null,null,null,null,null,"Соцсборы","Пользователь поставщика",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,10747385.734128354,null,null,321.56249999999994,675.28125,1061.1562499999998,1479.1874999999998,1929.375,2411.71875,2926.21875,3472.875,4051.6874999999986,4662.6562499999991,5305.7812499999973,5981.0624999999991,6889.1549999999997,7650.9365624999991,8445.8390624999993,9273.8624999999993,10135.006874999997,11029.272187499999,11956.6584375,12917.165625,13910.793749999997,14937.542812499998,15997.412812499995,17090.403750000001,18763.011093749999,19957.020890625001,21185.145253124996,22447.384181249996,23743.737675,25074.205734374998,26438.788359374998,27837.485549999994,29270.297306249988,30737.223628124993,32238.264515624993,33773.41996875,36402.970687124995,38054.456809031246,39741.080933531252,41462.843060624989,43219.743190312496,44976.643319999988,46733.543449687488,48490.443579374994,50247.343709062487,52004.243838749993,53761.1439684375,55518.044098124992,58993.192554646856,60802.799688224979,62612.406821803117,64422.013955381241,66231.621088959349,68041.22822253748,69850.835356115611,71660.442489693742,73470.049623271858,75279.656756849974,77089.263890428119,78898.87102400625,83129.73250231189,84993.627849897341,86857.52319748282,88721.418545068285,90585.313892653736,92449.209240239215,94313.10458782468,96176.999935410175,98040.895282995625,99904.790630581105,101768.68597816657,103632.58132575202,108661.37097353765,110581.18318155066,112500.99538956372,114420.80759757673,116340.61980558977,118260.43201360281,120180.24422161582,122100.05642962888,124019.86863764189,125939.68084565492,127859.49305366797,129779.30526168099,135650.09099378486,137627.49756803826,139604.90414229169,141582.31071654512,143559.71729079852,145537.12386505198,147514.53043930538,149491.93701355881,151469.34358781227,153446.75016206564,155424.1567363191,157401.5633105725,164160.3389813707,166197.06775285173,168233.79652433272,170270.5252958138,172307.25406729479,174343.98283877582,176380.71161025687,178417.44038173786,180454.16915321894,182490.89792469994,184527.62669618096,186564.35546766201,194259.11676631728,196356.94740094276,198454.77803556822,200552.60867019367,202650.43930481916,204748.26993944458,206846.10057407009,208943.93120869552,211041.76184332094,213139.59247794645,215237.42311257185,217335.2537471973,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"BS(+)",null,null,null,null,null,"Соцсборы","Поставщик-магазин",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12282.726553289551,null,null,0.36749999999999994,0.77174999999999994,1.21275,1.6905000000000001,2.2049999999999996,2.7562500000000005,3.3442499999999993,3.9689999999999994,4.6304999999999996,5.3287499999999985,6.0637499999999998,6.8354999999999997,7.8733199999999997,8.7439274999999999,9.6523874999999979,10.598699999999999,11.582865,12.604882500000004,13.664752500000001,14.762474999999998,15.898049999999998,17.0714775,18.282757499999999,19.531889999999997,21.443441249999999,22.808023874999996,24.211594574999999,25.654153350000001,27.135700200000002,28.656235124999998,30.215758125000001,31.814269200000002,33.451768349999995,35.128255574999997,36.843730874999984,38.598194249999999,41.603395071000001,43.490807781749993,45.418378209750003,47.386106355000003,49.393992217499992,51.401878079999989,53.4097639425,55.417649804999989,57.425535667499993,59.43342152999999,61.441307392500001,63.449193254999997,67.420791491025,69.488913929399985,71.557036367774984,73.625158806149997,75.693281244524982,77.761403682899996,79.829526121274981,81.897648559649994,83.965770998024993,86.033893436399993,88.102015874774992,90.170138313150005,95.005408574070714,97.135574685596964,99.265740797123229,101.39590690864948,103.52607302017573,105.65623913170199,107.78640524322823,109.91657135475448,112.04673746628075,114.17690357780697,116.30706968933322,118.43723580085945,124.1844239697573,126.37849506462935,128.57256615950141,130.76663725437342,132.96070834924546,135.15477944411748,137.34885053898952,139.54292163386154,141.73699272873358,143.93106382360565,146.1251349184777,148.31920601334971,155.02867542146842,157.28856864918663,159.54846187690481,161.80835510462299,164.0682483323412,166.32814156005938,168.58803478777762,170.8479280154958,173.10782124321398,175.36771447093219,177.62760769865039,179.88750092636857,187.61181597870936,189.93950600325908,192.26719602780886,194.59488605235859,196.92257607690837,199.2502661014581,201.57795612600782,203.90564615055757,206.2333361751073,208.56102619965708,210.88871622420683,213.21640624875656,222.01041916150555,224.40793988679172,226.80546061207792,229.20298133736421,231.60050206265038,233.99802278793666,236.39554351322289,238.79306423850915,241.1905849637954,243.5881056890816,245.98562641436786,248.38314713965408,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,"BS(+)",null,null,null,null,null,"Соцсборы","Все сервисы поставщика",null,null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,6397253.4131716425,null,null,191.40624999999997,401.953125,631.64062500000011,880.46875,1148.4375,1435.546875,1741.7968749999998,2067.1875,2411.7187500000005,2775.3906249999995,3158.203125,3560.15625,4100.6874999999991,4554.1289062500009,5027.28515625,5520.1562499999991,6032.7421875,6565.0429687500009,7117.0585937499991,7688.7890625,8280.234375,8891.39453125,9522.26953125,10172.859375,11168.458984375,11879.1791015625,12610.205507812499,13361.538203124999,14133.177187500001,14925.122460937499,15737.3740234375,16569.931875000002,17422.796015625001,18295.966445312501,19189.443164062501,20103.226171874998,21668.434932812503,22651.46238632813,23655.405317578126,24680.263726562502,25726.037613281249,26771.811499999996,27817.585386718754,28863.359273437502,29909.133160156245,30954.907046875,32000.680933593751,33046.454820312494,35114.995568242186,36192.142671562498,37269.289774882811,38346.436878203116,39423.583981523436,40500.731084843748,41577.878188164061,42655.025291484373,43732.172394804686,44809.319498124998,45886.466601445311,46963.61370476563,49481.983632328513,50591.445148748426,51700.906665168353,52810.368181588274,53919.829698008201,55029.291214428122,56138.752730848042,57248.214247267962,58357.675763687883,59467.137280107803,60576.598796527716,61686.060312947651,64679.387484248604,65822.132846161112,66964.878208073642,68107.623569986157,69250.368931898673,70393.114293811203,71535.859655723718,72678.605017636233,73821.350379548763,74964.095741461279,76106.841103373794,77249.586465286324,80744.101782014812,81921.129504784694,83098.157227554606,84275.184950324488,85452.212673094371,86629.240395864268,87806.268118634165,88983.295841404062,90160.323564173959,91337.351286943856,92514.379009713753,93691.406732483651,97714.487488911138,98926.826043364126,100139.16459781711,101351.5031522701,102563.84170672311,103776.18026117608,104988.51881562908,106200.85737008209,107413.19592453506,108625.53447898805,109837.87303344105,111050.21158789402,115630.42664661746,116879.13535770403,118127.8440687906,119376.55277987719,120625.26149096378,121873.97020205035,123122.67891313693,124371.38762422353,125620.09633531008,126868.80504639671,128117.51375748326,129366.22246856985,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,"BS(+)",null,null,null,null,null,"Соцсборы","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,48766046.802933156,null,null,0,124.03125,2521.4121995192313,5356.2418269230775,9044.2633413461554,14001.219951923076,20615.567992788459,28780.402067307692,38388.816778846151,49333.906730769217,61508.766526442312,74806.490769230746,91793.779284374978,107473.19833990386,123978.83010036057,137476.09438701926,150933.31327644235,163698.70493509615,175120.48752944713,184546.87922596154,192145.48106754807,198083.89409711541,202529.71935757209,205650.55789182693,213842.43106507207,216161.15685321629,217863.30685392904,219351.78345937494,221029.48906171872,223299.326053125,226102.08129468746,229378.54164749992,233069.4939726562,237115.72513124999,241458.02198437494,246037.17139312494,258317.77902515157,263339.2505815312,268421.71167098434,273504.17276043742,278586.63384989055,283669.09493934369,288751.55602879683,293834.01711824996,298916.47820770304,303998.93929715618,309081.40038660943,314163.86147606256,328823.71224248112,334058.64716461784,339293.5820867545,344528.51700889127,349763.45193102799,354998.3868531647,360233.32177530136,365468.25669743813,370703.19161957485,375938.12654171151,381173.06146384834,386407.99638598494,403392.21924736531,408784.20221716614,414176.18518696702,419568.16815676785,424960.15112656861,430352.13409636938,435744.11706617021,441136.10003597109,446528.08300577191,451920.06597557268,457312.04894537351,462704.03191517433,482138.89533152449,487692.63779041939,493246.38024931413,498800.12270820898,504353.86516710377,509907.60762599873,515461.35008489358,521015.09254378831,526568.8350026831,532122.57746157807,537676.31992047292,543230.06237936777,565247.31898341049,570967.67371607223,576688.02844873385,582408.38318139559,588128.73791405733,593849.09264671896,599569.44737938058,605289.80211204232,611010.15684470406,616730.5115773658,622450.86631002731,628171.22104268905,652908.32304861129,658800.28842325287,664692.25379789446,670584.21917253581,676476.18454717728,682368.14992181887,688260.11529646046,694152.08067110204,700044.04604574351,705936.0114203851,711827.97679502657,717719.94216966804,745320.26477063878,751388.98910651961,757457.71344240045,763526.43777828128,769595.162114162,775663.88645004283,781732.61078592355,787801.3351218045,793870.05945768522,799938.78379356593,806007.50812944665,812076.23246532748,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"BS(+)",null,null,null,null,null,"Соцсборы","Все сервисы магазина",null,null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,5418449.6447703531,null,null,0,13.781249999999998,280.1569110576923,595.13798076923081,1004.9181490384615,1555.6911057692312,2290.6186658653842,3197.8224519230766,4265.4240865384618,5481.5451923076898,6834.3073918269229,8311.8323076923061,10199.308809374998,11941.466482211541,13775.42556670673,15275.121598557693,16770.368141826926,18188.744992788455,19457.831947716346,20505.208802884612,21349.497896394227,22009.321566346156,22503.302150841344,22850.061987980767,23760.270118341352,24017.906317024041,24207.034094881012,24372.420384374997,24558.832117968755,24811.036228124998,25122.453477187504,25486.504627499995,25896.61044140625,26346.191681249999,26828.669109374994,27337.463488124999,28701.975447239067,29259.91673128125,29824.634630109373,30389.352528937499,30954.070427765619,31518.788326593742,32083.506225421872,32648.224124249999,33212.942023078125,33777.659921906241,34342.377820734371,34907.095719562501,36535.968026942341,37117.627462735305,37699.286898528269,38280.946334321241,38862.605770114213,39444.265205907184,40025.924641700156,40607.584077493113,41189.243513286085,41770.902949079064,42352.562384872028,42934.221820665,44821.357694151695,45420.466913018448,46019.576131885209,46618.685350751977,47217.794569618731,47816.903788485492,48416.013007352245,49015.122226219006,49614.231445085752,50213.34066395252,50812.449882819274,51411.559101686034,53570.988370169383,54188.070865602131,54805.1533610349,55422.235856467662,56039.318351900423,56656.400847333178,57273.48334276594,57890.565838198701,58507.648333631463,59124.730829064225,59741.813324496979,60358.895819929734,62805.257664823381,63440.852635119132,64076.447605414869,64712.042575710613,65347.637546006343,65983.232516302101,66618.827486597846,67254.42245689359,67890.017427189334,68525.612397485063,69161.207367780822,69796.802338076552,72545.369227623465,73200.032047028071,73854.694866432692,74509.357685837313,75164.020505241933,75818.683324646539,76473.34614405116,77128.008963455766,77782.671782860387,78437.334602265008,79091.997421669614,79746.660241074234,82813.362752293207,83487.665456279967,84161.968160266726,84836.270864253485,85510.57356824023,86184.876272226975,86859.178976213749,87533.481680200493,88207.784384187253,88882.087088174012,89556.389792160757,90230.692496147516,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,"CF(-)",null,null,null,null,null,"ФОТ производственного персонала",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,326083529.08775705,null,null,1544.6229166666667,5707.0810416666664,15376.026850961538,30511.70673878205,48484.198830128211,70833.292788461535,99048.247027243575,133650.45217147435,174243.9623076923,220432.83152243588,271821.11390224355,328012.86353365378,394911.59685945505,466819.67032435897,537092.94050697121,603785.32253565709,665292.63473974378,725904.76645817317,783207.71090008016,834787.46127459942,879747.38648798084,918708.23114358983,952290.73984479171,981115.6571949519,1021061.5949647435,1060221.7218307771,1084346.5725208339,1107407.8680961207,1130897.8396387291,1156308.7182307499,1184276.9654522915,1214583.2733814789,1247008.3340964373,1281332.8396752914,1317337.4821961666,1354802.9537371872,1414707.1425186861,1476236.3267579316,1517984.4011602462,1560333.5808151858,1603170.9221429853,1646327.6400270583,1689559.6536309747,1732791.6672348916,1776023.680838808,1819255.6944427248,1862487.7080466417,1905719.7216505585,1978510.2513853214,2051949.2613241435,2096478.2353361775,2141007.209348212,2185536.183360246,2230065.15737228,2274594.131384314,2319123.1053963481,2363652.0794083821,2408181.0534204165,2452710.027432451,2497239.001444485,2580228.4623934571,2663885.8579526097,2709750.7011850048,2755615.5444173999,2801480.387649795,2847345.2308821902,2893210.0741145853,2939074.9173469804,2984939.7605793756,3030804.6038117711,3076669.4470441663,3122534.2902765614,3216269.1068358342,3310691.8960435931,3357932.6845729603,3405173.4731023265,3452414.2616316937,3499655.0501610609,3546895.8386904281,3594136.6272197952,3641377.4157491615,3688618.2042785287,3735858.9928078959,3783099.7813372631,3888149.9843285996,3993908.7991478774,4042566.8113331255,4091224.8235183731,4139882.8357036216,4188540.8478888692,4237198.8600741168,4285856.8722593654,4334514.884444613,4383172.8966298616,4431830.9088151092,4480488.9210003577,4597449.072274778,4715139.0937319789,4765256.8462827839,4815374.5988335907,4865492.3513843957,4915610.1039352007,4965727.8564860057,5015845.6090368116,5065963.3615876175,5116081.1141384225,5166198.8666892275,5216316.6192400334,5345806.7705118321,5476048.6880718935,5527669.9731992241,5579291.2583265528,5630912.5434538824,5682533.8285812121,5734155.1137085427,5785776.3988358714,5837397.6839632019,5889018.9690905316,5940640.2542178612,5992261.5393451899,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204]
[205,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3009036.0909544826,null,null,1544.6229166666667,4162.4581249999992,11213.568725961537,19298.13801282052,29186.060817307691,41647.231971153844,57401.015056089731,76249.437115384615,97994.525192307658,122438.30633012811,149382.80757211545,178630.05596153857,216281.54089791677,250538.12942644255,286554.81108052889,317230.51145512797,348062.12328461558,377842.64317355771,405365.06772652268,429422.39354807697,450324.99293990433,468383.23820368573,483907.50164110586,497208.15555384755,523853.43941089883,536368.28241988085,547978.29010095634,559429.57799516805,571468.26164356433,584840.45658718795,599436.50886510685,615146.76451637596,631861.56958006695,649471.27009523287,667866.21210094169,686936.74163625389,727770.40088243783,748465.92587549984,769518.47528475523,790815.10553044081,812355.81661255285,833971.82341450825,855587.83021646738,877203.83701843023,898819.84382038563,920435.85062234104,942051.85742429644,963667.86422625929,1014842.3871590644,1037106.8741650805,1059371.3611710966,1081635.8481771201,1103900.3351831362,1126164.8221891522,1148429.3091951683,1170693.7962011844,1192958.2832072005,1215222.7702132165,1237487.2572192252,1259751.7442252338,1320476.7181681842,1343409.1397843808,1366341.5614005774,1389273.9830167741,1412206.4046329707,1435138.8262491673,1458071.247865364,1481003.6694815606,1503936.0910977572,1526868.5127139539,1549800.9343301505,1572733.3559463471,1643535.7508894354,1667156.1451541185,1690776.5394188017,1714396.9336834848,1738017.3279481679,1761637.722212851,1785258.1164775342,1808878.5107422024,1832498.9050068855,1856119.2992715836,1879739.6935362816,1903360.0878009796,1984789.896527648,2009118.9026202857,2033447.9087129235,2057776.9148055613,2082105.9208981991,2106434.9269908369,2130763.9330834746,2155092.9391760826,2179421.9452686906,2203750.9513612986,2228079.9574539065,2252408.9635465145,2345040.1087283194,2370098.9850037396,2395157.8612791598,2420216.7375545502,2445275.6138299406,2470334.4901053309,2495393.3663807511,2520452.2426561713,2545511.1189315915,2570569.9952069819,2595628.8714823723,2620687.7477577627,2725119.0227541625,2750929.6653178334,2776740.3078814745,2802550.9504451752,2828361.5930088758,2854172.2355725169,2879982.878136158,2905793.5206997991,2931604.1632634997,2957414.8058272004,2983225.4483908415,3009036.0909544826,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206]
[207,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,96922347.899040744,null,null,0,926.77374999999995,2497.4748749999999,6728.1412355769226,11578.882807692307,17511.636490384615,24988.339182692307,34440.60903365384,45749.662269230765,58796.715115384606,73462.983798076908,89629.684543269235,107178.03357692306,129768.92453874997,150322.87765586539,171932.88664831728,190338.30687307694,208837.27397076925,226705.58590413458,243219.04063591349,257653.43612884617,270194.99576394231,281029.94292221154,290344.50098466343,298324.89333230775,314312.06364653842,321820.96945192781,328786.97406057257,335657.74679709988,342880.95698613749,350904.27395231248,359661.90531906247,369088.05870982492,379116.94174803747,389682.76205713744,400719.72726056242,412162.0449817499,436662.24052946159,449079.5555252973,461711.08517085033,474489.06331826118,487413.48996752989,500383.09404870495,513352.69812987989,526322.30221105495,539291.90629222989,552261.51037340483,565231.11445458001,578200.71853575506,608905.4322954379,622264.12449904811,635622.81670265831,648981.50890626863,662340.20110987884,675698.89331348916,689057.58551709924,702416.27772070956,715774.96992431977,729133.66212793009,742492.35433154029,755851.04653515061,792286.03090092365,806045.48387064214,819804.93684036063,833564.38981007924,847323.84277979785,861083.29574951634,874842.74871923483,888602.20168895356,902361.65465867193,916121.10762839054,929880.56059810915,943640.01356782764,986121.45053367282,1000293.6870924828,1014465.9236512929,1028638.160210103,1042810.3967689131,1056982.6333277232,1071154.8698865334,1085327.1064453435,1099499.3430041536,1113671.5795629639,1127843.816121774,1142016.0526805839,1190873.9379165759,1205471.3415721504,1220068.7452277248,1234666.1488832992,1249263.5525388736,1263860.9561944481,1278458.3598500225,1293055.7635055967,1307653.1671611713,1322250.5708167455,1336847.9744723199,1351445.3781278946,1407024.0652369729,1422059.3910022145,1437094.7167674564,1452130.0425326978,1467165.3682979392,1482200.6940631808,1497236.0198284227,1512271.3455936641,1527306.671358906,1542341.9971241474,1557377.3228893892,1572412.6486546306,1635071.4136524685,1650557.7991906675,1666044.1847288662,1681530.5702670654,1697016.9558052644,1712503.3413434632,1727989.7268816622,1743476.1124198609,1758962.4979580599,1774448.8834962586,1789935.2690344576,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208]
[209,"BS",null,null,null,null,null,"Задолженность по соцсборам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1805421.6545726508,null,null,926.77374999999995,2497.4748749999999,6728.1412355769226,11578.882807692307,17511.636490384612,24988.339182692303,34440.609033653847,45749.662269230757,58796.715115384606,73462.983798076893,89629.684543269221,107178.03357692307,129768.92453874997,150322.87765586539,171932.88664831733,190338.30687307683,208837.27397076925,226705.58590413467,243219.04063591338,257653.43612884614,270194.99576394237,281029.94292221172,290344.50098466361,298324.89333230769,314312.06364653818,321820.96945192758,328786.97406057268,335657.74679709971,342880.95698613767,350904.27395231277,359661.90531906206,369088.05870982539,379116.94174803793,389682.76205713768,400719.72726056259,412162.04498174973,436662.24052946176,449079.5555252973,461711.08517085109,474489.06331826188,487413.48996753059,500383.09404870495,513352.69812987931,526322.30221105553,539291.90629222989,552261.51037340425,565231.11445458047,578200.71853575483,608905.4322954379,622264.12449904718,635622.81670265831,648981.50890626945,662340.20110987872,675698.89331348985,689057.58551710099,702416.2777207084,715774.96992431954,729133.66212793067,742492.35433154181,755851.04653514922,792286.0309009254,806045.4838706404,819804.93684035912,833564.38981007785,847323.84277979657,861083.2957495153,874842.74871923402,888602.20168895274,902361.65465867147,916121.10762839019,929880.56059810892,943640.01356782764,986121.45053367317,1000293.687092483,1014465.9236512929,1028638.1602101028,1042810.3967689127,1056982.6333277225,1071154.8698865324,1085327.1064453423,1099499.3430041522,1113671.5795629621,1127843.8161217719,1142016.0526805818,1190873.9379165769,1205471.3415721506,1220068.7452277243,1234666.148883298,1249263.5525388718,1263860.9561944455,1278458.3598500192,1293055.7635055929,1307653.1671611741,1322250.5708167478,1336847.9744723216,1351445.3781278953,1407024.0652369708,1422059.3910022154,1437094.7167674527,1452130.0425326973,1467165.3682979345,1482200.6940631866,1497236.0198284239,1512271.3455936611,1527306.6713589132,1542341.9971241504,1557377.3228893876,1572412.6486546248,1635071.4136524647,1650557.7991906703,1666044.1847288609,1681530.5702670664,1697016.955805257,1712503.3413434625,1727989.726881668,1743476.1124198586,1758962.4979580641,1774448.8834962547,1789935.2690344602,1805421.6545726508,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210]
[211,null,null,null,null,null,null,"Себестоимость продаж",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1092770260.8751097,null,null,11087.993583333331,28367.906525000002,72940.032772115403,123956.04869487177,186137.0960480769,264204.31658653851,366835.51172844868,485652.46398092306,622545.6101695383,776286.95685064082,945648.51058057707,1129402.2779156922,1358306.2047626635,1572202.232680633,1797065.0880735135,1989096.3714507488,2182200.1218639142,2368931.7170088068,2571604.4817510708,2725039.9868580084,2858905.5279437262,2975137.5837271847,3075672.6329273381,3162447.1542631458,3315369.0638609696,3397104.9563077958,3473342.6639076648,3548710.998136533,3627838.7704703589,3715354.7923850971,3855619.6610529367,3959099.4423238379,4069001.3446645001,4184637.1844364461,4305318.7780012023,4430357.9417202957,4668618.7251176042,4803464.684602702,4940658.5359783117,5079495.4809302008,5219975.5194583768,5360863.3911248287,5567295.7208758509,5709877.3176219296,5852458.9143680092,5995040.5111140897,6137622.1078601703,6280203.7046062499,6576858.3880261108,6722853.6328839613,6868848.8777418155,7014844.1225996669,7160839.3674575193,7306834.6123153726,7542168.1302385395,7689925.5266692368,7837682.9230999341,7985440.3195306286,8133197.7159613259,8280955.1123920232,8630619.1810111888,8781910.602032654,8933202.0230541229,9084493.4440755881,9235784.8650970552,9387076.2861185223,9653315.3563937861,9806440.1199116427,9959564.8834294938,10112689.64694735,10265814.410465201,10418939.173983052,10824992.526467556,10981776.028217787,11138559.52996802,11295343.031718254,11452126.533468485,11608910.035218719,11908173.985651493,12066864.896934969,12225555.808218438,12384246.719501916,12542937.630785385,12701628.542068861,13167627.334953088,13330106.19471311,13492585.054473139,13655063.914233163,13817542.773993189,13980021.63375321,14314550.778863162,14479014.10750157,14643477.436139982,14807940.764778389,14972404.093416797,15136867.422055205,15666552.552918104,15834937.702287689,16003322.851657275,16171708.001026861,16340093.150396444,16508478.299766028,16880640.263066534,17051090.053857189,17221539.844647843,17391989.635438498,17562439.426229153,17732889.217019808,18330195.200191531,18504705.517581161,18679215.834970787,18853726.152360421,19028236.46975005,19202746.787139677,19615043.136956807,19791701.507280931,19968359.87760504,20145018.247929148,20321676.618253253,20498334.988577373,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,null,"Себестоимость продаж","Размещения поставщика",null,null,1,"руб.",null,null,null,null,null,0,null,null,null,null,253455575.03831872,null,null,3674.6324999999997,11391.36075,19843.015499999998,29029.596749999997,38951.104500000001,49607.538749999992,61624.078739999997,73874.648610000004,86867.677259999997,100603.16468999999,115081.11089999999,130301.51589,149895.54287819995,167015.59219170001,184896.53258579999,203538.3640605,222941.08661579996,243104.70025170004,266748.49965506402,288657.23809935595,311334.70420835994,334780.89798207604,358995.81942050403,383979.46852364397,419893.58199107589,447072.43485916615,475039.08056401269,503793.5191056155,533335.75048397447,563665.7746990897,600939.24424410542,633175.05800819315,666206.81779114727,700034.52359296777,734658.17541365465,770077.77325320768,826269.93815142266,864198.42001128546,902942.5681477047,942502.38256068004,982877.86325021146,1023661.1770780211,1075514.2456267534,1116721.6879879318,1157929.1303491101,1199136.572710288,1240344.0150714666,1281551.4574326447,1355498.2585678587,1397725.6186478543,1439952.9787278501,1482180.3388078457,1524407.6988878413,1566635.0589678371,1625674.5517728818,1668343.1751789944,1711011.7985851066,1753680.421991219,1796349.0453973315,1839017.6688034439,1928212.4275081507,1971936.0653201269,2015659.703132103,2059383.3409440792,2103106.9787560552,2146830.6165680322,2213554.681641052,2257737.4098175201,2301920.1379939881,2346102.8661704562,2390285.5943469242,2434468.3225233923,2539875.5478023789,2585149.6217382504,2630423.6956741214,2675697.7696099929,2720971.8435458639,2766245.9174817349,2841181.2873226055,2886932.9988736939,2932684.7104247827,2978436.421975872,3024188.1335269604,3069939.8450780488,3192573.4713138971,3239454.1390277571,3286334.8067416181,3333215.4744554786,3380096.1421693387,3426976.8098831992,3510680.2999550859,3558057.9018438188,3605435.5037325514,3652813.1056212839,3700190.7075100164,3747568.3093987489,3888494.0306484043,3937039.5241646143,3985585.0176808233,4034130.5111970338,4082676.0047132438,4131221.4982294524,4224281.5799133983,4273344.0837451452,4322406.5875768922,4371469.0914086392,4420531.5952403853,4469594.0990721323,4629931.809459907,4680202.5131456824,4730473.2168314578,4780743.9205172323,4831014.6242030086,4881285.3278887831,4984323.7794916863,5035132.3807097469,5085940.9819278074,5136749.5831458671,5187558.1843639268,5238366.7855819874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,null,"Себестоимость продаж","Размещения поставщика","Аутсорс внешних ИТ",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,110476546.20169948,null,null,1543.5,4784.8500000000004,8334.8999999999978,12193.649999999998,16361.1,20837.25,26134.541999999998,31329.963,36840.257999999994,42665.426999999996,48805.469999999994,55260.387000000002,63270.781559999996,70497.139859999996,78044.669639999993,85913.370899999994,94103.243639999986,102614.28786000001,113675.43363119998,123011.88855479998,132675.93838799995,142667.58313079999,152986.82278319998,163633.65734519993,178100.24855313601,189628.31342195999,201490.52509857601,213686.88358298401,226217.38887518403,239082.040975176,257326.45668061916,271130.06131050672,285274.49568434205,299759.75980212528,314585.85366385634,329752.77726953512,352165.74123154517,368331.2959869912,384844.49708126404,401705.34451436374,418913.83828629024,436296.15522762999,462752.04161234916,480482.00489251578,498211.96817268239,515941.93145284895,533671.89473301568,551401.8580131823,580514.45771921577,598599.02026498585,616683.58281075582,634768.14535652578,652852.70790229575,670937.27044806571,702802.2696537124,721248.52345039777,739694.77724708314,758141.03104376851,776587.28484045388,795033.53863713925,829749.38828250126,848564.56715512031,867379.74602773937,886194.92490035843,905010.10377297748,923825.28264559666,961493.27074857976,980684.75319865113,999876.23564872262,1019067.7180987941,1038259.2005488655,1057450.6829989369,1098175.0087579889,1117750.3208570618,1137325.6329561346,1156900.9450552075,1176476.2571542803,1196051.5692533532,1239939.4189794746,1259906.2373205288,1279873.0556615831,1299839.8740026378,1319806.6923436921,1339773.5106847463,1386935.1356063166,1407301.290314192,1427667.4450220675,1448033.5997299429,1468399.7544378182,1488765.9091456938,1539314.70513064,1560088.1829326728,1580861.6607347059,1601635.1385367387,1622408.6163387718,1643182.0941408046,1697234.6833816948,1718423.6307397685,1739612.5780978419,1760801.5254559156,1781990.4728139893,1803179.4201720627,1860855.7348807394,1882468.4611859743,1904081.1874912095,1925693.9137964447,1947306.6401016798,1968919.3664069148,2030342.7345663926,2052387.7153977323,2074432.6962290721,2096477.6770604118,2118522.6578917513,2140567.6387230912,2205864.8719455195,2228350.752393486,2250836.632841453,2273322.513289419,2295808.393737386,2318294.2741853525,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,"Себестоимость продаж","Размещения поставщика","Расходы на ИТ-инфраструктуру",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,22095309.240339894,null,null,308.7,956.97,1666.9799999999998,2438.73,3272.22,4167.45,5226.9084000000003,6265.9925999999996,7368.0515999999989,8533.0853999999999,9761.0939999999991,11052.077399999998,12654.156311999997,14099.427971999999,15608.933927999995,17182.674179999998,18820.648727999993,20522.857572000001,22735.086726239999,24602.377710959994,26535.187677599995,28533.516626159999,30597.364556639994,32726.731469039994,35620.049710627194,37925.662684391995,40298.1050197152,42737.376716596802,45243.477775036801,47816.408195035205,51465.291336123839,54226.012262101336,57054.899136868407,59951.95196042506,62917.170732771257,65950.555453907014,70433.148246309021,73666.259197398234,76968.899416252811,80341.068902872736,83782.767657258024,87259.231045525987,92550.408322469812,96096.400978503152,99642.393634536478,103188.3862905698,106734.37894660313,110280.37160263646,116102.89154384319,119719.80405299718,123336.71656215117,126953.62907130516,130570.54158045916,134187.45408961314,140560.45393074249,144249.70469007955,147938.95544941662,151628.20620875372,155317.45696809076,159006.70772742786,165949.87765650023,169712.91343102403,173475.94920554786,177238.98498007169,181002.02075459552,184765.05652911932,192298.65414971596,196136.95063973023,199975.24712974453,203813.5436197588,207651.84010977313,211490.13659978739,219635.00175159777,223550.06417141232,227465.12659122693,231380.18901104148,235295.25143085609,239210.31385067065,247987.88379589489,251981.24746410575,255974.61113231664,259967.9748005275,263961.33846873842,267954.70213694923,277387.02712126332,281460.2580628384,285533.48900441348,289606.71994598862,293679.95088756364,297753.18182913872,307862.94102612807,312017.63658653462,316172.33214694128,320327.02770734782,324481.72326775442,328636.41882816103,339446.93667633896,343684.72614795371,347922.51561956841,352160.30509118311,356398.09456279787,360635.88403441256,372171.14697614789,376493.69223719492,380816.23749824188,385138.78275928891,389461.32802033599,393783.87328138296,406068.54691327852,410477.54307954648,414886.53924581438,419295.53541208239,423704.53157835035,428113.52774461824,441172.97438910388,445670.15047869727,450167.32656829059,454664.50265788386,459161.67874747718,463658.85483707051,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,"Себестоимость продаж","Размещения поставщика","Прочее",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2209530.9240339887,null,null,30.87,95.697000000000003,166.69799999999995,243.87299999999996,327.22199999999998,416.745,522.69083999999998,626.59925999999996,736.80515999999989,853.30853999999988,976.10939999999982,1105.2077399999998,1265.4156311999998,1409.9427971999999,1560.8933927999999,1718.2674179999997,1882.0648727999996,2052.2857571999998,2273.5086726239997,2460.2377710959995,2653.5187677599993,2853.3516626159999,3059.7364556639995,3272.6731469039987,3562.0049710627191,3792.5662684391996,4029.810501971519,4273.73767165968,4524.347777503679,4781.6408195035192,5146.5291336123846,5422.6012262101349,5705.4899136868407,5995.1951960425058,6291.7170732771265,6595.0555453907027,7043.3148246309029,7366.625919739824,7696.8899416252816,8034.1068902872739,8378.2767657258028,8725.9231045525994,9255.0408322469848,9609.640097850317,9964.2393634536475,10318.838629056982,10673.437894660314,11028.037160263646,11610.289154384316,11971.980405299717,12333.671656215116,12695.362907130515,13057.054158045916,13418.745408961313,14056.04539307425,14424.970469007956,14793.895544941663,15162.820620875369,15531.745696809077,15900.670772742786,16594.987765650025,16971.291343102406,17347.594920554788,17723.898498007165,18100.202075459551,18476.505652911932,19229.865414971595,19613.695063973024,19997.524712974453,20381.354361975882,20765.184010977311,21149.01365997874,21963.500175159777,22355.006417141234,22746.512659122691,23138.018901104151,23529.525143085608,23921.031385067065,24798.788379589492,25198.124746410576,25597.461113231668,25996.797480052755,26396.133846873843,26795.470213694927,27738.702712126331,28146.02580628384,28553.34890044135,28960.671994598859,29367.995088756368,29775.318182913874,30786.294102612803,31201.763658653461,31617.233214694119,32032.702770734781,32448.172326775435,32863.641882816097,33944.693667633896,34368.47261479537,34792.251561956837,35216.030509118311,35639.809456279785,36063.588403441259,37217.114697614787,37649.369223719485,38081.62374982419,38513.878275928888,38946.132802033586,39378.387328138291,40606.854691327848,41047.754307954652,41488.653924581442,41929.553541208239,42370.453157835036,42811.352774461826,44117.297438910398,44567.015047869725,45016.732656829052,45466.450265788386,45916.16787474772,46365.885483707054,0,0,0,0,0,0,0,0,0,0,0,0,0]
[216,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[217,null,null,null,null,null,null,"Себестоимость продаж","Размещения поставщика","ФОТ производственного персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,91287837.440188736,null,null,1378.125,4272.1875,7441.8749999999991,10887.187499999998,14608.125,18604.687499999996,22876.875,27424.687499999996,32248.124999999996,37347.1875,42721.874999999993,48372.1875,55927.068749999991,62314.678124999999,68986.18124999998,75941.578125,83180.868749999994,90704.053125000006,98511.131250000006,106602.10312500001,114976.96874999999,123635.72812500002,132578.38125000001,141804.92812499998,155854.82981249996,165942.99421874998,176323.56918749999,186996.55471875001,197961.95081249997,209219.75746874997,220769.97468749998,232612.60246874994,244747.64081249997,257175.08971875001,269894.94918749999,282907.2192187499,305098.256806875,319103.26069781242,333409.44746812503,348016.81711781252,362925.36964687495,377984.51361562498,393043.657584375,408102.80155312503,423161.94552187499,438221.08949062496,453280.23345937498,468339.37742812501,497900.47703878116,513411.39532659366,528922.31361440616,544433.23190221866,559944.15019003116,575455.06847784366,590965.98676565604,606476.90505346865,621987.82334128104,637498.74162909354,653009.65991690604,668520.57820471853,704552.44138730713,720528.68722375401,736504.93306020065,752481.17889664753,768457.42473309441,784433.67056954151,800409.91640598828,816386.16224243504,832362.40807888191,848338.65391532879,864314.89975177578,880291.14558822266,923155.4131674096,939610.9463789498,956066.47959049011,972522.01280203054,988977.54601357086,1005433.0792251109,1021888.6124366513,1038344.1456481916,1054799.6788597319,1071255.2120712723,1087710.7452828125,1104166.2784943527,1154240.4660570696,1171189.6652649562,1188138.8644728428,1205088.0636807294,1222037.2628886157,1238986.4620965021,1255935.6613043887,1272884.8605122752,1289834.0597201618,1306783.258928048,1323732.4581359345,1340681.6573438211,1398359.7822482586,1415817.457432382,1433275.1326165048,1450732.807800628,1468190.482984751,1485648.158168874,1503105.8333529974,1520563.5085371202,1538021.1837212436,1555478.8589053664,1572936.5340894894,1590394.2092736128,1656087.4409914678,1674068.8464311147,1692050.2518707612,1710031.6573104081,1728013.062750055,1745994.4681897017,1763975.8736293486,1781957.279068995,1799938.6845086419,1817920.0899482889,1835901.4953879355,1853882.9008275825,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,null,"Себестоимость продаж","Размещения поставщика","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,27386351.232056633,null,null,413.4375,1281.65625,2232.5624999999995,3266.1562499999995,4382.4375,5581.4062499999991,6863.0625,8227.4062499999982,9674.4374999999982,11204.15625,12816.562499999998,14511.65625,16778.120624999996,18694.403437499997,20695.854374999992,22782.473437500001,24954.260624999999,27211.215937500001,29553.339375,31980.630937500002,34493.090624999997,37090.718437500007,39773.514374999999,42541.478437499994,46756.448943749987,49782.898265624994,52897.070756249996,56098.966415625,59388.585243749985,62765.927240624987,66230.992406249992,69783.780740624978,73424.292243749995,77152.526915625,80968.484756249993,84872.165765624974,91529.477042062499,95730.978209343724,100022.8342404375,104405.04513534375,108877.61089406248,113395.3540846875,117913.0972753125,122430.84046593751,126948.58365656249,131466.32684718748,135984.07003781249,140501.8132284375,149370.14311163433,154023.4185979781,158676.69408432185,163329.96957066559,167983.24505700934,172636.52054335308,177289.79602969679,181943.0715160406,186596.34700238431,191249.62248872806,195902.8979750718,200556.17346141554,211365.73241619213,216158.60616712619,220951.47991806018,225744.35366899424,230537.22741992833,235330.10117086244,240122.97492179647,244915.8486727305,249708.72242366456,254501.59617459861,259294.46992553273,264087.34367646679,276946.62395022286,281883.28391368495,286819.94387714704,291756.60384060914,296693.26380407123,301629.92376753327,306566.58373099536,311503.24369445746,316439.90365791955,321376.56362138171,326313.22358484374,331249.88354830578,346272.13981712086,351356.89957948687,356441.65934185282,361526.41910421877,366611.17886658473,371695.93862895062,376780.69839131657,381865.45815368259,386950.21791604854,392034.97767841438,397119.73744078033,402204.49720314634,419507.93467447755,424745.23722971458,429982.53978495143,435219.84234018839,440457.1448954253,445694.44745066221,450931.75000589923,456169.05256113602,461406.3551163731,466643.65767160989,471880.9602268468,477118.26278208382,496826.23229744029,502220.65392933437,507615.07556122832,513009.4971931224,518403.91882501647,523798.34045691049,529192.76208880451,534587.18372069846,539981.60535259254,545376.02698448661,550770.44861638069,556164.87024827476,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,null,null,null,null,null,null,"Себестоимость продаж","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,0,null,null,null,null,67726624.412630707,null,null,1979.2814999999998,4156.4911499999998,6531.6289499999993,9104.6948999999986,11875.688999999998,14844.61125,18118.085257999999,21502.782503999999,25086.579587999997,28869.47651,32851.473269999988,37032.569867999991,42530.856630080001,47233.787892059998,52141.194426300004,57253.076232799998,62569.433311559987,68090.265662580001,74255.641020327195,80220.775617527979,86391.604511183992,92768.12770129519,99350.345187861574,106138.25697088319,116183.88265511721,123577.40246044284,131182.16568877778,138998.17234012202,147025.42241447559,155263.91591183844,164696.56423104231,173409.54375810386,182335.03498094744,191473.03789957304,200823.5525139806,210386.5788241702,226096.87573286955,236354.16642731443,246829.69734930064,257523.46849882821,268435.47987589729,279347.49125296623,292014.45225032966,302992.43917703378,313970.42610373785,324948.41303044203,335926.3999571462,346904.38688385027,367521.93553663738,378795.61454082862,390069.29354502005,401342.97254921135,412616.65155340265,423890.33055759402,437813.55068882433,449155.87065485609,460498.19062088779,471840.5105869195,483182.83055295126,494525.15051898302,519482.18728154356,531129.76995601761,542777.35263049172,554424.93530496571,566072.51797943981,577720.10065391392,592981.23459734418,604700.23132851708,616419.22805968986,628138.22479086276,639857.22152203543,651576.21825320832,681132.63327324693,693166.77873743849,705200.92420163017,717235.06966582162,729269.21513001341,741303.36059420498,757988.63501369115,770097.07966247224,782205.5243112531,794313.9689600342,806422.41360881529,818530.85825759626,852959.05072152498,865392.85612562881,877826.66152973264,890260.46693383646,902694.27233794029,915128.07774204423,933328.52817099774,945839.63444674842,958350.74072249921,970861.84699824965,983372.95327400044,995884.05954975099,1035469.4911703541,1048316.5071898375,1061163.5232093208,1074010.5392288042,1086857.5552482873,1099704.5712677706,1119516.2906934435,1132443.730539788,1145371.1703861328,1158298.6102324773,1171226.0500788221,1184153.4899251666,1229195.2620173041,1242469.5089073398,1255743.7557973757,1269018.0026874114,1282292.2495774471,1295566.4964674825,1317090.8961749161,1330448.8160144181,1343806.7358539202,1357164.6556934228,1370522.5755329246,1383880.4953724267,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,null,null,null,null,null,null,"Себестоимость продаж","Пользователь поставщика","Аутсорс внешних ИТ",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,17339852.102246832,null,null,480.2,1008.42,1584.66,2208.9199999999996,2881.2,3601.5000000000005,4457.2163999999993,5289.8832000000002,6171.5303999999996,7102.1580000000004,8081.7659999999987,9110.3543999999983,10391.681664000002,11540.761848,12739.80204,13988.802240000001,15287.762447999999,16636.682664,18396.274145759999,19874.091182399996,21402.867427199995,22982.602880159997,24613.297541279993,26294.951410559992,28588.115777760006,30407.359509071997,32278.581632707203,34201.782148665596,36176.961056947199,38204.118357552004,41088.919131489602,43262.655498445813,45489.409825571704,47769.18211286726,50101.972360332475,52487.780567967362,56025.138870487346,58566.819881021045,61162.579210927783,63812.416860207595,66516.332828860468,69220.248797513326,73362.648061489497,76120.642349515401,78878.63663754132,81636.630925567253,84394.625213593172,87152.619501619105,91708.826065437941,94521.980239224358,97335.134413010805,100148.28858679724,102961.44276058368,105774.59693437013,110759.50613031969,113628.92338758186,116498.34064484402,119367.75790210621,122237.17515936837,125106.59241663055,130535.52986737055,133462.33546977796,136389.14107218539,139315.94667459279,142242.75227700023,145169.5578794076,151058.29075145131,154043.63246590685,157028.97418036239,160014.31589481796,162999.65760927353,165984.99932372911,172349.74785894837,175394.79640769304,178439.84495643774,181484.89350518235,184529.94205392705,187574.99060267172,194432.43993444467,197538.38945416428,200644.33897388383,203750.28849360338,206856.23801332296,209962.18753304254,217329.49979381738,220497.5683039313,223665.63681404525,226833.70532415924,230001.77383427319,233169.84234438711,241064.66907159102,244296.09895190728,247527.5288322235,250758.95871253975,253990.38859285598,257221.8184731722,265662.31332055829,268958.37179848086,272254.43027640344,275550.48875432595,278846.54723224853,282142.6057101711,291147.43747185555,294509.41711933661,297871.3967668176,301233.37641429855,304595.3560617796,307957.3357092606,317545.70166387642,320974.92090430704,324404.14014473767,327833.35938516824,331262.57862559886,334691.79786602955,344883.43744858936,348381.2410738286,351879.04469906789,355376.84832430712,358874.6519495463,362372.45557478553,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,null,"Себестоимость продаж","Пользователь поставщика","Расходы на ИТ-инфраструктуру",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3467970.4204493677,null,null,96.039999999999992,201.68399999999997,316.93199999999996,441.78399999999988,576.24,720.3,891.44327999999996,1057.9766399999999,1234.3060799999998,1420.4316000000001,1616.3531999999998,1822.0708799999998,2078.3363327999996,2308.1523695999995,2547.9604079999995,2797.7604479999995,3057.5524895999993,3327.3365328,3679.2548291519997,3974.8182364799995,4280.5734854399998,4596.5205760319996,4922.6595082559988,5258.9902821119986,5717.6231555520008,6081.4719018143996,6455.7163265414401,6840.3564297331195,7235.3922113894396,7640.8236715104003,8217.7838262979185,8652.531099689164,9097.8819651143403,9553.8364225734531,10020.394472066495,10497.556113593471,11205.027774097467,11713.363976204208,12232.515842185556,12762.483372041517,13303.26656577209,13844.049759502665,14672.5296122979,15224.128469903078,15775.727327508264,16327.32618511345,16878.925042718634,17430.523900323817,18341.765213087587,18904.396047844872,19467.02688260216,20029.657717359449,20592.288552116741,21154.919386874026,22151.901226063936,22725.784677516371,23299.668128968806,23873.551580421241,24447.435031873676,25021.318483326108,26107.105973474107,26692.467093955594,27277.828214437075,27863.189334918559,28448.55045540004,29033.911575881521,30211.658150290259,30808.72649318137,31405.794836072477,32002.863178963595,32599.931521854702,33196.99986474582,34469.949571789672,35078.959281538606,35687.96899128754,36296.978701036474,36905.988410785416,37514.998120534343,38886.48798688894,39507.677890832849,40128.867794776765,40750.05769872068,41371.247602664589,41992.437506608505,43465.899958763475,44099.513660786266,44733.127362809057,45366.741064831847,46000.354766854638,46633.968468877429,48212.93381431821,48859.219790381467,49505.505766444709,50151.791742507965,50798.077718571207,51444.363694634449,53132.462664111656,53791.674359696168,54450.886055280687,55110.097750865192,55769.309446449704,56428.521142034217,58229.487494371111,58901.883423867323,59574.279353363519,60246.675282859716,60919.071212355921,61591.467141852117,63509.140332775285,64194.984180861407,64880.828028947537,65566.671877033674,66252.515725119782,66938.359573205918,68976.687489717879,69676.248214765714,70375.808939813563,71075.369664861413,71774.930389909263,72474.491114957098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,null,null,null,null,null,null,"Себестоимость продаж","Пользователь поставщика","Прочее",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,346797.04204493662,null,null,9.604000000000001,20.168399999999998,31.693200000000004,44.178399999999989,57.623999999999995,72.03,89.144327999999987,105.79766399999998,123.43060799999998,142.04316,161.63531999999998,182.20708799999997,207.83363328000002,230.81523695999999,254.79604079999996,279.77604479999997,305.75524895999996,332.73365328,367.92548291519995,397.48182364799993,428.05734854399992,459.65205760319992,492.26595082559993,525.89902821119995,571.76231555520008,608.1471901814399,645.57163265414397,684.03564297331195,723.53922113894384,764.08236715103999,821.77838262979219,865.25310996891642,909.78819651143419,955.3836422573454,1002.0394472066497,1049.7556113593473,1120.5027774097468,1171.3363976204207,1223.2515842185555,1276.2483372041518,1330.3266565772092,1384.4049759502666,1467.2529612297899,1522.4128469903083,1577.5727327508268,1632.7326185113452,1687.8925042718636,1743.0523900323822,1834.1765213087585,1890.4396047844871,1946.7026882602161,2002.9657717359448,2059.2288552116738,2115.4919386874021,2215.1901226063937,2272.5784677516372,2329.9668128968806,2387.355158042124,2444.7435031873674,2502.1318483326108,2610.7105973474108,2669.2467093955597,2727.7828214437077,2786.3189334918561,2844.8550455400041,2903.3911575881525,3021.1658150290259,3080.8726493181371,3140.5794836072478,3200.2863178963598,3259.993152185471,3319.6999864745821,3446.9949571789675,3507.8959281538605,3568.7968991287544,3629.6978701036473,3690.5988410785412,3751.4998120534347,3888.6487986888937,3950.7677890832856,4012.8867794776766,4075.0057698720689,4137.1247602664598,4199.2437506608521,4346.5899958763475,4409.9513660786261,4473.3127362809055,4536.674106483184,4600.0354766854643,4663.3968468877429,4821.2933814318203,4885.9219790381458,4950.5505766444703,5015.1791742507958,5079.8077718571203,5144.4363694634449,5313.2462664111663,5379.1674359696171,5445.0886055280689,5511.0097750865198,5576.9309446449706,5642.8521142034215,5822.9487494371106,5890.1883423867303,5957.4279353363509,6024.6675282859705,6091.9071212355911,6159.1467141852117,6350.9140332775287,6419.4984180861402,6488.0828028947535,6556.6671877033668,6625.2515725119783,6693.8359573205917,6897.6687489717879,6967.6248214765719,7037.5808939813569,7107.5369664861419,7177.4930389909259,7247.44911149571,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[224,null,null,null,null,null,null,"Себестоимость продаж","Пользователь поставщика","ФОТ производственного персонала",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,35824619.113761187,null,null,1071.8749999999998,2250.9375,3537.1874999999995,4930.6249999999991,6431.25,8039.0625,9754.0625,11576.25,13505.624999999996,15542.187499999998,17685.937499999993,19936.874999999996,22963.85,25503.121874999997,28152.796875,30912.874999999996,33783.35624999999,36764.240624999999,39855.528125000004,43057.21875,46369.312499999993,49791.809374999997,53324.709374999984,56968.012500000004,62543.370312499996,66523.402968750001,70617.150843749987,74824.613937499991,79145.792249999999,83580.685781249995,88129.294531249994,92791.618499999982,97567.657687499959,102457.41209374998,107460.88171874998,112578.0665625,121343.23562374999,126848.18936343749,132470.26977843751,138209.47686874997,144065.810634375,149922.14439999996,155778.47816562495,161634.81193124998,167491.14569687497,173347.47946249999,179203.81322812501,185060.14699374998,196643.97518215619,202675.99896074994,208708.02273934372,214740.04651793747,220772.07029653119,226804.09407512494,232836.11785371869,238868.14163231247,244900.16541090622,250932.18918949994,256964.21296809372,262996.2367466875,277099.10834103962,283312.09283299115,289525.07732494274,295738.06181689427,301951.04630884581,308164.03080079739,314377.01529274893,320589.99978470057,326802.9842766521,333015.96876860369,339228.95326055522,345441.93775250675,362204.56991179218,368603.94393850223,375003.31796521239,381402.69199192245,387802.06601863255,394201.44004534272,400600.81407205277,407000.18809876294,413399.56212547299,419798.9361521831,426198.31017889327,432597.68420560332,452166.96997928288,458758.32522679423,465349.68047430564,471941.03572181711,478532.39096932847,485123.74621683994,491715.10146435129,498306.4567118627,504897.81195937423,511489.16720688553,518080.52245439705,524671.87770190835,547201.12993790233,553990.22584283911,560779.32174777577,567568.41765271267,574357.51355764933,581146.60946258612,587935.7053675229,594724.80127245956,601513.89717739646,608302.99308233312,615092.0889872699,621881.18489220669,647530.38922105765,654523.15800314257,661515.92678522738,668508.6955673123,675501.46434939723,682494.23313148192,689487.00191356696,696479.77069565176,703472.53947773646,710465.3082598215,717458.07704190619,724450.845823991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,null,null,null,null,null,null,"Себестоимость продаж","Пользователь поставщика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10747385.734128354,null,null,321.56249999999994,675.28125,1061.1562499999998,1479.1874999999998,1929.375,2411.71875,2926.21875,3472.875,4051.6874999999986,4662.6562499999991,5305.7812499999973,5981.0624999999991,6889.1549999999997,7650.9365624999991,8445.8390624999993,9273.8624999999993,10135.006874999997,11029.272187499999,11956.6584375,12917.165625,13910.793749999997,14937.542812499998,15997.412812499995,17090.403750000001,18763.011093749999,19957.020890625001,21185.145253124996,22447.384181249996,23743.737675,25074.205734374998,26438.788359374998,27837.485549999994,29270.297306249988,30737.223628124993,32238.264515624993,33773.41996875,36402.970687124995,38054.456809031246,39741.080933531252,41462.843060624989,43219.743190312496,44976.643319999988,46733.543449687488,48490.443579374994,50247.343709062487,52004.243838749993,53761.1439684375,55518.044098124992,58993.192554646856,60802.799688224979,62612.406821803117,64422.013955381241,66231.621088959349,68041.22822253748,69850.835356115611,71660.442489693742,73470.049623271858,75279.656756849974,77089.263890428119,78898.87102400625,83129.73250231189,84993.627849897341,86857.52319748282,88721.418545068285,90585.313892653736,92449.209240239215,94313.10458782468,96176.999935410175,98040.895282995625,99904.790630581105,101768.68597816657,103632.58132575202,108661.37097353765,110581.18318155066,112500.99538956372,114420.80759757673,116340.61980558977,118260.43201360281,120180.24422161582,122100.05642962888,124019.86863764189,125939.68084565492,127859.49305366797,129779.30526168099,135650.09099378486,137627.49756803826,139604.90414229169,141582.31071654512,143559.71729079852,145537.12386505198,147514.53043930538,149491.93701355881,151469.34358781227,153446.75016206564,155424.1567363191,157401.5633105725,164160.3389813707,166197.06775285173,168233.79652433272,170270.5252958138,172307.25406729479,174343.98283877582,176380.71161025687,178417.44038173786,180454.16915321894,182490.89792469994,184527.62669618096,186564.35546766201,194259.11676631728,196356.94740094276,198454.77803556822,200552.60867019367,202650.43930481916,204748.26993944458,206846.10057407009,208943.93120869552,211041.76184332094,213139.59247794645,215237.42311257185,217335.2537471973,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,null,"Себестоимость продаж","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,0,null,null,null,null,120936765.51834697,null,null,3349.2725,7033.4722499999989,11052.599250000001,15406.6535,20095.634999999995,25119.543749999997,31087.657509999994,36895.241880000001,43044.448859999997,49535.278449999991,56367.73064999999,63541.805460000003,72478.984177599996,80493.487235700013,88856.446948499986,97567.863315999988,106627.73633819999,116036.06601510002,128307.52511508398,138614.77782515995,149277.45304247996,160295.55076704395,171669.070998852,183398.013737904,199392.92871513404,212081.56963336977,225132.74314926949,238546.44926283305,252322.68797406054,266461.45928295178,286579.39975425962,301740.37445093662,317271.12901826418,333171.66345624253,349441.97776487144,366082.07194415107,390755.53521860996,408482.86162331526,426587.36518556747,445069.04590536642,463927.90378271253,482786.76166005858,511673.90308194421,530909.76410006231,550145.62511818064,569381.48613629886,588617.34715441708,607853.20817253529,639633.68704789493,659254.35229476308,678875.01754163089,698495.6827884987,718116.34803536674,737737.01328223466,772497.91354075423,792510.81285528152,812523.71216980903,832536.6114843362,852549.5107988636,872562.41011339088,910430.81260777579,930844.05952723266,951257.30644668965,971670.5533661464,992083.80028560327,1012497.0472050601,1053559.1585185525,1074380.4857620019,1095201.813005452,1116023.1402489017,1136844.4674923511,1157665.7947358007,1202062.0890062521,1223299.9351017685,1244537.7811972857,1265775.6272928026,1287013.4733883194,1308251.3194838359,1356067.0453238932,1377729.4581884919,1399391.8710530908,1421054.2839176899,1442716.6967822886,1464379.109646888,1515768.8752037245,1537864.6314020294,1559960.3876003344,1582056.1437986398,1604151.8999969445,1626247.6561952496,1681295.66967841,1703833.1451432684,1726370.6206081265,1748908.0960729842,1771445.571537842,1793983.0470027004,1852858.8259706567,1875847.1488735185,1898835.4717763804,1921823.794679242,1944812.1175821037,1967800.4404849657,2030587.0685660534,2054034.9561938366,2077482.8438216201,2100930.7314494038,2124378.6190771875,2147826.5067049707,2214709.2224635808,2238626.1687104879,2262543.114957395,2286460.0612043017,2310377.0074512083,2334293.9536981154,2405354.6303301514,2429749.7077168669,2454144.7851035828,2478539.8624902987,2502934.9398770137,2527330.0172637291,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,null,null,null,null,null,null,"Себестоимость продаж","Поставщик-магазин","Аутсорс внешних ИТ",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,99084869.155696198,null,null,2744,5762.4,9055.2000000000007,12622.4,16463.999999999996,20580,25469.807999999997,30227.903999999999,35265.887999999999,40583.759999999995,46181.51999999999,52059.167999999998,59381.038079999998,65947.210560000007,72798.868799999997,79936.012799999997,87358.642559999993,95066.758080000014,105121.56654719998,113566.23532799997,122302.09958399998,131329.15931519997,140647.4145216,150256.86520319997,163360.66158720001,173756.34005184,184449.037901184,195438.755135232,206725.49175398404,218309.24775744,234793.82360851197,247215.17427683328,259939.48471755267,272966.75493067008,286296.98491618561,299930.17467409919,320143.65068849915,334667.54217726312,349500.45263387309,364642.38205832907,380093.33045063115,395544.2788429333,419215.13177993993,434975.09914008802,450735.06650023616,466495.03386038431,482255.0012205324,498014.96858068055,524050.43465964519,540125.60136699642,556200.7680743474,572275.93478169839,588351.10148904962,604426.2681964006,632911.46360182681,649308.13364332495,665704.8036848231,682101.47372632113,698498.14376781927,714894.8138093173,745917.31352783181,762641.91697015997,779366.52041248803,796091.12385481608,812815.72729714413,829540.33073947218,863190.232865436,880249.32837661053,897308.42388778529,914367.51939895994,931426.61491013446,948485.71042130911,984855.70205113362,1002255.9794725317,1019656.2568939298,1037056.534315328,1054456.8117367262,1071857.0891581241,1111042.5139111127,1128790.7968809386,1146539.0798507649,1164287.3628205908,1182035.645790417,1199783.9287602431,1241882.8559646707,1259986.1045938933,1278089.3532231159,1296192.6018523385,1314295.8504815612,1332399.0991107835,1377512.3946948058,1395977.7082966131,1414443.0218984201,1432908.3355002271,1451373.649102034,1469838.9627038413,1518070.3618317614,1536904.9817056048,1555739.601579448,1574574.2214532909,1593408.8413271343,1612243.4612009774,1663699.6426963175,1682910.9549676373,1702122.2672389573,1721333.5795102774,1740544.8917815976,1759756.2040529177,1814546.8666507222,1834142.4051674686,1853737.943684215,1873333.4822009616,1892929.0207177079,1912524.5592344543,1970762.4997062248,1990749.9489933061,2010737.3982803877,2030724.8475674691,2050712.2968545505,2070699.7461416319,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,null,null,null,null,null,null,"Себестоимость продаж","Поставщик-магазин","Расходы на ИТ-инфраструктуру",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,19816973.831139244,null,null,548.79999999999995,1152.48,1811.04,2524.48,3292.7999999999993,4116,5093.9615999999987,6045.5807999999997,7053.1776,8116.7519999999995,9236.3039999999983,10411.8336,11876.207615999998,13189.442112000001,14559.773759999996,15987.202559999996,17471.728511999998,19013.351616,21024.31330944,22713.247065599997,24460.419916799998,26265.831863039999,28129.482904319997,30051.373040639995,32672.132317439999,34751.268010367996,36889.807580236804,39087.75102704639,41345.098350796805,43661.849551487998,46958.764721702399,49443.034855366663,51987.896943510525,54593.350986134014,57259.396983237108,59986.034934819829,64028.730137699822,66933.508435452604,69900.090526774613,72928.476411665819,76018.666090126237,79108.85576858664,83843.026355987982,86995.019828017612,90147.013300047227,93299.006772076857,96451.000244106486,99602.993716136101,104810.08693192907,108025.12027339927,111240.15361486949,114455.1869563397,117670.22029780992,120885.25363928014,126582.29272036537,129861.626728665,133140.9607369646,136420.29474526423,139699.62875356385,142978.96276186345,149183.46270556637,152528.38339403196,155873.30408249758,159218.22477096319,162563.14545942881,165908.06614789442,172638.04657308719,176049.86567532213,179461.68477755706,182873.50387979197,186285.3229820269,189697.14208426184,196971.14041022671,200451.19589450635,203931.25137878596,207411.30686306561,210891.36234734522,214371.41783162483,222208.50278222252,225758.15937618772,229307.81597015294,232857.47256411816,236407.12915808338,239956.7857520486,248376.57119293415,251997.22091877865,255617.87064462318,259238.52037046768,262859.17009631224,266479.81982215674,275502.47893896123,279195.54165932263,282888.60437968408,286581.66710004542,290274.72982040682,293967.79254076828,303614.07236635231,307380.99634112092,311147.92031588958,314914.84429065825,318681.76826542692,322448.69224019552,332739.92853926349,336582.19099352747,340424.45344779146,344266.7159020555,348108.97835631954,351951.24081058352,362909.37333014444,366828.48103349371,370747.58873684303,374666.69644019235,378585.80414354161,382504.91184689093,394152.49994124495,398149.9897986612,402147.47965607757,406144.96951349382,410142.45937091007,414139.94922832632,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,null,null,null,null,null,null,"Себестоимость продаж","Поставщик-магазин","Прочее",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1981697.3831139239,null,null,54.879999999999995,115.24799999999999,181.10400000000001,252.44800000000001,329.27999999999992,411.59999999999997,509.3961599999999,604.5580799999999,705.31776000000002,811.67519999999979,923.63039999999978,1041.1833599999998,1187.6207615999999,1318.9442112000002,1455.9773759999998,1598.7202559999996,1747.1728511999997,1901.3351616,2102.4313309439995,2271.3247065599994,2446.0419916799997,2626.5831863039998,2812.9482904319998,3005.1373040639992,3267.2132317439996,3475.1268010367994,3688.9807580236798,3908.7751027046393,4134.5098350796798,4366.1849551487994,4695.876472170241,4944.3034855366659,5198.7896943510532,5459.3350986134019,5725.939698323712,5998.6034934819845,6402.8730137699822,6693.3508435452623,6990.009052677462,7292.8476411665815,7601.8666090126235,7910.8855768586654,8384.3026355987986,8699.5019828017612,9014.7013300047238,9329.9006772076864,9645.100024410649,9960.2993716136116,10481.008693192905,10802.512027339926,11124.015361486949,11445.518695633969,11767.022029780992,12088.525363928013,12658.229272036535,12986.162672866498,13314.096073696459,13642.029474526422,13969.962875356383,14297.896276186346,14918.346270556636,15252.838339403197,15587.33040824976,15921.822477096321,16256.31454594288,16590.806614789442,17263.804657308719,17604.986567532214,17946.168477755706,18287.350387979197,18628.532298202692,18969.714208426183,19697.114041022673,20045.119589450635,20393.125137878596,20741.130686306558,21089.136234734524,21437.141783162482,22220.850278222257,22575.815937618776,22930.781597015299,23285.747256411822,23640.712915808341,23995.678575204864,24837.657119293413,25199.722091877866,25561.787064462314,25923.85203704677,26285.917009631219,26647.981982215671,27550.247893896118,27919.554165932259,28288.8604379684,28658.166710004538,29027.472982040679,29396.779254076821,30361.40723663523,30738.099634112092,31114.792031588957,31491.484429065822,31868.176826542687,32244.869224019545,33273.992853926342,33658.21909935274,34042.445344779146,34426.671590205544,34810.897835631949,35195.124081058355,36290.937333014444,36682.848103349374,37074.758873684303,37466.669644019232,37858.580414354161,38250.49118468909,39415.249994124504,39814.998979866126,40214.747965607756,40614.496951349378,41014.245937091007,41413.994922832637,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[231,null,null,null,null,null,null,"Себестоимость продаж","Поставщик-магазин","ФОТ производственного персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,40942.4218442985,null,null,1.2249999999999999,2.5724999999999998,4.0425000000000004,5.6350000000000007,7.35,9.1875000000000018,11.147499999999997,13.229999999999999,15.434999999999999,17.762499999999996,20.212499999999999,22.785,26.244399999999999,29.146425000000001,32.174624999999992,35.329000000000001,38.609549999999999,42.016275000000014,45.549175000000005,49.208249999999992,52.993499999999997,56.904925000000006,60.942524999999996,65.10629999999999,71.478137500000003,76.026746249999988,80.705315249999998,85.513844500000005,90.452334000000008,95.520783749999993,100.71919375,106.04756400000001,111.5058945,117.09418525,122.81243624999996,128.66064750000001,138.67798357000001,144.96935927249999,151.39459403250001,157.95368785000002,164.64664072499997,171.33959359999997,178.032546475,184.72549934999998,191.41845222499998,198.11140509999998,204.80435797500002,211.49731084999999,224.73597163675001,231.62971309799997,238.52345455924996,245.4171960205,252.31093748174996,259.20467894299998,266.09842040424996,272.99216186550001,279.88590332675,286.77964478799998,293.67338624924997,300.56712771050002,316.68469524690238,323.7852489519899,330.88580265707742,337.98635636216494,345.08691006725246,352.18746377233998,359.28801747742745,366.38857118251497,373.48912488760249,380.58967859268989,387.69023229777741,394.79078600286488,413.94807989919104,421.26165021543119,428.57522053167133,435.88879084791142,443.20236116415157,450.51593148039166,457.82950179663175,465.14307211287183,472.45664242911198,479.77021274535218,487.08378306159233,494.39735337783242,516.76225140489476,524.29522883062214,531.8282062563494,539.36118368207667,546.89416110780405,554.42713853353132,561.9601159592587,569.49309338498597,577.02607081071324,584.55904823644062,592.092025662168,599.62500308789527,625.37271992903118,633.1316866775303,640.89065342602953,648.64962017452865,656.40858692302788,664.167553671527,671.92652042002612,679.68548716852524,687.44445391702436,695.20342066552359,702.96238741402283,710.72135416252183,740.03473053835182,748.02646628930574,756.01820204025978,764.00993779121404,772.00167354216796,779.99340929312223,787.98514504407638,795.97688079503052,803.96861654598467,811.96035229693871,819.95208804789286,827.94382379884701,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,"Себестоимость продаж","Поставщик-магазин","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12282.726553289551,null,null,0.36749999999999994,0.77174999999999994,1.21275,1.6905000000000001,2.2049999999999996,2.7562500000000005,3.3442499999999993,3.9689999999999994,4.6304999999999996,5.3287499999999985,6.0637499999999998,6.8354999999999997,7.8733199999999997,8.7439274999999999,9.6523874999999979,10.598699999999999,11.582865,12.604882500000004,13.664752500000001,14.762474999999997,15.898049999999998,17.0714775,18.282757499999999,19.531889999999997,21.443441249999999,22.808023874999996,24.211594574999999,25.654153350000001,27.135700200000002,28.656235124999998,30.215758125000001,31.814269200000002,33.451768349999995,35.128255574999997,36.843730874999984,38.598194249999999,41.603395071000001,43.490807781749993,45.418378209750003,47.386106355000003,49.393992217499992,51.401878079999989,53.4097639425,55.417649804999989,57.425535667499993,59.43342152999999,61.441307392500001,63.449193254999997,67.420791491025,69.488913929399985,71.557036367774984,73.625158806149997,75.693281244524982,77.761403682899996,79.829526121274981,81.897648559649994,83.965770998024993,86.033893436399993,88.102015874774992,90.170138313150005,95.005408574070714,97.135574685596964,99.265740797123229,101.39590690864948,103.52607302017573,105.65623913170199,107.78640524322823,109.91657135475448,112.04673746628075,114.17690357780697,116.30706968933322,118.43723580085945,124.1844239697573,126.37849506462935,128.57256615950141,130.76663725437342,132.96070834924546,135.15477944411748,137.34885053898952,139.54292163386154,141.73699272873358,143.93106382360565,146.1251349184777,148.31920601334971,155.02867542146842,157.28856864918663,159.54846187690481,161.80835510462299,164.0682483323412,166.32814156005938,168.58803478777762,170.8479280154958,173.10782124321398,175.36771447093219,177.62760769865039,179.88750092636857,187.61181597870936,189.93950600325908,192.26719602780886,194.59488605235859,196.92257607690837,199.2502661014581,201.57795612600782,203.90564615055757,206.2333361751073,208.56102619965708,210.88871622420683,213.21640624875656,222.01041916150555,224.40793988679172,226.80546061207792,229.20298133736421,231.60050206265038,233.99802278793666,236.39554351322289,238.79306423850915,241.1905849637954,243.5881056890816,245.98562641436786,248.38314713965408,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,0,null,null,null,null,73052759.095808163,null,null,2084.8070833333327,4378.0948749999998,6879.8633750000008,9590.1125833333335,12508.842499999999,15636.053125,19200.223618333333,22787.078580000001,26584.925010000003,30593.76290833333,34813.592275000003,39244.413110000001,44936.470754933333,49905.407424950012,55090.384819750005,60491.402939333333,66108.461783699997,71941.561352850011,78933.703934927325,85274.638600059989,91834.226184679981,98612.466688787332,105609.360112382,112824.90645546398,123134.15827510235,130969.96834715431,139029.65870697919,147313.22935457696,155820.68028994769,164552.0115130913,175613.46173579007,184903.98035665124,194421.09699265537,204164.81164380239,214135.12431009242,224332.03499152535,240362.27156550917,251266.73755351978,262403.21345616883,273771.69927345641,285372.19500538247,296972.69073730864,312333.79279843706,324075.66470815276,335817.53661786846,347559.40852758416,359301.28043729987,371043.15234701551,391918.05465250381,403940.0808688383,415962.10708517279,427984.13330150722,440006.15951784165,452028.18573417619,469727.80007988005,481896.91407158674,494066.02806329343,506235.14205500024,518404.25604670693,530573.37003841379,555679.10001240647,568138.27265842468,580597.44530444278,593056.61795046087,605515.79059647897,617974.96324249706,638177.46003627835,650789.66280379379,663401.86557130923,676014.06833882455,688626.27110633987,701238.47387385531,730848.82945347088,743761.35294204811,756673.87643062545,769586.39991920267,782498.92340777977,795411.446896357,818290.67528913682,831362.41131611983,844434.14734310284,857505.88337008585,870577.61939706886,883649.35542405199,918052.51432590093,931435.20403910649,944817.89375231205,958200.5834655175,971583.27317872318,984965.96289192862,1010705.7490869551,1024254.083525118,1037802.417963281,1051350.7524014439,1064899.0868396068,1078447.4212777698,1117946.6363233128,1131816.9419848924,1145687.2476464717,1159557.5533080513,1173427.8589696309,1187298.1646312103,1216092.8347346247,1230135.4771680499,1244178.1196014751,1258220.7620349003,1272263.4044683254,1286306.0469017506,1331220.373628048,1345596.4035808344,1359972.433533621,1374348.4634864079,1388724.4934391945,1403100.5233919814,1435155.4522391914,1449710.7813694065,1464266.1104996211,1478821.4396298365,1493376.7687600511,1507932.097890266,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы поставщика","Аутсорс внешних ИТ",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,37156825.933386087,null,null,1028.9999999999998,2160.9,3395.7,4733.3999999999996,6173.9999999999991,7717.5,9551.1779999999999,11335.464,13224.708000000001,15218.909999999998,17318.07,19522.188000000002,22267.889279999999,24730.203960000006,27299.575800000002,29976.004800000002,32759.490959999996,35650.034280000007,39420.587455199995,42587.338247999985,45863.287343999982,49248.434743199992,52742.780445599994,56346.324451199987,61260.248095200004,65158.62751944,69168.389212944006,73289.533175711986,77522.059407744004,81865.967909040002,88047.683853192008,92705.690353812475,97477.30676908225,102362.53309900129,107361.36934356959,112473.8155027872,120053.86900818718,125500.32831647366,131062.66973770241,136740.89327187341,142534.99891898668,148329.10456609997,157205.67441747748,163115.662177533,169025.64993758855,174935.6376976441,180845.62545769964,186755.61321775519,196518.91299736698,202547.10051262361,208575.28802788028,214603.47554313694,220631.66305839358,226659.85057365024,237341.79885068504,243490.55011624683,249639.30138180862,255788.05264737041,261936.8039129322,268085.55517849402,279718.99257293687,285990.71886380995,292262.44515468297,298534.17144555604,304805.897736429,311077.62402730202,323696.33732453844,330093.49814122898,336490.6589579194,342887.81977460993,349284.98059130041,355682.14140799089,369320.88826917508,375845.99230219942,382371.0963352237,388896.20036824798,395421.30440127227,401946.40843429655,416640.94271666725,423296.54883035203,429952.1549440368,436607.76105772157,443263.36717140634,449918.97328509117,465706.07098675147,472494.78922270995,479283.50745866843,486072.22569462692,492860.9439305854,499649.66216654389,516567.14801055216,523491.64061122981,530416.13321190747,537340.62581258512,544265.11841326277,551189.61101394042,569276.38568691071,576339.36813960189,583402.35059229308,590465.33304498426,597528.31549767544,604591.29795036663,623887.36601111898,631091.60811286408,638295.85021460906,645500.09231635404,652704.33441809914,659908.57651984412,680455.07499402086,687803.40193780081,695151.72888158064,702500.0558253607,709848.38276914053,717196.70971292048,739035.93738983432,746531.23087248998,754026.5243551454,761521.81783780095,769017.11132045637,776512.40480311192,0,0,0,0,0,0,0,0,0,0,0,0,0]
[235,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы поставщика","Расходы на ИТ-инфраструктуру",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,7431365.1866772128,null,null,205.79999999999995,432.18,679.14,946.68,1234.7999999999997,1543.5,1910.2356,2267.0927999999999,2644.9416000000001,3043.7819999999997,3463.6139999999996,3904.4376000000002,4453.577855999999,4946.0407920000007,5459.9151599999996,5995.2009599999992,6551.8981919999987,7130.006856,7884.1174910399995,8517.4676495999975,9172.6574687999982,9849.6869486399992,10548.556089119998,11269.264890239996,12252.049619040001,13031.725503888001,13833.677842588799,14657.906635142399,15504.411881548804,16373.193581808002,17609.536770638399,18541.138070762496,19495.461353816449,20472.506619800257,21472.273868713917,22494.763100557437,24010.773801637435,25100.065663294732,26212.53394754048,27348.178654374682,28506.999783797335,29665.820913219992,31441.134883495492,32623.132435506599,33805.129987517706,34987.127539528818,36169.125091539921,37351.122643551033,39303.782599473394,40509.420102524724,41715.057605576054,42920.695108627384,44126.332611678721,45331.970114730051,47468.359770137009,48698.110023249363,49927.860276361724,51157.610529474077,52387.360782586438,53617.111035698792,55943.798514587383,57198.143772761985,58452.489030936595,59706.834289111197,60961.179547285799,62215.524805460409,64739.267464907694,66018.699628245799,67298.131791583903,68577.563954921978,69856.996118260082,71136.428281598186,73864.177653835024,75169.198460439875,76474.219267044726,77779.240073649591,79084.260880254456,80389.281686859307,83328.188543333439,84659.309766070393,85990.430988807348,87321.552211544316,88652.673434281271,89983.794657018225,93141.214197350302,94498.95784454199,95856.701491733693,97214.445138925381,98572.188786117069,99929.932433308786,103313.42960211047,104698.32812224599,106083.22664238152,107468.12516251706,108853.02368265258,110237.9222027881,113855.27713738213,115267.87362792037,116680.47011845862,118093.06660899684,119505.66309953509,120918.25959007333,124777.4732022238,126218.32162257282,127659.17004292182,129100.01846327084,130540.86688361983,131981.71530396884,136091.0149988042,137560.68038756016,139030.34577631613,140500.01116507212,141969.67655382812,143439.34194258411,147807.18747796689,149306.24617449797,150805.30487102908,152304.36356756018,153803.42226409129,155302.4809606224,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы поставщика","Прочее",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,743136.51866772154,null,null,20.579999999999995,43.218000000000004,67.914000000000001,94.667999999999992,123.47999999999998,154.35,191.02355999999997,226.70927999999998,264.49415999999997,304.37819999999994,346.36139999999995,390.44376,445.35778559999989,494.60407920000006,545.99151599999993,599.52009599999997,655.18981919999987,713.0006856,788.41174910399991,851.74676495999984,917.26574687999971,984.96869486399999,1054.855608912,1126.9264890239997,1225.2049619039999,1303.1725503887997,1383.36778425888,1465.7906635142397,1550.4411881548801,1637.3193581807998,1760.9536770638401,1854.1138070762499,1949.5461353816449,2047.2506619800256,2147.2273868713924,2249.4763100557439,2401.0773801637438,2510.0065663294731,2621.2533947540483,2734.8178654374683,2850.6999783797332,2966.5820913219991,3144.1134883495497,3262.3132435506604,3380.5129987517716,3498.7127539528819,3616.9125091539927,3735.1122643551039,3930.3782599473393,4050.9420102524723,4171.5057605576058,4292.0695108627378,4412.6332611678708,4533.1970114730047,4746.8359770137004,4869.8110023249365,4992.7860276361725,5115.7610529474077,5238.7360782586438,5361.7111035698799,5594.3798514587388,5719.8143772761987,5845.2489030936595,5970.6834289111193,6096.1179547285801,6221.5524805460409,6473.9267464907698,6601.8699628245795,6729.8131791583892,6857.7563954921989,6985.6996118260085,7113.6428281598182,7386.4177653835013,7516.9198460439875,7647.4219267044737,7777.9240073649598,7908.426088025446,8038.9281686859313,8332.8188543333454,8465.9309766070401,8599.0430988807366,8732.1552211544331,8865.2673434281278,8998.3794657018225,9314.1214197350291,9449.8957844542001,9585.6701491733675,9721.4445138925366,9857.2188786117076,9992.9932433308768,10331.342960211045,10469.832812224598,10608.322664238151,10746.812516251704,10885.302368265257,11023.79222027881,11385.527713738213,11526.787362792036,11668.04701184586,11809.306660899683,11950.566309953509,12091.825959007332,12477.747320222379,12621.83216225728,12765.917004292181,12910.001846327081,13054.086688361982,13198.171530396881,13609.101499880418,13756.068038756015,13903.034577631614,14050.001116507212,14196.96765538281,14343.934194258411,14780.718747796687,14930.624617449799,15080.530487102908,15230.436356756018,15380.34222640913,15530.24809606224,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[238,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы поставщика","ФОТ производственного персонала",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,21324178.043905471,null,null,638.02083333333326,1339.84375,2105.4687500000005,2934.8958333333335,3828.125,4785.15625,5805.989583333333,6890.625,8039.0625000000018,9251.3020833333321,10527.34375,11867.1875,13668.958333333332,15180.429687500004,16757.6171875,18400.520833333332,20109.140625,21883.476562500004,23723.528645833332,25629.296875,27600.78125,29637.981770833336,31740.898437500004,33909.53125,37228.196614583336,39597.263671875,42034.018359374997,44538.460677083334,47110.590625000004,49750.408203125,52457.913411458336,55233.106250000004,58075.986718750006,60986.554817708333,63964.810546875,67010.75390625,72228.116442708342,75504.874621093768,78851.351058593762,82267.545755208339,85753.458710937499,89239.371666666659,92725.284622395848,96211.197578125008,99697.110533854153,103183.02348958334,106668.9364453125,110154.84940104166,117049.98522747395,120640.47557187499,124230.96591627604,127821.45626067706,131411.94660507812,135002.43694947916,138592.9272938802,142183.41763828124,145773.90798268229,149364.39832708333,152954.88867148437,156545.37901588544,164939.94544109504,168638.1504958281,172336.35555056119,176034.56060529425,179732.76566002733,183430.97071476042,187129.17576949348,190827.38082422654,194525.58587895962,198223.79093369268,201921.99598842574,205620.20104315886,215597.95828082869,219407.10948720374,223216.26069357884,227025.41189995388,230834.56310632892,234643.71431270402,238452.86551907906,242262.01672545413,246071.1679318292,249880.31913820427,253689.47034457931,257498.62155095441,269147.00594004936,273070.43168261566,276993.85742518201,280917.2831677483,284840.7089103146,288764.13465288089,292687.56039544725,296610.98613801354,300534.41188057989,304457.83762314619,308381.26336571254,312304.68910827884,325714.95829637046,329756.08681121375,333797.21532605705,337838.34384090034,341879.4723557437,345920.60087058693,349961.72938543028,354002.85790027364,358043.98641511687,362085.11492996017,366126.24344480352,370167.37195964676,385434.75548872491,389597.11785901344,393759.48022930202,397921.84259959066,402084.20496987924,406246.56734016782,410408.92971045646,414571.2920807451,418733.65445103362,422896.01682132238,427058.3791916109,431220.74156189949,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы поставщика","Соцсборы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,6397253.4131716425,null,null,191.40624999999997,401.953125,631.64062500000011,880.46875,1148.4375,1435.546875,1741.7968749999998,2067.1875,2411.7187500000005,2775.3906249999995,3158.203125,3560.15625,4100.6874999999991,4554.1289062500009,5027.28515625,5520.1562499999991,6032.7421875,6565.0429687500009,7117.0585937499991,7688.7890625,8280.234375,8891.39453125,9522.26953125,10172.859375,11168.458984375,11879.1791015625,12610.205507812499,13361.538203124999,14133.177187500001,14925.122460937499,15737.3740234375,16569.931875000002,17422.796015625001,18295.966445312501,19189.443164062501,20103.226171874998,21668.434932812503,22651.46238632813,23655.405317578126,24680.263726562502,25726.037613281249,26771.811499999996,27817.585386718754,28863.359273437502,29909.133160156245,30954.907046875,32000.680933593751,33046.454820312494,35114.995568242186,36192.142671562498,37269.289774882811,38346.436878203116,39423.583981523436,40500.731084843748,41577.878188164061,42655.025291484373,43732.172394804686,44809.319498124998,45886.466601445311,46963.61370476563,49481.983632328513,50591.445148748426,51700.906665168353,52810.368181588274,53919.829698008201,55029.291214428122,56138.752730848042,57248.214247267962,58357.675763687883,59467.137280107803,60576.598796527716,61686.060312947651,64679.387484248604,65822.132846161112,66964.878208073642,68107.623569986157,69250.368931898673,70393.114293811203,71535.859655723718,72678.605017636233,73821.350379548763,74964.095741461279,76106.841103373794,77249.586465286324,80744.101782014812,81921.129504784694,83098.157227554606,84275.184950324488,85452.212673094371,86629.240395864268,87806.268118634165,88983.295841404062,90160.323564173959,91337.351286943856,92514.379009713753,93691.406732483651,97714.487488911138,98926.826043364126,100139.16459781711,101351.5031522701,102563.84170672311,103776.18026117608,104988.51881562908,106200.85737008209,107413.19592453506,108625.53447898805,109837.87303344105,111050.21158789402,115630.42664661747,116879.13535770403,118127.8440687906,119376.55277987719,120625.26149096376,121873.97020205035,123122.67891313693,124371.38762422353,125620.09633531008,126868.80504639671,128117.51375748326,129366.22246856985,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,null,"Себестоимость продаж","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,0,null,null,null,null,519838683.12900472,null,null,0,1267.6387500000001,25769.633127403849,54742.491865384618,92435.242543269254,143096.91274038458,213124.91994190379,297533.44116623071,396865.78150638466,510016.7468630767,635881.14313701913,773353.77622892288,943617.91528966499,1104798.562142601,1274472.476363847,1413221.0984119042,1551558.0634331889,1682783.2113539192,1821023.2008231019,1919045.3010443139,1998060.7859973204,2059812.4865291838,2106043.2334869644,2138495.8577177254,2211088.0610020859,2235063.2229068964,2252663.1142187631,2268053.6652660472,2285400.806377111,2308870.4678803133,2365011.8919789647,2399283.4371749577,2437890.5392933371,2480213.8330594739,2525633.9531987431,2573531.5344365169,2686620.694004274,2738846.2490885407,2791706.1226556124,2844565.9962226837,2897425.8697897554,2950285.7433568276,3038183.3944065478,3091659.9854838746,3145136.5765612018,3198613.1676385291,3252089.7587158568,3305566.3497931836,3440057.8069990939,3494824.1698785103,3549590.5327579272,3604356.8956373441,3659123.2585167605,3713889.621396177,3812808.8827405795,3868216.8785176664,3923624.8742947532,3979032.8700718386,4034440.8658489264,4089848.8616260123,4245133.1882411791,4301876.1911137672,4358619.1939863544,4415362.1968589425,4472105.1997315288,4528848.2026041169,4639538.5394405024,4696949.0971798254,4754359.6549191494,4811770.2126584724,4869180.7703977954,4926591.3281371184,5103966.0842389865,5162758.5057284543,5221550.9272179222,5280343.34870739,5339135.7701968569,5397928.1916863266,5521181.7084319517,5580668.6540047703,5640155.5995775899,5699642.5451504095,5759129.490723229,5818616.4362960486,6019446.0810492365,6080363.4277067315,6141280.7743642265,6202198.1210217215,6263115.4676792165,6324032.8143367106,6460686.4787745411,6522326.408288355,6583966.3378021698,6645606.2673159838,6707246.1968297968,6768886.1263436107,6994605.2119248388,7057725.8220673455,7120846.4322098503,7183967.0423523542,7247087.6524948608,7310208.2626373656,7461146.2402431108,7525018.6255893297,7588891.0109355515,7652763.3962817704,7716635.7816279903,7780508.1669742092,8032624.6793604232,8098029.8309131358,8163434.9824658465,8228840.1340185609,8294245.2855712716,8359650.4371239841,8525806.5408487841,8591993.8393234406,8658181.137798097,8724368.4362727534,8790555.7347474098,8856743.0332220681,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,null,"Себестоимость продаж","Аккаунт и аналитика магазина","Аутсорс внешних ИТ",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,252884546.70734507,null,null,0,598.5,12166.814423076923,25845.992307692304,43642.159615384619,67561.442307692298,101467.86227307691,141654.39798461535,188946.10010769233,242816.79046153839,302740.29086538457,368190.42313846148,447413.82928200002,523837.18798061542,604287.60595269222,670074.88202307699,735666.97205076949,797887.01363538462,870629.30726406921,917493.57191132288,955270.79347372579,984794.21757515054,1006897.0898394688,1022412.6558905535,1052817.6445793225,1064233.5053630811,1072613.7578019705,1079942.0248159198,1088201.9293248602,1099377.09424872,1135439.513416928,1151893.2431987363,1170428.4689167978,1190747.8340087903,1212553.9819123917,1235549.5560652807,1284625.943903238,1309597.9480070262,1334873.2558043827,1360148.563601739,1385423.8713990955,1410699.179196452,1464693.9767336841,1490474.7906869876,1516255.6046402911,1542036.4185935946,1567817.2325468983,1593598.0465002018,1651766.4376625756,1678062.8678949452,1704359.2981273148,1730655.7283596843,1756952.1585920539,1783248.5888244237,1845735.9194379291,1872558.2782749461,1899380.6371119632,1926202.9959489803,1953025.3547859972,1979847.7136230143,2046803.4739092321,2074162.2799229892,2101521.0859367466,2128879.8919505039,2156238.6979642613,2183597.5039780186,2255175.4361916105,2283081.4183256431,2310987.4004596756,2338893.3825937081,2366799.3647277406,2394705.3468617732,2471063.5555757219,2499527.6573524349,2527991.7591291484,2556455.8609058615,2584919.9626825745,2613384.064459288,2694685.1295607206,2723718.513372968,2752751.8971852153,2781785.2809974626,2810818.6648097099,2839852.0486219577,2926263.1410828889,2955877.1925713816,2985491.2440598742,3015105.2955483664,3044719.347036859,3074333.3985253507,3166026.3990141191,3196232.7315323814,3226439.0640506437,3256645.3965689056,3286851.7290871679,3317058.0616054302,3414209.6820061672,3445020.1411747946,3475830.600343422,3506641.0595120494,3537451.5186806768,3568261.9778493037,3671053.885758291,3702480.5541102909,3733907.2224622909,3765333.8908142908,3796760.5591662908,3828187.2275182898,3936806.1737876949,3968861.3755067349,4000916.5772257745,4032971.778944815,4065026.9806638551,4097082.1823828947,4211720.1317839734,4244416.4375373945,4277112.7432908155,4309809.0490442356,4342505.3547976566,4375201.6605510777,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,null,"Себестоимость продаж","Аккаунт и аналитика магазина","Расходы на ИТ-инфраструктуру",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,50576909.341469035,null,null,0,119.69999999999999,2433.3628846153847,5169.1984615384608,8728.4319230769233,13512.288461538461,20293.572454615383,28330.879596923074,37789.220021538458,48563.358092307681,60548.058173076919,73638.084627692297,89482.765856399987,104767.43759612307,120857.52119053843,134014.97640461539,147133.39441015388,159577.4027270769,174125.86145281384,183498.71438226456,191054.15869474516,196958.84351503011,201379.41796789379,204482.53117811072,210563.52891586447,212846.70107261621,214522.75156039404,215988.40496318397,217640.38586497202,219875.41884974399,227087.90268338562,230378.64863974729,234085.69378335954,238149.56680175805,242510.79638247835,247109.91121305618,256925.18878064764,261919.58960140526,266974.65116087656,272029.7127203478,277084.7742798191,282139.83583929035,292938.79534673679,298094.95813739748,303251.12092805817,308407.28371871891,313563.44650937966,318719.60930004035,330353.28753251518,335612.57357898908,340871.85962546297,346131.14567193692,351390.43171841087,356649.7177648847,369147.18388758582,374511.65565498918,379876.1274223926,385240.59918979602,390605.07095719944,395969.5427246028,409360.69478184637,414832.45598459785,420304.21718734928,425775.97839010076,431247.73959285225,436719.50079560367,451035.08723832219,456616.28366512863,462197.48009193514,467778.67651874165,473359.87294554809,478941.06937235466,494212.71111514443,499905.53147048707,505598.35182582965,511291.17218117224,516983.99253651494,522676.81289185758,538937.0259121441,544743.70267459354,550550.3794370431,556357.05619949254,562163.73296194198,567970.40972439153,585252.62821657781,591175.43851427629,597098.24881197477,603021.05910967325,608943.86940737185,614866.67970507033,633205.27980282402,639246.54630647646,645287.81281012879,651329.07931378123,657370.34581743367,663411.61232108611,682841.93640123343,689004.02823495888,695166.12006868445,701328.21190240979,707490.30373613536,713652.39556986082,734210.7771516582,740496.11082205817,746781.44449245813,753066.7781628581,759352.11183325807,765637.44550365803,787361.234757539,793772.27510134701,800183.31544515502,806594.35578896303,813005.39613277104,819416.43647657905,842344.02635679464,848883.28750747885,855422.54865816305,861961.80980884715,868501.07095953124,875040.33211021544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,null,"Себестоимость продаж","Аккаунт и аналитика магазина","Прочее",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,5057690.9341468997,null,null,0,11.969999999999999,243.33628846153849,516.91984615384615,872.84319230769233,1351.228846153846,2029.357245461538,2833.0879596923073,3778.9220021538458,4856.3358092307681,6054.8058173076915,7363.8084627692278,8948.2765856399983,10476.743759612307,12085.752119053843,13401.497640461539,14713.339441015387,15957.74027270769,17412.586145281381,18349.871438226459,19105.415869474517,19695.884351503013,20137.941796789379,20448.253117811073,21056.352891586444,21284.670107261616,21452.275156039406,21598.840496318393,21764.038586497198,21987.541884974395,22708.790268338562,23037.86486397473,23408.56937833596,23814.956680175808,24251.07963824784,24710.991121305618,25692.518878064762,26191.958960140528,26697.465116087653,27202.971272034782,27708.477427981907,28213.983583929035,29293.879534673684,29809.495813739755,30325.112092805823,30840.728371871897,31356.344650937968,31871.960930004036,33035.328753251517,33561.25735789891,34087.185962546297,34613.11456719369,35139.043171841084,35664.971776488477,36914.718388758578,37451.165565498923,37987.61274223926,38524.059918979598,39060.507095719942,39596.95427246028,40936.069478184632,41483.245598459784,42030.421718734935,42577.597839010079,43124.773959285223,43671.950079560374,45103.508723832216,45661.628366512865,46219.748009193521,46777.867651874163,47335.987294554812,47894.106937235469,49421.271111514441,49990.553147048704,50559.835182582974,51129.11721811723,51698.399253651492,52267.681289185755,53893.702591214424,54474.370267459366,55055.037943704316,55635.705619949265,56216.373296194208,56797.040972439157,58525.262821657787,59117.543851427632,59709.824881197477,60302.10591096733,60894.386940737175,61486.66797050702,63320.527980282386,63924.65463064763,64528.781281012882,65132.907931378119,65737.03458174337,66341.1612321086,68284.19364012334,68900.402823495882,69516.612006868425,70132.821190240982,70749.030373613525,71365.239556986082,73421.077715165811,74049.611082205811,74678.144449245796,75306.677816285795,75935.21118332581,76563.744550365795,78736.123475753906,79377.227510134704,80018.331544515502,80659.4355788963,81300.539613277098,81941.643647657897,84234.402635679464,84888.328750747896,85542.2548658163,86196.180980884717,86850.107095953135,87504.033211021553,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245,null,null,null,null,null,null,"Себестоимость продаж","Аккаунт и аналитика магазина","ФОТ производственного персонала",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,162553489.34311056,null,null,0,413.4375,8404.7073317307713,17854.139423076926,30147.544471153851,46670.733173076922,68718.559975961529,95934.673557692309,127962.72259615385,164446.35576923072,205029.22175480772,249354.96923076917,305979.26428124995,358243.99446634622,413262.76700120192,458253.64795673086,503111.04425480781,545662.34978365386,583734.95843149046,615156.26408653846,640484.93689182692,660279.64699038467,675099.06452524033,685501.85963942308,712808.10355024028,720537.18951072101,726211.02284643019,731172.61153124983,736764.96353906242,744331.08684374997,753673.60431562492,764595.1388249998,776898.31324218737,790385.75043749996,804860.07328124985,820123.90464374982,861059.2634171719,877797.50193843746,894739.03890328109,911680.57586812484,928622.11283296859,945563.64979781234,962505.1867626562,979446.72372749983,996388.26069234358,1013329.7976571873,1030271.3346220314,1047212.8715868752,1096079.0408082705,1113528.8238820594,1130978.6069558484,1148428.3900296376,1165878.1731034266,1183327.9561772158,1200777.7392510045,1218227.5223247937,1235677.3053985829,1253127.0884723717,1270576.8715461611,1288026.6546199499,1344640.7308245511,1362614.0073905538,1380587.2839565568,1398560.5605225596,1416533.8370885621,1434507.1136545646,1452480.3902205674,1470453.6667865703,1488426.9433525731,1506400.2199185756,1524373.4964845784,1542346.7730505811,1607129.6511050817,1625642.1259680646,1644154.6008310472,1662667.0756940299,1681179.5505570127,1699692.0254199961,1718204.5002829786,1736716.9751459612,1755229.4500089439,1773741.9248719269,1792254.3997349099,1810766.8745978926,1884157.7299447015,1903225.5790535738,1922293.4281624462,1941361.2772713187,1960429.1263801912,1979496.9754890632,1998564.8245979354,2017632.6737068077,2036700.5228156804,2055768.3719245526,2074836.2210334246,2093904.0701422968,2176361.0768287042,2196000.9614108428,2215640.8459929815,2235280.7305751196,2254920.6151572578,2274560.4997393964,2294200.384321535,2313840.2689036736,2333480.1534858118,2353120.0380679504,2372759.9226500886,2392399.8072322267,2484400.8825687962,2504629.9636883987,2524859.0448080017,2545088.1259276043,2565317.2070472068,2585546.2881668094,2605775.3692864119,2626004.4504060149,2646233.5315256175,2666462.61264522,2686691.6937648221,2706920.7748844251,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,null,"Себестоимость продаж","Аккаунт и аналитика магазина","Соцсборы",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,48766046.802933156,null,null,0,124.03125,2521.4121995192313,5356.2418269230775,9044.2633413461554,14001.219951923076,20615.567992788459,28780.402067307692,38388.816778846151,49333.906730769217,61508.766526442312,74806.490769230746,91793.779284374978,107473.19833990386,123978.83010036057,137476.09438701926,150933.31327644235,163698.70493509615,175120.48752944713,184546.87922596154,192145.48106754807,198083.89409711541,202529.71935757209,205650.55789182693,213842.43106507207,216161.15685321629,217863.30685392904,219351.78345937494,221029.48906171872,223299.326053125,226102.08129468746,229378.54164749992,233069.4939726562,237115.72513124999,241458.02198437494,246037.17139312494,258317.77902515157,263339.2505815312,268421.71167098434,273504.17276043742,278586.63384989055,283669.09493934369,288751.55602879683,293834.01711824996,298916.47820770304,303998.93929715618,309081.40038660943,314163.86147606256,328823.71224248112,334058.64716461784,339293.5820867545,344528.51700889127,349763.45193102799,354998.3868531647,360233.32177530136,365468.25669743813,370703.19161957485,375938.12654171151,381173.06146384834,386407.99638598494,403392.21924736531,408784.20221716614,414176.18518696702,419568.16815676785,424960.15112656861,430352.13409636938,435744.11706617021,441136.10003597109,446528.08300577191,451920.06597557268,457312.04894537351,462704.03191517433,482138.89533152449,487692.63779041939,493246.38024931413,498800.12270820898,504353.86516710377,509907.60762599879,515461.35008489358,521015.09254378831,526568.8350026831,532122.57746157807,537676.31992047292,543230.06237936777,565247.31898341049,570967.67371607211,576688.02844873385,582408.38318139559,588128.73791405733,593849.09264671896,599569.44737938058,605289.80211204232,611010.15684470406,616730.5115773658,622450.86631002731,628171.22104268905,652908.32304861129,658800.28842325287,664692.25379789446,670584.21917253581,676476.18454717728,682368.14992181887,688260.11529646046,694152.08067110204,700044.04604574351,705936.0114203851,711827.97679502657,717719.94216966804,745320.26477063878,751388.98910651961,757457.71344240045,763526.43777828128,769595.162114162,775663.88645004283,781732.61078592355,787801.3351218045,793870.05945768522,799938.78379356593,806007.50812944665,812076.23246532748,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы магазина",null,null,6,"руб.",null,null,null,null,null,0,null,null,null,null,57759853.681000531,null,null,0,140.84874999999997,2863.2925697115384,6082.499096153846,10270.582504807691,15899.656971153847,23680.546660211534,33059.271240692309,44096.19794515385,56668.527429230759,70653.460348557695,85928.197358769234,104846.43503218499,122755.39579362233,141608.05292931636,157024.56649021155,172395.34038146544,186975.91237265765,202335.91120256687,213227.25567159042,222006.75399970228,228868.05405879818,234004.80372077387,237610.65085752503,245676.45122245405,248340.35810076626,250295.90157986255,252005.9628073386,253933.42293079011,256541.16309781262,262779.09910877392,266587.04857499537,270876.72658814857,275579.31478438602,280625.99479986029,285947.94827072416,298513.41044491937,304316.24989872676,310189.56918395695,316062.88846918719,321936.20775441726,327809.52703964751,337575.93271183863,343517.77616487502,349459.61961791129,355401.46307094768,361343.30652398407,367285.1499770204,382228.6452221215,388313.79665316775,394398.94808421406,400484.09951526037,406569.25094630668,412654.40237735293,423645.43141561997,429801.8753908517,435958.3193660836,442114.76334131544,448271.20731654728,454427.65129177913,471681.465360131,477986.24345708516,484291.02155403938,490595.79965099349,496900.57774794759,503205.35584490187,515504.28216005582,521883.23301998054,528262.18387990538,534641.13473983028,541020.08559975494,547399.03645967983,567107.34269322071,573639.83396982821,580172.32524643571,586704.81652304321,593237.30779965082,599769.79907625832,613464.63427021669,620074.29488941887,626683.95550862118,633293.61612782325,639903.27674702532,646512.9373662275,668827.34233880416,675595.936411859,682364.53048491396,689133.12455796893,695901.71863102389,702670.31270407897,717854.05319717119,724702.93425426178,731551.81531135202,738400.6963684425,745249.57742553297,752098.45848262333,777178.35688053758,784191.75800748263,791205.15913442767,798218.56026137283,805231.96138831787,812245.36251526291,829016.24891590106,836113.18062103656,843210.11232617218,850307.0440313078,857403.9757364433,864500.90744157892,892513.8532622694,899781.09232368181,907048.33138509421,914315.57044650672,921582.80950791924,928850.04856933164,947311.83787208726,954665.98214704893,962020.12642201083,969374.27069697273,976728.41497193452,984082.5592468963,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы магазина","Аутсорс внешних ИТ",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,28098282.967482783,null,null,0,66.499999999999986,1351.8682692307691,2871.7769230769227,4849.1288461538461,7506.8269230769238,11274.206919230766,15739.377553846152,20994.011123076922,26979.643384615378,33637.810096153844,40910.047015384611,49712.647698000001,58204.131997846169,67143.067328076941,74452.76466923079,81740.774672307714,88654.11262615383,96736.589696007679,101943.73021236921,106141.19927485843,109421.5797305723,111877.45442660767,113601.40621006153,116979.7382865914,118248.16726256456,119179.30642244114,119993.55831287999,120911.32548054001,122153.01047208002,126159.94593521426,127988.13813319294,130047.60765742199,132305.31488986558,134728.22021248797,137283.28400725342,142736.21598924871,145510.8831118918,148319.25064493142,151127.61817797102,153935.98571101061,156744.3532440502,162743.77519263155,165608.31007633195,168472.84496003232,171337.37984373275,174201.91472743312,177066.44961113352,183529.60418473062,186451.42976610502,189373.2553474794,192295.0809288538,195216.9065102282,198138.73209160261,205081.76882643654,208062.03091943843,211042.29301244032,214022.55510544221,217002.8171984441,219983.07929144599,227422.60821213684,230462.47554699879,233502.34288186071,236542.21021672263,239582.07755158457,242621.94488644646,250575.04846573449,253675.71314729363,256776.37782885283,259877.04251041199,262977.70719197113,266078.37187353033,274562.61728619132,277725.29526138166,280887.973236572,284050.65121176234,287213.32918695267,290376.00716214307,299409.45884008007,302635.39037477423,305861.32190946839,309087.25344416249,312313.18497885665,315539.11651355081,325140.34900920989,328430.79917459789,331721.24933998595,335011.69950537401,338302.14967076207,341592.59983615007,351780.71100156882,355136.9701702646,358493.22933896037,361849.48850765621,365205.74767635198,368562.00684504776,379356.63133401854,382780.01568608824,386203.40003815794,389626.78439022764,393050.16874229739,396473.55309436709,407894.87619536556,411386.7282344767,414878.58027358778,418370.43231269892,421862.28435181,425354.13639092114,437422.90819863282,440984.59727852611,444546.28635841946,448107.9754383128,451669.66451820615,455231.35359809949,467968.90353155264,471601.82639304386,475234.74925453501,478867.67211602622,482500.59497751744,486133.51783900865,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы магазина","Расходы на ИТ-инфраструктуру",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,5619656.5934965545,null,null,0,13.299999999999997,270.37365384615379,574.35538461538465,969.82576923076931,1501.3653846153845,2254.8413838461529,3147.8755107692309,4198.8022246153851,5395.9286769230757,6727.5620192307688,8182.0094030769214,9942.5295395999965,11640.82639956923,13428.613465615384,14890.552933846155,16348.15493446154,17730.822525230764,19347.317939201534,20388.746042473838,21228.239854971685,21884.315946114461,22375.490885321535,22720.281242012305,23395.94765731828,23649.633452512913,23835.861284488226,23998.711662575995,24182.265096108,24430.602094416001,25231.989187042847,25597.62762663859,26009.521531484395,26461.062977973117,26945.644042497595,27456.656801450685,28547.243197849741,29102.176622378363,29663.85012898628,30225.5236355942,30787.19714220212,31348.87064881004,32548.755038526313,33121.662015266389,33694.568992006469,34267.475968746548,34840.382945486621,35413.289922226708,36705.920836946127,37290.285953220999,37874.651069495885,38459.016185770764,39043.381302045636,39627.746418320523,41016.353765287313,41612.406183887681,42208.458602488063,42804.511021088445,43400.56343968882,43996.615858289195,45484.521642427368,46092.495109399752,46700.468576372143,47308.442043344519,47916.415510316911,48524.388977289294,50115.009693146902,50735.142629458736,51355.275565770571,51975.408502082399,52595.541438394233,53215.674374706068,54912.523457238261,55545.05905227633,56177.594647314407,56810.130242352476,57442.665837390545,58075.201432428614,59881.891768016001,60527.078074954836,61172.26438189367,61817.450688832498,62462.636995771325,63107.823302710167,65028.069801841986,65686.159834919585,66344.24986799719,67002.339901074796,67660.429934152402,68318.519967230022,70356.14220031377,71027.394034052937,71698.645867792089,72369.897701531256,73041.149535270408,73712.40136900956,75871.326266803706,76556.003137217645,77240.680007631585,77925.356878045524,78610.033748459478,79294.710618873418,81578.975239073116,82277.345646895352,82975.716054717574,83674.086462539795,84372.456870362003,85070.827278184224,87484.581639726573,88196.919455705225,88909.257271683906,89621.595087662557,90333.932903641224,91046.270719619904,93593.780706310528,94320.365278608762,95046.949850906996,95773.534423205245,96500.118995503493,97226.703567801727,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы магазина","Прочее",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,561965.65934965562,null,null,0,1.3299999999999998,27.037365384615381,57.435538461538457,96.98257692307692,150.13653846153846,225.48413838461531,314.78755107692302,419.88022246153838,539.59286769230755,672.75620192307679,818.20094030769201,994.2529539599999,1164.0826399569232,1342.8613465615385,1489.0552933846154,1634.8154934461541,1773.0822525230765,1934.7317939201535,2038.8746042473842,2122.8239854971685,2188.4315946114461,2237.5490885321533,2272.0281242012306,2339.5947657318275,2364.9633452512912,2383.5861284488224,2399.8711662575993,2418.2265096107999,2443.0602094415999,2523.1989187042855,2559.7627626638591,2600.9521531484402,2646.1062977973124,2694.5644042497597,2745.6656801450686,2854.7243197849739,2910.2176622378361,2966.3850128986282,3022.5523635594204,3078.7197142202122,3134.8870648810043,3254.8755038526315,3312.1662015266393,3369.4568992006471,3426.7475968746548,3484.0382945486626,3541.3289922226704,3670.592083694612,3729.0285953220996,3787.4651069495881,3845.9016185770761,3904.3381302045636,3962.7746418320517,4101.6353765287313,4161.2406183887688,4220.8458602488063,4280.4511021088438,4340.0563439688813,4399.6615858289197,4548.4521642427371,4609.2495109399752,4670.0468576372141,4730.844204334453,4791.6415510316911,4852.43889772893,5011.5009693146903,5073.5142629458733,5135.5275565770571,5197.54085020824,5259.554143839423,5321.5674374706068,5491.2523457238267,5554.5059052276329,5617.7594647314409,5681.013024235247,5744.2665837390541,5807.5201432428612,5988.1891768016012,6052.7078074954843,6117.2264381893674,6181.7450688832505,6246.2636995771336,6310.7823302710167,6502.8069801841984,6568.615983491959,6634.4249867997187,6700.2339901074802,6766.0429934152407,6831.8519967230013,7035.6142200313752,7102.7394034052923,7169.8645867792075,7236.9897701531236,7304.1149535270388,7371.2401369009558,7587.1326266803699,7655.6003137217649,7724.068000763159,7792.5356878045541,7861.0033748459482,7929.4710618873414,8157.8975239073106,8227.7345646895337,8297.5716054717559,8367.4086462539781,8437.2456870362003,8507.0827278184224,8748.4581639726566,8819.6919455705229,8890.9257271683891,8962.1595087662572,9033.3932903641216,9104.6270719619897,9359.3780706310536,9432.036527860877,9504.6949850907022,9577.3534423205238,9650.0118995503472,9722.6703567801724,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы магазина","ФОТ производственного персонала",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,18061498.815901168,null,null,0,45.937499999999993,933.85637019230774,1983.7932692307693,3349.7271634615386,5185.6370192307704,7635.3955528846136,10659.408173076923,14218.08028846154,18271.817307692301,22781.024639423078,27706.107692307691,33997.696031249994,39804.888274038472,45918.085222355759,50917.071995192309,55901.227139423092,60629.149975961525,64859.439825721151,68350.696009615378,71164.992987980761,73364.405221153851,75011.007169471151,76166.873293269222,79200.900394471173,80059.687723413474,80690.113649603372,81241.401281249986,81862.773726562533,82703.454093749999,83741.511590625014,84955.015424999991,86322.034804687486,87820.6389375,89428.897031249988,91124.878293749993,95673.251490796887,97533.055770937499,99415.448767031252,101297.841763125,103180.23475921873,105062.62775531248,106945.02075140625,108827.4137475,110709.80674359376,112592.19973968748,114474.59273578123,116356.985731875,121786.5600898078,123725.42487578436,125664.28966176091,127603.15444773747,129542.01923371405,131480.88401969062,133419.74880566719,135358.61359164372,137297.47837762028,139236.34316359687,141175.20794957344,143114.07273555,149404.52564717233,151401.55637672817,153398.58710628405,155395.61783583992,157392.64856539576,159389.67929495167,161386.71002450748,163383.74075406336,165380.77148361917,167377.80221317508,169374.83294273092,171371.8636722868,178569.96123389795,180626.90288534045,182683.844536783,184740.78618822555,186797.72783966808,188854.6694911106,190911.61114255313,192968.55279399568,195025.49444543821,197082.43609688076,199139.37774832328,201196.31939976578,209350.85888274462,211469.50878373045,213588.15868471624,215706.80858570206,217825.45848668783,219944.10838767368,222062.7582886595,224181.4081896453,226300.05809063112,228418.70799161689,230537.35789260274,232656.00779358853,241817.89742541156,244000.10682342693,246182.31622144231,248364.52561945771,250546.73501747311,252728.94441548848,254911.15381350386,257093.36321151923,259275.57260953463,261457.78200755003,263639.99140556541,265822.20080358081,276044.54250764404,278292.21818759991,280539.89386755577,282787.56954751164,285035.24522746744,287282.92090742325,289530.59658737917,291778.27226733498,294025.94794729084,296273.62362724671,298521.29930720251,300768.97498715838,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,null,"Себестоимость продаж","Все сервисы магазина","Соцсборы",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,5418449.6447703531,null,null,0,13.781249999999998,280.1569110576923,595.13798076923081,1004.9181490384615,1555.6911057692312,2290.6186658653842,3197.8224519230766,4265.4240865384618,5481.5451923076898,6834.3073918269229,8311.8323076923061,10199.308809374998,11941.466482211541,13775.425566706728,15275.121598557693,16770.368141826926,18188.744992788455,19457.831947716346,20505.208802884612,21349.497896394227,22009.321566346156,22503.302150841344,22850.061987980767,23760.270118341352,24017.906317024041,24207.034094881012,24372.420384374997,24558.832117968759,24811.036228124998,25122.453477187504,25486.504627499995,25896.610441406247,26346.191681249999,26828.669109374994,27337.463488124999,28701.975447239067,29259.91673128125,29824.634630109373,30389.352528937499,30954.070427765619,31518.788326593742,32083.506225421872,32648.224124249999,33212.942023078125,33777.659921906241,34342.377820734371,34907.095719562501,36535.968026942341,37117.627462735305,37699.286898528269,38280.946334321241,38862.605770114213,39444.265205907184,40025.924641700156,40607.584077493113,41189.243513286085,41770.902949079064,42352.562384872028,42934.221820665,44821.357694151695,45420.466913018448,46019.576131885209,46618.685350751977,47217.794569618731,47816.903788485499,48416.013007352245,49015.122226219006,49614.231445085752,50213.34066395252,50812.449882819274,51411.559101686034,53570.988370169383,54188.070865602131,54805.1533610349,55422.235856467662,56039.318351900423,56656.400847333178,57273.48334276594,57890.565838198701,58507.648333631463,59124.730829064225,59741.813324496979,60358.895819929734,62805.257664823381,63440.852635119132,64076.447605414869,64712.042575710613,65347.637546006343,65983.232516302101,66618.827486597846,67254.42245689359,67890.017427189334,68525.612397485063,69161.207367780822,69796.802338076552,72545.369227623465,73200.032047028071,73854.694866432692,74509.357685837313,75164.020505241933,75818.683324646539,76473.34614405116,77128.008963455766,77782.671782860387,78437.334602265008,79091.997421669614,79746.660241074234,82813.362752293207,83487.665456279967,84161.968160266726,84836.270864253485,85510.57356824023,86184.876272226975,86859.178976213749,87533.481680200493,88207.784384187253,88882.087088174012,89556.389792160757,90230.692496147516,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,"PL(-)",null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,981945273.18464589,null,null,9909.3312499999993,25443.653958333332,65642.573758012819,111659.23371794872,167761.53972756414,238217.39767628204,330570.03296467947,437751.80940076918,561252.30272461544,699962.39678525622,852772.97543173062,1018574.9225130768,1225643.8383579834,1418735.0499853191,1621727.9915294903,1795046.8645061797,1969327.0216432621,2137841.5762158809,2318661.9308073856,2456949.6929191737,2577562.1035603969,2682247.3896609177,2772753.7781505939,2850829.495959288,2989810.71029553,3063347.0526384446,3131909.478966801,3199678.6489116829,3270835.2221041764,3349559.858175362,3472772.2047189921,3565813.1332269614,3664641.1340384437,3768635.2040716372,3877174.3402447416,3989637.5394759551,4205882.7779803919,4327222.4717149669,4450673.4526053183,4575599.4465050241,4702000.4534140853,4828773.9494169783,5010167.8271570113,5138352.7607262591,5266537.6942955088,5394722.6278647576,5522907.5614340054,5651092.4950032542,5920480.3577906862,6051791.0062081702,6183101.6546256542,6314412.3030431401,6445722.9514606232,6577033.5998781081,6782792.8091833545,6915571.9172448767,7048351.025306398,7181130.1333679194,7313909.2414294407,7446688.3494909611,7764389.2287155455,7900402.7956004534,8036416.3624853622,8172429.9293702701,8308443.4962551771,8444457.0631400868,8676260.3377364911,8813801.6900350545,8951343.0423336197,9088884.394632183,9226425.7469307482,9363967.0992293097,9733025.9307750631,9873914.3530816175,10014802.775388172,10155691.19769473,10296579.620001284,10437468.042307843,10697090.171849854,10839568.102100777,10982046.032351699,11124523.962602625,11267001.892853547,11409479.823104475,11833098.400956213,11979040.020063035,12124981.639169861,12270923.258276688,12416864.877383512,12562806.496490333,12852123.353388762,12999718.696560908,13147314.039733052,13294909.382905195,13442504.726077339,13590100.069249483,14071644.507880678,14222824.312074676,14374004.11626867,14525183.920462664,14676363.724656658,14827543.528850654,15148537.344653748,15301437.683365304,15454338.022076858,15607238.360788412,15760138.699499967,15913039.038211517,16456047.576686393,16612657.452955339,16769267.329224285,16925877.20549323,17082487.081762176,17239096.958031122,17593861.861322992,17752261.781704009,17910661.702085018,18069061.622466035,18227461.542847048,18385861.463228062,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,"SF(-)",null,null,null,null,null,"Себестоимость","Размещения поставщика","Аутсорс внешних ИТ",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,92063788.501416236,null,null,1286.25,3987.3750000000005,6945.7499999999982,10161.374999999998,13634.25,17364.375,21778.785,26108.302500000002,30700.214999999997,35554.522499999999,40671.224999999999,46050.322500000002,52725.651299999998,58747.616549999999,65037.224699999999,71594.475749999998,78419.369699999996,85511.906550000014,94729.528025999985,102509.90712899998,110563.28198999996,118889.652609,127489.018986,136361.38112099995,148416.87379428002,158023.5945183,167908.77091548001,178072.40298582002,188514.49072932004,199235.03414598,214438.71390051598,225941.71775875561,237728.7464036184,249799.79983510441,262154.87805321364,274793.98105794593,293471.45102628763,306942.74665582599,320703.74756772007,334754.45376196981,349094.86523857521,363580.12935635832,385626.70134362433,400401.67074376316,415176.64014390198,429951.60954404081,444726.57894417975,459501.54834431858,483762.04809934652,498832.51688748825,513902.98567562987,528973.45446377154,544043.92325191316,559114.39204005478,585668.55804476037,601040.43620866479,616412.31437256932,631784.19253647374,647156.07070037827,662527.94886428269,691457.8235687511,707137.13929593365,722816.4550231162,738495.77075029875,754175.08647748129,769854.40220466396,801244.39229048311,817237.29433220928,833230.19637393556,849223.09841566184,865216.00045738788,881208.90249911405,915145.84063165751,931458.60071421822,947771.36079677893,964084.12087933964,980396.88096190034,996709.64104446105,1033282.8491495622,1049921.864433774,1066560.8797179859,1083199.8950021982,1099838.91028641,1116477.9255706221,1155779.2796719305,1172751.0752618266,1189722.870851723,1206694.6664416192,1223666.4620315153,1240638.2576214115,1282762.2542755334,1300073.4857772274,1317384.7172789215,1334695.9487806156,1352007.1802823099,1369318.411784004,1414362.2361514124,1432019.6922831405,1449677.1484148684,1467334.6045465963,1484992.0606783244,1502649.5168100523,1550713.1124006163,1568723.7176549786,1586734.3229093412,1604744.928163704,1622755.5334180666,1640766.1386724291,1691952.2788053271,1710323.0961647769,1728693.9135242268,1747064.7308836766,1765435.5482431261,1783806.3656025762,1838220.7266212662,1856958.9603279051,1875697.1940345443,1894435.4277411825,1913173.6614478217,1931911.8951544606,0,0,0,0,0,0,0,0,0,0,0,0,0]
[262,"BS(-)",null,null,null,null,null,"Себестоимость","Размещения поставщика","ФОТ производственного персонала",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,91287837.440188736,null,null,1378.125,4272.1875,7441.8749999999991,10887.187499999998,14608.125,18604.687499999996,22876.875,27424.687499999996,32248.124999999996,37347.1875,42721.874999999993,48372.1875,55927.068749999991,62314.678124999999,68986.18124999998,75941.578125,83180.868749999994,90704.053125000006,98511.131250000006,106602.10312500001,114976.96874999999,123635.72812500002,132578.38125000001,141804.92812499998,155854.82981249996,165942.99421874998,176323.56918749999,186996.55471875001,197961.95081249997,209219.75746874997,220769.97468749998,232612.60246874994,244747.64081249997,257175.08971875001,269894.94918749999,282907.2192187499,305098.256806875,319103.26069781242,333409.44746812503,348016.81711781252,362925.36964687495,377984.51361562498,393043.657584375,408102.80155312503,423161.94552187499,438221.08949062496,453280.23345937498,468339.37742812501,497900.47703878116,513411.39532659366,528922.31361440616,544433.23190221866,559944.15019003116,575455.06847784366,590965.98676565604,606476.90505346865,621987.82334128104,637498.74162909354,653009.65991690604,668520.57820471853,704552.44138730713,720528.68722375401,736504.93306020065,752481.17889664753,768457.42473309441,784433.67056954151,800409.91640598828,816386.16224243504,832362.40807888191,848338.65391532879,864314.89975177578,880291.14558822266,923155.4131674096,939610.9463789498,956066.47959049011,972522.01280203054,988977.54601357086,1005433.0792251109,1021888.6124366513,1038344.1456481916,1054799.6788597319,1071255.2120712723,1087710.7452828125,1104166.2784943527,1154240.4660570696,1171189.6652649562,1188138.8644728428,1205088.0636807294,1222037.2628886157,1238986.4620965021,1255935.6613043887,1272884.8605122752,1289834.0597201618,1306783.258928048,1323732.4581359345,1340681.6573438211,1398359.7822482586,1415817.457432382,1433275.1326165048,1450732.807800628,1468190.482984751,1485648.158168874,1503105.8333529974,1520563.5085371202,1538021.1837212436,1555478.8589053664,1572936.5340894894,1590394.2092736128,1656087.4409914678,1674068.8464311147,1692050.2518707612,1710031.6573104081,1728013.062750055,1745994.4681897017,1763975.8736293486,1781957.279068995,1799938.6845086419,1817920.0899482889,1835901.4953879355,1853882.9008275825,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263,"BS(-)",null,null,null,null,null,"Себестоимость","Размещения поставщика","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,27386351.232056633,null,null,413.4375,1281.65625,2232.5624999999995,3266.1562499999995,4382.4375,5581.4062499999991,6863.0625,8227.4062499999982,9674.4374999999982,11204.15625,12816.562499999998,14511.65625,16778.120624999996,18694.403437499997,20695.854374999992,22782.473437500001,24954.260624999999,27211.215937500001,29553.339375,31980.630937500002,34493.090624999997,37090.718437500007,39773.514374999999,42541.478437499994,46756.448943749987,49782.898265624994,52897.070756249996,56098.966415625,59388.585243749985,62765.927240624987,66230.992406249992,69783.780740624978,73424.292243749995,77152.526915625,80968.484756249993,84872.165765624974,91529.477042062499,95730.978209343724,100022.8342404375,104405.04513534375,108877.61089406248,113395.3540846875,117913.0972753125,122430.84046593751,126948.58365656249,131466.32684718748,135984.07003781249,140501.8132284375,149370.14311163433,154023.4185979781,158676.69408432185,163329.96957066559,167983.24505700934,172636.52054335308,177289.79602969679,181943.0715160406,186596.34700238431,191249.62248872806,195902.8979750718,200556.17346141554,211365.73241619213,216158.60616712619,220951.47991806018,225744.35366899424,230537.22741992833,235330.10117086244,240122.97492179647,244915.8486727305,249708.72242366456,254501.59617459861,259294.46992553273,264087.34367646679,276946.62395022286,281883.28391368495,286819.94387714704,291756.60384060914,296693.26380407123,301629.92376753327,306566.58373099536,311503.24369445746,316439.90365791955,321376.56362138171,326313.22358484374,331249.88354830578,346272.13981712086,351356.89957948687,356441.65934185282,361526.41910421877,366611.17886658473,371695.93862895062,376780.69839131657,381865.45815368259,386950.21791604854,392034.97767841438,397119.73744078033,402204.49720314634,419507.93467447755,424745.23722971458,429982.53978495143,435219.84234018839,440457.1448954253,445694.44745066221,450931.75000589923,456169.05256113602,461406.3551163731,466643.65767160989,471880.9602268468,477118.26278208382,496826.23229744029,502220.65392933437,507615.07556122832,513009.4971931224,518403.91882501647,523798.34045691049,529192.76208880451,534587.18372069846,539981.60535259254,545376.02698448661,550770.44861638069,556164.87024827476,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265,"SF(-)",null,null,null,null,null,"Себестоимость","Пользователь поставщика","Аутсорс внешних ИТ",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14449876.751872363,null,null,400.16666666666669,840.35,1320.5500000000002,1840.7666666666664,2401,3001.2500000000005,3714.3469999999998,4408.2360000000008,5142.942,5918.4650000000001,6734.8049999999994,7591.9619999999986,8659.7347200000022,9617.3015400000004,10616.501700000001,11657.335200000001,12739.80204,13863.90222,15330.228454799999,16561.742651999997,17835.722855999997,19152.169066799997,20511.081284399996,21912.459508799995,23823.429814800005,25339.466257559998,26898.818027256002,28501.485123887996,30147.467547455999,31836.765297960006,34240.765942908001,36052.212915371514,37907.841521309754,39807.651760722722,41751.643633610394,43739.817139972802,46687.615725406125,48805.683234184209,50968.816009106486,53177.014050172998,55430.277357383726,57683.540664594439,61135.540051241253,63433.868624596173,65732.1971979511,68030.525771306042,70328.854344660984,72627.182918015926,76424.021721198282,78768.316866020308,81112.612010842335,83456.907155664361,85801.202300486402,88145.497445308443,92299.588441933069,94690.76948965156,97081.950537370023,99473.131585088515,101864.31263280698,104255.49368052545,108779.60822280881,111218.61289148164,113657.6175601545,116096.62222882733,118535.62689750019,120974.631566173,125881.90895954276,128369.69372158905,130857.47848363534,133345.26324568165,135833.04800772795,138320.83276977425,143624.78988245697,146162.33033974419,148699.87079703144,151237.41125431863,153774.95171160589,156312.49216889311,162027.03327870389,164615.32454513691,167203.61581156988,169791.90707800281,172380.1983444358,174968.4896108688,181107.91649484783,183747.97358660941,186388.03067837105,189028.0877701327,191668.14486189434,194308.20195365592,200887.22422632587,203580.08245992273,206272.9406935196,208965.79892711647,211658.65716071331,214351.51539431018,221385.26110046526,224131.97649873406,226878.69189700286,229625.40729527164,232372.12269354044,235118.83809180927,242622.86455987964,245424.51426611384,248226.163972348,251027.81367858214,253829.46338481634,256631.1130910505,264621.41805323039,267479.10075358924,270336.7834539481,273194.46615430689,276052.14885466575,278909.83155502466,287402.86454049114,290317.70089485717,293232.53724922327,296147.37360358931,299062.20995795529,301977.04631232127,0,0,0,0,0,0,0,0,0,0,0,0,0]
[268,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[271,"PL(-)",null,null,null,null,null,"Себестоимость","Поставщик-магазин",null,null,3,"руб.",null,null,null,null,null,0,null,null,null,null,100789508.79002206,null,null,2791.3258333333333,5861.7842499999997,9211.375250000001,12840.098833333333,16747.954999999998,20934.943749999999,25908.796549999995,30748.901399999999,35873.718299999993,41283.247249999993,46977.488249999995,52956.441300000006,60404.839767999998,67084.22108850001,74054.010292499996,81314.207379999993,88864.812350999986,96705.825205500019,106932.80658381998,115522.97664179996,124409.35946039998,133591.95503961996,143070.76337946,152845.78447992,166176.26085907003,176751.11382282901,187628.10544269541,198807.23571866922,210288.50465075043,222071.912238939,238837.98895386222,251473.28901464719,264416.76712569519,277668.42328700627,291228.25749858038,305096.26976041758,325659.65957861516,340433.79471393843,355522.27315001324,370925.09488683956,386642.25992441754,402359.42496199551,426433.49295335641,442464.82727491122,458496.16159646591,474527.49591802078,490558.83023957547,506590.16456113022,533076.76533376717,549428.81335014047,565780.86136651365,582132.9093828866,598484.95739926002,614837.0054156332,643805.91594171617,660484.8256811389,677163.73542056163,693842.64515998424,710521.55489940697,727200.4646388297,758760.95885711664,775773.53640996688,792786.11396281712,809798.69151566713,826811.26906851726,843823.84662136761,878043.81116924714,895396.45565875794,912749.10014826886,930101.74463777989,947454.38912729057,964807.03361680149,1001808.0962558547,1019507.8859423541,1037207.6756288531,1054907.4653153524,1072607.2550018516,1090307.0446883508,1130155.0674953002,1148208.662822701,1166262.2581501021,1184315.8534775029,1202369.4488049038,1220423.0441323051,1263252.6944909079,1281667.4568012713,1300082.2191116344,1318496.9814219975,1336911.7437323604,1355326.5060427235,1401201.482757133,1419984.3444562904,1438767.2061554478,1457550.0678546049,1476332.9295537621,1495115.7912529195,1544184.5190648653,1563343.1359267121,1582501.7527885593,1601660.3696504061,1620818.9865122533,1639977.6033741001,1692301.4745511354,1711843.0620170836,1731384.6494830321,1750926.2369489807,1770467.8244149291,1790009.4118808778,1845751.359577934,1865683.8796597696,1885616.3997416042,1905548.9198234396,1925481.4399052747,1945413.95998711,2004632.9220565523,2024963.8847548948,2045294.8474532373,2065625.8101515796,2085956.7728499223,2106287.7355482643,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273,"SF(-)",null,null,null,null,null,"Себестоимость","Поставщик-магазин","Расходы на ИТ-инфраструктуру",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,16514144.859282702,null,null,457.33333333333331,960.40000000000009,1509.2,2103.7333333333336,2743.9999999999995,3430,4244.9679999999989,5037.9840000000004,5877.6480000000001,6763.96,7696.9199999999992,8676.5280000000002,9896.8396799999991,10991.201760000002,12133.144799999998,13322.668799999998,14559.773759999998,15844.45968,17520.261091200002,18927.705887999997,20383.683263999999,21888.193219199999,23441.235753599998,25042.810867199998,27226.776931199998,28959.390008639999,30741.506316864004,32573.125855871993,34454.248625664004,36384.874626240002,39132.303934752003,41202.529046138887,43323.24745292544,45494.459155111683,47716.164152697595,49988.362445683189,53357.275114749857,55777.923696210506,58250.075438978849,60773.730343054849,63348.888408438535,65924.046473822207,69869.188629989992,72495.849856681351,75122.511083372694,77749.172310064052,80375.83353675541,83002.494763446753,87341.739109940885,90020.933561166064,92700.128012391244,95379.322463616423,98058.516914841603,100737.71136606678,105485.24393363782,108218.0222738875,110950.80061413717,113683.57895438686,116416.35729463655,119149.13563488622,124319.55225463865,127106.9861616933,129894.42006874799,132681.85397580266,135469.28788285734,138256.72178991203,143865.038810906,146708.22139610178,149551.40398129757,152394.58656649332,155237.76915168911,158080.95173688486,164142.61700852227,167042.66324542198,169942.70948232163,172842.75571922134,175742.80195612102,178642.84819302071,185173.75231851879,188131.79948015645,191089.84664179411,194047.8938034318,197005.94096506949,199963.98812670718,206980.4759941118,209997.68409898222,213014.89220385265,216032.10030872308,219049.30841359354,222066.51651846396,229585.39911580103,232662.95138276886,235740.50364973675,238818.05591670453,241895.60818367236,244973.16045064025,253011.72697196028,256150.83028426743,259289.93359657467,262429.03690888191,265568.14022118913,268707.24353349628,277283.27378271957,280485.15916127292,283687.04453982622,286888.92991837958,290090.81529693294,293292.7006754863,302424.47777512041,305690.40086124477,308956.32394736918,312222.24703349365,315488.17011961801,318754.09320574248,328460.41661770415,331791.65816555102,335122.89971339802,338454.14126124489,341785.38280909177,345116.62435693864,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,"BS(-)",null,null,null,null,null,"Себестоимость","Поставщик-магазин","ФОТ производственного персонала",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,40942.4218442985,null,null,1.2249999999999999,2.5724999999999998,4.0425000000000004,5.6350000000000007,7.35,9.1875000000000018,11.147499999999997,13.229999999999999,15.434999999999999,17.762499999999996,20.212499999999999,22.785,26.244399999999999,29.146425000000001,32.174624999999992,35.329000000000001,38.609549999999999,42.016275000000014,45.549175000000005,49.208249999999992,52.993499999999997,56.904925000000006,60.942524999999996,65.10629999999999,71.478137500000003,76.026746249999988,80.705315249999998,85.513844500000005,90.452334000000008,95.520783749999993,100.71919375,106.04756400000001,111.5058945,117.09418525,122.81243624999996,128.66064750000001,138.67798357000001,144.96935927249999,151.39459403250001,157.95368785000002,164.64664072499997,171.33959359999997,178.032546475,184.72549934999998,191.41845222499998,198.11140509999998,204.80435797500002,211.49731084999999,224.73597163675001,231.62971309799997,238.52345455924996,245.4171960205,252.31093748174996,259.20467894299998,266.09842040424996,272.99216186550001,279.88590332675,286.77964478799998,293.67338624924997,300.56712771050002,316.68469524690238,323.7852489519899,330.88580265707742,337.98635636216494,345.08691006725246,352.18746377233998,359.28801747742745,366.38857118251497,373.48912488760249,380.58967859268989,387.69023229777741,394.79078600286488,413.94807989919104,421.26165021543119,428.57522053167133,435.88879084791142,443.20236116415157,450.51593148039166,457.82950179663175,465.14307211287183,472.45664242911198,479.77021274535218,487.08378306159233,494.39735337783242,516.76225140489476,524.29522883062214,531.8282062563494,539.36118368207667,546.89416110780405,554.42713853353132,561.9601159592587,569.49309338498597,577.02607081071324,584.55904823644062,592.092025662168,599.62500308789527,625.37271992903118,633.1316866775303,640.89065342602953,648.64962017452865,656.40858692302788,664.167553671527,671.92652042002612,679.68548716852524,687.44445391702436,695.20342066552359,702.96238741402283,710.72135416252183,740.03473053835182,748.02646628930574,756.01820204025978,764.00993779121404,772.00167354216796,779.99340929312223,787.98514504407638,795.97688079503052,803.96861654598467,811.96035229693871,819.95208804789286,827.94382379884701,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278,"PL(-)",null,null,null,null,null,"Себестоимость","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,0,null,null,null,null,65497537.822686307,null,null,1875.5770833333331,3938.711875,6189.4043750000001,8627.654583333333,11253.462499999998,14066.828125,17258.150758333333,20482.200900000003,23895.90105,27499.251208333331,31292.251375,35274.901550000002,40408.666601333331,44876.932619750005,49539.471073749999,54396.281963333335,59447.365288499997,64692.721049250016,70918.184485703328,76615.213156299986,82508.691091399989,88598.618291003339,94884.99475510999,101367.82048371999,110677.90782907834,117721.04741820152,124965.4195670139,132411.02427551552,140057.86154370641,147905.93137158651,157710.43268564105,166053.82331804271,174600.71128294198,183351.09658033878,192304.97921023326,201462.35917262532,215951.31820051113,225748.33746250346,235753.80394283601,245967.71764150879,256390.07855852187,266812.43947553495,280368.63900021673,290908.8133987211,301448.98779722548,311989.16219572985,322529.33659423422,333069.51099273859,351959.20900970593,362755.5037646048,373551.79851950379,384348.09327440272,395144.38802930166,405940.68278420065,421468.30098024069,432387.1688812832,443306.03678232571,454224.90468336828,465143.77258441073,476062.64048545336,498802.90485590941,509986.82648945,521170.7481229906,532354.66975653113,543538.59139007167,554722.51302361221,572359.20478028897,583670.65151507733,594982.0982498657,606293.54498465394,617604.99171944219,628916.43845423055,655753.58217207203,667339.33450726757,678925.08684246324,690510.8391776589,702096.59151285444,713682.34384805011,733573.68360341445,745292.11305394815,757010.54250448197,768728.97195501579,780447.40140554961,792165.83085608343,823358.94655859494,835361.26356382226,847363.58056904958,859365.8975742769,871368.2145795041,883370.53158473154,905670.42899147607,917810.78326750128,929951.13754352648,942091.4918195518,954231.84609557677,966372.20037160197,1002193.7712336408,1014627.9371298398,1027062.1030260387,1039496.2689222378,1051930.4348184369,1064364.6007146358,1089235.7369790305,1101813.5168517677,1114391.2967245046,1126969.0765972415,1139546.8564699788,1152124.6363427157,1192861.1750459305,1205743.0451868151,1218624.9153276996,1231506.7854685844,1244388.6556094694,1257270.5257503542,1284884.8116365918,1297916.0977586668,1310947.3838807414,1323978.6700028167,1337009.9561248915,1350041.2422469666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[283,"BS(-)",null,null,null,null,null,"Себестоимость","Все сервисы поставщика","ФОТ производственного персонала",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,21324178.043905471,null,null,638.02083333333326,1339.84375,2105.4687500000005,2934.8958333333335,3828.125,4785.15625,5805.989583333333,6890.625,8039.0625000000018,9251.3020833333321,10527.34375,11867.1875,13668.958333333332,15180.429687500004,16757.6171875,18400.520833333332,20109.140625,21883.476562500004,23723.528645833332,25629.296875,27600.78125,29637.981770833336,31740.898437500004,33909.53125,37228.196614583336,39597.263671875,42034.018359374997,44538.460677083334,47110.590625000004,49750.408203125,52457.913411458336,55233.106250000004,58075.986718750006,60986.554817708333,63964.810546875,67010.75390625,72228.116442708342,75504.874621093768,78851.351058593762,82267.545755208339,85753.458710937499,89239.371666666659,92725.284622395848,96211.197578125008,99697.110533854153,103183.02348958334,106668.9364453125,110154.84940104166,117049.98522747395,120640.47557187499,124230.96591627604,127821.45626067706,131411.94660507812,135002.43694947916,138592.9272938802,142183.41763828124,145773.90798268229,149364.39832708333,152954.88867148437,156545.37901588544,164939.94544109504,168638.1504958281,172336.35555056119,176034.56060529425,179732.76566002733,183430.97071476042,187129.17576949348,190827.38082422654,194525.58587895962,198223.79093369268,201921.99598842574,205620.20104315886,215597.95828082869,219407.10948720374,223216.26069357884,227025.41189995388,230834.56310632892,234643.71431270402,238452.86551907906,242262.01672545413,246071.1679318292,249880.31913820427,253689.47034457931,257498.62155095441,269147.00594004936,273070.43168261566,276993.85742518201,280917.2831677483,284840.7089103146,288764.13465288089,292687.56039544725,296610.98613801354,300534.41188057989,304457.83762314619,308381.26336571254,312304.68910827884,325714.95829637046,329756.08681121375,333797.21532605705,337838.34384090034,341879.4723557437,345920.60087058693,349961.72938543028,354002.85790027364,358043.98641511687,362085.11492996017,366126.24344480352,370167.37195964676,385434.75548872491,389597.11785901344,393759.48022930202,397921.84259959066,402084.20496987924,406246.56734016782,410408.92971045646,414571.2920807451,418733.65445103362,422896.01682132238,427058.3791916109,431220.74156189949,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,"PL(-)",null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,0,null,null,null,null,468418825.29851127,null,null,0,1145.9437499999999,23295.714194711545,49487.140096153853,83561.336754807708,129359.41947115383,192493.12127971151,268730.38024269225,358446.74115115387,460643.99946923065,574323.95066105761,698488.3901907691,852643.77000232507,998285.00058654242,1151600.6631534663,1276972.5390672118,1401972.4457828659,1520546.1852480578,1643995.2416794079,1732488.2747556784,1803822.3913243297,1859570.9956222363,1901307.4918862723,1930605.2843533128,1997015.1399376236,2018669.0768164031,2034564.9834656958,2048465.4535534766,2064133.0807477226,2085330.458716407,2134139.1909175226,2165065.1443912149,2199903.4172802549,2238095.1068110201,2279081.3102098899,2322303.1247032438,2425413.4187439485,2472561.3329937789,2520281.8939753883,2568002.4549569967,2615723.0159386061,2663443.5769202155,2740362.2858040319,2788596.7780441875,2836831.270284343,2885065.7625244986,2933300.2547646542,2981534.7470048098,3104198.6313410373,3153618.053406538,3203037.4754720395,3252456.8975375416,3301876.3196030431,3351295.7416685447,3437509.2457882008,3487463.361935094,3537417.4780819872,3587371.59422888,3637325.7103757733,3687279.826522666,3828949.8152129692,3880129.8608627589,3931309.9065125501,3982489.9521623398,4033669.9978121296,4084850.0434619198,4180986.200748208,4232722.5421202788,4284458.8834923487,4336195.2248644186,4387931.5662364885,4439667.9076085575,4601516.4946052572,4654521.2154001258,4707525.9361949954,4760530.656989865,4813535.3777847337,4866540.0985796042,4973262.3987546051,5026845.8896189332,5080429.3804832622,5134012.8713475922,5187596.3622119213,5241179.8530762512,5424439.2423623828,5479335.0652172174,5534230.888072052,5589126.7109268876,5644022.5337817222,5698918.3566365559,5816927.7776416698,5872425.7528767707,5927923.7281118724,5983421.7033469724,6038919.6785820732,6094417.6538171731,6300382.5765835857,6357238.3933618041,6414094.2101400215,6470950.026918239,6527805.8436964573,6584661.6604746738,6714698.6168055916,6772180.9129202385,6829663.2090348853,6887145.5051495312,6944627.801264178,7002110.097378823,7232140.7573569259,7291028.0178934317,7349915.2784299403,7408802.5389664471,7467689.7995029548,7526577.0600394625,7669423.4473860413,7728962.4970241711,7788501.546662298,7848040.596300425,7907579.6459385538,7967118.6955766818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,"SF(-)",null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Прочее",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,4214742.445122418,null,null,0,9.9749999999999996,202.78024038461541,430.76653846153846,727.36932692307698,1126.0240384615383,1691.1310378846151,2360.9066330769228,3149.1016684615383,4046.946507692307,5045.6715144230766,6136.5070523076902,7456.8971546999992,8730.6197996769224,10071.460099211536,11167.914700384616,12261.116200846156,13298.116893923076,14510.488454401151,15291.559531855382,15921.179891228765,16413.236959585844,16781.618163991148,17040.210931509228,17546.960742988704,17737.225089384679,17876.895963366173,17999.033746931997,18136.698822080998,18322.951570811998,18923.991890282137,19198.220719978941,19507.1411486133,19845.79723347984,20209.233031873202,20592.492601088015,21410.432398387304,21826.632466783773,22247.887596739711,22669.142726695653,23090.397856651591,23511.652986607529,24411.566278894737,24841.246511449797,25270.926744004853,25700.606976559917,26130.287209114973,26559.967441670029,27529.440627709599,27967.71446491576,28405.988302121914,28844.262139328075,29282.535976534236,29720.809813740398,30762.265323965483,31209.304637915771,31656.343951866053,32103.383265816334,32550.422579766619,32997.4618937169,34113.391231820526,34569.371332049821,35025.351432279116,35481.331532508404,35937.311632737685,36393.29173296698,37586.25726986018,38051.356972094058,38516.456674327936,38981.556376561806,39446.656078795677,39911.755781029562,41184.3925929287,41658.794289207253,42133.195985485814,42607.59768176436,43081.999378042914,43556.401074321468,44911.418826012021,45395.308556216143,45879.198286420266,46363.088016624388,46846.97774682851,47330.867477032632,48771.052351381491,49264.619876189696,49758.1874009979,50251.754925806112,50745.322450614316,51238.88997542252,52767.106650235321,53270.545525539696,53773.98440084407,54277.423276148431,54780.862151452813,55284.301026757166,56903.494700102783,57417.002352913238,57930.510005723692,58444.017658534154,58957.525311344609,59471.032964155071,61184.231429304848,61708.009235171514,62231.787041038166,62755.564846904832,63279.342652771513,63803.120458638165,65613.436229794926,66147.689591778922,66681.942953762918,67216.196315746914,67750.449677730925,68284.703039714921,70195.335529732896,70740.27395895659,71285.212388180254,71830.150817403934,72375.089246627613,72920.027675851292,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,"BS(-)",null,null,null,null,null,"Себестоимость","Аккаунт и аналитика магазина","Соцсборы",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,48766046.802933156,null,null,0,124.03125,2521.4121995192313,5356.2418269230775,9044.2633413461554,14001.219951923076,20615.567992788459,28780.402067307692,38388.816778846151,49333.906730769217,61508.766526442312,74806.490769230746,91793.779284374978,107473.19833990386,123978.83010036057,137476.09438701926,150933.31327644235,163698.70493509615,175120.48752944713,184546.87922596154,192145.48106754807,198083.89409711541,202529.71935757209,205650.55789182693,213842.43106507207,216161.15685321629,217863.30685392904,219351.78345937494,221029.48906171872,223299.326053125,226102.08129468746,229378.54164749992,233069.4939726562,237115.72513124999,241458.02198437494,246037.17139312494,258317.77902515157,263339.2505815312,268421.71167098434,273504.17276043742,278586.63384989055,283669.09493934369,288751.55602879683,293834.01711824996,298916.47820770304,303998.93929715618,309081.40038660943,314163.86147606256,328823.71224248112,334058.64716461784,339293.5820867545,344528.51700889127,349763.45193102799,354998.3868531647,360233.32177530136,365468.25669743813,370703.19161957485,375938.12654171151,381173.06146384834,386407.99638598494,403392.21924736531,408784.20221716614,414176.18518696702,419568.16815676785,424960.15112656861,430352.13409636938,435744.11706617021,441136.10003597109,446528.08300577191,451920.06597557268,457312.04894537351,462704.03191517433,482138.89533152449,487692.63779041939,493246.38024931413,498800.12270820898,504353.86516710377,509907.60762599879,515461.35008489358,521015.09254378831,526568.8350026831,532122.57746157807,537676.31992047292,543230.06237936777,565247.31898341049,570967.67371607211,576688.02844873385,582408.38318139559,588128.73791405733,593849.09264671896,599569.44737938058,605289.80211204232,611010.15684470406,616730.5115773658,622450.86631002731,628171.22104268905,652908.32304861129,658800.28842325287,664692.25379789446,670584.21917253581,676476.18454717728,682368.14992181887,688260.11529646046,694152.08067110204,700044.04604574351,705936.0114203851,711827.97679502657,717719.94216966804,745320.26477063878,751388.98910651961,757457.71344240045,763526.43777828128,769595.162114162,775663.88645004283,781732.61078592355,787801.3351218045,793870.05945768522,799938.78379356593,806007.50812944665,812076.23246532748,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,"SF(-)",null,null,null,null,null,"Себестоимость","Все сервисы магазина","Аутсорс внешних ИТ",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,23415235.806235656,null,null,0,55.416666666666657,1126.5568910256409,2393.1474358974356,4040.9407051282051,6255.6891025641035,9395.1724326923049,13116.147961538461,17495.00926923077,22483.036153846147,28031.508413461539,34091.705846153847,41427.206415000001,48503.443331538474,55952.556106730786,62043.97055769233,68117.312226923095,73878.42718846153,80613.824746673068,84953.108510307677,88450.999395715364,91184.649775476923,93231.212022173058,94667.838508384608,97483.115238826169,98540.139385470466,99316.08868536762,99994.631927399998,100759.43790045001,101794.17539340002,105133.28827934522,106656.78177766078,108373.006381185,110254.42907488799,112273.51684373998,114402.73667271118,118946.84665770727,121259.06925990984,123599.37553744286,125939.68181497585,128279.98809250885,130620.29437004184,135619.81266052631,138006.92506360996,140394.03746669361,142781.14986977729,145168.26227286094,147555.37467594459,152941.33682060885,155376.19147175419,157811.04612289951,160245.90077404483,162680.75542519017,165115.61007633552,170901.47402203045,173385.0257661987,175868.57751036694,178352.12925453519,180835.68099870344,183319.23274287165,189518.84017678071,192052.06295583234,194585.28573488392,197118.50851393552,199651.73129298716,202184.95407203873,208812.54038811207,211396.4276227447,213980.31485737735,216564.20209201,219148.08932664263,221731.97656127528,228802.18107182611,231437.74605115139,234073.31103047667,236708.87600980196,239344.44098912724,241980.00596845258,249507.88236673339,252196.15864564519,254884.43492455699,257572.71120346876,260260.98748238056,262949.26376129233,270950.29084100825,273692.33264549827,276434.3744499883,279176.41625447833,281918.45805896842,284660.49986345839,293150.59250130737,295947.4751418872,298744.35778246698,301541.24042304687,304338.12306362664,307135.00570420647,316130.52611168212,318983.34640507353,321836.16669846495,324688.98699185636,327541.80728524784,330394.62757863925,339912.39682947134,342822.27352873061,345732.15022798983,348642.0269272491,351551.90362650837,354461.78032576764,364519.09016552736,367487.16439877177,370455.23863201623,373423.3128652607,376391.38709850516,379359.46133174957,389974.08627629391,393001.52199420321,396028.95771211252,399056.39343002188,402083.82914793119,405111.26486584055,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[298,"BS(-)",null,null,null,null,null,"Себестоимость","Все сервисы магазина","Соцсборы",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,5418449.6447703531,null,null,0,13.781249999999998,280.1569110576923,595.13798076923081,1004.9181490384615,1555.6911057692312,2290.6186658653842,3197.8224519230766,4265.4240865384618,5481.5451923076898,6834.3073918269229,8311.8323076923061,10199.308809374998,11941.466482211541,13775.425566706728,15275.121598557693,16770.368141826926,18188.744992788455,19457.831947716346,20505.208802884612,21349.497896394227,22009.321566346156,22503.302150841344,22850.061987980767,23760.270118341352,24017.906317024041,24207.034094881012,24372.420384374997,24558.832117968759,24811.036228124998,25122.453477187504,25486.504627499995,25896.610441406247,26346.191681249999,26828.669109374994,27337.463488124999,28701.975447239067,29259.91673128125,29824.634630109373,30389.352528937499,30954.070427765619,31518.788326593742,32083.506225421872,32648.224124249999,33212.942023078125,33777.659921906241,34342.377820734371,34907.095719562501,36535.968026942341,37117.627462735305,37699.286898528269,38280.946334321241,38862.605770114213,39444.265205907184,40025.924641700156,40607.584077493113,41189.243513286085,41770.902949079064,42352.562384872028,42934.221820665,44821.357694151695,45420.466913018448,46019.576131885209,46618.685350751977,47217.794569618731,47816.903788485499,48416.013007352245,49015.122226219006,49614.231445085752,50213.34066395252,50812.449882819274,51411.559101686034,53570.988370169383,54188.070865602131,54805.1533610349,55422.235856467662,56039.318351900423,56656.400847333178,57273.48334276594,57890.565838198701,58507.648333631463,59124.730829064225,59741.813324496979,60358.895819929734,62805.257664823381,63440.852635119132,64076.447605414869,64712.042575710613,65347.637546006343,65983.232516302101,66618.827486597846,67254.42245689359,67890.017427189334,68525.612397485063,69161.207367780822,69796.802338076552,72545.369227623465,73200.032047028071,73854.694866432692,74509.357685837313,75164.020505241933,75818.683324646539,76473.34614405116,77128.008963455766,77782.671782860387,78437.334602265008,79091.997421669614,79746.660241074234,82813.362752293207,83487.665456279967,84161.968160266726,84836.270864253485,85510.57356824023,86184.876272226975,86859.178976213749,87533.481680200493,88207.784384187253,88882.087088174012,89556.389792160757,90230.692496147516,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,"Списание на себестоимость","Аутсорс внешних ИТ",null,null,1,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,454200769.22321379,null,null,4830.5833333333339,11984.641666666666,29907.618910256409,50396.782692307694,75309.657051282047,106503.76602564102,148629.01132692309,196314.15811538461,251202.07969230771,312805.57403846149,380637.43913461536,454210.47296153841,543698.22297,628963.86350538465,718594.65796730772,795284.86452692316,872430.73860923096,947090.74095461552,1036649.7989495307,1098730.7128640767,1153046.8212431534,1200369.647812569,1241470.7162981303,1277121.5504256457,1334255.5473993418,1367860.2609399648,1399316.3317248526,1430460.4476428279,1463129.2965827165,1499159.5664333401,1569046.952188296,1611829.1356429397,1657213.9779756407,1704926.1490360999,1754690.3186740198,1806231.1567391027,1896458.7997426714,1951812.3479005559,2008135.5875942349,2065147.6820704031,2122848.6313290619,2180694.4332288988,2283311.03983131,2342313.7577691432,2401316.4757069768,2460319.19364481,2519321.9115826436,2578324.6295204768,2690073.8944074772,2750256.666704067,2810439.4390006568,2870622.2112972476,2930804.9835938374,2990987.7558904276,3112193.9387507583,3173580.36649328,3234966.7942358023,3296353.221978324,3357739.6497208457,3419126.0774633675,3550122.7553100078,3612736.91160738,3675351.0679047531,3737965.2242021249,3800579.3804994971,3863193.5367968697,4004323.8469561255,4068190.2863794453,4132056.7258027648,4195923.1652260851,4259789.604649405,4323656.0440727249,4475272.9331659665,4540416.7013777522,4605560.4695895379,4670704.2378013255,4735848.0060131112,4800991.7742248969,4963458.2532854173,5029904.8968614377,5096351.5404374609,5162798.1840134822,5229244.8275895044,5295691.4711655257,5469380.8770363787,5537156.4534839224,5604932.0299314642,5672707.606379007,5740483.1828265488,5808258.7592740916,5993555.0224360637,6062686.1104125585,6131817.1983890515,6200948.2863655435,6270079.3743420374,6339210.4623185312,6536508.3813009253,6607022.0910369493,6677535.8007729724,6748049.5105089955,6818563.2202450186,6889076.9299810408,7098782.4525114065,7170706.4364421498,7242630.4203728931,7314554.4043036383,7386478.3882343816,7458402.3721651239,7680932.8832177836,7754295.3468271419,7827657.8104364993,7901020.2740458595,7974382.7376552159,8047745.2012645751,8283529.8181714108,8358359.5310529582,8433189.2439345028,8508018.9568160493,8582848.6696975939,8657678.3825791385,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,null,"Списание на себестоимость","Расходы на ИТ-инфраструктуру",null,null,2,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,90840153.844642729,null,null,966.11666666666656,2396.9283333333337,5981.5237820512812,10079.356538461538,15061.931410256411,21300.753205128203,29725.802265384613,39262.831623076927,50240.415938461534,62561.114807692305,76127.487826923083,90842.09459230768,108739.64459399998,125792.77270107693,143718.93159346152,159056.97290538464,174486.14772184618,189418.14819092306,207329.95978990616,219746.14257281533,230609.36424863068,240073.9295625138,248294.14325962611,255424.31008512917,266851.10947986832,273572.05218799296,279863.26634497044,286092.08952856553,292625.85931654327,299831.91328666802,313809.39043765917,322365.82712858799,331442.79559512803,340985.22980721993,350938.06373480399,361246.23134782055,379291.75994853431,390362.46958011115,401627.11751884699,413029.53641408065,424569.72626581247,436138.88664577971,456662.20796626195,468462.7515538286,480263.2951413953,492063.838728962,503864.38231652876,515664.92590409546,538014.77888149547,550051.33334081341,562087.88780013146,574124.44225944951,586160.99671876756,598197.55117808562,622438.78775015171,634716.07329865592,646993.35884716047,659270.6443956648,671547.92994416924,683825.21549267345,710024.55106200161,722547.38232147601,735070.21358095051,747593.0448404249,760115.87609989941,772638.70735937392,800864.76939122519,813638.05727588921,826411.34516055323,839184.63304521702,851957.92092988093,864731.20881454484,895054.58663319319,908083.34027555049,921112.09391790768,934140.84756026487,947169.60120262217,960198.35484497948,992691.65065708337,1005980.9793722875,1019270.3080874921,1032559.6368026964,1045848.9655179009,1059138.2942331054,1093876.175407276,1107431.2906967844,1120986.405986293,1134541.5212758014,1148096.6365653097,1161651.7518548183,1198711.0044872132,1212537.222082512,1226363.4396778105,1240189.6572731091,1254015.8748684076,1267842.0924637062,1307301.6762601852,1321404.4182073898,1335507.1601545946,1349609.9021017989,1363712.644049004,1377815.3859962083,1419756.4905022813,1434141.2872884304,1448526.0840745787,1462910.8808607273,1477295.6776468761,1491680.4744330249,1536186.5766435568,1550859.0693654283,1565531.5620873,1580204.0548091717,1594876.5475310434,1609549.0402529151,1656705.9636342826,1671671.9062105916,1686637.8487869008,1701603.7913632097,1716569.7339395189,1731535.6765158281,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[308]
[311,"BS",null,null,null,null,null,"Незавершенное производство","Расходы на ИТ-инфраструктуру",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1.1368683772161603E-13,0,1.8189894035458565E-12,3.637978807091713E-12,7.2759576141834259E-12,7.2759576141834259E-12,1.4551915228366852E-11,0,0,0,0,0,0,0,0,0,0,0,0,0,2.3283064365386963E-10,0,0,0,0,0,0,0,0,0,0,0,0,9.3132257461547852E-10,9.3132257461547852E-10,9.3132257461547852E-10,9.3132257461547852E-10,9.3132257461547852E-10,9.3132257461547852E-10,9.3132257461547852E-10,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,1.862645149230957E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,0,0,0,0,0,0,0,0,0,0,0,0,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,7.4505805969238281E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[316]
[319,"PL",null,null,null,null,null,"Валовая прибыль","Пользователь поставщика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,-33802710.457216561,null,null,-1129.3274999999999,-2368.2263499999999,-3716.2163500000001,-5172.8172999999988,-6737.5489999999991,-8409.9312500000015,-10278.336856666667,-12181.178520000003,-14191.206539999999,-16307.940716666664,-18530.900849999987,-20859.606739999996,-23567.855438400002,-26135.092206299996,-28807.568611499995,-31584.780443999993,-34466.223493799989,-37451.3935509,-40906.509517355997,-44127.080710439994,-47450.882134319982,-50877.40957899599,-54406.158834467984,-58036.625690736,-62423.115830306,-66292.258931098215,-70262.192514127324,-74332.38715889334,-78502.313444896339,-82771.441951636196,-87958.336090972734,-92611.615806753223,-97378.390149747866,-102258.65911995672,-107252.42271737965,-112359.68094201681,-118721.16084587044,-124107.15945567349,-129607.75378057869,-135222.94382058602,-140952.72957569564,-146682.51533080512,-153874.75910282676,-159659.52448263229,-165444.28986243784,-171229.05524224334,-177013.82062204892,-182798.58600185439,-190306.41673041493,-196144.03687551973,-201981.65702062449,-207819.27716572926,-213656.89731083394,-219494.51745593874,-227540.08854024264,-233434.90948688117,-239329.73043351949,-245224.55138015794,-251119.37232679638,-257014.19327343488,-265156.46186236577,-271101.67401174607,-277046.88616112649,-282992.0983105069,-288937.31045988714,-294882.52260926762,-303839.0274827783,-309843.75134607445,-315848.47520937031,-321853.19907266647,-327857.92293596239,-333862.64679925825,-342564.11581566179,-348616.48535304086,-354668.85489042004,-360721.22442779917,-366773.59396517836,-372825.96350255754,-382754.27383601543,-388868.55936055258,-394982.84488508949,-401097.13040962646,-407211.41593416349,-413325.70145870064,-422499.48463824997,-428658.36925396777,-434817.25386968575,-440976.13848540373,-447135.02310112165,-453293.90771683957,-464258.32985326555,-470481.63186202262,-476704.93387077964,-482928.23587953625,-489151.53788829333,-495374.83989705011,-504921.38086963119,-511185.91413104109,-517450.44739245082,-523714.98065386066,-529979.51391527033,-536244.04717668041,-548312.49994324811,-554644.05306037562,-560975.60617750348,-567307.15929463087,-573638.71241175849,-579970.265528886,-589776.24315920775,-596145.31705941528,-602514.39095962269,-608883.4648598301,-615252.53876003751,-621621.61266024481,-634865.81390828383,-641304.61526638002,-647743.41662447597,-654182.2179825725,-660621.01934066846,-667059.82069876452,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321,"PL",null,null,null,null,null,"Валовая прибыль","Все сервисы поставщика",null,null,4,"руб.",null,null,null,null,null,null,null,null,null,null,91761605.243980393,null,null,3498.0895833333338,7369.9981249999992,11619.155624999998,16248.992083333338,21262.937500000004,26664.421875,32266.47590833333,38417.759099999988,44964.778950000007,51910.965458333332,59259.748625,67014.558450000011,74217.360065333327,82688.197380249985,91570.728926250013,100868.38470333334,110584.59471149999,120722.78895075002,130500.56218096334,141429.88684370002,152789.30890860001,164582.25837566331,176812.16524489003,189482.45951627998,199965.75883758831,213359.70258179848,227199.54043298605,241488.70239115111,256230.61845629363,271428.71862841345,285331.23398102564,300426.17668195732,315889.28871705802,331720.57008632791,347920.02078976674,364487.64082737465,376295.34846615558,393366.66253749654,410801.19605716399,428598.94902515796,446759.92144147813,464920.89385779842,479948.0276664499,497991.18660127878,516034.34553610778,534077.50447093672,552120.66340576578,570163.82234059484,579857.45765696082,597644.4962353952,615431.53481382958,633218.57339226408,651005.61197069834,668792.65054913284,681848.36568642606,699512.83111871686,717177.29655100778,734841.76198329846,752506.22741558927,770170.69284788007,776013.76181075734,793413.17351055006,810812.58521034289,828211.99691013561,845611.40860992833,863010.82030972128,873957.46188637777,891229.34848492267,908501.23508346756,925773.12168201257,943045.00828055758,960316.89487910271,962063.08449459448,979060.66549273219,996058.24649087002,1013055.8274890076,1030053.4084871456,1047050.9894852834,1055742.9830632522,1072607.8869460518,1089472.7908288515,1106337.694711651,1123202.5985944504,1140067.5024772501,1137457.7201080718,1154038.7364361777,1170619.7527642839,1187200.7690923898,1203781.785420496,1220362.801748602,1226646.2376751909,1243089.2167324987,1259532.195789807,1275975.1748471153,1292418.1539044231,1308861.1329617314,1301622.8954330261,1317772.0628701602,1333921.2303072948,1350070.3977444293,1366219.5651815631,1382368.7326186977,1386080.9296876364,1402086.4831482323,1418092.0366088289,1434097.5900694255,1450103.1435300212,1466108.6969906178,1453955.4916207364,1469656.9548131849,1485358.4180056339,1501059.8811980826,1516761.3443905306,1532462.8075829793,1533431.8550300752,1548983.9022413332,1564535.9494525921,1580087.9966638503,1595640.0438751085,1611192.0910863669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[322,"PL",null,null,null,null,null,"Валовая прибыль","Аккаунт и аналитика магазина",null,null,5,"руб.",null,null,null,null,null,null,null,null,null,null,252594382.21608877,null,null,0,921.27525000000014,18817.686128365378,40163.991888461525,68138.81006826926,105979.60456730767,154752.45183259613,217060.87872807699,290885.67346730764,375566.24166923063,470426.85703125014,574776.66132923064,667405.00793767488,785097.6597626888,909931.57706961036,1013716.6161250963,1118132.4065709808,1218323.9493442494,1291990.9937513613,1367876.5442750908,1430799.270544901,1481824.576922379,1522040.8998906503,1552559.7080543789,1526538.1394623762,1550300.6630220583,1569775.241463535,1587816.657446523,1607333.4487522771,1631287.9082835927,1636670.1590824779,1660387.255608785,1687104.7077197451,1716393.8931889799,1747826.1897901101,1780972.9752967558,1757193.8562560515,1791352.1670062211,1825925.3560246117,1860498.5450430033,1895071.7340613939,1929644.9230797845,1935019.9641959681,1969079.2219558125,2003138.479715657,2037197.7374755014,2071256.9952353458,2105316.2529951902,2064946.1186589627,2097820.446593462,2130694.7745279605,2163569.1024624584,2196443.4303969569,2229317.7583314553,2225398.0042117992,2257737.638064906,2290077.2719180128,2322416.90577112,2354756.5396242267,2387096.173477334,2327719.9347870308,2358833.6391372411,2389947.3434874499,2421061.0478376602,2452174.7521878704,2483288.4565380802,2469446.049251792,2500003.4578797212,2530560.8665076513,2561118.2751355814,2591675.6837635115,2622233.0923914425,2542678.2553947428,2571967.2845998742,2601256.3138050046,2630545.343010135,2659834.3722152663,2689123.4014203958,2664694.8512453949,2693405.1103810668,2722115.3695167378,2750825.6286524078,2779535.8877880787,2808246.1469237488,2707280.5076376172,2734678.4347827826,2762076.361927948,2789474.2890731124,2816872.2162182778,2844270.1433634441,2808554.4723583302,2835350.2471232293,2862146.0218881276,2888941.7966530276,2915737.5714179268,2942533.3461828269,2818862.1734164143,2844300.1066381959,2869738.0398599785,2895175.973081761,2920613.9063035427,2946051.8395253262,2898308.6331944084,2923120.0870797615,2947931.5409651147,2972742.9948504688,2997554.448735822,3022365.902621177,2874628.9926430741,2898035.4821065683,2921441.9715700597,2944848.4610335529,2968254.9504970452,2991661.4399605375,2931108.8026139587,2953863.5029758289,2976618.203337702,2999372.903699575,3022127.6040614462,3044882.3044233182,0,0,0,0,0,0,0,0,0,0,0,0,0]
[326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,2698.5653333333335,8116.0719266666674,20181.815334871797,33985.292923076922,50670.113731282079,71393.439294871787,96511.361937846174,127017.17414184616,162121.31971753846,201570.93991999995,245109.6910769231,292477.74458861543,343708.27532533335,400433.72000746161,457894.1675026922,508144.91567717952,559092.20066215401,608983.31350392301,650859.76192567789,692988.12540752301,730944.56713724928,765142.85401747492,796002.05731820315,823946.55267682136,851320.38564679795,885960.45725774509,912796.69798564189,939757.08554953511,967910.6397708552,998338.76043841802,1023079.2760544651,1054933.6119846043,1088029.3463501546,1122626.6841703099,1158568.9118205162,1195699.3156762174,1241592.0193844503,1295825.323037755,1336763.5443613597,1378290.4812457187,1420406.1336908317,1462783.5198157178,1493804.8083579997,1535890.4658620507,1577976.1233661009,1620061.7808701512,1662147.4383742025,1704233.0958782528,1761319.8139566574,1828248.7642612064,1871651.5910970042,1915054.4179328028,1958457.2447686014,2001860.0716043997,2029805.8410298475,2072905.1534085288,2116004.4657872096,2159103.7781658908,2202203.0905445716,2245302.4029232529,2311531.110827974,2390099.4067382081,2434584.6035218793,2479069.8003055505,2523554.9970892216,2568040.1938728932,2592654.5508326176,2636823.9711751034,2680993.3915175889,2725162.8118600757,2769332.2322025625,2813501.6525450489,2889774.2304844768,2981038.7585072517,3026666.3294885419,3072293.9004698331,3117921.4714511223,3163549.0424324125,3184560.5859479634,3229859.6231198441,3275158.6602917258,3320457.6974636065,3365756.7346354891,3411055.7718073693,3498343.8671544194,3603438.0475800401,3650271.2350055771,3697104.422431116,3743937.6098566521,3790770.7972821905,3807891.7908286657,3854383.1716788947,3900874.5525291236,3947365.9333793526,3993857.3142295801,4040348.6950798091,4139698.5288942391,4259837.324675804,4307942.7802954335,4356048.2359150629,4404153.6915346924,4452259.1471543219,4465184.6495307591,4512934.489589436,4560684.3296481129,4608434.1697067916,4656184.0097654695,4703933.8498241492,4816471.3324644472,4952956.5675584562,5002404.5330949901,5051852.498631523,5101300.4641680587,5150748.4297045907,5159155.3827315429,5208233.3658384625,5257311.3489453839,5306389.3320523035,5355467.315159224,5404545.2982661454,0,0,0,0,0,0,0,0,0,0,0,0,0]
[327,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1068829494.7051111,null,null,15326.912416666662,54364.992630128188,154563.53422596146,307490.39429006411,526072.9288342949,826716.58514262829,1230419.4452523072,1750146.0150587172,2403296.1228141021,3204219.9832739742,4166469.53902173,5301150.1301693292,6630354.4745748946,8148421.4421183709,9874808.5370261408,11754403.379920173,13813986.894717015,16043064.283619467,18431350.177188676,20937110.368769966,23568669.065511391,26315366.223774958,29167879.728232808,32114253.478120368,35178617.788603052,38337436.104950368,41597601.618849158,44962993.720552191,48441014.933708675,52038284.20000264,55766617.895213977,59587481.685570531,63536207.430210784,67617669.282290548,71836225.248047501,76190052.107393026,80752596.724501848,85465214.114193305,90331599.977073789,95353596.773170531,100533611.88844953,105865130.88263738,111354409.31614253,116953851.5522723,122709927.94066618,128622638.48132414,134691983.17424619,140909940.86021608,147396462.42719594,154061042.30497542,160887204.2827957,167874948.36065692,175024274.53855893,182325908.58205551,189788687.93160069,197347936.0411391,205067297.79107425,212946773.18140623,220986362.21213505,229175490.65903896,237689521.3100121,246406136.58660764,255288108.39053279,264335436.72178763,273548121.5803721,282914240.46239191,292445116.72932011,302057690.47195667,311834092.95650941,321774324.18297809,331878384.15136284,342132952.37659919,352774314.27734691,363645862.03799266,374686792.68359053,385897106.21414047,397276802.62964255,408811112.31361723,420514030.98685849,432282735.56375074,444219233.51765078,456323524.84855855,468595609.55647415,481019216.25644022,493897480.93143743,507036872.99320799,520349941.01682657,533836685.00229329,547497104.94960809,561313373.54244339,575302356.30600965,589340005.68068278,603549677.29313886,617931371.14337742,632485087.23139906,647191386.58080482,662426628.85544956,677957565.02937508,693666752.5674423,709554191.4696517,725619881.73600292,741842715.39455032,758242636.81186128,774672826.84053135,791279547.69882584,808062799.38674486,825022581.90428805,842136059.29973137,859859662.95067656,877917457.29132473,896158377.1907897,914582422.64907217,933189593.66617191,951955265.63458288,970902683.00537634,989860617.56453896,1008999887.6384069,1028320493.2269799,1047822434.3302577,1068829494.7051111,0,0,0,0,0,0,0,0,0,0,0,0,0]
[331,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[336,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[339,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1805421.6545726508,null,null,926.77374999999995,2497.4748749999999,6728.1412355769226,11578.882807692307,17511.636490384612,24988.339182692303,34440.609033653847,45749.662269230757,58796.715115384606,73462.983798076893,89629.684543269221,107178.03357692307,129768.92453874997,150322.87765586539,171932.88664831733,190338.30687307683,208837.27397076925,226705.58590413467,243219.04063591338,257653.43612884614,270194.99576394237,281029.94292221172,290344.50098466361,298324.89333230769,314312.06364653818,321820.96945192758,328786.97406057268,335657.74679709971,342880.95698613767,350904.27395231277,359661.90531906206,369088.05870982539,379116.94174803793,389682.76205713768,400719.72726056259,412162.04498174973,436662.24052946176,449079.5555252973,461711.08517085109,474489.06331826188,487413.48996753059,500383.09404870495,513352.69812987931,526322.30221105553,539291.90629222989,552261.51037340425,565231.11445458047,578200.71853575483,608905.4322954379,622264.12449904718,635622.81670265831,648981.50890626945,662340.20110987872,675698.89331348985,689057.58551710099,702416.2777207084,715774.96992431954,729133.66212793067,742492.35433154181,755851.04653514922,792286.0309009254,806045.4838706404,819804.93684035912,833564.38981007785,847323.84277979657,861083.2957495153,874842.74871923402,888602.20168895274,902361.65465867147,916121.10762839019,929880.56059810892,943640.01356782764,986121.45053367317,1000293.687092483,1014465.9236512929,1028638.1602101028,1042810.3967689127,1056982.6333277225,1071154.8698865324,1085327.1064453423,1099499.3430041522,1113671.5795629621,1127843.8161217719,1142016.0526805818,1190873.9379165769,1205471.3415721506,1220068.7452277243,1234666.148883298,1249263.5525388718,1263860.9561944455,1278458.3598500192,1293055.7635055929,1307653.1671611741,1322250.5708167478,1336847.9744723216,1351445.3781278953,1407024.0652369708,1422059.3910022154,1437094.7167674527,1452130.0425326973,1467165.3682979345,1482200.6940631866,1497236.0198284239,1512271.3455936611,1527306.6713589132,1542341.9971241504,1557377.3228893876,1572412.6486546248,1635071.4136524647,1650557.7991906703,1666044.1847288609,1681530.5702670664,1697016.955805257,1712503.3413434625,1727989.726881668,1743476.1124198586,1758962.4979580641,1774448.8834962547,1789935.2690344602,1805421.6545726508,0,0,0,0,0,0,0,0,0,0,0,0,0]
[341,null,null,null,null,null,null,"Промежуточный баланс-контроль",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,0,null,null,null,0,null,null,-5.4569682106375694E-12,-1.4551915228366852E-11,-5.8207660913467407E-11,1.1641532182693481E-10,1.1641532182693481E-10,1.1641532182693481E-10,-2.3283064365386963E-10,-6.9849193096160889E-10,0,4.6566128730773926E-10,0,-1.862645149230957E-9,-1.862645149230957E-9,-1.862645149230957E-9,-1.862645149230957E-9,-1.862645149230957E-9,-1.862645149230957E-9,-1.862645149230957E-9,0,0,-3.7252902984619141E-9,0,0,0,0,1.4901161193847656E-8,0,-7.4505805969238281E-9,-7.4505805969238281E-9,0,0,-7.4505805969238281E-9,0,0,1.4901161193847656E-8,0,-2.9802322387695313E-8,-2.9802322387695313E-8,-1.4901161193847656E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,0,0,-2.9802322387695313E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,0,0,-2.9802322387695313E-8,-2.9802322387695313E-8,-5.9604644775390625E-8,-2.9802322387695313E-8,2.9802322387695313E-8,-2.9802322387695313E-8,0,5.9604644775390625E-8,0,-2.9802322387695313E-8,0,0,-2.9802322387695313E-8,0,5.9604644775390625E-8,5.9604644775390625E-8,0,5.9604644775390625E-8,0,-5.9604644775390625E-8,0,5.9604644775390625E-8,1.1920928955078125E-7,5.9604644775390625E-8,1.1920928955078125E-7,0,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,5.9604644775390625E-8,1.1920928955078125E-7,1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,1.7881393432617188E-7,1.7881393432617188E-7,1.1920928955078125E-7,1.7881393432617188E-7,5.9604644775390625E-8,1.1920928955078125E-7,1.1920928955078125E-7,0,0,0,-1.1920928955078125E-7,-2.384185791015625E-7,0,-1.1920928955078125E-7,-2.384185791015625E-7,-1.1920928955078125E-7,-2.384185791015625E-7,-2.384185791015625E-7,-2.384185791015625E-7,-2.384185791015625E-7,-3.5762786865234375E-7,-4.76837158203125E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-4.76837158203125E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-2.384185791015625E-7,-4.76837158203125E-7,-4.76837158203125E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-3.5762786865234375E-7,-4.76837158203125E-7,-4.76837158203125E-7,-5.9604644775390625E-7,-7.152557373046875E-7,-7.152557373046875E-7,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342]
[346,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2753857.2288000016,null,null,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[347,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[351,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[353,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17957000,null,null,0,1000,20153.846153846152,39307.692307692305,58461.538461538468,77615.38461538461,96769.23076923078,115923.07692307694,135076.92307692309,154230.76923076922,173384.61538461538,192538.46153846156,211692.30769230772,230846.15384615387,250000,240000,230000,220000,210000,200000,190000,180000,170000,160000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,150000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[356,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[359,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2682547.7588841533,null,null,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[361,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[362,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,99968669.829999879,null,null,1915,4165.1000000000004,9238.7223076923092,15010.310769230769,21961.201538461544,30572.730769230773,41294.642615384619,54003.164923076925,68574.525538461545,84884.952307692292,102810.67307692309,122227.91569230768,143012.90800000002,165041.87784615386,188191.05307692307,208150.16923076924,228255.77230769236,247775.22615384616,265975.89461538463,282125.1415384615,296411.35907692305,309022.9393846154,320148.27461538464,329975.75692307687,338693.77846153849,347926.73138461541,356678.30784615385,365388.19999999995,374496.1,384441.69999999995,395160.38000000006,406587.52,418658.5,431308.69999999995,444473.5,458088.27999999997,472088.42,486409.30000000005,500986.30000000005,515754.80000000005,530714.80000000005,545674.80000000005,560634.80000000005,575594.80000000005,590554.80000000005,605514.80000000005,620474.80000000005,635434.80000000005,650394.80000000005,665354.80000000005,680314.8,695274.8,710234.8,725194.8,740154.8,755114.8,770074.8,785034.8,799994.8,814954.8,829914.8,844874.8,859834.8,874794.8,889754.8,904714.8,919674.8,934634.8,949594.8,964554.8,979514.8,994474.8,1009434.8,1024394.8,1039354.8,1054314.8,1069274.8,1084234.8,1099194.8,1114154.8,1129114.8,1144074.8,1159034.8,1173994.8,1188954.8,1203914.8,1218874.8,1233834.8,1248794.8,1263754.8,1278714.8,1293674.8,1308634.8,1323594.8,1338554.8,1353514.8,1368474.8,1383434.8,1398394.8,1413354.8,1428314.8,1443274.8,1458234.8,1473194.8,1488154.8,1503114.8,1518074.8,1533034.7999999998,1547994.7999999998,1562954.7999999998,1577914.7999999998,1592874.7999999998,1607834.7999999998,1622794.7999999998,1637754.7999999998,1652714.7999999998,1667674.7999999998,1682634.7999999998,1697594.7999999998,1712554.7999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[366,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2064450,null,null,75,157.5,247.50000000000003,345.00000000000006,450,562.5,682.5,810,945.00000000000011,1087.5,1237.5,1395,1560,1732.5,1912.5,2100,2295,2497.5000000000005,2707.5,2925,3150,3382.5,3622.5000000000005,3870,4125,4387.5,4657.5,4935,5220.0000000000009,5512.5,5812.5,6120.0000000000009,6435.0000000000009,6757.5000000000009,7087.5,7425,7770.0000000000009,8122.5000000000009,8482.5,8850,9225,9600,9975,10350,10725,11100,11475,11850,12225,12600,12975,13350,13725,14100,14475,14850,15225,15600,15975,16350,16725,17100,17475,17850,18225,18600,18975,19350,19725,20100,20475,20850,21225,21600,21975,22350,22725,23100,23475,23850,24225,24600,24975,25350,25725,26100,26475,26850,27225,27600,27975,28350,28725,29100,29475,29850,30225,30600,30975,31350,31725,32100,32475,32850,33225,33600,33975,34350,34725,35100,35475,35850,36225,36600,36975,37350,37725,38100,38475,38850,0,0,0,0,0,0,0,0,0,0,0,0,0]
[367,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,42649211.879999995,null,null,0,129.6,2634.6184615384618,5596.7261538461544,9450.3323076923098,14629.846153846154,21541.164923076922,30072.583384615384,40112.39630769231,51548.898461538454,64270.384615384617,78165.149538461526,93121.487999999998,109027.69476923079,125772.06461538462,139464.55384615387,153116.4184615385,166066.44923076924,177653.43692307692,187216.17230769229,194924.6806153846,200948.98707692308,205459.11692307692,208625.09538461539,210616.9476923077,212900.69907692308,214577.17476923077,216043.19999999995,217695.6,219931.19999999998,222691.68000000005,225918.72000000003,229554,233539.19999999998,237816,242326.08,247011.12,251812.80000000002,256672.80000000002,261532.80000000002,266392.8,271252.8,276112.8,280972.79999999999,285832.8,290692.8,295552.80000000005,300412.80000000005,305272.80000000005,310132.80000000005,314992.80000000005,319852.80000000005,324712.80000000005,329572.80000000005,334432.80000000005,339292.80000000005,344152.80000000005,349012.80000000005,353872.80000000005,358732.80000000005,363592.80000000005,368452.80000000005,373312.80000000005,378172.80000000005,383032.80000000005,387892.80000000005,392752.80000000005,397612.80000000005,402472.80000000005,407332.80000000005,412192.80000000005,417052.80000000005,421912.80000000005,426772.80000000005,431632.80000000005,436492.80000000005,441352.80000000005,446212.80000000005,451072.80000000005,455932.80000000005,460792.80000000005,465652.80000000005,470512.80000000005,475372.80000000005,480232.80000000005,485092.80000000005,489952.80000000005,494812.80000000005,499672.80000000005,504532.80000000005,509392.80000000005,514252.80000000005,519112.80000000005,523972.80000000005,528832.80000000005,533692.80000000005,538552.80000000005,543412.80000000005,548272.80000000005,553132.80000000005,557992.80000000005,562852.80000000005,567712.80000000005,572572.80000000005,577432.80000000005,582292.80000000005,587152.80000000005,592012.79999999993,596872.79999999993,601732.79999999993,606592.79999999993,611452.79999999993,616312.79999999993,621172.79999999993,626032.79999999993,630892.79999999993,635752.79999999993,640612.79999999993,645472.79999999993,650332.79999999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[371,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,75977633.339952916,null,null,1390.6250000000002,2995.3416666666667,6114.3188862179495,9636.980705128206,13814.819118589745,18899.326121794875,25125.487293269231,32428.633262820513,40744.094660256414,50007.202115384614,60153.286258012813,71117.677717948711,85320.778338750009,98099.986262243605,111522.22236866986,123267.86676121796,135132.52120801288,146721.90888108974,157641.75295248398,167497.77659423073,176391.3652763782,184423.90446897436,191696.7796420673,198311.37626570516,210500.15220423395,217066.39844631855,223407.19616001713,229766.2696545833,236387.34323927085,243514.14122333334,251110.84430745835,259141.63319233333,267570.68857864582,276362.19116708334,285480.3216583333,294889.26075308328,313689.78482658148,323869.37618250842,334237.81876516459,344758.21869625838,355430.57597578963,366102.93325532088,376775.29053485207,387447.64781438332,398120.00509391457,408792.36237344577,419464.71965297713,430137.07693250838,454033.71723840077,465026.24523631798,476018.77323423506,487011.30123215233,498003.82923006947,508996.35722798668,519988.88522590388,530981.41322382109,541973.94122173823,552966.4692196555,563958.99721757264,574951.52521548991,603522.37480980926,614844.67864766391,626166.98248551856,637489.28632337332,648811.59016122809,660133.89399908273,671456.19783693738,682778.50167479203,694100.8055126468,705423.10935050144,716745.41318835609,728067.71702621097,761571.72148998757,773233.69444297801,784895.66739596822,796557.64034895855,808219.61330194899,819881.58625493944,831543.55920792965,843205.53216091997,854867.50511391019,866529.47806690063,878191.45101989096,889853.4239728814,928560.85883364792,940572.69097522798,952584.52311680804,964596.3552583881,976608.18739996816,988620.0195415481,1000631.8516831283,1012643.6838247081,1024655.5159662883,1036667.3481078686,1048679.1802494486,1060691.0123910285,1104883.9298685866,1117256.1169744139,1129628.3040802416,1142000.4911860691,1154372.6782918966,1166744.8653977239,1179117.0525035514,1191489.2396093791,1203861.4267152064,1216233.6138210339,1228605.8009268611,1240977.9880326886,1290950.6803926716,1303694.033111674,1316437.3858306762,1329180.7385496786,1341924.091268681,1354667.4439876829,1367410.7967066853,1380154.1494256877,1392897.5021446899,1405640.8548636921,1418384.2075826945,1431127.5603016969,0,0,0,0,0,0,0,0,0,0,0,0,0]
[373,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2684738.8150037904,null,null,0,0,0,0,0,0,0,0,0,13000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16100,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,17745,18225,18225,18225,18225,18225,18225,18225,18225,18225,18225,18225,19640.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,20216.25,21831.862499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,22523.062499999996,24374.975624999999,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,25204.415625000001,27335.54840625,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,28330.876406250001,30792.514626562497,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,31986.908226562493,34840.36691789062,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,36273.639237890624,39592.257135785156,41312.183919785166,41312.183919785166,0,0,0,0,0,0,0,0,0,0,0,0,0]
[376]
[377,"BS(+)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,246101598.74523869,null,null,137903.64583333334,171864.86083333331,200275.75493669871,229793.07748076922,259948.12611631383,290287.68202505365,323641.09976244683,373781.86016604974,415247.55613158445,469526.60265663546,544746.3811002319,594336.14435798978,653058.3889840137,707488.99029900902,764399.01533982996,792187.41340894357,819994.69118941901,847641.4776702146,872792.77164833783,897948.53903048555,917757.36904194206,935333.11288406537,956674.23484347656,969688.49442810693,993008.94942135364,1013850.1223823043,1035024.5861923287,1055761.518887291,1076614.3138259891,1099961.163063914,1123324.3671340917,1151913.41729654,1178095.9950648651,1204032.4818505417,1240620.2513075136,1268527.0437493173,1312840.2101078893,1342174.4122039275,1371967.5542280474,1402117.8241384693,1432625.2219351933,1458965.9530652505,1485306.6841953078,1515007.415325365,1541348.1464554225,1568868.2525854795,1602888.983715537,1629229.7148455945,1676014.4206049209,1702771.3736688802,1729528.326732839,1756285.2797967982,1783042.232860757,1809799.1859247161,1836556.1389886753,1867345.0920526343,1894102.0451165931,1922205.3419305524,1958178.2949945112,1984935.2480584702,2037903.6449686023,2065089.3066244798,2092274.9682803575,2119460.6299362355,2146646.2915921132,2173831.9532479909,2201017.6149038686,2233041.6765597463,2260227.338215624,2288956.2608090024,2327201.1224648799,2354386.7841207576,2413879.2003530595,2441506.4318586136,2469133.6633641678,2496760.8948697215,2524388.1263752757,2552015.3578808303,2579642.589386384,2613075.9008919382,2640703.1323974924,2670106.3078874219,2711004.5793929757,2738631.8108985294,2805003.4386394881,2833085.4870902086,2861167.5355409291,2889249.58399165,2917331.6324423705,2945413.6808930915,2973495.729343812,3008545.0737945326,3036627.1222452531,3066760.5358795682,3110767.8323302888,3138849.8807810089,3212471.362260127,3241021.8721643686,3269572.3820686117,3298122.8919728543,3326673.4018770964,3355223.911781339,3383774.4216855811,3420685.6867898237,3449236.1966940663,3480164.5888410816,3527825.3963453239,3556375.9062495665,3637633.9415754406,3666666.9667768106,3695699.9919781797,3724733.0171795497,3753766.0423809197,3782799.0675822888,3811832.0927836583,3850898.0242250282,3879931.0494263982,3911729.5895426795,3963694.9718640493,3992727.9970654193,0,0,0,0,0,0,0,0,0,0,0,0,0]
[381,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[382,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[384,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на привлечение магазинов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,14964166.666666668,null,null,0,833.33333333333337,16794.871794871793,32756.410256410254,48717.948717948726,64679.48717948718,80641.025641025655,96602.564102564123,112564.10256410258,128525.64102564102,144487.1794871795,160448.71794871797,176410.25641025644,192371.7948717949,208333.33333333334,200000,191666.66666666669,183333.33333333334,175000,166666.66666666669,158333.33333333334,150000,141666.66666666669,133333.33333333334,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[392,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[396,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,0,null,null,null,"начисление",null,0,null,null,null,null,83307224.858333334,null,null,1595.8333333333335,3470.9166666666665,7698.9352564102564,12508.59230769231,18301.001282051286,25477.275641025641,34412.202179487176,45002.637435897435,57145.437948717954,70737.460256410239,85675.560897435891,101856.5964102564,119177.42333333334,137534.89820512824,156825.87756410256,173458.4743589744,190213.14358974365,206479.35512820515,221646.57884615386,235104.28461538462,247009.46589743588,257519.11615384617,266790.22884615383,274979.79743589746,282244.81538461545,289938.94282051281,297231.92320512823,304490.16666666663,312080.08333333331,320368.08333333331,329300.31666666671,338822.93333333335,348882.08333333331,359423.91666666669,370394.58333333331,381740.23333333334,393407.01666666666,405341.08333333331,417488.58333333331,429795.66666666669,442262.33333333331,454729,467195.66666666669,479662.33333333331,492129,504595.66666666669,517062.33333333337,529529.00000000012,541995.66666666674,554462.33333333337,566929.00000000012,579395.66666666686,591862.33333333337,604329.00000000012,616795.66666666686,629262.33333333337,641729.00000000012,654195.66666666686,666662.33333333337,679129.00000000012,691595.66666666686,704062.33333333337,716529.00000000012,728995.66666666686,741462.33333333337,753929.00000000012,766395.66666666686,778862.33333333337,791329.00000000012,803795.66666666686,816262.33333333337,828729.00000000012,841195.66666666686,853662.33333333337,866129.00000000012,878595.66666666686,891062.33333333337,903529.00000000012,915995.66666666686,928462.33333333337,940929.00000000012,953395.66666666686,965862.33333333337,978329.00000000012,990795.66666666686,1003262.3333333334,1015729.0000000001,1028195.6666666669,1040662.3333333334,1053129,1065595.6666666667,1078062.3333333333,1090529,1102995.6666666667,1115462.3333333333,1127929,1140395.6666666667,1152862.3333333333,1165329,1177795.6666666667,1190262.3333333333,1202729,1215195.6666666667,1227662.3333333333,1240129,1252595.6666666667,1265062.3333333333,1277529,1289995.6666666665,1302462.3333333333,1314929,1327395.6666666665,1339862.3333333333,1352329,1364795.6666666665,1377262.3333333333,1389729,1402195.6666666667,1414662.3333333333,1427129,0,0,0,0,0,0,0,0,0,0,0,0,0]
[397,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Размещения поставщика",null,1,0,null,null,null,"начисление",null,null,null,null,null,null,15483375,null,null,562.5,1181.2500000000002,1856.25,2587.5,3375,4218.75,5118.75,6075,7087.5,8156.25,9281.25,10462.5,11700.000000000002,12993.75,14343.75,15750,17212.500000000004,18731.25,20306.250000000004,21937.5,23625,25368.750000000004,27168.75,29025,30937.5,32906.25,34931.25,37012.5,39150,41343.75,43593.75,45900,48262.5,50681.25,53156.25,55687.5,58275,60918.75,63618.75,66375,69187.5,72000,74812.5,77625,80437.5,83250,86062.5,88875,91687.5,94500,97312.5,100125,102937.5,105750,108562.5,111375,114187.5,117000,119812.5,122625,125437.5,128250,131062.5,133875,136687.5,139500,142312.5,145125,147937.5,150750,153562.5,156375,159187.5,162000,164812.5,167625,170437.5,173250,176062.5,178875,181687.5,184500,187312.5,190125,192937.5,195750,198562.5,201375,204187.5,207000,209812.5,212625,215437.5,218250,221062.5,223875,226687.5,229500,232312.5,235125,237937.5,240750,243562.5,246375,249187.5,252000,254812.5,257625,260437.5,263250,266062.5,268875,271687.5,274500,277312.5,280125,282937.5,285750,288562.5,291375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[401,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,0,null,null,null,"начисление",null,null,null,null,null,null,35541009.900000006,null,null,0,108,2195.5153846153848,4663.9384615384624,7875.2769230769254,12191.538461538463,17950.970769230767,25060.486153846156,33426.996923076927,42957.415384615379,53558.653846153851,65137.624615384608,77601.240000000005,90856.412307692328,104810.05384615385,116220.46153846156,127597.01538461543,138388.70769230771,148044.53076923077,156013.47692307693,162437.23384615383,167457.48923076925,171215.93076923076,173854.24615384615,175514.1230769231,177417.24923076923,178814.31230769231,180035.99999999997,181413,183276,185576.40000000005,188265.60000000003,191295,194616,198180,201938.4,205842.6,209844.00000000003,213894.00000000003,217944.00000000003,221994,226044,230094,234144,238194,242244,246294.00000000006,250344.00000000006,254394.00000000006,258444.00000000006,262494.00000000006,266544.00000000006,270594.00000000006,274644.00000000006,278694.00000000006,282744.00000000006,286794.00000000006,290844.00000000006,294894.00000000006,298944.00000000006,302994.00000000006,307044.00000000006,311094.00000000006,315144.00000000006,319194.00000000006,323244.00000000006,327294.00000000006,331344.00000000006,335394.00000000006,339444.00000000006,343494.00000000006,347544.00000000006,351594.00000000006,355644.00000000006,359694.00000000006,363744.00000000006,367794.00000000006,371844.00000000006,375894.00000000006,379944.00000000006,383994.00000000006,388044.00000000006,392094.00000000006,396144.00000000006,400194.00000000006,404244.00000000006,408294.00000000006,412344.00000000006,416394.00000000006,420444.00000000006,424494.00000000006,428544.00000000006,432594.00000000006,436644.00000000006,440694.00000000006,444744.00000000006,448794.00000000006,452844.00000000006,456894.00000000006,460944.00000000006,464994.00000000006,469044.00000000006,473094.00000000006,477144.00000000006,481194.00000000006,485244.00000000006,489294.00000000006,493343.99999999994,497393.99999999994,501443.99999999994,505493.99999999994,509543.99999999994,513593.99999999994,517643.99999999994,521693.99999999994,525744,529794,533844,537894,541944,0,0,0,0,0,0,0,0,0,0,0,0,0]
[402,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,0,null,null,null,"начисление",null,null,null,null,null,null,3839306.6250000037,null,null,0,11.666666666666668,237.16987179487182,503.82051282051287,850.72435897435912,1316.9871794871799,1939.1480769230768,2707.1512820512821,3610.941025641026,4640.4615384615381,5785.6570512820526,7036.4717948717953,8382.85,9814.7358974358995,11322.073717948719,12554.67948717949,13783.628205128207,14949.397435897436,15992.464743589744,16853.307692307691,17547.232051282052,18089.543589743593,18495.548076923078,18780.551282051285,18959.858974358976,19165.443589743594,19316.360897435898,19448.333333333336,19597.083333333336,19798.333333333336,20046.833333333339,20337.333333333336,20664.583333333336,21023.333333333336,21408.333333333336,21814.333333333339,22236.083333333336,22668.333333333336,23105.833333333336,23543.333333333336,23980.833333333336,24418.333333333336,24855.833333333336,25293.333333333336,25730.833333333336,26168.333333333336,26605.833333333336,27043.333333333336,27480.833333333336,27918.333333333336,28355.833333333336,28793.333333333336,29230.833333333336,29668.333333333336,30105.833333333336,30543.333333333336,30980.833333333336,31418.333333333336,31855.833333333336,32293.333333333336,32730.833333333336,33168.333333333336,33605.833333333336,34043.333333333336,34480.833333333336,34918.333333333336,35355.833333333336,35793.333333333336,36230.833333333336,36668.333333333336,37105.833333333336,37543.333333333336,37980.833333333336,38418.333333333336,38855.833333333336,39293.333333333336,39730.833333333336,40168.333333333336,40605.833333333336,41043.333333333336,41480.833333333336,41918.333333333336,42355.833333333336,42793.333333333336,43230.833333333336,43668.333333333336,44105.833333333336,44543.333333333336,44980.833333333336,45418.333333333336,45855.833333333336,46293.333333333336,46730.833333333336,47168.333333333336,47605.833333333336,48043.333333333336,48480.833333333336,48918.333333333336,49355.833333333336,49793.333333333336,50230.833333333336,50668.333333333336,51105.833333333336,51543.333333333336,51980.833333333336,52418.333333333336,52855.833333333336,53293.333333333336,53730.833333333336,54168.333333333336,54605.833333333336,55043.333333333336,55480.833333333336,55918.333333333336,56355.833333333336,56793.333333333336,57230.833333333336,57668.333333333336,58105.833333333336,58543.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[404,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,0,null,null,null,"начисление",null,0,null,null,null,null,101008205.68777527,null,null,1807.8125000000002,3893.9441666666667,7948.6145520833343,12528.074916666668,17959.264854166668,24569.123958333337,32663.133481249999,42157.223241666667,52967.323058333335,75842.696083333329,90699.272135416657,104952.98103333332,123417.01184037501,140029.98214091669,157478.88907927083,172748.22678958334,188172.27757041674,203238.48154541667,217434.27883822916,230247.10957249993,241808.77485929168,253167.74247633331,262955.81353468751,271554.7891454167,287400.19786550413,295936.31798021414,304179.35500802228,312446.15055095829,321053.5462110521,330318.38359033334,340194.09759969584,350634.12315003335,361591.89515223954,374058.34851720836,386311.91815583326,398543.53897900827,422984.2202745559,436217.68903726095,449696.66439471394,463373.18430513586,477247.24876852654,491121.31323191716,504995.37769530772,518869.44215869834,532743.50662208896,547796.94608547946,562151.01054887031,576025.07501226093,607090.70740992099,621380.99380721338,635671.28020450554,649961.56660179805,664251.85299909033,678542.13939638273,692832.42579367501,707122.7121909674,721412.99858825968,737049.62873555208,751915.91513284447,766206.20153013687,803348.30600275204,818067.30099196313,832786.2959811741,847505.29097038531,862224.28595959651,876943.28094880749,891662.27593801857,906381.27092722966,921100.26591644087,937362.52184315189,952772.71683236293,967491.71182157425,1011046.9176244838,1026207.4824633715,1041368.0473022587,1056528.6121411461,1071689.1769800337,1086849.7418189212,1102010.3066578086,1117170.871496696,1132331.4363355832,1149267.945158846,1165257.9499977333,1180418.5148366208,1230738.1801556174,1246353.5619396714,1261968.9437237254,1277584.3255077796,1293199.7072918336,1308815.0890758876,1324430.4708599418,1340045.8526439955,1355661.2344280498,1373327.9813956979,1389938.6911797519,1405554.0729638056,1463004.8656846313,1479088.7089222067,1495172.5521597827,1511256.3953973586,1527340.2386349342,1543424.0818725098,1559507.9251100854,1575591.7683476615,1591675.6115852371,1610137.3370655861,1627415.5739031618,1643499.4171407374,1708463.9172087153,1725030.2757434184,1741596.6342781212,1758162.9928128244,1774729.3513475275,1791295.70988223,1807862.0684169331,1824428.4269516363,1840994.7854863391,1860326.6589359541,1878326.2897906571,1894892.6483253604,0,0,0,0,0,0,0,0,0,0,0,0,0]
[407,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,0,null,null,null,"начисление",null,null,null,null,null,null,2237282.3458364941,null,null,0,0,0,0,0,0,0,0,0,10833.333333333334,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,13416.666666666668,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,14787.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,15187.5,16366.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,16846.875,18193.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,18769.218749999996,20312.479687499999,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,21003.679687500004,22779.623671875001,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,23609.063671875003,25660.428855468748,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,26655.756855468746,29033.639098242184,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,30228.032698242187,32993.547613154296,34426.819933154307,34426.819933154307,0,0,0,0,0,0,0,0,0,0,0,0,0]
[410]
[412]
[416,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2753857.2288000016,null,null,0,0,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[417,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Поставщик-магазин",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[421,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[422,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,46910548.146785982,null,null,46766.666666666664,86882.051282051281,98328.205128205125,122482.05128205128,145199.79095047401,165063.89788519259,184653.27589641063,206720.75836054169,228936.11312379883,250310.09455462924,274820.2166552142,297806.23927163903,321789.10354672535,345141.29091791587,366430.07279472233,381901.52137912961,376655.79070177703,372233.03586257796,367178.96342341247,363041.24047778797,358651.62060892401,353500.17177132971,350238.49762182898,345709.35608281795,343303.13007214741,341836.24056455953,348602.37624168047,354856.64867026592,360443.22780459112,367396.04203496361,372862.3501079416,379854.03964247467,386052.82656181732,389566.66666666657,398402.906448683,403598.33239103743,409666.66666666663,414666.66666666669,419666.66666666663,424666.66666666663,429666.66666666669,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,430000,415000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[424,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,25883333.333333336,null,null,46666.666666666664,54666.666666666672,59666.666666666664,64666.666666666664,69666.666666666672,74666.666666666672,79666.666666666672,84666.666666666657,89666.666666666672,94666.666666666672,99666.666666666657,104666.66666666667,109666.66666666667,114666.66666666666,119666.66666666667,124666.66666666667,129666.66666666666,134666.66666666666,139666.66666666669,144666.66666666669,149666.66666666666,154666.66666666666,159666.66666666669,164666.66666666666,169666.66666666666,174666.66666666669,179666.66666666666,184666.66666666666,189666.66666666669,194666.66666666666,199666.66666666666,204666.66666666669,209666.66666666666,214666.66666666666,219666.66666666669,224666.66666666666,229666.66666666666,234666.66666666669,239666.66666666666,244666.66666666666,249666.66666666669,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[427,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,13065872.520538056,null,null,42500,94500,94500,94500,94500,94500,94500,94500,94500,94500,94500,94500,95975,97535,97535,97535,97535,97535,97535,97535,97535,97535,97535,97535,99064.25,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,102256.67750000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,105555.902825,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,108965.68115974999,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,112489.90790704249,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,116132.62427237877,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,119898.02308508138,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,123790.45486639162,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,0,0,0,0,0,0,0,0,0,0,0,0,0]
[430,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1509347.1042658617,null,null,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[432,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,98769881.46999988,null,null,991.01,3097.392230769231,6264.345538461539,11665.287923076923,17956.730923076924,25616.851492307695,35060.156553846151,46564.335369230765,60005.615784615387,75260.225646153849,92204.392800000001,110714.34509230769,130666.31036923076,151936.51647692308,173982.54203076925,196189.34823076925,216133.79553846156,235931.67530769235,254850.35138461538,272249.29044615384,287672.16483076924,301307.3666923077,313343.28818461538,323968.32146153843,333514.45867692307,342338.82198461541,351423.19353846152,360202.06549230765,369115.13,378551.64799999999,388800.01799999998,399795.62000000005,411473.83399999997,423770.04,436619.61799999996,449957.94799999997,463720.41000000003,477842.38399999996,492259.25,506912.85,521738.8,536698.80000000005,551658.80000000005,566618.80000000005,581578.80000000005,596538.80000000005,611498.80000000005,626458.80000000005,641418.80000000005,656378.80000000005,671338.8,686298.8,701258.8,716218.8,731178.8,746138.8,761098.8,776058.8,791018.8,805978.8,820938.8,835898.8,850858.8,865818.8,880778.8,895738.8,910698.8,925658.8,940618.8,955578.8,970538.8,985498.8,1000458.8,1015418.8,1030378.8,1045338.8,1060298.8,1075258.8,1090218.8,1105178.8,1120138.8,1135098.8,1150058.8,1165018.8,1179978.8,1194938.8,1209898.8,1224858.8,1239818.8,1254778.8,1269738.8,1284698.8,1299658.8,1314618.8,1329578.8,1344538.8,1359498.8,1374458.8,1389418.8,1404378.8,1419338.8,1434298.8,1449258.8,1464218.8,1479178.8,1494138.8,1509098.8,1524058.8,1539018.7999999998,1553978.7999999998,1568938.7999999998,1583898.7999999998,1598858.7999999998,1613818.7999999998,1628778.7999999998,1643738.7999999998,1658698.7999999998,1673658.7999999998,1688618.7999999998,1530827.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
[436,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2037255,null,null,38.25,108.75,194.25,287.25,387.75,495.75,611.25,734.25,864.75,1002.75,1148.25,1301.25,1461.75,1629.75,1805.25,1988.25,2178.75,2376.75,2582.25,2795.25,3015.75,3243.75,3479.25,3722.25,3972.75,4230.75,4496.25,4769.25,5049.75,5337.75,5633.25,5936.25,6246.75,6564.75,6890.25,7223.25,7563.75,7911.75,8267.25,8630.25,9000,9375,9750,10125,10500,10875,11250,11625,12000,12375,12750,13125,13500,13875,14250,14625,15000,15375,15750,16125,16500,16875,17250,17625,18000,18375,18750,19125,19500,19875,20250,20625,21000,21375,21750,22125,22500,22875,23250,23625,24000,24375,24750,25125,25500,25875,26250,26625,27000,27375,27750,28125,28500,28875,29250,29625,30000,30375,30750,31125,31500,31875,32250,32625,33000,33375,33750,34125,34500,34875,35250,35625,36000,36375,36750,37125,37500,37875,38250,34702.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[437,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,42193978.920000002,null,null,12.959999999999999,289.38184615384614,1177.3163076923079,3908.6113846153848,7270.759384615385,11695.31833846154,17556.383630769229,25104.57175384615,34228.177476923076,44815.49556923077,56754.820799999994,69934.447938461526,84242.671753846138,99567.787015384616,115420.25464615386,131244.99784615386,144855.11630769234,158160.12646153849,170498.81907692307,181293.10836923076,190131.15544615383,197182.98553846154,202618.62387692308,206608.09569230766,209451.0262153846,211469.72067692305,213550.24430769231,215182.22233846155,216762.47999999998,218642.32799999998,221082.04799999998,224023.32000000007,227407.82400000002,231177.24,235273.24799999996,239637.52799999999,244211.76,248937.62400000001,253756.79999999999,258616.8,263476.8,268336.8,273196.79999999999,278056.8,282916.8,287776.8,292636.79999999999,297496.80000000005,302356.80000000005,307216.80000000005,312076.80000000005,316936.80000000005,321796.80000000005,326656.80000000005,331516.80000000005,336376.80000000005,341236.80000000005,346096.80000000005,350956.80000000005,355816.80000000005,360676.80000000005,365536.80000000005,370396.80000000005,375256.80000000005,380116.80000000005,384976.80000000005,389836.80000000005,394696.80000000005,399556.80000000005,404416.80000000005,409276.80000000005,414136.80000000005,418996.80000000005,423856.80000000005,428716.80000000005,433576.80000000005,438436.80000000005,443296.80000000005,448156.80000000005,453016.80000000005,457876.80000000005,462736.80000000005,467596.80000000005,472456.80000000005,477316.80000000005,482176.80000000005,487036.80000000005,491896.80000000005,496756.80000000005,501616.80000000005,506476.80000000005,511336.80000000005,516196.80000000005,521056.80000000005,525916.80000000005,530776.80000000005,535636.80000000005,540496.80000000005,545356.80000000005,550216.80000000005,555076.80000000005,559936.80000000005,564796.80000000005,569656.80000000005,574516.80000000005,579376.80000000005,584236.80000000005,589096.80000000005,593956.79999999993,598816.79999999993,603676.79999999993,608536.79999999993,613396.79999999993,618256.79999999993,623116.79999999993,627976.79999999993,632836.79999999993,637696.79999999993,642556.79999999993,581897.5199999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[440,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,100310760.1087012,null,null,695.31250000000011,2610.1708333333336,5453.4327764423069,9709.9454615384602,14616.994123397437,20501.518355769233,27682.204544070515,36314.706466025644,46314.953940384614,70598.876785897432,85082.404821314092,98681.467865384606,114554.53134373398,132306.61580212181,149241.1001941298,165851.71127554486,181180.55401298078,196466.97140695516,211198.40358111379,224862.29065910255,237193.90391357371,249425.04445558973,259887.51339621312,269013.11184650636,280399.17711468111,293433.32098654646,301856.71683706343,310108.89175530535,318506.68734330207,327366.94520308333,336866.73513239587,346959.49204213329,357598.65084318956,369982.64644645824,382054.91376283334,394053.88770320825,410981.30101575737,431111.51595251937,444439.41032858903,457994.36436026084,471746.86294490146,485620.92740829213,499494.99187168275,513369.05633507331,527243.12079846393,542532.43526185444,556982.49972524517,570856.56418863591,591342.7701652071,615956.3464088795,630246.6328061719,644536.91920346429,658827.20560075657,673117.49199804896,687407.77839534136,701698.06479263376,715988.35118992592,731894.25008721836,746875.73648451082,761166.02288180299,784245.47007729649,812763.30167167925,827482.29666089034,842201.29165010154,856920.28663931252,871639.28162852372,886358.27661773469,901077.2716069459,915796.2665961571,932367.17471036816,947915.60969957931,962634.60468879051,988444.44999096252,1021078.640038479,1036239.2048773667,1051399.7697162537,1066560.3345551414,1081720.8993940288,1096881.4642329162,1112042.0290718037,1127202.5939106909,1144494.2915308287,1160650.1843697161,1175810.7492086035,1204494.045001379,1241465.9089607825,1257081.2907448364,1272696.6725288904,1288312.0543129446,1303927.4360969989,1319542.8178810526,1335158.1996651068,1350773.5814491608,1368850.6014535273,1385660.3768375816,1401275.7586216356,1432981.6830736785,1474522.1106086387,1490605.9538462143,1506689.7970837902,1522773.640321366,1538857.4835589419,1554941.3267965172,1571025.1700340929,1587109.0132716687,1606046.3152005731,1623563.4307581482,1639647.2739957238,1674531.3698603776,1720881.2001078648,1737447.5586425681,1754013.9171772709,1770580.2757119741,1787146.6342466769,1803712.9927813797,1820279.3513160828,1836845.7098507858,1856730.6862833828,1875016.9716020857,1891583.330136789,0,0,0,0,0,0,0,0,0,0,0,0,0]
[441,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,75262069.55980207,null,null,695.31250000000011,2192.9833333333336,4554.830276442307,7875.6497956730764,11725.899911858975,16357.07262019231,22012.406707532053,28777.060278044875,36586.36396153846,45375.648387820511,55080.244186698714,65635.481987980762,78219.22802834936,91710.3823004968,104811.10431545673,117395.04456494391,129200.1939846154,140927.2150445513,152181.83091678686,162569.76477335737,171944.57093530448,180407.63487267628,188060.34205552083,195004.07795388621,204405.76423496954,213783.27532527625,220236.79730316784,226586.73290730023,233076.80644692708,239950.74223130205,247312.49276539584,255126.2387498958,263356.16088548955,271966.43987286452,280921.25641270832,290184.79120570829,304289.52278983238,318779.58050454495,329053.5974738365,339498.01873071148,350094.39733602398,360766.75461555523,371439.11189508648,382111.46917461773,392783.82645414892,403456.18373368011,414128.54101321142,424800.89829274273,442085.39708545455,459529.98123735929,470522.50923527649,481515.03723319375,492507.5652311109,503500.09322902816,514492.62122694537,525485.14922486257,536477.6772227796,547470.20522069687,558462.73321861413,569455.26121653116,589236.95001264953,609183.52672873647,620505.83056659123,631828.134404446,643150.43824230053,654472.74208015529,665795.04591800994,677117.34975586471,688439.65359371947,699761.95743157412,711084.26126942888,722406.56510728365,744819.71925809921,767402.70796648273,779064.68091947318,790726.65387246339,802388.62682545383,814050.59977844416,825712.57273143448,837374.54568442481,849036.51863741502,860698.49159040547,872360.46454339591,884022.43749638624,909207.1414032646,934566.77490443795,946578.60704601801,958590.43918759807,970602.27132917813,982614.1034707583,994625.93561233813,1006637.7677539182,1018649.5998954982,1030661.4320370783,1042673.2641786586,1054685.0963202387,1082787.4711298076,1111070.0234215003,1123442.2105273278,1135814.3976331553,1148186.5847389828,1160558.7718448103,1172930.9589506376,1185303.1460564651,1197675.3331622926,1210047.5202681203,1222419.7073739474,1234791.8944797749,1265964.3342126803,1297322.3567521726,1310065.7094711752,1322809.0621901774,1335552.4149091798,1348295.767628182,1361039.1203471841,1373782.4730661865,1386525.8257851887,1399269.1785041906,1412012.531223193,1424755.8839421957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[445,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[447,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,757968.9086253047,null,null,33195.3125,33997.670833333337,35557.159443108983,37318.490352564135,39407.409559294902,41949.663060897466,45062.743646634553,48714.316631410213,52872.04733012816,57503.601057692285,62576.643129006436,68058.838858974457,76135.389169375005,82524.993131121912,89236.111184334848,95108.933380608796,101041.26060400635,106835.95444054471,112295.87647624221,117223.88829711522,121670.68263818882,125686.95223448658,129323.38982103369,132630.68813285255,139729.32610211708,143012.44922315981,146182.84808000876,149362.38482729159,152672.92161963554,156236.32061166642,160034.67215372948,164050.06659616716,168264.59428932332,172660.34558354225,177219.41082916781,181923.88037654292,192358.51991329156,197448.31559125613,202632.53688258491,207892.73684813082,213228.91548789758,218565.09412766062,223901.27276742645,229237.45140719227,234573.63004695904,239909.80868672393,245245.98732648976,250582.16596625559,263595.89494420215,269092.15894315951,274588.42294212058,280084.68694107793,285580.95094003715,291077.21493899636,296573.47893795185,302069.74293691106,307566.00693587214,313062.27093482949,318558.5349337887,324054.79893274792,339437.59481965378,345098.74673858471,350759.89865751192,356421.05057643726,362082.20249536261,367743.35441428795,373404.5063332133,379065.6582521461,384726.81017107144,390387.96209000424,396049.11400892958,401710.26592786238,419592.56038219109,425423.54685868323,431254.53333517909,437085.51981167123,442916.50628816709,448747.49276466295,454578.47924115509,460409.46571765468,466240.45219415054,472071.43867064267,477902.42514713481,483733.4116236344,504251.33004312217,510257.24611391872,516263.16218470782,522269.07825549692,528274.99432628602,534280.91039707512,540286.82646786422,546292.74253865331,552298.65860943496,558304.57468023151,564310.49075102061,570316.40682180971,593611.99257937819,599798.08613229543,605984.17968519777,612170.27323810756,618356.3667910248,624542.46034392715,630728.55389683694,636914.64744974673,643100.74100266397,649286.83455558121,655472.92810849845,661659.0216614157,687880.46867077053,694252.14503026009,700623.82138977945,706995.49774928391,713367.17410878092,719738.85046827793,726110.52682778239,732482.20318728685,738853.87954679132,745225.55590631068,751597.23226581514,757968.9086253047,0,0,0,0,0,0,0,0,0,0,0,0,0]
[450]
[452]
[455,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Размещения поставщика",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,7797191.4547199933,null,null,0,0,0,0,0,0,0,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[458,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы поставщика",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[460,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Все сервисы магазина",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,275385.72288000002,null,null,0,0,0,0,0,0,0,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2488.3199999999997,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,4299.8169599999992,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,5159.7803519999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[461,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[465,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Прочие рекламные расходы",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,3160214.8134526527,null,null,0,15000,30000,30000,29281.946757288279,26419.023905012786,21991.920224134941,18666.504307963329,16654.076767811282,14294.898711008911,13083.104322870453,12677.330527529193,12007.927819438602,11521.607488730835,11145.938266575466,11202.976574105429,11111.98937378665,11277.74661551086,11539.332976328569,11943.435283933548,12679.763876689329,12909.229523460228,13702.66802991268,14807.260185656793,15839.576410816051,16903.018651686823,18052.641736453341,19562.845789306542,20483.271570761834,21752.968253110688,22962.529404785979,24191.528208541495,25786.766435479341,25643.079947575323,26818.119891008133,28833.952753193538,29465.832862185387,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[467,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,13087180.879617823,null,null,84500,86500,88500,90500,92500,94500,94500,94500,94500,94500,94500,94500,97035,97135,97235,97335,97435,97535,97535,97535,97535,97535,97535,97535,100146.05,100251.05,100356.05,100461.05,100566.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,100671.05,103360.43150000001,103470.68150000001,103580.93150000001,103691.18150000001,103801.43150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,103911.68150000001,106681.74444499999,106797.50694499999,106913.269445,107029.031945,107144.79444499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,107260.55694499999,110113.72177834998,110235.27240334998,110356.82302834999,110478.37365334999,110599.92427834998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,110721.47490334998,113660.2346817005,113787.8628379505,113915.4909942005,114043.1191504505,114170.7473067005,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,114298.3754629505,117325.29803465153,117459.30759871402,117593.31716277653,117727.32672683903,117861.33629090153,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,117995.34585496402,121113.07610381604,121253.78614608166,121394.49618834729,121535.20623061291,121675.91627287853,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,121816.62631514415,125027.88847146177,125175.63401584068,125323.37956021959,125471.1251045985,125618.8706489774,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,125766.61619335631,0,0,0,0,0,0,0,0,0,0,0,0,0]
[470,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,1462807.2577865054,null,null,0,2000,4000,6000,8000,10000,10000,10000,10000,10000,10000,10000,10000,10100,10200,10300,10400,10500,10500,10500,10500,10500,10500,10500,10500,10605,10710,10815,10920,11025,11025,11025,11025,11025,11025,11025,11025,11135.25,11245.5,11355.75,11466,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11692.012500000003,11807.775000000003,11923.537500000002,12039.300000000003,12155.062500000002,12155.062500000002,12155.062500000002,12155.062500000002,12155.062500000002,12155.062500000002,12155.062500000002,12155.062500000002,12276.613125000002,12398.163750000002,12519.714375000003,12641.265000000003,12762.815625000003,12762.815625000003,12762.815625000003,12762.815625000003,12762.815625000003,12762.815625000003,12762.815625000003,12762.815625000003,12890.443781250002,13018.071937500001,13145.70009375,13273.328249999999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13534.9659703125,13668.975534375,13802.985098437501,13936.994662500001,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14211.714268828127,14352.424311093753,14493.134353359377,14633.844395625003,14774.554437890627,14774.554437890627,14774.554437890627,14774.554437890627,14774.554437890627,14774.554437890627,14774.554437890627,14774.554437890627,14922.299982269533,15070.045526648439,15217.791071027346,15365.536615406252,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[472,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,99968669.829999879,null,null,1915,4165.1000000000004,9238.7223076923092,15010.310769230769,21961.201538461544,30572.730769230773,41294.642615384619,54003.164923076925,68574.525538461545,84884.952307692292,102810.67307692309,122227.91569230768,143012.90800000002,165041.87784615386,188191.05307692307,208150.16923076924,228255.77230769236,247775.22615384616,265975.89461538463,282125.1415384615,296411.35907692305,309022.9393846154,320148.27461538464,329975.75692307687,338693.77846153849,347926.73138461541,356678.30784615385,365388.19999999995,374496.1,384441.69999999995,395160.38000000006,406587.52,418658.5,431308.69999999995,444473.5,458088.27999999997,472088.42,486409.30000000005,500986.30000000005,515754.80000000005,530714.80000000005,545674.80000000005,560634.80000000005,575594.80000000005,590554.80000000005,605514.80000000005,620474.80000000005,635434.80000000005,650394.80000000005,665354.80000000005,680314.8,695274.8,710234.8,725194.8,740154.8,755114.8,770074.8,785034.8,799994.8,814954.8,829914.8,844874.8,859834.8,874794.8,889754.8,904714.8,919674.8,934634.8,949594.8,964554.8,979514.8,994474.8,1009434.8,1024394.8,1039354.8,1054314.8,1069274.8,1084234.8,1099194.8,1114154.8,1129114.8,1144074.8,1159034.8,1173994.8,1188954.8,1203914.8,1218874.8,1233834.8,1248794.8,1263754.8,1278714.8,1293674.8,1308634.8,1323594.8,1338554.8,1353514.8,1368474.8,1383434.8,1398394.8,1413354.8,1428314.8,1443274.8,1458234.8,1473194.8,1488154.8,1503114.8,1518074.8,1533034.7999999998,1547994.7999999998,1562954.7999999998,1577914.7999999998,1592874.7999999998,1607834.7999999998,1622794.7999999998,1637754.7999999998,1652714.7999999998,1667674.7999999998,1682634.7999999998,1697594.7999999998,1712554.7999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[475,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,17616640,null,null,640,1344,2112,2944.0000000000005,3840,4800,5824,6912,8064.0000000000009,9280,10560,11904,13312,14784,16320,17920,19584,21312.000000000004,23104,24960,26880,28864,30912.000000000004,33024,35200,37440,39744,42112,44544.000000000007,47040,49600,52224.000000000007,54912.000000000007,57664.000000000007,60480,63360,66304,69312,72384,75520,78720,81920,85120,88320,91520,94720,97920,101120,104320,107520,110720,113920,117120,120320,123520,126720,129920,133120,136320,139520,142720,145920,149120,152320,155520,158720,161920,165120,168320,171520,174720,177920,181120,184320,187520,190720,193920,197120,200320,203520,206720,209920,213120,216320,219520,222720,225920,229120,232320,235520,238720,241920,245120,248320,251520,254720,257920,261120,264320,267520,270720,273920,277120,280320,283520,286720,289920,293120,296320,299520,302720,305920,309120,312320,315520,318720,321920,325120,328320,331520,0,0,0,0,0,0,0,0,0,0,0,0,0]
[478,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Все сервисы магазина",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,4607167.95,null,null,0,14,284.60384615384618,604.5846153846154,1020.869230769231,1580.3846153846157,2326.977692307692,3248.5815384615385,4333.1292307692311,5568.5538461538454,6942.7884615384628,8443.7661538461543,10059.42,11777.683076923078,13586.488461538462,15065.615384615388,16540.353846153848,17939.276923076923,19190.957692307693,20223.969230769228,21056.67846153846,21707.452307692311,22194.657692307694,22536.66153846154,22751.830769230772,22998.532307692312,23179.633076923077,23338,23516.500000000004,23758.000000000004,24056.200000000004,24404.800000000003,24797.5,25228.000000000004,25690,26177.200000000004,26683.300000000003,27202,27727,28252,28777,29302,29827,30352,30877,31402,31927,32452,32977,33502,34027,34552,35077,35602,36127,36652,37177,37702,38227,38752,39277,39802,40327,40852,41377,41902,42427,42952,43477,44002,44527,45052,45577,46102,46627,47152,47677,48202,48727,49252,49777,50302,50827,51352,51877,52402,52927,53452,53977,54502,55027,55552,56077,56602,57127,57652,58177,58702,59227,59752,60277,60802,61327,61852,62377,62902,63427,63952,64477,65002,65527,66052,66577,67102,67627,68152,68677,69202,69727,70252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,101455662.15694258,null,null,1807.8125000000002,3893.9441666666667,7948.6145520833343,12528.074916666668,17959.264854166668,24569.123958333337,32663.133481249999,42157.223241666667,52967.323058333335,78009.36275,93199.272135416657,107452.98103333332,125917.01184037501,142529.98214091669,159978.88907927083,175248.22678958334,190672.27757041674,205738.48154541667,219934.27883822916,232747.10957249993,244308.77485929168,255851.07580966665,265705.81353468751,274304.7891454167,290150.19786550413,298686.31798021414,306929.35500802228,315196.15055095829,323803.5462110521,333068.38359033334,342944.09759969584,353384.12315003335,364341.89515223954,377015.84851720836,389349.41815583326,401581.03897900827,426021.7202745559,439255.18903726095,452734.16439471394,466410.68430513586,480284.74876852654,494158.81323191716,508032.87769530772,521906.94215869834,535781.00662208896,551070.32108547946,565520.38554887031,579394.45001226093,610460.08240992099,624750.36880721338,639040.65520450554,653330.94160179805,667621.22799909033,681911.51439638273,696201.80079367501,710492.0871909674,724782.37358825968,740688.27248555212,755669.75888284447,769960.04528013687,807102.14975275204,821821.14474196313,836540.1397311741,851259.13472038531,865978.12970959651,880697.12469880749,895416.11968801857,910135.11467722966,924854.10966644087,941425.0177806518,956973.45276986295,971692.44775907428,1015247.6535619838,1030408.2184008715,1045568.7832397587,1060729.348078646,1075889.9129175337,1091050.4777564211,1106211.0425953085,1121371.6074341959,1136532.1722730831,1153823.869893221,1169979.7627321084,1185140.3275709958,1235459.9928899924,1251075.3746740464,1266690.7564581004,1282306.1382421546,1297921.5200262086,1313536.9018102626,1329152.2835943168,1344767.6653783706,1360383.0471624248,1378460.0671667918,1395269.8425508456,1410885.2243348993,1468336.017055725,1484419.8602933004,1500503.7035308764,1516587.5467684523,1532671.3900060279,1548755.2332436035,1564839.0764811791,1580922.9197187552,1597006.7629563308,1615944.0648852347,1633461.1804428103,1649545.0236803859,1714509.5237483638,1731075.8822830669,1747642.2408177697,1764208.5993524729,1780774.957887176,1797341.3164218785,1813907.6749565816,1830474.0334912848,1847040.3920259876,1866925.3684585849,1885211.6537772878,1901778.0123119911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[481,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,75977633.339952916,null,null,1390.6250000000002,2995.3416666666667,6114.3188862179495,9636.980705128206,13814.819118589745,18899.326121794875,25125.487293269231,32428.633262820513,40744.094660256414,50007.202115384614,60153.286258012813,71117.677717948711,85320.778338750009,98099.986262243605,111522.22236866986,123267.86676121796,135132.52120801288,146721.90888108974,157641.75295248398,167497.77659423073,176391.3652763782,184423.90446897436,191696.7796420673,198311.37626570516,210500.15220423395,217066.39844631855,223407.19616001713,229766.2696545833,236387.34323927085,243514.14122333334,251110.84430745835,259141.63319233333,267570.68857864582,276362.19116708334,285480.3216583333,294889.26075308328,313689.78482658148,323869.37618250842,334237.81876516459,344758.21869625838,355430.57597578963,366102.93325532088,376775.29053485207,387447.64781438332,398120.00509391457,408792.36237344577,419464.71965297713,430137.07693250838,454033.71723840077,465026.24523631798,476018.77323423506,487011.30123215233,498003.82923006947,508996.35722798668,519988.88522590388,530981.41322382109,541973.94122173823,552966.4692196555,563958.99721757264,574951.52521548991,603522.37480980926,614844.67864766391,626166.98248551856,637489.28632337332,648811.59016122809,660133.89399908273,671456.19783693738,682778.50167479203,694100.8055126468,705423.10935050144,716745.41318835609,728067.71702621097,761571.72148998757,773233.69444297801,784895.66739596822,796557.64034895855,808219.61330194899,819881.58625493944,831543.55920792965,843205.53216091997,854867.50511391019,866529.47806690063,878191.45101989096,889853.4239728814,928560.85883364792,940572.69097522798,952584.52311680804,964596.3552583881,976608.18739996816,988620.0195415481,1000631.8516831283,1012643.6838247081,1024655.5159662883,1036667.3481078686,1048679.1802494486,1060691.0123910285,1104883.9298685866,1117256.1169744139,1129628.3040802416,1142000.4911860691,1154372.6782918966,1166744.8653977239,1179117.0525035514,1191489.2396093791,1203861.4267152064,1216233.6138210339,1228605.8009268611,1240977.9880326886,1290950.6803926716,1303694.033111674,1316437.3858306762,1329180.7385496786,1341924.091268681,1354667.4439876829,1367410.7967066853,1380154.1494256877,1392897.5021446899,1405640.8548636921,1418384.2075826945,1431127.5603016969,0,0,0,0,0,0,0,0,0,0,0,0,0]
[485,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[487,"PL(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,245883648.87317258,null,null,108736.97916666667,138114.86083333331,191942.42160336539,223126.41081410256,255546.50381857358,288741.74003302347,322209.62815520854,371317.84503676434,412721.9275443299,467351.54629122536,541264.59945575742,591489.40416524862,649379.63143349695,704156.3481251155,760794.71519885305,788660.84829364566,816680.41230498254,844067.62551988079,869481.96849799016,894255.92359116254,914169.71065396862,932062.88323306304,952616.59907243517,966158.9700693615,988574.04359246627,1009944.6596771326,1030692.8629935283,1051730.572042047,1072949.0725200204,1095814.1571345923,1119796.7387703508,1147750.2133238181,1174263.1671818057,1201318.3818068546,1235688.4847316733,1265112.2829400029,1308602.3624930438,1338473.5788705943,1368358.5958947139,1398600.740805136,1429200.0136018598,1457715.9530652505,1485306.6841953078,1515007.415325365,1541348.1464554225,1568868.2525854795,1602888.983715537,1629229.7148455945,1675532.0768549209,1702385.4986688802,1729238.920482839,1756092.3422967982,1782945.764110757,1809799.1859247161,1836556.1389886753,1867345.0920526343,1894102.0451165931,1922205.3419305524,1958178.2949945112,1984935.2480584702,2037397.1840311023,2064684.1378744799,2091971.0917178576,2119258.0455612354,2146544.9994046129,2173831.9532479909,2201017.6149038686,2233041.6765597463,2260227.338215624,2288956.2608090024,2327201.1224648799,2354386.7841207576,2413347.4163686847,2441081.0046711136,2468814.5929735424,2496548.1812759722,2524281.769578401,2552015.3578808303,2579642.589386384,2613075.9008919382,2640703.1323974924,2670106.3078874219,2711004.5793929757,2738631.8108985294,2804445.065455894,2832638.7885433333,2860832.5116307726,2889026.2347182129,2917219.9578056517,2945413.6808930915,2973495.729343812,3008545.0737945326,3036627.1222452531,3066760.5358795682,3110767.8323302888,3138849.8807810089,3211885.0704173539,3240552.8386901505,3269220.6069629481,3297888.3752357448,3326556.1435085419,3355223.911781339,3383774.4216855811,3420685.6867898237,3449236.1966940663,3480164.5888410816,3527825.3963453239,3556375.9062495665,3637018.3351405286,3666174.4816288808,3695330.6281172326,3724486.7746055848,3753642.921093937,3782799.0675822888,3811832.0927836583,3850898.0242250282,3879931.0494263982,3911729.5895426795,3963694.9718640493,3992727.9970654193,0,0,0,0,0,0,0,0,0,0,0,0,0]
[490,"PL(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Пользователь поставщика",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2294881.0240000007,null,null,0,0,0,0,0,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[493,"PL(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,229488.10240000012,null,null,0,0,0,0,0,0,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,1728,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2073.6,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2488.3200000000002,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,2985.9839999999999,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,3583.1807999999996,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,4299.8169600000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[495,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[498,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на продвижение площадки",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,21416666.66666666,null,null,20833.333333333336,31250,46666.666666666672,50833.333333333336,55000,59166.666666666672,63333.333333333336,67500,71666.666666666672,75833.333333333343,80000,84166.666666666672,88333.333333333343,92500,96666.666666666672,100833.33333333334,105000,109166.66666666667,113333.33333333334,117500,121666.66666666667,125833.33333333334,130000,134166.66666666669,138333.33333333334,142500,146666.66666666669,150833.33333333334,155000,159166.66666666669,163333.33333333334,167500,171666.66666666669,175833.33333333334,180000,184166.66666666669,188333.33333333334,192500,196666.66666666669,200833.33333333334,205000,207083.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,208333.33333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[500,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[501,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,12843379.669986729,null,null,84500,86166.666666666672,87833.333333333328,89500,91166.666666666672,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,92833.333333333328,95368.333333333328,95451.666666666672,95535,95618.333333333328,95701.666666666672,95785,95785,95785,95785,95785,95785,95785,98396.05,98483.55,98571.05,98658.55,98746.05,98833.55,98833.55,98833.55,98833.55,98833.55,98833.55,98833.55,101522.93150000001,101614.80650000001,101706.68150000001,101798.55650000001,101890.43150000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,101982.30650000001,104752.36944499999,104848.83819499999,104945.30694499999,105041.77569499999,105138.24444499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,105234.71319499999,108087.87802834998,108189.17021584998,108290.46240334999,108391.75459084999,108493.04677834998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,108594.33896584998,111533.0987442005,111639.4555410755,111745.8123379505,111852.1691348255,111958.5259317005,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,112064.8827285755,115091.80530027652,115203.47993699528,115315.15457371403,115426.82921043277,115538.50384715153,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,115650.17848387027,118767.90873272228,118885.16710127698,119002.42546983167,119119.68383838635,119236.94220694104,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,119354.20057549572,122565.46273181334,122688.58401879577,122811.70530577819,122934.82659276061,123057.94787974303,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,123181.06916672546,0,0,0,0,0,0,0,0,0,0,0,0,0]
[503,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,"учет",null,null,null,null,null,null,2682547.7588841533,null,null,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,19500,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20085,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,20687.55,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21308.176500000001,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,21947.421794999995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,22605.844448849995,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23284.019782315499,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,23982.540375784967,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,24702.016587058508,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,25443.077084670265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[506,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,83307224.858333334,null,null,1595.8333333333335,3470.9166666666665,7698.9352564102564,12508.59230769231,18301.001282051286,25477.275641025641,34412.202179487176,45002.637435897435,57145.437948717954,70737.460256410239,85675.560897435891,101856.5964102564,119177.42333333334,137534.89820512824,156825.87756410256,173458.4743589744,190213.14358974365,206479.35512820515,221646.57884615386,235104.28461538462,247009.46589743588,257519.11615384617,266790.22884615383,274979.79743589746,282244.81538461545,289938.94282051281,297231.92320512823,304490.16666666663,312080.08333333331,320368.08333333331,329300.31666666671,338822.93333333335,348882.08333333331,359423.91666666669,370394.58333333331,381740.23333333334,393407.01666666666,405341.08333333331,417488.58333333331,429795.66666666669,442262.33333333331,454729,467195.66666666669,479662.33333333331,492129,504595.66666666669,517062.33333333337,529529.00000000012,541995.66666666674,554462.33333333337,566929.00000000012,579395.66666666686,591862.33333333337,604329.00000000012,616795.66666666686,629262.33333333337,641729.00000000012,654195.66666666686,666662.33333333337,679129.00000000012,691595.66666666686,704062.33333333337,716529.00000000012,728995.66666666686,741462.33333333337,753929.00000000012,766395.66666666686,778862.33333333337,791329.00000000012,803795.66666666686,816262.33333333337,828729.00000000012,841195.66666666686,853662.33333333337,866129.00000000012,878595.66666666686,891062.33333333337,903529.00000000012,915995.66666666686,928462.33333333337,940929.00000000012,953395.66666666686,965862.33333333337,978329.00000000012,990795.66666666686,1003262.3333333334,1015729.0000000001,1028195.6666666669,1040662.3333333334,1053129,1065595.6666666667,1078062.3333333333,1090529,1102995.6666666667,1115462.3333333333,1127929,1140395.6666666667,1152862.3333333333,1165329,1177795.6666666667,1190262.3333333333,1202729,1215195.6666666667,1227662.3333333333,1240129,1252595.6666666667,1265062.3333333333,1277529,1289995.6666666665,1302462.3333333333,1314929,1327395.6666666665,1339862.3333333333,1352329,1364795.6666666665,1377262.3333333333,1389729,1402195.6666666667,1414662.3333333333,1427129,0,0,0,0,0,0,0,0,0,0,0,0,0]
[509,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Поставщик-магазин",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,14680533.333333334,null,null,533.33333333333337,1120,1760,2453.3333333333339,3200,4000,4853.3333333333339,5760,6720.0000000000009,7733.3333333333339,8800,9920,11093.333333333334,12320,13600,14933.333333333334,16320,17760.000000000004,19253.333333333336,20800,22400,24053.333333333336,25760.000000000004,27520,29333.333333333336,31200,33120,35093.333333333336,37120.000000000007,39200,41333.333333333336,43520.000000000007,45760.000000000007,48053.333333333343,50400,52800,55253.333333333336,57760,60320,62933.333333333336,65600,68266.666666666672,70933.333333333343,73600,76266.666666666672,78933.333333333343,81600,84266.666666666672,86933.333333333343,89600,92266.666666666672,94933.333333333343,97600,100266.66666666667,102933.33333333334,105600,108266.66666666667,110933.33333333334,113600,116266.66666666667,118933.33333333334,121600,124266.66666666667,126933.33333333334,129600,132266.66666666669,134933.33333333334,137600,140266.66666666669,142933.33333333334,145600,148266.66666666669,150933.33333333334,153600,156266.66666666669,158933.33333333334,161600,164266.66666666669,166933.33333333334,169600,172266.66666666669,174933.33333333334,177600,180266.66666666669,182933.33333333334,185600,188266.66666666669,190933.33333333334,193600,196266.66666666669,198933.33333333334,201600,204266.66666666669,206933.33333333334,209600,212266.66666666669,214933.33333333334,217600,220266.66666666669,222933.33333333334,225600,228266.66666666669,230933.33333333334,233600,236266.66666666669,238933.33333333334,241600,244266.66666666669,246933.33333333334,249600,252266.66666666669,254933.33333333334,257600,260266.66666666669,262933.33333333337,265600,268266.66666666669,270933.33333333337,273600,276266.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[511,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аккаунт и аналитика магазина",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,35541009.900000006,null,null,0,108,2195.5153846153848,4663.9384615384624,7875.2769230769254,12191.538461538463,17950.970769230767,25060.486153846156,33426.996923076927,42957.415384615379,53558.653846153851,65137.624615384608,77601.240000000005,90856.412307692328,104810.05384615385,116220.46153846156,127597.01538461543,138388.70769230771,148044.53076923077,156013.47692307693,162437.23384615383,167457.48923076925,171215.93076923076,173854.24615384615,175514.1230769231,177417.24923076923,178814.31230769231,180035.99999999997,181413,183276,185576.40000000005,188265.60000000003,191295,194616,198180,201938.4,205842.6,209844.00000000003,213894.00000000003,217944.00000000003,221994,226044,230094,234144,238194,242244,246294.00000000006,250344.00000000006,254394.00000000006,258444.00000000006,262494.00000000006,266544.00000000006,270594.00000000006,274644.00000000006,278694.00000000006,282744.00000000006,286794.00000000006,290844.00000000006,294894.00000000006,298944.00000000006,302994.00000000006,307044.00000000006,311094.00000000006,315144.00000000006,319194.00000000006,323244.00000000006,327294.00000000006,331344.00000000006,335394.00000000006,339444.00000000006,343494.00000000006,347544.00000000006,351594.00000000006,355644.00000000006,359694.00000000006,363744.00000000006,367794.00000000006,371844.00000000006,375894.00000000006,379944.00000000006,383994.00000000006,388044.00000000006,392094.00000000006,396144.00000000006,400194.00000000006,404244.00000000006,408294.00000000006,412344.00000000006,416394.00000000006,420444.00000000006,424494.00000000006,428544.00000000006,432594.00000000006,436644.00000000006,440694.00000000006,444744.00000000006,448794.00000000006,452844.00000000006,456894.00000000006,460944.00000000006,464994.00000000006,469044.00000000006,473094.00000000006,477144.00000000006,481194.00000000006,485244.00000000006,489294.00000000006,493343.99999999994,497393.99999999994,501443.99999999994,505493.99999999994,509543.99999999994,513593.99999999994,517643.99999999994,521693.99999999994,525744,529794,533844,537894,541944,0,0,0,0,0,0,0,0,0,0,0,0,0]
[515,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров по продаже",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,75977633.339952916,null,null,1390.6250000000002,2995.3416666666667,6114.3188862179495,9636.980705128206,13814.819118589745,18899.326121794875,25125.487293269231,32428.633262820513,40744.094660256414,50007.202115384614,60153.286258012813,71117.677717948711,85320.778338750009,98099.986262243605,111522.22236866986,123267.86676121796,135132.52120801288,146721.90888108974,157641.75295248398,167497.77659423073,176391.3652763782,184423.90446897436,191696.7796420673,198311.37626570516,210500.15220423395,217066.39844631855,223407.19616001713,229766.2696545833,236387.34323927085,243514.14122333334,251110.84430745835,259141.63319233333,267570.68857864582,276362.19116708334,285480.3216583333,294889.26075308328,313689.78482658148,323869.37618250842,334237.81876516459,344758.21869625838,355430.57597578963,366102.93325532088,376775.29053485207,387447.64781438332,398120.00509391457,408792.36237344577,419464.71965297713,430137.07693250838,454033.71723840077,465026.24523631798,476018.77323423506,487011.30123215233,498003.82923006947,508996.35722798668,519988.88522590388,530981.41322382109,541973.94122173823,552966.4692196555,563958.99721757264,574951.52521548991,603522.37480980926,614844.67864766391,626166.98248551856,637489.28632337332,648811.59016122809,660133.89399908273,671456.19783693738,682778.50167479203,694100.8055126468,705423.10935050144,716745.41318835609,728067.71702621097,761571.72148998757,773233.69444297801,784895.66739596822,796557.64034895855,808219.61330194899,819881.58625493944,831543.55920792965,843205.53216091997,854867.50511391019,866529.47806690063,878191.45101989096,889853.4239728814,928560.85883364792,940572.69097522798,952584.52311680804,964596.3552583881,976608.18739996816,988620.0195415481,1000631.8516831283,1012643.6838247081,1024655.5159662883,1036667.3481078686,1048679.1802494486,1060691.0123910285,1104883.9298685866,1117256.1169744139,1129628.3040802416,1142000.4911860691,1154372.6782918966,1166744.8653977239,1179117.0525035514,1191489.2396093791,1203861.4267152064,1216233.6138210339,1228605.8009268611,1240977.9880326886,1290950.6803926716,1303694.033111674,1316437.3858306762,1329180.7385496786,1341924.091268681,1354667.4439876829,1367410.7967066853,1380154.1494256877,1392897.5021446899,1405640.8548636921,1418384.2075826945,1431127.5603016969,0,0,0,0,0,0,0,0,0,0,0,0,0]
[516,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,"учет",null,null,null,null,null,null,22793290.00198587,null,null,417.18750000000006,898.60249999999996,1834.2956658653848,2891.0942115384619,4144.4457355769237,5669.7978365384624,7537.6461879807684,9728.5899788461538,12223.228398076924,15002.160634615384,18045.985877403844,21335.303315384612,25596.233501625004,29429.995878673082,33456.666710600955,36980.360028365387,40539.756362403867,44016.572664326923,47292.525885745192,50249.332978269216,52917.40958291346,55327.171340692308,57509.033892620188,59493.412879711541,63150.045661270182,65119.919533895561,67022.158848005143,68929.880896374991,70916.202971781255,73054.242366999999,75333.253292237496,77742.489957700003,80271.206573593736,82908.657350124995,85644.096497499981,88466.77822592498,94106.935447974436,97160.812854752527,100271.34562954937,103427.46560887751,106629.17279273689,109830.87997659626,113032.58716045562,116234.294344315,119436.00152817437,122637.70871203372,125839.41589589314,129041.12307975251,136210.11517152021,139507.87357089538,142805.63197027051,146103.3903696457,149401.14876902083,152698.90716839599,155996.66556777115,159294.42396714631,162592.18236652148,165889.94076589664,169187.6991652718,172485.45756464696,181056.71244294278,184453.40359429916,187850.09474565557,191246.78589701199,194643.47704836843,198040.16819972481,201436.85935108122,204833.5505024376,208230.24165379404,211626.93280515043,215023.62395650681,218420.31510786328,228471.51644699628,231970.1083328934,235468.70021879047,238967.29210468754,242465.8839905847,245964.47587648183,249463.06776237889,252961.65964827599,256460.25153417303,259958.84342007019,263457.43530596729,266956.02719186438,278568.25765009434,282171.80729256838,285775.35693504242,289378.90657751641,292982.45621999045,296586.00586246443,300189.55550493847,303793.1051474124,307396.6547898865,311000.20443236054,314603.75407483458,318207.3037173085,331465.17896057595,335176.83509232412,338888.49122407247,342600.14735582069,346311.80348756898,350023.45961931715,353735.11575106537,357446.77188281371,361158.42801456188,364870.08414631017,368581.74027805834,372293.39640980656,387285.20411780145,391108.20993350219,394931.21574920282,398754.22156490356,402577.22738060431,406400.23319630488,410223.23901200556,414046.24482770631,417869.25064340694,421692.25645910762,425515.26227480831,429338.26809050905,0,0,0,0,0,0,0,0,0,0,0,0,0]
[518,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[521,"BS",null,null,null,null,null,"Незавершенное производство",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,217949.87206611037,null,null,29166.666666666672,62916.666666666686,71250,77916.666666666628,82318.288964406936,83864.230956437066,85295.70256367512,87759.717692960519,90285.346280214842,92460.402645624708,95942.184290098958,98788.924482840113,102467.68203335628,105800.32420725003,109404.62434822693,112931.18946352508,116245.46834796201,119819.32049829699,123130.12364864536,126822.7390879672,130410.39747594111,133680.62712694332,137738.26289798319,141267.78725672886,145702.69308561645,149608.15579078719,153939.87898958847,157970.82583483309,161636.06714080274,165783.07307012379,169310.70143386349,173473.90540658683,177306.73328964785,180020.83333333582,184952.59990917519,188367.36071848869,192605.20833333209,196306.04166666418,199915,203432.08333333209,206857.29166666418,208107.29166666418,208107.29166666418,208107.29166666418,208107.29166666418,208107.29166666418,208107.29166666418,208107.29166666418,208589.63541666418,208975.51041666418,209264.91666666418,209457.85416666418,209554.32291666418,209554.32291666418,209554.32291666418,209554.32291666418,209554.32291666418,209554.32291666418,209554.32291666418,209554.32291666418,210060.78385415673,210465.95260415971,210769.82916666567,210972.41354165971,211073.70572915673,211073.70572915673,211073.70572915673,211073.70572915673,211073.70572915673,211073.70572915673,211073.70572915673,211073.70572915673,211605.48971353471,212030.9169010371,212349.98729166389,212562.70088540018,212669.05768227577,212669.05768227577,212669.05768227577,212669.05768227577,212669.05768227577,212669.05768227577,212669.05768227577,212669.05768227577,213227.43086586893,213674.12941275537,214009.1533229053,214232.50259634852,214344.17723307014,214344.17723307014,214344.17723307014,214344.17723307014,214344.17723307014,214344.17723307014,214344.17723307014,214344.17723307014,214930.46907585859,215399.50255006552,215751.27765572071,215985.79439282417,216103.0527613759,216103.0527613759,216103.0527613759,216103.0527613759,216103.0527613759,216103.0527613759,216103.0527613759,216103.0527613759,216718.65919628739,217211.14434421062,217580.5082051456,217826.75077912211,217949.87206611037,217949.87206611037,217949.87206611037,217949.87206611037,217949.87206611037,217949.87206611037,217949.87206611037,217949.87206611037,0,0,0,0,0,0,0,0,0,0,0,0,0]
[524,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[526,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,-7620.601333333324,-8578.1114066666814,-1383.6127420513003,7432.2924102563993,19172.341478852657,35149.7276815277,55215.768681606743,77592.246756969573,106565.27310288817,137567.49193867287,168700.26928396005,209001.11192368408,252686.99989660562,301848.91837584332,351417.14225058025,399164.07835330762,447634.71793835354,495009.71427896351,534695.06336365617,574354.83951592585,610661.84830071917,643433.44660259504,671915.37305644527,698976.81162028364,725377.84533562814,757556.90637732693,781806.86174878059,806273.22188226867,831977.69624786777,859589.4145437018,881632.4321475859,909856.96315530292,939907.73636762938,971603.56750364334,1002598.9551901801,1036594.3247221557,1079050.4077177837,1130063.5647044217,1167738.9526946931,1205971.1395790521,1244760.1253574984,1284644.1781490515,1313172.1333579996,1352092.4575287174,1391684.7816994346,1431041.2308701514,1469097.5550408692,1508689.8792115864,1563186.7952066571,1627622.4121778731,1668531.9056803375,1709441.399182803,1750350.8926852681,1791260.3861877329,1816712.8222798477,1856512.4013251956,1897118.3803705429,1937455.0906658906,1976217.8697112384,2016823.848756586,2080457.9311404745,2156532.8937173747,2198524.7571677128,2240516.6206180509,2282508.4840683881,2324500.3475187267,2346621.3711451176,2387329.7781542698,2429005.8651634222,2470373.2999850763,2509837.5469942288,2551513.6340033822,2625186.5218126019,2713957.7165020434,2757091.9541500006,2800226.1917979578,2843360.429445914,2886494.6670938712,2905012.8772760881,2946657.3651146358,2989463.0689531844,3031913.583994857,3072065.0798334051,3114870.7836719523,3199553.8710489515,3302154.7181412382,3346494.5722334413,3390834.4263256472,3435174.2804178502,3479514.1345100557,3494141.7947231969,3536746.3830400924,3580744.4305569879,3624332.205037165,3665145.2029540595,3709143.250470954,3805882.4925834974,3923527.9550317284,3969140.0773180248,4014752.1996043203,4060364.3218906163,4105976.4441769132,4116408.613220016,4159992.9689053604,4205249.4756307052,4250030.4059074949,4291464.8531128392,4336721.3598381849,4446642.3878581673,4580634.2896188432,4627588.9218220441,4674543.554025244,4721498.1862284457,4768452.8184316447,4774366.438125263,4818944.5066508502,4865529.1564244386,4911560.7032150421,4953558.8815646302,5000143.5313382177,0,0,0,0,0,0,0,0,0,0,0,0,0]
[529,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,20513802.50878235,null,null,120.2716666666673,440.45050000000191,1627.9676089743575,3823.5523397436045,7287.206634615437,12398.205032051388,19792.247559359064,29836.363927820519,42968.520318589712,59595.399414743704,80092.400401282182,104803.63896512828,134626.71346172862,169354.57878439024,209242.5054296595,253434.55310296791,301934.96212124499,354559.09501738392,412060.92337069579,472814.32362736855,536295.19483601325,602028.97598973964,669590.6460261601,738604.72382738104,810148.0791078615,882943.6665017074,956827.49145146646,1031753.4940957068,1107793.5492690145,1185137.4665019989,1265534.1280078706,1347594.9029754619,1431460.3598444085,1517253.3879604845,1605079.197575599,1695025.3198478078,1789004.3325811611,1885270.5297599579,1983859.0951381996,2084787.1797941341,2188071.9348060247,2293716.9667090122,2403882.3816789845,2516455.2790778754,2631435.6589056891,2748823.521162434,2868618.8658481026,2990821.692962694,3117924.2086970769,3247482.3565089582,3379496.1363983564,3513965.5483652386,3650890.5924096289,3790271.2685315125,3934944.3028948982,4082122.0819773311,4231804.6057788217,4383991.8742993604,4538683.8875389453,4695880.6454975745,4858776.1782288104,5024226.5505734887,5192231.7625315934,5362791.8141031377,5535906.7052881075,5711576.4360865206,5893365.4979066048,6077760.4961323952,6264761.4307638891,6454368.3018010762,6646581.1092439769,6841399.8530925699,7042773.0269519463,7246804.2559451461,7453493.5400721729,7662840.8793329913,7874846.2737276014,8089509.7232560329,8311177.6580115557,8535556.8090035561,8762647.1762320362,8992448.759697035,9224961.5593985096,9460185.5753364656,9702879.5121544059,9948338.889533598,10196563.70747399,10447553.965975609,10701309.665038459,10957830.8046625,11222303.116451487,11489596.177612901,11759709.988146776,12032644.548053082,12308399.857331876,12586975.91598309,12874000.660167221,13163902.568711247,13456681.641615162,13752337.878878972,14050871.280502677,14352281.846486278,14662655.331436627,14975963.524034113,15292206.424278675,15611384.032170376,15933496.347709145,16258543.37089495,16593084.736344527,16930619.503594134,17271147.672643788,17614669.24349349,17961184.216143236,18310692.590593018,18670244.402367771,19032849.483978648,19398507.835425504,19767219.456708405,20138984.34782736,20513802.50878235,0,0,0,0,0,0,0,0,0,0,0,0,0]
[531,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[535,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,808944152.02474296,null,null,-99139.900416666671,-207176.61390833333,-326177.72041586542,-427357.24071714748,-501973.27970943903,-536919.62799566763,-518421.0430801711,-442857.43753924314,-286626.37560511159,-47835.939658516436,268549.61756938009,699722.02941105457,1236374.8427662407,1917715.8234923454,2741237.3636428481,3712693.8116250746,4835013.2911091382,6106095.4937537611,7494464.987148514,9009404.8676266391,10642593.882223811,12384182.630902266,14220978.48419039,16150825.150866356,18128377.448320024,20226473.128033772,22408904.025655732,24676367.981218167,27033194.68245247,29485833.057616264,32003294.437574837,34612891.471399054,37319800.411928803,40128783.176841974,43037312.909365557,46054607.798824601,49155741.503692836,52446649.329913527,55859948.985463493,59397609.461163752,63061599.747835308,66855119.684873909,70724474.098875761,74720761.934011638,78847343.19028154,83103038.492685467,87481347.216223419,91989949.360895395,96609528.662944585,101481467.2605644,106488134.53641112,111629530.49048473,116905655.12278523,122316508.43331261,127787738.32992911,133388292.91387847,139122204.1851607,144988125.80002576,150978188.10222369,157101607.09175447,163351521.52735713,169909921.03207892,176606390.11028701,183440928.7619814,190413536.98716208,197524214.78582907,204677273.74245834,211962137.37934777,219383644.09649733,226940250.63296953,234622441.04970187,242441274.54669434,250404978.50429481,258738516.54375237,267213703.8798596,275830540.51261652,284589026.4420231,293489161.66807932,302412318.84034663,311469836.07811612,320667519.46138775,330003593.04617721,339466561.73646879,349069696.57226253,358839211.04842484,369045512.72834826,379397296.64703232,389894562.80447698,400537311.20068228,411325541.83564824,422115991.14621997,433043413.35012376,444114775.74335957,455328026.96074384,466669293.11946017,478154499.46750855,489831027.50305301,502017305.83527631,514353167.76336879,526838613.28733051,539473642.40716136,552258255.1228615,565022754.68119025,577926873.80403924,590978973.24660838,604176675.12665498,617503247.02882171,630977799.2507087,644672369.48417926,658956095.47776604,673393790.88368165,687985455.70192611,702731089.93249941,717630693.57540154,732486234.72489655,747484045.45765531,762634158.67991781,777933808.87676907,793362829.20600414,808944152.02474296,0,0,0,0,0,0,0,0,0,0,0,0,0]
[536,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[538,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1320455.0266666673,null,null,4157.3233333333483,4342.9798205128536,19142.997615384687,34313.661487179561,50143.773128205226,66925.293430769321,84985.420517948762,104249.89109743612,124644.44187692333,146094.80956410264,168526.73086666665,191865.94249230745,216038.18114871785,240969.18354358966,269918.72023077006,276212.87456410367,282668.1846666669,288845.06884615275,294303.94541025505,298513.1298358973,301585.65741538577,303634.56344102696,304772.88320512732,305113.652,303626.30511794728,309547.54785127915,315135.99549230433,320655.4633333293,326369.76666666346,332593.15199999569,339286.84733332717,346412.08066665777,353930.07999999053,361802.07333332626,369989.28866666113,378452.95399999386,387154.29733332968,396054.54666666011,405114.92999999528,414290.21333333338,423599.54666666547,432575.54666666524,441551.54666666314,450527.54666665988,459503.54666666407,468479.54666666919,477455.5466666664,486431.54666666361,495407.54666666081,504383.54666665848,513359.54666665196,522335.54666665709,531311.54666666081,540287.54666666454,549263.54666667199,558239.54666667478,567215.54666666873,576191.54666667338,585167.54666667711,594143.54666668084,603119.54666668363,612095.54666668084,621071.5466666799,630047.5466666827,639023.54666668363,647999.54666668642,656975.54666668735,665951.5466666827,674927.5466666976,683903.54666669294,692879.54666669481,701855.54666668829,710831.54666669387,719807.54666669387,728783.54666669201,737759.54666669294,746735.54666669015,755711.54666668829,764687.54666668922,773663.54666668177,782639.54666668177,791615.54666668177,800591.54666666687,809567.54666664638,818543.546666665,827519.54666665569,836495.54666665569,845471.54666665383,854447.54666665569,863423.54666665196,872399.54666665383,881375.54666665196,890351.54666665941,899327.5466666501,908303.54666665196,917279.5466666501,926255.5466666501,935231.54666664638,944207.54666665755,953183.54666665941,962159.54666665755,971135.54666666873,980111.54666670039,989087.54666670598,998063.54666670226,1007039.5466666967,1016015.5466666929,1024991.5466666929,1033967.5466666594,1042943.5466666892,1051919.5466666892,1060895.5466666706,1069871.5466666967,1078847.5466667153,1087823.5466666967,1096799.5466666855,1105775.5466666967,1114751.5466667004,1123727.5466667116,1320455.0266666673,0,0,0,0,0,0,0,0,0,0,0,0,0]
[541,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[544]
[546,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,94920920.698977605,null,null,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[549,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,22010648.278023809,null,null,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[551,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[555,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,28476276.209693234,null,null,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,0,0,0,0,0,0,0,0,0,0,0,0,0]
[556,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,60862628.006039925,null,null,858166.4493223076,96317.813080641019,110320.61551621795,113799.90697611377,119708.13383865386,128062.26668088141,138721.40180650639,148835.37067657852,158399.80942842952,167410.35419939095,175862.64112679494,183752.30634797268,258514.64201162753,265572.92791034211,272029.2701797192,256005.62454656468,257296.05535761939,254762.9288723197,248379.25199070206,238118.03161280323,228764.44112673515,220325.42161534622,212807.91416148253,206218.85984799417,245543.50459538295,248461.96666253847,245956.53363708174,245833.34810063461,248109.34091762823,252801.44295249524,257171.65469793737,261217.48788471846,264936.45424360258,268326.06550535513,271383.8334007386,274107.26966051821,341912.42027199187,344052.85142610292,345835.90631625924,347258.98411159241,348688.57353926904,349433.42781301535,349975.74533582455,350518.062858633,351060.38038144162,351602.69790424994,352145.01542705926,352687.33294986776,425724.00739788311,426290.92006221286,426857.83272654231,427424.74539087247,427991.65805520222,428558.57071953191,429125.48338386178,429692.39604819106,430259.30871252157,430826.2213768512,431393.13404118083,431960.04670551093,511708.4237967924,512301.11094502633,512893.79809326184,513486.48524149595,514079.17238973029,514671.85953796568,515264.54668619938,515857.23383443477,516449.92098266928,517042.6081309031,517635.29527913849,518227.98242737231,605175.77740713267,605795.47634048178,606415.17527382937,607034.87420717767,607654.57314052596,608274.27207387495,608893.97100722406,609513.66994057095,610133.36887392018,610753.06780726707,611372.76674061688,611992.46567396563,706659.38994710753,707307.39880338055,707955.40765965125,708603.41651592311,709251.42537219636,709899.43422846682,710547.44308474008,711195.45194101066,711843.46079728252,712491.46965355566,713139.47850982624,713787.48736609949,816727.22937900166,817404.91015386872,818082.59092873603,818760.27170360205,819437.95247846935,820115.63325333491,820793.31402820244,821470.99480306986,822148.67557793518,822826.35635280283,823504.03712766897,824181.71790253511,935984.04214533255,936692.82386423904,937401.60558314691,938110.38730205467,938819.16902095987,939527.95073986764,940236.73245877272,940945.51417768281,941654.29589658731,942363.07761549426,943071.85933440144,943780.64105330792,0,0,0,0,0,0,0,0,0,0,0,0,0]
[558,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,4455636.9490780793,null,null,352702.78333333333,4079.3335416666678,10271.082530048076,11744.394745592946,14286.205765224366,17896.515588942308,22505.194404246777,26839.116384214743,30898.281528846175,34682.689838140985,38192.341312099386,41427.235950721129,46162.868704166685,48955.664910833388,51462.714008749936,44018.852747916739,44277.922583333348,42845.588849999993,39721.851547916645,34906.71067708332,30526.502152499921,26581.225974166769,23070.882142083152,19995.470656250087,18049.191177333309,19203.259112266773,17965.191492299869,17782.824917433391,18656.159387666739,20585.194902999971,22359.077771333326,23977.807992666647,25441.385566999834,26749.810494333437,27903.082774666691,28901.202408000034,30933.936170106797,31649.26308301316,32203.231243040023,32595.840650186787,32988.450057333197,33077.033097333238,33077.033097333464,33077.033097333369,33077.033097333369,33077.033097333209,33077.033097333464,33077.033097333435,34400.11442122671,34400.11442122671,34400.114421226543,34400.11442122671,34400.11442122671,34400.114421226644,34400.11442122671,34400.114421226477,34400.114421226768,34400.11442122671,34400.114421226644,34400.114421226768,35776.118998075777,35776.118998075479,35776.118998075886,35776.118998075734,35776.11899807561,35776.118998075952,35776.11899807561,35776.118998075952,35776.118998075886,35776.11899807561,35776.118998075952,35776.11899807561,37207.163757998635,37207.163757998991,37207.163757998635,37207.163757998635,37207.163757998569,37207.163757998853,37207.163757999195,37207.163757998569,37207.163757998918,37207.163757998336,37207.163757998918,37207.163757999057,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308318505,38695.450308319021,38695.450308318505,38695.450308319021,40243.268320651252,40243.268320651398,40243.268320651638,40243.268320651398,40243.268320651638,40243.268320651106,40243.268320651543,40243.268320651783,40243.268320651252,40243.268320651638,40243.268320651398,40243.268320651106,41852.999053477455,41852.99905347731,41852.99905347771,41852.999053478015,41852.99905347731,41852.99905347771,41852.999053476895,41852.99905347827,41852.99905347731,41852.99905347731,41852.999053477455,41852.99905347731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[561,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,1266421.9163283168,null,null,5007.5382083333334,5018.6428104166662,5046.1644087540062,5077.6128014423075,5115.8164179887826,5163.6036879006406,5223.61739964343,5295.1302427724358,5377.4149068429488,5469.7440814102565,5571.3904560296469,5681.6267202564104,5915.7200749187505,6043.4588692682692,6177.7337810564904,6292.7102564663464,6408.3866454759618,6520.3717260817311,6624.2742762800481,6715.7030740673081,6795.7872908158652,6865.656097898077,6926.4386666862974,6979.2641685528843,7165.7670103675955,7215.6510037757889,7262.410401707697,7308.7333073475002,7357.3078238793751,7410.8220544875003,7468.8809381587498,7531.0894138799995,7597.0524206381242,7666.3748974199998,7738.6617832124994,7813.5180170024996,8048.3595085324123,8128.7454502129494,8210.5432401507733,8293.3499161124982,8377.1654780981244,8461.1899654087483,8545.2144527193741,8629.238940029998,8713.2634273406238,8797.2879146512478,8881.3124019618735,8965.3368892724993,9230.348604114788,9316.0535811716254,9401.7585582284628,9487.4635352853002,9573.1685123421375,9658.8734893989749,9744.5784664558123,9830.2834435126497,9915.9884205694871,10001.693397626324,10087.398374683162,10173.103351740001,10463.984495372777,10551.40357197075,10638.822648568723,10726.241725166699,10813.660801764672,10901.079878362649,10988.498954960622,11075.918031558595,11163.337108156571,11250.756184754544,11338.17526135252,11425.594337950493,11743.273682839437,11832.441140969368,11921.608599099302,12010.776057229235,12099.943515359169,12189.110973489103,12278.278431619037,12367.445889748971,12456.613347878905,12545.780806008839,12634.948264138773,12724.115722268707,13069.548844006607,13160.499651299142,13251.450458591673,13342.401265884204,13433.352073176738,13524.302880469269,13615.253687761804,13706.204495054335,13797.155302346866,13888.106109639401,13979.056916931931,14070.007724224466,14444.177702147343,14536.947525585725,14629.717349024108,14722.48717246249,14815.256995900872,14908.026819339255,15000.796642777641,15093.566466216023,15186.336289654406,15279.106113092788,15371.875936531171,15464.645759969553,15868.563895076095,15963.189114983245,16057.814334890396,16152.439554797549,16247.064774704699,16341.689994611848,16436.315214519,16530.940434426153,16625.565654333299,16720.190874240452,16814.816094147602,16909.441314054751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[564,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,6569832.5998427086,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[566,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,4888255.3777981456,null,null,46.815383999999995,133.25232312,332.60133324923078,560.6546981538462,836.86081092923075,1180.8306946153846,1611.0677904849231,2123.1198239483078,2712.4927012873845,3374.6505096553842,4105.0155170769231,4898.9681724479988,5788.0230795519992,6730.1577092076932,7694.5061925092305,8532.3939858769245,9379.9845922375389,10207.179370512922,10983.632142480308,11678.749192772308,12299.80998914769,12854.157651773845,13349.198953226769,13792.404318491075,14294.248923219999,14811.329740870386,15228.079774997492,15645.295623638798,16081.466390060397,16555.229737136997,17064.072776275003,17575.584912900002,18109.951780200001,18669.447241900001,19251.342138,19852.907308499998,20677.485228820005,21495.849304335003,22157.596089720002,22828.465591224998,23508.457808850002,24192.023614850001,24875.589420850003,25559.155226849998,26242.721032849997,26926.286838849999,27609.852644850002,28293.418450850004,29317.4201680675,30302.676245992498,31005.618842292501,31708.561438592496,32411.504034892499,33114.446631192499,33817.389227492495,34520.331823792505,35223.274420092501,35926.217016392497,36629.1596126925,37332.102208992495,38524.08203603838,39656.367451672129,40379.655677787123,41102.943903902131,41826.232130017124,42549.520356132125,43272.808582247126,43996.096808362119,44719.38503447712,45442.673260592121,46165.961486707121,46889.249712822122,48264.185531386167,49556.480153304728,50301.131290725476,51045.782428146231,51790.433565566971,52535.084702987733,53279.735840408473,54024.386977829228,54769.038115249976,55513.689252670731,56258.340390091471,57002.991527512226,58576.939062178644,60043.153172471415,60810.235366763205,61577.317561054988,62344.399755346785,63111.481949638568,63878.564143930358,64645.646338222141,65412.728532513931,66179.810726805721,66946.892921097504,67713.975115389287,69504.138273221906,71159.173159171507,71949.807963177896,72740.442767184257,73531.077571190661,74321.712375197021,75112.347179203396,75902.981983209756,76693.616787216146,77484.251591222521,78274.886395228896,79065.521199235285,81090.326748714055,82950.139027610436,83765.504071817137,84580.869116023823,85396.234160230524,86211.599204437211,87026.964248643912,87842.329292850613,88657.694337057299,89473.059381264,90288.424425470716,91103.789469677387,0,0,0,0,0,0,0,0,0,0,0,0,0]
[569,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[572,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[574,"PL(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,225834763.94129929,null,null,1660067.8487885897,1025986.3238624674,1039482.6918182996,1044472.5905465052,1051928.0022990629,1062042.836934709,1075277.6229182004,1088399.740616675,1101772.690952159,1115351.2581713335,1129089.8431788676,1142942.4635374174,1241574.3299055828,1256092.4689263557,1270312.6152477672,1264640.2153260091,1273485.154893527,1278956.8349566348,1281222.0887983213,1279042.9781110822,1276941.3766727999,1274990.3806540489,1273263.6697058142,1271835.5069594968,1338273.8123506689,1345445.7715684273,1347178.1193600451,1350899.9433588844,1356794.8360652439,1365047.7517758352,1373889.231126552,1381949.620034599,1389947.121617252,1397900.5060676292,1405782.6825280325,1413566.5601407653,1507618.0108766293,1516903.3741972756,1524455.2654717686,1531790.8007316752,1539215.3872496348,1546102.1190327569,1553432.8684171028,1560150.8195744432,1566868.7707317837,1573586.721889124,1580304.6730464653,1587022.6242038058,1688218.5196578742,1697722.4609257949,1704638.5286121527,1711554.5962985111,1718470.6639848691,1725386.7316712271,1733004.3920476835,1739920.4597340415,1746836.5274204002,1753752.5951067582,1760668.6627931162,1767584.7304794746,1876908.366192301,1887781.5551258051,1894905.603155389,1902029.6511849717,1909153.6992145542,1916277.747244138,1924205.0487446135,1931329.096774197,1938453.1448037799,1945577.1928333624,1952701.240862946,1959825.2888925285,2077860.9769351017,2090223.4267471461,2097565.8112846259,2104908.1958221062,2112250.5803595865,2119592.9648970678,2127854.9943333748,2135197.3788708537,2142539.7634083349,2149882.1479458148,2157224.5324832965,2164566.9170207768,2291938.3090068959,2305918.6123981406,2313490.2065593745,2321061.8007206093,2328633.394881845,2336204.9890430784,2344829.4846489797,2352401.0788102131,2359972.6729714475,2367544.2671326832,2375115.8612939171,2382687.4554551523,2520060.1510667866,2535796.0381670468,2543608.2578494949,2551420.4775319416,2559232.6972143902,2567044.9168968359,2576062.6034432817,2583874.8231257293,2591687.042808176,2599499.2624906241,2607311.4821730708,2615123.7018555179,2763208.0381801911,2780846.9688358298,2788911.7998401481,2796976.6308444655,2805041.4618487814,2813106.2928530993,2822551.2628700058,2830616.093874326,2838680.924878641,2846745.755882958,2854810.5868872753,2862875.4178915923,0,0,0,0,0,0,0,0,0,0,0,0,0]
[575,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,94920920.698977605,null,null,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[579,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочий персонал",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,24761979.312776785,null,null,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,180000,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,185400,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,190962,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,196690.86,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,202591.58579999997,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,208669.33337399995,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,214929.41337521997,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,221377.29577647662,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,228018.61464977087,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,234859.17308926402,0,0,0,0,0,0,0,0,0,0,0,0,0]
[580,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[584,"PL(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,28476276.209693234,null,null,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,0,0,0,0,0,0,0,0,0,0,0,0,0]
[586,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,36747559.848477669,null,null,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,59265.068810256409,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,110981.46576394231,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,145975.83290062498,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,196714.62296718755,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,252746.29209375006,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,313889.3415755509,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,380514.83027529728,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,453018.14449107967,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,531820.50305275177,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,617370.55210936349,0,0,0,0,0,0,0,0,0,0,0,0,0]
[589,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,4439583.6674580844,null,null,9198.0758680555555,9244.3450434027782,9359.018369808362,9490.0533393429487,9649.2350749532579,9848.3486995860039,10098.405831847622,10396.376011551818,10739.228778512286,11123.933672542735,11547.460233456866,12006.778001068376,13123.799340950522,13671.698581420273,14247.632639335437,14740.791541215947,15236.95252348758,15717.280687850562,16162.941136005109,16555.098969651444,16898.597448352364,17198.279831670676,17458.989379169172,17685.569350410657,18777.006155205832,18997.262397726863,19203.722397966871,19408.255123632815,19622.72954243164,19859.014622070314,20115.366022363283,20390.039403125,20681.290424169922,20987.3747453125,21306.548026367189,21637.065927148436,23076.043312844242,23441.416138505861,23813.206143295898,24189.581770019537,24570.543018676759,24952.453881591799,25334.364744506838,25716.275607421878,26098.186470336917,26480.097333251953,26862.008196166997,27243.919059082033,29007.121418096929,29408.127824157717,29809.134230218511,30210.140636279299,30611.14704234009,31012.153448400884,31413.159854461672,31814.166260522466,32215.172666583258,32616.179072644045,33017.185478704836,33418.191884765627,35510.158205367741,35931.214931731571,36352.271658095407,36773.32838445923,37194.385110823059,37615.441837186896,38036.498563550726,38457.555289914555,38878.612016278385,39299.668742642221,39720.725469006051,40141.78219536988,42590.980867820392,43033.090430502409,43475.199993184433,43917.30955586645,44359.419118548467,44801.528681230491,45243.638243912523,45685.747806594547,46127.857369276564,46569.966931958581,47012.076494640605,47454.186057322637,50291.110401004909,50755.325441821034,51219.54048263716,51683.755523453256,52147.970564269395,52612.18560508552,53076.400645901645,53540.615686717756,54004.830727533881,54469.045768350006,54933.260809166131,55397.475849982256,58654.775435338299,59142.201228195219,59629.627021052147,60117.052813909082,60604.478606766017,61091.904399622937,61579.330192479865,62066.7559853368,62554.181778193721,63041.607571050656,63529.033363907583,64016.459156764504,67729.079197102503,68240.876279602293,68752.673362102054,69264.47044460183,69776.26752710162,70288.064609601395,70799.861692101171,71311.658774600946,71823.455857100722,72335.252939600497,72847.050022100273,73358.847104600049,0,0,0,0,0,0,0,0,0,0,0,0,0]
[592,"PL(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,51718710.360928364,null,null,47929.141020000017,48721.479628600006,50548.845554784624,52639.334733076939,55171.224100184627,58324.281367307696,62676.454746111798,67370.265052859497,72772.84976180103,78842.62967184103,85537.642239871813,92815.541580773322,102235.46156256,110871.69566773719,119711.55676466794,127392.19487053847,135161.77542884412,142744.39422970181,150329.37880606952,156701.28510041279,162394.34240052052,167475.86264126026,172013.74123791207,176076.45708616817,182026.92518784999,186766.83268297854,190587.04132914369,194411.51994168898,198409.75196722031,202752.58264875581,207952.21887827088,212641.0801306667,217539.44308091665,222668.15147983335,228002.18802741671,233516.53542366665,242514.87498330255,250016.54567552338,256082.55787488588,262232.19497201504,268465.4569669108,274731.47685524414,281610.29497058253,287876.31485891581,294142.33474724909,300408.35463558248,306674.37452391582,312940.39441224921,323867.11092297168,332898.62497061747,339342.26543670084,345785.90590278414,352229.54636886745,358673.18683495081,365818.41999113216,372262.06045721559,378705.70092329883,385149.3413893822,391592.98185546551,398036.62232154881,410615.83504787431,420995.11802451697,427625.26009723783,434255.40216995863,440885.54424267943,447515.68631540035,454949.0818590144,461579.22393173509,468209.36600445607,474839.50807717681,481469.65014989773,488099.79222261853,502482.91910931136,514328.95314356487,521154.92190325505,527980.89066294522,534806.8594226354,541632.8281823257,549378.44184084155,556204.41060053173,563030.37936022202,569856.3481199122,576682.31687960238,583508.28563929256,599858.62676486489,613298.92277588183,620330.50955689,627362.09633789805,634393.68311890622,641425.26989991427,649509.75812558772,656541.34490659577,663572.93168760382,670604.51846861187,677636.10524962004,684667.69203062786,703161.36357959348,718332.51670079818,725580.00240419002,732827.48810758174,740074.97381097381,747322.45951436542,755775.41208175465,763022.89778514637,770270.38348853821,777517.86919193005,784765.35489532177,792012.84059871372,812839.79049758159,829888.0697207984,837362.2492926931,844836.4288645878,852310.60843648249,859784.78800837719,868639.10659286275,876113.28616475756,883587.46573665214,891061.64530854695,898535.82488044177,906010.00445233646,0,0,0,0,0,0,0,0,0,0,0,0,0]
[594,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,20367730.740825612,null,null,195.0641,555.21801299999993,1385.8388885384616,2336.0612423076927,3486.9200455384621,4920.127894230769,6712.7824603538456,8846.3325997846168,11302.052922030769,14061.043790230769,17104.231321153849,20412.367385199996,24116.762831466665,28042.323788365389,32060.44246878846,35551.641607820522,39083.269134323084,42529.914043803838,45765.13392700129,48661.454969884609,51249.208288115384,53558.990215724356,55621.662305111546,57468.351327046148,59559.370513416667,61713.873920293277,63450.332395822879,65188.731765161661,67006.109958584988,68980.123904737498,71100.303234479186,73231.603803750011,75458.132417500005,77789.363507916671,80213.925575000016,82720.447118750002,86156.188453416689,89566.038768062514,92323.317040500027,95118.606630104172,97951.907536875005,100800.09839520833,103648.28925354168,106496.480111875,109344.67097020832,112192.86182854167,115041.052686875,117889.24354520836,122155.91736694794,126261.15102496874,129190.0785095521,132119.00599413543,135047.93347871874,137976.86096330208,140905.7884478854,143834.71593246877,146763.64341705208,149692.57090163542,152621.49838621874,155550.42587080208,160517.00848349323,165234.8643819672,168248.56532411303,171262.26626625887,174275.96720840471,177289.66815055054,180303.36909269635,183317.07003484215,186330.77097698802,189344.47191913382,192358.17286127969,195371.87380342552,201100.77304744237,206485.33397210305,209588.04704468951,212690.76011727596,215793.47318986239,218896.1862624489,221998.89933503536,225101.61240762178,228204.32548020827,231307.03855279469,234409.75162538115,237512.46469796763,244070.57942574436,250179.80488529755,253375.98069484672,256572.1565043958,259768.33231394496,262964.50812349404,266160.68393304315,269356.85974259226,272553.03555214137,275749.21136169048,278945.38717123965,282141.5629807887,289600.57613842463,296496.55482988129,299790.8665132412,303085.1781966011,306379.48987996113,309673.80156332097,312968.11324668082,316262.42493004067,319556.73661340063,322851.04829676053,326145.35998012044,329439.6716634804,337876.36145297525,345625.57928171015,349022.93363257137,352420.28798343259,355817.64233429387,359214.99668515509,362612.35103601631,366009.70538687758,369407.05973773875,372804.41408860002,376201.7684394613,379599.12279032252,0,0,0,0,0,0,0,0,0,0,0,0,0]
[595,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на страхование",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,4073546.1481651207,null,null,39.012819999999998,111.0436026,277.16777770769232,467.21224846153854,697.38400910769235,984.02557884615385,1342.5564920707693,1769.2665199569233,2260.4105844061537,2812.2087580461534,3420.8462642307695,4082.4734770399991,4823.3525662933325,5608.4647576730777,6412.088493757692,7110.328321564104,7816.6538268646163,8505.9828087607693,9153.0267854002577,9732.2909939769233,10249.841657623076,10711.79804314487,11124.332461022308,11493.67026540923,11911.874102683332,12342.774784058654,12690.066479164578,13037.746353032333,13401.221991716999,13796.024780947499,14220.060646895836,14646.320760750003,15091.626483500002,15557.872701583336,16042.785115000001,16544.08942375,17231.237690683338,17913.207753612503,18464.663408100001,19023.721326020834,19590.381507375001,20160.019679041667,20729.657850708336,21299.296022374998,21868.934194041663,22438.572365708333,23008.210537375002,23577.848709041671,24431.183473389585,25252.23020499375,25838.015701910419,26423.801198827081,27009.58669574375,27595.372192660416,28181.157689577081,28766.943186493754,29352.72868341042,29938.514180327082,30524.299677243751,31110.085174160413,32103.401696698653,33046.97287639344,33649.713064822601,34252.453253251777,34855.193441680938,35457.933630110107,36060.673818539275,36663.414006968436,37266.154195397605,37868.894383826766,38471.634572255934,39074.374760685103,40220.154609488476,41297.066794420607,41917.609408937897,42538.152023455194,43158.694637972476,43779.23725248978,44399.779867007062,45020.322481524359,45640.865096041649,46261.407710558946,46881.950325076228,47502.492939593525,48814.115885148873,50035.960977059513,50675.196138969339,51314.431300879158,51953.666462788991,52592.90162469881,53232.136786608637,53871.371948518456,54510.607110428275,55149.842272338101,55789.07743424792,56428.312596157739,57920.115227684924,59299.310965976256,59958.173302648247,60617.035639320216,61275.897975992222,61934.760312664184,62593.622649336168,63252.48498600813,63911.347322680122,64570.209659352106,65229.071996024082,65887.934332696081,67575.27229059505,69125.115856342032,69804.586726514288,70484.057596686529,71163.52846685877,71842.999337031011,72522.470207203267,73201.941077375508,73881.411947547749,74560.882817720005,75240.35368789226,75919.824558064487,0,0,0,0,0,0,0,0,0,0,0,0,0]
[599,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[600,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[604]
[606,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,94470773.950556517,null,null,345000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,690000,700350,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,710700,721360.5,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,732021,743001.31499999994,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,753981.63,765291.35444999998,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,776601.07889999996,788250.09508349991,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,799899.11126699974,811897.59793600487,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,823896.08460500999,836254.52587408514,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,848612.96714316029,861342.16165030771,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,874071.35615745501,887182.42649981682,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,900293.49684217875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[609,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Руководящий персонал",null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,21906266.423317466,null,null,80000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,160000,162400,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,164800,167272,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,169744,172290.16,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,174836.32,177458.86479999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,180081.40959999998,182782.63074399997,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,185483.85188799998,188266.10966631997,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,191048.36744464,193914.09295630961,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,196779.8184679792,199731.51574499888,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,202683.21302201855,205723.46121734881,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,208763.70941267911,0,0,0,0,0,0,0,0,0,0,0,0,0]
[612,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Персонал - 9",null,9,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[614,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[615,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,28341232.185166914,null,null,103500,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,207000,210105,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,213210,216408.15,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,219606.3,222900.39449999997,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,226194.489,229587.40633499998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,232980.32366999998,236475.02852504997,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,239969.7333800999,243569.27938080145,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,247168.82538150297,250876.35776222553,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,254583.89014294808,258402.64849509229,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,262221.4068472365,266154.72794994502,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,270088.0490526536,0,0,0,0,0,0,0,0,0,0,0,0,0]
[619,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,5715996.9215106629,null,null,418300.35416666663,5008.5401041666673,12654.463961338141,14471.752849559292,17608.946993189111,22066.046392227563,27756.420432091323,33107.390263421476,38118.955886217977,42791.117300480721,47123.87450620997,51117.227503405418,57509.735106670705,60990.006915805359,64113.904305979486,54827.352775991683,55147.644183894241,53358.472554086533,49459.837886568486,43451.740181340123,37986.075828665766,33062.844828545807,28682.047180979345,24843.682885967661,22625.139540685064,24075.342188473689,22513.465384763957,22280.884246744365,23377.598774414149,25803.608967773402,28034.257280859358,30069.543713671854,31909.468266210723,33554.030938476695,35003.231730468782,36257.070642187537,39181.325057314614,40087.595966044704,40788.736900488308,41284.747860644682,41780.758820800605,41894.712531738158,41894.712531738463,41894.712531738332,41894.712531738332,41894.712531738121,41894.712531738463,41894.712531738405,43989.448158325235,43989.448158325235,43989.448158325024,43989.448158325235,43989.448158325235,43989.448158325162,43989.448158325235,43989.448158324951,43989.448158325315,43989.448158325235,43989.448158325162,43989.448158325315,46188.920566241504,46188.920566241126,46188.92056624165,46188.920566241439,46188.920566241279,46188.92056624173,46188.920566241279,46188.92056624173,46188.92056624165,46188.920566241279,46188.92056624173,46188.920566241279,48498.366594553336,48498.366594553816,48498.366594553336,48498.366594553336,48498.366594553256,48498.366594553649,48498.366594554071,48498.366594553256,48498.366594553736,48498.366594552943,48498.366594553736,48498.366594553903,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924280924,50923.284924281601,50923.284924280924,50923.284924281601,53469.449170494961,53469.449170495151,53469.4491704955,53469.449170495151,53469.4491704955,53469.44917049478,53469.449170495333,53469.449170495682,53469.449170494961,53469.4491704955,53469.449170495151,53469.44917049478,56142.921629019911,56142.921629019715,56142.921629020268,56142.921629020653,56142.921629019715,56142.921629020268,56142.921629019162,56142.921629021017,56142.921629019715,56142.921629019715,56142.921629019911,56142.921629019715,0,0,0,0,0,0,0,0,0,0,0,0,0]
[620,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,5327500.4009497007,null,null,11037.691041666667,11093.214052083333,11230.822043770033,11388.064007211538,11579.08208994391,11818.018439503205,12118.086998217146,12475.65121386218,12887.074534214744,13348.720407051282,13856.952280148238,14408.13360128205,15748.559209140625,16406.038297704326,17097.159167202524,17688.949849459135,18284.343028185096,18860.736825420674,19395.529363206129,19866.118763581733,20278.316938022836,20637.935798004808,20950.787255003004,21222.683220492789,22532.407386246996,22796.714877272236,23044.466877560244,23289.906148359376,23547.275450917969,23830.817546484373,24138.439226835937,24468.047283749998,24817.548509003904,25184.849694375,25567.857631640625,25964.479112578123,27691.251975413088,28129.699366207031,28575.847371955075,29027.498124023441,29484.651622412111,29942.944657910157,30401.237693408206,30859.530728906251,31317.8237644043,31776.116799902342,32234.409835400395,32692.70287089844,34808.545701716313,35289.753388989258,35770.961076262211,36252.168763535155,36733.376450808108,37214.58413808106,37695.791825354005,38176.999512626957,38658.207199899909,39139.414887172854,39620.622574445799,40101.830261718751,42612.189846441288,43117.457918077882,43622.725989714483,44127.994061351077,44633.262132987671,45138.530204624272,45643.798276260866,46149.06634789746,46654.334419534061,47159.602491170663,47664.870562807257,48170.138634443858,51109.177041384464,51639.708516602885,52170.23999182132,52700.77146703974,53231.30294225816,53761.834417476588,54292.365892695023,54822.897367913451,55353.428843131871,55883.960318350291,56414.491793568726,56945.023268787161,60349.332481205885,60906.390530185236,61463.448579164586,62020.506628143907,62577.564677123271,63134.622726102622,63691.680775081972,64248.738824061307,64805.796873040657,65362.854922020008,65919.912970999358,66476.971019978708,70385.730522405953,70970.641473834257,71555.552425262576,72140.463376690896,72725.374328119215,73310.285279547519,73895.196230975838,74480.107182404157,75065.018133832462,75649.929085260781,76234.8400366891,76819.750988117405,81274.895036522998,81889.05153552274,82503.208034522468,83117.364533522195,83731.521032521938,84345.677531521666,84959.834030521393,85573.990529521136,86188.147028520863,86802.303527520591,87416.460026520319,88030.616525520047,0,0,0,0,0,0,0,0,0,0,0,0,0]
[624,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,6569832.5998427086,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,51000,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,52020,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,53060.399999999994,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,54121.608,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,55204.040160000004,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,56308.120963200003,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,57434.283382463989,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,58582.969050113279,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,59754.62843111554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[625,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические, банковские и т.п. расходы",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,24441276.888990734,null,null,0,0,0,0,0,0,0,0,0,0,0,109581.64879484306,0,0,0,0,0,0,0,0,0,0,0,616450.98588894145,0,0,0,0,0,0,0,0,0,0,0,1015694.7817384955,0,0,0,0,0,0,0,0,0,0,0,1471834.5062645001,0,0,0,0,0,0,0,0,0,0,0,2006543.5083524247,0,0,0,0,0,0,0,0,0,0,0,2572624.8822037838,0,0,0,0,0,0,0,0,0,0,0,3171706.3988793972,0,0,0,0,0,0,0,0,0,0,0,3806205.7232270627,0,0,0,0,0,0,0,0,0,0,0,4478699.7862222968,0,0,0,0,0,0,0,0,0,0,0,5191934.6674189856,0,0,0,0,0,0,0,0,0,0,0,0,0]
[629,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 6",null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[630,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы - 7",null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[634,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,450146.74842108786,null,null,345000,345000,345000,345000,345000,345000,345000,345000,345000,345000,345000,345000,355350,355350,355350,355350,355350,355350,355350,355350,355350,355350,355350,355350,366010.5,366010.5,366010.5,366010.5,366010.5,366010.5,366010.5,366010.5,366010.5,366010.5,366010.5,366010.5,376990.81499999762,376990.81499999762,376990.81499999762,376990.81499999762,376990.81499999762,376990.81499999762,376990.81499999762,376990.81499999762,376990.81499999762,376990.81499999762,376990.81500000134,376990.81500000507,388300.5394500047,388300.5394500047,388300.5394500047,388300.5394500047,388300.5394500047,388300.5394500047,388300.5394500047,388300.5394500047,388300.5394500047,388300.5394500047,388300.5394500047,388300.5394500047,399949.55563350767,399949.55563350767,399949.55563350767,399949.55563350767,399949.55563350767,399949.55563350767,399949.55563350767,399949.55563350767,399949.55563350767,399949.55563350767,399949.55563350767,399949.55563350767,411948.04230251163,411948.04230251163,411948.04230251163,411948.04230251163,411948.04230251163,411948.04230251163,411948.04230251163,411948.04230251163,411948.04230251163,411948.04230251163,411948.04230251163,411948.04230251163,424306.48357158899,424306.48357158899,424306.48357158899,424306.48357158899,424306.48357158899,424306.48357158899,424306.48357158899,424306.48357158899,424306.48357158899,424306.48357158899,424306.48357158899,424306.48357158899,437035.67807872593,437035.67807872593,437035.67807872593,437035.67807872593,437035.67807872593,437035.67807872593,437035.67807872593,437035.67807872593,437035.67807872593,437035.67807872593,437035.67807872593,437035.67807872593,450146.74842108786,450146.74842108786,450146.74842108786,450146.74842108786,450146.74842108786,450146.74842108786,450146.74842108786,450146.74842108786,450146.74842108786,450146.74842108786,450146.74842108786,450146.74842108786,0,0,0,0,0,0,0,0,0,0,0,0,0]
[635]
[637]
[640,"PL",null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,583109388.08344328,null,null,-1759207.7492052566,-1134023.037354134,-1158483.7983258318,-1145652.1108477872,-1126544.0412913547,-1096989.1852209377,-1056779.0380027038,-1012836.135075747,-945541.62901802757,-876560.82222473831,-812704.28595097084,-711770.05169574288,-704921.51655039657,-574751.48820025101,-446791.07509726426,-293183.76734378235,-151165.67540946323,-7874.632312011905,107147.40459643118,235896.90236704331,356247.63792437315,466598.36802440602,563532.18358230963,658011.1597164683,639278.48510300089,752649.90814532153,835252.77826191485,916564.01220355183,1000031.8651690595,1087590.6233879607,1143572.1488320222,1227647.4137896216,1316961.8189124987,1411082.2588455463,1502747.0499955537,1603728.3293182757,1593515.6939916024,1774004.4520234149,1888844.3900782,2005869.6749685835,2124774.899421921,2247417.8180058468,2315921.5455847457,2436137.0155614335,2559712.4855381204,2682108.5805148073,2798004.0504914913,2921579.5204681754,2931360.7823913116,3174216.136694029,3302028.7472345605,3429841.3577750921,3557653.9683156237,3685466.5788561553,3738225.5045688283,3860634.1242153235,3987074.7438618168,4112169.0197583102,4229393.6394048054,4355834.2590513024,4373006.0694103725,4670617.9495959803,4801563.4750526901,4932509.0005094074,5063454.5259661246,5194400.0514228381,5228853.9078846648,5353534.5401152223,5483053.5723457765,5611029.3436388411,5729489.1758693941,5859008.2080999557,5885842.9806653876,6243314.6127104275,6377621.5248226095,6511928.4369347859,6646235.3490469679,6780542.2611591462,6795302.1779339164,6922319.858898608,7055143.6198632997,7186191.436843615,7305744.1578083001,7438567.9187729806,7477576.1671554297,7900383.067525249,8038293.7121246643,8176204.3567240685,8314115.0013234839,8452025.6459228992,8445619.8259227611,8575021.1250935718,8711389.7202643864,8845706.9502516016,8966150.2974224202,9102518.8925932273,9156467.8844776414,9650482.2940562554,9792253.6702430062,9934025.046429757,10075796.422616512,10217567.798803259,10188436.954885475,10320244.299723215,10460412.399760958,10598202.617555939,10719260.41999368,10859428.52003143,10931362.195290405,11502879.024750967,11648783.606075466,11794688.187399983,11940592.768724494,12086497.350048993,12032989.886624977,12167194.638884395,12311432.297383823,12452904.440968327,12574209.742347758,12718447.400847174,0,0,0,0,0,0,0,0,0,0,0,0,0]
[643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,-160234.17109105099,-34375.376179160303,-29880.151105711175,-22062.225699044582,-11813.258980959785,2141.1602945861814,19560.244097966701,39312.298633634666,65610.734912456508,93897.240304406179,122282.30064818653,159812.6192162006,189154.13391548896,235412.42459057237,282136.61920102662,331018.03528810589,377719.68695964827,424000.3472876366,463232.64560399204,503328.24389370956,540055.57296615932,573217.37047178531,602044.63911528233,629391.71022838447,648048.54286549427,678793.21206364152,702696.69787677145,726418.69321049179,750944.18903481914,776905.32418853464,797180.04592227552,823792.4991483835,852243.7720441788,882348.92629011732,911767.87868457381,944206.47269400256,973562.02934245812,1022718.1136649663,1058883.1234003394,1095648.203232717,1132952.2717075711,1171458.9781424999,1198520.783474579,1236097.5174138285,1274346.2513530776,1312359.1102923267,1349071.8442315762,1387320.5781708253,1427459.3717890824,1489994.2005067144,1529520.4804719067,1569046.7604371007,1608573.0404022941,1648099.3203674874,1672028.2243843111,1710444.5898923876,1749667.3554004631,1788620.8521585392,1826000.4176666155,1865223.1831746912,1913050.0268314343,1986950.3516216334,2027517.405466055,2068084.4593104769,2108651.5131548969,2149218.566999319,2169754.1303256145,2209037.7277288497,2249289.0051320856,2289231.6303478237,2327271.0677510602,2367522.3451542966,2423827.308422884,2510126.0131499171,2551791.773890378,2593457.5346308392,2635123.2953712987,2676789.05611176,2693654.8604067154,2733830.8713377672,2775168.09826882,2816150.1364029972,2854833.1553340489,2896170.3822650993,2961805.5807047933,3061610.3671188317,3104435.9023787882,3147261.4376387475,3190086.9728987031,3232912.5081586619,3245815.269250623,3286905.5387352714,3329389.2674199198,3371462.7230678499,3410761.4021524978,3453245.1308371453,3529129.0149710784,3643627.2999992566,3687676.9783490645,3731726.6566988705,3775776.3350486769,3819826.0133984843,3828454.6451322986,3870476.556881153,3914170.6196700088,3957389.106010309,3997261.1092791632,4040955.1720680199,4128077.0894010956,4258541.2050306434,4303882.8710329812,4349224.5370353162,4394566.2030376559,4439907.8690399919,4443932.4947302286,4486897.5970549518,4531869.2806276772,4576287.8612174168,4616673.0733661409,4661644.7569388663,0,0,0,0,0,0,0,0,0,0,0,0,0]
[645,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[649,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,579497725.56320596,null,null,-1457226.6080657407,-2613557.9383297004,-3733684.1476948345,-4833623.2000803137,-5902839.4577652449,-6926979.885962829,-7890438.0571318967,-8796599.0188820604,-9619429.4676908795,-10357402.988407295,-11017887.71413774,-11735737.888070589,-12839010.372991592,-13216796.7841704,-13448376.858998081,-13568787.08280617,-13541436.943528177,-13374061.812125638,-13073261.534110378,-12676364.764660567,-12169800.186425846,-11562143.788956665,-10866681.249649677,-10745733.316125207,-10933218.291332543,-10047203.919194121,-9080183.0522354953,-8029318.7325498052,-6888920.8983561834,-5656527.3430430032,-4322392.1220348049,-2928146.4304067343,-1435968.4978731722,159367.00599543191,1851689.3694080524,2571415.0624670647,2994133.9679738507,4983409.7895467356,7093715.365645811,9326751.7114069425,11684573.25973469,14164813.271893654,16771456.517848533,19456273.059771746,22269093.247302726,25208737.705441464,28268705.809187967,29909583.890109599,31235901.302570283,34691225.982801437,38279033.536208637,41999323.962791853,45852097.262551107,49828079.201040171,53932568.89985884,58100347.019164361,62399090.439360335,66827452.816696756,71377564.494923621,73968152.082088649,76265823.3217839,81278714.881871402,86427331.302250862,91711672.58292225,97131738.723885566,102675607.22124645,108350233.69159886,114072036.47382967,119927985.23414649,125916536.71161182,132028174.96716315,135608063.24709272,138920432.95692393,145570090.00986618,152358948.78795788,159287009.29119903,166354271.51958963,173545965.85665023,180870821.9481827,188225423.54246092,195717584.19284156,203345527.95534021,211097759.73394126,215712568.80774921,220088632.10879785,228462577.6911388,236979450.97409761,245639251.95767424,254441980.64186871,263369809.71035355,272433366.05529058,281507818.14529312,290723488.90303695,300078326.96333849,309558458.44338131,315259601.06126571,320754425.56498098,330949107.40130723,341290707.05586898,351779224.52866614,362414659.81969893,373175904.95702118,384075613.08572966,394965837.98140347,406001202.61750793,417179329.11180043,428483485.04892361,435328584.9296627,442003748.54213095,454125166.25236797,466397771.91385853,478821565.52660263,491396547.09060025,504098091.99834561,516941014.52637231,529752423.86092854,542713171.23459029,555820491.13244247,569054216.71228027,579497725.56320596,0,0,0,0,0,0,0,0,0,0,0,0,0]
[650,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[654,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,9187236.0616693497,null,null,3258.4370000000004,8029.8335384615348,24005.283076923064,42049.941769230762,63881.334999999992,90791.725715384644,128580.31981846155,171267.96375230758,220672.94110615365,276344.76950769196,337832.96658461494,403056.14430221496,485985.66802089196,563744.76506750658,648188.91397938319,718585.33999818377,789838.38407879975,856117.11299443804,942515.66538615897,1000588.331583675,1051344.1440470368,1095496.4779770337,1133758.7085744515,1162845.7754563019,1218451.2907215729,1249205.5188636146,1277671.2598572075,1305546.773325026,1334530.3188897483,1361951.540975526,1429673.4338132665,1468053.5679797605,1508863.5168065429,1551848.7013420165,1596754.5426345691,1637661.3823245615,1725136.0772782192,1775259.2218895033,1826302.7542704791,1877963.7254687399,1930323.4027429521,1976020.8959437981,2076052.6203686446,2129613.9951540679,2183175.3699394912,2236736.7447248995,2290298.1195103228,2335838.3350794762,2445369.2864627838,2500001.8887439221,2554634.4910250455,2609267.0933061689,2663899.6955872923,2709258.0634222031,2828628.1981525272,2884353.4524792731,2940078.7068060189,2995803.9611327797,3051529.2154595256,3096680.2455646098,3226239.3185952902,3283079.0780085921,3339918.8374218643,3396758.5968351364,3453598.3562484384,3498515.6117673516,3638623.4325765073,3696599.9871780574,3754576.5417796075,3812553.0963811576,3870529.6509827077,3915185.7205199599,4066212.415389508,4125348.5010831058,4184484.5867767036,4243620.6724702716,4302756.7581638694,4347123.2273780107,4509449.5081420541,4569768.3155494928,4630087.1229569316,4690405.9303643703,4750724.7377718091,4794772.1602221131,4968789.5996384621,5030314.7831940651,5091839.9667496681,5153365.1503052711,5214890.3338608742,5258588.2010890841,5444699.5149915218,5507455.2022182345,5570210.8894449472,5632966.5766716599,5695722.2638983727,5739038.9747265577,5937658.3111188412,6001669.1120901108,6065679.9130613804,6129690.7140325904,6193701.51500386,6236604.3440291882,6448157.579285264,6513448.5962759256,6578739.6132665873,6644030.6302572489,6709321.6472479105,6751776.712513864,6976701.7548537254,7043298.592184186,7109895.4295147657,7176492.2668452263,7243089.1041756868,7285061.3340004683,7523808.4344134331,7591737.2084906101,7659665.9825677872,7727594.756644845,7795523.5307219028,9187236.0616693497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[655,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1320455.0266666673,null,null,4157.3233333333483,4342.9798205128536,19142.997615384687,34313.661487179561,50143.773128205226,66925.293430769321,84985.420517948762,104249.89109743612,124644.44187692333,146094.80956410264,168526.73086666665,191865.94249230745,216038.18114871785,240969.18354358966,269918.72023077006,276212.87456410367,282668.1846666669,288845.06884615275,294303.94541025505,298513.1298358973,301585.65741538577,303634.56344102696,304772.88320512732,305113.652,303626.30511794728,309547.54785127915,315135.99549230433,320655.4633333293,326369.76666666346,332593.15199999569,339286.84733332717,346412.08066665777,353930.07999999053,361802.07333332626,369989.28866666113,378452.95399999386,387154.29733332968,396054.54666666011,405114.92999999528,414290.21333333338,423599.54666666547,432575.54666666524,441551.54666666314,450527.54666665988,459503.54666666407,468479.54666666919,477455.5466666664,486431.54666666361,495407.54666666081,504383.54666665848,513359.54666665196,522335.54666665709,531311.54666666081,540287.54666666454,549263.54666667199,558239.54666667478,567215.54666666873,576191.54666667338,585167.54666667711,594143.54666668084,603119.54666668363,612095.54666668084,621071.5466666799,630047.5466666827,639023.54666668363,647999.54666668642,656975.54666668735,665951.5466666827,674927.5466666976,683903.54666669294,692879.54666669481,701855.54666668829,710831.54666669387,719807.54666669387,728783.54666669201,737759.54666669294,746735.54666669015,755711.54666668829,764687.54666668922,773663.54666668177,782639.54666668177,791615.54666668177,800591.54666666687,809567.54666664638,818543.546666665,827519.54666665569,836495.54666665569,845471.54666665383,854447.54666665569,863423.54666665196,872399.54666665383,881375.54666665196,890351.54666665941,899327.5466666501,908303.54666665196,917279.5466666501,926255.5466666501,935231.54666664638,944207.54666665755,953183.54666665941,962159.54666665755,971135.54666666873,980111.54666670039,989087.54666670598,998063.54666670226,1007039.5466666967,1016015.5466666929,1024991.5466666929,1033967.5466666594,1042943.5466666892,1051919.5466666892,1060895.5466666706,1069871.5466666967,1078847.5466667153,1087823.5466666967,1096799.5466666855,1105775.5466666967,1114751.5466667004,1123727.5466667116,1320455.0266666673,0,0,0,0,0,0,0,0,0,0,0,0,0]
[657,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,4217151.7480008751,null,null,379739.93541666667,383160.12895833334,391770.7281690705,401616.62836538465,413593.47037660261,428596.89503205131,447463.7587027243,469963.75374679483,495866.5725224358,524941.90738782042,556959.45070112194,591688.89482051297,647766.93006729172,688413.12255756441,731140.92226486374,767689.44483573677,804453.38388862193,840028.59761410241,873010.94420276489,901996.28184519219,927345.67557809316,949420.19043817231,968580.89146213955,985188.8436867001,1029593.2655130159,1045391.2316430407,1060171.6381809651,1074802.4628224596,1090151.6832631999,1107087.2771988544,1125481.6810188363,1145207.3311125431,1166136.6638693903,1188142.1156787751,1211096.1229301095,1234871.1220127968,1297119.735795727,1322905.0564667536,1349141.8271673378,1375698.6573785692,1402575.547100448,1429527.7325421665,1456479.9179838914,1483432.1034256201,1510384.2888673423,1537336.4743090626,1564288.6597507875,1591240.8451925199,1666738.8215532713,1694499.5725582447,1722260.3235632218,1750021.0745682027,1777781.825573178,1805542.5765781533,1833303.3275831249,1861064.0785881002,1888824.8295930773,1916585.5805980507,1944346.3316030186,1972107.0826079864,2059863.8686213456,2088457.4421564732,2117051.015691597,2145644.589226719,2174238.162761841,2202831.7362969629,2231425.3098320849,2260018.8833672144,2288612.4569023363,2317206.0304374658,2345799.6039725877,2374393.1775077172,2475076.3535741381,2504527.7343153134,2533979.1150564924,2563430.4957976677,2592881.8765388466,2622333.2572800256,2651784.6380212009,2681236.0187623687,2710687.3995035477,2740138.7802447379,2769590.160985928,2799041.5417271256,2913347.7101423591,2943682.6323057935,2974017.5544692203,3004352.4766326472,3034687.3987960741,3065022.320959501,3095357.2431229278,3125692.1652863249,3156027.0874497145,3186362.0096131191,3216696.9317765161,3247031.8539399132,3375687.7793864235,3406932.749214761,3438177.7190430835,3469422.6888713837,3500667.6586996913,3531912.628527984,3563157.598356314,3594402.568184644,3625647.5380129814,3656892.507841289,3688137.4776695967,3719382.4474979043,3863146.2398460209,3895328.5587691814,3927510.8776923418,3959693.1966155469,3991875.5155387446,4024057.8344618827,4056240.1533850282,4088422.4723081738,4120604.7912313789,4152787.110154599,4184969.4290777445,4217151.7480008751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[660,null,null,null,null,null,null,"Промежуточный баланс-контроль",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,0,null,null,null,0,null,null,4.6566128730773926E-10,9.3132257461547852E-10,9.3132257461547852E-10,9.3132257461547852E-10,1.862645149230957E-9,2.7939677238464355E-9,2.7939677238464355E-9,1.862645149230957E-9,-1.862645149230957E-9,0,0,-1.862645149230957E-9,0,1.862645149230957E-9,3.7252902984619141E-9,-1.862645149230957E-9,3.7252902984619141E-9,7.4505805969238281E-9,9.3132257461547852E-9,7.4505805969238281E-9,3.7252902984619141E-9,7.4505805969238281E-9,1.3038516044616699E-8,1.3038516044616699E-8,1.6763806343078613E-8,2.6077032089233398E-8,2.3283064365386963E-8,1.9557774066925049E-8,1.1175870895385742E-8,1.3038516044616699E-8,9.7788870334625244E-9,1.0011717677116394E-8,2.0023435354232788E-8,7.6834112405776978E-9,8.3819031715393066E-9,7.4505805969238281E-9,-1.862645149230957E-8,-2.1420419216156006E-8,-1.3038516044616699E-8,-3.7252902984619141E-9,-7.4505805969238281E-9,0,3.7252902984619141E-9,-3.7252902984619141E-9,-1.4901161193847656E-8,-2.6077032089233398E-8,-1.1175870895385742E-8,0,-2.9802322387695313E-8,-3.7252902984619141E-8,0,7.4505805969238281E-9,2.9802322387695313E-8,-1.4901161193847656E-8,1.4901161193847656E-8,2.9802322387695313E-8,1.4901161193847656E-8,1.4901161193847656E-8,2.9802322387695313E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-4.4703483581542969E-8,1.4901161193847656E-8,5.9604644775390625E-8,2.9802322387695313E-8,1.4901161193847656E-8,4.4703483581542969E-8,1.4901161193847656E-8,7.4505805969238281E-8,7.4505805969238281E-8,1.4901161193847656E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.4901161193847656E-7,2.384185791015625E-7,2.384185791015625E-7,1.4901161193847656E-7,2.384185791015625E-7,2.6822090148925781E-7,2.6822090148925781E-7,3.2782554626464844E-7,2.6822090148925781E-7,1.4901161193847656E-7,1.7881393432617188E-7,1.4901161193847656E-7,0,5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,0,5.9604644775390625E-8,0,-5.9604644775390625E-8,0,-1.1920928955078125E-7,-1.7881393432617188E-7,-5.9604644775390625E-8,-1.1920928955078125E-7,-1.7881393432617188E-7,-1.7881393432617188E-7,-2.9802322387695313E-7,-2.384185791015625E-7,-2.9802322387695313E-7,5.9604644775390625E-8,-5.9604644775390625E-8,1.1920928955078125E-7,-1.1920928955078125E-7,-1.1920928955078125E-7,5.9604644775390625E-8,-1.1920928955078125E-7,-1.1920928955078125E-7,-3.5762786865234375E-7,-1.1920928955078125E-7,-1.1920928955078125E-7,-1.1920928955078125E-7,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[663,null,null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,66085000,null,null,7535000,7573500,7580500,7587500,94500,101500,108500,115500,122500,129500,136500,143500,150500,157500,164500,171500,178500,185500,192500,199500,206500,213500,220500,227500,234500,241500,248500,255500,262500,269500,276500,283500,290500,297500,304500,311500,318500,325500,332500,339500,346500,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[665,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капитальные затраты","Разработка ПО",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,30000000,null,null,7500000,7500000,7500000,7500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[669,null,null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,36085000,null,null,35000,73500,80500,87500,94500,101500,108500,115500,122500,129500,136500,143500,150500,157500,164500,171500,178500,185500,192500,199500,206500,213500,220500,227500,234500,241500,248500,255500,262500,269500,276500,283500,290500,297500,304500,311500,318500,325500,332500,339500,346500,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[670,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,10310000,null,null,10000,21000,23000,25000,27000,29000,31000,33000,35000,37000,39000,41000,43000,45000,47000,49000,51000,53000,55000,57000,59000,61000,63000,65000,67000,69000,71000,73000,75000,77000,79000,81000,83000,85000,87000,89000,91000,93000,95000,97000,99000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[674,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[675]
[677,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,25000000,null,null,6250000,6250000,6250000,6250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[680,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты","Капзатраты - 3",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[683,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8591666.6666666567,null,null,8333.3333333333339,17500,19166.666666666668,20833.333333333336,22500,24166.666666666668,25833.333333333336,27500,29166.666666666668,30833.333333333336,32500,34166.666666666672,35833.333333333336,37500,39166.666666666672,40833.333333333336,42500,44166.666666666672,45833.333333333336,47500,49166.666666666672,50833.333333333336,52500,54166.666666666672,55833.333333333336,57500,59166.666666666672,60833.333333333336,62500,64166.666666666672,65833.333333333343,67500,69166.666666666672,70833.333333333343,72500,74166.666666666672,75833.333333333343,77500,79166.666666666672,80833.333333333343,82500,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,0,0,0,0,0,0,0,0,0,0,0,0,0]
[685,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8591666.6666666567,null,null,8333.3333333333339,17500,19166.666666666668,20833.333333333336,22500,24166.666666666668,25833.333333333336,27500,29166.666666666668,30833.333333333336,32500,34166.666666666672,35833.333333333336,37500,39166.666666666672,40833.333333333336,42500,44166.666666666672,45833.333333333336,47500,49166.666666666672,50833.333333333336,52500,54166.666666666672,55833.333333333336,57500,59166.666666666672,60833.333333333336,62500,64166.666666666672,65833.333333333343,67500,69166.666666666672,70833.333333333343,72500,74166.666666666672,75833.333333333343,77500,79166.666666666672,80833.333333333343,82500,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,0,0,0,0,0,0,0,0,0,0,0,0,0]
[688]
[691,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,65840000,null,null,8892850,7547250,7576300,5833300.0000000009,465300.00000000006,97300,104300,111300,118300,125300,132300,139300,146300,153300,160300,167300,174300,181300,188300,195300,202300,209300,216300,223300,230300,237300,244300,251300,258300,265300,272300,279300,286300,293300,300300,307300,314300,321300,328300,335300,341950,347550,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,315000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[693,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,35840000,null,null,17850,47250,76300,83300,90300,97300,104300,111300,118300,125300,132300,139300,146300,153300,160300,167300,174300,181300,188300,195300,202300,209300,216300,223300,230300,237300,244300,251300,258300,265300,272300,279300,286300,293300,300300,307300,314300,321300,328300,335300,341950,347550,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,315000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[694,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,10240000,null,null,5100,13500,21800,23800,25800,27800,29800,31800,33800,35800,37800,39800,41800,43800,45800,47800,49800,51800,53800,55800,57800,59800,61800,63800,65800,67800,69800,71800,73800,75800,77800,79800,81800,83800,85800,87800,89800,91800,93800,95800,97700,99300,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,90000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[698,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[700,"BS",null,null,null,null,null,"Задолженность по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,245000,null,null,-1357850,-1331600,-1327400,426800,56000,60200,64400,68600,72800,77000,81200,85400,89600,93800,98000,102200,106400,110600,114800,119000,123200,127400,131600,135800,140000,144200,148400,152600,156800,161000,165200,169400,173600,177800,182000,186200,190400,194600,198800,203000,207550,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,210000,245000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[703,null,null,null,null,null,null,"Амортизация","Капитальные затраты",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,29000000,null,null,0,0,0,0,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[705,null,null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 2",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[708,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,10409172.105826963,null,null,0,0.21271201975608464,4.5581731464270216,14.19775010172339,31.080825828236769,58.016098922215654,98.696086421995133,156.91420449435839,236.54643429468007,341.53298782706963,475.85997380451477,643.54106350902453,848.59915665177277,1095.0480472332415,1386.8740894033645,1721.8164898226269,2102.0559148489474,2528.6811227742164,3001.5804397880611,3519.3332359416149,4080.4657032810737,4683.4787620284342,5326.8759667622508,6009.1914125983749,6729.0176413707013,7487.1606680094774,8282.998604381246,9116.4611982508668,9988.0949640657218,10899.128313739893,11850.789659187485,12844.297840281684,13880.852552813925,14961.624776452962,16087.747202703995,17260.304662867784,18480.324555999741,19748.767276869075,21066.516643917868,22434.370327220215,23853.125996850194,25323.581322881877,26846.512704187393,28422.306663050324,30051.274699861151,31733.581993684438,33469.176102826066,35257.720345064947,37098.61213179279,38991.001302154022,40933.808457185631,42925.743293957014,44965.322939709804,47050.890285997797,49180.632322826765,51352.598472794329,53565.339062579646,55817.411086565662,58107.486730875178,60434.461897407222,62797.56472787317,65196.327697616041,67630.559709429799,70100.318187378522,72605.881170615728,75147.719407203651,77726.255735912564,80342.012667456598,82995.547253709301,85687.385956919607,88417.95951892747,91187.612533204912,93996.613016896852,96845.161982861959,99733.403011713497,102661.43182386048,105629.30585154815,108637.0538108992,111684.68527395446,114772.20024071404,117899.59871117782,121066.88068534594,124274.0461632183,127521.09514479495,130808.02763007586,134134.84361906102,137501.54311175045,140908.12610814418,144354.59260824212,147840.94261204434,151367.17611955083,154933.29313076159,158539.29364567657,162185.17766429592,165870.94518661941,169596.59621264721,173362.13074237935,177167.5487758157,181012.85031295632,184898.03535380121,188823.10389835038,192788.0559466038,196792.89149856145,200837.61055422336,204922.21311358962,209046.69917666007,213211.06874343485,217415.32181391382,221659.45838809712,225943.47846598469,230267.38204757648,234631.1691328726,239034.83972187305,243478.39381457758,247961.83141098649,252485.15251109964,257048.35711491707,261651.44522243872,266294.41683366464,270977.27194859483,0,0,0,0,0,0,0,0,0,0,0,0,0]
[711,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2974049.1730934186,null,null,0,6.0774862787452762E-2,1.3023351846934348,4.0565000290638258,8.8802359509247903,16.576028263490187,28.198881834855751,44.832629855530961,67.584695512765748,97.580853664877026,135.95999251557566,183.86887528829271,242.45690190050649,312.87087063806899,396.2497398295327,491.94756852075051,600.58740424255632,722.48032079263328,857.59441136801752,1005.5237816976042,1165.8473437945925,1338.1367891509815,1521.9645619320718,1716.9118321709643,1922.5764689630576,2139.1887622884224,2366.5710298232129,2604.7031995002476,2853.7414183044916,3114.0366610685414,3385.9399026249957,3669.7993829376246,3965.9578722325505,4274.7499361294167,4596.4992007725696,4931.5156179622227,5280.0927302856398,5642.5049362483078,6019.0047554051052,6409.8200934914885,6815.1788562429138,7235.3089493948237,7670.4322011963986,8120.659046585808,8586.0784856746141,9066.7377124812701,9562.6217436645911,10073.634384304272,10599.603466226508,11140.286086329721,11695.373844910182,12264.498083987723,12847.235125631374,13443.111510285085,14051.609235093363,14672.170992226949,15304.382589308469,15947.83173901876,16602.139065964337,17266.989113544922,17942.161350820905,18627.522199318872,19323.017059837082,20028.662339251008,20744.53747731878,21470.776973486762,22207.501638832167,22954.860762130462,23713.013501059806,24482.1102734056,25262.274148264994,26053.603580915693,26856.175147684822,27670.046280817704,28495.258003346717,29331.837663960134,30179.801671870897,31039.158231685484,31909.910078272704,32792.057211632586,33685.599631765086,34590.537338670263,35506.87033234808,36434.598612798552,37373.722180021665,38324.241034017425,39286.155174785832,40259.464602326894,41244.169316640589,42240.269317726939,43247.764605585951,44266.655180217596,45296.941041621889,46338.622189798843,47391.698624748416,48456.170346470652,49532.037354965549,50619.299650233064,51717.957232273257,52828.010101086067,53949.45825667154,55082.30169902966,56226.540428160428,57382.174444063829,58549.203746739906,59727.628336188616,60917.448212409974,62118.663375403965,63331.273825170632,64555.279561709933,65790.680585021866,67037.476895106476,68295.668491963748,69565.25537559361,70846.237545996148,72138.615003171348,73442.387747119181,74757.555777839647,76084.119095332746,77422.077699598536,0,0,0,0,0,0,0,0,0,0,0,0,0]
[713,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[714]
[718,"PL(-)",null,null,null,null,null,"Амортизация","Капитальные затраты","Капзатраты - 2",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[720,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[723,"PL(-)",null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,3717561.4663667735,null,null,0,7.5968578484315943E-2,1.6279189808667935,5.0706250363297816,11.100294938655988,20.720035329362734,35.248602293569689,56.04078731941371,84.480869390957167,121.9760670810963,169.94999064446955,229.83609411036588,303.07112737563313,391.08858829758628,495.31217478691588,614.93446065093815,750.73425530319571,903.10040099079163,1071.9930142100218,1256.9047271220056,1457.3091797432405,1672.670986438726,1902.4557024150895,2146.1397902137055,2403.2205862038218,2673.985952860527,2958.2137872790163,3255.8789993753094,3567.1767728806158,3892.5458263356763,4232.4248782812438,4587.2492286720299,4957.447340290687,5343.437420161772,5745.6240009657131,6164.3945224527797,6600.1159128570525,7053.1311703103847,7523.7559442563816,8012.2751168643654,8518.9735703036404,9044.1361867435244,9588.0402514954967,10150.823808232259,10732.598107093268,11333.422140601582,11953.277179580737,12592.042980380336,13249.504332783144,13925.35760791215,14619.217306137725,15330.622604984641,16059.043907039213,16803.889387856354,17564.511543866702,18340.213740283689,19130.478236635587,19934.789673773452,20752.673832455421,21583.73639193115,22427.701688526133,23284.402749148587,24153.771324796355,25035.827924063757,25930.671846648474,26838.471216858437,27759.377048540198,28693.575952663065,29641.266876324749,30602.637841757005,31577.842685331234,32567.004476144612,33570.218934606019,34587.557851022131,35619.072504183401,36664.797079950178,37724.752089838636,38798.947789606857,39887.387597840876,40990.071514540723,42106.999539706376,43238.171673337856,44383.587915435128,45543.248265998205,46717.15272502711,47905.301292521814,49107.693968482337,50324.33075290866,51555.211645800773,52800.336647158707,54059.705756982454,55333.318975272006,56621.176302027343,57923.277737248529,59239.623280935499,60570.212933088274,61915.046693706878,63274.124562791294,64647.446540341516,66035.012626357551,67436.822820839399,68852.877123787053,70283.175535200498,71727.718055079749,73186.504683424835,74659.535420235698,76146.810265512409,77648.329219254927,79164.092281463221,80694.099452137365,82238.3507312773,83796.846118883055,85369.585614954616,86956.569219491968,88557.796932495155,90173.268753964134,91802.984683898932,93446.944722299522,95105.148869165947,96777.597124498148,0,0,0,0,0,0,0,0,0,0,0,0,0]
[725,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[728]
[731,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты","Разработка ПО",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,833333.33333335817,null,null,6250000,12500000,18750000,25000000,24791666.666666668,24583333.333333332,24375000,24166666.666666668,23958333.333333332,23750000,23541666.666666668,23333333.333333332,23125000,22916666.666666668,22708333.333333332,22500000,22291666.666666668,22083333.333333332,21875000,21666666.666666664,21458333.333333332,21250000,21041666.666666664,20833333.333333332,20625000,20416666.666666664,20208333.333333332,20000000,19791666.666666668,19583333.333333336,19375000,19166666.666666668,18958333.333333336,18750000,18541666.666666668,18333333.333333336,18125000.000000004,17916666.666666672,17708333.333333336,17500000.000000004,17291666.666666672,17083333.333333336,16875000.000000004,16666666.666666672,16458333.333333338,16250000.000000004,16041666.66666667,15833333.333333336,15625000.000000002,15416666.666666668,15208333.333333334,15000000,14791666.666666666,14583333.333333332,14374999.999999998,14166666.666666664,13958333.33333333,13749999.999999996,13541666.666666662,13333333.333333328,13124999.999999994,12916666.66666666,12708333.333333327,12499999.999999993,12291666.666666659,12083333.333333325,11874999.999999991,11666666.666666657,11458333.333333323,11249999.999999989,11041666.666666655,10833333.333333321,10624999.999999987,10416666.666666653,10208333.333333319,9999999.9999999851,9791666.6666666511,9583333.3333333172,9374999.9999999832,9166666.6666666493,8958333.3333333153,8749999.9999999814,8541666.6666666474,8333333.3333333135,8124999.9999999814,7916666.6666666493,7708333.3333333172,7499999.9999999851,7291666.666666653,7083333.3333333209,6874999.9999999888,6666666.6666666567,6458333.3333333246,6249999.9999999925,6041666.6666666605,5833333.3333333284,5624999.9999999963,5416666.6666666642,5208333.3333333321,5000000,4791666.6666666679,4583333.3333333358,4375000.0000000037,4166666.6666666716,3958333.3333333395,3750000.0000000075,3541666.6666666754,3333333.3333333433,3125000.0000000112,2916666.6666666791,2708333.333333347,2500000.0000000149,2291666.6666666828,2083333.3333333507,1875000.0000000186,1666666.6666666865,1458333.3333333544,1250000.0000000224,1041666.6666666903,833333.33333335817,0,0,0,0,0,0,0,0,0,0,0,0,0]
[733,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты","Капзатраты - 3",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[734,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[738,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,6113292.3557554744,null,null,8333.3333333333339,25833.282687614344,44998.864074960431,65828.816991602886,88321.416794977122,112474.27010475755,138284.10436989515,165746.74384501556,194857.08993208825,225609.10588736751,257995.80589360453,292009.24849753093,327640.53441261384,364879.80868708214,403716.26723722421,444139.64426345687,486139.15475992142,529703.75449259428,574822.42581645423,621484.48933170631,669679.61654521071,719397.83588758495,770629.53208597493,823365.43889249908,877596.62516836321,933313.96786645614,990508.49200827011,1049171.2393420199,1109293.1214934327,1170864.757609209,1233876.4743570215,1298318.3082045736,1364180.009977713,1431451.0516976053,1500120.6356969613,1570177.7060153263,1641610.9620734216,1714408.8746265478,1788559.7039970437,1864051.5205858008,1940872.204872265,2018176.1140811024,2095117.4205801056,2171683.5380412843,2247861.8059698888,2323639.5245428216,2399004.0064231013,2473942.6444361811,2548442.9748809924,2622492.7364757177,2696079.9249382927,2769192.8432016363,2841820.1472636107,2913950.8876717063,2985574.5466424623,3056681.0708156065,3127260.751991183,3197304.2255420005,3266802.4429870304,3335746.6187257431,3404128.1509333928,3471938.5491006272,3539169.3682174296,3605812.1496013873,3671858.3683702885,3737299.3875590498,3802126.46952669,3866330.7522249143,3929903.2409740305,3992834.8157461924,4055116.253955971,4116738.2509718742,4177691.4383488037,4237966.3997814553,4297553.6847786661,4356443.8200586988,4414627.3186654728,4472094.6868057344,4528836.4284071736,4584843.0473974794,4640105.0477043409,4694612.9332554489,4748357.2079784926,4801328.37580116,4853516.9406511411,4904913.4064561268,4955508.2771438044,5005292.0566418655,5054255.2488779975,5102388.3577798922,5149681.8872752367,5196126.3412917219,5241712.223757036,5286430.0385988699,5330270.2897449126,5373223.4811228532,5415280.1166603826,5456430.7002851879,5496665.7359249592,5535975.7275073873,5574351.1789601613,5611782.5942109693,5648260.4771875013,5683775.3318174481,5718317.662028498,5751877.9717483409,5784446.7649046648,5816014.5454251617,5846571.8172375187,5876109.0842694268,5904616.8504485749,5932085.619702653,5958505.8959593493,5983868.1831463538,6008162.9851913573,6031380.806022048,6053512.1495661139,6074547.5197512489,6094477.420505139,6113292.3557554744,0,0,0,0,0,0,0,0,0,0,0,0,0]
[740,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[743,"PL(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0]
[746,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[748,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0]
[749,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0]
[751,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[754,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,10605833.333333347,null,null,0,0,0,0,0,0,0,1255833.333333333,1262250,1263416.666666667,1264583.333333333,15750,16916.666666666977,18083.333333333023,19250,20416.666666666977,21583.333333333023,22750,23916.666666666977,25083.333333333023,26250,27416.666666666977,28583.333333333023,29750,30916.666666666977,32083.333333333023,33250,34416.666666666977,35583.333333333023,36750,37916.666666666977,39083.333333333023,40250,41416.666666666977,42583.333333333023,43750,44916.666666666977,46083.333333333023,47250,48416.666666666977,49583.333333333023,50750,51916.666666666977,53083.333333333023,54250,55416.666666666977,56583.333333333023,57750,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333023,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,58333.333333333954,0,0,0,0,0,0,0,0,0,0,0,0,0]
[756,"BS",null,null,null,null,null,"ДЗ по возмещению НДС с капзатрат",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,408333.33333333768,null,null,1255833.333333333,2518083.333333333,3781500,5046083.333333333,5061833.333333333,5078750,5096833.333333333,3860250,2618416.666666667,1376583.333333333,134750,142916.66666666698,151083.33333333302,159250,167416.66666666698,175583.33333333302,183750,191916.66666666698,200083.33333333302,208250,216416.66666666698,224583.33333333302,232750,240916.66666666698,249083.33333333302,257250,265416.66666666698,273583.33333333302,281750,289916.66666666698,298083.33333333302,306250,314416.66666666698,322583.33333333302,330750,338916.66666666698,347083.33333333302,355250,363416.66666666698,371583.33333333302,379750,387333.33333333302,393749.99999999907,398999.99999999907,403083.33333333209,405999.99999999814,407749.99999999814,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333209,408333.33333333302,408333.33333333395,408333.33333333489,408333.33333333582,408333.33333333675,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[759]
[762,"BS",null,null,null,null,null,"Задолженность по НДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4661644.7569388747,null,null,-160234.17109105099,-34375.376179160288,-29880.151105711178,-22062.225699044589,-11813.25898095977,2141.1602945861814,19560.244097966701,39312.298633634666,65610.734912456508,93897.240304406179,122282.30064818653,159812.6192162006,189154.13391548896,235412.42459057237,282136.61920102662,331018.03528810595,377719.68695964827,424000.34728763648,463232.64560399204,503328.2438937095,540055.57296615932,573217.37047178531,602044.63911528233,629391.71022838447,648048.54286549427,678793.21206364129,702696.69787677098,726418.69321049191,750944.1890348196,776905.32418853417,797180.04592227563,823792.49914838374,852243.7720441781,882348.9262901172,911767.87868457288,944206.47269400209,973562.02934245765,1022718.1136649661,1058883.123400338,1095648.2032327168,1132952.271707572,1171458.9781424999,1198520.7834745795,1236097.5174138285,1274346.2513530776,1312359.1102923267,1349071.8442315757,1387320.5781708248,1427459.3717890829,1489994.2005067132,1529520.4804719053,1569046.7604371011,1608573.0404022932,1648099.3203674853,1672028.2243843079,1710444.5898923874,1749667.3554004654,1788620.852158539,1826000.4176666141,1865223.1831746921,1913050.0268314332,1986950.3516216353,2027517.4054660574,2068084.4593104795,2108651.5131548941,2149218.5669993162,2169754.1303256154,2209037.7277288511,2249289.0051320791,2289231.6303478181,2327271.0677510649,2367522.3451543003,2423827.3084228784,2510126.0131499171,2551791.7738903761,2593457.5346308351,2635123.295371294,2676789.056111753,2693654.8604067117,2733830.8713377714,2775168.0982688218,2816150.1364029944,2854833.1553340554,2896170.3822651058,2961805.5807047933,3061610.3671188354,3104435.9023787826,3147261.4376387447,3190086.9728987068,3232912.5081586689,3245815.2692506164,3286905.5387352705,3329389.2674199194,3371462.7230678499,3410761.4021525085,3453245.1308371425,3529129.0149710774,3643627.2999992669,3687676.9783490598,3731726.6566988826,3775776.3350486755,3819826.0133984983,3828454.6451323032,3870476.5568811595,3914170.6196700037,3957389.1060103178,3997261.1092791557,4040955.1720680296,4128077.0894010961,4258541.2050306499,4303882.8710329831,4349224.5370353162,4394566.2030376494,4439907.8690399826,4443932.4947302341,4486897.5970549583,4531869.2806276679,4576287.8612174094,4616673.0733661354,4661644.7569388747,0,0,0,0,0,0,0,0,0,0,0,0,0]
[764]
[768]
[769,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,572295145.94613731,null,null,-2946023.8408234576,-3916176.3746022088,-5018090.3069292083,-4347161.0139690032,-5977422.2623647628,-7185133.0109797716,-8326562.1642829357,-9404727.0351700932,-10389931.718083981,-11285234.742103409,-12097885.508170564,-12955317.002331737,-14200586.639803551,-14699100.126183406,-15045752.841355566,-15275131.216696154,-15355149.784439608,-15291536.57526492,-15097326.01779614,-14802953.745390572,-14400127.02990618,-13898341.056428332,-13311004.339309361,-13299306.725355651,-13601897.45485099,-12818809.997305408,-11960705.928555414,-11018893.048378401,-9986721.1676845625,-8860091.4943167977,-7635766.2530879108,-6343521.0441603214,-4950894.2644396247,-3453547.8321457049,-1856588.7294832617,-1229580.4798856871,-898822.76117892843,1018985.5358312093,3045964.8815072952,5197382.8331507342,7475557.474967856,9874212.907695666,12387377.946699109,14990325.531074587,17722998.77012274,20583265.964462727,23563517.833415143,25127132.708436396,26381924.930556532,29788902.627898734,33306094.807029523,36956469.076966554,40739985.733702287,44647332.219706737,48671106.663303278,52773351.761805318,57008029.355425343,61372684.655468225,65858111.673500344,68386423.399217561,70634658.838965043,75624642.658522785,80717443.088176057,85946363.793482274,91311374.937353581,96800523.786517918,102404369.66890347,108074566.03620706,113880270.71918058,119818632.20460139,125878507.73873307,129409143.02947013,132693058.81623293,139344433.59509721,146090521.98593727,152975923.77625355,160000605.76169983,167149765.09752023,174411751.02370816,181726930.94637552,189180936.19198963,196770441.17551643,204481973.73428068,209058743.13833702,213426353.92480183,221825897.99980035,230311238.70727649,238939322.0621314,247710114.8281118,256605756.45263723,265612215.22368899,274657606.23339516,283845425.11898613,293171783.54678816,302620409.89420557,308292948.46924871,313798466.11750603,324042044.22356564,334361647.02922601,344827689.90491241,355440139.6143719,366177854.94940543,377024237.78521597,387894094.77644098,398910294.53131765,410068278.20386153,421348409.23583937,428172737.43437511,434877130.38740402,447070419.90027994,459329041.94231039,471738085.72686988,484297518.01770514,496982680.97105706,509774211.74370623,522572453.63510531,535521290.74619091,548615364.64156389,561830994.97730768,572295145.94613731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[771,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[774,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[776,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,408333.33333333768,null,null,1255833.333333333,2518083.333333333,3781500,5046083.333333333,5061833.333333333,5078750,5096833.333333333,3860250,2618416.666666667,1376583.333333333,134750,142916.66666666698,151083.33333333302,159250,167416.66666666698,175583.33333333302,183750,191916.66666666698,200083.33333333302,208250,216416.66666666698,224583.33333333302,232750,240916.66666666698,249083.33333333302,257250,265416.66666666698,273583.33333333302,281750,289916.66666666698,298083.33333333302,306250,314416.66666666698,322583.33333333302,330750,338916.66666666698,347083.33333333302,355250,363416.66666666698,371583.33333333302,379750,387333.33333333302,393749.99999999907,398999.99999999907,403083.33333333209,405999.99999999814,407749.99999999814,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333116,408333.33333333209,408333.33333333302,408333.33333333395,408333.33333333489,408333.33333333582,408333.33333333675,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,408333.33333333768,0,0,0,0,0,0,0,0,0,0,0,0,0]
[779,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,550268411.32858765,null,null,-1759207.7492052566,-2893230.9638194069,-4051718.5606228607,-5197382.5029290663,-6532285.7782419445,-7837656.6435453175,-9102851.2616200391,-10324151.491866197,-11478223.576246137,-12563402.342627397,-13584836.511889871,-14505476.181138538,-15419438.196986144,-16203435.55855909,-16859715.695397522,-17362667.643149491,-17723918.365154661,-17942233.565068986,-18045920.810839046,-18021290.019501954,-17876776.102996983,-17622413.967274267,-17271654.180330925,-16826984.013458289,-16401646.376389764,-15863569.102134451,-15243552.156042855,-14542918.528171178,-13759543.408805506,-12889368.725678995,-11964005.568229631,-10955395.06930691,-9858333.9608550891,-8668053.0559899211,-7387045.7953299545,-6006034.3865640685,-4636252.2963691326,-3087038.4837431088,-1424082.8575348407,354758.1754943924,2251322.1365856053,4269303.6368223839,6354519.7551536402,8558638.1818291992,10884974.605117435,13332305.200637504,15894084.937709974,18577949.691223927,21270061.630172078,24203451.932447642,27263035.839301214,30448772.410998009,33760621.943530545,37198546.113815039,40687454.424781516,44296961.383602843,48031065.011579178,51888386.188765347,55861023.589227758,59958162.463364556,64070503.895501703,68478458.238683,73015329.580644503,77681088.315997764,82475704.607655048,87399148.226238549,92354896.921009958,97433146.450568974,102638703.73353666,107969993.58887807,113417467.79848169,118992152.99613731,124591332.13262194,130545609.11034665,136631786.13265949,142849830.0430744,149199707.63724509,155681385.68689516,162175283.96043411,168793626.98579878,175542187.60673609,182419156.64300859,189413005.76234755,196536972.76849988,203697208.91263026,211277479.61047295,218992855.37000448,226843302.95497176,234828789.12912172,242949280.65620124,251060427.83535773,259298004.54950899,267668944.85840198,276171164.16060001,284790755.33703357,293543610.39944959,302347276.50830859,311641785.84505165,321074862.14003384,330646472.15700209,340356582.65970331,350205160.41188443,360021269.95718777,369965816.24811578,380047126.80361539,390262790.50519079,400596041.7012316,411065957.45308477,421604270.09971845,432710529.55908108,443959090.34678358,455349919.22657281,466882982.96219575,478558248.31739926,490176270.01118177,501924727.0229736,513813619.02276164,525840147.25937796,537984111.65436435,550268411.32858765,0,0,0,0,0,0,0,0,0,0,0,0,0]
[782,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1320455.0266666673,null,null,4157.3233333333483,4342.9798205128536,19142.997615384687,34313.661487179561,50143.773128205226,66925.293430769321,84985.420517948762,104249.89109743612,124644.44187692333,146094.80956410264,168526.73086666665,191865.94249230745,216038.18114871785,240969.18354358966,269918.72023077006,276212.87456410367,282668.1846666669,288845.06884615275,294303.94541025505,298513.1298358973,301585.65741538577,303634.56344102696,304772.88320512732,305113.652,303626.30511794728,309547.54785127915,315135.99549230433,320655.4633333293,326369.76666666346,332593.15199999569,339286.84733332717,346412.08066665777,353930.07999999053,361802.07333332626,369989.28866666113,378452.95399999386,387154.29733332968,396054.54666666011,405114.92999999528,414290.21333333338,423599.54666666547,432575.54666666524,441551.54666666314,450527.54666665988,459503.54666666407,468479.54666666919,477455.5466666664,486431.54666666361,495407.54666666081,504383.54666665848,513359.54666665196,522335.54666665709,531311.54666666081,540287.54666666454,549263.54666667199,558239.54666667478,567215.54666666873,576191.54666667338,585167.54666667711,594143.54666668084,603119.54666668363,612095.54666668084,621071.5466666799,630047.5466666827,639023.54666668363,647999.54666668642,656975.54666668735,665951.5466666827,674927.5466666976,683903.54666669294,692879.54666669481,701855.54666668829,710831.54666669387,719807.54666669387,728783.54666669201,737759.54666669294,746735.54666669015,755711.54666668829,764687.54666668922,773663.54666668177,782639.54666668177,791615.54666668177,800591.54666666687,809567.54666664638,818543.546666665,827519.54666665569,836495.54666665569,845471.54666665383,854447.54666665569,863423.54666665196,872399.54666665383,881375.54666665196,890351.54666665941,899327.5466666501,908303.54666665196,917279.5466666501,926255.5466666501,935231.54666664638,944207.54666665755,953183.54666665941,962159.54666665755,971135.54666666873,980111.54666670039,989087.54666670598,998063.54666670226,1007039.5466666967,1016015.5466666929,1024991.5466666929,1033967.5466666594,1042943.5466666892,1051919.5466666892,1060895.5466666706,1069871.5466666967,1078847.5466667153,1087823.5466666967,1096799.5466666855,1105775.5466666967,1114751.5466667004,1123727.5466667116,1320455.0266666673,0,0,0,0,0,0,0,0,0,0,0,0,0]
[784,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,4217151.7480008751,null,null,379739.93541666667,383160.12895833334,391770.7281690705,401616.62836538465,413593.47037660261,428596.89503205131,447463.7587027243,469963.75374679483,495866.5725224358,524941.90738782042,556959.45070112194,591688.89482051297,647766.93006729172,688413.12255756441,731140.92226486374,767689.44483573677,804453.38388862193,840028.59761410241,873010.94420276489,901996.28184519219,927345.67557809316,949420.19043817231,968580.89146213955,985188.8436867001,1029593.2655130159,1045391.2316430407,1060171.6381809651,1074802.4628224596,1090151.6832631999,1107087.2771988544,1125481.6810188363,1145207.3311125431,1166136.6638693903,1188142.1156787751,1211096.1229301095,1234871.1220127968,1297119.735795727,1322905.0564667536,1349141.8271673378,1375698.6573785692,1402575.547100448,1429527.7325421665,1456479.9179838914,1483432.1034256201,1510384.2888673423,1537336.4743090626,1564288.6597507875,1591240.8451925199,1666738.8215532713,1694499.5725582447,1722260.3235632218,1750021.0745682027,1777781.825573178,1805542.5765781533,1833303.3275831249,1861064.0785881002,1888824.8295930773,1916585.5805980507,1944346.3316030186,1972107.0826079864,2059863.8686213456,2088457.4421564732,2117051.015691597,2145644.589226719,2174238.162761841,2202831.7362969629,2231425.3098320849,2260018.8833672144,2288612.4569023363,2317206.0304374658,2345799.6039725877,2374393.1775077172,2475076.3535741381,2504527.7343153134,2533979.1150564924,2563430.4957976677,2592881.8765388466,2622333.2572800256,2651784.6380212009,2681236.0187623687,2710687.3995035477,2740138.7802447379,2769590.160985928,2799041.5417271256,2913347.7101423591,2943682.6323057935,2974017.5544692203,3004352.4766326472,3034687.3987960741,3065022.320959501,3095357.2431229278,3125692.1652863249,3156027.0874497145,3186362.0096131191,3216696.9317765161,3247031.8539399132,3375687.7793864235,3406932.749214761,3438177.7190430835,3469422.6888713837,3500667.6586996913,3531912.628527984,3563157.598356314,3594402.568184644,3625647.5380129814,3656892.507841289,3688137.4776695967,3719382.4474979043,3863146.2398460209,3895328.5587691814,3927510.8776923418,3959693.1966155469,3991875.5155387446,4024057.8344618827,4056240.1533850282,4088422.4723081738,4120604.7912313789,4152787.110154599,4184969.4290777445,4217151.7480008751,0,0,0,0,0,0,0,0,0,0,0,0,0]
[788,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,4661644.7569388747,null,null,-160234.17109105099,-34375.376179160288,-29880.151105711178,-22062.225699044589,-11813.25898095977,2141.1602945861814,19560.244097966701,39312.298633634666,65610.734912456508,93897.240304406179,122282.30064818653,159812.6192162006,189154.13391548896,235412.42459057237,282136.61920102662,331018.03528810595,377719.68695964827,424000.34728763648,463232.64560399204,503328.2438937095,540055.57296615932,573217.37047178531,602044.63911528233,629391.71022838447,648048.54286549427,678793.21206364129,702696.69787677098,726418.69321049191,750944.1890348196,776905.32418853417,797180.04592227563,823792.49914838374,852243.7720441781,882348.9262901172,911767.87868457288,944206.47269400209,973562.02934245765,1022718.1136649661,1058883.123400338,1095648.2032327168,1132952.271707572,1171458.9781424999,1198520.7834745795,1236097.5174138285,1274346.2513530776,1312359.1102923267,1349071.8442315757,1387320.5781708248,1427459.3717890829,1489994.2005067132,1529520.4804719053,1569046.7604371011,1608573.0404022932,1648099.3203674853,1672028.2243843079,1710444.5898923874,1749667.3554004654,1788620.852158539,1826000.4176666141,1865223.1831746921,1913050.0268314332,1986950.3516216353,2027517.4054660574,2068084.4593104795,2108651.5131548941,2149218.5669993162,2169754.1303256154,2209037.7277288511,2249289.0051320791,2289231.6303478181,2327271.0677510649,2367522.3451543003,2423827.3084228784,2510126.0131499171,2551791.7738903761,2593457.5346308351,2635123.295371294,2676789.056111753,2693654.8604067117,2733830.8713377714,2775168.0982688218,2816150.1364029944,2854833.1553340554,2896170.3822651058,2961805.5807047933,3061610.3671188354,3104435.9023787826,3147261.4376387447,3190086.9728987068,3232912.5081586689,3245815.2692506164,3286905.5387352705,3329389.2674199194,3371462.7230678499,3410761.4021525085,3453245.1308371425,3529129.0149710774,3643627.2999992669,3687676.9783490598,3731726.6566988826,3775776.3350486755,3819826.0133984983,3828454.6451323032,3870476.5568811595,3914170.6196700037,3957389.1060103178,3997261.1092791557,4040955.1720680296,4128077.0894010961,4258541.2050306499,4303882.8710329831,4349224.5370353162,4394566.2030376494,4439907.8690399826,4443932.4947302341,4486897.5970549583,4531869.2806276679,4576287.8612174094,4616673.0733661354,4661644.7569388747,0,0,0,0,0,0,0,0,0,0,0,0,0]
[789,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[791]
[794]
[797,"PL",null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,544592525.30208623,null,null,-1759207.7492052566,-1134023.2146141506,-1291820.930136787,-1278997.2756395387,-1468236.6086462112,-1438704.1986367062,-1398527.9514080556,-1354633.5635794923,-1287405.4177132731,-1218512.0997145942,-1154767.5025958079,-1053973.0025820003,-1049233.7449050341,-925269.87183541059,-803533.92812529299,-655084.30489381542,-516836.39457085636,-375988.70345159341,-262215.36798845604,-133812.90720390994,-12812.918518513441,99096.871537867002,198272.30053626932,289257.90828971844,263798.81928212754,379316.23424669448,464033.68386075459,547428.14341861196,634881.81175050791,728201.84240204189,790851.96855565347,882537.79756749049,980117.42819824629,1083496.9131966867,1185474.3356559454,1297716.2105405796,1286202.6921467371,1468412.192355603,1597309.3961646948,1717729.9219181221,1838230.6277578799,1962425.9446812226,2032438.3405534783,2154118.4266755581,2279114.2010660134,2402886.1510756258,2520113.0704058036,2644975.8646250665,2656000.8278370388,2900056.9689422324,3029028.3512980174,3157958.7939190175,3286849.5325325318,3415701.948062269,3469463.866522029,3592840.2921546623,3720214.7390874457,3846210.0660750605,3964304.0671290755,4091583.3185812403,4109563.6543593667,4407954.3431813009,4536871.3419614993,4665758.7353532594,4794616.2916572783,4923443.6185835022,4955748.6947714034,5078249.5295590088,5205557.2829676848,5331289.8553414084,5447474.2096036207,5574685.1976556182,5599179.1364846397,5954276.9777247086,6086177.0223128479,6218043.9104149025,6349877.5941706784,6481678.0496500637,6493898.2735389546,6618343.0253646802,6748560.6209373176,6876969.0362724941,6993849.119338952,7123967.0061523188,7160236.1441303678,7580270.6978426985,7715375.7595315389,7850447.5849672817,7985486.1741499491,8120491.5270795301,8111147.1791564673,8237576.7141512707,8370940.3088929877,8502219.3021980226,8619591.1764335707,8752855.0624160208,8803666.1088589914,9294509.3367430754,9433076.2949822098,9571610.0169682577,9710110.5027012192,9848577.7521810904,9816109.545303341,9944546.2909280285,10081310.555499632,10215663.701575387,10333251.196040817,10469915.751853168,10538312.646633659,11106259.459362645,11248560.787702486,11390828.879789256,11533063.735622931,11675265.355203513,11618021.69378249,11748457.011791814,11888891.999788057,12026528.236616295,12143964.394986372,12284299.674223345,0,0,0,0,0,0,0,0,0,0,0,0,0]
[799,"PL(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,108918505.06041725,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,230726.74573043606,430823.68533511169,455822.84021320264,480577.23021512525,504022.61408116086,528995.17292501358,531200.16556740738,580011.39378844667,605805.6702596033,631591.75878380332,657369.90650650673,683140.38961245399,693892.77330440562,718568.05843093246,744042.94781748857,769242.01321501285,792860.8134258166,818316.66371624731,821912.73087187484,881590.86863625795,907374.2683923021,933151.7470706515,958923.25833145715,984688.72371670045,991149.73895427957,1015649.9059118032,1041111.4565935358,1066257.9710682817,1089494.841920726,1114937.0395311229,1119835.8272969276,1190855.3955449387,1217235.4044625722,1243608.7820829786,1269975.5188341402,1296335.6099300124,1298779.6547077894,1323668.6050729342,1349712.124187462,1375393.8072545007,1398769.8238677904,1424793.4012304693,1432047.2288260758,1516054.1395685375,1543075.1519063041,1570089.5169934556,1597097.2348299921,1624098.305415906,1622229.4358313009,1647515.3428302482,1674188.0617785975,1700443.860439606,1723918.2352867126,1750571.0124832019,1760733.2217718065,1858901.8673486114,1886615.2589964345,1914322.0033936501,1942022.1005402431,1969715.5504362285,1963221.9090606719,1988909.2581855953,2016262.1110999286,2043132.7403150797,2066650.2392081618,2093983.1503706276,2107662.5293267369,2221251.8918725252,2249712.1575405002,2278165.7759578526,2306612.7471245825,2335053.0710407048,2323604.3387565017,2349691.402358368,2377778.3999576122,2405305.6473232508,2428792.8789972812,2456859.9348446727,0,0,0,0,0,0,0,0,0,0,0,0,0]
[802]
[804]
[808]
[809,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[812,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",null,null,null,"кол-во Sup",null,null,null,"Кол-во поставщиков на площадке накопительно",null,null,null,null,null,null,1330]
[813,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",null,null,null,"кг",null,null,null,"Трафик",null,null,null,null,null,null,2982700]
[817,"BS",null,null,null,null,null,"Финпоток проекта нарастающим итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,422463558.52790546,null,null,-10510310.779156791,-19088033.314508859,-27779964.298800543,-34705385.425779358,-36229652.716746204,-37337138.725668244,-38387477.813033931,-38129353.386915095,-37781935.399445094,-37353505.748102896,-36853322.080156229,-37657191.935521066,-38860506.239076115,-39327251.026246503,-39653156.906463735,-39871569.047518075,-39950233.923235208,-39895128.131504685,-39719478.888506405,-39452703.187433541,-39085461.28012637,-38626526.418484896,-38089953.277201079,-38135208.27256351,-38503419.748467073,-37791877.373797171,-37012003.021025419,-36154300.039339341,-35212093.375988059,-34182288.685521163,-33062262.076112553,-31881620.597925045,-30607041.392495688,-29233484.067714479,-27769459.418574069,-27280845.131505627,-27098154.002683718,-25334938.763454989,-23469518.177620545,-21486600.085360371,-19383841.135224435,-17161894.41663054,-14826272.698676912,-12631522.835211555,-10507027.599076439,-8279776.4555449821,-5957089.5147410203,-5074235.3139612991,-4528440.9474740382,-1833448.2707593255,922207.50215794146,3784551.8717800863,6753593.0260540582,9820064.671335144,12973676.217891505,16194311.262734035,19522042.723340482,22953648.982950814,26480231.546804063,28025514.419384696,29261029.172353767,33234241.659692936,37250167.598613873,41376034.998070702,45611849.779141106,49945695.405348271,54364502.048643604,58842772.022656702,63431655.487798288,68127371.467219144,72919124.522438765,75158102.571184188,77120173.538086206,82444626.801791891,87792629.278412446,93253453.471264809,98827106.011646211,104498823.92394647,110252543.54317716,116056874.82701199,121975037.43258408,128002584.44236279,134126438.76597373,137092148.57617828,139817387.00776947,146567423.48103172,153319401.49301529,160187286.19327891,167171084.2290732,174252974.93132135,181413669.06526774,188615315.32225695,195934287.79918849,203365344.58669266,210892664.21871382,214620705.66332957,218149176.37202883,226405956.60494483,234641037.40384111,242995322.62932503,251468818.92864722,260040424.97711238,268687379.52045184,277364737.7521472,286163220.52618831,295076636.72905451,304085865.26246482,308616342.30011791,312992978.01288193,322845530.64275515,332650559.41170889,342578315.86624819,352628806.65362364,362777413.81358016,372997641.2295897,383236744.66104746,393601105.64925683,404083399.0610745,414660537.53907096,422463558.52790546,0,0,0,0,0,0,0,0,0,0,0,0,0]
[819,null,null,null,null,null,null,"Индикатор безубыточности по финпотоку",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[822,null,null,null,null,null,null,"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",null,null,null,"кол-во Sup",null,null,null,"Кол-во поставщиков на площадке накопительно",null,null,null,null,null,null,1730]
[825,null,null,null,null,null,null,"Свободный положительный финпоток проекта",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,462413792.45114064,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,55105.791730525903,175649.24299828149,266775.70107286237,367241.90730717126,458934.86164147407,123106.67001782358,0,0,711542.37466990389,779874.35277175438,857702.98168607708,942206.66335128248,1029804.6904668957,1120026.6094086077,1180641.4781875107,1274579.2054293556,1373557.3247812083,1464024.6491404092,488614.28706844151,182691.12882190943,1763215.2392287273,1865420.5858344454,1982918.0922601745,2102758.9501359351,2221946.7185938954,2335621.7179536279,2194749.8634653576,2124495.2361351158,2227251.1435314566,2322686.9408039618,882854.20077972114,545794.36648726091,2694992.6767147128,2755655.7729172669,2862344.3696221448,2969041.1542739719,3066471.6452810857,3153611.546556361,3220635.04484253,3327731.4606064446,3431606.2596103325,3526582.563853249,1545282.8725806326,1235514.7529690713,3973212.4873391688,4015925.9389209356,4125867.3994568251,4235814.7810704038,4333845.6262071654,4418806.6432953291,4478269.9740130976,4588883.4651415832,4695715.9794208556,4791753.0552196205,2238978.0487454161,1962070.9669020139,5324453.2637056895,5348002.4766205512,5460824.1928523667,5573652.5403814018,5671717.9123002514,5753719.6192306951,5804331.2838348299,5918162.6055720896,6027547.0097787157,6123854.3236109503,2965709.8102045469,2725238.4315911829,6750036.4732622653,6751978.0119835585,6867884.7002636194,6983798.0357942916,7081890.7022481486,7160694.1339464039,7201646.2569892146,7318972.4769315571,7431056.7875041775,7527319.6320211701,3728041.4446157552,3528470.7086992636,8256780.2329159826,8235080.7988962829,8354285.2254839279,8473496.2993221954,8571606.0484651588,8646954.5433394425,8677358.2316953279,8798482.7740411274,8913416.2028661892,9009228.533410307,4530477.0376530811,4376635.7127640024,9852552.6298732087,9805028.7689537331,9927756.4545392767,10050490.787375446,10148607.159956492,10220227.416009516,10239103.431457788,10364360.988209367,10482293.411817692,10577138.477996491,7803020.9888345301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[827,null,null,null,null,null,null,"Свободный отрицательный финпоток проекта",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-39950233.923235208,null,null,-10510310.779156791,-8577722.535352068,-8691930.9842916839,-6925421.1269788146,-1524267.290966846,-1107486.0089220405,-1050339.0873656869,0,0,0,0,0,-473028.42604218423,-466744.7871703878,-325905.88021723181,-218412.14105433971,-78664.875717133284,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[830]
[832]
[833,null,null,null,null,null,null,"Кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,39950233.923235208]
[837,null,null,null,null,null,null,"NPV(Учредителя)","Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,0,null,null,null,null,null,null,null,null,null,1.0187692651215061,1.0378908155562137,1.0573712634405645,1.0772173450159424,1.0974359229580315,1.1180339887498956,1.1390186650995973,1.1603972084031955,1.1821770112539707,1.2043656049987461,1.2269706623421908,1.2500000000000013,1.2734615814018839,1.2973635194452684,1.3217140793007069,1.3465216812699292,1.3717949036975408,1.3975424859373708,1.423773331374498,1.450496510503996,1.4777212640674648,1.5054570062484343,1.53371332792774,1.5625000000000031,1.5918269767523565,1.6217043993065869,1.6521425991258851,1.6831521015874131,1.7147436296219274,1.7469281074217151,1.7797166642181241,1.8131206381299967,1.847151580084333,1.8818212578105449,1.9171416599096771,1.9531250000000062,1.9897837209404479,2.0271304991332362,2.0651782489073591,2.103940126984269,2.1434295370274121,2.1836601342771469,2.2246458302726584,2.2664007976624991,2.3089394751054195,2.3522765722631842,2.3964270748870997,2.4414062500000111,2.4872296511755634,2.5339131239165487,2.5814728111342022,2.6299251587303396,2.6792869212842683,2.7295751678464364,2.7808072878408256,2.8330009970781265,2.8861743438817768,2.9403457153289829,2.995533843608877,3.0517578125000164,3.1090370639694567,3.1673914048956884,3.2268410139177552,3.2874064484129271,3.3491086516053383,3.4119689598080489,3.4760091098010357,3.5412512463476618,3.6077179298522251,3.6754321441612325,3.7444173045111002,3.8146972656250244,3.8862963299618252,3.959239256119615,4.0335512673971987,4.1092580605161642,4.1863858145066777,4.2649611997600658,4.345011387251299,4.4265640579345815,4.5096474123152852,4.5942901802015452,4.6805216306388804,4.7683715820312855,4.8578704124522867,4.949049070149524,5.0419390842465042,5.1365725756452107,5.2329822681333535,5.3312014997000885,5.4312642340641304,5.5332050724182338,5.6370592653941145,5.7428627252519391,5.850652038298608,5.9604644775391149,6.0723380155653661,6.186311337686913,6.3024238553081382,6.4207157195565214,6.5412278351666995,6.6640018746251188,6.7890802925801719,6.9165063405228011,7.046324081742652,7.1785784065649327,7.3133150478732691,7.4505805969239027,7.590422519456717,7.7328891721086501,7.8780298191351816,8.0258946494456609,8.1765347939583837,8.3300023432814072,8.4863503657252224,8.6456329256535103,8.8079051021783243,8.9732230082061761,9.1416438098415966,9.3132257461548882,0,0,0,0,0,0,0,0,0,0,0,0,0]
[839,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[842]
[845,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[847,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",null,null,null,"руб.",null,null,null,"Продажи",null,null,null,null,null,null,11754228.904425001]
[848,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",null,null,null,"кол-во Sup",null,null,null,"Кол-во поставщиков на площадке накопительно",null,null,null,null,null,null,1230]
[852]
[853,null,null,null,null,null,null,"Свободный отриц. финпоток для кредиторов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-19950233.923235193,null,null,0,0,-7779964.298800543,-6925421.1269788146,-1524267.290966846,-1107486.0089220367,-1050339.0873656869,0,0,0,0,0,-473028.42604217306,-466744.78717039153,-325905.88021722808,-218412.14105434343,-78664.875717129558,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[857,null,null,null,null,null,null,"IRR для кредиторов",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.72140523195266715,null,null,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[859,null,null,null,null,null,null,"Кассовый разрыв проекта для кредиторов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19950233.923235193]
[862,null,null,null,null,null,null,"NPV(Кредиторов)","Ставка по кредиту",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[865,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,0,0,20000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[867,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,20000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666663,416666.66666666669,416666.66666666663,416666.66666666657,416666.66666666663,416666.66666666663,416666.66666666657,416666.66666666657,416666.66666666663,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666674,416666.66666666674,416666.6666666668,416666.6666666668,416666.66666666686,416666.66666666692,416666.66666666698,416666.66666666692,416666.66666666698,416666.66666666704,416666.66666666698,416666.66666666692,416666.66666666698,416666.66666666709,416666.66666666698,416666.66666666686,416666.66666666669,416666.6666666664,416666.66666666605,416666.66666666669,416666.66666666605,416666.66666666418,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[868]
[871,"PL(-)",null,null,null,null,null,"Проценты начисленные по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4733333.333333333,null,null,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,130555.55555555553,127777.7777777778,125000.00000000001,122222.2222222222,119444.44444444445,116666.66666666666,113888.88888888888,111111.11111111112,108333.33333333334,105555.55555555556,102777.7777777778,100000,97222.222222222219,94444.444444444438,91666.666666666672,88888.888888888876,86111.111111111095,83333.333333333314,80555.555555555562,77777.777777777766,74999.999999999985,72222.222222222219,69444.444444444438,66666.666666666672,63888.888888888898,61111.111111111124,58333.333333333343,55555.555555555569,52777.777777777803,50000.000000000029,47222.222222222248,44444.444444444482,41666.666666666686,38888.88888888892,36111.111111111146,33333.333333333358,30555.555555555573,27777.777777777799,25000.000000000025,22222.222222222241,19444.444444444453,16666.666666666668,13888.888888888881,11111.111111111095,8333.3333333333339,5555.5555555555475,2777.777777777761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[872]
[873,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4733333.333333333,null,null,0,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,130555.55555555553,127777.7777777778,125000.00000000001,122222.2222222222,119444.44444444445,116666.66666666666,113888.88888888888,111111.11111111112,108333.33333333334,105555.55555555556,102777.7777777778,100000,97222.222222222219,94444.444444444438,91666.666666666672,88888.888888888876,86111.111111111095,83333.333333333314,80555.555555555562,77777.777777777766,74999.999999999985,72222.222222222219,69444.444444444438,66666.666666666672,63888.888888888898,61111.111111111124,58333.333333333343,55555.555555555569,52777.777777777803,50000.000000000029,47222.222222222248,44444.444444444482,41666.666666666686,38888.88888888892,36111.111111111146,33333.333333333358,30555.555555555573,27777.777777777799,25000.000000000025,22222.222222222241,19444.444444444453,16666.666666666668,13888.888888888881,11111.111111111095,8333.3333333333339,5555.5555555555475,2777.777777777761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[874]
[875,"BS",null,null,null,null,null,"Задолженность по выплате %% по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,133333.33333333334,133333.33333333334,133333.33333333331,133333.33333333337,133333.33333333337,133333.33333333337,133333.33333333337,133333.33333333326,133333.33333333326,133333.33333333326,133333.33333333326,133333.33333333326,130555.5555555555,127777.77777777775,125000,122222.22222222202,119444.4444444445,116666.66666666651,113888.88888888899,111111.11111111101,108333.33333333349,105555.5555555555,102777.77777777798,100000,97222.222222222015,94444.444444444496,91666.666666666511,88888.888888888992,86111.111111111008,83333.333333333489,80555.555555555504,77777.777777777985,75000,72222.222222222015,69444.444444444496,66666.666666666511,63888.888888888992,61111.111111111008,58333.333333333489,55555.555555555504,52777.777777777985,50000,47222.222222222015,44444.444444444031,41666.666666666977,38888.888888888992,36111.111111111008,33333.333333333023,30555.555555555969,27777.777777777985,25000,22222.222222222015,19444.444444444031,16666.666666666977,13888.888888888992,11111.111111111008,8333.3333333330229,5555.5555555559695,2777.7777777779847,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[876]
[877,"CF",null,null,null,null,null,"Финпоток проекта с учетом финансирования",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,437730225.19457209,null,null,9489689.2208432108,-8577722.535352068,11308069.015708316,-7058754.4603121467,-1657600.6243001791,-1240819.3422553705,-1183672.4206990201,124791.09278550325,214084.65413667029,295096.31800886802,366850.33461333439,-937203.18869816931,-1336647.6368883797,-600078.12050372455,-875905.88021722808,-765634.36327656545,-623109.32016157638,-486560.87493614107,-363239.6458906075,-269335.41003824864,-166091.42602616269,-71620.693914081901,8795.3635060396045,-570254.99536242802,-890433.69812578242,192097.93022545893,263207.6861050874,343814.09279718809,431095.55224017147,521471.35713356175,614471.05385305174,677863.70040973276,774579.20542935561,876335.10255898535,969580.20469596423,-3052.3795982245356,-306197.76006697863,1277104.1281176172,1382087.2525011133,1502362.5367046203,1624981.1723581571,1746946.7185938954,1863399.4957314059,1725305.4190209135,1657828.5694684498,1763362.2546425685,1861575.8296928518,424520.86744638905,90238.810931704938,2242214.8989369329,2305655.7729172651,2415122.1473999228,2524596.709829526,2624804.9786144178,2714722.6576674711,2784523.93373142,2894398.1272731125,3001050.7040547784,3098804.786075471,1120282.8725806326,813292.53074685112,3553768.0428947266,4015925.9389209356,4125867.3994568251,4235814.7810704038,4333845.6262071654,4418806.6432953291,4478269.9740130976,4588883.4651415832,4695715.9794208556,4791753.0552196205,2238978.0487454161,1962070.9669020139,5324453.2637056895,5348002.4766205512,5460824.1928523667,5573652.5403814018,5671717.9123002514,5753719.6192306951,5804331.2838348299,5918162.6055720896,6027547.0097787157,6123854.3236109503,2965709.8102045469,2725238.4315911829,6750036.4732622653,6751978.0119835585,6867884.7002636194,6983798.0357942916,7081890.7022481486,7160694.1339464039,7201646.2569892146,7318972.4769315571,7431056.7875041775,7527319.6320211701,3728041.4446157552,3528470.7086992636,8256780.2329159826,8235080.7988962829,8354285.2254839279,8473496.2993221954,8571606.0484651588,8646954.5433394425,8677358.2316953279,8798482.7740411274,8913416.2028661892,9009228.533410307,4530477.0376530811,4376635.7127640024,9852552.6298732087,9805028.7689537331,9927756.4545392767,10050490.787375446,10148607.159956492,10220227.416009516,10239103.431457788,10364360.988209367,10482293.411817692,10577138.477996491,7803020.9888345301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[878]
[879,"BS",null,null,null,null,null,"Финпоток проекта с уч. финансир. нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,437730225.19457209,null,null,9489689.2208432108,911966.68549114279,12220035.701199459,5161281.2408873122,3503680.6165871331,2262861.2743317625,1079188.8536327423,1203979.9464182456,1418064.6005549158,1713160.9185637839,2080011.2531771183,1142808.0644789489,-193839.57240943075,-793917.6929131553,-1669823.5731303834,-2435457.9364069486,-3058567.256568525,-3545128.1315046661,-3908367.7773952736,-4177703.1874335222,-4343794.6134596849,-4415415.3073737668,-4406619.9438677272,-4976874.9392301552,-5867308.6373559376,-5675210.7071304787,-5412003.0210253913,-5068188.9282282032,-4637093.3759880317,-4115622.01885447,-3501150.9650014183,-2823287.2645916855,-2048708.0591623299,-1172372.9566033445,-202792.7519073803,-205845.13150560483,-512042.89157258347,765061.23654503375,2147148.4890461471,3649511.0257507674,5274492.1981089246,7021438.91670282,8884838.4124342259,10610143.831455139,12267972.400923589,14031334.655566158,15892910.48525901,16317431.352705399,16407670.163637104,18649885.062574036,20955540.8354913,23370662.982891224,25895259.692720748,28520064.671335168,31234787.329002641,34019311.262734063,36913709.390007176,39914760.094061956,43013564.880137429,44133847.752718061,44947140.283464909,48500908.326359637,52516834.265280575,56642701.664737403,60878516.445807807,65212362.072014973,69631168.715310305,74109438.689323395,78698322.154464975,83394038.133885831,88185791.189105451,90424769.237850875,92386840.204752892,97711293.468458578,103059295.94507913,108520120.1379315,114093772.6783129,119765490.59061316,125519210.20984384,131323541.49367867,137241704.09925076,143269251.10902947,149393105.43264043,152358815.24284497,155084053.67443615,161834090.1476984,168586068.15968198,175453952.8599456,182437750.89573988,189519641.59798804,196680335.73193443,203881981.98892364,211200954.46585518,218632011.25335935,226159330.88538051,229887372.32999626,233415843.03869551,241672623.27161151,249907704.07050779,258261989.29599172,266735485.59531391,275307091.64377904,283954046.18711847,292631404.41881382,301429887.19285494,310343303.39572114,319352531.92913145,323883008.96678454,328259644.67954856,338112197.30942178,347917226.07837552,357844982.53291482,367895473.32029027,378044080.48024678,388264307.89625633,398503411.32771409,408867772.31592345,419350065.72774112,429927204.20573759,437730225.19457209,0,0,0,0,0,0,0,0,0,0,0,0,0]
[880]
[881,null,null,null,null,null,null,"Осаточный кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5867308.6373559376]
[882]
[883]
[884]
[885]
[886]
[887]
[888]
[889,"BS",null,null,null,null,null,"Овердрафт на начало периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,193839.57240943075,793917.6929131553,1669823.5731303834,2435457.9364069486,3058567.256568525,3545128.1315046661,3908367.7773952736,4177703.1874335222,4343794.6134596849,4415415.3073737668,4415415.3073737668,4985670.3027361948,5876104.0008619772,5876104.0008619772,5876104.0008619772,5682664.0948497355,5308395.1835580617,4840007.7782600801,4273936.8021896295,3638812.4698017929,2900621.389070455,2053292.5004021742,1104245.2207102317,1107297.6003084562,1413495.3603754349,175734.11546841101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[890]
[891,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271804,null,null,0,0,0,0,0,0,0,0,0,0,0,0,193839.57240943075,600078.12050372455,875905.88021722808,765634.36327656545,623109.32016157638,486560.87493614107,363239.6458906075,269335.41003824864,166091.42602616269,71620.693914081901,0,570254.99536242802,890433.69812578242,0,0,0,0,0,0,0,0,0,0,3052.3795982245356,306197.76006697863,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[892]
[893,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6185354.1405271795,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,193439.90601224173,374268.91129167413,468387.40529798111,566070.97607045097,635124.33238783642,738191.08073133766,847328.88866828079,949047.2796919425,0,0,1237761.2449070239,175734.11546841101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[894]
[895,null,null,null,null,null,null,"Поток овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,193839.57240943075,600078.12050372455,875905.88021722808,765634.36327656545,623109.32016157638,486560.87493614107,363239.6458906075,269335.41003824864,166091.42602616269,71620.693914081901,0,570254.99536242802,890433.69812578242,0,0,-193439.90601224173,-374268.91129167413,-468387.40529798111,-566070.97607045097,-635124.33238783642,-738191.08073133766,-847328.88866828079,-949047.2796919425,3052.3795982245356,306197.76006697863,-1237761.2449070239,-175734.11546841101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[896]
[897,"BS",null,null,null,null,null,"Остаток долга по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,193839.57240943075,793917.6929131553,1669823.5731303834,2435457.9364069486,3058567.256568525,3545128.1315046661,3908367.7773952736,4177703.1874335222,4343794.6134596849,4415415.3073737668,4415415.3073737668,4985670.3027361948,5876104.0008619772,5876104.0008619772,5876104.0008619772,5682664.0948497355,5308395.1835580617,4840007.7782600801,4273936.8021896295,3638812.4698017929,2900621.389070455,2053292.5004021742,1104245.2207102317,1107297.6003084562,1413495.3603754349,175734.11546841101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[898]
[899,"PL(-)",null,null,null,null,null,"Начисление %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942552.69316812907,null,null,0,0,0,0,0,0,0,0,0,0,0,0,1938.3957240943073,7939.1769291315522,16698.23573130383,24354.579364069483,30585.67256568525,35451.281315046661,39083.677773952739,41777.031874335218,43437.946134596852,44154.153073737667,44154.153073737667,49856.703027361938,58761.04000861977,58761.04000861977,58761.04000861977,58761.04000861977,56826.640948497348,53083.951835580614,48400.077782600798,42739.368021896298,36388.124698017928,29006.213890704548,20532.925004021741,11072.976003084563,14134.953603754348,14134.953603754348,1757.3411546841103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[900]
[901,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,942552.69316812907,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8795.3635060396045,0,0,192097.93022545893,263207.6861050874,150374.18678494636,56826.640948497341,53083.951835580636,48400.077782600769,42739.368021896342,36388.124698017957,29006.213890704559,20532.92500402173,0,0,39342.883210593369,1757.3411546840798,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[902]
[903,"BS",null,null,null,null,null,"Остаток ДС на конец периода",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,436787672.50140393,null,null,9489689.2208432108,911966.68549114279,12220035.701199459,5161281.2408873122,3503680.6165871331,2262861.2743317625,1079188.8536327423,1203979.9464182456,1418064.6005549158,1713160.9185637839,2080011.2531771183,1142808.0644789489,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1204595.7958780183,2706958.3325826386,4331939.5049407957,6078886.2235346911,7942285.7192660971,9667591.1382870115,11325419.707755461,13088781.96239803,14950357.792090882,15374878.659537271,15465117.470468976,17707332.36940591,20012988.142323174,22428110.289723098,24952706.999552622,27577511.978167042,30292234.635834515,33076758.569565937,35971156.696839049,38972207.40089383,42071012.186969303,43191295.059549935,44004587.59029679,47558355.633191518,51574281.572112456,55700148.971569285,59935963.752639689,64269809.378846854,68688616.022142187,73166885.996155292,77755769.461296871,82451485.440717727,87243238.495937347,89482216.544682771,91444287.511584789,96768740.775290474,102116743.25191103,107577567.44476339,113151219.98514479,118822937.89744505,124576657.51667574,130380988.80051057,136299151.40608266,142326698.41586137,148450552.73947233,151416262.54967687,154141500.98126805,160891537.4545303,167643515.46651387,174511400.16677749,181495198.20257178,188577088.90481994,195737783.03876632,202939429.29575554,210258401.77268708,217689458.56019124,225216778.1922124,228944819.63682815,232473290.34552741,240730070.57844341,248965151.37733969,257319436.60282362,265792932.9021458,274364538.95061094,283011493.49395037,291688851.72564572,300487334.49968684,309400750.70255303,318409979.23596334,322940456.27361643,327317091.98638046,337169644.61625367,346974673.38520741,356902429.83974671,366952920.62712216,377101527.78707868,387321755.20308816,397560858.63454592,407925219.62275529,418407513.03457296,428984651.51256943,436787672.50140393,0,0,0,0,0,0,0,0,0,0,0,0,0]
[904]
[905,"BS",null,null,null,null,null,"Задолженность по %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,1938.3957240943073,9877.5726532258595,26575.80838452969,50930.387748599169,81516.060314284419,116967.34162933109,156051.01940328383,197828.05127761906,241265.99741221592,285420.15048595361,320778.94005365169,370635.64308101364,429396.68308963341,296059.79287279426,91613.146776326583,0,0,0,0,0,0,0,0,11072.976003084565,25207.929606838967,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[906]
[907,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140393,null,null,9489689.2208432108,-8577722.535352068,11308069.015708316,-7058754.4603121467,-1657600.6243001791,-1240819.3422553705,-1183672.4206990201,124791.09278550325,214084.65413667029,295096.31800886802,366850.33461333439,-937203.18869816931,-1142808.0644789487,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1204595.7958780192,1502362.5367046203,1624981.1723581571,1746946.7185938954,1863399.4957314059,1725305.4190209135,1657828.5694684498,1763362.2546425685,1861575.8296928518,424520.86744638905,90238.810931704938,2242214.8989369329,2305655.7729172651,2415122.1473999228,2524596.709829526,2624804.9786144178,2714722.6576674711,2784523.93373142,2894398.1272731125,3001050.7040547784,3098804.786075471,1120282.8725806326,813292.53074685112,3553768.0428947266,4015925.9389209356,4125867.3994568251,4235814.7810704038,4333845.6262071654,4418806.6432953291,4478269.9740130976,4588883.4651415832,4695715.9794208556,4791753.0552196205,2238978.0487454161,1962070.9669020139,5324453.2637056895,5348002.4766205512,5460824.1928523667,5573652.5403814018,5671717.9123002514,5753719.6192306951,5804331.2838348299,5918162.6055720896,6027547.0097787157,6123854.3236109503,2965709.8102045469,2725238.4315911829,6750036.4732622653,6751978.0119835585,6867884.7002636194,6983798.0357942916,7081890.7022481486,7160694.1339464039,7201646.2569892146,7318972.4769315571,7431056.7875041775,7527319.6320211701,3728041.4446157552,3528470.7086992636,8256780.2329159826,8235080.7988962829,8354285.2254839279,8473496.2993221954,8571606.0484651588,8646954.5433394425,8677358.2316953279,8798482.7740411274,8913416.2028661892,9009228.533410307,4530477.0376530811,4376635.7127640024,9852552.6298732087,9805028.7689537331,9927756.4545392767,10050490.787375446,10148607.159956492,10220227.416009516,10239103.431457788,10364360.988209367,10482293.411817692,10577138.477996491,7803020.9888345301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[908]
[909,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140393,null,null,9489689.2208432108,911966.68549114279,12220035.701199459,5161281.2408873122,3503680.6165871331,2262861.2743317625,1079188.8536327423,1203979.9464182456,1418064.6005549158,1713160.9185637839,2080011.2531771183,1142808.0644789489,0,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,2.3283064365386963E-10,1204595.7958780194,2706958.3325826395,4331939.5049407966,6078886.2235346921,7942285.719266098,9667591.1382870115,11325419.707755461,13088781.96239803,14950357.792090882,15374878.659537271,15465117.470468976,17707332.36940591,20012988.142323174,22428110.289723098,24952706.999552622,27577511.978167042,30292234.635834515,33076758.569565937,35971156.696839049,38972207.40089383,42071012.186969303,43191295.059549935,44004587.59029679,47558355.633191518,51574281.572112456,55700148.971569285,59935963.752639689,64269809.378846854,68688616.022142187,73166885.996155292,77755769.461296871,82451485.440717727,87243238.495937347,89482216.544682771,91444287.511584789,96768740.775290474,102116743.25191103,107577567.44476339,113151219.98514479,118822937.89744505,124576657.51667574,130380988.80051057,136299151.40608266,142326698.41586137,148450552.73947233,151416262.54967687,154141500.98126805,160891537.4545303,167643515.46651387,174511400.16677749,181495198.20257178,188577088.90481994,195737783.03876632,202939429.29575554,210258401.77268708,217689458.56019124,225216778.1922124,228944819.63682815,232473290.34552741,240730070.57844341,248965151.37733969,257319436.60282362,265792932.9021458,274364538.95061094,283011493.49395037,291688851.72564572,300487334.49968684,309400750.70255303,318409979.23596334,322940456.27361643,327317091.98638046,337169644.61625367,346974673.38520741,356902429.83974671,366952920.62712216,377101527.78707868,387321755.20308816,397560858.63454592,407925219.62275529,418407513.03457296,428984651.51256943,436787672.50140393,0,0,0,0,0,0,0,0,0,0,0,0,0]
[910]
[911,null,null,null,null,null,null,"Итоговый свободный финпоток (Total FCF)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,436787672.50140393,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1204595.7958780192,1502362.5367046203,1624981.1723581571,1746946.7185938954,1863399.4957314059,1725305.4190209135,1657828.5694684498,1763362.2546425685,1861575.8296928518,424520.86744638905,90238.810931704938,2242214.8989369329,2305655.7729172651,2415122.1473999228,2524596.709829526,2624804.9786144178,2714722.6576674711,2784523.93373142,2894398.1272731125,3001050.7040547784,3098804.786075471,1120282.8725806326,813292.53074685112,3553768.0428947266,4015925.9389209356,4125867.3994568251,4235814.7810704038,4333845.6262071654,4418806.6432953291,4478269.9740130976,4588883.4651415832,4695715.9794208556,4791753.0552196205,2238978.0487454161,1962070.9669020139,5324453.2637056895,5348002.4766205512,5460824.1928523667,5573652.5403814018,5671717.9123002514,5753719.6192306951,5804331.2838348299,5918162.6055720896,6027547.0097787157,6123854.3236109503,2965709.8102045469,2725238.4315911829,6750036.4732622653,6751978.0119835585,6867884.7002636194,6983798.0357942916,7081890.7022481486,7160694.1339464039,7201646.2569892146,7318972.4769315571,7431056.7875041775,7527319.6320211701,3728041.4446157552,3528470.7086992636,8256780.2329159826,8235080.7988962829,8354285.2254839279,8473496.2993221954,8571606.0484651588,8646954.5433394425,8677358.2316953279,8798482.7740411274,8913416.2028661892,9009228.533410307,4530477.0376530811,4376635.7127640024,9852552.6298732087,9805028.7689537331,9927756.4545392767,10050490.787375446,10148607.159956492,10220227.416009516,10239103.431457788,10364360.988209367,10482293.411817692,10577138.477996491,7803020.9888345301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[912]
[913,null,null,null,null,null,null,"CFADS",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,468648912.66843271,null,null,0,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,550000,547222.22222222213,544444.4444444445,541666.66666666674,538888.88888888888,536111.11111111112,533333.33333333337,530555.5555555555,536573.14128381736,525000,522222.22222222225,711542.37466990342,779874.35277175414,857702.98168607696,942206.66335128259,1029804.690466895,1120026.6094086072,1180641.4781875105,1274579.2054293556,1373557.3247812074,1464024.6491404085,491666.66666666657,488888.88888888888,1763215.2392287282,1865420.5858344478,1982918.0922601761,2102758.9501359351,2221946.7185938954,2335621.7179536284,2194749.863465358,2124495.2361351168,2227251.1435314575,2322686.9408039632,882854.20077972265,545794.36648726079,2694992.6767147109,2755655.7729172655,2862344.3696221453,2969041.154273971,3066471.6452810848,3153611.5465563601,3220635.0448425314,3327731.4606064456,3431606.2596103339,3526582.563853248,1545282.8725806326,1235514.7529690727,3973212.4873391688,4015925.9389209356,4125867.3994568251,4235814.7810704038,4333845.6262071654,4418806.6432953291,4478269.9740130976,4588883.4651415832,4695715.9794208556,4791753.0552196205,2238978.0487454161,1962070.9669020139,5324453.2637056895,5348002.4766205512,5460824.1928523667,5573652.5403814018,5671717.9123002514,5753719.6192306951,5804331.2838348299,5918162.6055720896,6027547.0097787157,6123854.3236109503,2965709.8102045469,2725238.4315911829,6750036.4732622653,6751978.0119835585,6867884.7002636194,6983798.0357942916,7081890.7022481486,7160694.1339464039,7201646.2569892146,7318972.4769315571,7431056.7875041775,7527319.6320211701,3728041.4446157552,3528470.7086992636,8256780.2329159826,8235080.7988962829,8354285.2254839279,8473496.2993221954,8571606.0484651588,8646954.5433394425,8677358.2316953279,8798482.7740411274,8913416.2028661892,9009228.533410307,4530477.0376530811,4376635.7127640024,9852552.6298732087,9805028.7689537331,9927756.4545392767,10050490.787375446,10148607.159956492,10220227.416009516,10239103.431457788,10364360.988209367,10482293.411817692,10577138.477996491,7803020.9888345301,0,0,0,0,0,0,0,0,0,0,0,0,0]
[914]
[915,null,null,null,null,null,null,"CF(EBIT)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,548925203.65347826,null,null,0,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,130555.55555555553,127777.7777777778,125000.00000000001,122222.2222222222,119444.44444444445,116666.66666666666,113888.88888888888,119906.47461715073,108333.33333333334,105555.55555555556,294875.70800323674,363207.6861050874,247596.40900716858,151271.08539294178,144750.61850224732,137288.96667148964,128850.47913300744,119721.45803135127,109561.76944626012,98310.702781799497,74999.999999999985,72222.222222222219,108787.32765503781,1273019.80369937,1566251.4255935093,1686092.2834692681,1805280.0519272287,1918955.0512869614,2008809.9425291275,2138652.2548035616,2266407.3170779934,2386597.5043524215,970210.14819421666,658122.8727456074,2809526.1756154513,2919000.5000390452,3051483.3732150816,3183966.2463911073,3307174.8851209246,3420085.2695021471,3497861.1514802701,3629632.8523707115,3758982.540761156,3879157.9104015948,1921477.0193397824,1637164.7500186539,4378458.5515443794,4897516.8075571936,5033241.6678491272,5168966.5281410553,5292768.8845386226,5403495.3670120295,5469419.7129673772,5604533.3710533865,5736827.4360143915,5858011.0262879021,3328472.8906661421,3077008.0064331368,6444289.091002617,6538857.8721654899,6678059.5973149389,6817261.3224643804,6941693.4311343916,7050055.2291607074,7103110.9385426193,7241831.2106450237,7377259.1339661777,7499248.1308654509,4364479.6340723373,4150031.8328216523,8182083.7020883411,8268032.151552096,8410959.8521699235,8553887.5527877472,8678987.9370781407,8784792.4393623099,8823875.6928205155,8966487.8197618052,9105244.8492827751,9227763.4924607761,5451959.6799024679,5279041.7211824656,10017513.454687789,10093982.666244894,10240900.484480362,10387818.302715845,10513628.149005402,10616670.093775671,10640580.140756,10787392.032226723,10929678.313966118,11052361.273725387,6597127.2768612429,6470618.86313463,11960215.159199946,12026280.660826258,12177468.612079777,12328656.563333299,12455219.907081075,12555280.48705022,12562707.770214289,12714052.390567735,12860071.811775304,12982444.125319742,10231813.867831811,0,0,0,0,0,0,0,0,0,0,0,0,0]
[916]
[917,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26185354.140527204,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666663,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,416666.66666666669,610106.57267890836,790935.57795834076,885054.07196464785,982737.6427371176,1051790.9990545029,1154857.7473980044,1263995.5553349475,1365713.946358609,416666.66666666657,416666.66666666663,1654427.9115736904,592400.78213507775,416666.66666666669,416666.66666666674,416666.66666666674,416666.6666666668,416666.6666666668,416666.66666666686,416666.66666666692,416666.66666666698,416666.66666666692,416666.66666666698,416666.66666666704,416666.66666666698,416666.66666666692,416666.66666666698,416666.66666666709,416666.66666666698,416666.66666666686,416666.66666666669,416666.6666666664,416666.66666666605,416666.66666666669,416666.66666666605,416666.66666666418,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[918]
[919,null,null,null,null,null,null,"Выплаты %% (Interests)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5675886.0265014619,null,null,0,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,130555.55555555553,127777.7777777778,125000.00000000001,122222.2222222222,119444.44444444445,116666.66666666666,113888.88888888888,119906.47461715073,108333.33333333334,105555.55555555556,294875.70800323674,363207.6861050874,247596.40900716858,151271.08539294178,144750.61850224732,137288.96667148964,128850.47913300744,119721.45803135127,109561.76944626012,98310.702781799497,74999.999999999985,72222.222222222219,108787.32765503781,68424.007821350751,63888.888888888898,61111.111111111124,58333.333333333343,55555.555555555569,52777.777777777803,50000.000000000029,47222.222222222248,44444.444444444482,41666.666666666686,38888.88888888892,36111.111111111146,33333.333333333358,30555.555555555573,27777.777777777799,25000.000000000025,22222.222222222241,19444.444444444453,16666.666666666668,13888.888888888881,11111.111111111095,8333.3333333333339,5555.5555555555475,2777.777777777761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[920]
[921,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,31861240.167028639,null,null,0,0,0,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,133333.33333333334,550000,547222.22222222213,544444.4444444445,541666.66666666674,538888.88888888888,536111.11111111112,533333.33333333337,530555.5555555555,536573.14128381736,525000,522222.22222222225,711542.37466990342,779874.35277175414,857702.98168607696,942206.66335128259,1029804.690466895,1120026.6094086072,1180641.4781875105,1274579.2054293556,1373557.3247812074,1464024.6491404085,491666.66666666657,488888.88888888888,1763215.2392287282,660824.78995642846,480555.55555555556,477777.77777777787,475000.00000000012,472222.22222222236,469444.44444444461,466666.66666666686,463888.88888888917,461111.11111111147,458333.3333333336,455555.55555555591,452777.77777777816,450000.00000000035,447222.22222222248,444444.44444444479,441666.66666666709,438888.88888888923,436111.1111111113,433333.33333333337,430555.55555555527,427777.77777777717,425000,422222.22222222161,419444.44444444194,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[922]
[923,null,null,null,null,null,null,"Итоговый кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,0]
[924]
[925,null,null,null,null,null,null,"NPV(WACC)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,57195626.24277807,null,null,-10310824.77959612,-8255201.7481697649,-8206345.8396162195,-6414422.7972007506,-1385001.9151053592,-987200.44121209788,-918490.07706441742,0,0,0,0,0,-368722.18898789783,-356918.74600199534,-244489.33953273389,-160739.40480888283,-56794.239598283093,39029.997515141957,122046.52217474299,181845.78729861064,245576.64260227804,301067.39229367615,79226.798144524029,0,0,432339.42023854307,464864.68407147302,501552.82890229183,540510.0637148188,579549.22245424287,618360.37422168709,639453.83473057335,677229.4519993189,715968.05603236798,748640.11468572146,245114.33786764243,89907.901741044479,851262.65743048396,883512.84031097614,921337.45013410668,958476.10019748961,993581.02103549906,1024589.7345541964,944518.2957550108,896930.83471524541,922465.71149473521,943733.92780228949,351905.23447688052,213424.18738056454,1033832.1315026856,1037039.3869835185,1056744.5499345961,1075331.0846816292,1089539.0107676908,1099233.3022027304,1101288.3453948726,1116312.1463298681,1129308.7099902139,1138536.9534074015,489416.84706873767,383881.0801483033,1211067.6767909359,1200853.8783826779,1210312.6845852765,1218981.5405418673,1223521.0729235802,1223829.3469787091,1216757.3694880174,1223146.8221610237,1227866.7296410245,1229197.5566123603,563449.4305612453,484392.7884489898,1289542.9911708354,1270662.621006384,1272842.5896683868,1274483.5775299601,1272292.079939933,1266189.6069700634,1253083.7278088441,1253408.5148794956,1252345.6226049261,1248206.0855785047,593018.0974196688,534591.00476133463,1298975.9499189174,1274687.8870993613,1271960.6729118116,1268878.9962031238,1262279.7221920565,1252100.9870134236,1235360.9478682482,1231657.7557115385,1226784.7278101479,1219090.6130834883,592317.01698120008,549968.53525089053,1262524.7509276448,1235306.9617401424,1229402.725481424,1223278.565184528,1213955.5169307136,1201383.3123926157,1182725.0493762577,1176472.8380476721,1169219.77340351,1159357.6119588439,571941.48211499851,542033.22893538314,1197049.5391810513,1168665.1175453616,1160834.1406956743,1152880.1890143636,1142039.689053264,1128270.3194798827,1108899.9983761304,1101161.0276601024,1092552.869884769,1081514.1083798502,782716.74102173338,0,0,0,0,0,0,0,0,0,0,0,0,0]
[926,null,null,null,null,null,null,"NPV(WACC)","WACC",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,1.9347239801361882E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[927,null,null,null,null,null,null,"NPV(WACC)","Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,0,null,null,null,null,null,null,null,null,null,1.0193472398013619,1.0390687952906552,1.0591719084432558,1.0796639613467736,1.1005524789118379,1.1218451316353286,1.1435497384170676,1.1656742694310074,1.1882268490519663,1.2112157588389914,1.2346494405764379,1.2585364993738875,1.2828857068260406,1.3077060042337436,1.3330065058873346,1.3587965024135125,1.3850854641869585,1.4118830448079642,1.4391990846473408,1.4670436144599135,1.4954268590679261,1.5243592411157105,1.5538513848969981,1.5839141202562785,1.6145584865656399,1.6457957367785494,1.6776373415620631,1.7100949935089835,1.7431806114315103,1.7769063447379603,1.8112845778941671,1.8463279349711941,1.882049284281035,1.9184617431020017,1.9555786824955348,1.9934137322162073,2.0319807857167222,2.0712940052497433,2.1113678270684333,2.1522169667276065,2.1938564244874454,2.2363014908217624,2.2795677520328343,2.323671095974865,2.368627717888184,2.4144541263463193,2.4611671493181291,2.5087839403472212,2.5573219848509243,2.6067991065411298,2.6572334739693568,2.7086436071984479,2.7610483846033422,2.8144670498034259,2.8689192187290042,2.92442488682449,2.981004436390954,3.0386786440707336,3.0974686884768472,3.1573961579700187,3.2184830585861635,3.2807518221172507,3.3442253143485079,3.4089268434549931,3.4748801685606163,3.5421095084627554,3.6106395505256685,3.6804954597459703,3.751702887993499,3.8242879834309713,3.8982774001158771,3.9736983077881485,4.0505784018471918,4.1289459135219468,4.2088296202377089,4.2902588561835229,4.373263523084022,4.4578741011796774,4.5441216604194814,4.63203787187018,4.7216550193462421,4.8130060112648376,4.9061243927301748,5.0010443578516366,5.0978007623002402,5.1964291361080281,5.2969656967150938,5.3994473622690284,5.5039117651816785,5.6103972659481851,5.7189429672333896,5.8295887282307657,5.9423751792991624,6.0573437368827241,6.1745366187194719,6.2939968593441273,6.4157683258908769,6.5398957342018695,6.6664246652473764,6.7954015818636311,6.9268738458145007,7.060889735183256,7.1974984621008211,7.3367501908170194,7.4786960561214437,7.623388182120725,7.7708797013790827,7.9212247744291995,8.0744786096605701,8.2306974835926408,8.3899387615401739,8.5522609186784333,8.7177235615159212,8.8863874497825517,9.058314518741307,9.2335679019315524,9.4122119543523795,9.5943122760944792,9.7799357364292288,9.9691504983638346,0,0,0,0,0,0,0,0,0,0,0,0,0]
[928]
[929,"BS",null,null,null,null,null,"NPV(WACC) нарастающим итогом",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,57195626.24277807,null,null,-10310824.77959612,-18566026.527765885,-26772372.367382105,-33186795.164582856,-34571797.079688214,-35558997.520900309,-36477487.597964726,-36477487.597964726,-36477487.597964726,-36477487.597964726,-36477487.597964726,-36477487.597964726,-36846209.786952622,-37203128.532954618,-37447617.872487351,-37608357.277296238,-37665151.516894519,-37626121.519379377,-37504074.997204632,-37322229.209906019,-37076652.567303739,-36775585.175010063,-36696358.376865536,-36696358.376865536,-36696358.376865536,-36264018.956626996,-35799154.272555523,-35297601.443653233,-34757091.379938416,-34177542.157484174,-33559181.783262484,-32919727.948531911,-32242498.496532593,-31526530.440500226,-30777890.325814504,-30532775.98794686,-30442868.086205818,-29591605.428775333,-28708092.588464357,-27786755.138330251,-26828279.038132761,-25834698.017097261,-24810108.282543063,-23865589.986788053,-22968659.152072806,-22046193.44057807,-21102459.512775779,-20750554.2782989,-20537130.090918336,-19503297.959415652,-18466258.572432134,-17409514.022497538,-16334182.937815908,-15244643.927048218,-14145410.624845486,-13044122.279450614,-11927810.133120745,-10798501.423130531,-9659964.4697231296,-9170547.6226543915,-8786666.5425060876,-7575598.8657151517,-6374744.9873324735,-5164432.3027471974,-3945450.7622053302,-2721929.68928175,-1498100.3423030409,-281342.9728150235,941803.84934600024,2169670.5789870247,3398868.135599385,3962317.5661606304,4446710.3546096198,5736253.3457804555,7006915.9667868391,8279758.5564552257,9554242.133985186,10826534.213925119,12092723.820895184,13345807.548704028,14599216.063583523,15851561.686188448,17099767.771766953,17692785.869186621,18227376.873947956,19526352.823866874,20801040.710966237,22073001.383878049,23341880.380081173,24604160.10227323,25856261.089286651,27091622.037154898,28323279.792866435,29550064.520676583,30769155.133760072,31361472.150741272,31911440.685992163,33173965.436919808,34409272.398659952,35638675.124141373,36861953.689325899,38075909.206256613,39277292.518649228,40460017.568025485,41636490.406073153,42805710.179476663,43965067.79143551,44537009.27355051,45079042.502485894,46276092.041666947,47444757.159212306,48605591.299907982,49758471.488922343,50900511.17797561,52028781.497455493,53137681.495831624,54238842.523491725,55331395.393376492,56412909.50175634,57195626.24277807,0,0,0,0,0,0,0,0,0,0,0,0,0]
[930]
[931,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[932,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Дисконтированный срок окупаемости (DPBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,5.75]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}