{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":176,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,"СЕТЬ САЛОНОВ ОПТИКИ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Mrkting",null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,"Sales",null,"Параметры бюджета продаж"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Prdction",null,"Технологическая карта производственного процесса"]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"*",null,"^","Ячейки для задания исходных данных финмодели из выпадающих списков вкладки \"Lists\""]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,"Ячейка I11",null,null,"Для каждого листа в этой ячейке отображается заголовок листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,"Ячейка F14",null,null,"Для каждого листа в этой ячейке проверяется соответствие названия листа их списку из \"START\""]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,null,"столбец M",null,"Со строки 19 здесь подтягиваются контроли всех листов из ячеек E14"]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,null,"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,"столбец O",null,"Со строки 19 здесь рассчитываются порядковые номера ярлычков листов в нижней панели"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,null,"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,"столбец G",null,"Со строки 19 здесь проверяется наличие названия из столбца H в заголовках списков листа \"Lists\""]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,null,{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,null,"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,null,"Q17",null,"Пользователь задает вручную дату, с которой начинаются расчеты моделирования - старт"]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,null,"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,null,"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},null,null,null,null,null,null,null,"Q26",null,"В случае выбора \"да\" в ячейке Q25, пользователь выбирает вариант задания фактического периода "]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,null,"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,null,"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,null,"строки 28,29",null,"По данным из ячеек Q25,Q26,Q30,Q31 рассчитываются даты начала и окончания фактических периодов"]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,null,"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,null,"строки 35,36",null,"Рассчитываются даты начала и окончания периодов шкалы отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,null,"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,null,"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,null,"строки 11,12",null,"В зависимости от типа листа отображаются соответствующие даты начала и окончания периодов"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,null,"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,null,null,null,"номер столбца:"]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,"номер периода модели:"]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,null,null,null,"номер факт-периода:"]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,null,null,null,"номер план-периода:"]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,null,null,null,"число даты начала:"]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,null,null,null,"номер месяца даты начала:"]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,null,null,null,"год даты начала:"]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,"число даты окончания:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:"]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,null,null,null,"год даты окончания:"]
[{"$f":"ROW()","v":140}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,null,"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":142}]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,null,"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,"столбец Q",null,"Значения выпадающего списка зависят от значения ячейки Q16 листа \"Periods\" и столбца I"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,null,"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,null,"справа от списков",null,"Во 2-ом столбце справа от вып.списков производится контроль за неповторяемостью значений"]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Cntrl",null,null,"Общий контроль финансовой модели"]
[]
[null,null,null,null,null,null,null,null,"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,"тип листа",null,null,null,null,"точность"]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,null,null,null,null,null,0,"Общий контроль",null,null,null,null,0]
[18]
[19,null,null,null,null,null,0,"тип листа","START",null,"E14",null,0,null,1,"*","технический","^",0,null,"*",0]
[20,null,null,null,null,null,0,"тип листа","Cntrl",null,"E14",null,0,null,2,"*","технический","^",0,null,"*",0]
[21,null,null,null,null,null,0,"тип листа","Periods",null,"E14",null,0,null,3,"*","расчетный","^",0,null,"*",0]
[22,null,null,null,null,null,0,"тип листа","Lists",null,"E14",null,0,null,4,"*","технический","^",0,null,"*",0]
[23,null,null,null,null,null,0,"тип листа","Macro",null,"E14",null,0,null,5,"*","расчетный","^",0,null,"*",0]
[24,null,null,null,null,null,0,"тип листа","Items",null,"E14",null,0,null,6,"*","технический","^",0,null,"*",0]
[25,null,null,null,null,null,0,"тип листа","KPI",null,"E14",null,0,null,7,"*","технический","^",0,null,"*",0]
[26,null,null,null,null,null,0,"тип листа","Mrkting",null,"E14",null,0,null,8,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[27,null,null,null,null,null,0,"тип листа","CapEx",null,"E14",null,0,null,9,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[28,null,null,null,null,null,0,"тип листа","Sales",null,"E14",null,0,null,10,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[29,null,null,null,null,null,0,"тип листа","Prdction",null,"E14",null,0,null,11,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[30,null,null,null,null,null,0,"тип листа","HR",null,"E14",null,0,null,12,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[31,null,null,null,null,null,0,"тип листа","Exp",null,"E14",null,0,null,13,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[32,null,null,null,null,null,0,"тип листа","Credits",null,"E14",null,0,null,14,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[33,null,null,null,null,null,0,"тип листа","PL",null,"E14",null,0,null,15,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[34,null,null,null,null,null,0,"тип листа","CF",null,"E14",null,0,null,16,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[35,null,null,null,null,null,0,"тип листа","BS",null,"E14",null,0,null,17,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[36,null,null,null,null,null,0,"тип листа","MAIN",null,"E14",null,0,null,18,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[37,null,null,null,null,null,0,"тип листа","PLd",null,"E14",null,0,null,19,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[38,null,null,null,null,null,0,"тип листа","CFd",null,"E14",null,0,null,20,"*","расчетный","^",0,null,"*",1.0000000000000001E-5]
[39,null,null,null,null,null,0,"тип листа","BSd",null,"E14",null,0,null,21,"*","расчетный","^",0,null,"*",1E-3]
[40,null,null,null,null,null,0,"тип листа","Sens",null,"E14",null,0,null,22,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[41,null,null,null,null,null,0,"тип листа","UnitEc",null,"E14",null,0,null,23,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[42,null,null,null,null,null,0,"тип листа","CFind",null,"E14",null,0,null,24,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[43,null,null,null,null,null,0,"тип листа","FinEcAn",null,"E14",null,0,null,25,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[44,null,null,null,null,null,0,"тип листа","InvAn",null,"E14",null,0,null,26,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[45,null,null,null,null,null,0,"тип листа","EBITDA",null,"E14",null,0,null,27,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[46,null,null,null,null,null,0,"тип листа","Rep",null,"E14",null,0,null,28,"*","отчетный","^",0,null,"*",1.0000000000000001E-5]
[47,null,null,null,null,null,0,"тип листа","Repd",null,"E14",null,0,null,29,"*","расчетный","^",0,null,"*",1E-3]
[48,null,null,null,null,null,0,"тип листа","Calc",null,"E14",null,0,null,30,"*","расчетный","^",0,null,"*",1E-3]
[49,null,null,null,null,null,0,"тип листа","Fact",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[50,null,null,null,null,null,0,"тип листа","1S",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[51,null,null,null,null,null,0,"тип листа","Rules",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[52,null,null,null,null,null,0,"тип листа","Res1",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[53,null,null,null,null,null,0,"тип листа","Res2",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[54,null,null,null,null,null,0,"тип листа","Res3",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[55,null,null,null,null,null,0,"тип листа","Res4",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[56,null,null,null,null,null,0,"тип листа","Res5",null,"E14",null,null,null,null,"*","расчетный","^",0,null,"*",0]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":159,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Periods",null,null,"Периоды и горизонты моделирования фактических и прогнозных данных",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,null,null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"минимальный период расчетов",null,null,null,null,null,null,null,"*","месяц","^",0,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[17,null,null,null,null,null,0,"дата старта проекта",null,null,null,null,null,null,null,"*","2021-07-01",null,0,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[18,null,null,null,null,null,0,"горизонт моделирования в кол-ве периодов",null,null,null,null,null,null,null,"*",120,null,0,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[19]
[20,null,null,null,null,null,0,"дата старта периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[21,null,null,null,null,null,0,"дата завершения периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[22,null,null,null,null,null,0,"названия периодов расчета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[23]
[24,null,null,null,null,null,0,"ответ \"да/нет\""]
[25,null,null,null,null,null,0,"ответ \"да/нет\"","учесть фактические данные?",null,null,null,null,null,null,"*","нет","^",0]
[26,null,null,null,null,null,0,"ответ \"да/нет\"","фактический период выбрать по умолчанию?",null,null,null,null,null,null,"","да","^",0]
[27]
[28,null,null,null,null,null,0,"дата начала фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[29,null,null,null,null,null,0,"дата окончания фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[30,null,null,null,null,null,0,"дата окончания фактического периода","по умолчанию - сегодняшний день",null,null,null,null,null,null,null,"2022-02-07"]
[31,null,null,null,null,null,0,"дата окончания фактического периода","задать вручную дату окончания периода",null,null,null,null,null,null,"","2020-10-31",null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[33,null,null,null,null,null,0,"период отчетности",null,null,null,null,null,null,null,"*","год текущий","^",0,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[34]
[35,null,null,null,null,null,0,"дата старта отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[36,null,null,null,null,null,0,"дата завершения отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[37,null,null,null,null,null,0,"названия периодов отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[38]
[39]
[40]
[41]
[42,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":415,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,{"$f":"COLUMN()","v":21},null,null,null,null,null,null,{"$f":"COLUMN()","v":28},null,null,null,{"$f":"COLUMN()","v":32},null,null,{"$f":"COLUMN()","v":35},null,null,null,{"$f":"COLUMN()","v":39},null,null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71},null,null,null,{"$f":"COLUMN()","v":75},null,null,null,{"$f":"COLUMN()","v":79},null,null,null,{"$f":"COLUMN()","v":83},null,null,null,{"$f":"COLUMN()","v":87},null,null,null,{"$f":"COLUMN()","v":91},null,null,null,{"$f":"COLUMN()","v":95},null,null,null,{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"U"},null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AB"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AF"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BW"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CA"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CE"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CU"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I28\")","v":"Lists"},null,null,{"$f":"INDIRECT(\"START!K28\")","v":"Выпадающие списки финансовой модели"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,null,null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"минимальный период расчетов",null,null,null,"ответ \"да/нет\"",null,null,null,"период отчетности",null,null,null,"тип листа",null,null,null,null,null,null,"тип прогрессии",null,null,null,"кол-во дней в периоде",null,null,"каналы привлечения клиентов",null,null,null,"продукция",null,null,null,"дата старта",null,null,null,"тип учета",null,null,null,"натуральные факторы переменных расходов маркетинга",null,null,null,"денежные факторы переменных расходов маркетинга",null,null,null,"тип зависимости переменных расходов",null,null,null,"типы деятельности сотрудников отдела продаж",null,null,null,"типы деятельности производственных сотрудников",null,null,null,"Ввод в эксплуатацию",null,null,null,"Налоги на внеоборотные активы",null,null,null,"Типы и должности персонала",null,null,null,"Типы оплаты",null,null,null,"Потребность в офисе",null,null,null,"Система налогообложения",null,null,null,"Налоги и сборы",null,null,null,"Метки расчетов"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PH14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,{"$f":"IF(OR(U13=0,U13=\"\"),1,IF(COUNTIF(13:13,U13)=1,0,1))","v":0},null,{"$f":"SUM(W$15:W$100000)","v":0},null,null,null,null,null,null,{"$f":"SUM(AD$15:AD$100000)","v":0},null,{"$f":"IF(OR(AF13=0,AF13=\"\"),1,IF(COUNTIF(13:13,AF13)=1,0,1))","v":0},null,null,{"$f":"IF(OR(AI13=0,AI13=\"\"),1,IF(COUNTIF(13:13,AI13)=1,0,1))","v":0},null,{"$f":"SUM(AK$15:AK$100000)","v":0},null,{"$f":"IF(OR(AM13=0,AM13=\"\"),1,IF(COUNTIF(13:13,AM13)=1,0,1))","v":0},null,{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0},null,{"$f":"IF(OR(BW13=0,BW13=\"\"),1,IF(COUNTIF(13:13,BW13)=1,0,1))","v":0},null,{"$f":"SUM(BY$15:BY$100000)","v":0},null,{"$f":"IF(OR(CA13=0,CA13=\"\"),1,IF(COUNTIF(13:13,CA13)=1,0,1))","v":0},null,{"$f":"SUM(CC$15:CC$100000)","v":0},null,{"$f":"IF(OR(CE13=0,CE13=\"\"),1,IF(COUNTIF(13:13,CE13)=1,0,1))","v":0},null,{"$f":"SUM(CG$15:CG$100000)","v":0},null,{"$f":"IF(OR(CI13=0,CI13=\"\"),1,IF(COUNTIF(13:13,CI13)=1,0,1))","v":0},null,{"$f":"SUM(CK$15:CK$100000)","v":0},null,{"$f":"IF(OR(CM13=0,CM13=\"\"),1,IF(COUNTIF(13:13,CM13)=1,0,1))","v":0},null,{"$f":"SUM(CO$15:CO$100000)","v":0},null,{"$f":"IF(OR(CQ13=0,CQ13=\"\"),1,IF(COUNTIF(13:13,CQ13)=1,0,1))","v":0},null,{"$f":"SUM(CS$15:CS$100000)","v":0},null,{"$f":"IF(OR(CU13=0,CU13=\"\"),1,IF(COUNTIF(13:13,CU13)=1,0,1))","v":0},null,{"$f":"SUM(CW$15:CW$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Lists!I16:I22"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Lists!M16:M17"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Lists!Q16:Q18"},null,null,null,{"$f":"$F$11&\"!\"&U$2&$A16&\":\"&U$2&($A15+MAX(V$15:V$100000))","v":"Lists!U16:U18"},null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AB$2&$A16&\":\"&AB$2&($A15+MAX(AC$15:AC$100000))","v":"Lists!AB16:AB17"},null,null,null,{"$f":"$F$11&\"!\"&AF$2&$A16&\":\"&AF$2&($A15+MAX(AG$15:AG$100000))","v":"Lists!AF16:AF22"},null,null,{"$f":"$F$11&\"!\"&AI$2&$A16&\":\"&AI$2&($A15+MAX(AJ$15:AJ$100000))","v":"Lists!AI16:AI17"},null,null,null,{"$f":"$F$11&\"!\"&AM$2&$A16&\":\"&AM$2&($A15+MAX(AN$15:AN$100000))","v":"Lists!AM16:AM18"},null,null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Lists!AQ16:AQ135"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Lists!AU16:AU20"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Lists!AY16:AY19"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Lists!BC16:BC17"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Lists!BG16:BG17"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Lists!BK16:BK18"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Lists!BO16:BO18"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Lists!BS16:BS18"},null,null,null,{"$f":"$F$11&\"!\"&BW$2&$A16&\":\"&BW$2&($A15+MAX(BX$15:BX$100000))","v":"Lists!BW16:BW18"},null,null,null,{"$f":"$F$11&\"!\"&CA$2&$A16&\":\"&CA$2&($A15+MAX(CB$15:CB$100000))","v":"Lists!CA16:CA25"},null,null,null,{"$f":"$F$11&\"!\"&CE$2&$A16&\":\"&CE$2&($A15+MAX(CF$15:CF$100000))","v":"Lists!CE16:CE18"},null,null,null,{"$f":"$F$11&\"!\"&CI$2&$A16&\":\"&CI$2&($A15+MAX(CJ$15:CJ$100000))","v":"Lists!CI16:CI17"},null,null,null,{"$f":"$F$11&\"!\"&CM$2&$A16&\":\"&CM$2&($A15+MAX(CN$15:CN$100000))","v":"Lists!CM16:CM19"},null,null,null,{"$f":"$F$11&\"!\"&CQ$2&$A16&\":\"&CQ$2&($A15+MAX(CR$15:CR$100000))","v":"Lists!CQ16:CQ19"},null,null,null,{"$f":"$F$11&\"!\"&CU$2&$A16&\":\"&CU$2&($A15+MAX(CV$15:CV$100000))","v":"Lists!CU16:CU29"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"день",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},null,"да",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I17,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I19,IF(Periods!$Q$16=$I$19,$I20,IF(Periods!$Q$16=$I$20,$I21,IF(Periods!$Q$16=$I$21,$I22,\"\")))))","v":"квартал"},{"$f":"IF(OR(Q16=\"\",Q16=0),\"\",MAX(R$15:R15)+1)","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,"расчетный",{"$f":"MAX(V$15:V15)+1","v":1},{"$f":"IF(OR(U16=0,U16=\"\"),0,IF(COUNTIF(U$15:U$100000,U16)=1,0,1))","v":0},null,null,null,null,"линейная",{"$f":"MAX(AC$15:AC15)+1","v":1},{"$f":"IF(OR(AB16=0,AB16=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB16)=1,0,1))","v":0},null,1,{"$f":"MAX(AG$15:AG15)+1","v":1},{"$f":"MAX(AH$15:AH15)+1","v":1},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)))","v":"Street - Уличный трафик вдоль салонов"},{"$f":"IF(OR(AI16=\"\",AI16=0),\"\",MAX(AJ$15:AJ15)+1)","v":1},{"$f":"IF(OR(AI16=0,AI16=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI16)=1,0,1))","v":0},"*","Очки",{"$f":"MAX(AN$15:AN15)+1","v":1},{"$f":"IF(OR(AM16=0,AM16=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM16)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP15)+1","v":1},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP16)","v":"2021-07-01"},{"$f":"IF(OR(AQ16=\"\",AQ16=0),\"\",MAX(AR$15:AR15)+1)","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},null,"начисление",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания салонов оптики"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$97","v":"Общий оборот (GMV)"},{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},null,"натуральные факторы",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","информирование об услугах",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Проверка зрения",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},null,"в последний период всех капзатрат",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0},null,"земельный налог",{"$f":"MAX(BX$15:BX15)+1","v":1},{"$f":"IF(OR(BW16=0,BW16=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW16)=1,0,1))","v":0},null,"Сотрудники маркетинга",{"$f":"MAX(CB$15:CB15)+1","v":1},{"$f":"IF(OR(CA16=0,CA16=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA16)=1,0,1))","v":0},null,"аванс-доплата",{"$f":"MAX(CF$15:CF15)+1","v":1},{"$f":"IF(OR(CE16=0,CE16=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE16)=1,0,1))","v":0},null,"нужен офис",{"$f":"MAX(CJ$15:CJ15)+1","v":1},{"$f":"IF(OR(CI16=0,CI16=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI16)=1,0,1))","v":0},null,"ОСНО",{"$f":"MAX(CN$15:CN15)+1","v":1},{"$f":"IF(OR(CM16=0,CM16=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM16)=1,0,1))","v":0},null,"НДС",{"$f":"MAX(CR$15:CR15)+1","v":1},{"$f":"IF(OR(CQ16=0,CQ16=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ16)=1,0,1))","v":0},null,"ндс(+)",{"$f":"MAX(CV$15:CV15)+1","v":1},{"$f":"IF(OR(CU16=0,CU16=\"\"),0,IF(COUNTIF(CU$15:CU$100000,CU16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"неделя",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},null,"нет",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I18,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I20,IF(Periods!$Q$16=$I$19,$I21,IF(Periods!$Q$16=$I$20,$I22,IF(Periods!$Q$16=$I$21,$I23,\"\")))))","v":"год текущий"},{"$f":"IF(OR(Q17=\"\",Q17=0),\"\",MAX(R$15:R16)+1)","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,"отчетный",{"$f":"MAX(V$15:V16)+1","v":2},{"$f":"IF(OR(U17=0,U17=\"\"),0,IF(COUNTIF(U$15:U$100000,U17)=1,0,1))","v":0},null,null,null,null,"геометрическая",{"$f":"MAX(AC$15:AC16)+1","v":2},{"$f":"IF(OR(AB17=0,AB17=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB17)=1,0,1))","v":0},null,7,{"$f":"MAX(AG$15:AG16)+1","v":2},{"$f":"MAX(AH$15:AH16)+1","v":2},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)))","v":"ТЦ - Трафик вдоль салонов внутри ТЦ"},{"$f":"IF(OR(AI17=\"\",AI17=0),\"\",MAX(AJ$15:AJ16)+1)","v":2},{"$f":"IF(OR(AI17=0,AI17=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI17)=1,0,1))","v":0},"*","Профилактика",{"$f":"MAX(AN$15:AN16)+1","v":2},{"$f":"IF(OR(AM17=0,AM17=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM17)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP16)+1","v":2},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP17)","v":"2021-08-01"},{"$f":"IF(OR(AQ17=\"\",AQ17=0),\"\",MAX(AR$15:AR16)+1)","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},null,"учет",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$65","v":"Трафик"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$131","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"MAX(BD$15:BD16)+1","v":2},{"$f":"IF(OR(BC17=0,BC17=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC17)=1,0,1))","v":0},null,"денежные факторы",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","информирование о ценах и условиях",{"$f":"MAX(BL$15:BL16)+1","v":2},{"$f":"IF(OR(BK17=0,BK17=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK17)=1,0,1))","v":0},"*","Консультирование по зрению",{"$f":"MAX(BP$15:BP16)+1","v":2},{"$f":"IF(OR(BO17=0,BO17=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO17)=1,0,1))","v":0},null,"в последний период данной статьи",{"$f":"MAX(BT$15:BT16)+1","v":2},{"$f":"IF(OR(BS17=0,BS17=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS17)=1,0,1))","v":0},null,"транспортный налог",{"$f":"MAX(BX$15:BX16)+1","v":2},{"$f":"IF(OR(BW17=0,BW17=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW17)=1,0,1))","v":0},null,"Продавцы-консультанты",{"$f":"MAX(CB$15:CB16)+1","v":2},{"$f":"IF(OR(CA17=0,CA17=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA17)=1,0,1))","v":0},null,"аванс-платеж",{"$f":"MAX(CF$15:CF16)+1","v":2},{"$f":"IF(OR(CE17=0,CE17=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE17)=1,0,1))","v":0},null,"не нужен офис",{"$f":"MAX(CJ$15:CJ16)+1","v":2},{"$f":"IF(OR(CI17=0,CI17=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI17)=1,0,1))","v":0},null,"УСН(6%)",{"$f":"MAX(CN$15:CN16)+1","v":2},{"$f":"IF(OR(CM17=0,CM17=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM17)=1,0,1))","v":0},null,"Соцсборы",{"$f":"MAX(CR$15:CR16)+1","v":2},{"$f":"IF(OR(CQ17=0,CQ17=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ17)=1,0,1))","v":0},null,"ндс(-)",{"$f":"MAX(CV$15:CV16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"декада",{"$f":"MAX(J$15:J17)+1","v":3},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I19,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I21,IF(Periods!$Q$16=$I$19,$I22,IF(Periods!$Q$16=$I$20,$I23,IF(Periods!$Q$16=$I$21,$I24,\"\")))))","v":"год календ."},{"$f":"IF(OR(Q18=\"\",Q18=0),\"\",MAX(R$15:R17)+1)","v":3},0,null,"технический",{"$f":"MAX(V$15:V17)+1","v":3},{"$f":"IF(OR(U18=0,U18=\"\"),0,IF(COUNTIF(U$15:U$100000,U18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,10,{"$f":"MAX(AG$15:AG17)+1","v":3},{"$f":"MAX(AH$15:AH17)+1","v":3},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)))","v":""},{"$f":"IF(OR(AI18=\"\",AI18=0),\"\",MAX(AJ$15:AJ17)+1)","v":""},0,"*","Аксессуары",{"$f":"MAX(AN$15:AN17)+1","v":3},{"$f":"IF(OR(AM18=0,AM18=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM18)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP17)+1","v":3},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP18)","v":"2021-09-01"},{"$f":"IF(OR(AQ18=\"\",AQ18=0),\"\",MAX(AR$15:AR17)+1)","v":3},0,null,"оплата",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$67","v":"Конверсия в посетителя"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","представительская деятельность",{"$f":"MAX(BL$15:BL17)+1","v":3},{"$f":"IF(OR(BK18=0,BK18=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK18)=1,0,1))","v":0},"*","Консультирование по очкам и оправам",{"$f":"MAX(BP$15:BP17)+1","v":3},{"$f":"IF(OR(BO18=0,BO18=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO18)=1,0,1))","v":0},null,"в каждый период начисления",{"$f":"MAX(BT$15:BT17)+1","v":3},{"$f":"IF(OR(BS18=0,BS18=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS18)=1,0,1))","v":0},null,"налог на имущество организаций",{"$f":"MAX(BX$15:BX17)+1","v":3},{"$f":"IF(OR(BW18=0,BW18=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW18)=1,0,1))","v":0},null,"Врачи и медики-консультанты",{"$f":"MAX(CB$15:CB17)+1","v":3},{"$f":"IF(OR(CA18=0,CA18=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA18)=1,0,1))","v":0},null,"ретро-платеж",{"$f":"MAX(CF$15:CF17)+1","v":3},{"$f":"IF(OR(CE18=0,CE18=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE18)=1,0,1))","v":0},null,null,null,null,null,"УСН(15%)",{"$f":"MAX(CN$15:CN17)+1","v":3},{"$f":"IF(OR(CM18=0,CM18=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM18)=1,0,1))","v":0},null,"Налог на прибыль",{"$f":"MAX(CR$15:CR17)+1","v":3},{"$f":"IF(OR(CQ18=0,CQ18=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ18)=1,0,1))","v":0},null,"PL(+)",{"$f":"MAX(CV$15:CV17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"месяц",{"$f":"MAX(J$15:J18)+1","v":4},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I20,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I22,IF(Periods!$Q$16=$I$19,$I23,IF(Periods!$Q$16=$I$20,$I24,IF(Periods!$Q$16=$I$21,$I25,\"\")))))","v":0},{"$f":"IF(OR(Q19=\"\",Q19=0),\"\",MAX(R$15:R18)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"MAX(AG$15:AG18)+1","v":4},{"$f":"MAX(AH$15:AH18)+1","v":4},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)))","v":""},{"$f":"IF(OR(AI19=\"\",AI19=0),\"\",MAX(AJ$15:AJ18)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP18)+1","v":4},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP19)","v":"2021-10-01"},{"$f":"IF(OR(AQ19=\"\",AQ19=0),\"\",MAX(AR$15:AR18)+1)","v":4},0,null,"списание",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$76","v":"Валовый поток посетителей"},{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Управляющий",{"$f":"MAX(CB$15:CB18)+1","v":4},{"$f":"IF(OR(CA19=0,CA19=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"ТОСЭР",{"$f":"MAX(CN$15:CN18)+1","v":4},{"$f":"IF(OR(CM19=0,CM19=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM19)=1,0,1))","v":0},null,"ТОСЭР",{"$f":"MAX(CR$15:CR18)+1","v":4},{"$f":"IF(OR(CQ19=0,CQ19=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ19)=1,0,1))","v":0},null,"PL(-)",{"$f":"MAX(CV$15:CV18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"квартал",{"$f":"MAX(J$15:J19)+1","v":5},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I21,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I23,IF(Periods!$Q$16=$I$19,$I24,IF(Periods!$Q$16=$I$20,$I25,IF(Periods!$Q$16=$I$21,$I26,\"\")))))","v":0},{"$f":"IF(OR(Q20=\"\",Q20=0),\"\",MAX(R$15:R19)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"MAX(AG$15:AG19)+1","v":5},{"$f":"MAX(AH$15:AH19)+1","v":5},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)))","v":""},{"$f":"IF(OR(AI20=\"\",AI20=0),\"\",MAX(AJ$15:AJ19)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP19)+1","v":5},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP20)","v":"2021-11-01"},{"$f":"IF(OR(AQ20=\"\",AQ20=0),\"\",MAX(AR$15:AR19)+1)","v":5},0,null,"калькуляция",{"$f":"MAX(AV$15:AV19)+1","v":5},{"$f":"IF(OR(AU20=0,AU20=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU20)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Мастер",{"$f":"MAX(CB$15:CB19)+1","v":5},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PL",{"$f":"MAX(CV$15:CV19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"год текущий",{"$f":"MAX(J$15:J20)+1","v":6},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I22,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I24,IF(Periods!$Q$16=$I$19,$I25,IF(Periods!$Q$16=$I$20,$I26,IF(Periods!$Q$16=$I$21,$I27,\"\")))))","v":0},{"$f":"IF(OR(Q21=\"\",Q21=0),\"\",MAX(R$15:R20)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG20)+1","v":6},{"$f":"MAX(AH$15:AH20)+1","v":6},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)))","v":""},{"$f":"IF(OR(AI21=\"\",AI21=0),\"\",MAX(AJ$15:AJ20)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP20)+1","v":6},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP21)","v":"2021-12-01"},{"$f":"IF(OR(AQ21=\"\",AQ21=0),\"\",MAX(AR$15:AR20)+1)","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Главный бухгалтер",{"$f":"MAX(CB$15:CB20)+1","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(+)",{"$f":"MAX(CV$15:CV20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"год календ.",{"$f":"MAX(J$15:J21)+1","v":7},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I23,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I25,IF(Periods!$Q$16=$I$19,$I26,IF(Periods!$Q$16=$I$20,$I27,IF(Periods!$Q$16=$I$21,$I28,\"\")))))","v":0},{"$f":"IF(OR(Q22=\"\",Q22=0),\"\",MAX(R$15:R21)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG21)+1","v":7},{"$f":"MAX(AH$15:AH21)+1","v":7},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)))","v":""},{"$f":"IF(OR(AI22=\"\",AI22=0),\"\",MAX(AJ$15:AJ21)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP21)+1","v":7},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP22)","v":"2022-01-01"},{"$f":"IF(OR(AQ22=\"\",AQ22=0),\"\",MAX(AR$15:AR21)+1)","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ИТ-специалисты",{"$f":"MAX(CB$15:CB21)+1","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(-)",{"$f":"MAX(CV$15:CV21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH22)+1","v":8},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)))","v":""},{"$f":"IF(OR(AI23=\"\",AI23=0),\"\",MAX(AJ$15:AJ22)+1)","v":""},{"$f":"IF(OR(AI23=0,AI23=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI23)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP22)+1","v":8},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP23)","v":"2022-02-01"},{"$f":"IF(OR(AQ23=\"\",AQ23=0),\"\",MAX(AR$15:AR22)+1)","v":8},{"$f":"IF(OR(AQ23=0,AQ23=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ23)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Финансовые менеджеры",{"$f":"MAX(CB$15:CB22)+1","v":8},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",{"$f":"MAX(CV$15:CV22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH23)+1","v":9},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)))","v":""},{"$f":"IF(OR(AI24=\"\",AI24=0),\"\",MAX(AJ$15:AJ23)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP23)+1","v":9},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP24)","v":"2022-03-01"},{"$f":"IF(OR(AQ24=\"\",AQ24=0),\"\",MAX(AR$15:AR23)+1)","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Бухгалтера",{"$f":"MAX(CB$15:CB23)+1","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",{"$f":"MAX(CV$15:CV23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH24)+1","v":10},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)))","v":""},{"$f":"IF(OR(AI25=\"\",AI25=0),\"\",MAX(AJ$15:AJ24)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP24)+1","v":10},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP25)","v":"2022-04-01"},{"$f":"IF(OR(AQ25=\"\",AQ25=0),\"\",MAX(AR$15:AR24)+1)","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие сотрудники",{"$f":"MAX(CB$15:CB24)+1","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(+)",{"$f":"MAX(CV$15:CV24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH25)+1","v":11},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)))","v":""},{"$f":"IF(OR(AI26=\"\",AI26=0),\"\",MAX(AJ$15:AJ25)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP25)+1","v":11},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP26)","v":"2022-05-01"},{"$f":"IF(OR(AQ26=\"\",AQ26=0),\"\",MAX(AR$15:AR25)+1)","v":11},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(-)",{"$f":"MAX(CV$15:CV25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH26)+1","v":12},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)))","v":""},{"$f":"IF(OR(AI27=\"\",AI27=0),\"\",MAX(AJ$15:AJ26)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP26)+1","v":12},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP27)","v":"2022-06-01"},{"$f":"IF(OR(AQ27=\"\",AQ27=0),\"\",MAX(AR$15:AR26)+1)","v":12},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(+)",{"$f":"MAX(CV$15:CV26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH27)+1","v":13},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)))","v":""},{"$f":"IF(OR(AI28=\"\",AI28=0),\"\",MAX(AJ$15:AJ27)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP27)+1","v":13},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP28)","v":"2022-07-01"},{"$f":"IF(OR(AQ28=\"\",AQ28=0),\"\",MAX(AR$15:AR27)+1)","v":13},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(-)",{"$f":"MAX(CV$15:CV27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH28)+1","v":14},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)))","v":""},{"$f":"IF(OR(AI29=\"\",AI29=0),\"\",MAX(AJ$15:AJ28)+1)","v":""},{"$f":"IF(OR(AI29=0,AI29=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI29)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP28)+1","v":14},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP29)","v":"2022-08-01"},{"$f":"IF(OR(AQ29=\"\",AQ29=0),\"\",MAX(AR$15:AR28)+1)","v":14},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF",{"$f":"MAX(CV$15:CV28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH29)+1","v":15},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)))","v":""},{"$f":"IF(OR(AI30=\"\",AI30=0),\"\",MAX(AJ$15:AJ29)+1)","v":""},{"$f":"IF(OR(AI30=0,AI30=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI30)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP29)+1","v":15},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP30)","v":"2022-09-01"},{"$f":"IF(OR(AQ30=\"\",AQ30=0),\"\",MAX(AR$15:AR29)+1)","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP30)+1","v":16},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP31)","v":"2022-10-01"},{"$f":"IF(OR(AQ31=\"\",AQ31=0),\"\",MAX(AR$15:AR30)+1)","v":16},{"$f":"IF(OR(AQ31=0,AQ31=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ31)=1,0,1))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP31)+1","v":17},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP32)","v":"2022-11-01"},{"$f":"IF(OR(AQ32=\"\",AQ32=0),\"\",MAX(AR$15:AR31)+1)","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP32)+1","v":18},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP33)","v":"2022-12-01"},{"$f":"IF(OR(AQ33=\"\",AQ33=0),\"\",MAX(AR$15:AR32)+1)","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP33)+1","v":19},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP34)","v":"2023-01-01"},{"$f":"IF(OR(AQ34=\"\",AQ34=0),\"\",MAX(AR$15:AR33)+1)","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP34)+1","v":20},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP35)","v":"2023-02-01"},{"$f":"IF(OR(AQ35=\"\",AQ35=0),\"\",MAX(AR$15:AR34)+1)","v":20},0]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP35)+1","v":21},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP36)","v":"2023-03-01"},{"$f":"IF(OR(AQ36=\"\",AQ36=0),\"\",MAX(AR$15:AR35)+1)","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP36)+1","v":22},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP37)","v":"2023-04-01"},{"$f":"IF(OR(AQ37=\"\",AQ37=0),\"\",MAX(AR$15:AR36)+1)","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP37)+1","v":23},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP38)","v":"2023-05-01"},{"$f":"IF(OR(AQ38=\"\",AQ38=0),\"\",MAX(AR$15:AR37)+1)","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP38)+1","v":24},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP39)","v":"2023-06-01"},{"$f":"IF(OR(AQ39=\"\",AQ39=0),\"\",MAX(AR$15:AR38)+1)","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP39)+1","v":25},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP40)","v":"2023-07-01"},{"$f":"IF(OR(AQ40=\"\",AQ40=0),\"\",MAX(AR$15:AR39)+1)","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP40)+1","v":26},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP41)","v":"2023-08-01"},{"$f":"IF(OR(AQ41=\"\",AQ41=0),\"\",MAX(AR$15:AR40)+1)","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP41)+1","v":27},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP42)","v":"2023-09-01"},{"$f":"IF(OR(AQ42=\"\",AQ42=0),\"\",MAX(AR$15:AR41)+1)","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP42)+1","v":28},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP43)","v":"2023-10-01"},{"$f":"IF(OR(AQ43=\"\",AQ43=0),\"\",MAX(AR$15:AR42)+1)","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP43)+1","v":29},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP44)","v":"2023-11-01"},{"$f":"IF(OR(AQ44=\"\",AQ44=0),\"\",MAX(AR$15:AR43)+1)","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP44)+1","v":30},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP45)","v":"2023-12-01"},{"$f":"IF(OR(AQ45=\"\",AQ45=0),\"\",MAX(AR$15:AR44)+1)","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP45)+1","v":31},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP46)","v":"2024-01-01"},{"$f":"IF(OR(AQ46=\"\",AQ46=0),\"\",MAX(AR$15:AR45)+1)","v":31},0]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP46)+1","v":32},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP47)","v":"2024-02-01"},{"$f":"IF(OR(AQ47=\"\",AQ47=0),\"\",MAX(AR$15:AR46)+1)","v":32},0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP47)+1","v":33},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP48)","v":"2024-03-01"},{"$f":"IF(OR(AQ48=\"\",AQ48=0),\"\",MAX(AR$15:AR47)+1)","v":33},0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP48)+1","v":34},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP49)","v":"2024-04-01"},{"$f":"IF(OR(AQ49=\"\",AQ49=0),\"\",MAX(AR$15:AR48)+1)","v":34},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP49)+1","v":35},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP50)","v":"2024-05-01"},{"$f":"IF(OR(AQ50=\"\",AQ50=0),\"\",MAX(AR$15:AR49)+1)","v":35},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP50)+1","v":36},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP51)","v":"2024-06-01"},{"$f":"IF(OR(AQ51=\"\",AQ51=0),\"\",MAX(AR$15:AR50)+1)","v":36},0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP51)+1","v":37},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP52)","v":"2024-07-01"},{"$f":"IF(OR(AQ52=\"\",AQ52=0),\"\",MAX(AR$15:AR51)+1)","v":37},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP52)+1","v":38},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP53)","v":"2024-08-01"},{"$f":"IF(OR(AQ53=\"\",AQ53=0),\"\",MAX(AR$15:AR52)+1)","v":38},0]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP53)+1","v":39},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP54)","v":"2024-09-01"},{"$f":"IF(OR(AQ54=\"\",AQ54=0),\"\",MAX(AR$15:AR53)+1)","v":39},0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP54)+1","v":40},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP55)","v":"2024-10-01"},{"$f":"IF(OR(AQ55=\"\",AQ55=0),\"\",MAX(AR$15:AR54)+1)","v":40},0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP55)+1","v":41},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP56)","v":"2024-11-01"},{"$f":"IF(OR(AQ56=\"\",AQ56=0),\"\",MAX(AR$15:AR55)+1)","v":41},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP56)+1","v":42},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP57)","v":"2024-12-01"},{"$f":"IF(OR(AQ57=\"\",AQ57=0),\"\",MAX(AR$15:AR56)+1)","v":42},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP57)+1","v":43},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP58)","v":"2025-01-01"},{"$f":"IF(OR(AQ58=\"\",AQ58=0),\"\",MAX(AR$15:AR57)+1)","v":43},0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP58)+1","v":44},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP59)","v":"2025-02-01"},{"$f":"IF(OR(AQ59=\"\",AQ59=0),\"\",MAX(AR$15:AR58)+1)","v":44},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP59)+1","v":45},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP60)","v":"2025-03-01"},{"$f":"IF(OR(AQ60=\"\",AQ60=0),\"\",MAX(AR$15:AR59)+1)","v":45},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP60)+1","v":46},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP61)","v":"2025-04-01"},{"$f":"IF(OR(AQ61=\"\",AQ61=0),\"\",MAX(AR$15:AR60)+1)","v":46},0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP61)+1","v":47},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP62)","v":"2025-05-01"},{"$f":"IF(OR(AQ62=\"\",AQ62=0),\"\",MAX(AR$15:AR61)+1)","v":47},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP62)+1","v":48},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP63)","v":"2025-06-01"},{"$f":"IF(OR(AQ63=\"\",AQ63=0),\"\",MAX(AR$15:AR62)+1)","v":48},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP63)+1","v":49},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP64)","v":"2025-07-01"},{"$f":"IF(OR(AQ64=\"\",AQ64=0),\"\",MAX(AR$15:AR63)+1)","v":49},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP64)+1","v":50},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP65)","v":"2025-08-01"},{"$f":"IF(OR(AQ65=\"\",AQ65=0),\"\",MAX(AR$15:AR64)+1)","v":50},0]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP65)+1","v":51},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP66)","v":"2025-09-01"},{"$f":"IF(OR(AQ66=\"\",AQ66=0),\"\",MAX(AR$15:AR65)+1)","v":51},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP66)+1","v":52},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP67)","v":"2025-10-01"},{"$f":"IF(OR(AQ67=\"\",AQ67=0),\"\",MAX(AR$15:AR66)+1)","v":52},0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP67)+1","v":53},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP68)","v":"2025-11-01"},{"$f":"IF(OR(AQ68=\"\",AQ68=0),\"\",MAX(AR$15:AR67)+1)","v":53},0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP68)+1","v":54},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP69)","v":"2025-12-01"},{"$f":"IF(OR(AQ69=\"\",AQ69=0),\"\",MAX(AR$15:AR68)+1)","v":54},0]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP69)+1","v":55},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP70)","v":"2026-01-01"},{"$f":"IF(OR(AQ70=\"\",AQ70=0),\"\",MAX(AR$15:AR69)+1)","v":55},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP70)+1","v":56},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP71)","v":"2026-02-01"},{"$f":"IF(OR(AQ71=\"\",AQ71=0),\"\",MAX(AR$15:AR70)+1)","v":56},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP71)+1","v":57},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP72)","v":"2026-03-01"},{"$f":"IF(OR(AQ72=\"\",AQ72=0),\"\",MAX(AR$15:AR71)+1)","v":57},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP72)+1","v":58},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP73)","v":"2026-04-01"},{"$f":"IF(OR(AQ73=\"\",AQ73=0),\"\",MAX(AR$15:AR72)+1)","v":58},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP73)+1","v":59},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP74)","v":"2026-05-01"},{"$f":"IF(OR(AQ74=\"\",AQ74=0),\"\",MAX(AR$15:AR73)+1)","v":59},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP74)+1","v":60},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP75)","v":"2026-06-01"},{"$f":"IF(OR(AQ75=\"\",AQ75=0),\"\",MAX(AR$15:AR74)+1)","v":60},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP75)+1","v":61},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP76)","v":"2026-07-01"},{"$f":"IF(OR(AQ76=\"\",AQ76=0),\"\",MAX(AR$15:AR75)+1)","v":61},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP76)+1","v":62},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP77)","v":"2026-08-01"},{"$f":"IF(OR(AQ77=\"\",AQ77=0),\"\",MAX(AR$15:AR76)+1)","v":62},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP77)+1","v":63},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP78)","v":"2026-09-01"},{"$f":"IF(OR(AQ78=\"\",AQ78=0),\"\",MAX(AR$15:AR77)+1)","v":63},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP78)+1","v":64},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP79)","v":"2026-10-01"},{"$f":"IF(OR(AQ79=\"\",AQ79=0),\"\",MAX(AR$15:AR78)+1)","v":64},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP79)+1","v":65},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP80)","v":"2026-11-01"},{"$f":"IF(OR(AQ80=\"\",AQ80=0),\"\",MAX(AR$15:AR79)+1)","v":65},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP80)+1","v":66},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP81)","v":"2026-12-01"},{"$f":"IF(OR(AQ81=\"\",AQ81=0),\"\",MAX(AR$15:AR80)+1)","v":66},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP81)+1","v":67},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP82)","v":"2027-01-01"},{"$f":"IF(OR(AQ82=\"\",AQ82=0),\"\",MAX(AR$15:AR81)+1)","v":67},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP82)+1","v":68},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP83)","v":"2027-02-01"},{"$f":"IF(OR(AQ83=\"\",AQ83=0),\"\",MAX(AR$15:AR82)+1)","v":68},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP83)+1","v":69},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP84)","v":"2027-03-01"},{"$f":"IF(OR(AQ84=\"\",AQ84=0),\"\",MAX(AR$15:AR83)+1)","v":69},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP84)+1","v":70},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP85)","v":"2027-04-01"},{"$f":"IF(OR(AQ85=\"\",AQ85=0),\"\",MAX(AR$15:AR84)+1)","v":70},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP85)+1","v":71},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP86)","v":"2027-05-01"},{"$f":"IF(OR(AQ86=\"\",AQ86=0),\"\",MAX(AR$15:AR85)+1)","v":71},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP86)+1","v":72},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP87)","v":"2027-06-01"},{"$f":"IF(OR(AQ87=\"\",AQ87=0),\"\",MAX(AR$15:AR86)+1)","v":72},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP87)+1","v":73},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP88)","v":"2027-07-01"},{"$f":"IF(OR(AQ88=\"\",AQ88=0),\"\",MAX(AR$15:AR87)+1)","v":73},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP88)+1","v":74},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP89)","v":"2027-08-01"},{"$f":"IF(OR(AQ89=\"\",AQ89=0),\"\",MAX(AR$15:AR88)+1)","v":74},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP89)+1","v":75},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP90)","v":"2027-09-01"},{"$f":"IF(OR(AQ90=\"\",AQ90=0),\"\",MAX(AR$15:AR89)+1)","v":75},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP90)+1","v":76},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP91)","v":"2027-10-01"},{"$f":"IF(OR(AQ91=\"\",AQ91=0),\"\",MAX(AR$15:AR90)+1)","v":76},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP91)+1","v":77},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP92)","v":"2027-11-01"},{"$f":"IF(OR(AQ92=\"\",AQ92=0),\"\",MAX(AR$15:AR91)+1)","v":77},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP92)+1","v":78},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP93)","v":"2027-12-01"},{"$f":"IF(OR(AQ93=\"\",AQ93=0),\"\",MAX(AR$15:AR92)+1)","v":78},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP93)+1","v":79},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP94)","v":"2028-01-01"},{"$f":"IF(OR(AQ94=\"\",AQ94=0),\"\",MAX(AR$15:AR93)+1)","v":79},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP94)+1","v":80},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP95)","v":"2028-02-01"},{"$f":"IF(OR(AQ95=\"\",AQ95=0),\"\",MAX(AR$15:AR94)+1)","v":80},{"$f":"IF(OR(AQ95=0,AQ95=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ95)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP95)+1","v":81},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP96)","v":"2028-03-01"},{"$f":"IF(OR(AQ96=\"\",AQ96=0),\"\",MAX(AR$15:AR95)+1)","v":81},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP96)+1","v":82},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP97)","v":"2028-04-01"},{"$f":"IF(OR(AQ97=\"\",AQ97=0),\"\",MAX(AR$15:AR96)+1)","v":82},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP97)+1","v":83},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP98)","v":"2028-05-01"},{"$f":"IF(OR(AQ98=\"\",AQ98=0),\"\",MAX(AR$15:AR97)+1)","v":83},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP98)+1","v":84},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP99)","v":"2028-06-01"},{"$f":"IF(OR(AQ99=\"\",AQ99=0),\"\",MAX(AR$15:AR98)+1)","v":84},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP99)+1","v":85},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP100)","v":"2028-07-01"},{"$f":"IF(OR(AQ100=\"\",AQ100=0),\"\",MAX(AR$15:AR99)+1)","v":85},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP100)+1","v":86},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP101)","v":"2028-08-01"},{"$f":"IF(OR(AQ101=\"\",AQ101=0),\"\",MAX(AR$15:AR100)+1)","v":86},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP101)+1","v":87},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP102)","v":"2028-09-01"},{"$f":"IF(OR(AQ102=\"\",AQ102=0),\"\",MAX(AR$15:AR101)+1)","v":87},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP102)+1","v":88},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP103)","v":"2028-10-01"},{"$f":"IF(OR(AQ103=\"\",AQ103=0),\"\",MAX(AR$15:AR102)+1)","v":88},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP103)+1","v":89},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP104)","v":"2028-11-01"},{"$f":"IF(OR(AQ104=\"\",AQ104=0),\"\",MAX(AR$15:AR103)+1)","v":89},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP104)+1","v":90},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP105)","v":"2028-12-01"},{"$f":"IF(OR(AQ105=\"\",AQ105=0),\"\",MAX(AR$15:AR104)+1)","v":90},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP105)+1","v":91},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP106)","v":"2029-01-01"},{"$f":"IF(OR(AQ106=\"\",AQ106=0),\"\",MAX(AR$15:AR105)+1)","v":91},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP106)+1","v":92},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP107)","v":"2029-02-01"},{"$f":"IF(OR(AQ107=\"\",AQ107=0),\"\",MAX(AR$15:AR106)+1)","v":92},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP107)+1","v":93},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP108)","v":"2029-03-01"},{"$f":"IF(OR(AQ108=\"\",AQ108=0),\"\",MAX(AR$15:AR107)+1)","v":93},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP108)+1","v":94},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP109)","v":"2029-04-01"},{"$f":"IF(OR(AQ109=\"\",AQ109=0),\"\",MAX(AR$15:AR108)+1)","v":94},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP109)+1","v":95},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP110)","v":"2029-05-01"},{"$f":"IF(OR(AQ110=\"\",AQ110=0),\"\",MAX(AR$15:AR109)+1)","v":95},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP110)+1","v":96},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP111)","v":"2029-06-01"},{"$f":"IF(OR(AQ111=\"\",AQ111=0),\"\",MAX(AR$15:AR110)+1)","v":96},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP111)+1","v":97},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP112)","v":"2029-07-01"},{"$f":"IF(OR(AQ112=\"\",AQ112=0),\"\",MAX(AR$15:AR111)+1)","v":97},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP112)+1","v":98},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP113)","v":"2029-08-01"},{"$f":"IF(OR(AQ113=\"\",AQ113=0),\"\",MAX(AR$15:AR112)+1)","v":98},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP113)+1","v":99},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP114)","v":"2029-09-01"},{"$f":"IF(OR(AQ114=\"\",AQ114=0),\"\",MAX(AR$15:AR113)+1)","v":99},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP114)+1","v":100},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP115)","v":"2029-10-01"},{"$f":"IF(OR(AQ115=\"\",AQ115=0),\"\",MAX(AR$15:AR114)+1)","v":100},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP115)+1","v":101},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP116)","v":"2029-11-01"},{"$f":"IF(OR(AQ116=\"\",AQ116=0),\"\",MAX(AR$15:AR115)+1)","v":101},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP116)+1","v":102},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP117)","v":"2029-12-01"},{"$f":"IF(OR(AQ117=\"\",AQ117=0),\"\",MAX(AR$15:AR116)+1)","v":102},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP117)+1","v":103},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP118)","v":"2030-01-01"},{"$f":"IF(OR(AQ118=\"\",AQ118=0),\"\",MAX(AR$15:AR117)+1)","v":103},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP118)+1","v":104},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP119)","v":"2030-02-01"},{"$f":"IF(OR(AQ119=\"\",AQ119=0),\"\",MAX(AR$15:AR118)+1)","v":104},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP119)+1","v":105},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP120)","v":"2030-03-01"},{"$f":"IF(OR(AQ120=\"\",AQ120=0),\"\",MAX(AR$15:AR119)+1)","v":105},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP120)+1","v":106},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP121)","v":"2030-04-01"},{"$f":"IF(OR(AQ121=\"\",AQ121=0),\"\",MAX(AR$15:AR120)+1)","v":106},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP121)+1","v":107},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP122)","v":"2030-05-01"},{"$f":"IF(OR(AQ122=\"\",AQ122=0),\"\",MAX(AR$15:AR121)+1)","v":107},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP122)+1","v":108},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP123)","v":"2030-06-01"},{"$f":"IF(OR(AQ123=\"\",AQ123=0),\"\",MAX(AR$15:AR122)+1)","v":108},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP123)+1","v":109},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP124)","v":"2030-07-01"},{"$f":"IF(OR(AQ124=\"\",AQ124=0),\"\",MAX(AR$15:AR123)+1)","v":109},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP124)+1","v":110},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP125)","v":"2030-08-01"},{"$f":"IF(OR(AQ125=\"\",AQ125=0),\"\",MAX(AR$15:AR124)+1)","v":110},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP125)+1","v":111},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP126)","v":"2030-09-01"},{"$f":"IF(OR(AQ126=\"\",AQ126=0),\"\",MAX(AR$15:AR125)+1)","v":111},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP126)+1","v":112},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP127)","v":"2030-10-01"},{"$f":"IF(OR(AQ127=\"\",AQ127=0),\"\",MAX(AR$15:AR126)+1)","v":112},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP127)+1","v":113},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP128)","v":"2030-11-01"},{"$f":"IF(OR(AQ128=\"\",AQ128=0),\"\",MAX(AR$15:AR127)+1)","v":113},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP128)+1","v":114},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP129)","v":"2030-12-01"},{"$f":"IF(OR(AQ129=\"\",AQ129=0),\"\",MAX(AR$15:AR128)+1)","v":114},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP129)+1","v":115},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP130)","v":"2031-01-01"},{"$f":"IF(OR(AQ130=\"\",AQ130=0),\"\",MAX(AR$15:AR129)+1)","v":115},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP130)+1","v":116},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP131)","v":"2031-02-01"},{"$f":"IF(OR(AQ131=\"\",AQ131=0),\"\",MAX(AR$15:AR130)+1)","v":116},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP131)+1","v":117},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP132)","v":"2031-03-01"},{"$f":"IF(OR(AQ132=\"\",AQ132=0),\"\",MAX(AR$15:AR131)+1)","v":117},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP132)+1","v":118},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP133)","v":"2031-04-01"},{"$f":"IF(OR(AQ133=\"\",AQ133=0),\"\",MAX(AR$15:AR132)+1)","v":118},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP133)+1","v":119},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP134)","v":"2031-05-01"},{"$f":"IF(OR(AQ134=\"\",AQ134=0),\"\",MAX(AR$15:AR133)+1)","v":119},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP134)+1","v":120},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP135)","v":"2031-06-01"},{"$f":"IF(OR(AQ135=\"\",AQ135=0),\"\",MAX(AR$15:AR134)+1)","v":120},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP135)+1","v":121},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP136)","v":"00:00:00"},{"$f":"IF(OR(AQ136=\"\",AQ136=0),\"\",MAX(AR$15:AR135)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP136)+1","v":122},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP137)","v":"00:00:00"},{"$f":"IF(OR(AQ137=\"\",AQ137=0),\"\",MAX(AR$15:AR136)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP137)+1","v":123},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP138)","v":"00:00:00"},{"$f":"IF(OR(AQ138=\"\",AQ138=0),\"\",MAX(AR$15:AR137)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP138)+1","v":124},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP139)","v":"00:00:00"},{"$f":"IF(OR(AQ139=\"\",AQ139=0),\"\",MAX(AR$15:AR138)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP139)+1","v":125},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP140)","v":"00:00:00"},{"$f":"IF(OR(AQ140=\"\",AQ140=0),\"\",MAX(AR$15:AR139)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP140)+1","v":126},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP141)","v":"00:00:00"},{"$f":"IF(OR(AQ141=\"\",AQ141=0),\"\",MAX(AR$15:AR140)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP141)+1","v":127},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP142)","v":"00:00:00"},{"$f":"IF(OR(AQ142=\"\",AQ142=0),\"\",MAX(AR$15:AR141)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP142)+1","v":128},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP143)","v":"00:00:00"},{"$f":"IF(OR(AQ143=\"\",AQ143=0),\"\",MAX(AR$15:AR142)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP143)+1","v":129},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP144)","v":"00:00:00"},{"$f":"IF(OR(AQ144=\"\",AQ144=0),\"\",MAX(AR$15:AR143)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP144)+1","v":130},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP145)","v":"00:00:00"},{"$f":"IF(OR(AQ145=\"\",AQ145=0),\"\",MAX(AR$15:AR144)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP145)+1","v":131},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP146)","v":"00:00:00"},{"$f":"IF(OR(AQ146=\"\",AQ146=0),\"\",MAX(AR$15:AR145)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP146)+1","v":132},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP147)","v":"00:00:00"},{"$f":"IF(OR(AQ147=\"\",AQ147=0),\"\",MAX(AR$15:AR146)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP147)+1","v":133},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP148)","v":"00:00:00"},{"$f":"IF(OR(AQ148=\"\",AQ148=0),\"\",MAX(AR$15:AR147)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP148)+1","v":134},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP149)","v":"00:00:00"},{"$f":"IF(OR(AQ149=\"\",AQ149=0),\"\",MAX(AR$15:AR148)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP149)+1","v":135},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP150)","v":"00:00:00"},{"$f":"IF(OR(AQ150=\"\",AQ150=0),\"\",MAX(AR$15:AR149)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP150)+1","v":136},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP151)","v":"00:00:00"},{"$f":"IF(OR(AQ151=\"\",AQ151=0),\"\",MAX(AR$15:AR150)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP151)+1","v":137},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP152)","v":"00:00:00"},{"$f":"IF(OR(AQ152=\"\",AQ152=0),\"\",MAX(AR$15:AR151)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP152)+1","v":138},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP153)","v":"00:00:00"},{"$f":"IF(OR(AQ153=\"\",AQ153=0),\"\",MAX(AR$15:AR152)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP153)+1","v":139},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP154)","v":"00:00:00"},{"$f":"IF(OR(AQ154=\"\",AQ154=0),\"\",MAX(AR$15:AR153)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP154)+1","v":140},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP155)","v":"00:00:00"},{"$f":"IF(OR(AQ155=\"\",AQ155=0),\"\",MAX(AR$15:AR154)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP155)+1","v":141},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP156)","v":"00:00:00"},{"$f":"IF(OR(AQ156=\"\",AQ156=0),\"\",MAX(AR$15:AR155)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP156)+1","v":142},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP157)","v":"00:00:00"},{"$f":"IF(OR(AQ157=\"\",AQ157=0),\"\",MAX(AR$15:AR156)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP157)+1","v":143},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP158)","v":"00:00:00"},{"$f":"IF(OR(AQ158=\"\",AQ158=0),\"\",MAX(AR$15:AR157)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP158)+1","v":144},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP159)","v":"00:00:00"},{"$f":"IF(OR(AQ159=\"\",AQ159=0),\"\",MAX(AR$15:AR158)+1)","v":""},{"$f":"IF(OR(AQ159=0,AQ159=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ159)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP159)+1","v":145},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP160)","v":"00:00:00"},{"$f":"IF(OR(AQ160=\"\",AQ160=0),\"\",MAX(AR$15:AR159)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP160)+1","v":146},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP161)","v":"00:00:00"},{"$f":"IF(OR(AQ161=\"\",AQ161=0),\"\",MAX(AR$15:AR160)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP161)+1","v":147},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP162)","v":"00:00:00"},{"$f":"IF(OR(AQ162=\"\",AQ162=0),\"\",MAX(AR$15:AR161)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP162)+1","v":148},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP163)","v":"00:00:00"},{"$f":"IF(OR(AQ163=\"\",AQ163=0),\"\",MAX(AR$15:AR162)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP163)+1","v":149},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP164)","v":"00:00:00"},{"$f":"IF(OR(AQ164=\"\",AQ164=0),\"\",MAX(AR$15:AR163)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP164)+1","v":150},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP165)","v":"00:00:00"},{"$f":"IF(OR(AQ165=\"\",AQ165=0),\"\",MAX(AR$15:AR164)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP165)+1","v":151},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP166)","v":"00:00:00"},{"$f":"IF(OR(AQ166=\"\",AQ166=0),\"\",MAX(AR$15:AR165)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP166)+1","v":152},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP167)","v":"00:00:00"},{"$f":"IF(OR(AQ167=\"\",AQ167=0),\"\",MAX(AR$15:AR166)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP167)+1","v":153},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP168)","v":"00:00:00"},{"$f":"IF(OR(AQ168=\"\",AQ168=0),\"\",MAX(AR$15:AR167)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP168)+1","v":154},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP169)","v":"00:00:00"},{"$f":"IF(OR(AQ169=\"\",AQ169=0),\"\",MAX(AR$15:AR168)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP169)+1","v":155},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP170)","v":"00:00:00"},{"$f":"IF(OR(AQ170=\"\",AQ170=0),\"\",MAX(AR$15:AR169)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP170)+1","v":156},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP171)","v":"00:00:00"},{"$f":"IF(OR(AQ171=\"\",AQ171=0),\"\",MAX(AR$15:AR170)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP171)+1","v":157},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP172)","v":"00:00:00"},{"$f":"IF(OR(AQ172=\"\",AQ172=0),\"\",MAX(AR$15:AR171)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP172)+1","v":158},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP173)","v":"00:00:00"},{"$f":"IF(OR(AQ173=\"\",AQ173=0),\"\",MAX(AR$15:AR172)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP173)+1","v":159},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP174)","v":"00:00:00"},{"$f":"IF(OR(AQ174=\"\",AQ174=0),\"\",MAX(AR$15:AR173)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP174)+1","v":160},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP175)","v":"00:00:00"},{"$f":"IF(OR(AQ175=\"\",AQ175=0),\"\",MAX(AR$15:AR174)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP175)+1","v":161},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP176)","v":"00:00:00"},{"$f":"IF(OR(AQ176=\"\",AQ176=0),\"\",MAX(AR$15:AR175)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP176)+1","v":162},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP177)","v":"00:00:00"},{"$f":"IF(OR(AQ177=\"\",AQ177=0),\"\",MAX(AR$15:AR176)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP177)+1","v":163},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP178)","v":"00:00:00"},{"$f":"IF(OR(AQ178=\"\",AQ178=0),\"\",MAX(AR$15:AR177)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP178)+1","v":164},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP179)","v":"00:00:00"},{"$f":"IF(OR(AQ179=\"\",AQ179=0),\"\",MAX(AR$15:AR178)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP179)+1","v":165},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP180)","v":"00:00:00"},{"$f":"IF(OR(AQ180=\"\",AQ180=0),\"\",MAX(AR$15:AR179)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP180)+1","v":166},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP181)","v":"00:00:00"},{"$f":"IF(OR(AQ181=\"\",AQ181=0),\"\",MAX(AR$15:AR180)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP181)+1","v":167},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP182)","v":"00:00:00"},{"$f":"IF(OR(AQ182=\"\",AQ182=0),\"\",MAX(AR$15:AR181)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP182)+1","v":168},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP183)","v":"00:00:00"},{"$f":"IF(OR(AQ183=\"\",AQ183=0),\"\",MAX(AR$15:AR182)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP183)+1","v":169},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP184)","v":"00:00:00"},{"$f":"IF(OR(AQ184=\"\",AQ184=0),\"\",MAX(AR$15:AR183)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP184)+1","v":170},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP185)","v":"00:00:00"},{"$f":"IF(OR(AQ185=\"\",AQ185=0),\"\",MAX(AR$15:AR184)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP185)+1","v":171},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP186)","v":"00:00:00"},{"$f":"IF(OR(AQ186=\"\",AQ186=0),\"\",MAX(AR$15:AR185)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP186)+1","v":172},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP187)","v":"00:00:00"},{"$f":"IF(OR(AQ187=\"\",AQ187=0),\"\",MAX(AR$15:AR186)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP187)+1","v":173},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP188)","v":"00:00:00"},{"$f":"IF(OR(AQ188=\"\",AQ188=0),\"\",MAX(AR$15:AR187)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP188)+1","v":174},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP189)","v":"00:00:00"},{"$f":"IF(OR(AQ189=\"\",AQ189=0),\"\",MAX(AR$15:AR188)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP189)+1","v":175},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP190)","v":"00:00:00"},{"$f":"IF(OR(AQ190=\"\",AQ190=0),\"\",MAX(AR$15:AR189)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP190)+1","v":176},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP191)","v":"00:00:00"},{"$f":"IF(OR(AQ191=\"\",AQ191=0),\"\",MAX(AR$15:AR190)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP191)+1","v":177},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP192)","v":"00:00:00"},{"$f":"IF(OR(AQ192=\"\",AQ192=0),\"\",MAX(AR$15:AR191)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP192)+1","v":178},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP193)","v":"00:00:00"},{"$f":"IF(OR(AQ193=\"\",AQ193=0),\"\",MAX(AR$15:AR192)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP193)+1","v":179},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP194)","v":"00:00:00"},{"$f":"IF(OR(AQ194=\"\",AQ194=0),\"\",MAX(AR$15:AR193)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP194)+1","v":180},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP195)","v":"00:00:00"},{"$f":"IF(OR(AQ195=\"\",AQ195=0),\"\",MAX(AR$15:AR194)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP195)+1","v":181},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP196)","v":"00:00:00"},{"$f":"IF(OR(AQ196=\"\",AQ196=0),\"\",MAX(AR$15:AR195)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP196)+1","v":182},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP197)","v":"00:00:00"},{"$f":"IF(OR(AQ197=\"\",AQ197=0),\"\",MAX(AR$15:AR196)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP197)+1","v":183},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP198)","v":"00:00:00"},{"$f":"IF(OR(AQ198=\"\",AQ198=0),\"\",MAX(AR$15:AR197)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP198)+1","v":184},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP199)","v":"00:00:00"},{"$f":"IF(OR(AQ199=\"\",AQ199=0),\"\",MAX(AR$15:AR198)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP199)+1","v":185},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP200)","v":"00:00:00"},{"$f":"IF(OR(AQ200=\"\",AQ200=0),\"\",MAX(AR$15:AR199)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP200)+1","v":186},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP201)","v":"00:00:00"},{"$f":"IF(OR(AQ201=\"\",AQ201=0),\"\",MAX(AR$15:AR200)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP201)+1","v":187},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP202)","v":"00:00:00"},{"$f":"IF(OR(AQ202=\"\",AQ202=0),\"\",MAX(AR$15:AR201)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP202)+1","v":188},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP203)","v":"00:00:00"},{"$f":"IF(OR(AQ203=\"\",AQ203=0),\"\",MAX(AR$15:AR202)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP203)+1","v":189},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP204)","v":"00:00:00"},{"$f":"IF(OR(AQ204=\"\",AQ204=0),\"\",MAX(AR$15:AR203)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP204)+1","v":190},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP205)","v":"00:00:00"},{"$f":"IF(OR(AQ205=\"\",AQ205=0),\"\",MAX(AR$15:AR204)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP205)+1","v":191},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP206)","v":"00:00:00"},{"$f":"IF(OR(AQ206=\"\",AQ206=0),\"\",MAX(AR$15:AR205)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP206)+1","v":192},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP207)","v":"00:00:00"},{"$f":"IF(OR(AQ207=\"\",AQ207=0),\"\",MAX(AR$15:AR206)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP207)+1","v":193},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP208)","v":"00:00:00"},{"$f":"IF(OR(AQ208=\"\",AQ208=0),\"\",MAX(AR$15:AR207)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP208)+1","v":194},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP209)","v":"00:00:00"},{"$f":"IF(OR(AQ209=\"\",AQ209=0),\"\",MAX(AR$15:AR208)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP209)+1","v":195},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP210)","v":"00:00:00"},{"$f":"IF(OR(AQ210=\"\",AQ210=0),\"\",MAX(AR$15:AR209)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP210)+1","v":196},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP211)","v":"00:00:00"},{"$f":"IF(OR(AQ211=\"\",AQ211=0),\"\",MAX(AR$15:AR210)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP211)+1","v":197},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP212)","v":"00:00:00"},{"$f":"IF(OR(AQ212=\"\",AQ212=0),\"\",MAX(AR$15:AR211)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP212)+1","v":198},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP213)","v":"00:00:00"},{"$f":"IF(OR(AQ213=\"\",AQ213=0),\"\",MAX(AR$15:AR212)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP213)+1","v":199},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP214)","v":"00:00:00"},{"$f":"IF(OR(AQ214=\"\",AQ214=0),\"\",MAX(AR$15:AR213)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP214)+1","v":200},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP215)","v":"00:00:00"},{"$f":"IF(OR(AQ215=\"\",AQ215=0),\"\",MAX(AR$15:AR214)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP215)+1","v":201},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP216)","v":"00:00:00"},{"$f":"IF(OR(AQ216=\"\",AQ216=0),\"\",MAX(AR$15:AR215)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP216)+1","v":202},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP217)","v":"00:00:00"},{"$f":"IF(OR(AQ217=\"\",AQ217=0),\"\",MAX(AR$15:AR216)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP217)+1","v":203},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP218)","v":"00:00:00"},{"$f":"IF(OR(AQ218=\"\",AQ218=0),\"\",MAX(AR$15:AR217)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP218)+1","v":204},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP219)","v":"00:00:00"},{"$f":"IF(OR(AQ219=\"\",AQ219=0),\"\",MAX(AR$15:AR218)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP219)+1","v":205},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP220)","v":"00:00:00"},{"$f":"IF(OR(AQ220=\"\",AQ220=0),\"\",MAX(AR$15:AR219)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP220)+1","v":206},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP221)","v":"00:00:00"},{"$f":"IF(OR(AQ221=\"\",AQ221=0),\"\",MAX(AR$15:AR220)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP221)+1","v":207},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP222)","v":"00:00:00"},{"$f":"IF(OR(AQ222=\"\",AQ222=0),\"\",MAX(AR$15:AR221)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP222)+1","v":208},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP223)","v":"00:00:00"},{"$f":"IF(OR(AQ223=\"\",AQ223=0),\"\",MAX(AR$15:AR222)+1)","v":""},{"$f":"IF(OR(AQ223=0,AQ223=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ223)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP223)+1","v":209},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP224)","v":"00:00:00"},{"$f":"IF(OR(AQ224=\"\",AQ224=0),\"\",MAX(AR$15:AR223)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP224)+1","v":210},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP225)","v":"00:00:00"},{"$f":"IF(OR(AQ225=\"\",AQ225=0),\"\",MAX(AR$15:AR224)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP225)+1","v":211},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP226)","v":"00:00:00"},{"$f":"IF(OR(AQ226=\"\",AQ226=0),\"\",MAX(AR$15:AR225)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP226)+1","v":212},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP227)","v":"00:00:00"},{"$f":"IF(OR(AQ227=\"\",AQ227=0),\"\",MAX(AR$15:AR226)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP227)+1","v":213},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP228)","v":"00:00:00"},{"$f":"IF(OR(AQ228=\"\",AQ228=0),\"\",MAX(AR$15:AR227)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP228)+1","v":214},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP229)","v":"00:00:00"},{"$f":"IF(OR(AQ229=\"\",AQ229=0),\"\",MAX(AR$15:AR228)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP229)+1","v":215},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP230)","v":"00:00:00"},{"$f":"IF(OR(AQ230=\"\",AQ230=0),\"\",MAX(AR$15:AR229)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP230)+1","v":216},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP231)","v":"00:00:00"},{"$f":"IF(OR(AQ231=\"\",AQ231=0),\"\",MAX(AR$15:AR230)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP231)+1","v":217},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP232)","v":"00:00:00"},{"$f":"IF(OR(AQ232=\"\",AQ232=0),\"\",MAX(AR$15:AR231)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP232)+1","v":218},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP233)","v":"00:00:00"},{"$f":"IF(OR(AQ233=\"\",AQ233=0),\"\",MAX(AR$15:AR232)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP233)+1","v":219},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP234)","v":"00:00:00"},{"$f":"IF(OR(AQ234=\"\",AQ234=0),\"\",MAX(AR$15:AR233)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP234)+1","v":220},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP235)","v":"00:00:00"},{"$f":"IF(OR(AQ235=\"\",AQ235=0),\"\",MAX(AR$15:AR234)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP235)+1","v":221},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP236)","v":"00:00:00"},{"$f":"IF(OR(AQ236=\"\",AQ236=0),\"\",MAX(AR$15:AR235)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP236)+1","v":222},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP237)","v":"00:00:00"},{"$f":"IF(OR(AQ237=\"\",AQ237=0),\"\",MAX(AR$15:AR236)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP237)+1","v":223},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP238)","v":"00:00:00"},{"$f":"IF(OR(AQ238=\"\",AQ238=0),\"\",MAX(AR$15:AR237)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP238)+1","v":224},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP239)","v":"00:00:00"},{"$f":"IF(OR(AQ239=\"\",AQ239=0),\"\",MAX(AR$15:AR238)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP239)+1","v":225},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP240)","v":"00:00:00"},{"$f":"IF(OR(AQ240=\"\",AQ240=0),\"\",MAX(AR$15:AR239)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP240)+1","v":226},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP241)","v":"00:00:00"},{"$f":"IF(OR(AQ241=\"\",AQ241=0),\"\",MAX(AR$15:AR240)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP241)+1","v":227},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP242)","v":"00:00:00"},{"$f":"IF(OR(AQ242=\"\",AQ242=0),\"\",MAX(AR$15:AR241)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP242)+1","v":228},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP243)","v":"00:00:00"},{"$f":"IF(OR(AQ243=\"\",AQ243=0),\"\",MAX(AR$15:AR242)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP243)+1","v":229},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP244)","v":"00:00:00"},{"$f":"IF(OR(AQ244=\"\",AQ244=0),\"\",MAX(AR$15:AR243)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP244)+1","v":230},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP245)","v":"00:00:00"},{"$f":"IF(OR(AQ245=\"\",AQ245=0),\"\",MAX(AR$15:AR244)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP245)+1","v":231},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP246)","v":"00:00:00"},{"$f":"IF(OR(AQ246=\"\",AQ246=0),\"\",MAX(AR$15:AR245)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP246)+1","v":232},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP247)","v":"00:00:00"},{"$f":"IF(OR(AQ247=\"\",AQ247=0),\"\",MAX(AR$15:AR246)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP247)+1","v":233},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP248)","v":"00:00:00"},{"$f":"IF(OR(AQ248=\"\",AQ248=0),\"\",MAX(AR$15:AR247)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP248)+1","v":234},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP249)","v":"00:00:00"},{"$f":"IF(OR(AQ249=\"\",AQ249=0),\"\",MAX(AR$15:AR248)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP249)+1","v":235},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP250)","v":"00:00:00"},{"$f":"IF(OR(AQ250=\"\",AQ250=0),\"\",MAX(AR$15:AR249)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP250)+1","v":236},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP251)","v":"00:00:00"},{"$f":"IF(OR(AQ251=\"\",AQ251=0),\"\",MAX(AR$15:AR250)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP251)+1","v":237},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP252)","v":"00:00:00"},{"$f":"IF(OR(AQ252=\"\",AQ252=0),\"\",MAX(AR$15:AR251)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP252)+1","v":238},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP253)","v":"00:00:00"},{"$f":"IF(OR(AQ253=\"\",AQ253=0),\"\",MAX(AR$15:AR252)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP253)+1","v":239},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP254)","v":"00:00:00"},{"$f":"IF(OR(AQ254=\"\",AQ254=0),\"\",MAX(AR$15:AR253)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP254)+1","v":240},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP255)","v":"00:00:00"},{"$f":"IF(OR(AQ255=\"\",AQ255=0),\"\",MAX(AR$15:AR254)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP255)+1","v":241},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP256)","v":"00:00:00"},{"$f":"IF(OR(AQ256=\"\",AQ256=0),\"\",MAX(AR$15:AR255)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP256)+1","v":242},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP257)","v":"00:00:00"},{"$f":"IF(OR(AQ257=\"\",AQ257=0),\"\",MAX(AR$15:AR256)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP257)+1","v":243},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP258)","v":"00:00:00"},{"$f":"IF(OR(AQ258=\"\",AQ258=0),\"\",MAX(AR$15:AR257)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP258)+1","v":244},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP259)","v":"00:00:00"},{"$f":"IF(OR(AQ259=\"\",AQ259=0),\"\",MAX(AR$15:AR258)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP259)+1","v":245},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP260)","v":"00:00:00"},{"$f":"IF(OR(AQ260=\"\",AQ260=0),\"\",MAX(AR$15:AR259)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP260)+1","v":246},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP261)","v":"00:00:00"},{"$f":"IF(OR(AQ261=\"\",AQ261=0),\"\",MAX(AR$15:AR260)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP261)+1","v":247},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP262)","v":"00:00:00"},{"$f":"IF(OR(AQ262=\"\",AQ262=0),\"\",MAX(AR$15:AR261)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP262)+1","v":248},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP263)","v":"00:00:00"},{"$f":"IF(OR(AQ263=\"\",AQ263=0),\"\",MAX(AR$15:AR262)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP263)+1","v":249},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP264)","v":"00:00:00"},{"$f":"IF(OR(AQ264=\"\",AQ264=0),\"\",MAX(AR$15:AR263)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP264)+1","v":250},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP265)","v":"00:00:00"},{"$f":"IF(OR(AQ265=\"\",AQ265=0),\"\",MAX(AR$15:AR264)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP265)+1","v":251},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP266)","v":"00:00:00"},{"$f":"IF(OR(AQ266=\"\",AQ266=0),\"\",MAX(AR$15:AR265)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP266)+1","v":252},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP267)","v":"00:00:00"},{"$f":"IF(OR(AQ267=\"\",AQ267=0),\"\",MAX(AR$15:AR266)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP267)+1","v":253},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP268)","v":"00:00:00"},{"$f":"IF(OR(AQ268=\"\",AQ268=0),\"\",MAX(AR$15:AR267)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP268)+1","v":254},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP269)","v":"00:00:00"},{"$f":"IF(OR(AQ269=\"\",AQ269=0),\"\",MAX(AR$15:AR268)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP269)+1","v":255},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP270)","v":"00:00:00"},{"$f":"IF(OR(AQ270=\"\",AQ270=0),\"\",MAX(AR$15:AR269)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP270)+1","v":256},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP271)","v":"00:00:00"},{"$f":"IF(OR(AQ271=\"\",AQ271=0),\"\",MAX(AR$15:AR270)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP271)+1","v":257},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP272)","v":"00:00:00"},{"$f":"IF(OR(AQ272=\"\",AQ272=0),\"\",MAX(AR$15:AR271)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP272)+1","v":258},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP273)","v":"00:00:00"},{"$f":"IF(OR(AQ273=\"\",AQ273=0),\"\",MAX(AR$15:AR272)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP273)+1","v":259},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP274)","v":"00:00:00"},{"$f":"IF(OR(AQ274=\"\",AQ274=0),\"\",MAX(AR$15:AR273)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP274)+1","v":260},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP275)","v":"00:00:00"},{"$f":"IF(OR(AQ275=\"\",AQ275=0),\"\",MAX(AR$15:AR274)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP275)+1","v":261},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP276)","v":"00:00:00"},{"$f":"IF(OR(AQ276=\"\",AQ276=0),\"\",MAX(AR$15:AR275)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP276)+1","v":262},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP277)","v":"00:00:00"},{"$f":"IF(OR(AQ277=\"\",AQ277=0),\"\",MAX(AR$15:AR276)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP277)+1","v":263},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP278)","v":"00:00:00"},{"$f":"IF(OR(AQ278=\"\",AQ278=0),\"\",MAX(AR$15:AR277)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP278)+1","v":264},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP279)","v":"00:00:00"},{"$f":"IF(OR(AQ279=\"\",AQ279=0),\"\",MAX(AR$15:AR278)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP279)+1","v":265},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP280)","v":"00:00:00"},{"$f":"IF(OR(AQ280=\"\",AQ280=0),\"\",MAX(AR$15:AR279)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP280)+1","v":266},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP281)","v":"00:00:00"},{"$f":"IF(OR(AQ281=\"\",AQ281=0),\"\",MAX(AR$15:AR280)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP281)+1","v":267},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP282)","v":"00:00:00"},{"$f":"IF(OR(AQ282=\"\",AQ282=0),\"\",MAX(AR$15:AR281)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP282)+1","v":268},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP283)","v":"00:00:00"},{"$f":"IF(OR(AQ283=\"\",AQ283=0),\"\",MAX(AR$15:AR282)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP283)+1","v":269},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP284)","v":"00:00:00"},{"$f":"IF(OR(AQ284=\"\",AQ284=0),\"\",MAX(AR$15:AR283)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP284)+1","v":270},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP285)","v":"00:00:00"},{"$f":"IF(OR(AQ285=\"\",AQ285=0),\"\",MAX(AR$15:AR284)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP285)+1","v":271},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP286)","v":"00:00:00"},{"$f":"IF(OR(AQ286=\"\",AQ286=0),\"\",MAX(AR$15:AR285)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP286)+1","v":272},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP287)","v":"00:00:00"},{"$f":"IF(OR(AQ287=\"\",AQ287=0),\"\",MAX(AR$15:AR286)+1)","v":""},{"$f":"IF(OR(AQ287=0,AQ287=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ287)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP287)+1","v":273},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP288)","v":"00:00:00"},{"$f":"IF(OR(AQ288=\"\",AQ288=0),\"\",MAX(AR$15:AR287)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP288)+1","v":274},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP289)","v":"00:00:00"},{"$f":"IF(OR(AQ289=\"\",AQ289=0),\"\",MAX(AR$15:AR288)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP289)+1","v":275},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP290)","v":"00:00:00"},{"$f":"IF(OR(AQ290=\"\",AQ290=0),\"\",MAX(AR$15:AR289)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP290)+1","v":276},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP291)","v":"00:00:00"},{"$f":"IF(OR(AQ291=\"\",AQ291=0),\"\",MAX(AR$15:AR290)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP291)+1","v":277},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP292)","v":"00:00:00"},{"$f":"IF(OR(AQ292=\"\",AQ292=0),\"\",MAX(AR$15:AR291)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP292)+1","v":278},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP293)","v":"00:00:00"},{"$f":"IF(OR(AQ293=\"\",AQ293=0),\"\",MAX(AR$15:AR292)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP293)+1","v":279},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP294)","v":"00:00:00"},{"$f":"IF(OR(AQ294=\"\",AQ294=0),\"\",MAX(AR$15:AR293)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP294)+1","v":280},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP295)","v":"00:00:00"},{"$f":"IF(OR(AQ295=\"\",AQ295=0),\"\",MAX(AR$15:AR294)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP295)+1","v":281},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP296)","v":"00:00:00"},{"$f":"IF(OR(AQ296=\"\",AQ296=0),\"\",MAX(AR$15:AR295)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP296)+1","v":282},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP297)","v":"00:00:00"},{"$f":"IF(OR(AQ297=\"\",AQ297=0),\"\",MAX(AR$15:AR296)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP297)+1","v":283},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP298)","v":"00:00:00"},{"$f":"IF(OR(AQ298=\"\",AQ298=0),\"\",MAX(AR$15:AR297)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP298)+1","v":284},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP299)","v":"00:00:00"},{"$f":"IF(OR(AQ299=\"\",AQ299=0),\"\",MAX(AR$15:AR298)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP299)+1","v":285},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP300)","v":"00:00:00"},{"$f":"IF(OR(AQ300=\"\",AQ300=0),\"\",MAX(AR$15:AR299)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP300)+1","v":286},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP301)","v":"00:00:00"},{"$f":"IF(OR(AQ301=\"\",AQ301=0),\"\",MAX(AR$15:AR300)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP301)+1","v":287},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP302)","v":"00:00:00"},{"$f":"IF(OR(AQ302=\"\",AQ302=0),\"\",MAX(AR$15:AR301)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP302)+1","v":288},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP303)","v":"00:00:00"},{"$f":"IF(OR(AQ303=\"\",AQ303=0),\"\",MAX(AR$15:AR302)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP303)+1","v":289},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP304)","v":"00:00:00"},{"$f":"IF(OR(AQ304=\"\",AQ304=0),\"\",MAX(AR$15:AR303)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP304)+1","v":290},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP305)","v":"00:00:00"},{"$f":"IF(OR(AQ305=\"\",AQ305=0),\"\",MAX(AR$15:AR304)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP305)+1","v":291},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP306)","v":"00:00:00"},{"$f":"IF(OR(AQ306=\"\",AQ306=0),\"\",MAX(AR$15:AR305)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP306)+1","v":292},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP307)","v":"00:00:00"},{"$f":"IF(OR(AQ307=\"\",AQ307=0),\"\",MAX(AR$15:AR306)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP307)+1","v":293},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP308)","v":"00:00:00"},{"$f":"IF(OR(AQ308=\"\",AQ308=0),\"\",MAX(AR$15:AR307)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP308)+1","v":294},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP309)","v":"00:00:00"},{"$f":"IF(OR(AQ309=\"\",AQ309=0),\"\",MAX(AR$15:AR308)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP309)+1","v":295},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP310)","v":"00:00:00"},{"$f":"IF(OR(AQ310=\"\",AQ310=0),\"\",MAX(AR$15:AR309)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP310)+1","v":296},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP311)","v":"00:00:00"},{"$f":"IF(OR(AQ311=\"\",AQ311=0),\"\",MAX(AR$15:AR310)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP311)+1","v":297},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP312)","v":"00:00:00"},{"$f":"IF(OR(AQ312=\"\",AQ312=0),\"\",MAX(AR$15:AR311)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP312)+1","v":298},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP313)","v":"00:00:00"},{"$f":"IF(OR(AQ313=\"\",AQ313=0),\"\",MAX(AR$15:AR312)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP313)+1","v":299},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP314)","v":"00:00:00"},{"$f":"IF(OR(AQ314=\"\",AQ314=0),\"\",MAX(AR$15:AR313)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP314)+1","v":300},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP315)","v":"00:00:00"},{"$f":"IF(OR(AQ315=\"\",AQ315=0),\"\",MAX(AR$15:AR314)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP315)+1","v":301},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP316)","v":"00:00:00"},{"$f":"IF(OR(AQ316=\"\",AQ316=0),\"\",MAX(AR$15:AR315)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP316)+1","v":302},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP317)","v":"00:00:00"},{"$f":"IF(OR(AQ317=\"\",AQ317=0),\"\",MAX(AR$15:AR316)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP317)+1","v":303},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP318)","v":"00:00:00"},{"$f":"IF(OR(AQ318=\"\",AQ318=0),\"\",MAX(AR$15:AR317)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP318)+1","v":304},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP319)","v":"00:00:00"},{"$f":"IF(OR(AQ319=\"\",AQ319=0),\"\",MAX(AR$15:AR318)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP319)+1","v":305},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP320)","v":"00:00:00"},{"$f":"IF(OR(AQ320=\"\",AQ320=0),\"\",MAX(AR$15:AR319)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP320)+1","v":306},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP321)","v":"00:00:00"},{"$f":"IF(OR(AQ321=\"\",AQ321=0),\"\",MAX(AR$15:AR320)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP321)+1","v":307},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP322)","v":"00:00:00"},{"$f":"IF(OR(AQ322=\"\",AQ322=0),\"\",MAX(AR$15:AR321)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP322)+1","v":308},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP323)","v":"00:00:00"},{"$f":"IF(OR(AQ323=\"\",AQ323=0),\"\",MAX(AR$15:AR322)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP323)+1","v":309},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP324)","v":"00:00:00"},{"$f":"IF(OR(AQ324=\"\",AQ324=0),\"\",MAX(AR$15:AR323)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP324)+1","v":310},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP325)","v":"00:00:00"},{"$f":"IF(OR(AQ325=\"\",AQ325=0),\"\",MAX(AR$15:AR324)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP325)+1","v":311},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP326)","v":"00:00:00"},{"$f":"IF(OR(AQ326=\"\",AQ326=0),\"\",MAX(AR$15:AR325)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP326)+1","v":312},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP327)","v":"00:00:00"},{"$f":"IF(OR(AQ327=\"\",AQ327=0),\"\",MAX(AR$15:AR326)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP327)+1","v":313},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP328)","v":"00:00:00"},{"$f":"IF(OR(AQ328=\"\",AQ328=0),\"\",MAX(AR$15:AR327)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP328)+1","v":314},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP329)","v":"00:00:00"},{"$f":"IF(OR(AQ329=\"\",AQ329=0),\"\",MAX(AR$15:AR328)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP329)+1","v":315},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP330)","v":"00:00:00"},{"$f":"IF(OR(AQ330=\"\",AQ330=0),\"\",MAX(AR$15:AR329)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP330)+1","v":316},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP331)","v":"00:00:00"},{"$f":"IF(OR(AQ331=\"\",AQ331=0),\"\",MAX(AR$15:AR330)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP331)+1","v":317},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP332)","v":"00:00:00"},{"$f":"IF(OR(AQ332=\"\",AQ332=0),\"\",MAX(AR$15:AR331)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP332)+1","v":318},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP333)","v":"00:00:00"},{"$f":"IF(OR(AQ333=\"\",AQ333=0),\"\",MAX(AR$15:AR332)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP333)+1","v":319},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP334)","v":"00:00:00"},{"$f":"IF(OR(AQ334=\"\",AQ334=0),\"\",MAX(AR$15:AR333)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP334)+1","v":320},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP335)","v":"00:00:00"},{"$f":"IF(OR(AQ335=\"\",AQ335=0),\"\",MAX(AR$15:AR334)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP335)+1","v":321},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP336)","v":"00:00:00"},{"$f":"IF(OR(AQ336=\"\",AQ336=0),\"\",MAX(AR$15:AR335)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP336)+1","v":322},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP337)","v":"00:00:00"},{"$f":"IF(OR(AQ337=\"\",AQ337=0),\"\",MAX(AR$15:AR336)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP337)+1","v":323},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP338)","v":"00:00:00"},{"$f":"IF(OR(AQ338=\"\",AQ338=0),\"\",MAX(AR$15:AR337)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP338)+1","v":324},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP339)","v":"00:00:00"},{"$f":"IF(OR(AQ339=\"\",AQ339=0),\"\",MAX(AR$15:AR338)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP339)+1","v":325},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP340)","v":"00:00:00"},{"$f":"IF(OR(AQ340=\"\",AQ340=0),\"\",MAX(AR$15:AR339)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP340)+1","v":326},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP341)","v":"00:00:00"},{"$f":"IF(OR(AQ341=\"\",AQ341=0),\"\",MAX(AR$15:AR340)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP341)+1","v":327},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP342)","v":"00:00:00"},{"$f":"IF(OR(AQ342=\"\",AQ342=0),\"\",MAX(AR$15:AR341)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP342)+1","v":328},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP343)","v":"00:00:00"},{"$f":"IF(OR(AQ343=\"\",AQ343=0),\"\",MAX(AR$15:AR342)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP343)+1","v":329},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP344)","v":"00:00:00"},{"$f":"IF(OR(AQ344=\"\",AQ344=0),\"\",MAX(AR$15:AR343)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP344)+1","v":330},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP345)","v":"00:00:00"},{"$f":"IF(OR(AQ345=\"\",AQ345=0),\"\",MAX(AR$15:AR344)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP345)+1","v":331},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP346)","v":"00:00:00"},{"$f":"IF(OR(AQ346=\"\",AQ346=0),\"\",MAX(AR$15:AR345)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP346)+1","v":332},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP347)","v":"00:00:00"},{"$f":"IF(OR(AQ347=\"\",AQ347=0),\"\",MAX(AR$15:AR346)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP347)+1","v":333},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP348)","v":"00:00:00"},{"$f":"IF(OR(AQ348=\"\",AQ348=0),\"\",MAX(AR$15:AR347)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP348)+1","v":334},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP349)","v":"00:00:00"},{"$f":"IF(OR(AQ349=\"\",AQ349=0),\"\",MAX(AR$15:AR348)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP349)+1","v":335},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP350)","v":"00:00:00"},{"$f":"IF(OR(AQ350=\"\",AQ350=0),\"\",MAX(AR$15:AR349)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP350)+1","v":336},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP351)","v":"00:00:00"},{"$f":"IF(OR(AQ351=\"\",AQ351=0),\"\",MAX(AR$15:AR350)+1)","v":""},{"$f":"IF(OR(AQ351=0,AQ351=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ351)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP351)+1","v":337},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP352)","v":"00:00:00"},{"$f":"IF(OR(AQ352=\"\",AQ352=0),\"\",MAX(AR$15:AR351)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP352)+1","v":338},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP353)","v":"00:00:00"},{"$f":"IF(OR(AQ353=\"\",AQ353=0),\"\",MAX(AR$15:AR352)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP353)+1","v":339},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP354)","v":"00:00:00"},{"$f":"IF(OR(AQ354=\"\",AQ354=0),\"\",MAX(AR$15:AR353)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP354)+1","v":340},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP355)","v":"00:00:00"},{"$f":"IF(OR(AQ355=\"\",AQ355=0),\"\",MAX(AR$15:AR354)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP355)+1","v":341},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP356)","v":"00:00:00"},{"$f":"IF(OR(AQ356=\"\",AQ356=0),\"\",MAX(AR$15:AR355)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP356)+1","v":342},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP357)","v":"00:00:00"},{"$f":"IF(OR(AQ357=\"\",AQ357=0),\"\",MAX(AR$15:AR356)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP357)+1","v":343},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP358)","v":"00:00:00"},{"$f":"IF(OR(AQ358=\"\",AQ358=0),\"\",MAX(AR$15:AR357)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP358)+1","v":344},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP359)","v":"00:00:00"},{"$f":"IF(OR(AQ359=\"\",AQ359=0),\"\",MAX(AR$15:AR358)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP359)+1","v":345},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP360)","v":"00:00:00"},{"$f":"IF(OR(AQ360=\"\",AQ360=0),\"\",MAX(AR$15:AR359)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP360)+1","v":346},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP361)","v":"00:00:00"},{"$f":"IF(OR(AQ361=\"\",AQ361=0),\"\",MAX(AR$15:AR360)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP361)+1","v":347},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP362)","v":"00:00:00"},{"$f":"IF(OR(AQ362=\"\",AQ362=0),\"\",MAX(AR$15:AR361)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP362)+1","v":348},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP363)","v":"00:00:00"},{"$f":"IF(OR(AQ363=\"\",AQ363=0),\"\",MAX(AR$15:AR362)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP363)+1","v":349},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP364)","v":"00:00:00"},{"$f":"IF(OR(AQ364=\"\",AQ364=0),\"\",MAX(AR$15:AR363)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP364)+1","v":350},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP365)","v":"00:00:00"},{"$f":"IF(OR(AQ365=\"\",AQ365=0),\"\",MAX(AR$15:AR364)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP365)+1","v":351},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP366)","v":"00:00:00"},{"$f":"IF(OR(AQ366=\"\",AQ366=0),\"\",MAX(AR$15:AR365)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP366)+1","v":352},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP367)","v":"00:00:00"},{"$f":"IF(OR(AQ367=\"\",AQ367=0),\"\",MAX(AR$15:AR366)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP367)+1","v":353},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP368)","v":"00:00:00"},{"$f":"IF(OR(AQ368=\"\",AQ368=0),\"\",MAX(AR$15:AR367)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP368)+1","v":354},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP369)","v":"00:00:00"},{"$f":"IF(OR(AQ369=\"\",AQ369=0),\"\",MAX(AR$15:AR368)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP369)+1","v":355},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP370)","v":"00:00:00"},{"$f":"IF(OR(AQ370=\"\",AQ370=0),\"\",MAX(AR$15:AR369)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP370)+1","v":356},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP371)","v":"00:00:00"},{"$f":"IF(OR(AQ371=\"\",AQ371=0),\"\",MAX(AR$15:AR370)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP371)+1","v":357},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP372)","v":"00:00:00"},{"$f":"IF(OR(AQ372=\"\",AQ372=0),\"\",MAX(AR$15:AR371)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP372)+1","v":358},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP373)","v":"00:00:00"},{"$f":"IF(OR(AQ373=\"\",AQ373=0),\"\",MAX(AR$15:AR372)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP373)+1","v":359},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP374)","v":"00:00:00"},{"$f":"IF(OR(AQ374=\"\",AQ374=0),\"\",MAX(AR$15:AR373)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP374)+1","v":360},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP375)","v":"00:00:00"},{"$f":"IF(OR(AQ375=\"\",AQ375=0),\"\",MAX(AR$15:AR374)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP375)+1","v":361},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP376)","v":"00:00:00"},{"$f":"IF(OR(AQ376=\"\",AQ376=0),\"\",MAX(AR$15:AR375)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP376)+1","v":362},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP377)","v":"00:00:00"},{"$f":"IF(OR(AQ377=\"\",AQ377=0),\"\",MAX(AR$15:AR376)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP377)+1","v":363},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP378)","v":"00:00:00"},{"$f":"IF(OR(AQ378=\"\",AQ378=0),\"\",MAX(AR$15:AR377)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP378)+1","v":364},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP379)","v":"00:00:00"},{"$f":"IF(OR(AQ379=\"\",AQ379=0),\"\",MAX(AR$15:AR378)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP379)+1","v":365},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP380)","v":"00:00:00"},{"$f":"IF(OR(AQ380=\"\",AQ380=0),\"\",MAX(AR$15:AR379)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP380)+1","v":366},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP381)","v":"00:00:00"},{"$f":"IF(OR(AQ381=\"\",AQ381=0),\"\",MAX(AR$15:AR380)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP381)+1","v":367},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP382)","v":"00:00:00"},{"$f":"IF(OR(AQ382=\"\",AQ382=0),\"\",MAX(AR$15:AR381)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP382)+1","v":368},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP383)","v":"00:00:00"},{"$f":"IF(OR(AQ383=\"\",AQ383=0),\"\",MAX(AR$15:AR382)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP383)+1","v":369},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP384)","v":"00:00:00"},{"$f":"IF(OR(AQ384=\"\",AQ384=0),\"\",MAX(AR$15:AR383)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP384)+1","v":370},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP385)","v":"00:00:00"},{"$f":"IF(OR(AQ385=\"\",AQ385=0),\"\",MAX(AR$15:AR384)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP385)+1","v":371},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP386)","v":"00:00:00"},{"$f":"IF(OR(AQ386=\"\",AQ386=0),\"\",MAX(AR$15:AR385)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP386)+1","v":372},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP387)","v":"00:00:00"},{"$f":"IF(OR(AQ387=\"\",AQ387=0),\"\",MAX(AR$15:AR386)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP387)+1","v":373},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP388)","v":"00:00:00"},{"$f":"IF(OR(AQ388=\"\",AQ388=0),\"\",MAX(AR$15:AR387)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP388)+1","v":374},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP389)","v":"00:00:00"},{"$f":"IF(OR(AQ389=\"\",AQ389=0),\"\",MAX(AR$15:AR388)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP389)+1","v":375},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP390)","v":"00:00:00"},{"$f":"IF(OR(AQ390=\"\",AQ390=0),\"\",MAX(AR$15:AR389)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP390)+1","v":376},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP391)","v":"00:00:00"},{"$f":"IF(OR(AQ391=\"\",AQ391=0),\"\",MAX(AR$15:AR390)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP391)+1","v":377},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP392)","v":"00:00:00"},{"$f":"IF(OR(AQ392=\"\",AQ392=0),\"\",MAX(AR$15:AR391)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP392)+1","v":378},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP393)","v":"00:00:00"},{"$f":"IF(OR(AQ393=\"\",AQ393=0),\"\",MAX(AR$15:AR392)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP393)+1","v":379},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP394)","v":"00:00:00"},{"$f":"IF(OR(AQ394=\"\",AQ394=0),\"\",MAX(AR$15:AR393)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP394)+1","v":380},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP395)","v":"00:00:00"},{"$f":"IF(OR(AQ395=\"\",AQ395=0),\"\",MAX(AR$15:AR394)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP395)+1","v":381},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP396)","v":"00:00:00"},{"$f":"IF(OR(AQ396=\"\",AQ396=0),\"\",MAX(AR$15:AR395)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP396)+1","v":382},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP397)","v":"00:00:00"},{"$f":"IF(OR(AQ397=\"\",AQ397=0),\"\",MAX(AR$15:AR396)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP397)+1","v":383},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP398)","v":"00:00:00"},{"$f":"IF(OR(AQ398=\"\",AQ398=0),\"\",MAX(AR$15:AR397)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP398)+1","v":384},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP399)","v":"00:00:00"},{"$f":"IF(OR(AQ399=\"\",AQ399=0),\"\",MAX(AR$15:AR398)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP399)+1","v":385},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP400)","v":"00:00:00"},{"$f":"IF(OR(AQ400=\"\",AQ400=0),\"\",MAX(AR$15:AR399)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP400)+1","v":386},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP401)","v":"00:00:00"},{"$f":"IF(OR(AQ401=\"\",AQ401=0),\"\",MAX(AR$15:AR400)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP401)+1","v":387},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP402)","v":"00:00:00"},{"$f":"IF(OR(AQ402=\"\",AQ402=0),\"\",MAX(AR$15:AR401)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP402)+1","v":388},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP403)","v":"00:00:00"},{"$f":"IF(OR(AQ403=\"\",AQ403=0),\"\",MAX(AR$15:AR402)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP403)+1","v":389},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP404)","v":"00:00:00"},{"$f":"IF(OR(AQ404=\"\",AQ404=0),\"\",MAX(AR$15:AR403)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP404)+1","v":390},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP405)","v":"00:00:00"},{"$f":"IF(OR(AQ405=\"\",AQ405=0),\"\",MAX(AR$15:AR404)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP405)+1","v":391},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP406)","v":"00:00:00"},{"$f":"IF(OR(AQ406=\"\",AQ406=0),\"\",MAX(AR$15:AR405)+1)","v":""},{"$f":"IF(OR(AQ406=0,AQ406=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ406)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP406)+1","v":392},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP407)","v":"00:00:00"},{"$f":"IF(OR(AQ407=\"\",AQ407=0),\"\",MAX(AR$15:AR406)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP407)+1","v":393},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP408)","v":"00:00:00"},{"$f":"IF(OR(AQ408=\"\",AQ408=0),\"\",MAX(AR$15:AR407)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP408)+1","v":394},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP409)","v":"00:00:00"},{"$f":"IF(OR(AQ409=\"\",AQ409=0),\"\",MAX(AR$15:AR408)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP409)+1","v":395},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP410)","v":"00:00:00"},{"$f":"IF(OR(AQ410=\"\",AQ410=0),\"\",MAX(AR$15:AR409)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP410)+1","v":396},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP411)","v":"00:00:00"},{"$f":"IF(OR(AQ411=\"\",AQ411=0),\"\",MAX(AR$15:AR410)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP411)+1","v":397},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP412)","v":"00:00:00"},{"$f":"IF(OR(AQ412=\"\",AQ412=0),\"\",MAX(AR$15:AR411)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP412)+1","v":398},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP413)","v":"00:00:00"},{"$f":"IF(OR(AQ413=\"\",AQ413=0),\"\",MAX(AR$15:AR412)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP413)+1","v":399},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP414)","v":"00:00:00"},{"$f":"IF(OR(AQ414=\"\",AQ414=0),\"\",MAX(AR$15:AR413)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP414)+1","v":400},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP415)","v":"00:00:00"},{"$f":"IF(OR(AQ415=\"\",AQ415=0),\"\",MAX(AR$15:AR414)+1)","v":""},{"$f":"IF(OR(AQ415=0,AQ415=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ415)=1,0,1))","v":0}]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":159,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Macro",null,null,"Макропоказатели внешней среды",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Параметры рабочего дня сотрудника"]
[17,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Время одной смены рабочего дня",null,null,null,"кол-во часов",null,null,"*",8,null,0]
[18,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих дней в месяце",null,null,null,"р.дней/мес.",null,null,"*",20,null,0]
[19,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих дней в расчетном периоде",null,null,null,"р.дней/расч.пер.",null,null,null,20,null,0]
[20,null,null,null,null,null,0,"Параметры рабочего дня сотрудника","Количество рабочих часов в расчетном периоде",null,null,null,"р.часов/расч.пер.",null,null,null,160,null,0]
[21]
[22,null,null,null,null,null,0,"Система налогообложения",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","","","","","","","","","","","","",""]
[23,null,null,null,null,null,0,"Система налогообложения","Единое значение для всех периодов расчета",null,null,null,"вып.список",null,null,"*","ОСНО","^",0]
[24,null,null,null,null,null,0,"Система налогообложения","Вручную для каждого периода расчетов",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,null,"*"]
[25,null,null,null,null,null,0,"Система налогообложения","г",2021,null,null,"вып.список",null,null,"*",null,"^",0]
[26,null,null,null,null,null,0,"Система налогообложения","г",2022,null,null,"вып.список",null,null,"*",null,"^",0]
[27,null,null,null,null,null,0,"Система налогообложения","г",2023,null,null,"вып.список",null,null,"*",null,"^",0]
[28,null,null,null,null,null,0,"Система налогообложения","г",2024,null,null,"вып.список",null,null,"*",null,"^",0]
[29,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[30]
[31,null,null,null,null,null,0,"Ставки налога на прибыль"]
[32,null,null,null,null,null,0,"Ставки налога на прибыль","ОСНО",null,null,null,"%",null,null,"*",0.2,null,0]
[33,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(6%)",null,null,null,"%",null,null,"*",0.06,null,0]
[34,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(6%)","ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",0.5,null,0]
[35,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(15%)",null,null,null,"%",null,null,"*",0.15,null,0]
[36,null,null,null,null,null,0,"Ставки налога на прибыль","УСН(15%)","минимальный процент от дохода",null,null,"%",null,null,"*",0.01,null,0]
[37,null,null,null,null,null,0,"Ставки налога на прибыль","ТОСЭР",null,null,null,"%"]
[38,null,null,null,null,null,0,"Ставки налога на прибыль","г",5,null,null,"%",null,null,"*",0,null,0]
[39,null,null,null,null,null,0,"Ставки налога на прибыль","г",10,null,null,"%",null,null,"*",0.12,null,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,0,"Ставки НДС"]
[43,null,null,null,null,null,0,"Ставки НДС","ОСНО",null,null,null,"%",null,null,"*",0.2,null,0]
[44,null,null,null,null,null,0,"Ставки НДС","УСН(6%)",null,null,null,"%",null,null,"*",0,null,0]
[45,null,null,null,null,null,0,"Ставки НДС","УСН(15%)",null,null,null,"%",null,null,"*",0,null,0]
[46,null,null,null,null,null,0,"Ставки НДС","ТОСЭР",null,null,null,"%"]
[47,null,null,null,null,null,0,"Ставки НДС","г",5,null,null,"%",null,null,"*",0.2,null,0]
[48,null,null,null,null,null,0,"Ставки НДС","г",10,null,null,"%",null,null,"*",0.2,null,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,0,"Ставки соцсборов"]
[52,null,null,null,null,null,0,"Ставки соцсборов","ОСНО",null,null,null,"%",null,null,"*",0.3,null,0]
[53,null,null,null,null,null,0,"Ставки соцсборов","УСН(6%)",null,null,null,"%",null,null,"*",0.3,null,0]
[54,null,null,null,null,null,0,"Ставки соцсборов","УСН(15%)",null,null,null,"%",null,null,"*",0.3,null,0]
[55,null,null,null,null,null,0,"Ставки соцсборов","ТОСЭР",null,null,null,"%"]
[56,null,null,null,null,null,0,"Ставки соцсборов","г",5,null,null,"%",null,null,"*",7.5999999999999998E-2,null,0]
[57,null,null,null,null,null,0,"Ставки соцсборов","г",10,null,null,"%",null,null,"*",7.5999999999999998E-2,null,0]
[58,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[59]
[60,null,null,null,null,null,0,"Ставки земельного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[61,null,null,null,null,null,0,"Ставки земельного налога","ОСНО",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[62,null,null,null,null,null,0,"Ставки земельного налога","УСН(6%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[63,null,null,null,null,null,0,"Ставки земельного налога","УСН(15%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[64,null,null,null,null,null,0,"Ставки земельного налога","ТОСЭР",null,null,null,"%"]
[65,null,null,null,null,null,0,"Ставки земельного налога","г",5,null,null,"%",null,null,"*",0,null,0]
[66,null,null,null,null,null,0,"Ставки земельного налога","г",20,null,null,"%",null,null,"*",0,null,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68]
[69,null,null,null,null,null,0,"Ставки налога на имущество",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[70,null,null,null,null,null,0,"Ставки налога на имущество","ОСНО",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[71,null,null,null,null,null,0,"Ставки налога на имущество","УСН(6%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[72,null,null,null,null,null,0,"Ставки налога на имущество","УСН(15%)",null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,0]
[73,null,null,null,null,null,0,"Ставки налога на имущество","ТОСЭР",null,null,null,"%"]
[74,null,null,null,null,null,0,"Ставки налога на имущество","г",5,null,null,"%",null,null,"*",0,null,0]
[75,null,null,null,null,null,0,"Ставки налога на имущество","г",20,null,null,"%",null,null,"*",0,null,0]
[76,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[77]
[78,null,null,null,null,null,0,"Ставки транспортного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[79,null,null,null,null,null,0,"Ставки транспортного налога","ОСНО",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[80,null,null,null,null,null,0,"Ставки транспортного налога","УСН(6%)",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[81,null,null,null,null,null,0,"Ставки транспортного налога","УСН(15%)",null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,0]
[82,null,null,null,null,null,0,"Ставки транспортного налога","ТОСЭР",null,null,null,"%"]
[83,null,null,null,null,null,0,"Ставки транспортного налога","г",5,null,null,"%",null,null,"*",0,null,0]
[84,null,null,null,null,null,0,"Ставки транспортного налога","г",20,null,null,"%",null,null,"*",0,null,0]
[85,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[86]
[87,null,null,null,null,null,0,"НДС к возмещению по капзатратам"]
[88,null,null,null,null,null,0,"НДС к возмещению по капзатратам","кол-во месяцев на возмещение НДС",null,null,null,"кол-во мес.",null,null,"*",7,null,0]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":30},null,null,null,{"$f":"COLUMN()","v":34},null,null,null,{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$37","v":"Exp"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"Капитальные затраты маркетинга",null,null,null,"Прямые переменные расходы маркетинга",null,null,null,"Прямые постоянные расходы маркетинга",null,null,null,null,null,null,null,null,null,null,null,null,"Прямые переменные коммерческие расходы",null,null,null,"Прямые постоянные расходы отдела продаж",null,null,null,"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",null,null,null,"Капзатраты разовые амортизируемые",null,null,null,"Капзатраты переменные амортизируемые",null,null,null,"Постоянные расходы",null,null,null,"Расходы на персонал",null,null,null,"Статьи Баланса",null,null,null,"Статьи отчета о прибылях и убытках",null,null,null,"Статьи отчета о ДДС"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},null,null,null,{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},null,null,null,{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ продавцов-консультантов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Готовые очки",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ врачей и медиков-консультантов",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (250кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Средства личной гигиены",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Оправы",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Рабочее место офтальмолога",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,"*","Аутсорсинг внешних исполнителей",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},null,null,null,null,"*","Прочие расходники и аксессуары",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},null,null,null,null,"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Локальная мастерская",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на лицензии, ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Заключение контрактов с поставщиками",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Торговое оборудование",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Оборудование для сетевой мастерской",{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Лицензирование",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Постоянный расход - 6",{"$f":"MAX(BD$15:BD20)+1","v":6},0,null,null,null,null,"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Спецоборудование по 3D-подбору очков",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,null,null,null,null,"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ23","v":"Переменные капзатраты - 8"},{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,null,null,null,null,null,null,null,null,"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,null,null,null,null,null,null,null,null,"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,null,null,null,null,null,null,null,null,"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,null,null,null,null,"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,null,null,null,null,"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,null,null,null,null,"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,null,null,null,null,"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,null,null,null,null,"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,null,null,null,null,"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,null,null,null,null,"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,9]
[null,null,null,null,null,null,null,null,"I"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"KPI",null,null,"Справочники ключевых показателей эффективности"]
[]
[null,null,null,null,null,null,null,null,"Список показателей эффективности",null,null,null,null,null,null,null,"Формулы расчета показателей"]
[null,null,null,0,0,0,null,null,0,null,0]
[15,null,null,null,null,null,null,null,"KPI!I16:I92"]
[16,null,null,null,null,null,null,null,"Срок окупаемости по чистой прибыли",1,0]
[17,null,null,null,null,null,null,null,"Точка безубыточности по чистой прибыли",2,0]
[18,null,null,null,null,null,null,null,"Срок окупаемости по финпотоку (PBP)",3,0]
[19,null,null,null,null,null,null,null,"Точка безубыточности по финпотоку",4,0]
[20,null,null,null,null,null,null,null,"IRR проекта",5,0]
[21,null,null,null,null,null,null,null,"NPV(Учредителя)",6,0]
[22,null,null,null,null,null,null,null,"IRR для кредиторов",7,0]
[23,null,null,null,null,null,null,null,"NPV(Кредиторов)",8,0]
[24,null,null,null,null,null,null,null,"Рентабельность",9,0]
[25,null,null,null,null,null,null,null,"WACC",10,0]
[26,null,null,null,null,null,null,null,"NPV(WACC)",11,0]
[27,null,null,null,null,null,null,null,"ROI",12,0]
[28,null,null,null,null,null,null,null,"Дисконтированный срок окупаемости (DPBP)",13,0]
[29,null,null,null,null,null,null,null,"Коэффициент текущей ликвидности (L1)",14,0,null,null,null,null,null,"Отношение оборотных активов к краткосрочным обязательствам"]
[30,null,null,null,null,null,null,null,"Коэффициент промежуточного покрытия (L2)",15,0,null,null,null,null,null,"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[31,null,null,null,null,null,null,null,"Коэффициент абсолютной ликвидности (L3)",16,0,null,null,null,null,null,"Отношение суммы активов А1 к краткосрочным обязательствам"]
[32,null,null,null,null,null,null,null,"Коэффициент общей платежеспособности (L4)",17,0,null,null,null,null,null,"Отношение всех активов ко всем обязательствам"]
[33,null,null,null,null,null,null,null,"Коэфф. платежеспособности по тек. обяз. (L5)",18,0,null,null,null,null,null,"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[34,null,null,null,null,null,null,null,null,19,0]
[35,null,null,null,null,null,null,null,"Оценка стоимости бизнеса/компании",20,0]
[36,null,null,null,null,null,null,null,null,21,0]
[37,null,null,null,null,null,null,null,null,22,0]
[38,null,null,null,null,null,null,null,null,23,0]
[39,null,null,null,null,null,null,null,"Терминальная стоимость (TV)",24,0]
[40,null,null,null,null,null,null,null,"NPV(TV)",25,0]
[41,null,null,null,null,null,null,null,"CFADS",26,0]
[42,null,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",27,0]
[43,null,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",28,0]
[44,null,null,null,null,null,null,null,"Выплаты %% (Interests)",29,0]
[45,null,null,null,null,null,null,null,"Коэф. покрытия выплат долга (DSCR)",30,0]
[46,null,null,null,null,null,null,null,"Коэф. покрытия процентов (ICR)",31,0]
[47,null,null,null,null,null,null,null,"CF(EBIT)",32,0]
[48,null,null,null,null,null,null,null,"Наиболее ликвидные активы (А1)",33,0]
[49,null,null,null,null,null,null,null,"Денежные средства",34,0]
[50,null,null,null,null,null,null,null,"Финансовые вложения",35,0]
[51,null,null,null,null,null,null,null,"Быстро реализуемые активы (А2)",36,0]
[52,null,null,null,null,null,null,null,"Незавершенное производство",37,0]
[53,null,null,null,null,null,null,null,"Дебиторская задолженность",38,0]
[54,null,null,null,null,null,null,null,"Авансы выданные",39,0]
[55,null,null,null,null,null,null,null,"Медленно реализуемые активы (А3)",40,0]
[56,null,null,null,null,null,null,null,"Запасы",41,0]
[57,null,null,null,null,null,null,null,"Трудно реализуемые активы (А4)",42,0]
[58,null,null,null,null,null,null,null,"Внеоборотные активы",43,0]
[59,null,null,null,null,null,null,null,"Наиболее срочные обязательства (П1)",44,0]
[60,null,null,null,null,null,null,null,"Овердрафт",45,0]
[61,null,null,null,null,null,null,null,"Кредиторская задолженность",46,0]
[62,null,null,null,null,null,null,null,"Краткосрочные обязательства (П2)",47,0]
[63,null,null,null,null,null,null,null,"Прочие краткосрочные обязательства",48,0]
[64,null,null,null,null,null,null,null,"Долгосрочные обязательства (П3)",49,0]
[65,null,null,null,null,null,null,null,"Долгосрочные кредиты",50,0]
[66,null,null,null,null,null,null,null,"Постоянные пассивы (П4)",51,0]
[67,null,null,null,null,null,null,null,"Собственный капитал",52,0]
[68,null,null,null,null,null,null,null,"Собственные оборотные средства (СОС)",53,0,null,null,null,null,null,"Разность собственного капитала и внеоборотных активов"]
[69,null,null,null,null,null,null,null,"Коэффициент финансовой устойчивости (S1)",54,0,null,null,null,null,null,"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[70,null,null,null,null,null,null,null,"Коэффициент автономии (независимости) (S2)",55,0,null,null,null,null,null,"Отношение собственного капитала к активам"]
[null,null,null,null,null,null,null,null,"Коэфф. обеспеч-ти собств. об. средствами (S3)",56,0,null,null,null,null,null,"Отношение объема СОС к оборотным активам"]
[null,null,null,null,null,null,null,null,"Коэффициент финансового рычага (S4)",57,0,null,null,null,null,null,"Отношение собственного капитала к заемному капиталу"]
[null,null,null,null,null,null,null,null,"Рентабельность продаж (Return On Sales) (R1)",58,0,null,null,null,null,null,"Отношение валовой прибыли к выручке"]
[null,null,null,null,null,null,null,null,"Рентабельность активов (Return On Assets) (R2)",59,0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[null,null,null,null,null,null,null,null,"Рентаб-сть собств. капитала (Return On Equity) (R3)",60,0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. инвестиций (Return On Invested Capital) (R4)",61,0,null,null,null,null,null,"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. об. капитала (Return On Working Capital) (R5)",62,0,null,null,null,null,null,"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Оборачиваемость запасов и незавершенки",63,0]
[null,null,null,null,null,null,null,null,"Период оборач-сти запасов и незавершенки (P1)",64,0]
[null,null,null,null,null,null,null,null,"Оборачиваемость дебиторской задолженности",65,0]
[null,null,null,null,null,null,null,null,"Период оборач-ти дебит. задолженности (P2)",66,0]
[null,null,null,null,null,null,null,null,"Оборачиваемость кредиторской задолженности",67,0]
[null,null,null,null,null,null,null,null,"Период оборач-ти кредит. задолженности (P3)",68,0]
[null,null,null,null,null,null,null,null,"Финансовый цикл (P4)",69,0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",70,0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",71,0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",72,0]
[null,null,null,null,null,null,null,null,null,73,0]
[null,null,null,null,null,null,null,null,null,74,0]
[null,null,null,null,null,null,null,null,null,75,0]
[null,null,null,null,null,null,null,null,null,76,0]
[null,null,null,null,null,null,null,null,null,77,0]

{"sheet":"Mrkting","index":7,"n_rows":589,"n_cols":159,"rows_kept":589,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Mrkting",null,null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков",null,null,1,"Street - Уличный трафик вдоль салонов"]
[17,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков","Сеть салонов - Поток посетителей",null,null,"начало 1 маркетингового блока"]
[18]
[19,null,null,null,null,null,0,"Поток запусков создания салонов оптики",null,null,null,1,"кол-во салонов",null,null,null,"запуски процесса",null,null,null,null,null,null,65,null,null,0,1,2,0,3,0,0,4,0,0,0,5,0,0,0,0,5,0,0,0,0,0,5,0,0,0,0,0,0,5,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,0,"дата старта","Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-08-01","^",0,null,null,null,null,null,"идентификаторы запуска",null,0,1,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Поток запусков создания салонов оптики","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,2,null,0,0]
[22,null,null,null,null,null,0,"дата старта","Конечная дата активности по запуску создания",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[23,null,null,null,null,null,0,"Поток запусков создания салонов оптики","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,120,null,0,0]
[24,null,null,null,null,null,0,"Поток запусков создания салонов оптики","Задание потока запусков создания вручную",null,null,null,"кол-во салонов",null,null,null,null,null,null,null,null,null,null,0,"*"]
[25,null,null,null,null,null,0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии"]
[26,null,null,null,null,null,0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[27,null,null,null,null,null,0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[28,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во салонов",null,null,"*",1,null,0]
[29,null,null,null,null,null,0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во салонов",null,null,"*",1,null,0]
[30,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во салонов",null,null,"*",5,null,0]
[31]
[32,null,null,null,null,null,0,"Расчет максим. целевого трафика за период",null,null,null,null,"трафик/период",null,null,null,875,null,null,0]
[33,null,null,null,null,null,0,"Расчет максим. целевого трафика за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",25,null,0]
[34,null,null,null,null,null,0,"Расчет максим. целевого трафика за период","Поправка на конкурентов",null,null,null,"%",null,null,"*",0.2,null,0]
[35,null,null,null,null,null,0,"Расчет максим. целевого трафика за период","Коэффициент лояльности",null,null,null,"%",null,null,"*",0.7,null,0]
[36,null,null,null,null,null,0,"Расчет максим. целевого трафика за период","Доля людей, которым требуются услуги сети",null,null,null,"%",null,null,"*",0.5,null,0]
[37,null,null,null,null,null,0,"Расчет максим. целевого трафика за период","Ежедневный трафик",null,null,null,"кол-во чел",null,null,"M",500,null,0]
[38]
[39,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик",null,null,null,null,"трафик/салон",null,null,null,"процесс",null,null,null,null,null,null,99850,null,null,0,0,0,0,400,400,600,600,800,800,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Стартовый период с запуска создания",null,null,null,"номер периода",null,null,"*",5,null,0]
[41,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Финишный период с запуска создания",null,null,null,"номер периода",null,null,"*",null,null,0]
[42,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Вручную для каждого периода расчетов",null,null,null,"трафик/салон",null,null,null,null,null,null,null,null,null,null,0,"*"]
[43,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[44,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Значение в стартовый период",null,null,null,"трафик/салон",null,null,"M",400,null,0]
[45,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Коэффициент прироста",null,null,null,"трафик/салон",null,null,"M",200,null,0]
[46,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Частота приростов",null,null,null,"кол-во периодов",null,null,"M",2,null,0]
[47,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Обратное распределение трафика",null,null,null,"трафик/салон",null,null,null,null,null,null,null,null,null,null,99850,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,875,800,800,600,600,400,400,0,0,0,0]
[48,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Процентное распределние трафика",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000007,null,null,0,0,0,0,4.00600901352028E-3,4.00600901352028E-3,6.0090135202804209E-3,6.0090135202804209E-3,8.01201802704056E-3,8.01201802704056E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49]
[50,null,null,null,null,null,0,"Учет влияния сезонности",null,null,null,null,"за 100% берется максимальный трафик за период"]
[51,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года"]
[52,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",1,null,null,"%",null,null,"*",0.5,null,0]
[53,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",2,null,null,"%",null,null,"*",0.7,null,0]
[54,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",3,null,null,"%",null,null,"*",1,null,0]
[55,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",4,null,null,"%",null,null,"*",0.9,null,0]
[56,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",5,null,null,"%",null,null,"*",0.8,null,0]
[57,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",6,null,null,"%",null,null,"*",0.9,null,0]
[58,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",7,null,null,"%",null,null,"*",0.95,null,0]
[59,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",8,null,null,"%",null,null,"*",1,null,0]
[60,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",9,null,null,"%",null,null,"*",1,null,0]
[61,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",10,null,null,"%",null,null,"*",0.9,null,0]
[62,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",11,null,null,"%",null,null,"*",0.7,null,0]
[63,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",12,null,null,"%",null,null,"*",1,null,0]
[64]
[65,null,null,null,null,null,0,"Трафик",null,null,null,1,"кол-во потенциальных посетителей",null,null,null,null,null,null,null,null,null,null,3439015,null,null,0,0,0,0,0,400,600,979.99999999999989,3000,2880,3360,5287.5,6293.75,7425,7650,9405,7314.9999999999991,11750,5875,8925,14750,13612.5,12900,14512.5,16268.75,17125,19500,17550,14349.999999999998,20500,10750,15049.999999999998,21875,21487.5,19100,22387.5,23631.25,25875,25875,23625,18375,28250,14125,20475,29250,27225,24200,27562.5,29093.75,30625,32625,29362.5,23537.5,33625,17312.5,24237.5,35000,31500,28000,31500,35150,37000,38000,34200,27300,39000,19687.5,27562.5,39375,35437.5,31500,37237.5,39306.25,42375,42375,39037.5,30362.499999999996,43750,21875,30624.999999999996,43750,39375,35000,41175,43462.5,46750,46750,42975,33425,48125,24062.5,33687.5,48125,43312.5,38500,43312.5,47618.75,50125,51125,46012.5,36487.5,52125,26250,36750,52500,47250,42000,47250,49875,52500,54500,49050,38850,55500,28250,39550,56875,51187.5,45500,51187.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66]
[67,null,null,null,null,null,0,"Конверсия в посетителя",null,null,null,1,"%",null,null,null,null,null,null,null,null,null,null,9.9949985679038914E-2,null,null,0,0.05,0.05,6.0000000000000005E-2,6.0000000000000005E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.08,0.08,0.09,0.09,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,0,"Конверсия в посетителя","Единое значение для всех периодов расчета",null,null,null,"%",null,null,"*",null,null,0]
[69,null,null,null,null,null,0,"Конверсия в посетителя","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0,"*"]
[70,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[71,null,null,null,null,null,0,"Конверсия в посетителя","Значение в стартовый период",null,null,null,"%",null,null,"*",0.05,null,0]
[72,null,null,null,null,null,0,"Конверсия в посетителя","Коэффициент прироста",null,null,null,"%",null,null,"*",0.01,null,0]
[73,null,null,null,null,null,0,"Конверсия в посетителя","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",2,null,0]
[74,null,null,null,null,null,0,"Конверсия в посетителя","Максимальное значение",null,null,null,"%",null,null,"*",0.1,null,0]
[75]
[76,null,null,null,null,null,0,"Валовый поток посетителей",null,null,null,1,"кол-во посетителей",null,null,null,null,null,null,0,null,null,null,343729.5,null,null,0,0,0,0,0,28.000000000000004,42.000000000000007,78.399999999999991,240,259.2,302.39999999999998,528.75,629.375,742.5,765,940.5,731.5,1175,587.5,892.5,1475,1361.25,1290,1451.25,1626.875,1712.5,1950,1755,1435,2050,1075,1505,2187.5,2148.75,1910,2238.75,2363.125,2587.5,2587.5,2362.5,1837.5,2825,1412.5,2047.5,2925,2722.5,2420,2756.25,2909.375,3062.5,3262.5,2936.25,2353.75,3362.5,1731.25,2423.75,3500,3150,2800,3150,3515,3700,3800,3420,2730,3900,1968.75,2756.25,3937.5,3543.75,3150,3723.75,3930.625,4237.5,4237.5,3903.75,3036.25,4375,2187.5,3062.5,4375,3937.5,3500,4117.5,4346.25,4675,4675,4297.5,3342.5,4812.5,2406.25,3368.75,4812.5,4331.25,3850,4331.25,4761.875,5012.5,5112.5,4601.25,3648.75,5212.5,2625,3675,5250,4725,4200,4725,4987.5,5250,5450,4905,3885,5550,2825,3955,5687.5,5118.75,4550,5118.75,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,0,"Валовый поток посетителей","Очки",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,257797.125,null,null,0,0,0,0,0,21.000000000000004,31.500000000000007,58.8,180,194.39999999999998,226.79999999999998,396.5625,472.03125,556.875,573.75,705.375,548.625,881.25,440.625,669.375,1106.25,1020.9375,967.5,1088.4375,1220.15625,1284.375,1462.5,1316.25,1076.25,1537.5,806.25,1128.75,1640.625,1611.5625,1432.5,1679.0625,1772.34375,1940.625,1940.625,1771.875,1378.125,2118.75,1059.375,1535.625,2193.75,2041.875,1815,2067.1875,2182.03125,2296.875,2446.875,2202.1875,1765.3125,2521.875,1298.4375,1817.8125,2625,2362.5,2100,2362.5,2636.25,2775,2850,2565,2047.5,2925,1476.5625,2067.1875,2953.125,2657.8125,2362.5,2792.8125,2947.96875,3178.125,3178.125,2927.8125,2277.1875,3281.25,1640.625,2296.875,3281.25,2953.125,2625,3088.125,3259.6875,3506.25,3506.25,3223.125,2506.875,3609.375,1804.6875,2526.5625,3609.375,3248.4375,2887.5,3248.4375,3571.40625,3759.375,3834.375,3450.9375,2736.5625,3909.375,1968.75,2756.25,3937.5,3543.75,3150,3543.75,3740.625,3937.5,4087.5,3678.75,2913.75,4162.5,2118.75,2966.25,4265.625,3839.0625,3412.5,3839.0625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,0,"Валовый поток посетителей","Профилактика",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,68745.899999999994,null,null,0,0,0,0,0,5.6000000000000014,8.4000000000000021,15.68,48,51.84,60.48,105.75,125.875,148.5,153,188.10000000000002,146.30000000000001,235,117.5,178.5,295,272.25,258,290.25,325.375,342.5,390,351,287,410,215,301,437.5,429.75,382,447.75,472.625,517.5,517.5,472.5,367.5,565,282.5,409.5,585,544.5,484,551.25,581.875,612.5,652.5,587.25,470.75,672.5,346.25,484.75,700,630,560,630,703,740,760,684,546,780,393.75,551.25,787.5,708.75,630,744.75,786.125,847.5,847.5,780.75,607.25,875,437.5,612.5,875,787.5,700,823.5,869.25,935,935,859.5,668.5,962.5,481.25,673.75,962.5,866.25,770,866.25,952.375,1002.5,1022.5,920.25,729.75,1042.5,525,735,1050,945,840,945,997.5,1050,1090,981,777,1110,565,791,1137.5,1023.75,910,1023.75,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,0,"Валовый поток посетителей","Аксессуары",null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,17186.474999999999,null,null,0,0,0,0,0,1.4000000000000004,2.1000000000000005,3.92,12,12.96,15.12,26.4375,31.46875,37.125,38.25,47.025000000000006,36.575000000000003,58.75,29.375,44.625,73.75,68.0625,64.5,72.5625,81.34375,85.625,97.5,87.75,71.75,102.5,53.75,75.25,109.375,107.4375,95.5,111.9375,118.15625,129.375,129.375,118.125,91.875,141.25,70.625,102.375,146.25,136.125,121,137.8125,145.46875,153.125,163.125,146.8125,117.6875,168.125,86.5625,121.1875,175,157.5,140,157.5,175.75,185,190,171,136.5,195,98.4375,137.8125,196.875,177.1875,157.5,186.1875,196.53125,211.875,211.875,195.1875,151.8125,218.75,109.375,153.125,218.75,196.875,175,205.875,217.3125,233.75,233.75,214.875,167.125,240.625,120.3125,168.4375,240.625,216.5625,192.5,216.5625,238.09375,250.625,255.625,230.0625,182.4375,260.625,131.25,183.75,262.5,236.25,210,236.25,249.375,262.5,272.5,245.25,194.25,277.5,141.25,197.75,284.375,255.9375,227.5,255.9375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[81]
[82,null,null,null,null,null,0,"Долевое распределние потока по продукции",null,null,null,null,null,null,null,null,null,null,null,0]
[83,null,null,null,null,null,0,"продукция","Расчет формулой разности: 100%-сумму()",null,null,null,"%",null,null,"*","Очки","^",0,0,null,null,null,0.75,null,null,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75]
[84,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Профилактика","^",0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[85,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Аксессуары","^",0,0,null,null,null,4.9999999999999885E-2,"*",null,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[86,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[87]
[88,null,null,null,null,null,0,"Базовый прайс-лист продукции",null,null,null,null,"руб./посетитель",null,null,null,null,null,null,null,null,null,null,9639.9814677206068,null,null,7935,7935,7935,7935,7935,7935,8093.7,8093.7,8093.7,8093.7,8093.7,8093.7,8255.5740000000005,8255.5740000000005,8255.5740000000005,8255.5740000000005,8255.5740000000005,8255.5740000000005,8420.6854800000001,8420.6854800000001,8420.6854800000001,8420.6854800000001,8420.6854800000001,8420.6854800000001,8589.0991895999996,8589.0991895999996,8589.0991895999996,8589.0991895999996,8589.0991895999996,8589.0991895999996,8760.8811733920011,8760.8811733920011,8760.8811733920011,8760.8811733920011,8760.8811733920011,8760.8811733920011,8936.098796859842,8936.098796859842,8936.098796859842,8936.098796859842,8936.098796859842,8936.098796859842,9114.8207727970348,9114.8207727970348,9114.8207727970348,9114.8207727970348,9114.8207727970348,9114.8207727970348,9297.1171882529761,9297.1171882529761,9297.1171882529761,9297.1171882529761,9297.1171882529761,9297.1171882529761,9483.0595320180364,9483.0595320180364,9483.0595320180364,9483.0595320180364,9483.0595320180364,9483.0595320180364,9672.7207226583978,9672.7207226583978,9672.7207226583978,9672.7207226583978,9672.7207226583978,9672.7207226583978,9866.1751371115624,9866.1751371115624,9866.1751371115624,9866.1751371115624,9866.1751371115624,9866.1751371115624,10063.498639853799,10063.498639853799,10063.498639853799,10063.498639853799,10063.498639853799,10063.498639853799,10264.768612650871,10264.768612650871,10264.768612650871,10264.768612650871,10264.768612650871,10264.768612650871,10470.063984903891,10470.063984903891,10470.063984903891,10470.063984903891,10470.063984903891,10470.063984903891,10679.465264601966,10679.465264601966,10679.465264601966,10679.465264601966,10679.465264601966,10679.465264601966,10893.054569894008,10893.054569894008,10893.054569894008,10893.054569894008,10893.054569894008,10893.054569894008,11110.915661291889,11110.915661291889,11110.915661291889,11110.915661291889,11110.915661291889,11110.915661291889,11333.133974517723,11333.133974517723,11333.133974517723,11333.133974517723,11333.133974517723,11333.133974517723,11559.796654008076,11559.796654008076,11559.796654008076,11559.796654008076,11559.796654008076,11559.796654008076,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,0,"Базовый прайс-лист продукции","Очки",null,null,null,"руб./шт",null,null,"M",10000,null,0,null,null,null,null,12148.684899458854,null,null,10000,10000,10000,10000,10000,10000,10200,10200,10200,10200,10200,10200,10404,10404,10404,10404,10404,10404,10612.08,10612.08,10612.08,10612.08,10612.08,10612.08,10824.321599999999,10824.321599999999,10824.321599999999,10824.321599999999,10824.321599999999,10824.321599999999,11040.808032000001,11040.808032000001,11040.808032000001,11040.808032000001,11040.808032000001,11040.808032000001,11261.62419264,11261.62419264,11261.62419264,11261.62419264,11261.62419264,11261.62419264,11486.856676492798,11486.856676492798,11486.856676492798,11486.856676492798,11486.856676492798,11486.856676492798,11716.593810022656,11716.593810022656,11716.593810022656,11716.593810022656,11716.593810022656,11716.593810022656,11950.925686223109,11950.925686223109,11950.925686223109,11950.925686223109,11950.925686223109,11950.925686223109,12189.944199947571,12189.944199947571,12189.944199947571,12189.944199947571,12189.944199947571,12189.944199947571,12433.74308394652,12433.74308394652,12433.74308394652,12433.74308394652,12433.74308394652,12433.74308394652,12682.417945625453,12682.417945625453,12682.417945625453,12682.417945625453,12682.417945625453,12682.417945625453,12936.066304537961,12936.066304537961,12936.066304537961,12936.066304537961,12936.066304537961,12936.066304537961,13194.787630628722,13194.787630628722,13194.787630628722,13194.787630628722,13194.787630628722,13194.787630628722,13458.683383241292,13458.683383241292,13458.683383241292,13458.683383241292,13458.683383241292,13458.683383241292,13727.857050906121,13727.857050906121,13727.857050906121,13727.857050906121,13727.857050906121,13727.857050906121,14002.414191924245,14002.414191924245,14002.414191924245,14002.414191924245,14002.414191924245,14002.414191924245,14282.462475762728,14282.462475762728,14282.462475762728,14282.462475762728,14282.462475762728,14282.462475762728,14568.11172527798,14568.11172527798,14568.11172527798,14568.11172527798,14568.11172527798,14568.11172527798,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,0,"Базовый прайс-лист продукции","Профилактика",null,null,null,"руб./шт",null,null,"M",2000,null,0,null,null,null,null,2429.7369798917703,null,null,2000,2000,2000,2000,2000,2000,2040,2040,2040,2040,2040,2040,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2437.9888399895144,2437.9888399895144,2437.9888399895144,2437.9888399895144,2437.9888399895144,2437.9888399895144,2486.7486167893039,2486.7486167893039,2486.7486167893039,2486.7486167893039,2486.7486167893039,2486.7486167893039,2536.4835891250905,2536.4835891250905,2536.4835891250905,2536.4835891250905,2536.4835891250905,2536.4835891250905,2587.213260907592,2587.213260907592,2587.213260907592,2587.213260907592,2587.213260907592,2587.213260907592,2638.9575261257442,2638.9575261257442,2638.9575261257442,2638.9575261257442,2638.9575261257442,2638.9575261257442,2691.7366766482583,2691.7366766482583,2691.7366766482583,2691.7366766482583,2691.7366766482583,2691.7366766482583,2745.5714101812241,2745.5714101812241,2745.5714101812241,2745.5714101812241,2745.5714101812241,2745.5714101812241,2800.4828383848489,2800.4828383848489,2800.4828383848489,2800.4828383848489,2800.4828383848489,2800.4828383848489,2856.4924951525454,2856.4924951525454,2856.4924951525454,2856.4924951525454,2856.4924951525454,2856.4924951525454,2913.6223450555963,2913.6223450555963,2913.6223450555963,2913.6223450555963,2913.6223450555963,2913.6223450555963,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,0,"Базовый прайс-лист продукции","Аксессуары",null,null,null,"руб./шт",null,null,"M",700,null,0,null,null,null,null,850.40794296211982,null,null,700,700,700,700,700,700,714,714,714,714,714,714,728.28,728.28,728.28,728.28,728.28,728.28,742.84559999999999,742.84559999999999,742.84559999999999,742.84559999999999,742.84559999999999,742.84559999999999,757.70251199999996,757.70251199999996,757.70251199999996,757.70251199999996,757.70251199999996,757.70251199999996,772.85656224000002,772.85656224000002,772.85656224000002,772.85656224000002,772.85656224000002,772.85656224000002,788.31369348480007,788.31369348480007,788.31369348480007,788.31369348480007,788.31369348480007,788.31369348480007,804.07996735449592,804.07996735449592,804.07996735449592,804.07996735449592,804.07996735449592,804.07996735449592,820.16156670158591,820.16156670158591,820.16156670158591,820.16156670158591,820.16156670158591,820.16156670158591,836.56479803561763,836.56479803561763,836.56479803561763,836.56479803561763,836.56479803561763,836.56479803561763,853.29609399633,853.29609399633,853.29609399633,853.29609399633,853.29609399633,853.29609399633,870.36201587625646,870.36201587625646,870.36201587625646,870.36201587625646,870.36201587625646,870.36201587625646,887.76925619378164,887.76925619378164,887.76925619378164,887.76925619378164,887.76925619378164,887.76925619378164,905.52464131765726,905.52464131765726,905.52464131765726,905.52464131765726,905.52464131765726,905.52464131765726,923.63513414401052,923.63513414401052,923.63513414401052,923.63513414401052,923.63513414401052,923.63513414401052,942.10783682689043,942.10783682689043,942.10783682689043,942.10783682689043,942.10783682689043,942.10783682689043,960.94999356342839,960.94999356342839,960.94999356342839,960.94999356342839,960.94999356342839,960.94999356342839,980.16899343469709,980.16899343469709,980.16899343469709,980.16899343469709,980.16899343469709,980.16899343469709,999.77237330339085,999.77237330339085,999.77237330339085,999.77237330339085,999.77237330339085,999.77237330339085,1019.7678207694587,1019.7678207694587,1019.7678207694587,1019.7678207694587,1019.7678207694587,1019.7678207694587,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[93,null,null,null,null,null,0,"Индексация прайс-листа"]
[94,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"M",0.02,null,0]
[95,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[96]
[97,null,null,null,null,null,0,"Общий оборот (GMV)",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,3498203024.1556225,null,null,0,0,0,0,0,222180.00000000003,339935.4,634546.07999999996,1942488,2097887.04,2447534.88,4279543.875,5195851.8862500004,6129763.6950000003,6315514.1100000003,7764367.3470000001,6038952.3810000001,9700299.4500000011,4947152.7194999997,7515461.7909000004,12420511.083000001,11462658.109650001,10862684.269200001,12220519.802850001,13973390.744080499,14708832.362189999,16748743.41972,15073869.077747999,12325357.337075999,17607653.338679999,9417947.2613964006,13185126.165954962,19164427.566795003,18824943.421326064,16733283.041178722,19613422.726931341,21117118.469329413,23122155.63687484,23122155.63687484,21111533.407581378,16420081.539229959,25244479.101129055,12874684.341575813,18662595.532301929,26660850.760431327,24815099.553939927,22057866.270168826,25122724.755021825,27048800.319573503,28472421.389024738,30331844.826675333,27298660.344007801,21883089.581850443,31261556.545500632,16417546.814806225,22984565.540728714,33190708.362063129,29871637.525856815,26552566.689650502,29871637.525856815,33999613.340144269,35789066.673836075,36756338.746101908,33080704.871491719,26406527.572857425,37723610.818367749,19424032.301188387,27193645.221663743,38848064.602376774,34963258.1421391,31078451.681901421,36739169.666819178,39555839.341275334,42644075.486380473,42644075.486380473,39285382.815329269,30555297.745256096,44027806.549360372,22454181.340173781,31435853.87624329,44908362.680347562,40417526.412312806,35926690.144278049,42265184.762589961,45505515.594388537,48947549.12942569,48947549.12942569,44995099.975124471,34996188.869541258,50387182.927349977,25697463.292948481,35976448.610127874,51394926.585896961,46255433.927307263,41115941.268717572,46255433.927307263,51871364.230014026,54601436.03159371,55690741.488583118,50121667.339724801,39746032.861900762,56780046.945572518,29166153.610891208,40832615.055247694,58332307.221782416,52499076.499604173,46665845.77742593,52499076.499604173,56524005.697907142,59498953.366218045,61765580.161121592,55589022.145009428,44029225.491001353,62898893.558573365,32656425.547572814,45718995.766601942,65746343.469670929,59171709.122703843,52597074.775736749,59171709.122703843,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Общий оборот (GMV)","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3306430079.5421748,null,null,0,0,0,0,0,210000.00000000003,321300.00000000006,599760,1836000,1982879.9999999998,2313360,4044937.5,4911013.125,5793727.5,5969295,7338721.5,5707894.5,9168525,4675947.75,7103461.0499999998,11739613.5,10834270.425000001,10267187.4,11550585.824999999,13207363.652249999,13902488.055,15830570.34,14247513.306,11649676.122,16642394.459999999,8901651.4758000001,12462312.066120001,18113825.677500002,17792952.19407,15815957.505840002,18538206.736230001,19959469.2526743,21854589.448842,21854589.448842,19954190.366333999,15519925.840482,23860566.258155998,12168888.791659558,17639504.283839252,25199291.834056076,23454725.476313733,20848644.86783443,23745486.535937455,25565973.837026,26911551.407395788,28669040.478899185,25802136.431009267,20683449.51025562,29547785.014650885,15517530.070705317,21724542.098987445,31371179.926335659,28234061.933702093,25096943.941068526,28234061.933702093,32135740.397111785,33827095.154854514,34741340.969850577,31267206.87286552,24958910.749392651,35655586.784846649,18359198.772389784,25702878.281345695,36718397.544779569,33046557.79030161,29374718.035823654,34725113.106634386,37387371.778143033,40306309.533440895,40306309.533440895,37131741.791426525,28880243.61555396,41614183.884083517,21223233.780882593,29712527.29323563,42446467.561765186,38201820.805588663,33957174.049412146,39948189.756701291,43010884.30471506,46264224.129891954,46264224.129891954,42528449.881970197,33077683.241532378,47624936.604300544,24288717.66819327,34004204.735470578,48577435.336386539,43719691.802747883,38861948.269109234,43719691.802747883,49027754.470712692,51608162.6007502,52637751.87956816,47373976.691611342,37567138.810870282,53667341.158386119,27567252.940350857,38594154.116491199,55134505.880701713,49621055.292631544,44107604.704561368,49621055.292631544,53425336.198399954,56237195.998315744,58379565.369680151,52541608.832712136,41615525.038753651,59450750.055362359,30866186.71793272,43212661.405105807,62142101.578138888,55927891.420324996,49713681.262511112,55927891.420324996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Общий оборот (GMV)","Профилактика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,176342937.57558268,null,null,0,0,0,0,0,11200.000000000004,17136.000000000004,31987.200000000001,97920,105753.60000000001,123379.2,215730,261920.7,308998.80000000005,318362.40000000002,391398.4800000001,304421.04000000004,488988.00000000006,249383.87999999998,378851.25599999994,626112.72,577827.75599999994,547583.32799999998,616031.24399999995,704392.7281200001,741466.02960000001,844297.08480000007,759867.37632000004,621316.05984,887594.37120000005,474754.74537600001,664656.64352639997,966070.70279999997,948957.45035039994,843517.73364480003,988704.35926559998,1064505.0268092961,1165578.1039382401,1165578.1039382401,1064223.4862044801,827729.37815904012,1272563.5337683202,649007.40222184313,940773.56180476013,1343962.2311496574,1250918.6920700658,1111927.7262845028,1266425.948583331,1363518.6046413865,1435282.7417277752,1529015.4922079565,1376113.9429871608,1103117.3072136329,1575881.867448047,827601.60377095023,1158642.2452793303,1673129.5960712351,1505816.6364641117,1338503.6768569881,1505816.6364641117,1713906.1545126287,1804111.7415922408,1852871.5183920308,1667584.3665528279,1331141.9066342749,1901631.2951918212,979157.26786078839,1370820.1750051037,1958314.5357215768,1762483.0821494192,1566651.6285772615,1852006.032353834,1993993.1615009618,2149669.8417835142,2149669.8417835142,1980359.5622094143,1540279.6594962112,2219423.1404844541,1131905.8016470715,1584668.1223059001,2263811.603294143,2037430.4429647287,1811049.2826353144,2130570.1203574021,2293913.829584803,2467425.2869275706,2467425.2869275706,2268183.9937050771,1764143.10621506,2539996.618896029,1295398.2756369743,1813557.5858917639,2590796.5512739485,2331716.8961465536,2072637.2410191589,2331716.8961465536,2614813.5717713432,2752435.3387066773,2807346.7669103015,2526612.0902192714,2003580.7365797483,2862258.1951139262,1470253.4901520456,2058354.886212864,2940506.9803040912,2646456.2822736823,2352405.5842432729,2646456.2822736823,2849351.2639146643,2999317.1199101727,3113576.8197162743,2802219.137744647,2219494.6687335279,3170706.6696193255,1646196.624956412,2304675.2749389769,3314245.4175007408,2982820.8757506665,2651396.3340005926,2982820.8757506665,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Общий оборот (GMV)","Аксессуары",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,15430007.037863489,null,null,0,0,0,0,0,980.00000000000023,1499.4000000000003,2798.88,8568,9253.44,10795.68,18876.375,22918.061249999999,27037.395,27856.71,34247.367000000006,26636.841,42786.45,21821.089499999998,33149.484900000003,54784.862999999998,50559.928650000002,47913.5412,53902.733849999997,61634.363710499994,64878.277589999998,73875.994919999997,66488.395427999989,54365.155235999999,77664.50748,41541.040220399998,58157.456308560002,84531.186495000002,83033.776905660008,73807.801693920002,86511.631435739997,93144.189845813409,101988.08409459601,101988.08409459601,93119.555042892011,72426.320588916002,111349.30920472801,56788.147694411273,82317.686657916522,117596.69522559503,109455.38555613076,97293.676049894013,110812.27050104146,119307.87790612133,125587.23990118035,133788.85556819619,120409.97001137659,96522.764381192887,137889.66340170414,72415.140329958158,101381.19646194141,146398.83965623309,131758.95569060979,117119.07172498647,131758.95569060979,149966.78851985501,157859.77738932104,162126.25785930271,145913.63207337243,116474.91683049905,166392.73832928436,85676.260937818995,119946.76531294659,171352.52187563799,154217.26968807419,137082.01750051038,162050.52783096049,174474.40163133416,188096.11115605748,188096.11115605748,173281.46169332374,134774.47020591848,194199.52479238974,99041.757644118756,138658.46070176628,198083.51528823751,178275.16375941379,158466.81223059003,186424.88553127268,200717.46008867028,215899.71260616247,215899.71260616247,198466.09944919427,154362.52179381775,222249.70415340253,113347.34911823526,158686.28876552935,226694.69823647052,204025.22841282346,181355.7585891764,204025.22841282346,228796.18752999252,240838.09213683425,245642.84210465138,221078.55789418623,175313.31445072798,250447.59207246851,128647.180388304,180106.05254362558,257294.36077660799,231564.92469894717,205835.48862128638,231564.92469894717,249318.23559253311,262440.24799214012,272437.97172517399,245194.17455265659,194205.78351418368,277436.83359169099,144042.20468368605,201659.08655716045,289996.47403131484,260996.82662818333,231997.17922505186,260996.82662818333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102]
[103,null,null,null,null,null,0,"Доля продаж со скидками"]
[104,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Очки",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[105,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Профилактика",null,0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[106,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Аксессуары",null,0,0,null,null,null,0.39999999999999908,"*",null,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[107,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[108]
[109,null,null,null,null,null,0,"Средний размер скидок"]
[110,null,null,null,null,null,0,"Средний размер скидок","Очки",null,null,null,"%",null,null,"*",0.2,null,0,null,null,null,null,0.10499999999999998,null,null,0.2,0.2,0.2,0.19,0.19,0.19,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17,0.17,0.17,0.16,0.16,0.16,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12000000000000001,0.12000000000000001,0.12000000000000001,0.11000000000000001,0.11000000000000001,0.11000000000000001,0.1,0.1,0.1,9.0000000000000011E-2,9.0000000000000011E-2,9.0000000000000011E-2,8.0000000000000016E-2,8.0000000000000016E-2,8.0000000000000016E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,5.0000000000000017E-2,5.0000000000000017E-2,5.0000000000000017E-2,4.0000000000000008E-2,4.0000000000000008E-2,4.0000000000000008E-2,0.03,0.03,0.03,2.0000000000000018E-2,2.0000000000000018E-2,2.0000000000000018E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,0,"Средний размер скидок","Профилактика",null,null,null,"%",null,null,"*",0.25,null,0,null,null,null,null,0.12999999999999998,null,null,0.25,0.25,0.25,0.24,0.24,0.24,0.23,0.23,0.23,0.22,0.22,0.22,0.21,0.21,0.21,0.2,0.2,0.2,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.16,0.16,0.16,0.15,0.15,0.15,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,0.1,0.1,0.1,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.0000000000000008E-2,4.0000000000000008E-2,4.0000000000000008E-2,0.03,0.03,0.03,1.999999999999999E-2,1.999999999999999E-2,1.999999999999999E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Средний размер скидок","Аксессуары",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999994,null,null,0.3,0.3,0.3,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.27999999999999997,0.27999999999999997,0.27999999999999997,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21,0.21,0.21,0.19999999999999998,0.19999999999999998,0.19999999999999998,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.15,0.15,0.15,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.12999999999999998,0.12999999999999998,0.12999999999999998,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,6.9999999999999979E-2,6.9999999999999979E-2,6.9999999999999979E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,3.999999999999998E-2,3.999999999999998E-2,3.999999999999998E-2,2.9999999999999971E-2,2.9999999999999971E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[114,null,null,null,null,null,0,"Линейные изменения размеров скидок"]
[115,null,null,null,null,null,0,"Линейные изменения размеров скидок","Коэффициент прироста",null,null,null,"%",null,null,"*",-0.01,null,0]
[116,null,null,null,null,null,0,"Линейные изменения размеров скидок","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",3,null,0]
[117,null,null,null,null,null,0,"Линейные изменения размеров скидок","Максимальное значение",null,null,null,"%",null,null,"*",0.5,null,0]
[118]
[119,null,null,null,null,null,0,"Маркетинговые скидки",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,13712262.05913935,null,null,0,0,0,0,0,8900.0800000000017,12917.116800000005,24111.951360000003,73812.096000000005,75397.029120000007,87963.200639999995,153804.7035,176036.90247,207678.09347999998,213971.36904000002,247070.29050000006,192165.78150000007,308673.6750000001,147236.24275200002,223673.78154240001,369656.94988800009,317545.24330980005,300924.41790240008,338539.97014019999,358324.58079464402,377183.76925752003,429493.92703775998,355503.95201131207,290682.71859614406,415261.02656592004,202720.27627555205,283808.38678577286,412512.19009560009,366439.91945280705,325724.3728469396,381788.1883304115,367573.58575725002,402474.11928987433,402474.11928987433,324002.84037495399,252002.20918051977,387431.96785576502,171078.35122567785,247987.91089173476,354268.44413104968,278642.13865860726,247681.90102987309,282096.38004693709,248024.03418426833,261077.93072028237,278127.91803262732,194100.87165833905,155594.69618248293,222278.13740354704,82925.680697849268,116095.95297698899,167647.58552633791,89370.217374145082,79440.193221462294,89370.217374145082,31707.26385848362,33376.067219456447,34278.123090252564,25263.903153275347,20166.799885509266,28809.714122156092,11554.055760757303,16175.678065060223,23108.111521514606,14892.982044162585,13238.206261477852,15649.450973389892,10169.365123654909,10963.316193095929,10963.316193095929,3465.6292338664744,2695.4894041183688,3883.9904958477941,1584.6681223058995,2218.5353712282595,3169.336244611799,2139.3019651129634,1901.6017467670786,2237.0986263752702,1605.7396807093594,1727.1977008492968,1727.1977008492968,793.86439779677789,617.45008717527162,888.9988166136111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,0,"Маркетинговые скидки","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11525908.787362896,null,null,0,0,0,0,0,7980.0000000000018,11566.800000000005,21591.360000000004,66096.000000000015,67417.919999999998,78654.240000000005,137527.875,157152.42000000001,185399.28,191017.44,220161.64500000005,171236.83500000005,275055.75000000006,130926.53700000003,198896.9094,328709.17800000007,281691.03105000005,266946.87240000005,300315.23145000002,316976.72765400005,333659.71332000004,379933.68816000002,313445.29273200006,256292.87468400007,366132.67812000006,178033.02951600004,249246.24132240002,362276.51355000009,320273.13949326007,284687.23510512005,333687.72125214007,319351.50804278889,349673.43118147209,349673.43118147209,279358.66512867605,217278.96176674805,334047.92761418398,146026.6654999147,211674.05140607103,302391.50200867292,234547.2547631374,208486.44867834437,237454.86535937464,204527.79069620807,215292.41125916634,229352.32383119353,154812.8185860556,124100.69706153372,177286.71008790532,62070.120282821328,86898.168395949862,125484.71970534277,56468.12386740424,50193.887882137104,56468.12386740424,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,0,"Маркетинговые скидки","Профилактика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1819695.0223516212,null,null,0,0,0,0,0,806.4000000000002,1182.3840000000002,2207.1168000000002,6756.4800000000005,6979.7376000000004,8143.0271999999986,14238.18,16501.004100000002,19466.924400000004,20056.831200000001,23483.908800000005,18265.262400000003,29339.280000000006,14214.881159999999,21594.521591999997,35688.425040000002,31202.698823999996,29569.499711999997,33265.687175999992,35924.029134119999,37814.767509599995,43059.151324799997,36473.634063360005,29823.170872319999,42604.5298176,21363.963541919999,29909.548958687996,43473.181625999991,39856.212914716802,35427.744813081605,41525.583089155203,41515.696045562552,45457.546053591366,45457.546053591366,38312.045503361282,29798.25761372544,45812.287215659526,21417.244273320819,31045.527539557079,44350.753627938684,37527.560762101974,33357.831788535084,37992.778457499931,36815.002325317437,38752.634026649932,41283.41828961482,33026.734631691856,26474.815373127181,37821.164818753117,17379.633679189956,24331.487150865938,35135.721517495942,27104.69945635401,24093.066183425784,27104.69945635401,25708.592317689421,27061.676123883604,27793.072775880457,20011.012398633939,15973.702879611301,22819.575542301856,8812.4154107470949,12337.381575045933,17624.83082149419,10574.898492896509,9399.9097714635627,11112.036194122998,5981.97948450289,6449.0095253505488,6449.0095253505488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,0,"Маркетинговые скидки","Аксессуары",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,366658.24942482571,null,null,0,0,0,0,0,113.68000000000002,167.93280000000001,313.47456,959.61599999999999,999.37152000000015,1165.93344,2038.6485000000002,2383.4783700000003,2811.8890800000004,2897.0978400000004,3424.7367000000008,2663.6841000000004,4278.6449999999995,2094.8245919999999,3182.3505504000004,5259.3468480000001,4651.5134357999996,4408.0457903999995,4959.0515142000004,5423.8240065239997,5709.2884279199989,6501.0875529599998,5585.0252159519996,4566.6730398239997,6523.8186283200002,3323.2832176319998,4652.5965046847996,6762.4949195999998,6310.5670448301616,5609.3929287379206,6574.8839891162397,6706.3816688985653,7343.1420548109127,7343.1420548109127,6332.1297429166561,4924.9898000462881,7571.7530259215046,3634.441452442321,5268.3319461066567,7526.1884944380809,6567.3231333678459,5837.6205629936412,6648.7362300624882,6681.2411627427946,7032.8854344660995,7492.1759118189866,6261.3184405915817,5019.1837478220286,7170.2624968886148,3475.9267358379916,4866.2974301731874,7027.1443034991889,5797.3940503868307,5153.2391558994041,5797.3940503868307,5998.6715407941992,6314.3910955728406,6485.0503143721071,5252.8907546414075,4193.0970058979656,5990.1385798542369,2741.6403500102078,3838.2964900142902,5483.2807000204157,4318.083551266076,3838.2964900142897,4537.4147792668928,4187.3856391520194,4514.3066677453799,4514.3066677453799,3465.6292338664744,2695.4894041183688,3883.9904958477941,1584.6681223058995,2218.5353712282595,3169.336244611799,2139.3019651129634,1901.6017467670786,2237.0986263752702,1605.7396807093594,1727.1977008492968,1727.1977008492968,793.86439779677789,617.45008717527162,888.9988166136111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[124]
[125,null,null,null,null,null,0,"Доля скидок в общем обороте",null,null,null,1,"%",null,null,null,null,null,null,null,null,null,null,3.9198016708733314E-3,null,null,0,0,0,0,0,4.0057971014492759E-2,3.7998739760554519E-2,3.7998739760554512E-2,3.7998739760554505E-2,3.5939508506616258E-2,3.5939508506616258E-2,3.5939508506616258E-2,3.3880277252678004E-2,3.3880277252678004E-2,3.3880277252678011E-2,3.1821045998739771E-2,3.1821045998739771E-2,3.1821045998739771E-2,2.976181474480152E-2,2.9761814744801513E-2,2.9761814744801517E-2,2.7702583490863266E-2,2.770258349086327E-2,2.7702583490863263E-2,2.5643352236925019E-2,2.5643352236925019E-2,2.5643352236925016E-2,2.3584120982986775E-2,2.3584120982986775E-2,2.3584120982986772E-2,2.1524889729048525E-2,2.1524889729048521E-2,2.1524889729048521E-2,1.9465658475110271E-2,1.9465658475110274E-2,1.9465658475110274E-2,1.7406427221172024E-2,1.7406427221172024E-2,1.7406427221172024E-2,1.5347195967233773E-2,1.5347195967233773E-2,1.534719596723377E-2,1.3287964713295526E-2,1.3287964713295526E-2,1.3287964713295526E-2,1.1228733459357284E-2,1.1228733459357281E-2,1.1228733459357284E-2,9.1695022054190355E-3,9.169502205419032E-3,9.169502205419032E-3,7.1102709514807823E-3,7.1102709514807814E-3,7.1102709514807814E-3,5.0510396975425361E-3,5.051039697542537E-3,5.051039697542537E-3,2.9918084436042864E-3,2.9918084436042864E-3,2.9918084436042864E-3,9.3257718966603632E-4,9.3257718966603643E-4,9.3257718966603643E-4,7.6370510396975451E-4,7.637051039697544E-4,7.637051039697544E-4,5.9483301827347205E-4,5.9483301827347194E-4,5.9483301827347205E-4,4.2596093257718954E-4,4.2596093257718943E-4,4.2596093257718959E-4,2.570888468809074E-4,2.5708884688090746E-4,2.5708884688090746E-4,8.8216761184625039E-5,8.8216761184625039E-5,8.8216761184625039E-5,7.0573408947700034E-5,7.0573408947700048E-5,7.0573408947700034E-5,5.2930056710775002E-5,5.2930056710775002E-5,5.2930056710775002E-5,3.5286704473849963E-5,3.528670447384997E-5,3.528670447384997E-5,1.7643352236925036E-5,1.7643352236925032E-5,1.7643352236925032E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,0,"Доля скидок в общем обороте","Очки",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,3.4859073109324095E-3,null,null,0,0,0,0,0,3.8000000000000006E-2,3.6000000000000011E-2,3.6000000000000004E-2,3.6000000000000011E-2,3.4000000000000002E-2,3.4000000000000002E-2,3.4000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.0000000000000006E-2,3.0000000000000009E-2,3.0000000000000006E-2,2.8000000000000004E-2,2.8000000000000001E-2,2.8000000000000008E-2,2.6000000000000002E-2,2.6000000000000006E-2,2.6000000000000002E-2,2.4000000000000004E-2,2.4000000000000004E-2,2.4E-2,2.2000000000000006E-2,2.2000000000000006E-2,2.2000000000000006E-2,2.0000000000000004E-2,0.02,2.0000000000000004E-2,1.8000000000000002E-2,1.8000000000000002E-2,1.8000000000000002E-2,1.6000000000000004E-2,1.6000000000000004E-2,1.6000000000000004E-2,1.4000000000000004E-2,1.4000000000000004E-2,1.4E-2,1.2E-2,1.2E-2,1.2E-2,1.0000000000000004E-2,1.0000000000000004E-2,1.0000000000000004E-2,8.0000000000000036E-3,8.0000000000000019E-3,8.0000000000000019E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,4.0000000000000036E-3,4.0000000000000036E-3,4.0000000000000044E-3,2.0000000000000018E-3,2.0000000000000022E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,0,"Доля скидок в общем обороте","Профилактика",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,1.0319069464132514E-2,null,null,0,0,0,0,0,7.1999999999999995E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.6000000000000003E-2,6.5999999999999989E-2,6.6000000000000003E-2,6.3E-2,6.3E-2,6.3E-2,0.06,6.0000000000000005E-2,6.0000000000000005E-2,5.7000000000000002E-2,5.7000000000000002E-2,5.7000000000000009E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999992E-2,5.099999999999999E-2,5.099999999999999E-2,5.099999999999999E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.7999999999999994E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999991E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.2000000000000003E-2,3.9000000000000007E-2,3.9E-2,3.9E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.2999999999999995E-2,3.2999999999999995E-2,3.2999999999999995E-2,0.03,3.0000000000000002E-2,3.0000000000000002E-2,2.7E-2,2.7E-2,2.6999999999999996E-2,2.3999999999999997E-2,2.3999999999999994E-2,2.3999999999999994E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.4999999999999994E-2,1.4999999999999996E-2,1.4999999999999998E-2,1.2000000000000002E-2,1.2000000000000002E-2,1.2000000000000002E-2,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,5.9999999999999967E-3,5.9999999999999958E-3,5.9999999999999967E-3,3.0000000000000022E-3,3.0000000000000027E-3,3.0000000000000027E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,0,"Доля скидок в общем обороте","Аксессуары",null,null,1,"%",null,null,null,null,null,null,null,null,null,null,2.3762675449537248E-2,null,null,0,0,0,0,0,0.11599999999999999,0.11199999999999999,0.11199999999999999,0.112,0.10800000000000001,0.108,0.10800000000000001,0.10400000000000002,0.10400000000000001,0.10400000000000002,0.1,0.10000000000000002,9.9999999999999992E-2,9.6000000000000002E-2,9.6000000000000002E-2,9.6000000000000002E-2,9.1999999999999985E-2,9.1999999999999985E-2,9.2000000000000012E-2,8.8000000000000009E-2,8.7999999999999981E-2,8.7999999999999995E-2,8.4000000000000005E-2,8.3999999999999991E-2,8.4000000000000005E-2,0.08,7.9999999999999988E-2,0.08,7.6000000000000012E-2,7.5999999999999998E-2,7.5999999999999998E-2,7.1999999999999995E-2,7.1999999999999995E-2,7.1999999999999995E-2,6.7999999999999991E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.3999999999999987E-2,6.3999999999999987E-2,6.3999999999999987E-2,6.0000000000000005E-2,6.0000000000000005E-2,6.0000000000000005E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.1999999999999991E-2,5.1999999999999984E-2,5.1999999999999998E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000008E-2,4.4000000000000004E-2,4.3999999999999997E-2,4.4000000000000004E-2,3.9999999999999994E-2,3.9999999999999994E-2,3.9999999999999994E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.2000000000000001E-2,3.1999999999999994E-2,3.2000000000000001E-2,2.7999999999999994E-2,2.7999999999999994E-2,2.7999999999999994E-2,2.3999999999999997E-2,2.4E-2,2.4E-2,1.9999999999999997E-2,1.9999999999999993E-2,1.9999999999999997E-2,1.5999999999999993E-2,1.5999999999999993E-2,1.5999999999999993E-2,1.1999999999999988E-2,1.1999999999999988E-2,1.199999999999999E-2,7.9999999999999863E-3,7.9999999999999863E-3,7.9999999999999863E-3,4.0000000000000044E-3,4.0000000000000036E-3,4.0000000000000044E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[130]
[131,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок",null,null,null,1,"руб.",null,null,null,null,null,null,0,null,null,null,3484490762.0964828,null,null,0,0,0,0,0,213279.92000000004,327018.28320000001,610434.12864000001,1868675.9040000001,2022490.01088,2359571.67936,4125739.1715000002,5019814.9837800004,5922085.60152,6101542.7409600001,7517297.0564999999,5846786.5994999995,9391625.7750000004,4799916.4767479999,7291788.0093576005,12050854.133112,11145112.866340201,10561759.8512976,11881979.8327098,13615066.163285855,14331648.592932479,16319249.492682239,14718365.125736687,12034674.618479855,17192392.312114079,9215226.9851208478,12901317.779169189,18751915.376699403,18458503.501873255,16407558.668331783,19231634.538600929,20749544.883572161,22719681.517584965,22719681.517584965,20787530.567206424,16168079.33004944,24857047.133273289,12703605.990350135,18414607.621410195,26306582.316300277,24536457.415281322,21810184.369138952,24840628.374974888,26800776.285389233,28211343.458304457,30053716.908642706,27104559.472349461,21727494.885667961,31039278.408097085,16334621.134108376,22868469.587751724,33023060.776536789,29782267.308482669,26473126.496429041,29782267.308482669,33967906.076285787,35755690.606616616,36722060.623011656,33055440.968338445,26386360.772971917,37694801.104245596,19412478.245427631,27177469.543598682,38824956.490855262,34948365.160094939,31065213.475639943,36723520.215845786,39545669.976151682,42633112.170187376,42633112.170187376,39281917.186095402,30552602.255851977,44023922.558864526,22452596.672051474,31433635.340872061,44905193.344102949,40415387.110347696,35924788.542531282,42262947.663963586,45503909.85470783,48945821.931724839,48945821.931724839,44994306.110726677,34995571.419454083,50386293.92853336,25697463.292948481,35976448.610127874,51394926.585896961,46255433.927307263,41115941.268717572,46255433.927307263,51871364.230014026,54601436.03159371,55690741.488583118,50121667.339724801,39746032.861900762,56780046.945572518,29166153.610891208,40832615.055247694,58332307.221782416,52499076.499604173,46665845.77742593,52499076.499604173,56524005.697907142,59498953.366218045,61765580.161121592,55589022.145009428,44029225.491001353,62898893.558573365,32656425.547572814,45718995.766601942,65746343.469670929,59171709.122703843,52597074.775736749,59171709.122703843,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3294904170.7548118,null,null,0,0,0,0,0,202020.00000000003,309733.20000000007,578168.64,1769904,1915462.0799999998,2234705.7599999998,3907409.625,4753860.7050000001,5608328.2199999997,5778277.5599999996,7118559.8549999995,5536657.665,8893469.25,4545021.2129999995,6904564.1405999996,11410904.322000001,10552579.39395,10000240.5276,11250270.593549998,12890386.924595999,13568828.34168,15450636.651839999,13934068.013268,11393383.247315999,16276261.781879999,8723618.4462839998,12213065.824797601,17751549.163950004,17472679.05457674,15531270.270734882,18204519.014977861,19640117.74463151,21504916.017660528,21504916.017660528,19674831.701205324,15302646.878715253,23526518.330541816,12022862.126159644,17427830.232433181,24896900.332047403,23220178.221550595,20640158.419156086,23508031.670578081,25361446.046329793,26696258.996136621,28439688.155067991,25647323.612423211,20559348.813194085,29370498.304562978,15455459.950422496,21637643.930591494,31245695.206630316,28177593.809834689,25046750.053186391,28177593.809834689,32135740.397111785,33827095.154854514,34741340.969850577,31267206.87286552,24958910.749392651,35655586.784846649,18359198.772389784,25702878.281345695,36718397.544779569,33046557.79030161,29374718.035823654,34725113.106634386,37387371.778143033,40306309.533440895,40306309.533440895,37131741.791426525,28880243.61555396,41614183.884083517,21223233.780882593,29712527.29323563,42446467.561765186,38201820.805588663,33957174.049412146,39948189.756701291,43010884.30471506,46264224.129891954,46264224.129891954,42528449.881970197,33077683.241532378,47624936.604300544,24288717.66819327,34004204.735470578,48577435.336386539,43719691.802747883,38861948.269109234,43719691.802747883,49027754.470712692,51608162.6007502,52637751.87956816,47373976.691611342,37567138.810870282,53667341.158386119,27567252.940350857,38594154.116491199,55134505.880701713,49621055.292631544,44107604.704561368,49621055.292631544,53425336.198399954,56237195.998315744,58379565.369680151,52541608.832712136,41615525.038753651,59450750.055362359,30866186.71793272,43212661.405105807,62142101.578138888,55927891.420324996,49713681.262511112,55927891.420324996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Профилактика",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,174523242.55323106,null,null,0,0,0,0,0,10393.600000000004,15953.616000000004,29780.083200000001,91163.520000000004,98773.862400000013,115236.1728,201491.82,245419.69590000002,289531.87560000003,298305.56880000001,367914.57120000012,286155.77760000003,459648.72000000003,235168.99883999999,357256.73440799996,590424.29495999997,546625.05717599997,518013.82828799996,582765.55682399997,668468.69898588012,703651.26209039998,801237.93347520009,723393.74225663999,591492.88896768005,844989.84138240002,453390.78183408,634747.09456771193,922597.52117399999,909101.23743568314,808089.98883171845,947178.77617644472,1022989.3307637336,1120120.5578846487,1120120.5578846487,1025911.4407011188,797931.12054531462,1226751.2465526606,627590.15794852236,909728.03426520305,1299611.4775217187,1213391.1313079637,1078569.8944959678,1228433.1701258309,1326703.6023160692,1396530.1077011253,1487732.0739183417,1343087.2083554689,1076642.4918405057,1538060.702629294,810221.97009176027,1134310.7581284645,1637993.8745537391,1478711.9370077578,1314410.6106735624,1478711.9370077578,1688197.5621949392,1777050.0654683572,1825078.4456161503,1647573.354154194,1315168.2037546635,1878811.7196495193,970344.85245004133,1358482.7934300578,1940689.7049000827,1751908.1836565228,1557251.7188057979,1840893.9961597109,1988011.1820164588,2143220.8322581635,2143220.8322581635,1980359.5622094143,1540279.6594962112,2219423.1404844541,1131905.8016470715,1584668.1223059001,2263811.603294143,2037430.4429647287,1811049.2826353144,2130570.1203574021,2293913.829584803,2467425.2869275706,2467425.2869275706,2268183.9937050771,1764143.10621506,2539996.618896029,1295398.2756369743,1813557.5858917639,2590796.5512739485,2331716.8961465536,2072637.2410191589,2331716.8961465536,2614813.5717713432,2752435.3387066773,2807346.7669103015,2526612.0902192714,2003580.7365797483,2862258.1951139262,1470253.4901520456,2058354.886212864,2940506.9803040912,2646456.2822736823,2352405.5842432729,2646456.2822736823,2849351.2639146643,2999317.1199101727,3113576.8197162743,2802219.137744647,2219494.6687335279,3170706.6696193255,1646196.624956412,2304675.2749389769,3314245.4175007408,2982820.8757506665,2651396.3340005926,2982820.8757506665,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Аксессуары",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,15063348.788438663,null,null,0,0,0,0,0,866.32000000000016,1331.4672000000003,2485.40544,7608.384,8254.0684799999999,9629.7465599999996,16837.726500000001,20534.582879999998,24225.50592,24959.612159999997,30822.630300000004,23973.156900000002,38507.805,19726.264907999997,29967.134349600004,49525.516151999997,45908.415214200002,43505.4954096,48943.682335799997,56210.539703975992,59168.989162079997,67374.907367039996,60903.370212047987,49798.482196176003,71140.688851679995,38217.757002767998,53504.859803875202,77768.691575400007,76723.20986082984,68198.408765182088,79936.747446623762,86437.808176914841,94644.942039785092,94644.942039785092,86787.425299975352,67501.330788869716,103777.55617880651,53153.706241968954,77049.354711809865,110070.50673115694,102888.06242276292,91456.055486900368,104163.53427097897,112626.63674337853,118554.35446671426,126296.67965637721,114148.651570785,91503.580633370861,130719.40090481553,68939.21359412017,96514.899031768218,139371.69535273389,125961.56164022295,111965.83256908707,125961.56164022295,143968.11697906081,151545.38629374819,155641.2075449306,140660.74131873102,112281.81982460109,160402.59974943011,82934.620587808793,116108.46882293231,165869.24117561759,149899.1861368081,133243.72101049608,157513.1130516936,170287.01599218213,183581.8044883121,183581.8044883121,169815.83245945728,132078.98080180012,190315.53429654194,97457.089521812857,136439.92533053801,194914.17904362571,176135.86179430081,156565.21048382294,184187.78690489742,199111.72040796094,214172.51490531318,214172.51490531318,197672.2350513975,153745.07170664248,221360.70533678893,113347.34911823526,158686.28876552935,226694.69823647052,204025.22841282346,181355.7585891764,204025.22841282346,228796.18752999252,240838.09213683425,245642.84210465138,221078.55789418623,175313.31445072798,250447.59207246851,128647.180388304,180106.05254362558,257294.36077660799,231564.92469894717,205835.48862128638,231564.92469894717,249318.23559253311,262440.24799214012,272437.97172517399,245194.17455265659,194205.78351418368,277436.83359169099,144042.20468368605,201659.08655716045,289996.47403131484,260996.82662818333,231997.17922505186,260996.82662818333,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[136]
[137,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3250000,null,null,0,0,40000,90000,20000,120000,30000,0,160000,40000,0,0,200000,50000,0,0,0,200000,50000,0,0,0,0,200000,50000,0,0,0,0,0,200000,50000,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,40000,0]
[140,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,null,0.8,0.2]
[141]
[142,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3250000,null,null,0,3999.9999999999995,17000,48000,79000,41000,90000,37000,36000,120000,28000,19999.999999999996,45000,150000,35000,0,19999.999999999996,45000,150000,35000,0,0,19999.999999999996,45000,150000,35000,0,0,0,19999.999999999996,45000,150000,35000,0,0,0,0,19999.999999999996,45000,150000,35000,0,0,0,0,0,19999.999999999996,45000,150000,35000,0,0,0,0,0,0,19999.999999999996,45000,150000,35000,0,0,0,0,0,0,0,19999.999999999996,45000,150000,35000,0,0,0,0,0,0,0,0,19999.999999999996,45000,150000,35000,0,0,0,0,0,0,0,0,0,19999.999999999996,45000,150000,35000,0,0,0,0,0,0,0,0,0,0,19999.999999999996,45000,150000,35000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[144,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[145,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[146,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[147,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[148,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[149,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[150]
[151,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2001251.8778167265,null,null,0,0,0,0,0,200.30045067601401,600.90135202804208,701.05157736604906,1502.2533800701053,1602.4036054081121,2103.1547320981472,2941.9128693039556,3317.4762143214821,3718.0771156735104,3830.7461191787684,5232.8492739108669,5232.8492739108669,5883.8257386079131,5883.8257386079131,6384.5768652979477,7386.0791186780179,7573.8607911867812,8074.6119178768167,8074.6119178768167,8575.3630445668514,8575.3630445668514,9764.6469704556839,9764.6469704556839,10265.39809714572,10265.39809714572,10766.149223835755,10766.149223835755,10953.930896344518,11955.433149724588,11955.433149724588,12456.184276414624,12456.184276414624,12956.935403104659,12956.935403104659,13144.717075613422,13144.717075613422,14146.219328993491,14146.219328993491,14646.970455683528,14646.970455683528,15147.721582373562,15147.721582373562,15335.503254882326,15335.503254882326,15335.503254882326,16337.005508262395,16337.005508262395,16837.756634952431,16837.756634952431,17338.507761642464,17338.507761642464,17526.289434151229,17526.289434151229,17526.289434151229,17526.289434151229,18527.791687531299,18527.791687531299,19028.542814221335,19028.542814221335,19529.293940911368,19529.293940911368,19717.075613420133,19717.075613420133,19717.075613420133,19717.075613420133,19717.075613420133,20718.577866800202,20718.577866800202,21219.328993490239,21219.328993490239,21720.080120180271,21720.080120180271,21907.861792689037,21907.861792689037,21907.861792689037,21907.861792689037,21907.861792689037,21907.861792689037,22909.364046069106,22909.364046069106,23410.115172759142,23410.115172759142,23910.866299449175,23910.866299449175,24098.64797195794,24098.64797195794,24098.64797195794,24098.64797195794,24098.64797195794,24098.64797195794,24098.64797195794,25100.150225338009,25100.150225338009,25600.901352028046,25600.901352028046,26101.652478718079,26101.652478718079,26289.434151226844,26289.434151226844,26289.434151226844,26289.434151226844,26289.434151226844,26289.434151226844,26289.434151226844,26289.434151226844,27290.936404606913,27290.936404606913,27791.68753129695,27791.68753129695,28292.438657986982,28292.438657986982,28480.220330495747,28480.220330495747,28480.220330495747,28480.220330495747,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[153,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.0000000000000007,null,null,0,0,0,0,4.00600901352028E-3,4.00600901352028E-3,6.0090135202804209E-3,6.0090135202804209E-3,8.01201802704056E-3,8.01201802704056E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,400.60090135202802,400.60090135202802,300.45067601402104,300.45067601402104,200.30045067601401,200.30045067601401,0,0,0,0]
[155,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[156]
[157,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1300000,null,null,0,0,20000,40000,0,60000,0,0,80000,0,0,0,100000,0,0,0,0,100000,0,0,0,0,0,100000,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,20000,null,null,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",20000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0]
[160,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0,1]
[161]
[162,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1300000,null,null,0,1999.9999999999998,7999.9999999999991,22000,34000,12000.000000000002,42000,7999.9999999999991,16000,56000,0,9999.9999999999982,20000,70000,0,0,9999.9999999999982,20000,70000,0,0,0,9999.9999999999982,20000,70000,0,0,0,0,9999.9999999999982,20000,70000,0,0,0,0,0,9999.9999999999982,20000,70000,0,0,0,0,0,0,9999.9999999999982,20000,70000,0,0,0,0,0,0,0,9999.9999999999982,20000,70000,0,0,0,0,0,0,0,0,9999.9999999999982,20000,70000,0,0,0,0,0,0,0,0,0,9999.9999999999982,20000,70000,0,0,0,0,0,0,0,0,0,0,9999.9999999999982,20000,70000,0,0,0,0,0,0,0,0,0,0,0,9999.9999999999982,20000,70000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[164,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[165,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[166,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[167,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[168,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[169,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[170]
[171,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,800500.7511266903,null,null,0,0,0,0,0,80.120180270405598,240.36054081121679,280.42063094641958,600.90135202804197,640.96144216324478,841.26189283925873,1176.7651477215823,1326.9904857285928,1487.2308462694041,1532.2984476715073,2093.1397095643465,2093.1397095643465,2353.5302954431645,2353.5302954431645,2553.8307461191789,2954.4316474712068,3029.5443164747121,3229.8447671507265,3229.8447671507265,3430.14521782674,3430.14521782674,3905.8587881822732,3905.8587881822732,4106.1592388582876,4106.1592388582876,4306.4596895343011,4306.4596895343011,4381.5723585378064,4782.1732598898343,4782.1732598898343,4982.4737105658487,4982.4737105658487,5182.7741612418622,5182.7741612418622,5257.8868302453675,5257.8868302453675,5658.4877315973954,5658.4877315973954,5858.7881822734098,5858.7881822734098,6059.0886329494233,6059.0886329494233,6134.2013019529286,6134.2013019529286,6134.2013019529286,6534.8022033049565,6534.8022033049565,6735.1026539809709,6735.1026539809709,6935.4031046569844,6935.4031046569844,7010.5157736604897,7010.5157736604897,7010.5157736604897,7010.5157736604897,7411.1166750125176,7411.1166750125176,7611.417125688532,7611.417125688532,7811.7175763645455,7811.7175763645455,7886.8302453680508,7886.8302453680508,7886.8302453680508,7886.8302453680508,7886.8302453680508,8287.4311467200787,8287.4311467200787,8487.7315973960922,8487.7315973960922,8688.0320480721075,8688.0320480721075,8763.1447170756128,8763.1447170756128,8763.1447170756128,8763.1447170756128,8763.1447170756128,8763.1447170756128,9163.7456184276416,9163.7456184276416,9364.0460691036551,9364.0460691036551,9564.3465197796686,9564.3465197796686,9639.4591887831739,9639.4591887831739,9639.4591887831739,9639.4591887831739,9639.4591887831739,9639.4591887831739,9639.4591887831739,10040.060090135203,10040.060090135203,10240.360540811216,10240.360540811216,10440.66099148723,10440.66099148723,10515.773660490735,10515.773660490735,10515.773660490735,10515.773660490735,10515.773660490735,10515.773660490735,10515.773660490735,10515.773660490735,10916.374561842764,10916.374561842764,11116.675012518777,11116.675012518777,11316.975463194791,11316.975463194791,11392.088132198296,11392.088132198296,11392.088132198296,11392.088132198296,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[173,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.0000000000000007,null,null,0,0,0,0,4.00600901352028E-3,4.00600901352028E-3,6.0090135202804209E-3,6.0090135202804209E-3,8.01201802704056E-3,8.01201802704056E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,175.26289434151226,160.2403605408112,160.2403605408112,120.18027040560841,120.18027040560841,80.120180270405598,80.120180270405598,0,0,0,0]
[175,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[176]
[177,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3250000,null,null,0,15000,60000,65000,55000,90000,15000,60000,120000,20000,0,75000,150000,25000,0,0,75000,150000,25000,0,0,0,75000,150000,25000,0,0,0,0,75000,150000,25000,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,15000,30000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5000,30000,15000]
[180,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999989,"*",null,0.3,0.6,0.1]
[181]
[182,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3250000,null,null,1500,9000,29000,60500,65500,58000,72000,34500,68000,88000,21500,30000,85000,110000,17500,7500,30000,85000,110000,17500,0,7500,30000,85000,110000,17500,0,0,7500,30000,85000,110000,17500,0,0,0,7500,30000,85000,110000,17500,0,0,0,0,7500,30000,85000,110000,17500,0,0,0,0,0,7500,30000,85000,110000,17500,0,0,0,0,0,0,7500,30000,85000,110000,17500,0,0,0,0,0,0,0,7500,30000,85000,110000,17500,0,0,0,0,0,0,0,0,7500,30000,85000,110000,17500,0,0,0,0,0,0,0,0,0,7500,30000,85000,110000,17500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков"]
[184,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[185,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[186,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[187,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[188,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[189,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[190]
[191,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2001251.8778167265,null,null,0,0,0,0,0,200.30045067601401,600.90135202804208,701.05157736604906,1502.2533800701053,1602.4036054081121,2103.1547320981472,2941.9128693039556,3317.4762143214821,3718.0771156735104,3830.7461191787684,5232.8492739108669,5232.8492739108669,5883.8257386079131,5883.8257386079131,6384.5768652979477,7386.0791186780179,7573.8607911867812,8074.6119178768167,8074.6119178768167,8575.3630445668514,8575.3630445668514,9764.6469704556839,9764.6469704556839,10265.39809714572,10265.39809714572,10766.149223835755,10766.149223835755,10953.930896344518,11955.433149724588,11955.433149724588,12456.184276414624,12456.184276414624,12956.935403104659,12956.935403104659,13144.717075613422,13144.717075613422,14146.219328993491,14146.219328993491,14646.970455683528,14646.970455683528,15147.721582373562,15147.721582373562,15335.503254882326,15335.503254882326,15335.503254882326,16337.005508262395,16337.005508262395,16837.756634952431,16837.756634952431,17338.507761642464,17338.507761642464,17526.289434151229,17526.289434151229,17526.289434151229,17526.289434151229,18527.791687531299,18527.791687531299,19028.542814221335,19028.542814221335,19529.293940911368,19529.293940911368,19717.075613420133,19717.075613420133,19717.075613420133,19717.075613420133,19717.075613420133,20718.577866800202,20718.577866800202,21219.328993490239,21219.328993490239,21720.080120180271,21720.080120180271,21907.861792689037,21907.861792689037,21907.861792689037,21907.861792689037,21907.861792689037,21907.861792689037,22909.364046069106,22909.364046069106,23410.115172759142,23410.115172759142,23910.866299449175,23910.866299449175,24098.64797195794,24098.64797195794,24098.64797195794,24098.64797195794,24098.64797195794,24098.64797195794,24098.64797195794,25100.150225338009,25100.150225338009,25600.901352028046,25600.901352028046,26101.652478718079,26101.652478718079,26289.434151226844,26289.434151226844,26289.434151226844,26289.434151226844,26289.434151226844,26289.434151226844,26289.434151226844,26289.434151226844,27290.936404606913,27290.936404606913,27791.68753129695,27791.68753129695,28292.438657986982,28292.438657986982,28480.220330495747,28480.220330495747,28480.220330495747,28480.220330495747,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика"]
[193,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.0000000000000007,null,null,0,0,0,0,4.00600901352028E-3,4.00600901352028E-3,6.0090135202804209E-3,6.0090135202804209E-3,8.01201802704056E-3,8.01201802704056E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,8.7631447170756129E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,438.15723585378066,400.60090135202802,400.60090135202802,300.45067601402104,300.45067601402104,200.30045067601401,200.30045067601401,0,0,0,0]
[195,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[196]
[197,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,34390150,null,null,0,0,0,0,0,4000,6000,9799.9999999999982,30000,28800,33600,52875,62937.5,74250,76500,94050,73149.999999999985,117500,58750,89250,147500,136125,129000,145125,162687.5,171250,195000,175500,143499.99999999997,205000,107500,150499.99999999997,218750,214875,191000,223875,236312.5,258750,258750,236250,183750,282500,141250,204750,292500,272250,242000,275625,290937.5,306250,326250,293625,235375,336250,173125,242375,350000,315000,280000,315000,351500,370000,380000,342000,273000,390000,196875,275625,393750,354375,315000,372375,393062.5,423750,423750,390375,303624.99999999994,437500,218750,306249.99999999994,437500,393750,350000,411750,434625,467500,467500,429750,334250,481250,240625,336875,481250,433125,385000,433125,476187.5,501250,511250,460125,364875,521250,262500,367500,525000,472500,420000,472500,498750,525000,545000,490500,388500,555000,282500,395500,568750,511875,455000,511875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[199,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Трафик","^",0]
[200,null,null,null,null,null,0,"Представительские расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",10,null,0]
[201]
[202,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,34031837.5,null,null,0,0,0,0,399.99999999999994,1400,4980,9160,15739.999999999998,30120,32167.5,40388.75,57025,66556.25,76680,79675,92215,80579.999999999985,102925,73725,105587.5,143375,135600,135593.75,151250,167631.25,176425,185950,172050,152199.99999999997,180050,127225,170587.49999999997,215200,211000,202106.25,229850,243043.75,256500,246750,230375,199250,246475,169075,229050,283400,266537.5,253618.75,281750,297531.25,308987.5,310637.5,286237.5,249325,294237.5,204662.5,271162.5,336000,308000,294150,327800,358050,369200,361700,333000,288787.5,339937.5,232312.5,307125,378000,348300,334281.25,381650,402268.75,420412.5,405062.5,377737.5,321912.49999999994,380625,258125,341249.99999999994,420000,386800,370812.5,421900,444487.5,463725,446625,415800,354287.5,418687.5,283937.5,375375,462000,423500,403743.75,448550,484706.25,499137.5,486387.5,447187.5,385912.5,454125,309750,409500,504000,462000,438375,483000,508625,525550,518450,476550,411200,484550,333725,441787.5,546000,500500,420875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[204,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[205,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[206,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[207,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[208,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[209,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[210]
[211,null,null,null,null,null,0,"Представительские расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,34390150,null,null,0,0,0,0,0,4000,6000,9799.9999999999982,30000,28800,33600,52875,62937.5,74250,76500,94050,73149.999999999985,117500,58750,89250,147500,136125,129000,145125,162687.5,171250,195000,175500,143499.99999999997,205000,107500,150499.99999999997,218750,214875,191000,223875,236312.5,258750,258750,236250,183750,282500,141250,204750,292500,272250,242000,275625,290937.5,306250,326250,293625,235375,336250,173125,242375,350000,315000,280000,315000,351500,370000,380000,342000,273000,390000,196875,275625,393750,354375,315000,372375,393062.5,423750,423750,390375,303624.99999999994,437500,218750,306249.99999999994,437500,393750,350000,411750,434625,467500,467500,429750,334250,481250,240625,336875,481250,433125,385000,433125,476187.5,501250,511250,460125,364875,521250,262500,367500,525000,472500,420000,472500,498750,525000,545000,490500,388500,555000,282500,395500,568750,511875,455000,511875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение"]
[213,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[214,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[215]
[216,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,6500000,null,null,0,100000,200000,0,300000,0,0,400000,0,0,0,500000,0,0,0,0,500000,0,0,0,0,0,500000,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[218,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Поток запусков создания салонов оптики","^",0]
[219,null,null,null,null,null,0,"Командировочные расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",100000,null,0]
[220]
[221,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,6500000,null,null,0,93333.333333333328,193333.33333333331,13333.333333333334,280000,20000,0,373333.33333333331,26666.666666666668,0,0,466666.66666666669,33333.333333333336,0,0,0,466666.66666666669,33333.333333333336,0,0,0,0,466666.66666666669,33333.333333333336,0,0,0,0,0,466666.66666666669,33333.333333333336,0,0,0,0,0,0,466666.66666666669,33333.333333333336,0,0,0,0,0,0,0,466666.66666666669,33333.333333333336,0,0,0,0,0,0,0,0,466666.66666666669,33333.333333333336,0,0,0,0,0,0,0,0,0,466666.66666666669,33333.333333333336,0,0,0,0,0,0,0,0,0,0,466666.66666666669,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,466666.66666666669,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,466666.66666666669,33333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[223,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[224,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[225,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[226,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[227,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[228,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[229]
[230,null,null,null,null,null,0,"Командировочные расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,6500000,null,null,0,50000,120000,70000,210000,60000,90000,200000,80000,120000,0,250000,100000,150000,0,0,250000,100000,150000,0,0,0,250000,100000,150000,0,0,0,0,250000,100000,150000,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение"]
[232,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.2,0.3]
[233,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.2,0.5]
[234]
[235,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1160000,null,null,0,5000,5000,6000.0000000000009,6000.0000000000009,7000.0000000000009,7000.0000000000009,8000,8000,9000,9000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[237,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Конверсия в посетителя","^",0]
[238,null,null,null,null,null,0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",100000,null,0]
[239]
[240,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1159333.3333333333,null,null,0,4666.666666666667,5000,5933.3333333333339,6000.0000000000009,6933.3333333333339,7000.0000000000009,7933.3333333333339,8000,8933.3333333333339,9000,9933.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[242,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[243,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[244,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[245,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[246,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[247,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[248]
[249,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1155000,null,null,0,2500,5000,5500,6000.0000000000009,6500.0000000000009,7000.0000000000009,7500,8000,8500,9000,9500,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[251,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.5]
[252,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5]
[253]
[254,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,0,"дата старта","Начальная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*","2021-07-01","^",0]
[256,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[257,null,null,null,null,null,0,"дата старта","Конечная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[258,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[259,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Количество сотрудников",null,null,null,"кол-во сотр.",null,null,"*",1,null,0]
[260,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",65000,null,0]
[261,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[262]
[263,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[265,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[266,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[267,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[268,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[269,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[270,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[271]
[272,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[274,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[275,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[276]
[277,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[279,null,null,null,null,null,0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[280,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[281,null,null,null,null,null,0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[282,null,null,null,null,null,0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[283,null,null,null,null,null,0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[284,null,null,null,null,null,0,"Прочие расходы маркетинга","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.1,null,0]
[285]
[286,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[288,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[289,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[290,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[291,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[292,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[293,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[294]
[295,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1771014.0906600014,null,null,0,0,0,0,2000,4000,6000,8000,10000,10000,10000,10000,10000,10000,10000,10000,10200,10400,10600,10800,11000,11000,11000,11000,11000,11000,11000,11000,11220,11440,11660,11880,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12342.000000000004,12584.000000000004,12826.000000000004,13068.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13576.200000000004,13842.400000000005,14108.600000000004,14374.800000000003,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14933.820000000003,15226.640000000003,15519.460000000003,15812.280000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16427.202000000008,16749.304000000007,17071.406000000006,17393.508000000009,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,18069.922200000008,18424.234400000012,18778.546600000012,19132.858800000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19876.914420000016,20266.657840000014,20656.401260000013,21046.144680000012,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21864.605862000011,22293.323624000011,22722.041386000012,23150.759148000012,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[297,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0,0.2,0.2,0.2,0.2,0.2]
[298,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,0.2,0.2,0.2,0.2,0]
[299]
[300,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 маркетингового блока"]
[301,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[302,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[303,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков",null,null,2,"ТЦ - Трафик вдоль салонов внутри ТЦ"]
[304,null,null,null,null,null,0,"Метод расчета потока клиентов/заказчиков","Сеть салонов - Поток посетителей",null,null,"начало 2 маркетингового блока"]
[305]
[306,null,null,null,null,null,0,"Поток запусков создания салонов оптики",null,null,null,2,"кол-во салонов",null,null,null,"запуски процесса",null,null,null,null,null,null,14,null,null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,0,"дата старта","Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0,null,null,null,null,null,"идентификаторы запуска",null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,0,"Поток запусков создания салонов оптики","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,3,null,0,0]
[309,null,null,null,null,null,0,"дата старта","Конечная дата активности по запуску создания",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[310,null,null,null,null,null,0,"Поток запусков создания салонов оптики","номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,120,null,0,0]
[311,null,null,null,null,null,0,"Поток запусков создания салонов оптики","Задание потока запусков создания вручную",null,null,null,"кол-во салонов",null,null,null,null,null,null,null,null,null,null,0,"*"]
[312,null,null,null,null,null,0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии"]
[313,null,null,null,null,null,0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",2,null,0]
[314,null,null,null,null,null,0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[315,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во салонов",null,null,"*",1,null,0]
[316,null,null,null,null,null,0,"Поток запусков создания салонов оптики","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во салонов",null,null,"*",0,null,0]
[317,null,null,null,null,null,0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во салонов",null,null,"*",1,null,0]
[318]
[319,null,null,null,null,null,0,"Расчет максим. целевого трафика за период",null,null,null,null,"трафик/период",null,null,null,1750,null,null,0]
[320,null,null,null,null,null,0,"Расчет максим. целевого трафика за период","Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",25,null,0]
[321,null,null,null,null,null,0,"Расчет максим. целевого трафика за период","Поправка на конкурентов",null,null,null,"%",null,null,"*",0.2,null,0]
[322,null,null,null,null,null,0,"Расчет максим. целевого трафика за период","Коэффициент лояльности",null,null,null,"%",null,null,"*",0.7,null,0]
[323,null,null,null,null,null,0,"Расчет максим. целевого трафика за период","Доля людей, которым требуются услуги сети",null,null,null,"%",null,null,"*",0.5,null,0]
[324,null,null,null,null,null,0,"Расчет максим. целевого трафика за период","Ежедневный трафик",null,null,null,"кол-во чел",null,null,"M",1000,null,0]
[325]
[326,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик",null,null,null,null,"трафик/салон",null,null,null,"процесс",null,null,null,null,null,null,196400,null,null,0,0,0,0,700,700,900,900,1100,1100,1300,1300,1500,1500,1700,1700,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,0,0,0,0,0,0,0,0,0,0,0,0,0]
[327,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Стартовый период с запуска создания",null,null,null,"номер периода",null,null,"*",5,null,0]
[328,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Финишный период с запуска создания",null,null,null,"номер периода",null,null,"*",null,null,0]
[329,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Вручную для каждого периода расчетов",null,null,null,"трафик/салон",null,null,null,null,null,null,null,null,null,null,0,"*"]
[330,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[331,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Значение в стартовый период",null,null,null,"трафик/салон",null,null,"M",700,null,0]
[332,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Коэффициент прироста",null,null,null,"трафик/салон",null,null,"M",200,null,0]
[333,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Частота приростов",null,null,null,"кол-во периодов",null,null,"M",2,null,0]
[334,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Обратное распределение трафика",null,null,null,"трафик/салон",null,null,null,null,null,null,null,null,null,null,196400,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1750,1700,1700,1500,1500,1300,1300,1100,1100,900,900,700,700,0,0,0,0]
[335,null,null,null,null,null,0,"Динамика выхода салона на максим. трафик","Процентное распределние трафика",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.000000000000002,null,null,0,0,0,0,3.564154786150713E-3,3.564154786150713E-3,4.5824847250509164E-3,4.5824847250509164E-3,5.6008146639511197E-3,5.6008146639511197E-3,6.619144602851324E-3,6.619144602851324E-3,7.6374745417515273E-3,7.6374745417515273E-3,8.6558044806517315E-3,8.6558044806517315E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[336]
[337,null,null,null,null,null,0,"Учет влияния сезонности",null,null,null,null,"за 100% берется максимальный трафик за период"]
[338,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года"]
[339,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",1,null,null,"%",null,null,"*",0.5,null,0]
[340,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",2,null,null,"%",null,null,"*",0.7,null,0]
[341,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",3,null,null,"%",null,null,"*",1,null,0]
[342,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",4,null,null,"%",null,null,"*",0.9,null,0]
[343,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",5,null,null,"%",null,null,"*",0.8,null,0]
[344,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",6,null,null,"%",null,null,"*",0.9,null,0]
[345,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",7,null,null,"%",null,null,"*",0.95,null,0]
[346,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",8,null,null,"%",null,null,"*",1,null,0]
[347,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",9,null,null,"%",null,null,"*",1,null,0]
[348,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",10,null,null,"%",null,null,"*",0.9,null,0]
[349,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",11,null,null,"%",null,null,"*",0.7,null,0]
[350,null,null,null,null,null,0,"Учет влияния сезонности","Номера месяцев года",12,null,null,"%",null,null,"*",1,null,0]
[351]
[352,null,null,null,null,null,0,"Трафик",null,null,null,2,"кол-во потенциальных посетителей",null,null,null,null,null,null,null,null,null,null,1502392.5,null,null,0,0,0,0,0,0,350,489.99999999999994,1600,1440,1600,2430,2945,3300,3700,4140,3500,5400,2825,4235,6800,6480,5920,6885,7457.5,8050,8950,8100,6580,9400,4900,6860,10050,9675,8760,10035,10782.5,11550,11600,10620,8260,12700,6350,9170,13100,12015,10680,12195,12872.5,13750,14450,13185,10395,14900,7550,10570,15300,13770,12400,13950,15580,16400,16650,14985,11795,16850,8525,11935,17250,15525,13960,16335,17290,18400,18400,16740,13020,18800,9400,13300,19000,17280,15360,17955,18952.5,20150,20150,18315,14245,20550,10275,14524.999999999998,20750,18855,16760,18900,20615,21700,21900,19710,15469.999999999998,22100,11150,15609.999999999998,22500,20250,18160,20430,21612.5,22750,23450,21105,16555,23650,11925,16695,24050,21645,19400,21825,0,0,0,0,0,0,0,0,0,0,0,0,0]
[353]
[354,null,null,null,null,null,0,"Конверсия в посетителя",null,null,null,2,"%",null,null,null,null,null,null,null,null,null,null,0.11967531786800056,null,null,0,0,0.05,0.05,6.0000000000000005E-2,6.0000000000000005E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.08,0.08,0.09,0.09,0.1,0.1,0.11,0.11,0.12000000000000001,0.12000000000000001,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0,0,0,0,0,0,0,0,0,0,0,0,0]
[355,null,null,null,null,null,0,"Конверсия в посетителя","Единое значение для всех периодов расчета",null,null,null,"%",null,null,"*",null,null,0]
[356,null,null,null,null,null,0,"Конверсия в посетителя","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0,"*"]
[357,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","линейная","^",0]
[358,null,null,null,null,null,0,"Конверсия в посетителя","Значение в стартовый период",null,null,null,"%",null,null,"*",0.05,null,0]
[359,null,null,null,null,null,0,"Конверсия в посетителя","Коэффициент прироста",null,null,null,"%",null,null,"*",0.01,null,0]
[360,null,null,null,null,null,0,"Конверсия в посетителя","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",2,null,0]
[361,null,null,null,null,null,0,"Конверсия в посетителя","Максимальное значение",null,null,null,"%",null,null,"*",0.12,null,0]
[362]
[363,null,null,null,null,null,0,"Валовый поток посетителей",null,null,null,2,"кол-во посетителей",null,null,null,null,null,null,0,null,null,null,179799.30000000005,null,null,0,0,0,0,0,0,24.500000000000004,34.299999999999997,128,115.2,144,218.7,294.5,330,407,455.4,420.00000000000006,648,339,508.2,816,777.6,710.4,826.19999999999993,894.9,966,1074,972,789.6,1128,588,823.19999999999993,1206,1161,1051.2,1204.2,1293.8999999999999,1386,1392,1274.3999999999999,991.19999999999993,1524,762,1100.3999999999999,1572,1441.8,1281.5999999999999,1463.3999999999999,1544.7,1650,1734,1582.2,1247.3999999999999,1788,906,1268.3999999999999,1836,1652.3999999999999,1488,1674,1869.6,1968,1998,1798.2,1415.3999999999999,2022,1023,1432.2,2070,1863,1675.2,1960.1999999999998,2074.7999999999997,2208,2208,2008.8,1562.3999999999999,2256,1128,1596,2280,2073.6,1843.1999999999998,2154.6,2274.2999999999997,2418,2418,2197.7999999999997,1709.3999999999999,2466,1233,1742.9999999999998,2490,2262.6,2011.1999999999998,2268,2473.7999999999997,2604,2628,2365.1999999999998,1856.3999999999996,2652,1338,1873.1999999999998,2700,2430,2179.1999999999998,2451.6,2593.5,2730,2814,2532.6,1986.6,2838,1431,2003.3999999999999,2886,2597.4,2328,2619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[364,null,null,null,null,null,0,"Валовый поток посетителей","Очки",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,98889.614999999991,null,null,0,0,0,0,0,0,13.475000000000003,18.864999999999998,70.400000000000006,63.360000000000007,79.2,120.285,161.97500000000002,181.50000000000003,223.85000000000002,250.47,231.00000000000006,356.40000000000003,186.45000000000002,279.51,448.8,427.68000000000006,390.72,454.41,492.19500000000005,531.30000000000007,590.70000000000005,534.6,434.28000000000003,620.40000000000009,323.40000000000003,452.76,663.30000000000007,638.55000000000007,578.16000000000008,662.31000000000006,711.64499999999998,762.30000000000007,765.6,700.92,545.16,838.2,419.1,605.22,864.6,792.99,704.88,804.87,849.58500000000015,907.50000000000011,953.7,870.21000000000015,686.06999999999994,983.40000000000009,498.30000000000007,697.62,1009.8000000000001,908.82,818.40000000000009,920.7,1028.28,1082.4000000000001,1098.9000000000001,989.0100000000001,778.47,1112.1000000000001,562.65000000000009,787.71,1138.5,1024.6500000000001,921.36000000000013,1078.1099999999999,1141.1399999999999,1214.4000000000001,1214.4000000000001,1104.8400000000001,859.32,1240.8000000000002,620.40000000000009,877.80000000000007,1254,1140.48,1013.76,1185.03,1250.865,1329.9,1329.9,1208.79,940.17,1356.3000000000002,678.15000000000009,958.65,1369.5,1244.43,1106.1600000000001,1247.4000000000001,1360.59,1432.2,1445.4,1300.8599999999999,1021.0199999999999,1458.6000000000001,735.90000000000009,1030.26,1485.0000000000002,1336.5,1198.56,1348.38,1426.4250000000002,1501.5000000000002,1547.7,1392.93,1092.6300000000001,1560.9,787.05000000000007,1101.8700000000001,1587.3000000000002,1428.5700000000002,1280.4000000000001,1440.45,0,0,0,0,0,0,0,0,0,0,0,0,0]
[365,null,null,null,null,null,0,"Валовый поток посетителей","Профилактика",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,26969.895000000011,null,null,0,0,0,0,0,0,3.6750000000000003,5.1449999999999996,19.2,17.28,21.599999999999998,32.805,44.174999999999997,49.5,61.05,68.309999999999988,63.000000000000007,97.2,50.85,76.22999999999999,122.39999999999999,116.64,106.55999999999999,123.92999999999998,134.23499999999999,144.9,161.1,145.79999999999998,118.44,169.2,88.2,123.47999999999999,180.9,174.15,157.68,180.63,194.08499999999998,207.9,208.79999999999998,191.15999999999997,148.67999999999998,228.6,114.3,165.05999999999997,235.79999999999998,216.26999999999998,192.23999999999998,219.50999999999996,231.70499999999998,247.5,260.09999999999997,237.32999999999998,187.10999999999999,268.2,135.9,190.25999999999996,275.39999999999998,247.85999999999996,223.2,251.1,280.44,295.2,299.7,269.73,212.30999999999997,303.3,153.44999999999999,214.83,310.5,279.45,251.28,294.02999999999997,311.21999999999997,331.2,331.2,301.32,234.35999999999996,338.4,169.2,239.39999999999998,342,311.03999999999996,276.47999999999996,323.19,341.14499999999992,362.7,362.7,329.66999999999996,256.40999999999997,369.9,184.95,261.44999999999993,373.5,339.39,301.67999999999995,340.2,371.06999999999994,390.59999999999997,394.2,354.78,278.45999999999992,397.8,200.7,280.97999999999996,405,364.5,326.87999999999994,367.73999999999995,389.02499999999998,409.5,422.09999999999997,379.89,297.98999999999995,425.7,214.65,300.51,432.9,389.61,349.2,392.84999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[366,null,null,null,null,null,0,"Валовый поток посетителей","Аксессуары",null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,53939.790000000023,null,null,0,0,0,0,0,0,7.3500000000000005,10.29,38.4,34.56,43.199999999999996,65.61,88.35,99,122.1,136.61999999999998,126.00000000000001,194.4,101.7,152.45999999999998,244.79999999999998,233.28,213.11999999999998,247.85999999999996,268.46999999999997,289.8,322.2,291.59999999999997,236.88,338.4,176.4,246.95999999999998,361.8,348.3,315.36,361.26,388.16999999999996,415.8,417.59999999999997,382.31999999999994,297.35999999999996,457.2,228.6,330.11999999999995,471.59999999999997,432.53999999999996,384.47999999999996,439.01999999999992,463.40999999999997,495,520.19999999999993,474.65999999999997,374.21999999999997,536.4,271.8,380.51999999999992,550.79999999999995,495.71999999999991,446.4,502.2,560.88,590.4,599.4,539.46,424.61999999999995,606.6,306.89999999999998,429.66,621,558.9,502.56,588.05999999999995,622.43999999999994,662.4,662.4,602.64,468.71999999999991,676.8,338.4,478.79999999999995,684,622.07999999999993,552.95999999999992,646.38,682.28999999999985,725.4,725.4,659.33999999999992,512.81999999999994,739.8,369.9,522.89999999999986,747,678.78,603.3599999999999,680.4,742.13999999999987,781.19999999999993,788.4,709.56,556.91999999999985,795.6,401.4,561.95999999999992,810,729,653.75999999999988,735.4799999999999,778.05,819,844.19999999999993,759.78,595.9799999999999,851.4,429.3,601.02,865.8,779.22,698.4,785.69999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[367,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[368]
[369,null,null,null,null,null,0,"Долевое распределние потока по продукции",null,null,null,null,null,null,null,null,null,null,null,0]
[370,null,null,null,null,null,0,"продукция","Расчет формулой разности: 100%-сумму()",null,null,null,"%",null,null,"*","Очки","^",0,0,null,null,null,0.5499999999999986,null,null,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004,0.55000000000000004]
[371,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Профилактика","^",0,0,null,null,null,0.14999999999999991,"*",null,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[372,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,"*","Аксессуары","^",0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[373,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[374]
[375,null,null,null,null,null,0,"Базовый прайс-лист продукции",null,null,null,null,"руб./посетитель",null,null,null,null,null,null,null,null,null,null,10933.816409512974,null,null,9000,9000,9000,9000,9000,9000,9180,9180,9180,9180,9180,9180,9363.6000000000022,9363.6000000000022,9363.6000000000022,9363.6000000000022,9363.6000000000022,9363.6000000000022,9550.8720000000012,9550.8720000000012,9550.8720000000012,9550.8720000000012,9550.8720000000012,9550.8720000000012,9741.8894400000008,9741.8894400000008,9741.8894400000008,9741.8894400000008,9741.8894400000008,9741.8894400000008,9936.7272288000022,9936.7272288000022,9936.7272288000022,9936.7272288000022,9936.7272288000022,9936.7272288000022,10135.461773376002,10135.461773376002,10135.461773376002,10135.461773376002,10135.461773376002,10135.461773376002,10338.171008843519,10338.171008843519,10338.171008843519,10338.171008843519,10338.171008843519,10338.171008843519,10544.934429020392,10544.934429020392,10544.934429020392,10544.934429020392,10544.934429020392,10544.934429020392,10755.8331176008,10755.8331176008,10755.8331176008,10755.8331176008,10755.8331176008,10755.8331176008,10970.949779952814,10970.949779952814,10970.949779952814,10970.949779952814,10970.949779952814,10970.949779952814,11190.368775551869,11190.368775551869,11190.368775551869,11190.368775551869,11190.368775551869,11190.368775551869,11414.176151062908,11414.176151062908,11414.176151062908,11414.176151062908,11414.176151062908,11414.176151062908,11642.459674084164,11642.459674084164,11642.459674084164,11642.459674084164,11642.459674084164,11642.459674084164,11875.308867565849,11875.308867565849,11875.308867565849,11875.308867565849,11875.308867565849,11875.308867565849,12112.815044917164,12112.815044917164,12112.815044917164,12112.815044917164,12112.815044917164,12112.815044917164,12355.07134581551,12355.07134581551,12355.07134581551,12355.07134581551,12355.07134581551,12355.07134581551,12602.172772731821,12602.172772731821,12602.172772731821,12602.172772731821,12602.172772731821,12602.172772731821,12854.216228186455,12854.216228186455,12854.216228186455,12854.216228186455,12854.216228186455,12854.216228186455,13111.300552750183,13111.300552750183,13111.300552750183,13111.300552750183,13111.300552750183,13111.300552750183,0,0,0,0,0,0,0,0,0,0,0,0,0]
[376,null,null,null,null,null,0,"Базовый прайс-лист продукции","Очки",null,null,null,"руб./шт",null,null,"M",15000,null,0,null,null,null,null,18223.02734918828,null,null,15000,15000,15000,15000,15000,15000,15300,15300,15300,15300,15300,15300,15606,15606,15606,15606,15606,15606,15918.119999999999,15918.119999999999,15918.119999999999,15918.119999999999,15918.119999999999,15918.119999999999,16236.482399999999,16236.482399999999,16236.482399999999,16236.482399999999,16236.482399999999,16236.482399999999,16561.212048000001,16561.212048000001,16561.212048000001,16561.212048000001,16561.212048000001,16561.212048000001,16892.436288960002,16892.436288960002,16892.436288960002,16892.436288960002,16892.436288960002,16892.436288960002,17230.285014739198,17230.285014739198,17230.285014739198,17230.285014739198,17230.285014739198,17230.285014739198,17574.890715033984,17574.890715033984,17574.890715033984,17574.890715033984,17574.890715033984,17574.890715033984,17926.388529334661,17926.388529334661,17926.388529334661,17926.388529334661,17926.388529334661,17926.388529334661,18284.916299921355,18284.916299921355,18284.916299921355,18284.916299921355,18284.916299921355,18284.916299921355,18650.614625919781,18650.614625919781,18650.614625919781,18650.614625919781,18650.614625919781,18650.614625919781,19023.626918438178,19023.626918438178,19023.626918438178,19023.626918438178,19023.626918438178,19023.626918438178,19404.09945680694,19404.09945680694,19404.09945680694,19404.09945680694,19404.09945680694,19404.09945680694,19792.181445943083,19792.181445943083,19792.181445943083,19792.181445943083,19792.181445943083,19792.181445943083,20188.02507486194,20188.02507486194,20188.02507486194,20188.02507486194,20188.02507486194,20188.02507486194,20591.78557635918,20591.78557635918,20591.78557635918,20591.78557635918,20591.78557635918,20591.78557635918,21003.621287886366,21003.621287886366,21003.621287886366,21003.621287886366,21003.621287886366,21003.621287886366,21423.69371364409,21423.69371364409,21423.69371364409,21423.69371364409,21423.69371364409,21423.69371364409,21852.167587916971,21852.167587916971,21852.167587916971,21852.167587916971,21852.167587916971,21852.167587916971,0,0,0,0,0,0,0,0,0,0,0,0,0]
[377,null,null,null,null,null,0,"Базовый прайс-лист продукции","Профилактика",null,null,null,"руб./шт",null,null,"M",3000,null,0,null,null,null,null,3644.6054698376615,null,null,3000,3000,3000,3000,3000,3000,3060,3060,3060,3060,3060,3060,3121.2,3121.2,3121.2,3121.2,3121.2,3121.2,3183.6239999999998,3183.6239999999998,3183.6239999999998,3183.6239999999998,3183.6239999999998,3183.6239999999998,3247.29648,3247.29648,3247.29648,3247.29648,3247.29648,3247.29648,3312.2424096,3312.2424096,3312.2424096,3312.2424096,3312.2424096,3312.2424096,3378.487257792,3378.487257792,3378.487257792,3378.487257792,3378.487257792,3378.487257792,3446.0570029478395,3446.0570029478395,3446.0570029478395,3446.0570029478395,3446.0570029478395,3446.0570029478395,3514.9781430067965,3514.9781430067965,3514.9781430067965,3514.9781430067965,3514.9781430067965,3514.9781430067965,3585.2777058669326,3585.2777058669326,3585.2777058669326,3585.2777058669326,3585.2777058669326,3585.2777058669326,3656.9832599842712,3656.9832599842712,3656.9832599842712,3656.9832599842712,3656.9832599842712,3656.9832599842712,3730.1229251839559,3730.1229251839559,3730.1229251839559,3730.1229251839559,3730.1229251839559,3730.1229251839559,3804.7253836876357,3804.7253836876357,3804.7253836876357,3804.7253836876357,3804.7253836876357,3804.7253836876357,3880.8198913613883,3880.8198913613883,3880.8198913613883,3880.8198913613883,3880.8198913613883,3880.8198913613883,3958.4362891886162,3958.4362891886162,3958.4362891886162,3958.4362891886162,3958.4362891886162,3958.4362891886162,4037.6050149723878,4037.6050149723878,4037.6050149723878,4037.6050149723878,4037.6050149723878,4037.6050149723878,4118.3571152718359,4118.3571152718359,4118.3571152718359,4118.3571152718359,4118.3571152718359,4118.3571152718359,4200.7242575772734,4200.7242575772734,4200.7242575772734,4200.7242575772734,4200.7242575772734,4200.7242575772734,4284.7387427288186,4284.7387427288186,4284.7387427288186,4284.7387427288186,4284.7387427288186,4284.7387427288186,4370.433517583394,4370.433517583394,4370.433517583394,4370.433517583394,4370.433517583394,4370.433517583394,0,0,0,0,0,0,0,0,0,0,0,0,0]
[378,null,null,null,null,null,0,"Базовый прайс-лист продукции","Аксессуары",null,null,null,"руб./шт",null,null,"M",1000,null,0,null,null,null,null,1214.8684899458851,null,null,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1218.9944199947572,1218.9944199947572,1218.9944199947572,1218.9944199947572,1218.9944199947572,1218.9944199947572,1243.374308394652,1243.374308394652,1243.374308394652,1243.374308394652,1243.374308394652,1243.374308394652,1268.2417945625452,1268.2417945625452,1268.2417945625452,1268.2417945625452,1268.2417945625452,1268.2417945625452,1293.606630453796,1293.606630453796,1293.606630453796,1293.606630453796,1293.606630453796,1293.606630453796,1319.4787630628721,1319.4787630628721,1319.4787630628721,1319.4787630628721,1319.4787630628721,1319.4787630628721,1345.8683383241291,1345.8683383241291,1345.8683383241291,1345.8683383241291,1345.8683383241291,1345.8683383241291,1372.7857050906121,1372.7857050906121,1372.7857050906121,1372.7857050906121,1372.7857050906121,1372.7857050906121,1400.2414191924245,1400.2414191924245,1400.2414191924245,1400.2414191924245,1400.2414191924245,1400.2414191924245,1428.2462475762727,1428.2462475762727,1428.2462475762727,1428.2462475762727,1428.2462475762727,1428.2462475762727,1456.8111725277981,1456.8111725277981,1456.8111725277981,1456.8111725277981,1456.8111725277981,1456.8111725277981,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[380,null,null,null,null,null,0,"Индексация прайс-листа"]
[381,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"M",0.02,null,0]
[382,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[383]
[384,null,null,null,null,null,0,"Общий оборот (GMV)",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,2072066667.1031926,null,null,0,0,0,0,0,0,224910.00000000003,314874,1175040,1057536,1321920,2007666,2757580.2000000007,3089988.0000000009,3810985.2000000011,4264183.4400000004,3932712.0000000014,6067612.8000000017,3237745.6080000005,4853753.1504000006,7793511.5520000011,7426758.0672000013,6784939.4688000008,7890930.4464000007,8718016.8598560002,9410665.1990400013,10462789.25856,9469116.5356800016,7692195.9018240012,10988851.288320001,5842795.6105344016,8179913.8547481615,11983693.037932802,11536540.312636802,10445487.662914563,11965806.928920964,13114273.988571208,14047750.017899139,14108562.788539395,12916632.483990377,10046269.709770292,15446443.742625028,7877686.3087387616,11376123.378131406,16251604.825902013,14905574.960550586,13249399.964933854,15128879.454341605,16288760.212507799,17399141.807883646,18284916.29992136,16684195.253596064,13153751.206760036,18854342.75908846,9744784.8045463245,13642698.726364853,19747709.603915069,17772938.643523559,16004679.67898999,18005264.638863739,20511287.70859978,21590829.166947138,21919957.660345722,19727961.894311152,15528282.318545213,22183260.455064591,11447747.257389562,16026846.160345389,23164063.365392368,20847657.028853133,18746105.772804491,21935360.873836771,23682132.678225316,25202500.941546898,25202500.941546898,22928797.052255169,17833508.818420686,25750381.396797918,13132694.512366937,18581365.639838327,26544808.056911893,24141804.380180921,21459381.671271931,25084843.613781739,27008014.957505006,28714496.841774222,28714496.841774222,26099553.829136219,20299652.978217062,29284511.667417385,14935100.950382864,21112636.623290613,30160909.46184374,27406455.320629574,24361293.6183374,27471864.521872129,30563975.495278403,32172605.784503587,32469127.496803161,29222214.747122843,22935954.446371909,32765649.209102731,16861707.169915177,23606390.037881244,34025866.48637592,30623279.837738324,27462654.906337183,30895486.769629333,33337409.787801571,35092010.302949019,36171764.466116682,32554588.019505013,25536185.958915211,36480265.655593157,18762271.09098551,26267179.527379714,37839213.395237029,34055292.055713326,30523107.686802424,34338496.14765273,0,0,0,0,0,0,0,0,0,0,0,0,0]
[385,null,null,null,null,null,0,"Общий оборот (GMV)","Очки",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1899394444.844594,null,null,0,0,0,0,0,0,206167.50000000006,288634.5,1077120,969408.00000000012,1211760,1840360.5,2527781.8500000006,2832489.0000000005,3493403.1000000006,3908834.82,3604986.0000000009,5561978.4000000004,2967933.4739999999,4449273.7211999996,7144052.2560000001,6807861.5616000006,6219527.8464000002,7233352.9091999996,7991515.454868,8626443.0991200004,9590890.1536800005,8680023.4910400007,7051179.5766719999,10073113.680960001,5355895.9763232013,7498254.36685248,10985051.951438403,10575161.953250403,9575030.3576716818,10968656.351510882,12021417.82285694,12877104.18307421,12932849.222827777,11840246.443657843,9209080.5672894344,14159240.097406274,7221212.4496771982,10428113.096620457,14897304.423743511,13663443.713838037,12145283.301189367,13868139.499813139,14931363.52813215,15949213.323893342,16761173.27492791,15293845.649129726,12057605.272863364,17283147.529164422,8932719.4041674621,12505807.165834446,18102067.136922143,16291860.423229927,14670956.372407489,16504825.918958424,18802013.732883129,19791593.403034877,20093294.521983579,18083965.069785222,14234258.791999778,20334655.41714254,10493768.319273766,14691275.646983271,21233724.751609672,19110352.276448704,17183930.291737452,20107414.134350374,21708621.621706542,23102292.529751327,23102292.529751327,21018063.96456724,16347383.083552295,23604516.280398093,12038303.303003028,17032918.503185134,24332740.718835901,22129987.348499179,19671099.865332603,22994439.979299929,24757347.044379596,26321622.104959708,26321622.104959708,23924591.010041539,18608015.230032306,26844135.695132606,13690509.204517627,19353250.238016397,27647500.340023428,25122584.043910444,22331185.816809285,25182542.478382785,28016977.537338536,29491555.302461617,29763366.87206956,26787030.184862599,21024624.909174249,30035178.441677503,15456564.905755579,21639190.868057806,31190377.612511259,28071339.851260129,25174100.330809083,28320862.872160222,30559292.305484775,32167676.111036606,33157450.760606959,29841705.684546262,23408170.462338943,33440243.517627064,17198748.500070054,24078247.900098074,34685945.612300612,31217351.051070549,27979515.37956889,31476954.802015003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[386,null,null,null,null,null,0,"Общий оборот (GMV)","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,103603333.35515967,null,null,0,0,0,0,0,0,11245.5,15743.699999999999,58752,52876.800000000003,66096,100383.3,137879.00999999998,154499.4,190549.25999999998,213209.17199999996,196635.6,303380.64,161887.28039999999,242687.65751999995,389675.57759999996,371337.90336,339246.97343999991,394546.52231999993,435900.84299279994,470533.25995199999,523139.46292799996,473455.82678399992,384609.79509119998,549442.56441599992,292139.78052671999,408995.69273740798,599184.65189663996,576827.01563183998,522274.38314572803,598290.346446048,655713.69942856021,702387.50089495687,705428.13942696957,645831.62419951858,502313.48548851447,772322.18713125121,393884.31543693802,568806.1689065703,812580.24129510054,745278.74802752922,662469.99824669259,756443.97271708015,814438.01062538975,869957.09039418213,914245.81499606767,834209.76267980295,657687.56033800158,942717.13795442274,487239.24022731616,682134.93631824246,987385.48019575316,888646.93217617774,800233.98394949932,900263.23194318672,1025564.385429989,1079541.4583473569,1095997.883017286,986398.09471555753,776414.11592726049,1109163.0227532296,572387.36286947795,801342.30801726924,1158203.1682696184,1042382.8514426565,937305.28864022449,1096768.0436918384,1184106.6339112658,1260125.047077345,1260125.047077345,1146439.8526127583,891675.4409210342,1287519.0698398959,656634.72561834683,929068.28199191624,1327240.4028455948,1207090.219009046,1072969.0835635965,1254242.1806890871,1350400.7478752502,1435724.842088711,1435724.842088711,1304977.691456811,1014982.648910853,1464225.583370869,746755.04751914309,1055631.8311645305,1508045.473092187,1370322.7660314788,1218064.6809168698,1373593.2260936063,1528198.7747639199,1608630.289225179,1623456.3748401576,1461110.7373561419,1146797.722318595,1638282.4604551364,843085.35849575873,1180319.5018940622,1701293.3243187957,1531163.9918869161,1373132.7453168589,1544774.3384814663,1666870.4893900785,1754600.5151474513,1808588.2233058342,1627729.4009752509,1276809.2979457604,1824013.282779658,938113.55454927555,1313358.9763689856,1891960.6697618512,1702764.6027856662,1526155.3843401212,1716924.8073826362,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,null,null,null,null,null,0,"Общий оборот (GMV)","Аксессуары",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,69068888.90343976,null,null,0,0,0,0,0,0,7497.0000000000009,10495.8,39168,35251.200000000004,44063.999999999993,66922.2,91919.34,102999.6,127032.84000000001,142139.44799999997,131090.40000000002,202253.76,107924.85359999999,161791.77167999995,259783.71839999995,247558.60223999998,226164.64895999993,263031.01487999992,290600.5619952,313688.83996800001,348759.64195200003,315637.217856,256406.53006080003,366295.04294399999,194759.85368448001,272663.79515827197,399456.43459776003,384551.34375455999,348182.92209715204,398860.230964032,437142.46628570691,468258.33392997127,470285.42628464644,430554.41613301245,334875.65699234302,514881.45808750088,262589.54362462537,379204.11260438018,541720.16086340032,496852.49868501944,441646.66549779504,504295.98181138677,542958.6737502598,579971.39359612146,609497.20999737841,556139.84178653534,438458.37355866778,628478.0919696152,324826.16015154409,454756.62421216164,658256.98679716873,592431.28811745183,533489.32263299951,600175.48796212452,683709.59028665943,719694.30556490459,730665.25534485746,657598.72981037176,517609.41061817372,739442.01516881969,381591.57524631865,534228.20534484624,772135.44551307883,694921.90096177091,624870.19242681633,731178.69579455897,789404.42260751058,840083.36471822998,840083.36471822998,764293.23507517227,594450.29394735605,858346.04655993055,437756.48374556453,619378.8546612775,884826.93523039646,804726.81267269736,715312.72237573098,836161.45379272464,900267.16525016678,957149.89472580736,957149.89472580736,869985.12763787399,676655.09927390201,976150.3889139127,497836.69834609533,703754.55410968699,1005363.6487281244,913548.51068765228,812043.12061124644,915728.81739573739,1018799.1831759467,1072420.192816786,1082304.2498934385,974073.82490409457,764531.8148790634,1092188.3069700911,562056.90566383919,786879.66792937473,1134195.5495458639,1020775.9945912774,915421.83021123928,1029849.5589876443,1111246.9929267189,1169733.6767649674,1205725.4822038894,1085152.9339835003,851206.19863050687,1216008.8551864387,625409.03636618378,875572.65091265726,1261307.1131745675,1135176.4018571109,1017436.9228934142,1144616.5382550908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[388,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[389]
[390,null,null,null,null,null,0,"Доля продаж со скидками"]
[391,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Очки",null,0,0,null,null,null,0.19999999999999954,"*",null,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[392,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Профилактика",null,0,0,null,null,null,0.29999999999999982,"*",null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[393,null,null,null,null,null,0,"продукция","Вручную для каждого периода расчетов",null,null,null,"%",null,null,null,"Аксессуары",null,0,0,null,null,null,0.39999999999999908,"*",null,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[394,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[395]
[396,null,null,null,null,null,0,"Средний размер скидок"]
[397,null,null,null,null,null,0,"Средний размер скидок","Очки",null,null,null,"%",null,null,"*",0.3,null,0,null,null,null,null,0.15499999999999994,null,null,0.3,0.3,0.3,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.27999999999999997,0.27999999999999997,0.27999999999999997,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21,0.21,0.21,0.19999999999999998,0.19999999999999998,0.19999999999999998,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.15,0.15,0.15,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.12999999999999998,0.12999999999999998,0.12999999999999998,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.09,0.09,0.09,7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,6.9999999999999979E-2,6.9999999999999979E-2,6.9999999999999979E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,3.999999999999998E-2,3.999999999999998E-2,3.999999999999998E-2,2.9999999999999971E-2,2.9999999999999971E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[398,null,null,null,null,null,0,"Средний размер скидок","Профилактика",null,null,null,"%",null,null,"*",0.4,null,0,null,null,null,null,0.20500000000000002,null,null,0.4,0.4,0.4,0.39,0.39,0.39,0.38,0.38,0.38,0.37,0.37,0.37,0.36000000000000004,0.36000000000000004,0.36000000000000004,0.35000000000000003,0.35000000000000003,0.35000000000000003,0.34,0.34,0.34,0.33,0.33,0.33,0.32,0.32,0.32,0.31000000000000005,0.31000000000000005,0.31000000000000005,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.29000000000000004,0.29000000000000004,0.29000000000000004,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24000000000000002,0.24000000000000002,0.24000000000000002,0.23,0.23,0.23,0.22000000000000003,0.22000000000000003,0.22000000000000003,0.21000000000000002,0.21000000000000002,0.21000000000000002,0.2,0.2,0.2,0.19000000000000003,0.19000000000000003,0.19000000000000003,0.18000000000000002,0.18000000000000002,0.18000000000000002,0.17,0.17,0.17,0.16000000000000003,0.16000000000000003,0.16000000000000003,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.11000000000000004,0.11000000000000004,0.11000000000000004,0.10000000000000003,0.10000000000000003,0.10000000000000003,9.0000000000000024E-2,9.0000000000000024E-2,9.0000000000000024E-2,8.0000000000000016E-2,8.0000000000000016E-2,8.0000000000000016E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.0000000000000036E-2,4.0000000000000036E-2,4.0000000000000036E-2,3.0000000000000027E-2,3.0000000000000027E-2,3.0000000000000027E-2,2.0000000000000018E-2,2.0000000000000018E-2,2.0000000000000018E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[399,null,null,null,null,null,0,"Средний размер скидок","Аксессуары",null,null,null,"%",null,null,"*",0.5,null,0,null,null,null,null,0.30499999999999988,null,null,0.5,0.5,0.5,0.49,0.49,0.49,0.48,0.48,0.48,0.47,0.47,0.47,0.46,0.46,0.46,0.45,0.45,0.45,0.44,0.44,0.44,0.43,0.43,0.43,0.42,0.42,0.42,0.41000000000000003,0.41000000000000003,0.41000000000000003,0.4,0.4,0.4,0.39,0.39,0.39,0.38,0.38,0.38,0.37,0.37,0.37,0.36,0.36,0.36,0.35,0.35,0.35,0.33999999999999997,0.33999999999999997,0.33999999999999997,0.32999999999999996,0.32999999999999996,0.32999999999999996,0.32,0.32,0.32,0.31,0.31,0.31,0.3,0.3,0.3,0.29000000000000004,0.29000000000000004,0.29000000000000004,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21000000000000002,0.21000000000000002,0.21000000000000002,0.2,0.2,0.2,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.14999999999999997,0.14999999999999997,0.14999999999999997,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.13,0.13,0.13,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[400,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[401,null,null,null,null,null,0,"Линейные изменения размеров скидок"]
[402,null,null,null,null,null,0,"Линейные изменения размеров скидок","Коэффициент прироста",null,null,null,"%",null,null,"*",-0.01,null,0]
[403,null,null,null,null,null,0,"Линейные изменения размеров скидок","Частота приростов",null,null,null,"кол-во периодов",null,null,"*",3,null,0]
[404,null,null,null,null,null,0,"Линейные изменения размеров скидок","Максимальное значение",null,null,null,"%",null,null,"*",0.5,null,0]
[405]
[406,null,null,null,null,null,0,"Маркетинговые скидки",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,34075283.182137281,null,null,0,0,0,0,0,0,14266.791000000003,19973.507399999999,74536.703999999983,64844.582400000014,81055.728000000003,123103.38690000001,163248.74784000003,182927.28960000005,225610.32384000006,243413.80470000001,224492.31000000006,346359.56400000007,177968.08358640003,266794.63150031993,428383.35164159996,392504.16385152005,358584.05092608003,417035.67409223999,442294.05535669433,477434.414431296,530812.17505094397,460356.88224297611,373968.92409367679,534241.32013382402,271689.99588984961,380365.99424578948,557241.72626387537,512030.11420919676,463605.56077235797,531082.3975286088,554296.64725027629,593751.56742320361,596321.92052893178,518602.79423221352,403357.72884727723,620174.71626639471,299614.66927569755,432671.89248159784,618102.70354513975,535358.56733310863,475874.28207387426,543378.92040176946,550560.09518276353,588090.99310646718,618030.17093734187,528610.91961810191,416754.68406751368,597368.42641711934,288120.80405441963,403369.12567618734,583873.94728908874,487867.16576472158,439328.45718827512,494244.51433680952,519619.28861786099,546967.67222932749,555305.59406209155,458017.51531292393,360514.95449555805,515021.36356508289,241547.46713091974,338166.45398328768,488761.73700977897,395758.02259772853,355863.5745870719,416406.26725500135,399438.63783940038,425082.1825474244,425082.1825474244,338199.75652076374,263044.25507170509,379818.12560276926,165909.70733956897,234744.58591662414,335349.4084523202,253891.30939823593,225681.16390954301,263808.9386716045,226867.32564304187,241201.77347090328,241201.77347090328,163992.19655973933,127549.48621313059,184004.34831027262,62229.587293261924,87969.319263710888,125670.4560910156,106428.40149511151,94603.023551210237,106682.40722660342,110030.31178300225,115821.3808242129,116888.85898849137,96920.345577957429,76070.915580466812,108672.73654352405,51147.178415409355,71606.049781573092,103211.79500867359,84214.019553780381,75522.300992427219,84962.588616480629,82232.277476577219,86560.292080607614,89223.685683087853,71077.517175919289,55754.006010298224,79648.580014711741,35648.31507287248,49907.641102021465,71894.505450950353,55056.055490069877,49345.690760330581,55513.902105371904,0,0,0,0,0,0,0,0,0,0,0,0,0]
[407,null,null,null,null,null,0,"Маркетинговые скидки","Очки",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,23044743.256771766,null,null,0,0,0,0,0,0,11545.380000000003,16163.531999999999,60318.719999999994,52348.032000000014,65435.040000000001,99379.467000000019,131444.65620000003,147289.42800000004,181656.96120000005,195441.74100000001,180249.30000000005,278098.92000000004,142460.806752,213565.13861759997,342914.50828800001,313161.63183360005,286098.28093440004,332734.23382319999,351626.68001419195,379563.49636127998,421999.16676192003,364560.98662368004,296149.54222022399,423070.77460032003,214235.83905292803,299930.17467409919,439402.0780575361,401856.1542235153,363851.15359152394,416808.94135741354,432771.04162284982,463575.75059067155,465582.57202179998,402568.37908436666,313108.73928784078,481414.16331181326,231078.79838967032,333699.61909185461,476713.74155979231,409903.31141514116,364358.49903568102,416044.18499439425,418078.17878770013,446577.97306901356,469312.85169798147,397639.98687737284,313497.73709444742,449361.83575827489,214385.26570001911,300139.37198002666,434449.61128613143,358420.92931105837,322761.04019296472,363106.17021708528,376040.27465766249,395831.86806069745,401865.89043967152,325511.37125613401,256216.65825599604,366023.79750856571,167900.29310838023,235060.41035173234,339739.5960257547,267544.93187028181,240575.02408432428,281503.79788090516,260503.45946047848,277227.51035701594,277227.51035701594,210180.63964567235,163473.83083552294,236045.1628039809,96306.42642402419,136263.34802548101,194661.92575068714,132779.92409099496,118026.59919199551,137966.63987579945,99029.388177518194,105286.48841983864,105286.48841983864,47849.182020083121,37216.030460064649,53688.271390265261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[408,null,null,null,null,null,0,"Маркетинговые скидки","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4377062.313120665,null,null,0,0,0,0,0,0,1281.9870000000001,1794.7818,6697.7279999999992,5869.3248000000003,7336.6559999999999,11142.5463,14890.933079999999,16685.935200000004,20579.320079999998,22386.963059999998,20646.738000000001,31854.967200000003,16512.502600800002,24754.141067039993,39746.908915200002,36762.452432639999,33585.450370559993,39060.105709679992,41846.480927308796,45171.192955391998,50221.388441087998,44031.391890911997,35768.710943481601,51098.158490688002,26292.580247404803,36809.612346366725,53926.6186706976,50183.950359970084,45437.87133367834,52051.260140806182,55079.950751999066,59000.550075176383,59255.96371186545,52312.361560161007,40687.392324569671,62558.097157631346,30722.976604081166,44366.881174712478,63381.258821017844,55895.906102064691,49685.249868501945,56733.29795378101,58639.53676502806,62636.910508381116,65825.698679716865,57560.473624906408,45380.441663322112,65047.482518855169,32157.789855002869,45020.905797004001,65167.44169291971,55984.7567270992,50414.740988818463,56716.583612420764,61533.86312579934,64772.487500841416,65759.872981037159,56224.691398786788,44255.604607853849,63222.292296934094,30908.917594951814,43272.484632932545,62542.971086559402,53161.525423575484,47802.569720651445,55935.170228283765,56837.118427740766,60486.002259712564,60486.002259712564,51589.79336757413,40125.394841446541,57938.358142795318,27578.658475970569,39020.867843660482,55744.096919514988,47076.518541352794,41845.794258980262,48915.445046874396,48614.426923509003,51686.094315193586,51686.094315193586,43064.263818074782,33494.427414058162,48319.444251238696,22402.651425574299,31668.954934935922,45241.364192765621,36998.714682849939,32887.74638475549,37087.017104527375,36676.770594334084,38607.126941404305,38962.952996163789,30683.325484478984,24082.752168690498,34403.931669557867,15175.536452923656,21245.751034093115,30623.279837738319,22967.459878303736,20596.991179752877,23171.615077221988,20002.445872680957,21055.20618176943,21703.05867967003,14649.564608777269,11491.283681511854,16416.119545016933,5628.6813272956579,7880.153858213921,11351.764018571117,5108.2938083570034,4578.4661530203675,5150.7744221479134,0,0,0,0,0,0,0,0,0,0,0,0,0]
[409,null,null,null,null,null,0,"Маркетинговые скидки","Аксессуары",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,6653477.612244851,null,null,0,0,0,0,0,0,1439.4240000000002,2015.1935999999998,7520.2560000000003,6627.2256000000016,8284.0319999999992,12581.373599999999,16913.15856,18951.926400000004,23374.042560000005,25585.100639999997,23596.272000000004,36405.676800000008,18994.774233599997,28475.351815679991,45721.934438399992,42580.07958528,38900.31962111999,45241.334559359988,48820.894415193601,52699.725114624001,58591.619847936003,51764.503728384007,42050.670929971209,60072.387042816008,31161.576589516801,43626.207225323516,63913.029535641617,59990.009625711362,54316.535847155719,62222.196030388994,66445.654875427455,71175.266757355639,71483.384795266262,63722.053587685848,49561.597234866771,76202.455796950133,37812.89428194605,54605.392215030748,78007.70316432965,69559.349815902722,61830.533169691298,70601.437453594146,73842.379630035328,78876.109529072521,82891.620559643459,73410.459115822669,57876.505309744141,82959.108139989199,41577.748499397647,58208.847899156695,84256.894310037605,73461.479726564023,66152.676006491936,74421.760507303436,82045.150834399145,86363.31666778856,87679.830641382883,76281.452658003123,60042.691631708156,85775.273759583099,42738.256427587694,59833.558998622786,86479.169897464846,75051.565303871263,67485.980782096172,78967.299145812387,82098.059951181116,87368.66993069592,87368.66993069592,76429.323507517227,59445.029394735611,85834.604655993055,42024.622439574196,59460.37004748264,84943.385782118057,74034.86676588816,65808.770458567247,76926.853748930662,79223.510542014672,84229.190735871045,84229.190735871045,73078.750721581426,56839.028339007775,81996.632668768681,39826.935867687629,56300.364328774966,80429.091898249972,69429.686812261571,61715.27716645474,69595.390122076045,73353.541188668169,77214.253882808596,77925.905992327578,66237.020093478437,51988.16341177631,74268.80487396619,35971.641962485701,50360.298747479981,72588.515170935279,61246.559675476637,54925.309812674343,61790.973539258644,62229.831603896266,65505.085898838181,67520.627003417816,56427.95256714202,44262.722328786367,63232.460469694815,30019.633745576823,42027.487243807547,60542.74143237924,49947.761681712873,44767.224607310214,50363.127683223989,0,0,0,0,0,0,0,0,0,0,0,0,0]
[410,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[411]
[412,null,null,null,null,null,0,"Доля скидок в общем обороте",null,null,null,2,"%",null,null,null,null,null,null,null,null,null,null,1.6445070867230099E-2,null,null,0,0,0,0,0,0,6.3433333333333342E-2,6.3433333333333328E-2,6.3433333333333314E-2,6.1316666666666679E-2,6.1316666666666672E-2,6.1316666666666672E-2,5.9199999999999996E-2,5.9199999999999996E-2,5.9199999999999996E-2,5.7083333333333333E-2,5.7083333333333326E-2,5.7083333333333326E-2,5.4966666666666664E-2,5.4966666666666643E-2,5.4966666666666657E-2,5.2849999999999994E-2,5.2850000000000001E-2,5.2849999999999994E-2,5.0733333333333325E-2,5.0733333333333325E-2,5.0733333333333332E-2,4.8616666666666669E-2,4.8616666666666655E-2,4.8616666666666662E-2,4.6499999999999986E-2,4.65E-2,4.6500000000000007E-2,4.4383333333333337E-2,4.438333333333333E-2,4.4383333333333337E-2,4.2266666666666661E-2,4.2266666666666668E-2,4.2266666666666668E-2,4.0149999999999991E-2,4.0149999999999998E-2,4.0149999999999991E-2,3.8033333333333329E-2,3.8033333333333336E-2,3.8033333333333322E-2,3.5916666666666673E-2,3.5916666666666666E-2,3.5916666666666673E-2,3.3799999999999997E-2,3.3799999999999997E-2,3.3799999999999997E-2,3.1683333333333327E-2,3.1683333333333327E-2,3.1683333333333327E-2,2.9566666666666665E-2,2.9566666666666654E-2,2.9566666666666661E-2,2.7449999999999992E-2,2.7449999999999995E-2,2.7449999999999995E-2,2.5333333333333329E-2,2.5333333333333333E-2,2.5333333333333329E-2,2.3216666666666667E-2,2.3216666666666667E-2,2.3216666666666667E-2,2.1099999999999997E-2,2.1099999999999997E-2,2.1100000000000001E-2,1.8983333333333328E-2,1.8983333333333331E-2,1.8983333333333331E-2,1.6866666666666669E-2,1.6866666666666669E-2,1.6866666666666669E-2,1.4749999999999999E-2,1.4749999999999999E-2,1.4749999999999999E-2,1.2633333333333333E-2,1.263333333333333E-2,1.2633333333333331E-2,1.0516666666666662E-2,1.051666666666666E-2,1.0516666666666662E-2,8.3999999999999925E-3,8.3999999999999943E-3,8.3999999999999943E-3,6.2833333333333369E-3,6.2833333333333361E-3,6.2833333333333352E-3,4.1666666666666657E-3,4.1666666666666666E-3,4.1666666666666675E-3,3.8833333333333333E-3,3.8833333333333333E-3,3.8833333333333328E-3,3.5999999999999999E-3,3.5999999999999999E-3,3.5999999999999995E-3,3.3166666666666665E-3,3.3166666666666657E-3,3.3166666666666665E-3,3.0333333333333323E-3,3.0333333333333328E-3,3.0333333333333323E-3,2.7499999999999998E-3,2.749999999999999E-3,2.749999999999999E-3,2.4666666666666669E-3,2.4666666666666678E-3,2.4666666666666678E-3,2.1833333333333336E-3,2.183333333333334E-3,2.1833333333333336E-3,1.9000000000000004E-3,1.9000000000000004E-3,1.9E-3,1.6166666666666666E-3,1.6166666666666664E-3,1.6166666666666664E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[413,null,null,null,null,null,0,"Доля скидок в общем обороте","Очки",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,1.2132679085863735E-2,null,null,0,0,0,0,0,0,5.6000000000000001E-2,5.5999999999999994E-2,5.5999999999999994E-2,5.4000000000000006E-2,5.3999999999999999E-2,5.4000000000000013E-2,5.1999999999999998E-2,5.2000000000000005E-2,5.2000000000000005E-2,0.05,0.05,0.05,4.8000000000000001E-2,4.7999999999999994E-2,4.8000000000000001E-2,4.6000000000000006E-2,4.6000000000000006E-2,4.5999999999999999E-2,4.3999999999999997E-2,4.3999999999999997E-2,4.4000000000000004E-2,4.2000000000000003E-2,4.1999999999999996E-2,4.1999999999999996E-2,3.9999999999999994E-2,0.04,0.04,3.7999999999999999E-2,3.8000000000000006E-2,3.7999999999999999E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.4000000000000002E-2,3.4000000000000002E-2,3.3999999999999996E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.0000000000000002E-2,3.0000000000000002E-2,3.0000000000000006E-2,2.7999999999999997E-2,2.7999999999999997E-2,2.8000000000000001E-2,2.5999999999999999E-2,2.5999999999999995E-2,2.5999999999999995E-2,2.4E-2,2.3999999999999997E-2,2.4E-2,2.1999999999999999E-2,2.1999999999999999E-2,2.1999999999999999E-2,1.9999999999999993E-2,1.9999999999999997E-2,1.9999999999999997E-2,1.7999999999999999E-2,1.8000000000000002E-2,1.7999999999999999E-2,1.5999999999999997E-2,1.6E-2,1.5999999999999997E-2,1.3999999999999997E-2,1.3999999999999997E-2,1.3999999999999995E-2,1.1999999999999999E-2,1.2E-2,1.2E-2,9.9999999999999967E-3,9.9999999999999985E-3,9.9999999999999985E-3,7.9999999999999967E-3,7.9999999999999967E-3,7.9999999999999967E-3,5.9999999999999949E-3,5.9999999999999941E-3,5.9999999999999941E-3,3.9999999999999923E-3,3.9999999999999931E-3,3.9999999999999931E-3,2.0000000000000018E-3,2.0000000000000018E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[414,null,null,null,null,null,0,"Доля скидок в общем обороте","Профилактика",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,4.2248276878464719E-2,null,null,0,0,0,0,0,0,0.114,0.114,0.11399999999999999,0.111,0.111,0.111,0.10800000000000001,0.10800000000000003,0.108,0.10500000000000001,0.105,0.10500000000000001,0.10200000000000002,0.10199999999999999,0.10200000000000001,9.8999999999999991E-2,9.9000000000000005E-2,9.9000000000000005E-2,9.6000000000000002E-2,9.6000000000000002E-2,9.6000000000000002E-2,9.3000000000000013E-2,9.3000000000000013E-2,9.3000000000000013E-2,9.0000000000000011E-2,9.0000000000000011E-2,9.0000000000000011E-2,8.7000000000000008E-2,8.7000000000000008E-2,8.7000000000000008E-2,8.4000000000000005E-2,8.4000000000000005E-2,8.4000000000000005E-2,8.1000000000000003E-2,8.1000000000000003E-2,8.1000000000000003E-2,7.8E-2,7.7999999999999986E-2,7.8E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.1999999999999995E-2,7.2000000000000008E-2,7.1999999999999995E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.6000000000000003E-2,6.6000000000000003E-2,6.6000000000000003E-2,6.3E-2,6.3E-2,6.3E-2,6.0000000000000005E-2,6.0000000000000005E-2,0.06,5.7000000000000009E-2,5.7000000000000002E-2,5.7000000000000009E-2,5.4000000000000006E-2,5.4000000000000006E-2,5.4000000000000006E-2,5.1000000000000004E-2,5.0999999999999997E-2,5.1000000000000004E-2,4.8000000000000008E-2,4.8000000000000008E-2,4.8000000000000008E-2,4.5000000000000005E-2,4.5000000000000005E-2,4.4999999999999998E-2,4.2000000000000003E-2,4.2000000000000003E-2,4.2000000000000003E-2,3.9E-2,3.9E-2,3.9E-2,3.5999999999999997E-2,3.599999999999999E-2,3.599999999999999E-2,3.3000000000000015E-2,3.3000000000000015E-2,3.3000000000000008E-2,3.0000000000000009E-2,3.0000000000000006E-2,3.0000000000000009E-2,2.700000000000001E-2,2.7000000000000003E-2,2.7000000000000003E-2,2.4000000000000004E-2,2.4000000000000007E-2,2.4000000000000004E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,1.7999999999999999E-2,1.7999999999999995E-2,1.7999999999999999E-2,1.4999999999999996E-2,1.4999999999999996E-2,1.4999999999999996E-2,1.2000000000000009E-2,1.2000000000000009E-2,1.2000000000000011E-2,9.0000000000000063E-3,9.000000000000008E-3,9.0000000000000063E-3,6.0000000000000045E-3,6.0000000000000053E-3,6.0000000000000053E-3,3.0000000000000027E-3,3.0000000000000027E-3,3.0000000000000027E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[415,null,null,null,null,null,0,"Доля скидок в общем обороте","Аксессуары",null,null,2,"%",null,null,null,null,null,null,null,null,null,null,9.6331035837953022E-2,null,null,0,0,0,0,0,0,0.192,0.192,0.192,0.18800000000000003,0.188,0.188,0.184,0.18400000000000002,0.18400000000000002,0.18000000000000002,0.18,0.18000000000000002,0.17599999999999999,0.17599999999999999,0.17599999999999999,0.17200000000000001,0.17200000000000001,0.17200000000000001,0.16800000000000001,0.16800000000000001,0.16799999999999998,0.16400000000000001,0.16400000000000001,0.16400000000000003,0.16,0.16,0.16000000000000003,0.156,0.156,0.156,0.15200000000000002,0.15200000000000002,0.152,0.14800000000000002,0.14800000000000002,0.14799999999999999,0.14399999999999999,0.14400000000000002,0.14400000000000002,0.14000000000000001,0.13999999999999999,0.13999999999999999,0.13599999999999998,0.13600000000000001,0.13599999999999998,0.13200000000000001,0.13199999999999998,0.13199999999999998,0.128,0.128,0.128,0.124,0.124,0.12399999999999999,0.12000000000000002,0.12000000000000001,0.11999999999999998,0.11599999999999999,0.11600000000000001,0.11600000000000002,0.11200000000000002,0.11200000000000002,0.11200000000000002,0.10800000000000001,0.10800000000000001,0.10800000000000003,0.10400000000000002,0.10400000000000001,0.10400000000000001,0.1,0.1,0.1,9.6000000000000002E-2,9.6000000000000002E-2,9.6000000000000002E-2,9.1999999999999998E-2,9.1999999999999998E-2,9.1999999999999998E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.4000000000000019E-2,8.4000000000000005E-2,8.4000000000000019E-2,0.08,8.0000000000000016E-2,8.0000000000000016E-2,7.5999999999999998E-2,7.6000000000000012E-2,7.5999999999999998E-2,7.2000000000000008E-2,7.2000000000000008E-2,7.2000000000000008E-2,6.8000000000000005E-2,6.7999999999999991E-2,6.7999999999999991E-2,6.3999999999999987E-2,6.4000000000000001E-2,6.3999999999999987E-2,5.9999999999999991E-2,5.9999999999999984E-2,5.9999999999999991E-2,5.6000000000000008E-2,5.6000000000000008E-2,5.6000000000000008E-2,5.2000000000000005E-2,5.2000000000000011E-2,5.2000000000000005E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.3999999999999991E-2,4.3999999999999991E-2,4.3999999999999991E-2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[416,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[417]
[418,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок",null,null,null,2,"руб.",null,null,null,null,null,null,0,null,null,null,2037991383.9210558,null,null,0,0,0,0,0,0,210643.20900000003,294900.4926,1100503.2960000001,992691.41760000004,1240864.2719999999,1884562.6131,2594331.4521600008,2907060.7104000007,3585374.8761600009,4020769.6353000002,3708219.6900000013,5721253.2360000014,3059777.5244136006,4586958.518899681,7365128.2003584011,7034253.9033484813,6426355.4178739209,7473894.772307761,8275722.8044993058,8933230.784608705,9931977.0835090559,9008759.6534370258,7318226.9777303245,10454609.968186177,5571105.6146445516,7799547.8605023716,11426451.311668927,11024510.198427605,9981882.1021422055,11434724.531392355,12559977.341320932,13453998.450475935,13512240.868010463,12398029.689758163,9642911.9809230156,14826269.026358632,7578071.6394630643,10943451.485649809,15633502.122356873,14370216.393217478,12773525.68285998,14585500.533939837,15738200.117325036,16811050.814777181,17666886.128984019,16155584.333977962,12736996.522692522,18256974.332671341,9456664.0004919041,13239329.600688666,19163835.656625979,17285071.477758836,15565351.221801715,17511020.124526929,19991668.419981919,21043861.49471781,21364652.066283632,19269944.378998227,15167767.364049654,21668239.091499507,11206199.790258642,15688679.7063621,22675301.62838259,20451899.006255403,18390242.198217418,21518954.60658177,23282694.040385917,24777418.758999474,24777418.758999474,22590597.295734406,17570464.563348982,25370563.271195147,12966784.805027369,18346621.053921703,26209458.648459572,23887913.070782684,21233700.507362388,24821034.675110135,26781147.631861966,28473295.068303317,28473295.068303317,25935561.632576481,20172103.492003933,29100507.319107112,14872871.363089602,21024667.304026902,30035239.005752724,27300026.919134464,24266690.594786189,27365182.114645526,30453945.183495402,32056784.403679375,32352238.637814671,29125294.401544884,22859883.530791443,32656976.472559206,16810559.991499767,23534783.988099672,33922654.691367246,30539065.818184543,27387132.605344757,30810524.181012854,33255177.510324992,35005450.010868408,36082540.780433595,32483510.502329092,25480431.952904914,36400617.075578444,18726622.775912639,26217271.886277694,37767318.88978608,34000236.000223257,30473761.996042095,34282982.245547362,0,0,0,0,0,0,0,0,0,0,0,0,0]
[419,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Очки",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1876349701.5878222,null,null,0,0,0,0,0,0,194622.12000000005,272470.96799999999,1016801.28,917059.96800000011,1146324.96,1740981.0330000001,2396337.1938000005,2685199.5720000006,3311746.1388000003,3713393.0789999999,3424736.7000000011,5283879.4800000004,2825472.6672479999,4235708.5825823992,6801137.7477120003,6494699.9297664007,5933429.5654656002,6900618.6753767999,7639888.7748538079,8246879.6027587205,9168890.9869180806,8315462.5044163205,6755030.0344517762,9650042.9063596819,5141660.1372702736,7198324.1921783807,10545649.873380866,10173305.799026888,9211179.204080157,10551847.410153469,11588646.781234091,12413528.432483539,12467266.650805978,11437678.064573476,8895971.8280015942,13677825.934094461,6990133.6512875278,10094413.477528602,14420590.682183718,13253540.402422896,11780924.802153686,13452095.314818745,14513285.349344449,15502635.350824328,16291860.423229929,14896205.662252354,11744107.535768917,16833785.693406146,8718334.1384674422,12205667.793854419,17667617.525636014,15933439.49391887,14348195.332214523,16141719.748741338,18425973.458225466,19395761.53497418,19691428.631543908,17758453.698529087,13978042.133743782,19968631.619633973,10325868.026165387,14456215.236631539,20893985.155583918,18842807.344578423,16943355.267653126,19825910.336469468,21448118.162246063,22825065.019394312,22825065.019394312,20807883.324921567,16183909.252716772,23368471.117594112,11941996.876579003,16896655.155159652,24138078.793085214,21997207.424408183,19553073.266140606,22856473.33942413,24658317.656202078,26216335.616539869,26216335.616539869,23876741.828021456,18570799.199572243,26790447.423742339,13690509.204517627,19353250.238016397,27647500.340023428,25122584.043910444,22331185.816809285,25182542.478382785,28016977.537338536,29491555.302461617,29763366.87206956,26787030.184862599,21024624.909174249,30035178.441677503,15456564.905755579,21639190.868057806,31190377.612511259,28071339.851260129,25174100.330809083,28320862.872160222,30559292.305484775,32167676.111036606,33157450.760606959,29841705.684546262,23408170.462338943,33440243.517627064,17198748.500070054,24078247.900098074,34685945.612300612,31217351.051070549,27979515.37956889,31476954.802015003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[420,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,99226271.042039037,null,null,0,0,0,0,0,0,9963.512999999999,13948.918199999998,52054.271999999997,47007.475200000001,58759.343999999997,89240.753700000001,122988.07691999998,137813.46479999999,169969.93991999998,190822.20893999995,175988.86199999999,271525.6728,145374.77779919998,217933.51645295997,349928.66868479998,334575.45092735998,305661.52306943992,355486.41661031992,394054.36206549115,425362.06699660799,472918.074486912,429424.43489308795,348841.08414771839,498344.4059253119,265847.20027931518,372186.08039104124,545258.0332259424,526643.06527186988,476836.51181204966,546239.0863052418,600633.74867656117,643386.95081978047,646172.17571510409,593519.26263935759,461626.09316394478,709764.08997361991,363161.33883285685,524439.28773185785,749198.98247408273,689382.84192546457,612784.74837819068,699710.67476329918,755798.47386036173,807320.17988580104,848420.11631635076,776649.28905489657,612307.11867467943,877669.65543556761,455081.45037231327,637114.03052123846,922218.03850283346,832662.17544907855,749819.24296068086,843546.64833076601,964030.52230418962,1014768.9708465155,1030238.0100362488,930173.40331677068,732158.51131940668,1045940.7304562955,541478.44527452614,758069.82338433666,1095660.1971830591,989221.32601908105,889502.718919573,1040832.8734635547,1127269.5154835249,1199639.0448176323,1199639.0448176323,1094850.0592451841,851550.04607958766,1229580.7116971007,629056.06714237621,890047.41414825572,1271496.3059260799,1160013.7004676932,1031123.2893046162,1205326.7356422127,1301786.3209517412,1384038.7477735174,1384038.7477735174,1261913.4276387363,981488.22149679484,1415906.1391196304,724352.39609356876,1023962.8762295946,1462804.1088994213,1333324.0513486289,1185176.9345321143,1336506.2089890789,1491522.0041695859,1570023.1622837747,1584493.4218439937,1430427.4118716628,1122714.9701499045,1603878.5287855784,827909.82204283506,1159073.7508599691,1670670.0444810574,1508196.5320086123,1352535.754137106,1521602.7234042443,1646868.0435173975,1733545.3089656818,1786885.1646261641,1613079.8363664737,1265318.0142642485,1807597.1632346411,932484.87322197994,1305478.8225107717,1880608.9057432802,1697656.3089773091,1521576.9181871009,1711774.0329604882,0,0,0,0,0,0,0,0,0,0,0,0,0]
[421,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Аксессуары",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,62415411.291194931,null,null,0,0,0,0,0,0,6057.5760000000009,8480.6063999999988,31647.743999999999,28623.974400000003,35779.967999999993,54340.826399999998,75006.18144,84047.673600000009,103658.79744000001,116554.34735999999,107494.12800000003,165848.08319999999,88930.079366399994,133316.41986431996,214061.78396159995,204978.52265471997,187264.32933887994,217789.68032063992,241779.66758000641,260989.114853376,290168.022104064,263872.71412761603,214355.85913082882,306222.65590118396,163598.27709496321,229037.58793294846,335543.40506211843,324561.33412884863,293866.38624999631,336638.03493364301,370696.81141027948,397083.06717261561,398802.04148938018,366832.36254532658,285314.05975747627,438679.00229055074,224776.6493426793,324598.72038934944,463712.45769907068,427293.14886911673,379816.13232810376,433694.54435779259,469116.29412022448,501095.28406704892,526605.58943773492,482729.38267071266,380581.86824892362,545518.983829626,283248.41165214643,396547.77631300496,574000.09248713113,518969.8083908878,467336.64662650757,525753.72745482111,601664.43945226027,633330.98889711604,642985.42470347462,581317.27715236868,457566.71898646554,653666.74140923657,338853.31881873094,474394.64634622342,685656.27561561402,619870.33565789962,557384.21164472017,652211.39664874657,707306.36265632953,752714.69478753407,752714.69478753407,687863.91156765504,535005.26455262047,772511.44190393749,395731.86130599031,559918.48461379483,799883.54944827838,730691.94590680918,649503.95191716379,759234.60004379402,821043.65470815217,872920.70398993627,872920.70398993627,796906.37691629259,619816.07093489426,894153.75624514406,458009.76247840771,647454.18978091201,924934.55682987452,844118.82387539069,750327.84344479174,846133.42727366136,945445.64198727859,995205.93893397739,1004378.3439011109,907836.80481061619,712543.6514672871,1017919.5020961249,526085.26370135345,736519.3691818947,1061607.0343749286,959529.43491580081,860496.52039856499,968058.58544838568,1049017.1613228226,1104228.5908661291,1138204.8552004716,1028724.9814163584,806943.47630172048,1152776.3947167438,595389.40262060694,833545.16366884974,1200764.3717421882,1085228.640175398,972669.6982861039,1094253.4105718669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[422,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[423]
[424,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,700000,null,null,0,0,0,40000,10000,40000,10000,0,40000,10000,0,0,40000,10000,0,0,0,40000,10000,0,0,0,0,40000,10000,0,0,0,0,0,40000,10000,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[425,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,0,40000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[426,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,40000,0]
[427,null,null,null,null,null,0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,null,0.8,0.2]
[428]
[429,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,700000,null,null,0,0,3999.9999999999995,9000,34000,16000,30000,11000,9000,30000,7000,3999.9999999999995,9000,30000,7000,0,3999.9999999999995,9000,30000,7000,0,0,3999.9999999999995,9000,30000,7000,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,3999.9999999999995,9000,30000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[430,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[431,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[432,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[433,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[434,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[435,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[436,null,null,null,null,null,0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[437]
[438,null,null,null,null,null,0,"Подготовка рекламных материалов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,444297.35234215896,null,null,0,0,0,0,0,0,178.20773930753566,178.20773930753566,407.33197556008145,407.33197556008145,509.16496945010181,687.3727087576375,789.20570264765786,840.12219959266804,941.9551934826884,1171.079429735234,1272.9124236252544,1374.745417515275,1438.3910386965376,1540.224032586558,1731.1608961303459,1832.9938900203665,1883.9103869653768,1947.5560081466392,1998.4725050916493,2049.3890020366598,2278.5132382892052,2291.2423625254578,2393.0753564154784,2393.0753564154784,2494.908350305499,2494.908350305499,2558.5539714867614,2736.761710794297,2787.6782077393073,2838.5947046843175,2889.5112016293278,2940.4276985743381,2953.1568228105907,3004.0733197556006,3004.0733197556006,3233.1975560081464,3233.1975560081464,3335.030549898167,3335.030549898167,3398.6761710794299,3398.6761710794299,3449.5926680244397,3449.5926680244397,3500.50916496945,3678.7169042769856,3729.6334012219959,3780.5498981670062,3793.2790224032588,3844.195519348269,3844.195519348269,3895.1120162932789,3895.1120162932789,3946.0285132382892,3946.0285132382892,4175.152749490835,4175.152749490835,4238.7983706720979,4238.7983706720979,4289.7148676171082,4289.7148676171082,4340.6313645621185,4340.6313645621185,4391.5478615071288,4391.5478615071288,4442.4643584521382,4620.6720977596742,4633.4012219959268,4684.3177189409362,4684.3177189409362,4735.2342158859465,4735.2342158859465,4786.1507128309568,4786.1507128309568,4837.0672097759671,4837.0672097759671,4887.9837067209774,4887.9837067209774,5078.920570264766,5078.920570264766,5129.8370672097753,5129.8370672097753,5180.7535641547856,5180.7535641547856,5231.6700610997959,5231.6700610997959,5282.5865580448062,5282.5865580448062,5333.5030549898165,5333.5030549898165,5346.2321792260691,5524.4399185336051,5524.4399185336051,5575.3564154786145,5575.3564154786145,5626.2729124236248,5626.2729124236248,5677.1894093686351,5677.1894093686351,5728.1059063136454,5728.1059063136454,5779.0224032586557,5779.0224032586557,5791.7515274949083,5791.7515274949083,5969.9592668024443,5969.9592668024443,6020.8757637474537,6020.8757637474537,6071.792260692464,6071.792260692464,6122.7087576374743,6122.7087576374743,6173.6252545824846,6173.6252545824846,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[440,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.000000000000002,null,null,0,0,0,0,3.564154786150713E-3,3.564154786150713E-3,4.5824847250509164E-3,4.5824847250509164E-3,5.6008146639511197E-3,5.6008146639511197E-3,6.619144602851324E-3,6.619144602851324E-3,7.6374745417515273E-3,7.6374745417515273E-3,8.6558044806517315E-3,8.6558044806517315E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[441,null,null,null,null,null,0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,432.79022403258659,432.79022403258659,381.87372708757636,381.87372708757636,330.95723014256617,330.95723014256617,280.04073319755599,280.04073319755599,229.12423625254581,229.12423625254581,178.20773930753566,178.20773930753566,0,0,0,0]
[442,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[443]
[444,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,280000,null,null,0,0,0,20000,0,20000,0,0,20000,0,0,0,20000,0,0,0,0,20000,0,0,0,0,0,20000,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[445,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,20000,null,null,0,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[446,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",20000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20000,0]
[447,null,null,null,null,null,0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,1,"*",null,0,1]
[448]
[449,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,280000,null,null,0,0,1999.9999999999998,4000,16000,4000,14000,1999.9999999999998,4000,14000,0,1999.9999999999998,4000,14000,0,0,1999.9999999999998,4000,14000,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,1999.9999999999998,4000,14000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[450,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[451,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[452,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[453,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[454,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[455,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[456,null,null,null,null,null,0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[457]
[458,null,null,null,null,null,0,"Съемка видео-роликов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,177718.9409368636,null,null,0,0,0,0,0,0,71.283095723014256,71.283095723014256,162.9327902240326,162.9327902240326,203.66598778004072,274.94908350305496,315.68228105906314,336.0488798370672,376.78207739307538,468.43177189409363,509.16496945010186,549.89816700611004,575.35641547861508,616.0896130346232,692.46435845213853,733.19755600814676,753.56415478615077,779.0224032586558,799.38900203665992,819.75560081466404,911.40529531568234,916.49694501018337,957.23014256619138,957.23014256619138,997.96334012219961,997.96334012219961,1023.4215885947046,1094.7046843177188,1115.0712830957229,1135.4378818737271,1155.804480651731,1176.1710794297351,1181.2627291242361,1201.6293279022402,1201.6293279022402,1293.2790224032585,1293.2790224032585,1334.0122199592665,1334.0122199592665,1359.4704684317717,1359.4704684317717,1379.8370672097758,1379.8370672097758,1400.2036659877799,1471.4867617107941,1491.853360488798,1512.2199592668021,1517.3116089613031,1537.6782077393073,1537.6782077393073,1558.0448065173114,1558.0448065173114,1578.4114052953155,1578.4114052953155,1670.0610997963336,1670.0610997963336,1695.5193482688387,1695.5193482688387,1715.8859470468428,1715.8859470468428,1736.2525458248469,1736.2525458248469,1756.6191446028511,1756.6191446028511,1776.985743380855,1848.2688391038691,1853.3604887983702,1873.7270875763743,1873.7270875763743,1894.0936863543784,1894.0936863543784,1914.4602851323825,1914.4602851323825,1934.8268839103866,1934.8268839103866,1955.1934826883905,1955.1934826883905,2031.5682281059057,2031.5682281059057,2051.9348268839099,2051.9348268839099,2072.301425661914,2072.301425661914,2092.6680244399181,2092.6680244399181,2113.0346232179222,2113.0346232179222,2133.4012219959263,2133.4012219959263,2138.4928716904274,2209.7759674134418,2209.7759674134418,2230.1425661914459,2230.1425661914459,2250.5091649694496,2250.5091649694496,2270.8757637474537,2270.8757637474537,2291.2423625254578,2291.2423625254578,2311.6089613034619,2311.6089613034619,2316.7006109979629,2316.7006109979629,2387.9837067209774,2387.9837067209774,2408.3503054989815,2408.3503054989815,2428.7169042769851,2428.7169042769851,2449.0835030549893,2449.0835030549893,2469.4501018329934,2469.4501018329934,0,0,0,0,0,0,0,0,0,0,0,0,0]
[459,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[460,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.000000000000002,null,null,0,0,0,0,3.564154786150713E-3,3.564154786150713E-3,4.5824847250509164E-3,4.5824847250509164E-3,5.6008146639511197E-3,5.6008146639511197E-3,6.619144602851324E-3,6.619144602851324E-3,7.6374745417515273E-3,7.6374745417515273E-3,8.6558044806517315E-3,8.6558044806517315E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[461,null,null,null,null,null,0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,178.20773930753563,173.11608961303463,173.11608961303463,152.74949083503054,152.74949083503054,132.38289205702648,132.38289205702648,112.01629327902239,112.01629327902239,91.649694501018331,91.649694501018331,71.283095723014256,71.283095723014256,0,0,0,0]
[462,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[463]
[464,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,700000,null,null,0,0,15000,30000,20000,30000,5000,15000,30000,5000,0,15000,30000,5000,0,0,15000,30000,5000,0,0,0,15000,30000,5000,0,0,0,0,15000,30000,5000,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,0,0,0,0,15000,30000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[465,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска",null,null,null,"руб.",null,null,null,"процесс",null,null,0,0,null,null,50000,null,null,15000,30000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[466,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,null,"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5000,30000,15000]
[467,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99999999999999989,"*",null,0.3,0.6,0.1]
[468]
[469,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,700000,null,null,0,1500,6000,18500,28000,20500,23500,9500,17000,22000,5000,6000,17000,22000,3500,1500,6000,17000,22000,3500,0,1500,6000,17000,22000,3500,0,0,1500,6000,17000,22000,3500,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,0,0,0,0,1500,6000,17000,22000,3500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[470,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков"]
[471,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[472,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[473,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[474,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[475,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[476,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[477]
[478,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,444297.35234215896,null,null,0,0,0,0,0,0,178.20773930753566,178.20773930753566,407.33197556008145,407.33197556008145,509.16496945010181,687.3727087576375,789.20570264765786,840.12219959266804,941.9551934826884,1171.079429735234,1272.9124236252544,1374.745417515275,1438.3910386965376,1540.224032586558,1731.1608961303459,1832.9938900203665,1883.9103869653768,1947.5560081466392,1998.4725050916493,2049.3890020366598,2278.5132382892052,2291.2423625254578,2393.0753564154784,2393.0753564154784,2494.908350305499,2494.908350305499,2558.5539714867614,2736.761710794297,2787.6782077393073,2838.5947046843175,2889.5112016293278,2940.4276985743381,2953.1568228105907,3004.0733197556006,3004.0733197556006,3233.1975560081464,3233.1975560081464,3335.030549898167,3335.030549898167,3398.6761710794299,3398.6761710794299,3449.5926680244397,3449.5926680244397,3500.50916496945,3678.7169042769856,3729.6334012219959,3780.5498981670062,3793.2790224032588,3844.195519348269,3844.195519348269,3895.1120162932789,3895.1120162932789,3946.0285132382892,3946.0285132382892,4175.152749490835,4175.152749490835,4238.7983706720979,4238.7983706720979,4289.7148676171082,4289.7148676171082,4340.6313645621185,4340.6313645621185,4391.5478615071288,4391.5478615071288,4442.4643584521382,4620.6720977596742,4633.4012219959268,4684.3177189409362,4684.3177189409362,4735.2342158859465,4735.2342158859465,4786.1507128309568,4786.1507128309568,4837.0672097759671,4837.0672097759671,4887.9837067209774,4887.9837067209774,5078.920570264766,5078.920570264766,5129.8370672097753,5129.8370672097753,5180.7535641547856,5180.7535641547856,5231.6700610997959,5231.6700610997959,5282.5865580448062,5282.5865580448062,5333.5030549898165,5333.5030549898165,5346.2321792260691,5524.4399185336051,5524.4399185336051,5575.3564154786145,5575.3564154786145,5626.2729124236248,5626.2729124236248,5677.1894093686351,5677.1894093686351,5728.1059063136454,5728.1059063136454,5779.0224032586557,5779.0224032586557,5791.7515274949083,5791.7515274949083,5969.9592668024443,5969.9592668024443,6020.8757637474537,6020.8757637474537,6071.792260692464,6071.792260692464,6122.7087576374743,6122.7087576374743,6173.6252545824846,6173.6252545824846,0,0,0,0,0,0,0,0,0,0,0,0,0]
[479,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика"]
[480,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1.000000000000002,null,null,0,0,0,0,3.564154786150713E-3,3.564154786150713E-3,4.5824847250509164E-3,4.5824847250509164E-3,5.6008146639511197E-3,5.6008146639511197E-3,6.619144602851324E-3,6.619144602851324E-3,7.6374745417515273E-3,7.6374745417515273E-3,8.6558044806517315E-3,8.6558044806517315E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,8.9103869653767813E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[481,null,null,null,null,null,0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,445.51934826883905,432.79022403258659,432.79022403258659,381.87372708757636,381.87372708757636,330.95723014256617,330.95723014256617,280.04073319755599,280.04073319755599,229.12423625254581,229.12423625254581,178.20773930753566,178.20773930753566,0,0,0,0]
[482,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[483]
[484,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,15023925,null,null,0,0,0,0,0,0,3500,4899.9999999999991,16000,14400,16000,24300,29450,33000,37000,41400,35000,54000,28250,42350,68000,64800,59200,68850,74575,80500,89500,81000,65800,94000,49000,68600,100500,96750,87600,100350,107825,115500,116000,106200,82600,127000,63500,91700,131000,120150,106800,121950,128725,137500,144500,131850,103950,149000,75500,105700,153000,137700,124000,139500,155800,164000,166500,149850,117950,168500,85250,119350,172500,155250,139600,163350,172900,184000,184000,167400,130200,188000,94000,133000,190000,172800,153600,179550,189525,201500,201500,183150,142450,205500,102750,145249.99999999997,207500,188550,167600,189000,206150,217000,219000,197100,154699.99999999997,221000,111500,156099.99999999997,225000,202500,181600,204300,216125,227500,234500,211050,165550,236500,119250,166950,240500,216450,194000,218250,0,0,0,0,0,0,0,0,0,0,0,0,0]
[485,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[486,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Трафик","^",0]
[487,null,null,null,null,null,0,"Представительские расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",10,null,0]
[488]
[489,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14871150,null,null,0,0,0,0,0,349.99999999999994,1190,5030,8069.9999999999991,15680,15710,19005,26200,30915,34640,37680,41380,38125,47685,35045,49725,66480,64085,62667.5,71160,77252.5,82350,85430,79260,69760,82460,58070,77795,98460,95280,92172.5,103360,110177.5,114670,110700,103560,89570,110770,75890,102405,126410,117660,112022.5,124860,132057.5,138335,137915,127985,110115,129970,89290,118360,147040,135140,130280,145210,158510,163085,158315,145335,124790,146935,100795,133570,165760,152930,147680,167325,176230,182340,175300,162020,138140,163700,111400,148380,182920,169635,162382.5,183740,193117.5,199665,191925,177245,151090,178925,121725,162029.99999999997,199720,184405,175735,195230,209605,215410,208190,191010,163639.99999999997,192610,131770,174519.99999999997,216160,198500,189592.5,208985,220237.5,227255,222915,204495,175110,206095,140915,186610,231040,212140,179450,0,0,0,0,0,0,0,0,0,0,0,0,0]
[490,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[491,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[492,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[493,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[494,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[495,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[496,null,null,null,null,null,0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[497]
[498,null,null,null,null,null,0,"Представительские расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,15023925,null,null,0,0,0,0,0,0,3500,4899.9999999999991,16000,14400,16000,24300,29450,33000,37000,41400,35000,54000,28250,42350,68000,64800,59200,68850,74575,80500,89500,81000,65800,94000,49000,68600,100500,96750,87600,100350,107825,115500,116000,106200,82600,127000,63500,91700,131000,120150,106800,121950,128725,137500,144500,131850,103950,149000,75500,105700,153000,137700,124000,139500,155800,164000,166500,149850,117950,168500,85250,119350,172500,155250,139600,163350,172900,184000,184000,167400,130200,188000,94000,133000,190000,172800,153600,179550,189525,201500,201500,183150,142450,205500,102750,145249.99999999997,207500,188550,167600,189000,206150,217000,219000,197100,154699.99999999997,221000,111500,156099.99999999997,225000,202500,181600,204300,216125,227500,234500,211050,165550,236500,119250,166950,240500,216450,194000,218250,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение"]
[500,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[501,null,null,null,null,null,0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[502]
[503,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1400000,null,null,0,0,100000,0,100000,0,0,100000,0,0,0,100000,0,0,0,0,100000,0,0,0,0,0,100000,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[504,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[505,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Поток запусков создания салонов оптики","^",0]
[506,null,null,null,null,null,0,"Командировочные расходы","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",100000,null,0]
[507]
[508,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1400000,null,null,0,0,93333.333333333328,6666.666666666667,93333.333333333328,6666.666666666667,0,93333.333333333328,6666.666666666667,0,0,93333.333333333328,6666.666666666667,0,0,0,93333.333333333328,6666.666666666667,0,0,0,0,93333.333333333328,6666.666666666667,0,0,0,0,0,93333.333333333328,6666.666666666667,0,0,0,0,0,0,93333.333333333328,6666.666666666667,0,0,0,0,0,0,0,93333.333333333328,6666.666666666667,0,0,0,0,0,0,0,0,93333.333333333328,6666.666666666667,0,0,0,0,0,0,0,0,0,93333.333333333328,6666.666666666667,0,0,0,0,0,0,0,0,0,0,93333.333333333328,6666.666666666667,0,0,0,0,0,0,0,0,0,0,0,93333.333333333328,6666.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,93333.333333333328,6666.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[509,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[510,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[511,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[512,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[513,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[514,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[515,null,null,null,null,null,0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[516]
[517,null,null,null,null,null,0,"Командировочные расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,1400000,null,null,0,0,50000,20000,80000,20000,30000,50000,20000,30000,0,50000,20000,30000,0,0,50000,20000,30000,0,0,0,50000,20000,30000,0,0,0,0,50000,20000,30000,0,0,0,0,0,50000,20000,30000,0,0,0,0,0,0,50000,20000,30000,0,0,0,0,0,0,0,50000,20000,30000,0,0,0,0,0,0,0,0,50000,20000,30000,0,0,0,0,0,0,0,0,0,50000,20000,30000,0,0,0,0,0,0,0,0,0,0,50000,20000,30000,0,0,0,0,0,0,0,0,0,0,0,50000,20000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[518,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение"]
[519,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.2,0.3]
[520,null,null,null,null,null,0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.2,0.5]
[521]
[522,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1360000,null,null,0,0,5000,5000,6000.0000000000009,6000.0000000000009,7000.0000000000009,7000.0000000000009,8000,8000,9000,9000,10000,10000,11000,11000,12000.000000000002,12000.000000000002,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[523,null,null,null,null,null,0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",null,null,null,null,null,null,"*","натуральные факторы","^",0]
[524,null,null,null,null,null,0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",null,null,null,null,null,null,"*","Конверсия в посетителя","^",0]
[525,null,null,null,null,null,0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",null,null,null,"руб.",null,null,"*",100000,null,0]
[526]
[527,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1359200,null,null,0,0,4666.666666666667,5000,5933.3333333333339,6000.0000000000009,6933.3333333333339,7000.0000000000009,7933.3333333333339,8000,8933.3333333333339,9000,9933.3333333333339,10000,10933.333333333332,11000,11933.333333333336,12000.000000000002,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[528,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[529,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[530,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[531,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[532,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[533,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[534,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,6.6666666666666666E-2,null,0,0]
[535]
[536,null,null,null,null,null,0,"Расходы на поддержание конверсии",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,1354000,null,null,0,0,2500,5000,5500,6000.0000000000009,6500.0000000000009,7000.0000000000009,7500,8000,8500,9000,9500,10000,10500,11000,11500,12000.000000000002,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[537,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[538,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0.5,0.5]
[539,null,null,null,null,null,0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5]
[540]
[541,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,9446990.3758993428,null,null,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,0,0,0,0,0,0,0,0,0,0,0,0,0]
[542,null,null,null,null,null,0,"дата старта","Начальная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[543,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[544,null,null,null,null,null,0,"дата старта","Конечная дата начисления ФОТ",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[545,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[546,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Количество сотрудников",null,null,null,"кол-во сотр.",null,null,"*",1,null,0]
[547,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",70000,null,0]
[548,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[549]
[550,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,9401323.314465316,null,null,0,0,35000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,71050,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,73181.5,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,75376.945000000007,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,77638.253349999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,79967.400950499985,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,82366.422979014984,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,84837.415668385453,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,87382.538138436998,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,90004.014282590113,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,0,0,0,0,0,0,0,0,0,0,0,0,0]
[551,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[552,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[553,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[554,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[555,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[556,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[557,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[558]
[559,null,null,null,null,null,0,"ФОТ сотрудников маркетинга",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,9446990.3758993428,null,null,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,0,0,0,0,0,0,0,0,0,0,0,0,0]
[560,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[561,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[562,null,null,null,null,null,0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[563]
[564,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[565,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[566,null,null,null,null,null,0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[567,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[568,null,null,null,null,null,0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[569,null,null,null,null,null,0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[570,null,null,null,null,null,0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[571,null,null,null,null,null,0,"Прочие расходы маркетинга","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.1,null,0]
[572]
[573,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1841752.5213900022,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,11000,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[574,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[575,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[576,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[577,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[578,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[579,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[580,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[581]
[582,null,null,null,null,null,0,"Прочие расходы маркетинга",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,1771014.0906600014,null,null,0,0,0,0,2000,4000,6000,8000,10000,10000,10000,10000,10000,10000,10000,10000,10200,10400,10600,10800,11000,11000,11000,11000,11000,11000,11000,11000,11220,11440,11660,11880,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12100.000000000002,12342.000000000004,12584.000000000004,12826.000000000004,13068.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13310.000000000004,13576.200000000004,13842.400000000005,14108.600000000004,14374.800000000003,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14641.000000000004,14933.820000000003,15226.640000000003,15519.460000000003,15812.280000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16105.100000000006,16427.202000000008,16749.304000000007,17071.406000000006,17393.508000000009,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,17715.610000000008,18069.922200000008,18424.234400000012,18778.546600000012,19132.858800000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19487.171000000013,19876.914420000016,20266.657840000014,20656.401260000013,21046.144680000012,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21435.888100000011,21864.605862000011,22293.323624000011,22722.041386000012,23150.759148000012,23579.476910000016,23579.476910000016,23579.476910000016,23579.476910000016,0,0,0,0,0,0,0,0,0,0,0,0,0]
[583,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[584,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,0,0.2,0.2,0.2,0.2,0.2]
[585,null,null,null,null,null,0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,0.2,0.2,0.2,0.2,0]
[586]
[587,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 маркетингового блока"]
[588,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[589,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":159,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"CapEx",null,null,"Календарный план-график капитальных затрат",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,5870000,null,null,3620000,2250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Оформление юрлица",null,null,null,"руб. // %",null,null,"*",20000,null,0,0,null,null,null,1,"*",null,1]
[18,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Юридические расходы",null,null,null,"руб. // %",null,null,"*",50000,null,0,0,null,null,null,1,"*",null,1]
[19,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разработка логотипа и дизайна",null,null,null,"руб. // %",null,null,"*",300000,null,0,0,null,null,null,1,"*",null,1]
[20,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Заключение контрактов с поставщиками",null,null,null,"руб. // %",null,null,"*",500000,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[21,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Оборудование для сетевой мастерской",null,null,null,"руб. // %",null,null,"*",4000000,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[22,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Лицензирование",null,null,null,"руб. // %",null,null,"*",1000000,null,0,0,null,null,null,1,"*",null,1]
[23,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 7",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[24,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 8",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[25,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 9",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[26,null,null,null,null,null,0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 10",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,0,"Капзатраты разовые амортизируемые",null,null,null,null,"руб.",null,null,null,"начисление",null,null,0,null,null,null,5870000,null,null,3620000,2250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Оформление юрлица",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Юридические расходы",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,300000,null,null,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,500000,null,null,250000,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,4000000,null,null,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Лицензирование",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1000000,null,null,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,0,"Капзатраты разовые амортизируемые",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,5870000,null,null,3620000,2250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков"]
[44,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[45,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[46,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[47,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[48,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[49,null,null,null,null,null,0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[50]
[51,null,null,null,null,null,0,"Ввод в эксплуатацию",null,null,null,null,"руб.",null,null,null,"списание",null,null,0,null,null,null,5870000,null,null,1370000,4500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,0,"Ввод в эксплуатацию","Оформление юрлица",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,20000,null,null,20000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,0,"Ввод в эксплуатацию","Юридические расходы",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"Ввод в эксплуатацию","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,300000,null,null,300000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,0,"Ввод в эксплуатацию","Заключение контрактов с поставщиками",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,500000,null,null,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,0,"Ввод в эксплуатацию","Оборудование для сетевой мастерской",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,4000000,null,null,0,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,0,"Ввод в эксплуатацию","Лицензирование",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,1000000,null,null,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 7",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 8",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 9",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,0,"Ввод в эксплуатацию","Разовые капзатраты - 10",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63]
[64,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат",null,null,null,null,null,null,null,null,"процесс"]
[65,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Оформление юрлица",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Юридические расходы",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разработка логотипа и дизайна",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Заключение контрактов с поставщиками",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Оборудование для сетевой мастерской",null,null,null,"кол-во лет // %",null,null,"*",5,null,0,0,null,null,null,1.0000000000000013,null,null,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Лицензирование",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 7",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 8",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 9",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 10",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[76]
[77,null,null,null,null,null,0,"Обратное распределение амортизации"]
[78,null,null,null,null,null,0,"Обратное распределение амортизации","Оформление юрлица",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[79,null,null,null,null,null,0,"Обратное распределение амортизации","Юридические расходы",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[80,null,null,null,null,null,0,"Обратное распределение амортизации","Разработка логотипа и дизайна",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[81,null,null,null,null,null,0,"Обратное распределение амортизации","Заключение контрактов с поставщиками",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[82,null,null,null,null,null,0,"Обратное распределение амортизации","Оборудование для сетевой мастерской",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000013,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[83,null,null,null,null,null,0,"Обратное распределение амортизации","Лицензирование",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[84,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 7",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[85,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 8",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[86,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 9",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[87,null,null,null,null,null,0,"Обратное распределение амортизации","Разовые капзатраты - 10",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[88,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[89]
[90,null,null,null,null,null,0,"Амортизация",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,5870000.0000000019,null,null,0,89500,164500,164500,164500,164500,164500,164500,164500,164500,164500,164500,164500,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,75000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,0,"Амортизация","Оформление юрлица",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,20000,null,null,0,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Амортизация","Юридические расходы",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,50000.000000000029,null,null,0,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,833.33333333333337,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,0,"Амортизация","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,300000,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,0,"Амортизация","Заключение контрактов с поставщиками",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,499999.99999999959,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Амортизация","Оборудование для сетевой мастерской",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,3999999.9999999967,null,null,0,0,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,66666.666666666672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Амортизация","Лицензирование",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,1000000.0000000001,null,null,0,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Амортизация","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102]
[103,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3.5215634852647781E-9,null,null,1370000,5780500,5616000,5451500,5287000,5122500,4958000,4793500,4628999.9999999991,4464500,4300000,4135500,3971000.0000000005,3889833.333333333,3808666.666666667,3727500.0000000005,3646333.333333333,3565166.666666667,3484000.0000000005,3402833.333333333,3321666.666666666,3240500,3159333.333333333,3078166.666666666,2996999.9999999991,2915833.333333333,2834666.6666666665,2753499.9999999991,2672333.3333333321,2591166.666666666,2509999.9999999991,2428833.3333333321,2347666.6666666656,2266499.9999999986,2185333.3333333321,2104166.666666666,2022999.9999999991,1941833.3333333326,1860666.666666666,1779499.9999999995,1698333.3333333335,1617166.666666667,1536000.0000000005,1454833.333333334,1373666.6666666674,1292500.0000000009,1211333.3333333344,1130166.6666666679,1049000.0000000014,967833.33333333477,886666.66666666826,805500.00000000175,724333.33333333523,643166.66666666884,562000.00000000233,480833.33333333582,399666.66666666931,318500.00000000279,237333.33333333634,156166.66666666983,75000.000000003347,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,3.5215634852647781E-9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,0,"Внеоборотные активы","Оформление юрлица",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,20000,19666.666666666668,19333.333333333332,19000,18666.666666666668,18333.333333333332,18000,17666.666666666668,17333.333333333332,17000,16666.666666666668,16333.333333333332,16000,15666.666666666666,15333.333333333332,15000,14666.666666666668,14333.333333333334,14000,13666.666666666668,13333.333333333336,13000.000000000002,12666.666666666668,12333.333333333336,12000.000000000004,11666.66666666667,11333.333333333336,11000.000000000002,10666.666666666668,10333.333333333334,10000,9666.6666666666661,9333.3333333333321,8999.9999999999982,8666.6666666666642,8333.3333333333303,7999.9999999999964,7666.6666666666624,7333.3333333333285,6999.9999999999945,6666.6666666666606,6333.3333333333267,5999.9999999999927,5666.6666666666588,5333.3333333333248,4999.9999999999909,4666.666666666657,4333.333333333323,3999.9999999999891,3666.6666666666551,3333.3333333333212,2999.9999999999891,2666.666666666657,2333.3333333333248,1999.9999999999927,1666.6666666666606,1333.3333333333285,999.99999999999636,666.66666666666424,333.33333333333212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,0,"Внеоборотные активы","Юридические расходы",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-2.9103830456733704E-11,null,null,50000,49166.666666666664,48333.333333333336,47500,46666.666666666664,45833.333333333336,45000,44166.666666666664,43333.333333333336,42500,41666.666666666672,40833.333333333336,40000,39166.666666666664,38333.333333333328,37500,36666.666666666664,35833.333333333328,35000,34166.666666666664,33333.333333333328,32499.999999999996,31666.666666666664,30833.333333333332,30000,29166.666666666668,28333.333333333336,27500.000000000004,26666.666666666672,25833.333333333339,25000.000000000007,24166.666666666675,23333.333333333343,22500.000000000011,21666.666666666679,20833.333333333347,20000.000000000015,19166.666666666682,18333.33333333335,17500.000000000018,16666.666666666686,15833.33333333335,15000.000000000015,14166.666666666679,13333.333333333343,12500.000000000007,11666.666666666672,10833.333333333336,10000,9166.6666666666642,8333.3333333333285,7499.9999999999927,6666.666666666657,5833.3333333333212,4999.9999999999854,4166.6666666666497,3333.3333333333139,2499.9999999999782,1666.6666666666424,833.33333333330665,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,-2.9103830456733704E-11,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,0,"Внеоборотные активы","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,300000,295000,290000,285000,280000,275000,270000,265000,260000,255000,250000,245000,240000,235000,230000,225000,220000,215000,210000,205000,200000,195000,190000,185000,180000,175000,170000,165000,160000,155000,150000,145000,140000,135000,130000,125000,120000,115000,110000,105000,100000,95000,90000,85000,80000,75000,70000,65000,60000,55000,50000,45000,40000,35000,30000,25000,20000,15000,10000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Внеоборотные активы","Заключение контрактов с поставщиками",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,4.0745362639427185E-10,null,null,0,500000,491666.66666666669,483333.33333333331,475000,466666.66666666669,458333.33333333331,450000,441666.66666666663,433333.33333333331,425000,416666.66666666669,408333.33333333337,400000,391666.66666666669,383333.33333333337,375000,366666.66666666669,358333.33333333337,350000,341666.66666666663,333333.33333333331,325000,316666.66666666663,308333.33333333326,299999.99999999994,291666.66666666663,283333.33333333326,274999.99999999988,266666.66666666657,258333.33333333323,249999.99999999988,241666.66666666654,233333.3333333332,224999.99999999988,216666.66666666657,208333.33333333326,199999.99999999994,191666.66666666663,183333.33333333331,175000,166666.66666666669,158333.33333333337,150000.00000000006,141666.66666666674,133333.33333333343,125000.00000000012,116666.6666666668,108333.33333333349,100000.00000000017,91666.666666666861,83333.333333333547,75000.000000000233,66666.666666666919,58333.333333333605,50000.000000000291,41666.666666666977,33333.333333333663,25000.000000000349,16666.666666667035,8333.3333333337214,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,4.0745362639427185E-10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,0,"Внеоборотные активы","Оборудование для сетевой мастерской",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3.2596290111541748E-9,null,null,0,4000000,3933333.3333333335,3866666.6666666665,3800000,3733333.3333333335,3666666.6666666665,3600000,3533333.333333333,3466666.6666666665,3400000,3333333.3333333335,3266666.666666667,3200000,3133333.3333333335,3066666.666666667,3000000,2933333.3333333335,2866666.666666667,2800000,2733333.333333333,2666666.6666666665,2600000,2533333.333333333,2466666.666666666,2399999.9999999995,2333333.333333333,2266666.666666666,2199999.9999999991,2133333.3333333326,2066666.6666666658,1999999.9999999991,1933333.3333333323,1866666.6666666656,1799999.9999999991,1733333.3333333326,1666666.666666666,1599999.9999999995,1533333.333333333,1466666.6666666665,1400000,1333333.3333333335,1266666.666666667,1200000.0000000005,1133333.333333334,1066666.6666666674,1000000.0000000009,933333.33333333442,866666.66666666791,800000.0000000014,733333.33333333489,666666.66666666837,600000.00000000186,533333.33333333535,466666.66666666884,400000.00000000233,333333.33333333582,266666.66666666931,200000.00000000279,133333.33333333628,66666.666666669771,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,3.2596290111541748E-9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,0,"Внеоборотные активы","Лицензирование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,-1.1641532182693481E-10,null,null,1000000,916666.66666666663,833333.33333333337,750000,666666.66666666674,583333.33333333337,500000.00000000006,416666.66666666674,333333.33333333337,250000,166666.66666666663,83333.333333333256,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,-1.1641532182693481E-10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 7",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 8",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,0,"Внеоборотные активы","Разовые капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[115]
[116,null,null,null,null,null,0,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,"начисление"]
[117,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оформление юрлица",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,0,"Налоги на внеоборотные активы","Юридические расходы",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разработка логотипа и дизайна",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,0,"Налоги на внеоборотные активы","Заключение контрактов с поставщиками",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оборудование для сетевой мастерской",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,0,"Налоги на внеоборотные активы","Лицензирование",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 7",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 8",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 9",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,0,"Налоги на внеоборотные активы","Разовые капзатраты - 10",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[129]
[130,null,null,null,null,null,0,"Поток запусков создания салонов оптики",null,null,null,null,"кол-во салонов",null,null,null,"запуски процесса",null,null,null,null,null,null,79,null,null,0,1,3,0,4,0,0,5,0,0,0,6,0,0,0,0,6,0,0,0,0,0,6,0,0,0,0,0,0,6,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131]
[132,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,0,null,null,null,10550000,null,null,350000,5175000,4825000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Ремонтные работы (250кв.м.)",null,null,null,"руб. // %",null,null,"*",1750000,null,0,0,null,null,null,1,"*",null,0.2,0.5,0.3]
[134,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Рабочее место офтальмолога",null,null,null,"руб. // %",null,null,"*",3500000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[135,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Локальная мастерская",null,null,null,"руб. // %",null,null,"*",1700000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[136,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Торговое оборудование",null,null,null,"руб. // %",null,null,"*",1800000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[137,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Охранная и пожарная сигнализации",null,null,null,"руб. // %",null,null,"*",800000,null,0,0,null,null,null,1,"*",null,null,0.5,0.5]
[138,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Оргтехника, кассовая техника и ПО",null,null,null,"руб. // %",null,null,"*",400000,null,0,0,null,null,null,1,"*",null,null,0.4,0.4,0.2]
[139,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Спецоборудование по 3D-подбору очков",null,null,null,"руб. // %",null,null,"*",600000,null,0,0,null,null,null,1,"*",null,null,0.4,0.4,0.2]
[140,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 8",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[141,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 9",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[142,null,null,null,null,null,0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 10",null,null,null,"руб. // %",null,null,"*",null,null,0,0,null,null,null,1,"*",null,1]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,0,null,null,null,10550000,null,null,350000,5175000,4825000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1750000,null,null,350000,875000,525000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Рабочее место офтальмолога",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,3500000,null,null,0,1750000,1750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Локальная мастерская",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1700000,null,null,0,850000,850000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Торговое оборудование",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1800000,null,null,0,900000,900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,800000,null,null,0,400000,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,400000,null,null,0,160000,160000,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,600000,null,null,0,240000,240000,120000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 8",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157]
[158,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки"]
[159,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1750000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,525000,875000,350000]
[160,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Рабочее место офтальмолога",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1750000,1750000,0]
[161,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Локальная мастерская",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1700000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,850000,850000,0]
[162,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Торговое оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1800000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,900000,900000,0]
[163,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,800000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,400000,0]
[164,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,80000,160000,160000,0]
[165,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,600000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120000,240000,240000,0]
[166,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 8",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[170]
[171,null,null,null,null,null,0,"Ввод в эксплуатацию капзатрат одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,0,null,null,null,10550000,null,null,0,0,9550000,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,null,null,null,null,null,0,"Ввод в эксплуатацию","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,1750000,null,null,0,0,1750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,null,null,null,null,null,0,"Ввод в эксплуатацию","Рабочее место офтальмолога",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,3500000,null,null,0,0,3500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,0,"Ввод в эксплуатацию","Локальная мастерская",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,1700000,null,null,0,0,1700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Ввод в эксплуатацию","Торговое оборудование",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,1800000,null,null,0,0,1800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,800000,null,null,0,0,800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,400000,null,null,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"Ввод в эксплуатацию","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,600000,null,null,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 8",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 9",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 10",null,null,null,"руб.",null,null,"*","в последний период данной статьи","^",0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки"]
[185,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1750000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1750000,0,0]
[186,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Рабочее место офтальмолога",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3500000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3500000,0,0]
[187,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Локальная мастерская",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1700000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1700000,0,0]
[188,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Торговое оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1800000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1800000,0,0]
[189,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,800000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,800000,0,0]
[190,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,400000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0]
[191,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,600000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0]
[192,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 8",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,null,null,null,null,null,0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[196]
[197,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки",null,null,null,null,null,null,null,null,"процесс"]
[198,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Ремонтные работы (250кв.м.)",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Рабочее место офтальмолога",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Локальная мастерская",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Торговое оборудование",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Спецоборудование по 3D-подбору очков",null,null,null,"кол-во лет // %",null,null,"*",10,null,0,0,null,null,null,0.99166666666666559,null,null,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 8",null,null,null,"кол-во лет // %",null,null,"*",3,null,0,0,null,null,null,1.0000000000000002,null,null,0,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"кол-во лет // %",null,null,"*",null,null,0,0,null,null,null,1,null,null,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[209]
[210,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки"]
[211,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Ремонтные работы (250кв.м.)",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[212,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Рабочее место офтальмолога",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[213,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Локальная мастерская",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[214,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Торговое оборудование",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[215,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[216,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[217,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Спецоборудование по 3D-подбору очков",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,0.99166666666666559,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[218,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 8",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1.0000000000000002,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,2.7777777777777776E-2,0]
[219,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[220,null,null,null,null,null,0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222]
[223,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,10277916.666666664,null,null,0,0,0,79583.333333333328,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,87916.666666666657,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1706249.9999999977,null,null,0,0,0,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Рабочее место офтальмолога",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,3412499.9999999953,null,null,0,0,0,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Локальная мастерская",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1657500.0000000021,null,null,0,0,0,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Торговое оборудование",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,1755000,null,null,0,0,0,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,779999.99999999907,null,null,0,0,0,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,386666.66666666622,null,null,0,0,0,0,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,580000,null,null,0,0,0,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 8",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,null,null,null,0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235]
[236,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки"]
[237,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1706249.9999999977,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,14583.333333333334,0,0,0]
[238,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Рабочее место офтальмолога",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,3412499.9999999953,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,29166.666666666668,0,0,0]
[239,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Локальная мастерская",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1657500.0000000021,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,14166.666666666666,0,0,0]
[240,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Торговое оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1755000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,0,0,0]
[241,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,779999.99999999907,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,6666.666666666667,0,0,0]
[242,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,386666.66666666622,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,0,0,0,0]
[243,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,580000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0]
[244,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 8",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248]
[249,null,null,null,null,null,0,"Капзатраты переменные амортизируемые",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,833450000,null,null,0,350000,6225000,20350000,16075000,21300000,19300000,2550000,25875000,24125000,1000000,2100000,31050000,28950000,1200000,0,2100000,31050000,28950000,1200000,0,0,2100000,31050000,28950000,1200000,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,138250000,null,null,0,350000,1925000,3150000,2975000,3500000,2100000,1750000,4375000,2625000,0,2100000,5250000,3150000,0,0,2100000,5250000,3150000,0,0,0,2100000,5250000,3150000,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,276500000,null,null,0,0,1750000,7000000,5250000,7000000,7000000,0,8750000,8750000,0,0,10500000,10500000,0,0,0,10500000,10500000,0,0,0,0,10500000,10500000,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Локальная мастерская",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,134300000,null,null,0,0,850000,3400000,2550000,3400000,3400000,0,4250000,4250000,0,0,5100000,5100000,0,0,0,5100000,5100000,0,0,0,0,5100000,5100000,0,0,0,0,0,5100000,5100000,0,0,0,0,0,0,5100000,5100000,0,0,0,0,0,0,0,5100000,5100000,0,0,0,0,0,0,0,0,5100000,5100000,0,0,0,0,0,0,0,0,0,5100000,5100000,0,0,0,0,0,0,0,0,0,0,5100000,5100000,0,0,0,0,0,0,0,0,0,0,0,5100000,5100000,0,0,0,0,0,0,0,0,0,0,0,0,5100000,5100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Торговое оборудование",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,142200000,null,null,0,0,900000,3600000,2700000,3600000,3600000,0,4500000,4500000,0,0,5400000,5400000,0,0,0,5400000,5400000,0,0,0,0,5400000,5400000,0,0,0,0,0,5400000,5400000,0,0,0,0,0,0,5400000,5400000,0,0,0,0,0,0,0,5400000,5400000,0,0,0,0,0,0,0,0,5400000,5400000,0,0,0,0,0,0,0,0,0,5400000,5400000,0,0,0,0,0,0,0,0,0,0,5400000,5400000,0,0,0,0,0,0,0,0,0,0,0,5400000,5400000,0,0,0,0,0,0,0,0,0,0,0,0,5400000,5400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,63200000,null,null,0,0,400000,1600000,1200000,1600000,1600000,0,2000000,2000000,0,0,2400000,2400000,0,0,0,2400000,2400000,0,0,0,0,2400000,2400000,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,31600000,null,null,0,0,160000,640000,560000,880000,640000,320000,800000,800000,400000,0,960000,960000,480000,0,0,960000,960000,480000,0,0,0,960000,960000,480000,0,0,0,0,960000,960000,480000,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,47400000,null,null,0,0,240000,960000,840000,1320000,960000,480000,1200000,1200000,600000,0,1440000,1440000,720000,0,0,1440000,1440000,720000,0,0,0,1440000,1440000,720000,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261]
[262,null,null,null,null,null,0,"Капзатраты переменные амортизируемые",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,833450000,null,null,0,350000,6225000,20350000,16075000,21300000,19300000,2550000,25875000,24125000,1000000,2100000,31050000,28950000,1200000,0,2100000,31050000,28950000,1200000,0,0,2100000,31050000,28950000,1200000,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков"]
[264,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[265,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[266,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[267,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[268,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[269,null,null,null,null,null,0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[270]
[271,null,null,null,null,null,0,"Ввод в эксплуатацию",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,833450000,null,null,0,0,0,9550000,29650000,3000000,38200000,4000000,0,47750000,5000000,0,0,57300000,6000000,0,0,0,57300000,6000000,0,0,0,0,57300000,6000000,0,0,0,0,0,57300000,6000000,0,0,0,0,0,0,57300000,6000000,0,0,0,0,0,0,0,57300000,6000000,0,0,0,0,0,0,0,0,57300000,6000000,0,0,0,0,0,0,0,0,0,57300000,6000000,0,0,0,0,0,0,0,0,0,0,57300000,6000000,0,0,0,0,0,0,0,0,0,0,0,57300000,6000000,0,0,0,0,0,0,0,0,0,0,0,0,57300000,6000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,null,null,null,null,null,0,"Ввод в эксплуатацию","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,138250000,null,null,0,0,0,1750000,5250000,0,7000000,0,0,8750000,0,0,0,10500000,0,0,0,0,10500000,0,0,0,0,0,10500000,0,0,0,0,0,0,10500000,0,0,0,0,0,0,0,10500000,0,0,0,0,0,0,0,0,10500000,0,0,0,0,0,0,0,0,0,10500000,0,0,0,0,0,0,0,0,0,0,10500000,0,0,0,0,0,0,0,0,0,0,0,10500000,0,0,0,0,0,0,0,0,0,0,0,0,10500000,0,0,0,0,0,0,0,0,0,0,0,0,0,10500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273,null,null,null,null,null,0,"Ввод в эксплуатацию","Рабочее место офтальмолога",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,276500000,null,null,0,0,0,3500000,10500000,0,14000000,0,0,17500000,0,0,0,21000000,0,0,0,0,21000000,0,0,0,0,0,21000000,0,0,0,0,0,0,21000000,0,0,0,0,0,0,0,21000000,0,0,0,0,0,0,0,0,21000000,0,0,0,0,0,0,0,0,0,21000000,0,0,0,0,0,0,0,0,0,0,21000000,0,0,0,0,0,0,0,0,0,0,0,21000000,0,0,0,0,0,0,0,0,0,0,0,0,21000000,0,0,0,0,0,0,0,0,0,0,0,0,0,21000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274,null,null,null,null,null,0,"Ввод в эксплуатацию","Локальная мастерская",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,134300000,null,null,0,0,0,1700000,5100000,0,6800000,0,0,8500000,0,0,0,10200000,0,0,0,0,10200000,0,0,0,0,0,10200000,0,0,0,0,0,0,10200000,0,0,0,0,0,0,0,10200000,0,0,0,0,0,0,0,0,10200000,0,0,0,0,0,0,0,0,0,10200000,0,0,0,0,0,0,0,0,0,0,10200000,0,0,0,0,0,0,0,0,0,0,0,10200000,0,0,0,0,0,0,0,0,0,0,0,0,10200000,0,0,0,0,0,0,0,0,0,0,0,0,0,10200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275,null,null,null,null,null,0,"Ввод в эксплуатацию","Торговое оборудование",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,142200000,null,null,0,0,0,1800000,5400000,0,7200000,0,0,9000000,0,0,0,10800000,0,0,0,0,10800000,0,0,0,0,0,10800000,0,0,0,0,0,0,10800000,0,0,0,0,0,0,0,10800000,0,0,0,0,0,0,0,0,10800000,0,0,0,0,0,0,0,0,0,10800000,0,0,0,0,0,0,0,0,0,0,10800000,0,0,0,0,0,0,0,0,0,0,0,10800000,0,0,0,0,0,0,0,0,0,0,0,0,10800000,0,0,0,0,0,0,0,0,0,0,0,0,0,10800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,null,null,null,null,null,0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,63200000,null,null,0,0,0,800000,2400000,0,3200000,0,0,4000000,0,0,0,4800000,0,0,0,0,4800000,0,0,0,0,0,4800000,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,0,4800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277,null,null,null,null,null,0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,31600000,null,null,0,0,0,0,400000,1200000,0,1600000,0,0,2000000,0,0,0,2400000,0,0,0,0,2400000,0,0,0,0,0,2400000,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,2400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278,null,null,null,null,null,0,"Ввод в эксплуатацию","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,47400000,null,null,0,0,0,0,600000,1800000,0,2400000,0,0,3000000,0,0,0,3600000,0,0,0,0,3600000,0,0,0,0,0,3600000,0,0,0,0,0,0,3600000,0,0,0,0,0,0,0,3600000,0,0,0,0,0,0,0,0,3600000,0,0,0,0,0,0,0,0,0,3600000,0,0,0,0,0,0,0,0,0,0,3600000,0,0,0,0,0,0,0,0,0,0,0,3600000,0,0,0,0,0,0,0,0,0,0,0,0,3600000,0,0,0,0,0,0,0,0,0,0,0,0,0,3600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 8",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[281,null,null,null,null,null,0,"Ввод в эксплуатацию","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[283]
[284,null,null,null,null,null,0,"Амортизация",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,510928750.00000054,null,null,0,0,0,0,79583.333333333328,326666.66666666663,351666.66666666663,670000,703333.33333333326,703333.33333333326,1101250,1142916.6666666665,1142916.6666666665,1142916.6666666665,1620416.6666666667,1670416.6666666667,1670416.6666666667,1670416.6666666667,1670416.6666666667,2147916.6666666665,2197916.6666666665,2197916.6666666665,2197916.6666666665,2197916.6666666665,2197916.6666666665,2675416.6666666665,2725416.6666666665,2725416.6666666665,2725416.6666666665,2725416.6666666665,2725416.6666666665,2725416.6666666665,3202916.6666666665,3252916.6666666665,3252916.6666666665,3252916.6666666665,3252916.6666666665,3252916.6666666665,3252916.6666666665,3252916.6666666665,3730416.6666666665,3780416.6666666665,3780416.6666666665,3780416.6666666665,3780416.6666666665,3780416.6666666665,3780416.6666666665,3780416.6666666665,3780416.6666666665,4257916.666666666,4307916.666666666,4307916.666666666,4307916.666666666,4307916.666666666,4307916.666666666,4307916.666666666,4307916.666666666,4307916.666666666,4307916.666666666,4785416.666666666,4835416.666666666,4835416.666666666,4835416.666666666,4835416.666666666,4835416.666666666,4835416.666666666,4835416.666666666,4835416.666666666,4835416.666666666,4835416.666666666,5312916.666666666,5362916.666666666,5362916.666666666,5362916.666666666,5362916.666666666,5362916.666666666,5362916.666666666,5362916.666666666,5362916.666666666,5362916.666666666,5362916.666666666,5362916.666666666,5840416.666666666,5890416.666666666,5890416.666666666,5890416.666666666,5890416.666666666,5890416.666666666,5890416.666666666,5890416.666666666,5890416.666666666,5890416.666666666,5890416.666666666,5890416.666666666,5890416.666666666,6367916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6417916.666666667,6895416.666666667,6945416.666666667,6945416.666666667,6945416.666666667,6945416.666666667,6945416.666666667,6945416.666666667,6945416.666666667,6945416.666666667,6945416.666666667,6945416.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"Амортизация","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,84860416.666666657,null,null,0,0,0,0,14583.333333333334,58333.333333333336,58333.333333333336,116666.66666666667,116666.66666666667,116666.66666666667,189583.33333333334,189583.33333333334,189583.33333333334,189583.33333333334,277083.33333333337,277083.33333333337,277083.33333333337,277083.33333333337,277083.33333333337,364583.33333333337,364583.33333333337,364583.33333333337,364583.33333333337,364583.33333333337,364583.33333333337,452083.33333333337,452083.33333333337,452083.33333333337,452083.33333333337,452083.33333333337,452083.33333333337,452083.33333333337,539583.33333333337,539583.33333333337,539583.33333333337,539583.33333333337,539583.33333333337,539583.33333333337,539583.33333333337,539583.33333333337,627083.33333333337,627083.33333333337,627083.33333333337,627083.33333333337,627083.33333333337,627083.33333333337,627083.33333333337,627083.33333333337,627083.33333333337,714583.33333333337,714583.33333333337,714583.33333333337,714583.33333333337,714583.33333333337,714583.33333333337,714583.33333333337,714583.33333333337,714583.33333333337,714583.33333333337,802083.33333333337,802083.33333333337,802083.33333333337,802083.33333333337,802083.33333333337,802083.33333333337,802083.33333333337,802083.33333333337,802083.33333333337,802083.33333333337,802083.33333333337,889583.33333333337,889583.33333333337,889583.33333333337,889583.33333333337,889583.33333333337,889583.33333333337,889583.33333333337,889583.33333333337,889583.33333333337,889583.33333333337,889583.33333333337,889583.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,977083.33333333337,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1064583.3333333335,1152083.3333333335,1152083.3333333335,1152083.3333333335,1152083.3333333335,1152083.3333333335,1152083.3333333335,1152083.3333333335,1152083.3333333335,1152083.3333333335,1152083.3333333335,1152083.3333333335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,0,"Амортизация","Рабочее место офтальмолога",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,169720833.33333331,null,null,0,0,0,0,29166.666666666668,116666.66666666667,116666.66666666667,233333.33333333334,233333.33333333334,233333.33333333334,379166.66666666669,379166.66666666669,379166.66666666669,379166.66666666669,554166.66666666674,554166.66666666674,554166.66666666674,554166.66666666674,554166.66666666674,729166.66666666674,729166.66666666674,729166.66666666674,729166.66666666674,729166.66666666674,729166.66666666674,904166.66666666674,904166.66666666674,904166.66666666674,904166.66666666674,904166.66666666674,904166.66666666674,904166.66666666674,1079166.6666666667,1079166.6666666667,1079166.6666666667,1079166.6666666667,1079166.6666666667,1079166.6666666667,1079166.6666666667,1079166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Амортизация","Локальная мастерская",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,82435833.333333328,null,null,0,0,0,0,14166.666666666666,56666.666666666664,56666.666666666664,113333.33333333333,113333.33333333333,113333.33333333333,184166.66666666666,184166.66666666666,184166.66666666666,184166.66666666666,269166.66666666663,269166.66666666663,269166.66666666663,269166.66666666663,269166.66666666663,354166.66666666663,354166.66666666663,354166.66666666663,354166.66666666663,354166.66666666663,354166.66666666663,439166.66666666663,439166.66666666663,439166.66666666663,439166.66666666663,439166.66666666663,439166.66666666663,439166.66666666663,524166.66666666663,524166.66666666663,524166.66666666663,524166.66666666663,524166.66666666663,524166.66666666663,524166.66666666663,524166.66666666663,609166.66666666663,609166.66666666663,609166.66666666663,609166.66666666663,609166.66666666663,609166.66666666663,609166.66666666663,609166.66666666663,609166.66666666663,694166.66666666663,694166.66666666663,694166.66666666663,694166.66666666663,694166.66666666663,694166.66666666663,694166.66666666663,694166.66666666663,694166.66666666663,694166.66666666663,779166.66666666663,779166.66666666663,779166.66666666663,779166.66666666663,779166.66666666663,779166.66666666663,779166.66666666663,779166.66666666663,779166.66666666663,779166.66666666663,779166.66666666663,864166.66666666663,864166.66666666663,864166.66666666663,864166.66666666663,864166.66666666663,864166.66666666663,864166.66666666663,864166.66666666663,864166.66666666663,864166.66666666663,864166.66666666663,864166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,949166.66666666663,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1034166.6666666666,1119166.6666666665,1119166.6666666665,1119166.6666666665,1119166.6666666665,1119166.6666666665,1119166.6666666665,1119166.6666666665,1119166.6666666665,1119166.6666666665,1119166.6666666665,1119166.6666666665,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,0,"Амортизация","Торговое оборудование",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,87285000,null,null,0,0,0,0,15000,60000,60000,120000,120000,120000,195000,195000,195000,195000,285000,285000,285000,285000,285000,375000,375000,375000,375000,375000,375000,465000,465000,465000,465000,465000,465000,465000,555000,555000,555000,555000,555000,555000,555000,555000,645000,645000,645000,645000,645000,645000,645000,645000,645000,735000,735000,735000,735000,735000,735000,735000,735000,735000,735000,825000,825000,825000,825000,825000,825000,825000,825000,825000,825000,825000,915000,915000,915000,915000,915000,915000,915000,915000,915000,915000,915000,915000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1185000,1185000,1185000,1185000,1185000,1185000,1185000,1185000,1185000,1185000,1185000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"Амортизация","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,38793333.333333343,null,null,0,0,0,0,6666.666666666667,26666.666666666668,26666.666666666668,53333.333333333336,53333.333333333336,53333.333333333336,86666.666666666672,86666.666666666672,86666.666666666672,86666.666666666672,126666.66666666667,126666.66666666667,126666.66666666667,126666.66666666667,126666.66666666667,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,206666.66666666669,206666.66666666669,206666.66666666669,206666.66666666669,206666.66666666669,206666.66666666669,206666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Амортизация","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,19133333.33333334,null,null,0,0,0,0,0,3333.3333333333335,13333.333333333334,13333.333333333334,26666.666666666668,26666.666666666668,26666.666666666668,43333.333333333336,43333.333333333336,43333.333333333336,43333.333333333336,63333.333333333336,63333.333333333336,63333.333333333336,63333.333333333336,63333.333333333336,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,103333.33333333334,103333.33333333334,103333.33333333334,103333.33333333334,103333.33333333334,103333.33333333334,103333.33333333334,123333.33333333334,123333.33333333334,123333.33333333334,123333.33333333334,123333.33333333334,123333.33333333334,123333.33333333334,123333.33333333334,143333.33333333334,143333.33333333334,143333.33333333334,143333.33333333334,143333.33333333334,143333.33333333334,143333.33333333334,143333.33333333334,143333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,163333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,183333.33333333334,203333.33333333334,203333.33333333334,203333.33333333334,203333.33333333334,203333.33333333334,203333.33333333334,203333.33333333334,203333.33333333334,203333.33333333334,203333.33333333334,203333.33333333334,203333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,223333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,243333.33333333334,263333.33333333337,263333.33333333337,263333.33333333337,263333.33333333337,263333.33333333337,263333.33333333337,263333.33333333337,263333.33333333337,263333.33333333337,263333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,0,"Амортизация","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,28700000,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,65000,65000,65000,65000,95000,95000,95000,95000,95000,125000,125000,125000,125000,125000,125000,155000,155000,155000,155000,155000,155000,155000,185000,185000,185000,185000,185000,185000,185000,185000,215000,215000,215000,215000,215000,215000,215000,215000,215000,245000,245000,245000,245000,245000,245000,245000,245000,245000,245000,275000,275000,275000,275000,275000,275000,275000,275000,275000,275000,275000,305000,305000,305000,305000,305000,305000,305000,305000,305000,305000,305000,305000,335000,335000,335000,335000,335000,335000,335000,335000,335000,335000,335000,335000,335000,365000,365000,365000,365000,365000,365000,365000,365000,365000,365000,365000,365000,365000,365000,395000,395000,395000,395000,395000,395000,395000,395000,395000,395000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,null,null,null,null,0,"Амортизация","Переменные капзатраты - 8",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,0,"Амортизация","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Амортизация","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[296]
[297,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,322521250.00000006,null,null,0,0,0,9550000,39120416.666666664,41793750,79642083.333333328,82972083.333333328,82268750,129315416.66666667,133214166.66666666,132071250.00000001,130928333.33333333,187085416.66666666,191465000,189794583.33333334,188124166.66666669,186453750,242083333.33333334,245935416.66666669,243737500,241539583.33333334,239341666.66666669,237143749.99999997,292245833.33333331,295570416.66666669,292845000,290119583.33333331,287394166.66666669,284668750,281943333.33333337,336517916.66666663,339315000,336062083.33333331,332809166.66666663,329556250,326303333.33333331,323050416.66666669,319797500.00000006,373844583.33333331,376114166.66666669,372333750.00000006,368553333.33333331,364772916.66666663,360992500.00000006,357212083.33333331,353431666.66666663,349651250.00000006,403170833.33333331,404912916.66666663,400605000.00000006,396297083.33333331,391989166.66666663,387681250,383373333.33333331,379065416.66666663,374757500,370449583.33333331,423441666.66666663,424656250.00000006,419820833.33333331,414985416.66666663,410150000.00000006,405314583.33333337,400479166.66666669,395643750.00000006,390808333.33333337,385972916.66666675,381137500.00000006,433602083.33333331,434289166.66666675,428926250.00000006,423563333.33333331,418200416.66666663,412837500.00000006,407474583.33333331,402111666.66666663,396748750,391385833.33333331,386022916.66666663,380660000,432597083.33333325,432756666.66666663,426866250,420975833.33333325,415085416.66666663,409195000,403304583.33333325,397414166.66666657,391523749.99999994,385633333.33333319,379742916.66666657,373852499.99999988,367962083.33333319,419371666.66666657,419003749.99999988,412585833.33333319,406167916.66666651,399749999.99999976,393332083.33333319,386914166.66666651,380496249.99999976,374078333.33333319,367660416.66666651,361242499.99999982,354824583.33333319,348406666.66666657,341988749.99999982,392870833.33333319,391975416.66666657,385029999.99999988,378084583.33333319,371139166.66666663,364193749.99999988,357248333.33333331,350302916.66666663,343357500,336412083.33333331,329466666.66666669,322521250.00000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,0,"Внеоборотные активы","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,53389583.333333343,null,null,0,0,0,1750000,6985416.666666667,6927083.333333333,13868750,13752083.333333334,13635416.666666666,22268750,22079166.666666668,21889583.333333332,21700000,32010416.666666668,31733333.333333332,31456250,31179166.666666668,30902083.333333332,41125000,40760416.666666664,40395833.333333336,40031250,39666666.666666664,39302083.333333328,49437500,48985416.666666664,48533333.333333336,48081250,47629166.666666664,47177083.333333336,46725000,56772916.666666672,56233333.333333336,55693750,55154166.666666664,54614583.333333328,54075000,53535416.666666664,52995833.333333328,62956250,62329166.666666664,61702083.333333328,61074999.999999993,60447916.666666657,59820833.333333328,59193749.999999993,58566666.666666657,57939583.333333328,67812500,67097916.666666657,66383333.333333328,65668750,64954166.666666664,64239583.333333328,63525000,62810416.666666672,62095833.333333336,61381250,71166666.666666672,70364583.333333343,69562500,68760416.666666672,67958333.333333343,67156250.000000015,66354166.666666679,65552083.333333343,64750000.000000015,63947916.666666687,63145833.333333351,72843750.000000015,71954166.666666687,71064583.333333343,70175000,69285416.666666672,68395833.333333343,67506250,66616666.666666664,65727083.333333328,64837499.999999993,63947916.666666657,63058333.333333321,72668749.999999985,71691666.666666657,70714583.333333313,69737499.99999997,68760416.666666642,67783333.333333313,66806249.99999997,65829166.666666634,64852083.333333299,63874999.999999963,62897916.666666627,61920833.333333291,60943749.999999955,70466666.666666627,69402083.333333284,68337499.99999994,67272916.666666612,66208333.333333276,65143749.99999994,64079166.666666605,63014583.333333269,61949999.999999933,60885416.666666597,59820833.333333269,58756249.99999994,57691666.666666612,56627083.333333284,66062499.999999955,64910416.666666627,63758333.333333299,62606249.99999997,61454166.666666642,60302083.333333313,59149999.999999985,57997916.666666657,56845833.333333328,55693750,54541666.666666672,53389583.333333343,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Внеоборотные активы","Рабочее место офтальмолога",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,106779166.66666669,null,null,0,0,0,3500000,13970833.333333334,13854166.666666666,27737500,27504166.666666668,27270833.333333332,44537500,44158333.333333336,43779166.666666664,43400000,64020833.333333336,63466666.666666664,62912500,62358333.333333336,61804166.666666664,82250000,81520833.333333328,80791666.666666672,80062500,79333333.333333328,78604166.666666657,98875000,97970833.333333328,97066666.666666672,96162500,95258333.333333328,94354166.666666672,93450000,113545833.33333334,112466666.66666667,111387500,110308333.33333333,109229166.66666666,108150000,107070833.33333333,105991666.66666666,125912500,124658333.33333333,123404166.66666666,122149999.99999999,120895833.33333331,119641666.66666666,118387499.99999999,117133333.33333331,115879166.66666666,135625000,134195833.33333331,132766666.66666666,131337500,129908333.33333333,128479166.66666666,127050000,125620833.33333334,124191666.66666667,122762500,142333333.33333334,140729166.66666669,139125000,137520833.33333334,135916666.66666669,134312500.00000003,132708333.33333336,131104166.66666669,129500000.00000003,127895833.33333337,126291666.6666667,145687500.00000003,143908333.33333337,142129166.66666669,140350000,138570833.33333334,136791666.66666669,135012500,133233333.33333333,131454166.66666666,129674999.99999999,127895833.33333331,126116666.66666664,145337499.99999997,143383333.33333331,141429166.66666663,139474999.99999994,137520833.33333328,135566666.66666663,133612499.99999994,131658333.33333327,129704166.6666666,127749999.99999993,125795833.33333325,123841666.66666658,121887499.99999991,140933333.33333325,138804166.66666657,136674999.99999988,134545833.33333322,132416666.66666655,130287499.99999988,128158333.33333321,126029166.66666654,123899999.99999987,121770833.33333319,119641666.66666654,117512499.99999988,115383333.33333322,113254166.66666657,132124999.99999991,129820833.33333325,127516666.6666666,125212499.99999994,122908333.33333328,120604166.66666663,118299999.99999997,115995833.33333331,113691666.66666666,111387500,109083333.33333334,106779166.66666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Внеоборотные активы","Локальная мастерская",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,51864166.666666672,null,null,0,0,0,1700000,6785833.333333333,6729166.666666667,13472500,13359166.666666666,13245833.333333334,21632500,21448333.333333332,21264166.666666668,21080000,31095833.333333332,30826666.666666668,30557500,30288333.333333336,30019166.666666668,39950000,39595833.333333336,39241666.666666672,38887500,38533333.333333336,38179166.666666672,48025000,47585833.333333336,47146666.666666664,46707500,46268333.333333336,45829166.666666664,45390000,55150833.333333328,54626666.666666664,54102500,53578333.333333328,53054166.666666664,52530000,52005833.333333336,51481666.666666672,61157500,60548333.333333336,59939166.666666672,59330000,58720833.333333336,58111666.666666672,57502500.000000007,56893333.333333343,56284166.666666672,65875000,65180833.333333336,64486666.666666672,63792500,63098333.333333328,62404166.666666664,61710000,61015833.333333328,60321666.666666657,59627499.999999993,69133333.333333328,68354166.666666657,67574999.999999985,66795833.333333321,66016666.666666657,65237499.999999985,64458333.333333313,63679166.666666649,62899999.999999985,62120833.333333313,61341666.666666642,70762499.99999997,69898333.333333313,69034166.666666657,68169999.999999985,67305833.333333313,66441666.666666657,65577499.999999993,64713333.333333328,63849166.666666664,62985000,62120833.333333336,61256666.666666672,70592500,69643333.333333343,68694166.666666687,67745000.000000015,66795833.333333351,65846666.666666687,64897500.000000022,63948333.333333358,62999166.666666694,62050000.00000003,61100833.333333366,60151666.666666701,59202500.000000037,68453333.333333373,67419166.666666716,66385000.000000045,65350833.333333381,64316666.666666716,63282500.000000052,62248333.333333388,61214166.666666724,60180000.00000006,59145833.333333395,58111666.666666731,57077500.000000067,56043333.333333403,55009166.666666731,64175000.00000006,63055833.333333388,61936666.666666716,60817500.000000045,59698333.333333373,58579166.666666701,57460000.00000003,56340833.333333358,55221666.666666687,54102500.000000015,52983333.333333343,51864166.666666672,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Внеоборотные активы","Торговое оборудование",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,54915000,null,null,0,0,0,1800000,7185000,7125000,14265000,14145000,14025000,22905000,22710000,22515000,22320000,32925000,32640000,32355000,32070000,31785000,42300000,41925000,41550000,41175000,40800000,40425000,50850000,50385000,49920000,49455000,48990000,48525000,48060000,58395000,57840000,57285000,56730000,56175000,55620000,55065000,54510000,64755000,64110000,63465000,62820000,62175000,61530000,60885000,60240000,59595000,69750000,69015000,68280000,67545000,66810000,66075000,65340000,64605000,63870000,63135000,73200000,72375000,71550000,70725000,69900000,69075000,68250000,67425000,66600000,65775000,64950000,74925000,74010000,73095000,72180000,71265000,70350000,69435000,68520000,67605000,66690000,65775000,64860000,74745000,73740000,72735000,71730000,70725000,69720000,68715000,67710000,66705000,65700000,64695000,63690000,62685000,72480000,71385000,70290000,69195000,68100000,67005000,65910000,64815000,63720000,62625000,61530000,60435000,59340000,58245000,67950000,66765000,65580000,64395000,63210000,62025000,60840000,59655000,58470000,57285000,56100000,54915000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,0,"Внеоборотные активы","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,24406666.666666657,null,null,0,0,0,800000,3193333.3333333335,3166666.6666666665,6340000,6286666.666666667,6233333.333333333,10180000,10093333.333333334,10006666.666666666,9920000,14633333.333333334,14506666.666666666,14380000,14253333.333333334,14126666.666666666,18800000,18633333.333333332,18466666.666666668,18300000,18133333.333333332,17966666.666666668,22600000,22393333.333333332,22186666.666666668,21980000,21773333.333333332,21566666.666666668,21360000,25953333.333333336,25706666.666666668,25460000,25213333.333333336,24966666.666666668,24720000,24473333.333333332,24226666.666666664,28780000,28493333.333333332,28206666.666666664,27920000,27633333.333333332,27346666.666666664,27059999.999999996,26773333.333333328,26486666.666666664,30999999.999999996,30673333.333333328,30346666.666666664,30020000,29693333.333333332,29366666.666666664,29040000,28713333.333333336,28386666.666666668,28060000,32533333.333333336,32166666.666666672,31800000.000000004,31433333.333333336,31066666.666666672,30700000.000000007,30333333.33333334,29966666.666666672,29600000.000000007,29233333.333333343,28866666.666666675,33300000.000000007,32893333.333333343,32486666.666666679,32080000.000000011,31673333.333333343,31266666.666666675,30860000.000000007,30453333.33333334,30046666.666666672,29640000.000000004,29233333.333333336,28826666.666666668,33220000,32773333.333333332,32326666.666666664,31879999.999999996,31433333.333333328,30986666.66666666,30539999.999999993,30093333.333333325,29646666.666666657,29199999.999999989,28753333.333333321,28306666.666666653,27859999.999999985,32213333.333333317,31726666.666666649,31239999.999999981,30753333.333333313,30266666.666666646,29779999.999999978,29293333.33333331,28806666.666666642,28319999.999999974,27833333.333333306,27346666.666666638,26859999.99999997,26373333.333333302,25886666.666666634,30199999.999999966,29673333.333333299,29146666.666666634,28619999.99999997,28093333.333333306,27566666.666666642,27039999.999999978,26513333.333333313,25986666.666666649,25459999.999999985,24933333.333333321,24406666.666666657,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Внеоборотные активы","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,12466666.66666666,null,null,0,0,0,0,400000,1596666.6666666667,1583333.3333333333,3170000,3143333.3333333335,3116666.6666666665,5090000,5046666.666666667,5003333.333333333,4960000,7316666.666666667,7253333.333333333,7190000,7126666.666666667,7063333.333333333,9400000,9316666.666666666,9233333.333333334,9150000,9066666.666666666,8983333.333333334,11300000,11196666.666666666,11093333.333333334,10990000,10886666.666666666,10783333.333333334,10680000,12976666.666666668,12853333.333333334,12730000,12606666.666666668,12483333.333333334,12360000,12236666.666666666,12113333.333333332,14390000,14246666.666666666,14103333.333333332,13960000,13816666.666666666,13673333.333333332,13529999.999999998,13386666.666666664,13243333.333333332,15499999.999999998,15336666.666666664,15173333.333333332,15010000,14846666.666666666,14683333.333333332,14520000,14356666.666666668,14193333.333333334,14030000,16266666.666666668,16083333.333333336,15900000.000000002,15716666.666666668,15533333.333333336,15350000.000000004,15166666.66666667,14983333.333333336,14800000.000000004,14616666.666666672,14433333.333333338,16650000.000000004,16446666.666666672,16243333.33333334,16040000.000000006,15836666.666666672,15633333.333333338,15430000.000000004,15226666.66666667,15023333.333333336,14820000.000000002,14616666.666666668,14413333.333333334,16610000,16386666.666666666,16163333.333333332,15939999.999999998,15716666.666666664,15493333.33333333,15269999.999999996,15046666.666666662,14823333.333333328,14599999.999999994,14376666.66666666,14153333.333333327,13929999.999999993,16106666.666666659,15863333.333333325,15619999.999999991,15376666.666666657,15133333.333333323,14889999.999999989,14646666.666666655,14403333.333333321,14159999.999999987,13916666.666666653,13673333.333333319,13429999.999999985,13186666.666666651,12943333.333333317,15099999.999999983,14836666.666666649,14573333.333333317,14309999.999999985,14046666.666666653,13783333.333333321,13519999.999999989,13256666.666666657,12993333.333333325,12729999.999999993,12466666.66666666,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,0,"Внеоборотные активы","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,18700000,null,null,0,0,0,0,600000,2395000,2375000,4755000,4715000,4675000,7635000,7570000,7505000,7440000,10975000,10880000,10785000,10690000,10595000,14100000,13975000,13850000,13725000,13600000,13475000,16950000,16795000,16640000,16485000,16330000,16175000,16020000,19465000,19280000,19095000,18910000,18725000,18540000,18355000,18170000,21585000,21370000,21155000,20940000,20725000,20510000,20295000,20080000,19865000,23250000,23005000,22760000,22515000,22270000,22025000,21780000,21535000,21290000,21045000,24400000,24125000,23850000,23575000,23300000,23025000,22750000,22475000,22200000,21925000,21650000,24975000,24670000,24365000,24060000,23755000,23450000,23145000,22840000,22535000,22230000,21925000,21620000,24915000,24580000,24245000,23910000,23575000,23240000,22905000,22570000,22235000,21900000,21565000,21230000,20895000,24160000,23795000,23430000,23065000,22700000,22335000,21970000,21605000,21240000,20875000,20510000,20145000,19780000,19415000,22650000,22255000,21860000,21465000,21070000,20675000,20280000,19885000,19490000,19095000,18700000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Внеоборотные активы","Переменные капзатраты - 8",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,0,"Внеоборотные активы","Переменные капзатраты - 9",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,0,"Внеоборотные активы","Переменные капзатраты - 10",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309]
[310,null,null,null,null,null,0,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,"начисление"]
[311,null,null,null,null,null,0,"Налоги на внеоборотные активы","Ремонтные работы (250кв.м.)",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,0,"Налоги на внеоборотные активы","Рабочее место офтальмолога",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"Налоги на внеоборотные активы","Локальная мастерская",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"Налоги на внеоборотные активы","Торговое оборудование",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,null,null,null,null,null,0,"Налоги на внеоборотные активы","Охранная и пожарная сигнализации",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[316,null,null,null,null,null,0,"Налоги на внеоборотные активы","Оргтехника, кассовая техника и ПО",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,null,null,null,null,null,0,"Налоги на внеоборотные активы","Спецоборудование по 3D-подбору очков",null,null,null,"руб.",null,null,"*","налог на имущество организаций","^",0,null,null,null,null,null,null,null,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,1.2499999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,null,null,null,null,null,0,"Налоги на внеоборотные активы","Переменные капзатраты - 8",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,null,null,null,null,null,0,"Налоги на внеоборотные активы","Переменные капзатраты - 9",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,null,null,null,null,null,0,"Налоги на внеоборотные активы","Переменные капзатраты - 10",null,null,null,"руб.",null,null,"*",null,"^",0,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[322,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":159,"rows_kept":347,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Sales",null,null,"Параметры бюджета продаж",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Валовый поток посетителей",null,null,1,"начало 1 блока продаж"]
[17,null,null,null,null,null,0,"Валовый поток посетителей","Очки",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,356686.74,null,null,0,0,0,0,0,21.000000000000004,44.975000000000009,77.664999999999992,250.4,257.76,306,516.84749999999997,634.00625000000002,738.375,797.6,955.84500000000003,779.625,1237.6500000000001,627.07500000000005,948.88499999999999,1555.05,1448.6175000000001,1358.22,1542.8475000000001,1712.3512500000002,1815.6750000000002,2053.1999999999998,1850.85,1510.53,2157.9,1129.6500000000001,1581.51,2303.9250000000002,2250.1125000000002,2010.66,2341.3724999999999,2483.98875,2702.9250000000002,2706.2249999999999,2472.7950000000001,1923.2849999999999,2956.95,1478.4749999999999,2140.8450000000003,3058.35,2834.8649999999998,2519.88,2872.0574999999999,3031.61625,3204.375,3400.5749999999998,3072.3975,2451.3824999999997,3505.2750000000001,1796.7375000000002,2515.4324999999999,3634.8,3271.32,2918.4,3283.2,3664.5299999999997,3857.4,3948.9,3554.01,2825.9700000000003,4037.1000000000004,2039.2125000000001,2854.8975,4091.625,3682.4625000000001,3283.86,3870.9224999999997,4089.1087499999999,4392.5249999999996,4392.5249999999996,4032.6525000000001,3136.5075000000002,4522.05,2261.0250000000001,3174.6750000000002,4535.25,4093.605,3638.76,4273.1549999999997,4510.5524999999998,4836.1499999999996,4836.1499999999996,4431.915,3447.0450000000001,4965.6750000000002,2482.8375000000001,3485.2125000000001,4978.875,4492.8675000000003,3993.66,4495.8374999999996,4931.9962500000001,5191.5749999999998,5279.7749999999996,4751.7974999999997,3757.5825,5367.9750000000004,2704.65,3786.51,5422.5,4880.25,4348.5599999999995,4892.13,5167.05,5439,5635.2,5071.68,4006.38,5723.4,2905.8,4068.12,5852.9250000000002,5267.6324999999997,4692.8999999999996,5279.5124999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[19,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,5171253872.3426352,null,null,0,0,0,0,0,202020.00000000003,504355.32000000012,850639.60800000001,2786705.2800000003,2832522.048,3381030.7199999997,5648390.6579999998,7150197.8988000005,8293527.7920000004,9090023.6987999994,10831952.934,8961394.3650000021,14177348.73,7370493.880247999,11140272.723182399,18212042.069712002,17047279.323716402,15933670.093065601,18150889.268926799,20530275.699449807,21815707.944438718,24619527.638758078,22249530.517684318,18148413.281767774,25926304.688239679,13865278.583554273,19411390.01697598,28297199.03733087,27645984.853603628,24742449.474815041,28756366.425131328,31228764.5258656,33918444.450144067,33972182.668466508,31112509.765778802,24198618.706716847,37204344.264636278,19012995.777447172,27522243.709961783,39317491.014231123,36473718.623973489,32421083.221309774,36960126.985396825,39874731.395674244,42198894.346960947,44731548.578297921,40543529.274675563,32303456.348963,46204283.997969121,24173794.088889938,33843311.724445909,48913312.732266329,44111033.303753555,39394945.385400914,44319313.558576025,50561713.855337247,53222856.689828694,54432769.601394489,49025660.571394607,38936952.883136436,55624218.404480621,28685066.798555173,40159093.517977238,57612382.700363487,51889365.134880036,46318073.303476781,54551023.44310385,58835489.940389097,63131374.552835211,63131374.552835211,57939625.116348088,45064152.868270732,64982655.001677632,33165230.657461599,46609182.448395282,66584546.354850397,60199028.229996845,53510247.315552756,62804663.096125424,67669201.960917145,72480559.746431828,72480559.746431828,66405191.709991649,51648482.441104621,74415384.028042883,37979226.872710899,53357454.973486975,76224935.67640996,68842275.846658319,61193134.085918516,68902234.281130672,77044732.008051232,81099717.903211817,82401118.751637727,74161006.876473933,58591763.720044531,83702519.600063622,43023817.84610644,60233344.984549001,86324883.493212968,77692395.143891677,69281705.035370454,77941918.164791763,83984628.503884733,88404872.10935235,91537016.130287111,82383314.517258406,65023695.501092598,92890993.572989419,48064935.218002774,67290909.305203885,96828047.190439492,87145242.471395552,77693196.642080009,87404846.222340003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20]
[21,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,35,null,null,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",20,null,0,0,null,null,null,1,"*",null,1]
[23,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Средства личной гигиены",null,null,null,"руб. // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,1]
[24,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[25,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35]
[27,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12484035.899999999,null,null,0,0,0,0,0,735.00000000000011,1574.1250000000002,2718.2749999999996,8764,9021.6,10710,18089.662499999999,22190.21875,25843.125,27916,33454.575000000004,27286.875,43317.75,21947.625,33210.974999999999,54426.75,50701.612500000003,47537.700000000004,53999.662500000006,59932.293750000004,63548.625000000007,71862,64779.75,52868.549999999996,75526.5,39537.75,55352.85,80637.375,78753.9375,70373.100000000006,81948.037499999991,86939.606249999997,94602.375,94717.875,86547.824999999997,67314.974999999991,103493.25,51746.625,74929.575000000012,107042.25,99220.274999999994,88195.8,100522.0125,106106.56875000001,112153.125,119020.125,107533.91250000001,85798.387499999983,122684.625,62885.812500000007,88040.137499999997,127218,114496.20000000001,102144,114912,128258.54999999999,135009,138211.5,124390.35,98908.950000000012,141298.5,71372.4375,99921.412500000006,143206.875,128886.1875,114935.1,135482.28749999998,143118.80624999999,153738.375,153738.375,141142.83749999999,109777.76250000001,158271.75,79135.875,111113.625,158733.75,143276.17499999999,127356.6,149560.42499999999,157869.33749999999,169265.25,169265.25,155117.02499999999,120646.575,173798.625,86899.3125,121982.4375,174260.625,157250.36250000002,139778.1,157354.3125,172619.86874999999,181705.125,184792.125,166312.91249999998,131515.38750000001,187879.125,94662.75,132527.85,189787.5,170808.75,152199.59999999998,171224.55000000002,180846.75,190365,197232,177508.80000000002,140223.30000000002,200319,101703,142384.19999999998,204852.375,184367.13749999998,164251.5,184782.9375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28]
[29,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12354687.843750004,null,null,0,0,0,0,73.5,304.41250000000002,1101.1525000000001,2521.9425000000001,4557.7524999999996,9010.119999999999,10266.08625,13333.954374999999,19685.12,23493.378124999999,27018.845000000001,28960.802499999998,33207.352500000008,29959.125,38033.047500000001,27448.2075,39203.193749999999,52992.817499999997,50398.634999999995,50069.551875000005,56141.084999999999,61848.530624999999,65334.412500000006,68546.204999999987,63472.184999999998,56067.06,66311.384999999995,46810.732499999998,62749.86374999999,79234.260000000009,77397.179999999993,74344.738125000003,84211.784999999989,89249.986874999988,93820.01999999999,90343.574999999997,84395.797499999986,72993.794999999998,90287.557499999995,61912.777499999997,83781.180000000008,103593.20999999999,97145.553749999992,92452.119374999995,102802.03499999999,108607.235625,113064.60375000001,113400.70874999999,104701.87875,90884.377499999988,107260.41374999999,74349.896250000005,98521.316250000003,122166.23999999999,112067.34,107309.05499999999,119591.01,130603.93499999998,134587.63499999998,131517.01499999998,120984.88500000001,104633.20875000001,123175.57875,84265.67624999999,111474.98250000001,137515.56,126755.57999999999,121862.90812499999,138835.19999999998,146304.676875,152478.82124999998,146823.20624999999,136582.71375,116412.37125,137728.76249999998,93491.212499999994,123853.905,152504.51999999999,140720.68499999997,134848.63874999998,153192.69,161288.11124999999,167850.42749999999,161573.73749999999,150091.095,127902.25874999999,151237.14374999999,102652.06874999999,135964.86749999999,167410.32,153766.30499999999,146577.519375,162842.505,175654.14562499998,180783.30374999999,175768.60874999998,161510.02875,139102.87125,163700.72249999997,111748.24500000001,147807.87,182232.95999999999,167128.5,158869.30499999996,175063.035,184388.92499999999,190452.78,187586.49,172332.72,148390.41000000003,174802.32,120154.17749999999,159076.12874999997,196695.23999999996,180385.58999999997,151932.63749999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[31,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[32,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[33,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[34,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[35,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[36,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[37]
[38,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,12484035.899999999,null,null,0,0,0,0,0,735.00000000000011,1574.1250000000002,2718.2749999999996,8764,9021.6,10710,18089.662499999999,22190.21875,25843.125,27916,33454.575000000004,27286.875,43317.75,21947.625,33210.974999999999,54426.75,50701.612500000003,47537.700000000004,53999.662500000006,59932.293750000004,63548.625000000007,71862,64779.75,52868.549999999996,75526.5,39537.75,55352.85,80637.375,78753.9375,70373.100000000006,81948.037499999991,86939.606249999997,94602.375,94717.875,86547.824999999997,67314.974999999991,103493.25,51746.625,74929.575000000012,107042.25,99220.274999999994,88195.8,100522.0125,106106.56875000001,112153.125,119020.125,107533.91250000001,85798.387499999983,122684.625,62885.812500000007,88040.137499999997,127218,114496.20000000001,102144,114912,128258.54999999999,135009,138211.5,124390.35,98908.950000000012,141298.5,71372.4375,99921.412500000006,143206.875,128886.1875,114935.1,135482.28749999998,143118.80624999999,153738.375,153738.375,141142.83749999999,109777.76250000001,158271.75,79135.875,111113.625,158733.75,143276.17499999999,127356.6,149560.42499999999,157869.33749999999,169265.25,169265.25,155117.02499999999,120646.575,173798.625,86899.3125,121982.4375,174260.625,157250.36250000002,139778.1,157354.3125,172619.86874999999,181705.125,184792.125,166312.91249999998,131515.38750000001,187879.125,94662.75,132527.85,189787.5,170808.75,152199.59999999998,171224.55000000002,180846.75,190365,197232,177508.80000000002,140223.30000000002,200319,101703,142384.19999999998,204852.375,184367.13749999998,164251.5,184782.9375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[40,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[43,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.41666666666666669,null,null,0.41666666666666669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",15,null,0,0,null,null,null,1,"*",null,1]
[45,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[46,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[47,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.41666666666666669]
[49,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,148619.47500000001,null,null,0,0,0,0,0,8.7500000000000018,18.739583333333339,32.360416666666666,104.33333333333334,107.4,127.5,215.35312500000001,264.16927083333337,307.65625,332.33333333333337,398.26875000000001,324.84375,515.68750000000011,261.28125000000006,395.36875000000003,647.9375,603.59062500000005,565.92500000000007,642.85312500000009,713.47968750000007,756.53125000000011,855.5,771.1875,629.38750000000005,899.12500000000011,470.68750000000006,658.96249999999998,959.96875000000011,937.54687500000011,837.77500000000009,975.57187499999998,1034.9953125,1126.2187500000002,1127.59375,1030.3312500000002,801.36874999999998,1232.0625,616.03125,892.01875000000018,1274.3125,1181.1937499999999,1049.95,1196.690625,1263.1734375000001,1335.15625,1416.90625,1280.1656250000001,1021.409375,1460.53125,748.64062500000011,1048.096875,1514.5000000000002,1363.0500000000002,1216,1368,1526.8875,1607.25,1645.375,1480.8375000000001,1177.4875000000002,1682.1250000000002,849.67187500000011,1189.5406250000001,1704.84375,1534.359375,1368.2750000000001,1612.8843749999999,1703.7953124999999,1830.21875,1830.21875,1680.2718750000001,1306.8781250000002,1884.1875000000002,942.09375000000011,1322.7812500000002,1889.6875,1705.66875,1516.15,1780.48125,1879.3968749999999,2015.0625,2015.0625,1846.6312500000001,1436.2687500000002,2069.03125,1034.515625,1452.171875,2074.53125,1872.0281250000003,1664.0250000000001,1873.265625,2054.9984375000004,2163.15625,2199.90625,1979.9156249999999,1565.659375,2236.6562500000005,1126.9375,1577.7125000000001,2259.375,2033.4375,1811.8999999999999,2038.3875,2152.9375,2266.25,2348,2113.2000000000003,1669.325,2384.75,1210.7500000000002,1695.05,2438.71875,2194.8468750000002,1955.375,2199.796875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50]
[51,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,1064.8271777343755,null,null,0,0,0,0,0,5.4687500000000014E-2,0.11712239583333336,0.20225260416666666,0.65208333333333335,0.67125000000000001,0.796875,1.34595703125,1.6510579427083336,1.9228515625,2.0770833333333334,2.4891796875000001,2.4891796875000001,3.2230468750000005,3.2230468750000005,3.2230468750000005,4.0496093750000002,4.0496093750000002,4.0496093750000002,4.0496093750000002,4.4592480468750004,4.7283203125000011,5.3468749999999998,5.3468749999999998,5.3468749999999998,5.6195312500000005,5.6195312500000005,5.6195312500000005,5.9998046875000011,5.9998046875000011,5.9998046875000011,6.0973242187499999,6.4687207031249994,7.0388671875000011,7.0474609375000004,7.0474609375000004,7.0474609375000004,7.7003906249999998,7.7003906249999998,7.7003906249999998,7.9644531250000004,7.9644531250000004,7.9644531250000004,7.9644531250000004,7.9644531250000004,8.3447265625,8.8556640625000007,8.8556640625000007,8.8556640625000007,9.1283203124999996,9.1283203124999996,9.1283203124999996,9.4656250000000011,9.4656250000000011,9.4656250000000011,9.4656250000000011,9.5430468749999999,10.0453125,10.28359375,10.28359375,10.28359375,10.513281250000002,10.513281250000002,10.513281250000002,10.6552734375,10.6552734375,10.6552734375,10.6552734375,10.6552734375,11.4388671875,11.4388671875,11.4388671875,11.4388671875,11.776171875000001,11.776171875000001,11.776171875000001,11.810546875,11.810546875,11.810546875,11.810546875,11.810546875,12.594140625,12.594140625,12.594140625,12.594140625,12.931445312499999,12.931445312499999,12.931445312499999,12.9658203125,12.9658203125,12.9658203125,12.9658203125,12.9658203125,13.519726562500001,13.7494140625,13.7494140625,13.7494140625,13.979101562500002,13.979101562500002,13.979101562500002,14.12109375,14.12109375,14.12109375,14.12109375,14.12109375,14.1640625,14.675000000000001,14.675000000000001,14.675000000000001,14.9046875,14.9046875,14.9046875,15.241992187499999,15.241992187499999,15.241992187499999,15.241992187499999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52]
[53,null,null,null,null,null,0,"ФОТ продавцов-консультантов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,44532428.249808475,null,null,0,0,0,0,0,1914.0625000000005,4099.2838541666679,7078.841145833333,22822.916666666668,23493.75,27890.625,47108.49609375,59520.638834635429,69318.798828125,74878.854166666672,89734.927734375,89734.927734375,116190.83984375001,116190.83984375001,116190.83984375001,145988.41796875,145988.41796875,145988.41796875,145988.41796875,165578.56885253909,175569.62568359377,198537.48906249998,198537.48906249998,198537.48906249998,208661.62460937502,208661.62460937502,208661.62460937502,222781.74775390627,222781.74775390627,222781.74775390627,226402.79422851562,247399.10187172849,269204.60788183595,269533.27967480471,269533.27967480471,269533.27967480471,294504.8661269531,294504.8661269531,294504.8661269531,304604.05394726561,304604.05394726561,304604.05394726561,304604.05394726561,313742.17556568357,328722.21420971677,348849.47722604492,348849.47722604492,348849.47722604492,359590.17262772459,359590.17262772459,359590.17262772459,372877.5515379688,372877.5515379688,372877.5515379688,372877.5515379688,387205.23912059958,407584.46223221009,417252.62687529798,417252.62687529798,417252.62687529798,426572.10361322539,426572.10361322539,426572.10361322539,432333.37877349166,432333.37877349166,432333.37877349166,432333.37877349166,445303.38013669639,478051.19722236088,478051.19722236088,478051.19722236088,478051.19722236088,492147.77750823897,492147.77750823897,492147.77750823897,493584.37167750037,493584.37167750037,493584.37167750037,493584.37167750037,508391.9028278254,542122.1544260598,542122.1544260598,542122.1544260598,542122.1544260598,556641.63212051417,556641.63212051417,556641.63212051417,558121.32411485352,558121.32411485352,558121.32411485352,558121.32411485352,574864.96383829904,599423.47912707529,609607.12298448046,609607.12298448046,609607.12298448046,619790.76684188563,619790.76684188563,619790.76684188563,626086.26776393794,626086.26776393794,626086.26776393794,626086.26776393794,644868.85579685611,646831.11234284926,670164.12654429569,670164.12654429569,670164.12654429569,680653.27971742302,680653.27971742302,680653.27971742302,696056.99360346957,696056.99360346957,696056.99360346957,696056.99360346957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",35000,null,0]
[55,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[56]
[57,null,null,null,null,null,0,"ФОТ продавцов-консультантов",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,44184399.753006756,null,null,0,0,0,0,0,957.03125000000023,3006.6731770833339,5589.0625,14950.87890625,23158.333333333336,25692.1875,37499.560546875,53314.567464192718,64419.718831380218,72098.826497395843,82306.890950520843,89734.927734375,102962.8837890625,116190.83984375001,116190.83984375001,131089.62890625,145988.41796875,145988.41796875,145988.41796875,155783.49341064453,170574.09726806643,187053.55737304688,198537.48906249998,198537.48906249998,203599.55683593749,208661.62460937502,208661.62460937502,215721.68618164066,222781.74775390627,222781.74775390627,224592.27099121094,236900.94805012207,258301.85487678222,269368.94377832033,269533.27967480471,269533.27967480471,282019.07290087891,294504.8661269531,294504.8661269531,299554.46003710933,304604.05394726561,304604.05394726561,304604.05394726561,309173.11475647462,321232.19488770014,338785.84571788087,348849.47722604492,348849.47722604492,354219.82492688473,359590.17262772459,359590.17262772459,366233.8620828467,372877.5515379688,372877.5515379688,372877.5515379688,380041.39532928419,397394.85067640484,412418.54455375404,417252.62687529798,417252.62687529798,421912.36524426169,426572.10361322539,426572.10361322539,429452.74119335855,432333.37877349166,432333.37877349166,432333.37877349166,438818.37945509399,461677.28867952863,478051.19722236088,478051.19722236088,478051.19722236088,485099.48736529995,492147.77750823897,492147.77750823897,492866.07459286967,493584.37167750037,493584.37167750037,493584.37167750037,500988.13725266291,525257.02862694254,542122.1544260598,542122.1544260598,542122.1544260598,549381.89327328699,556641.63212051417,556641.63212051417,557381.4781176839,558121.32411485352,558121.32411485352,558121.32411485352,566493.14397657628,587144.22148268716,604515.30105577782,609607.12298448046,609607.12298448046,614698.94491318311,619790.76684188563,619790.76684188563,622938.51730291173,626086.26776393794,626086.26776393794,626086.26776393794,635477.56178039708,645849.98406985262,658497.61944357248,670164.12654429569,670164.12654429569,675408.70313085942,680653.27971742302,680653.27971742302,688355.1366604463,696056.99360346957,696056.99360346957,696056.99360346957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков"]
[59,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[62,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[63,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[65]
[66,null,null,null,null,null,0,"ФОТ продавцов-консультантов",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,44532428.249808475,null,null,0,0,0,0,0,1914.0625000000005,4099.2838541666679,7078.841145833333,22822.916666666668,23493.75,27890.625,47108.49609375,59520.638834635429,69318.798828125,74878.854166666672,89734.927734375,89734.927734375,116190.83984375001,116190.83984375001,116190.83984375001,145988.41796875,145988.41796875,145988.41796875,145988.41796875,165578.56885253909,175569.62568359377,198537.48906249998,198537.48906249998,198537.48906249998,208661.62460937502,208661.62460937502,208661.62460937502,222781.74775390627,222781.74775390627,222781.74775390627,226402.79422851562,247399.10187172849,269204.60788183595,269533.27967480471,269533.27967480471,269533.27967480471,294504.8661269531,294504.8661269531,294504.8661269531,304604.05394726561,304604.05394726561,304604.05394726561,304604.05394726561,313742.17556568357,328722.21420971677,348849.47722604492,348849.47722604492,348849.47722604492,359590.17262772459,359590.17262772459,359590.17262772459,372877.5515379688,372877.5515379688,372877.5515379688,372877.5515379688,387205.23912059958,407584.46223221009,417252.62687529798,417252.62687529798,417252.62687529798,426572.10361322539,426572.10361322539,426572.10361322539,432333.37877349166,432333.37877349166,432333.37877349166,432333.37877349166,445303.38013669639,478051.19722236088,478051.19722236088,478051.19722236088,478051.19722236088,492147.77750823897,492147.77750823897,492147.77750823897,493584.37167750037,493584.37167750037,493584.37167750037,493584.37167750037,508391.9028278254,542122.1544260598,542122.1544260598,542122.1544260598,542122.1544260598,556641.63212051417,556641.63212051417,556641.63212051417,558121.32411485352,558121.32411485352,558121.32411485352,558121.32411485352,574864.96383829904,599423.47912707529,609607.12298448046,609607.12298448046,609607.12298448046,619790.76684188563,619790.76684188563,619790.76684188563,626086.26776393794,626086.26776393794,626086.26776393794,626086.26776393794,644868.85579685611,646831.11234284926,670164.12654429569,670164.12654429569,670164.12654429569,680653.27971742302,680653.27971742302,680653.27971742302,696056.99360346957,696056.99360346957,696056.99360346957,696056.99360346957,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение"]
[68,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[69,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[70]
[71,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.7,null,null,0.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.7,null,0,0,null,null,null,1,"*",null,1]
[73]
[74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.7]
[75,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,249680.71799999996,null,null,0,0,0,0,0,14.700000000000001,31.482500000000005,54.36549999999999,175.28,180.43199999999999,214.2,361.79324999999994,443.80437499999999,516.86249999999995,558.31999999999994,669.0915,545.73749999999995,866.35500000000002,438.95249999999999,664.21949999999993,1088.5349999999999,1014.03225,950.75399999999991,1079.99325,1198.6458749999999,1270.9725000000001,1437.2399999999998,1295.5949999999998,1057.3709999999999,1510.53,790.755,1107.057,1612.7474999999999,1575.0787500000001,1407.462,1638.96075,1738.7921249999999,1892.0474999999999,1894.3574999999998,1730.9565,1346.2994999999999,2069.8649999999998,1034.9324999999999,1498.5915,2140.8449999999998,1984.4054999999996,1763.9159999999999,2010.4402499999999,2122.1313749999999,2243.0625,2380.4024999999997,2150.6782499999999,1715.9677499999998,2453.6925000000001,1257.7162499999999,1760.8027499999998,2544.36,2289.924,2042.8799999999999,2298.2399999999998,2565.1709999999998,2700.18,2764.23,2487.8069999999998,1978.1790000000001,2825.9700000000003,1427.44875,1998.4282499999999,2864.1374999999998,2577.7237500000001,2298.7019999999998,2709.6457499999997,2862.3761249999998,3074.7674999999995,3074.7674999999995,2822.8567499999999,2195.5552499999999,3165.4349999999999,1582.7175,2222.2725,3174.6749999999997,2865.5234999999998,2547.1320000000001,2991.2084999999997,3157.3867499999997,3385.3049999999994,3385.3049999999994,3102.3404999999998,2412.9314999999997,3475.9724999999999,1737.9862499999999,2439.6487499999998,3485.2124999999996,3145.0072500000001,2795.5619999999999,3147.0862499999994,3452.397375,3634.1024999999995,3695.8424999999993,3326.2582499999994,2630.3077499999999,3757.5825,1893.2549999999999,2650.5569999999998,3795.7499999999995,3416.1749999999997,3043.9919999999993,3424.491,3616.9349999999999,3807.2999999999997,3944.6399999999994,3550.1759999999999,2804.4659999999999,4006.3799999999997,2034.06,2847.6839999999997,4097.0474999999997,3687.3427499999993,3285.0299999999997,3695.6587499999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76]
[77,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3619877710.6398449,null,null,0,0,0,0,0,141414,353048.72400000005,595447.72560000001,1950693.696,1982765.4335999999,2366721.5039999997,3953873.4605999994,5005138.5291600004,5805469.4544000002,6363016.589159999,7582367.0537999999,6272976.0555000007,9924144.1109999996,5159345.7161735985,7798190.906227679,12748429.448798401,11933095.52660148,11153569.065145919,12705622.488248758,14371192.989614865,15270995.561107101,17233669.347130653,15574671.362379022,12703889.297237441,18148413.281767774,9705695.0084879901,13587973.011883186,19808039.326131608,19352189.397522539,17319714.632370528,20129456.497591928,21860135.168105919,23742911.115100846,23780527.867926553,21778756.836045161,16939033.094701793,26043040.985245392,13309097.044213019,19265570.596973248,27522243.709961783,25531603.036781441,22694758.254916839,25872088.889777776,27912311.976971969,29539226.04287266,31312084.004808541,28380470.492272891,22612419.444274098,32342998.798578382,16921655.862222955,23690318.207112134,34239318.912586428,30877723.312627487,27576461.76978064,31023519.491003215,35393199.698736072,37255999.682880081,38102938.720976137,34317962.399976224,27255867.018195502,38936952.883136429,20079546.758988619,28111365.462584063,40328667.890254438,36322555.594416022,32422651.312433746,38185716.410172693,41184842.958272368,44191962.186984643,44191962.186984643,40557737.58144366,31544907.007789511,45487858.501174338,23215661.460223116,32626427.713876694,46609182.448395275,42139319.760997787,37457173.120886929,43963264.167287797,47368441.372641996,50736391.822502278,50736391.822502278,46483634.196994148,36153937.708773233,52090768.819630012,26585458.810897626,37350218.481440879,53357454.973486967,48189593.092660822,42835193.860142961,48231563.996791467,53931312.405635856,56769802.532248266,57680783.126146406,51912704.813531749,41014234.604031168,58591763.720044531,30116672.492274504,42163341.489184298,60427418.445249073,54384676.600724168,48497193.524759315,54559342.715354234,58789239.952719308,61883410.476546638,64075911.291200973,57668320.162080884,45516586.850764818,65023695.50109259,33645454.652601942,47103636.513642713,67779633.033307642,61001669.729976885,54385237.649456002,61183392.355637997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78]
[79,null,null,null,null,null,0,"Количество продаж",null,null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,235441.24419375006,null,null,0,0,0,0,0,6.9824999999999999,21.936687500000001,40.777799999999999,109.08161249999999,168.96319999999997,187.4502,273.59679374999996,382.65887187499993,456.3167656249999,510.71168749999993,583.02046249999989,577.04377499999998,670.7439374999999,620.02106249999997,524.00669999999991,832.55838749999975,998.71944374999987,933.27346874999989,964.60494374999985,1082.3535843749999,1173.0687281249998,1286.4009374999998,1298.0966249999997,1117.6588499999998,1219.7529749999999,1093.1103749999997,901.46069999999997,1291.9071374999999,1514.2174687500001,1416.7068562499999,1447.0508062499998,1604.4326156249999,1724.6488218749998,1798.5423749999998,1722.0241499999997,1461.6965999999998,1622.6781374999998,1474.7788124999997,1203.4238999999998,1728.7323374999996,1959.4939874999995,1780.4527124999997,1792.8192187499999,1962.9715218749998,2073.4670906249999,2196.1458749999997,2152.2633562499996,1836.6568499999998,1980.5886187499998,1762.9191562499998,1433.7965249999997,2044.9523062499998,2296.2848999999997,2058.0819000000001,2062.0319999999997,2310.1202249999997,2501.041725,2595.5947499999997,2494.7175749999997,2121.3433500000001,2281.9707749999998,2020.3739062499999,1627.2915749999997,2309.7187312499996,2584.8840937499999,2316.3022312499997,2378.9651812499997,2646.7103906249995,2820.1432218749997,2921.0291249999996,2801.3715187499997,2383.7456999999999,2546.4703687499996,2255.3724374999997,1807.3702499999999,2563.5500624999995,2869.0942874999996,2571.0113624999999,2630.7117374999998,2920.5827437499993,3107.7785812499997,3216.0397499999995,3081.6316124999994,2619.7541999999994,2797.2293999999993,2476.6304062499994,1984.3766249999996,2814.3090937499992,3149.3543812499997,2821.77039375,2822.7579187499996,3134.7547218749996,3366.0874406249995,3481.7238749999997,3335.4978562499991,2829.3688499999998,3034.2478687499997,2684.1478124999994,2158.3107,3061.9958249999995,3425.6643749999994,3068.5793249999997,3072.5294249999997,3344.6773499999999,3526.5116249999996,3682.1714999999995,3560.0375999999997,3018.4549499999998,3235.1518499999997,2869.2089999999998,2318.8283999999999,3298.7474624999995,3697.5853687499994,3311.8770562499994,3315.8271562499995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80]
[81,null,null,null,null,null,0,"Продажи",null,null,null,1,"руб.",null,null,null,"учет",null,null,0,null,null,null,3409821713.7389245,null,null,0,0,0,0,0,67171.649999999994,234869.79390000002,450535.81356000004,1209417.1752599999,1868393.0865599997,2066006.2953599996,3002282.6081849993,4255530.6951359995,5135038.7921910007,5780030.8706909996,6624057.2304059993,6581287.9769174997,7693632.0790874995,7164657.6679074587,6154829.8956406061,9759644.6686373875,11723724.363314943,10966165.681080014,11333115.987862471,12861487.35198522,14080039.561592933,15439715.831412934,15583961.837017095,13432316.313317819,14654843.725027476,13230701.437871486,11064492.309676308,15863105.860557027,18601108.643735718,17419154.414199203,17788356.286732167,19945056.041206475,21661446.984523214,22573633.516938016,21640660.234386563,18390950.217104804,20416485.187974911,18692265.563992746,15472967.129563475,22224211.795794137,25200577.204703033,22907521.613556683,23069252.39372994,25547590.411706127,27289480.559426196,28904372.272648569,28353963.386113681,24221622.71985982,26103823.66535493,23400710.963880636,19290687.682934165,27516577.631856814,30930595.056976609,27765737.91414386,27834991.09887233,31547941.615126163,34508369.70626767,35795495.741831705,34399928.032452375,29247568.973631568,31441589.453132667,28032837.330009397,22890683.305247024,32509015.842598289,36409331.155218467,32653973.280753635,33538974.668238059,37701015.700011402,40553982.443997078,41982364.077635407,40256107.390003443,34248756.17988576,36590563.616757825,32634171.981663786,26524992.357697409,37636914.827079184,42155538.5494617,37808334.118895233,38674707.711882994,43382560.131466649,46599795.767693527,48199572.231377162,46179512.359260798,39252846.655239508,41916235.60099154,37371208.124500632,30369446.713860791,43086144.891090728,48234847.831420198,43236773.802581795,43256709.982043847,48527366.291152976,52583029.595494956,54364028.187737465,52056906.77134712,44140296.223342389,47312849.203935951,42136507.200851537,34333006.641192928,48730610.968855843,54535745.146837287,48868888.309604652,48951854.714053929,53840576.767334931,57319508.953901321,59830677.839680113,57828509.940308884,49012830.831101701,52506634.117132261,46867846.323004901,38355818.303966209,54569553.034801416,61171118.812560149,54808781.005230621,54895099.252419651,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82]
[83,null,null,null,null,null,0,"Количество отмен",null,null,null,1,"шт",null,null,null,null,null,null,0,null,null,null,12447.079312500011,null,null,0,0,0,0,0,0.58800000000000052,1.4063000000000017,2.4894450000000017,7.5548550000000061,8.9700800000000065,10.372320000000009,16.613730000000011,21.370107500000017,25.112543750000022,27.501425000000019,32.346860000000028,28.520415000000021,40.111575000000038,26.221650000000022,30.958305000000024,50.183595000000039,51.446640000000045,48.170482500000041,52.707270000000044,58.745767500000049,62.825358750000056,70.199325000000059,66.196200000000047,55.250790000000038,70.994910000000061,46.735500000000044,52.18983000000005,75.580470000000076,79.13062500000008,72.04926750000007,79.633050000000068,85.941292500000074,93.069821250000089,94.694775000000078,88.181835000000092,71.161545000000061,96.257595000000066,62.095950000000045,70.292985000000058,100.61971500000007,100.78467000000008,90.40069500000007,98.056770000000085,104.98965750000009,110.9438137500001,117.64672500000009,109.83115500000008,90.14549250000006,115.3073775000001,74.845575000000068,83.009272500000066,119.38242750000012,117.04056000000011,104.61444000000009,112.3584000000001,125.5892400000001,133.65891000000011,137.57100000000011,127.1545800000001,104.0052300000001,132.82059000000012,85.357650000000078,94.211617500000074,134.54978250000011,131.75032500000012,117.7253175000001,131.37285000000011,141.5915025000001,151.61446125000012,153.7383750000001,143.66194500000012,116.05077750000009,148.57295250000013,94.963050000000095,104.7180750000001,149.20972500000013,146.36769000000012,130.54051500000011,145.11966000000012,156.20755500000013,166.98606750000013,169.26525000000012,157.94667000000013,127.5406650000001,163.16821500000015,104.27917500000009,114.9658125000001,163.80498750000015,160.65241500000013,143.27255250000013,153.83907000000011,169.56675750000014,179.88807375000016,184.17472500000014,170.00875500000012,138.47489250000012,176.60637750000015,113.30602500000009,124.9548300000001,178.33557000000013,174.60450000000014,155.9214300000001,167.41956000000016,178.92231000000015,188.46135000000015,195.85860000000017,181.45344000000017,147.68040000000013,188.29986000000014,121.42620000000009,134.24796000000012,192.35874000000018,188.46418500000016,168.27462750000012,180.67665000000014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84]
[85,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,1,"руб.",null,null,null,"учет",null,null,0,null,null,null,180382051.60843605,null,null,0,0,0,0,0,5656.5600000000049,15536.088960000016,27348.396264000025,83982.225096000067,98817.554304000092,114496.51449600009,181822.15346400012,239744.2757724002,282270.16346760024,312575.35811040027,366924.84804360033,326742.71275800036,459695.52499500039,305615.26975694421,363521.09341084346,587919.08701421332,604808.11555204378,565473.71787185199,619760.59018141008,701903.94446708274,754551.7523404333,842056.72949629789,795323.54796646815,663902.28551328846,852975.42424308613,569711.9331571979,640575.87056020787,928201.30316409701,972167.96916221851,886310.47927004728,978375.4062273833,1075699.971700157,1168317.796285094,1188650.2258680717,1108955.552121073,895348.89214852417,1211111.9703568346,792794.29162097536,903713.794321061,1293545.454368205,1296486.5585708767,1163106.3605644889,1261831.1381402805,1375213.3679766578,1460692.1614846273,1547875.6206210696,1448339.6597390024,1188301.4826936938,1519844.1463858776,1000296.2224747029,1116829.2869067159,1606475.93857458,1577502.121630965,1411835.7039175015,1516705.3973379363,1725963.1828594767,1844171.9843025655,1896677.5456678481,1753747.8832088117,1433414.3047275837,1830036.7855074138,1192551.3991909102,1325250.08609325,1894260.3702360198,1856188.902679187,1660131.6084415116,1851655.1695312466,2029250.8824326235,2179526.9170621112,2209598.109349234,2064229.1251275945,1667373.6561260186,2134963.4101248705,1383505.0434206692,1537213.7231573004,2190631.57507458,2151664.6149238665,1919680.1224454567,2133102.2979003829,2334370.29657856,2503140.0866265134,2536819.5911251162,2366709.2861047909,1910993.8503208726,2445170.1298729349,1584326.0406322065,1759863.3273666129,2507800.3837538902,2461158.2734413045,2195303.6853323285,2357614.4984730901,2639568.1361933514,2810105.2253462914,2874929.3503683414,2653316.0238027368,2159696.4322965662,2753812.8948420957,1790584.5368914271,1987700.3844901186,2838730.1527018081,2779661.2484814599,2483734.5069976165,2667345.643861765,2897163.0252623176,3063228.818589061,3181870.556413508,2947491.9193952479,2397346.6756514036,3056113.6885513542,1996055.1411150051,2220600.0070717297,3182221.6864687353,3117863.1195321544,2785426.2032780116,2991188.0707200826,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[89]
[90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[91,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[93]
[94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Поступление ДС",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3439495659.0314083,null,null,0,0,0,0,0,135757.44,337512.63504000002,568099.32933600002,1866711.4709039999,1883947.8792959999,2252224.9895039997,3772051.3071359992,4765394.2533876002,5523199.2909324002,6050441.2310495991,7215442.2057563998,5946233.3427420007,9464448.5860049985,4853730.4464166546,7434669.8128168359,12160510.361784188,11328287.411049437,10588095.347274067,12085861.898067348,13669289.045147782,14516443.808766667,16391612.617634354,14779347.814412553,12039987.011724152,17295437.857524689,9135983.075330792,12947397.141322978,18879838.02296751,18380021.428360321,16433404.153100481,19151081.091364544,20784435.196405761,22574593.318815753,22591877.642058481,20669801.283924088,16043684.202553269,24831929.014888559,12516302.752592044,18361856.802652188,26228698.255593579,24235116.478210565,21531651.89435235,24610257.751637496,26537098.608995311,28078533.881388031,29764208.384187471,26932130.832533889,21424117.961580403,30823154.652192503,15921359.639748251,22573488.920205418,32632842.97401185,29300221.19099652,26164626.06586314,29506814.093665279,33667236.515876591,35411827.698577516,36206261.175308287,32564214.516767412,25822452.713467918,37106916.097629018,18886995.359797709,26786115.376490813,38434407.520018421,34466366.691736832,30762519.703992233,36334061.240641445,39155592.075839743,42012435.269922532,41982364.077635407,38493508.456316069,29877533.351663493,43352895.09104947,21832156.416802447,31089213.990719393,44418550.873320691,39987655.146073923,35537492.998441473,41830161.869387411,45034071.076063439,48233251.735875763,48199572.231377162,44116924.910889357,34242943.858452357,49645598.689757079,25001132.770265419,35590355.154074267,50849654.589733079,45728434.819219515,40639890.174810633,45873949.498318374,51291744.269442506,53959697.306901976,54805853.775778063,49259388.789729014,38854538.171734601,55837950.825202435,28326087.955383077,40175641.10469418,57588688.292547263,51605015.352242708,46013459.0177617,51891997.071492471,55892076.92745699,58820181.657957576,60894040.734787464,54720828.242685638,43119240.175113417,61967581.812541239,31649399.511486936,44883036.50657098,64597411.346838906,57883806.610444732,51599811.446177989,58192204.284917913,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3619877710.6398449,null,null,0,0,0,0,0,141414,353048.72400000005,595447.72560000001,1950693.696,1982765.4335999999,2366721.5039999997,3953873.4605999994,5005138.5291600004,5805469.4544000002,6363016.589159999,7582367.0537999999,6272976.0555000007,9924144.1109999996,5159345.7161735985,7798190.906227679,12748429.448798401,11933095.52660148,11153569.065145919,12705622.488248758,14371192.989614865,15270995.561107101,17233669.347130653,15574671.362379022,12703889.297237441,18148413.281767774,9705695.0084879901,13587973.011883186,19808039.326131608,19352189.397522539,17319714.632370528,20129456.497591928,21860135.168105919,23742911.115100846,23780527.867926553,21778756.836045161,16939033.094701793,26043040.985245392,13309097.044213019,19265570.596973248,27522243.709961783,25531603.036781441,22694758.254916839,25872088.889777776,27912311.976971969,29539226.04287266,31312084.004808541,28380470.492272891,22612419.444274098,32342998.798578382,16921655.862222955,23690318.207112134,34239318.912586428,30877723.312627487,27576461.76978064,31023519.491003215,35393199.698736072,37255999.682880081,38102938.720976137,34317962.399976224,27255867.018195502,38936952.883136429,20079546.758988619,28111365.462584063,40328667.890254438,36322555.594416022,32422651.312433746,38185716.410172693,41184842.958272368,44191962.186984643,44191962.186984643,40557737.58144366,31544907.007789511,45487858.501174338,23215661.460223116,32626427.713876694,46609182.448395275,42139319.760997787,37457173.120886929,43963264.167287797,47368441.372641996,50736391.822502278,50736391.822502278,46483634.196994148,36153937.708773233,52090768.819630012,26585458.810897626,37350218.481440879,53357454.973486967,48189593.092660822,42835193.860142961,48231563.996791467,53931312.405635856,56769802.532248266,57680783.126146406,51912704.813531749,41014234.604031168,58591763.720044531,30116672.492274504,42163341.489184298,60427418.445249073,54384676.600724168,48497193.524759315,54559342.715354234,58789239.952719308,61883410.476546638,64075911.291200973,57668320.162080884,45516586.850764818,65023695.50109259,33645454.652601942,47103636.513642713,67779633.033307642,61001669.729976885,54385237.649456002,61183392.355637997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-180382051.60843605,null,null,0,0,0,0,0,-5656.5600000000049,-15536.088960000016,-27348.396264000025,-83982.225096000067,-98817.554304000092,-114496.51449600009,-181822.15346400012,-239744.2757724002,-282270.16346760024,-312575.35811040027,-366924.84804360033,-326742.71275800036,-459695.52499500039,-305615.26975694421,-363521.09341084346,-587919.08701421332,-604808.11555204378,-565473.71787185199,-619760.59018141008,-701903.94446708274,-754551.7523404333,-842056.72949629789,-795323.54796646815,-663902.28551328846,-852975.42424308613,-569711.9331571979,-640575.87056020787,-928201.30316409701,-972167.96916221851,-886310.47927004728,-978375.4062273833,-1075699.971700157,-1168317.796285094,-1188650.2258680717,-1108955.552121073,-895348.89214852417,-1211111.9703568346,-792794.29162097536,-903713.794321061,-1293545.454368205,-1296486.5585708767,-1163106.3605644889,-1261831.1381402805,-1375213.3679766578,-1460692.1614846273,-1547875.6206210696,-1448339.6597390024,-1188301.4826936938,-1519844.1463858776,-1000296.2224747029,-1116829.2869067159,-1606475.93857458,-1577502.121630965,-1411835.7039175015,-1516705.3973379363,-1725963.1828594767,-1844171.9843025655,-1896677.5456678481,-1753747.8832088117,-1433414.3047275837,-1830036.7855074138,-1192551.3991909102,-1325250.08609325,-1894260.3702360198,-1856188.902679187,-1660131.6084415116,-1851655.1695312466,-2029250.8824326235,-2179526.9170621112,-2209598.109349234,-2064229.1251275945,-1667373.6561260186,-2134963.4101248705,-1383505.0434206692,-1537213.7231573004,-2190631.57507458,-2151664.6149238665,-1919680.1224454567,-2133102.2979003829,-2334370.29657856,-2503140.0866265134,-2536819.5911251162,-2366709.2861047909,-1910993.8503208726,-2445170.1298729349,-1584326.0406322065,-1759863.3273666129,-2507800.3837538902,-2461158.2734413045,-2195303.6853323285,-2357614.4984730901,-2639568.1361933514,-2810105.2253462914,-2874929.3503683414,-2653316.0238027368,-2159696.4322965662,-2753812.8948420957,-1790584.5368914271,-1987700.3844901186,-2838730.1527018081,-2779661.2484814599,-2483734.5069976165,-2667345.643861765,-2897163.0252623176,-3063228.818589061,-3181870.556413508,-2947491.9193952479,-2397346.6756514036,-3056113.6885513542,-1996055.1411150051,-2220600.0070717297,-3182221.6864687353,-3117863.1195321544,-2785426.2032780116,-2991188.0707200826,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[102,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[103,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[104,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[105,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[106,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[107,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[108]
[109,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[111,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[112,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[113,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[114,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[115,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[116,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[117]
[118,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[120,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[121,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[122]
[123,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 блока продаж"]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[127,null,null,null,null,null,0,"Валовый поток посетителей",null,null,2,"начало 2 блока продаж"]
[128,null,null,null,null,null,0,"Валовый поток посетителей","Профилактика",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,95715.794999999984,null,null,0,0,0,0,0,5.6000000000000014,12.075000000000003,20.824999999999999,67.2,69.12,82.08,138.55500000000001,170.05,198,214.05,256.41000000000003,209.3,332.2,168.35,254.73,417.4,388.89,364.56,414.17999999999995,459.61,487.4,551.1,496.79999999999995,405.44,579.20000000000005,303.2,424.48,618.4,603.9,539.68000000000006,628.38,666.71,725.4,726.3,663.66,516.17999999999995,793.6,396.8,574.55999999999995,820.8,760.77,676.24,770.76,813.57999999999993,860,912.59999999999991,824.57999999999993,657.86,940.7,482.15,675.01,975.4,877.8599999999999,783.2,881.1,983.44,1035.2,1059.7,953.73,758.31,1083.3,547.20000000000005,766.08,1098,988.2,881.28,1038.78,1097.345,1178.7,1178.7,1082.07,841.6099999999999,1213.4000000000001,606.70000000000005,851.9,1217,1098.54,976.48,1146.69,1210.395,1297.7,1297.7,1189.17,924.91,1332.4,666.2,935.19999999999993,1336,1205.6399999999999,1071.6799999999998,1206.45,1323.4449999999999,1393.1,1416.7,1275.03,1008.2099999999999,1440.3,725.7,1015.98,1455,1309.5,1166.8799999999999,1312.74,1386.5250000000001,1459.5,1512.1,1360.8899999999999,1074.99,1535.7,779.65,1091.51,1570.4,1413.3600000000001,1259.2,1416.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[130,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,273749513.59527004,null,null,0,0,0,0,0,10393.600000000004,25917.129000000001,43729.001400000001,143217.79200000002,145781.33760000003,173995.51679999998,290732.57370000001,368407.77282000001,427345.34039999999,468275.50871999998,558736.78014000005,462144.63959999999,731174.39280000003,380543.77663919993,575190.25086095999,940352.96364480001,881200.50810335996,823675.35135743988,938251.97343431995,1062523.0610513713,1129013.329087008,1274156.0079621121,1152818.1771497279,940333.97311539843,1343334.247307712,719237.98211339512,1006933.1749587532,1467855.5543999425,1435744.3027075529,1284926.5006437681,1493417.8624816865,1623623.0794402948,1763507.508704429,1766292.7335997527,1619430.7033404764,1259557.2137092594,1936515.3365262805,990751.49678137922,1434167.3219970609,2048810.4599958016,1902773.9732334283,1691354.6428741585,1928143.84488913,2082502.076176431,2203850.2875869265,2336152.1902346923,2119736.4974103654,1688949.6105151852,2415730.3580648615,1265303.4204640735,1771424.7886497029,2560211.9130565724,2311374.1124568363,2064229.8536342434,2322258.5853385236,2652228.0844991291,2791819.0363148726,2855316.455652399,2577746.7574709645,2047326.7150740703,2924752.4501058147,1511823.2977245674,2116552.6168143945,3036349.9020831417,2741129.5096756038,2446754.4377253707,2881726.8696232657,3115280.6974999839,3342859.877075796,3342859.877075796,3075209.6214545984,2391829.7055757986,3449003.8521815548,1760961.8687894477,2474715.536454156,3535307.9092202228,3197444.1434324216,2842172.5719399303,3335896.855999615,3595700.1505365442,3851464.034701088,3851464.034701088,3530097.4213438137,2745631.3277118551,3955902.7580156596,2019750.671730543,2837520.4621213586,4053600.6601733696,3665040.9474951825,3257814.1755512729,3668223.1051356327,4106335.5759409294,4322458.5009904522,4391840.188754295,3957039.5020909342,3126295.7067296528,4466136.7238995042,2298163.3121948806,3217428.6370728333,4611177.0247851489,4154652.8142822944,3704941.3383803787,4168059.0056779264,4496219.307432062,4732862.4288758542,4900461.9843424382,4415298.9741111211,3484812.6829977762,4978303.8328539664,2578681.4981783917,3610154.0974497488,5194854.3232440213,4680477.1847279761,4172973.2521876935,4694594.9087111549,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131]
[132,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,100,null,null,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",50,null,0,0,null,null,null,1,"*",null,1]
[134,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Средства личной гигиены",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[135,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",20,null,0,0,null,null,null,1,"*",null,1]
[136,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100]
[138,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,9571579.5,null,null,0,0,0,0,0,560.00000000000011,1207.5000000000002,2082.5,6720,6912,8208,13855.5,17005,19800,21405,25641.000000000004,20930,33220,16835,25473,41740,38889,36456,41417.999999999993,45961,48740,55110,49679.999999999993,40544,57920.000000000007,30320,42448,61840,60390,53968.000000000007,62838,66671,72540,72630,66366,51617.999999999993,79360,39680,57455.999999999993,82080,76077,67624,77076,81358,86000,91259.999999999985,82458,65786,94070,48215,67501,97540,87785.999999999985,78320,88110,98344,103520,105970,95373,75831,108330,54720.000000000007,76608,109800,98820,88128,103878,109734.5,117870,117870,108207,84160.999999999985,121340.00000000001,60670.000000000007,85190,121700,109854,97648,114669,121039.5,129770,129770,118917,92491,133240,66620,93520,133600,120563.99999999999,107167.99999999999,120645,132344.5,139310,141670,127503,100820.99999999999,144030,72570,101598,145500,130950,116687.99999999999,131274,138652.5,145950,151210,136089,107499,153570,77965,109151,157040,141336,125920,141660,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,9472417.5,null,null,0,0,0,0,56.000000000000007,232.75000000000003,841.75000000000011,1933.75,3492.9500000000003,6907.2000000000007,7865.5499999999993,10217.200000000001,15079.849999999999,18004,20705.099999999999,22204.7,25456.7,22978.5,29168.3,21053.1,30068,40641.399999999994,38655.300000000003,38398.899999999994,43058.799999999988,47431.7,50108,52567.4,48676.799999999988,42996.800000000003,50852.800000000003,35897.599999999999,48120.6,60762.8,59350.400000000001,57012.3,64574.8,68440.7,71940.600000000006,69276,64715.799999999996,55972.599999999991,69233.600000000006,47475.199999999997,64242.899999999994,79433.799999999988,74486.299999999988,70887.8,78824.800000000003,83276.600000000006,86697.799999999988,86952.199999999983,80284.800000000003,69685.7,82242.100000000006,57004.7,75537.299999999988,93667.199999999997,85925.199999999983,82280.399999999994,91697.799999999988,100141.79999999999,103195.3,100836.7,92760.299999999988,80219.7,94435.8,64605.599999999999,85467.6,105436.8,97187.4,93438.65,106448.5,112175.15,116903.70000000001,112566.5,104711.09999999999,89247.699999999983,105591,71677,94958.399999999994,116925.6,107894.29999999999,103391.34999999999,117453.19999999998,123658.65,128684.70000000001,123871.5,115064.09999999999,98053.7,115944,78698,104240.4,128349.6,117892.9,112381.04999999999,124851.4,134670.15,138601.29999999999,134751.70000000001,123819.29999999999,106637.69999999998,125494.8,85668.6,113313.59999999999,139708.79999999999,128130,121801.65,134217.29999999999,141367.75,146015.9,143814.70000000001,132119.09999999998,113759.79999999999,134007.1,92109.7,121947.29999999999,150787.20000000001,138285.20000000001,116476,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[142,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[143,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[144,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[145,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[146,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[147,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[148]
[149,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,9571579.5,null,null,0,0,0,0,0,560.00000000000011,1207.5000000000002,2082.5,6720,6912,8208,13855.5,17005,19800,21405,25641.000000000004,20930,33220,16835,25473,41740,38889,36456,41417.999999999993,45961,48740,55110,49679.999999999993,40544,57920.000000000007,30320,42448,61840,60390,53968.000000000007,62838,66671,72540,72630,66366,51617.999999999993,79360,39680,57455.999999999993,82080,76077,67624,77076,81358,86000,91259.999999999985,82458,65786,94070,48215,67501,97540,87785.999999999985,78320,88110,98344,103520,105970,95373,75831,108330,54720.000000000007,76608,109800,98820,88128,103878,109734.5,117870,117870,108207,84160.999999999985,121340.00000000001,60670.000000000007,85190,121700,109854,97648,114669,121039.5,129770,129770,118917,92491,133240,66620,93520,133600,120563.99999999999,107167.99999999999,120645,132344.5,139310,141670,127503,100820.99999999999,144030,72570,101598,145500,130950,116687.99999999999,131274,138652.5,145950,151210,136089,107499,153570,77965,109151,157040,141336,125920,141660,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[151,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[154,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.5,null,null,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",15,null,0,0,null,null,null,1,"*",null,1]
[156,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[157,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,1]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[160,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,47857.897499999992,null,null,0,0,0,0,0,2.8000000000000007,6.0375000000000014,10.4125,33.6,34.56,41.04,69.277500000000003,85.025000000000006,99,107.02500000000001,128.20500000000001,104.65,166.1,84.174999999999997,127.36499999999999,208.7,194.44499999999999,182.28,207.08999999999997,229.80500000000001,243.7,275.55,248.39999999999998,202.72,289.60000000000002,151.6,212.24,309.2,301.95,269.84000000000003,314.19,333.35500000000002,362.7,363.15,331.83,258.08999999999997,396.8,198.4,287.27999999999997,410.4,380.38499999999999,338.12,385.38,406.78999999999996,430,456.29999999999995,412.28999999999996,328.93,470.35,241.07499999999999,337.505,487.7,438.92999999999995,391.6,440.55,491.72,517.6,529.85,476.86500000000001,379.15499999999997,541.65,273.60000000000002,383.04,549,494.1,440.64,519.39,548.67250000000001,589.35,589.35,541.03499999999997,420.80499999999995,606.70000000000005,303.35000000000002,425.95,608.5,549.27,488.24,573.34500000000003,605.19749999999999,648.85,648.85,594.58500000000004,462.45499999999998,666.2,333.1,467.59999999999997,668,602.81999999999994,535.83999999999992,603.22500000000002,661.72249999999997,696.55,708.35,637.51499999999999,504.10499999999996,720.15,362.85,507.99,727.5,654.75,583.43999999999994,656.37,693.26250000000005,729.75,756.05,680.44499999999994,537.495,767.85,389.82499999999999,545.755,785.2,706.68000000000006,629.6,708.3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,342.88942187500015,null,null,0,0,0,0,0,1.7500000000000005E-2,3.7734375000000007E-2,6.5078125000000001E-2,0.21000000000000002,0.21600000000000003,0.25650000000000001,0.43298437500000003,0.53140625000000008,0.61875000000000002,0.66890625000000004,0.80128125000000006,0.80128125000000006,1.038125,1.038125,1.038125,1.3043749999999998,1.3043749999999998,1.3043749999999998,1.3043749999999998,1.43628125,1.5231249999999998,1.7221875,1.7221875,1.7221875,1.81,1.81,1.81,1.9324999999999999,1.9324999999999999,1.9324999999999999,1.9636875,2.0834687500000002,2.2668749999999998,2.2696874999999999,2.2696874999999999,2.2696874999999999,2.48,2.48,2.48,2.5649999999999999,2.5649999999999999,2.5649999999999999,2.5649999999999999,2.5649999999999999,2.6875,2.8518749999999997,2.8518749999999997,2.8518749999999997,2.9396875000000002,2.9396875000000002,2.9396875000000002,3.0481249999999998,3.0481249999999998,3.0481249999999998,3.0481249999999998,3.0732500000000003,3.2350000000000003,3.3115625,3.3115625,3.3115625,3.3853124999999999,3.3853124999999999,3.3853124999999999,3.4312499999999999,3.4312499999999999,3.4312499999999999,3.4312499999999999,3.4312499999999999,3.6834375000000001,3.6834375000000001,3.6834375000000001,3.6834375000000001,3.7918750000000001,3.7918750000000001,3.7918750000000001,3.8031250000000001,3.8031250000000001,3.8031250000000001,3.8031250000000001,3.8031250000000001,4.0553125000000003,4.0553125000000003,4.0553125000000003,4.0553125000000003,4.1637500000000003,4.1637500000000003,4.1637500000000003,4.1749999999999998,4.1749999999999998,4.1749999999999998,4.1749999999999998,4.1749999999999998,4.3534375000000001,4.4271875000000005,4.4271875000000005,4.4271875000000005,4.5009375,4.5009375,4.5009375,4.546875,4.546875,4.546875,4.546875,4.546875,4.5609374999999996,4.7253124999999994,4.7253124999999994,4.7253124999999994,4.7990624999999998,4.7990624999999998,4.7990624999999998,4.9075000000000006,4.9075000000000006,4.9075000000000006,4.9075000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,null,null,null,null,null,0,"ФОТ продавцов-консультантов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,14339993.874351997,null,null,0,0,0,0,0,612.50000000000023,1320.7031250000002,2277.734375,7350.0000000000009,7560.0000000000009,8977.5,15154.453125000002,19157.195312500004,22305.9375,24114.0703125,28886.189062500005,28886.189062500005,37424.40625,37424.40625,37424.40625,47022.718749999993,47022.718749999993,47022.718749999993,47022.718749999993,53331.277234374997,56555.915937499987,63947.405156249995,63947.405156249995,63947.405156249995,67208.014999999999,67208.014999999999,67208.014999999999,71756.623749999999,71756.623749999999,71756.623749999999,72914.66240624999,79683.189487343756,86697.643134374986,86805.208448437494,86805.208448437494,86805.208448437494,94848.703599999993,94848.703599999993,94848.703599999993,98099.566424999997,98099.566424999997,98099.566424999997,98099.566424999997,101042.55341774999,105868.17244062499,112343.36531315623,112343.36531315623,112343.36531315623,115802.54629639063,115802.54629639063,115802.54629639063,120074.20395184372,120074.20395184372,120074.20395184372,120074.20395184372,124695.86670948663,131258.8070626175,134365.29930859327,134365.29930859327,134365.29930859327,137357.67551288015,137357.67551288015,137357.67551288015,139221.57086046561,139221.57086046561,139221.57086046561,139221.57086046561,143398.21798627957,153937.59520986132,153937.59520986132,153937.59520986132,153937.59520986132,158469.39681653155,158469.39681653155,158469.39681653155,158939.55490828984,158939.55490828984,158939.55490828984,158939.55490828984,163707.74155553855,174563.30009582776,174563.30009582776,174563.30009582776,174563.30009582776,179231.05575069808,179231.05575069808,179231.05575069808,179715.31858520911,179715.31858520911,179715.31858520911,179715.31858520911,185106.77814276537,193018.15316668147,196288.0034392633,196288.0034392633,196288.0034392633,199557.85371184503,199557.85371184503,199557.85371184503,201594.58248332606,201594.58248332606,201594.58248332606,201594.58248332606,207642.41995782586,208284.61300924182,215791.13623245939,215791.13623245939,215791.13623245939,219159.08201321866,219159.08201321866,219159.08201321866,224111.10398747065,224111.10398747065,224111.10398747065,224111.10398747065,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",35000,null,0]
[166,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[167]
[168,null,null,null,null,null,0,"ФОТ продавцов-консультантов",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14227938.322358266,null,null,0,0,0,0,0,306.25000000000011,966.60156250000023,1799.21875,4813.8671875,7455.0000000000009,8268.75,12065.9765625,17155.824218750004,20731.56640625,23210.00390625,26500.129687500004,28886.189062500005,33155.297656250004,37424.40625,37424.40625,42223.5625,47022.718749999993,47022.718749999993,47022.718749999993,50176.997992187491,54943.596585937492,60251.660546874991,63947.405156249995,63947.405156249995,65577.710078125005,67208.014999999999,67208.014999999999,69482.319374999992,71756.623749999999,71756.623749999999,72335.643078124995,76298.925946796866,83190.416310859378,86751.425791406247,86805.208448437494,86805.208448437494,90826.956024218744,94848.703599999993,94848.703599999993,96474.135012499988,98099.566424999997,98099.566424999997,98099.566424999997,99571.059921374996,103455.36292918748,109105.76887689061,112343.36531315623,112343.36531315623,114072.95580477343,115802.54629639063,115802.54629639063,117938.37512411718,120074.20395184372,120074.20395184372,120074.20395184372,122385.03533066518,127977.33688605207,132812.05318560539,134365.29930859327,134365.29930859327,135861.48741073671,137357.67551288015,137357.67551288015,138289.62318667286,139221.57086046561,139221.57086046561,139221.57086046561,141309.89442337258,148667.90659807046,153937.59520986132,153937.59520986132,153937.59520986132,156203.49601319642,158469.39681653155,158469.39681653155,158704.47586241068,158939.55490828984,158939.55490828984,158939.55490828984,161323.64823191421,169135.52082568314,174563.30009582776,174563.30009582776,174563.30009582776,176897.17792326293,179231.05575069808,179231.05575069808,179473.18716795358,179715.31858520911,179715.31858520911,179715.31858520911,182411.04836398724,189062.4656547234,194653.07830297237,196288.0034392633,196288.0034392633,197922.92857555416,199557.85371184503,199557.85371184503,200576.21809758554,201594.58248332606,201594.58248332606,201594.58248332606,204618.50122057594,207963.51648353384,212037.87462085061,215791.13623245939,215791.13623245939,217475.10912283903,219159.08201321866,219159.08201321866,221635.09300034464,224111.10398747065,224111.10398747065,224111.10398747065,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков"]
[170,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[171,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[172,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[173,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[174,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[175,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[176]
[177,null,null,null,null,null,0,"ФОТ продавцов-консультантов",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,14339993.874351997,null,null,0,0,0,0,0,612.50000000000023,1320.7031250000002,2277.734375,7350.0000000000009,7560.0000000000009,8977.5,15154.453125000002,19157.195312500004,22305.9375,24114.0703125,28886.189062500005,28886.189062500005,37424.40625,37424.40625,37424.40625,47022.718749999993,47022.718749999993,47022.718749999993,47022.718749999993,53331.277234374997,56555.915937499987,63947.405156249995,63947.405156249995,63947.405156249995,67208.014999999999,67208.014999999999,67208.014999999999,71756.623749999999,71756.623749999999,71756.623749999999,72914.66240624999,79683.189487343756,86697.643134374986,86805.208448437494,86805.208448437494,86805.208448437494,94848.703599999993,94848.703599999993,94848.703599999993,98099.566424999997,98099.566424999997,98099.566424999997,98099.566424999997,101042.55341774999,105868.17244062499,112343.36531315623,112343.36531315623,112343.36531315623,115802.54629639063,115802.54629639063,115802.54629639063,120074.20395184372,120074.20395184372,120074.20395184372,120074.20395184372,124695.86670948663,131258.8070626175,134365.29930859327,134365.29930859327,134365.29930859327,137357.67551288015,137357.67551288015,137357.67551288015,139221.57086046561,139221.57086046561,139221.57086046561,139221.57086046561,143398.21798627957,153937.59520986132,153937.59520986132,153937.59520986132,153937.59520986132,158469.39681653155,158469.39681653155,158469.39681653155,158939.55490828984,158939.55490828984,158939.55490828984,158939.55490828984,163707.74155553855,174563.30009582776,174563.30009582776,174563.30009582776,174563.30009582776,179231.05575069808,179231.05575069808,179231.05575069808,179715.31858520911,179715.31858520911,179715.31858520911,179715.31858520911,185106.77814276537,193018.15316668147,196288.0034392633,196288.0034392633,196288.0034392633,199557.85371184503,199557.85371184503,199557.85371184503,201594.58248332606,201594.58248332606,201594.58248332606,201594.58248332606,207642.41995782586,208284.61300924182,215791.13623245939,215791.13623245939,215791.13623245939,219159.08201321866,219159.08201321866,219159.08201321866,224111.10398747065,224111.10398747065,224111.10398747065,224111.10398747065,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение"]
[179,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[180,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[181]
[182,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.5,null,null,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.5,null,0,0,null,null,null,1,"*",null,1]
[184]
[185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[186,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,47857.897499999992,null,null,0,0,0,0,0,2.8000000000000007,6.0375000000000014,10.4125,33.6,34.56,41.04,69.277500000000003,85.025000000000006,99,107.02500000000001,128.20500000000001,104.65,166.1,84.174999999999997,127.36499999999999,208.7,194.44499999999999,182.28,207.08999999999997,229.80500000000001,243.7,275.55,248.39999999999998,202.72,289.60000000000002,151.6,212.24,309.2,301.95,269.84000000000003,314.19,333.35500000000002,362.7,363.15,331.83,258.08999999999997,396.8,198.4,287.27999999999997,410.4,380.38499999999999,338.12,385.38,406.78999999999996,430,456.29999999999995,412.28999999999996,328.93,470.35,241.07499999999999,337.505,487.7,438.92999999999995,391.6,440.55,491.72,517.6,529.85,476.86500000000001,379.15499999999997,541.65,273.60000000000002,383.04,549,494.1,440.64,519.39,548.67250000000001,589.35,589.35,541.03499999999997,420.80499999999995,606.70000000000005,303.35000000000002,425.95,608.5,549.27,488.24,573.34500000000003,605.19749999999999,648.85,648.85,594.58500000000004,462.45499999999998,666.2,333.1,467.59999999999997,668,602.81999999999994,535.83999999999992,603.22500000000002,661.72249999999997,696.55,708.35,637.51499999999999,504.10499999999996,720.15,362.85,507.99,727.5,654.75,583.43999999999994,656.37,693.26250000000005,729.75,756.05,680.44499999999994,537.495,767.85,389.82499999999999,545.755,785.2,706.68000000000006,629.6,708.3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187]
[188,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,136874756.79763502,null,null,0,0,0,0,0,5196.800000000002,12958.5645,21864.500700000001,71608.896000000008,72890.668800000014,86997.758399999992,145366.28685,184203.88641000001,213672.67019999999,234137.75435999999,279368.39007000002,231072.3198,365587.19640000002,190271.88831959997,287595.12543047999,470176.4818224,440600.25405167998,411837.67567871994,469125.98671715998,531261.53052568564,564506.66454350401,637078.00398105604,576409.08857486397,470166.98655769922,671667.12365385599,359618.99105669756,503466.58747937658,733927.77719997126,717872.15135377645,642463.25032188406,746708.93124084326,811811.53972014738,881753.75435221451,883146.36679987633,809715.35167023819,629778.6068546297,968257.66826314025,495375.74839068961,717083.66099853045,1024405.2299979008,951386.98661671416,845677.32143707923,964071.92244456499,1041251.0380882155,1101925.1437934632,1168076.0951173462,1059868.2487051827,844474.80525759258,1207865.1790324308,632651.71023203677,885712.39432485146,1280105.9565282862,1155687.0562284181,1032114.9268171217,1161129.2926692618,1326114.0422495645,1395909.5181574363,1427658.2278261995,1288873.3787354822,1023663.3575370351,1462376.2250529074,755911.64886228368,1058276.3084071972,1518174.9510415709,1370564.7548378019,1223377.2188626854,1440863.4348116328,1557640.348749992,1671429.938537898,1671429.938537898,1537604.8107272992,1195914.8527878993,1724501.9260907774,880480.93439472385,1237357.768227078,1767653.9546101114,1598722.0717162108,1421086.2859699652,1667948.4279998075,1797850.0752682721,1925732.017350544,1925732.017350544,1765048.7106719068,1372815.6638559275,1977951.3790078298,1009875.3358652715,1418760.2310606793,2026800.3300866848,1832520.4737475913,1628907.0877756365,1834111.5525678163,2053167.7879704647,2161229.2504952261,2195920.0943771475,1978519.7510454671,1563147.8533648264,2233068.3619497521,1149081.6560974403,1608714.3185364166,2305588.5123925745,2077326.4071411472,1852470.6691901893,2084029.5028389632,2248109.653716031,2366431.2144379271,2450230.9921712191,2207649.4870555606,1742406.3414988881,2489151.9164269832,1289340.7490891959,1805077.0487248744,2597427.1616220106,2340238.592363988,2086486.6260938467,2347297.4543555775,0,0,0,0,0,0,0,0,0,0,0,0,0]
[189]
[190,null,null,null,null,null,0,"Количество продаж",null,null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,47028.710024999971,null,null,0,0,0,0,0,1.3860000000000003,4.3745625000000006,8.1427499999999995,21.7861875,33.739200000000004,37.421999999999997,54.607162500000001,76.379737500000005,91.092375000000004,101.982375,116.43885,115.26322500000001,134.02125000000001,123.88612499999999,104.7123,166.35217499999999,199.55677500000002,186.47887500000002,192.73814999999999,216.263025,234.384975,257.02875,259.35525000000001,223.30439999999999,243.69839999999999,218.39400000000001,180.10079999999999,258.11279999999999,302.51925,283.03605000000005,289.09485000000001,320.53477499999997,344.54722500000003,359.29575,344.01509999999996,292.01039999999995,324.17054999999999,294.62400000000002,240.41159999999999,345.35159999999996,391.43857500000001,355.65997500000003,358.13250000000005,392.12414999999999,414.21105,438.71849999999995,429.95204999999999,366.90389999999996,395.64359999999999,352.15537499999999,286.39710000000002,408.47647499999999,458.68184999999994,411.11234999999999,411.91425000000004,461.47365000000002,499.61340000000001,518.48775000000001,498.32392500000003,423.72989999999999,455.79847499999994,403.54874999999998,325.03680000000003,461.35980000000001,516.33449999999993,462.69629999999995,475.21484999999996,528.69093750000002,563.32113750000008,583.45650000000001,559.54057499999999,476.11079999999993,508.61497499999996,450.47475000000003,361.00350000000003,512.05274999999995,573.09614999999997,513.56745000000001,525.48457499999995,583.37853749999999,620.75351249999994,642.36149999999998,615.50032499999998,523.23480000000006,558.68422499999997,494.65350000000001,396.34649999999999,562.12200000000007,629.05590000000007,563.63670000000002,563.837175,626.14901250000003,672.34488749999991,695.42550000000006,666.2031750000001,565.1019,606.00622499999997,536.08500000000004,431.06579999999997,611.56754999999998,684.21375,612.90404999999998,613.70595000000003,668.06808750000005,704.3911875,735.471,711.06502499999988,602.88030000000003,646.14577499999996,573.049125,463.1121,658.82272499999999,738.48060000000009,661.45859999999993,662.26049999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191]
[192,null,null,null,null,null,0,"Продажи",null,null,null,2,"руб.",null,null,null,"учет",null,null,0,null,null,null,134344096.98975268,null,null,0,0,0,0,0,2572.4160000000011,8986.9054275000017,17237.417273999999,46269.33136650001,71527.284576000005,79144.77146399999,115020.20239875,163137.23576370001,196948.89552194998,221666.16015719998,254185.54149285,252668.15138565001,295346.46051900001,275150.24693620199,236544.17180628958,375096.94559017557,450834.4842576696,421956.77521654801,436077.01288596058,495191.82103520853,542405.25655924878,594784.41091965721,600676.11081518047,518055.1571906188,565207.88455471979,510486.62678172404,427227.36137535668,612510.21051627724,718640.9646341051,673366.02382945199,687640.22987355001,771467.63312569028,838314.82056581904,873625.55997028493,837966.55064270669,712549.50946980959,791027.95618329616,724498.54124364583,600167.40764766396,862037.00104323344,978017.14722423442,889546.83248662762,895825.87572141387,992634.86546372634,1060872.2100314309,1123650.6132608508,1102832.4501921516,942649.81171157374,1015908.2922235616,911055.86018591141,751590.23175565968,1072080.0836723032,1205717.5413145686,1082961.9816075421,1085655.8886457598,1231185.4507848192,1347401.6624014655,1397666.0342618998,1344683.1452480326,1144705.684454896,1230589.5933820214,1098052.4975880196,898023.03884839301,1275343.3734271401,1429926.1544102896,1284001.2769817412,1318799.1235687875,1484259.3728630042,1598389.7922075056,1654715.6391525189,1588472.2008862726,1353092.2334400234,1445606.3055449449,1289466.515940323,1048330.1577977919,1487480.8028044086,1666356.1330315294,1494805.1370546571,1529072.1834150376,1715570.2591176992,1843173.135846314,1906474.6971770385,1826936.4603711131,1553242.8653912782,1658629.68621756,1478974.2238621851,1202174.6056283456,1705552.4777679453,1910363.7978979666,1713406.6429539977,1714194.226970009,1924203.2735664491,2086126.5340405169,2156788.925711825,2066347.7234841944,1753125.4641830954,1879127.0265807165,1674164.2589333602,1365109.0074437591,1937579.9013098506,2169542.8851691922,1945249.5527840117,1948567.5851544305,2144408.882494722,2284197.7297362094,2384247.7922715275,2305650.837217256,1955277.635134452,2094621.3376733065,1870353.8694305087,1531736.809917965,2179239.5841217083,2444144.5482230694,2191228.9831366283,2194723.1198224649,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,null,null,null,null,0,"Количество отмен",null,null,null,2,"шт",null,null,null,null,null,null,0,null,null,null,477.16237500000022,null,null,0,0,0,0,0,2.2400000000000024E-2,5.3900000000000059E-2,9.5375000000000085E-2,0.2896250000000003,0.34368000000000032,0.39744000000000035,0.63630000000000053,0.81875500000000079,0.96205000000000085,1.0542000000000011,1.2396900000000013,1.0936100000000011,1.5381000000000014,1.0056000000000007,1.1872700000000012,1.9243300000000017,1.9729600000000018,1.8471300000000017,2.0212800000000017,2.2526200000000021,2.4092100000000021,2.6918000000000024,2.5383000000000022,2.1185600000000018,2.7222400000000029,1.7920000000000016,2.001120000000002,2.8980800000000024,3.0340000000000025,2.7626200000000027,3.053200000000003,3.2952200000000031,3.568310000000003,3.6306000000000029,3.3809400000000029,2.7283800000000022,3.6905800000000033,2.3808000000000025,2.6950400000000019,3.857760000000003,3.8638800000000031,3.4657300000000033,3.7592800000000031,4.0250800000000035,4.2535800000000039,4.5104000000000042,4.2109200000000033,3.4560200000000028,4.4206600000000043,2.8693000000000026,3.1821900000000025,4.5766100000000041,4.4868400000000035,4.0106600000000041,4.3076000000000043,4.8148600000000048,5.1242400000000048,5.2740000000000045,4.8746200000000046,3.986970000000003,5.091510000000004,3.2721000000000031,3.6115200000000036,5.1580800000000044,5.0508000000000051,4.5133200000000038,5.036400000000004,5.4281600000000045,5.8121450000000054,5.8935000000000057,5.5069800000000049,4.4485100000000033,5.6952100000000048,3.6402000000000037,4.014300000000004,5.7199000000000044,5.6111600000000053,5.0044600000000043,5.5632400000000057,5.9882700000000053,6.4011950000000057,6.4885000000000055,6.0543800000000054,4.8888100000000048,6.254510000000006,3.9972000000000039,4.4070000000000036,6.2792000000000057,6.1585600000000049,5.4923600000000041,5.8974800000000052,6.5002300000000055,6.8958450000000058,7.0599000000000069,6.5168200000000054,5.3078700000000039,6.7694100000000059,4.3431000000000042,4.7896200000000047,6.8359800000000064,6.6930000000000067,5.9770200000000049,6.4178400000000053,6.858840000000006,7.224525000000007,7.5079000000000065,6.9556600000000053,5.6608500000000053,7.2177900000000061,4.6543000000000037,5.1456900000000036,7.3731100000000076,7.2238400000000063,6.4501600000000057,6.9256000000000064,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195]
[196,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,2,"руб.",null,null,null,"учет",null,null,0,null,null,null,1364052.973067641,null,null,0,0,0,0,0,41.574400000000054,114.06211600000012,200.83313460000016,616.6001694000006,726.34314240000083,841.76340480000067,1336.9258116000012,1764.3636649800017,2077.7891344200016,2300.4473752800018,2703.2226292800024,2407.3153385400019,3386.8422108000032,2253.3494993568015,2681.3047800830423,4336.6021054401645,4465.1549960582443,4175.9019135331237,4576.683245094724,5188.3442176398094,5578.5763773994076,6225.6373609354614,5885.4287165610285,4914.1540696113261,6313.6709623462521,4220.2861757612964,4746.9706819484118,6878.3553925585293,7210.8327652301605,6575.4503052826312,7258.59795057052,7987.9101802428722,8677.6531142580188,8828.6784431034466,8244.0155469616657,6657.65955817752,9005.6185598143893,5899.521323651803,6727.4207847696289,9629.4091619802748,9659.9063529295236,8668.1925447300691,9403.9300224306862,10258.152149594864,10897.903226524148,11548.459048525707,10815.098179876162,8875.5349394711138,11351.871042774641,7476.9440399211617,8351.002575062892,12012.272440876004,11805.708362883928,10568.293526993819,11353.264194988347,12931.170923335052,13819.504229758631,14213.084858924482,13166.303485536268,10767.053617767255,13746.336515497342,8972.0456410040915,9978.033764982154,14261.952225146975,14000.867940785569,12528.147260577098,13973.661916218445,15342.849659623214,16486.720205803183,16714.299385378996,15643.698362894203,12642.528443757805,16187.845114302032,10492.851327339355,11659.824014606082,16615.947173335062,16325.084482949924,14566.134431192157,16185.759995938404,17718.697458145809,19001.556289340911,19257.320173505457,17971.853720076357,14512.622732191247,18569.242359774511,12034.905444937842,13369.832520215989,19051.923102814853,18713.764450154114,16696.297649700289,17930.70659609382,20093.565408899369,21396.169579902758,21889.81925600765,20219.99819711805,16462.222329009561,20990.842602327688,13658.789972679038,15167.877860486227,21662.136736213448,21229.788281914345,18974.418167803826,20377.177361092101,22152.936235406192,23427.669022935501,24334.710366245628,22561.657880786945,18354.54970610224,23398.028014413663,15293.029825567548,17019.297887977402,24389.571390425855,23916.763062155944,21372.370193478768,22951.352887032335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197]
[198,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[200]
[201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[202,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[204]
[205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Поступление ДС",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,135510703.82456744,null,null,0,0,0,0,0,5155.2256000000016,12844.502383999999,21663.667565399999,70992.295830600007,72164.325657600013,86155.994995199988,144029.36103840001,182439.52274502002,211594.88106558,231837.30698471999,276665.16744072002,228665.00446145999,362200.35418920004,188018.53882024318,284913.82065039693,465839.87971695984,436135.09905562171,407661.77376518684,464549.30347206525,526073.18630804587,558928.08816610463,630852.36662012059,570523.65985830291,465252.83248808788,665353.45269150974,355398.70488093625,498719.61679742817,727049.42180741276,710661.31858854624,635887.80001660145,739450.33329027274,803823.62953990453,873076.10123795655,874317.68835677288,801471.3361232765,623120.94729645213,959252.04970332584,489476.22706703783,710356.24021376087,1014775.8208359205,941727.08026378462,837009.1288923492,954667.99242213427,1030992.8859386207,1091027.2405669391,1156527.6360688205,1049053.1505253066,835599.27031812142,1196513.307989656,625174.76619211561,877361.39174978854,1268093.6840874101,1143881.3478655342,1021546.6332901279,1149776.0284742734,1313182.8713262295,1382090.0139276776,1413445.1429672751,1275707.075249946,1012896.3039192678,1448629.8885374099,746939.60322127957,1048298.2746422151,1503912.9988164238,1356563.8868970163,1210849.0716021082,1426889.7728954144,1542297.4990903689,1654943.2183320948,1654715.6391525189,1521961.1123644051,1183272.3243441414,1708314.0809764753,869988.08306738455,1225697.9442124718,1751038.0074367763,1582396.9872332609,1406520.151538773,1651762.668003869,1780131.3778101262,1906730.4610612032,1906474.6971770385,1747076.8569518304,1358303.0411237362,1959382.1366480554,997840.43042033364,1405390.3985404633,2007748.4069838698,1813806.7092974372,1612210.7901259363,1816180.8459717226,2033074.2225615652,2139833.0809153235,2174030.2751211398,1958299.752848349,1546685.6310358169,2212077.5193474246,1135422.8661247613,1593546.4406759304,2283926.3756563612,2056096.6188592329,1833496.2510223854,2063652.3254778711,2225956.717480625,2343003.5454149917,2425896.2818049733,2185087.8291747738,1724051.7917927857,2465753.8884125696,1274047.7192636284,1788057.7508368969,2573037.5902315849,2316321.8293018322,2065114.2559003681,2324346.1014685449,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,136874756.79763502,null,null,0,0,0,0,0,5196.800000000002,12958.5645,21864.500700000001,71608.896000000008,72890.668800000014,86997.758399999992,145366.28685,184203.88641000001,213672.67019999999,234137.75435999999,279368.39007000002,231072.3198,365587.19640000002,190271.88831959997,287595.12543047999,470176.4818224,440600.25405167998,411837.67567871994,469125.98671715998,531261.53052568564,564506.66454350401,637078.00398105604,576409.08857486397,470166.98655769922,671667.12365385599,359618.99105669756,503466.58747937658,733927.77719997126,717872.15135377645,642463.25032188406,746708.93124084326,811811.53972014738,881753.75435221451,883146.36679987633,809715.35167023819,629778.6068546297,968257.66826314025,495375.74839068961,717083.66099853045,1024405.2299979008,951386.98661671416,845677.32143707923,964071.92244456499,1041251.0380882155,1101925.1437934632,1168076.0951173462,1059868.2487051827,844474.80525759258,1207865.1790324308,632651.71023203677,885712.39432485146,1280105.9565282862,1155687.0562284181,1032114.9268171217,1161129.2926692618,1326114.0422495645,1395909.5181574363,1427658.2278261995,1288873.3787354822,1023663.3575370351,1462376.2250529074,755911.64886228368,1058276.3084071972,1518174.9510415709,1370564.7548378019,1223377.2188626854,1440863.4348116328,1557640.348749992,1671429.938537898,1671429.938537898,1537604.8107272992,1195914.8527878993,1724501.9260907774,880480.93439472385,1237357.768227078,1767653.9546101114,1598722.0717162108,1421086.2859699652,1667948.4279998075,1797850.0752682721,1925732.017350544,1925732.017350544,1765048.7106719068,1372815.6638559275,1977951.3790078298,1009875.3358652715,1418760.2310606793,2026800.3300866848,1832520.4737475913,1628907.0877756365,1834111.5525678163,2053167.7879704647,2161229.2504952261,2195920.0943771475,1978519.7510454671,1563147.8533648264,2233068.3619497521,1149081.6560974403,1608714.3185364166,2305588.5123925745,2077326.4071411472,1852470.6691901893,2084029.5028389632,2248109.653716031,2366431.2144379271,2450230.9921712191,2207649.4870555606,1742406.3414988881,2489151.9164269832,1289340.7490891959,1805077.0487248744,2597427.1616220106,2340238.592363988,2086486.6260938467,2347297.4543555775,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-1364052.973067641,null,null,0,0,0,0,0,-41.574400000000054,-114.06211600000012,-200.83313460000016,-616.6001694000006,-726.34314240000083,-841.76340480000067,-1336.9258116000012,-1764.3636649800017,-2077.7891344200016,-2300.4473752800018,-2703.2226292800024,-2407.3153385400019,-3386.8422108000032,-2253.3494993568015,-2681.3047800830423,-4336.6021054401645,-4465.1549960582443,-4175.9019135331237,-4576.683245094724,-5188.3442176398094,-5578.5763773994076,-6225.6373609354614,-5885.4287165610285,-4914.1540696113261,-6313.6709623462521,-4220.2861757612964,-4746.9706819484118,-6878.3553925585293,-7210.8327652301605,-6575.4503052826312,-7258.59795057052,-7987.9101802428722,-8677.6531142580188,-8828.6784431034466,-8244.0155469616657,-6657.65955817752,-9005.6185598143893,-5899.521323651803,-6727.4207847696289,-9629.4091619802748,-9659.9063529295236,-8668.1925447300691,-9403.9300224306862,-10258.152149594864,-10897.903226524148,-11548.459048525707,-10815.098179876162,-8875.5349394711138,-11351.871042774641,-7476.9440399211617,-8351.002575062892,-12012.272440876004,-11805.708362883928,-10568.293526993819,-11353.264194988347,-12931.170923335052,-13819.504229758631,-14213.084858924482,-13166.303485536268,-10767.053617767255,-13746.336515497342,-8972.0456410040915,-9978.033764982154,-14261.952225146975,-14000.867940785569,-12528.147260577098,-13973.661916218445,-15342.849659623214,-16486.720205803183,-16714.299385378996,-15643.698362894203,-12642.528443757805,-16187.845114302032,-10492.851327339355,-11659.824014606082,-16615.947173335062,-16325.084482949924,-14566.134431192157,-16185.759995938404,-17718.697458145809,-19001.556289340911,-19257.320173505457,-17971.853720076357,-14512.622732191247,-18569.242359774511,-12034.905444937842,-13369.832520215989,-19051.923102814853,-18713.764450154114,-16696.297649700289,-17930.70659609382,-20093.565408899369,-21396.169579902758,-21889.81925600765,-20219.99819711805,-16462.222329009561,-20990.842602327688,-13658.789972679038,-15167.877860486227,-21662.136736213448,-21229.788281914345,-18974.418167803826,-20377.177361092101,-22152.936235406192,-23427.669022935501,-24334.710366245628,-22561.657880786945,-18354.54970610224,-23398.028014413663,-15293.029825567548,-17019.297887977402,-24389.571390425855,-23916.763062155944,-21372.370193478768,-22951.352887032335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210]
[211,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[213,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[214,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[215,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[216,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[217,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[218,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[219]
[220,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[222,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[223,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[224,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[225,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[226,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[227,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[228]
[229,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[231,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[232,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[233]
[234,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 блока продаж"]
[235,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[236,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[238,null,null,null,null,null,0,"Валовый поток посетителей",null,null,3,"начало 3 блока продаж"]
[239,null,null,null,null,null,0,"Валовый поток посетителей","Аксессуары",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,71126.265000000029,null,null,0,0,0,0,0,1.4000000000000004,9.4500000000000011,14.209999999999999,50.4,47.52,58.319999999999993,92.047499999999999,119.81874999999999,136.125,160.35,183.64499999999998,162.57500000000002,253.15,131.07499999999999,197.08499999999998,318.54999999999995,301.34249999999997,277.62,320.42249999999996,349.81374999999997,375.42500000000001,419.7,379.34999999999997,308.63,440.9,230.15,322.20999999999998,471.17500000000001,455.73750000000001,410.86,473.19749999999999,506.32624999999996,545.17499999999995,546.97499999999991,500.44499999999994,389.23499999999996,598.45000000000005,299.22500000000002,432.49499999999995,617.84999999999991,568.66499999999996,505.47999999999996,576.83249999999998,608.87874999999997,648.125,683.32499999999993,621.47249999999997,491.90749999999997,704.52499999999998,358.36250000000001,501.70749999999992,725.8,653.21999999999991,586.4,659.7,736.63,775.4,789.4,710.46,561.11999999999989,801.6,405.33749999999998,567.47250000000008,817.875,736.08749999999998,660.06,774.24749999999995,818.97124999999994,874.27499999999998,874.27499999999998,797.82749999999999,620.53249999999991,895.55,447.77499999999998,631.92499999999995,902.75,818.95499999999993,727.95999999999992,852.255,899.60249999999985,959.15,959.15,874.21499999999992,679.94499999999994,980.42499999999995,490.21249999999998,691.33749999999986,987.625,895.34249999999997,795.8599999999999,896.96249999999998,980.23374999999987,1031.8249999999998,1044.0250000000001,939.62249999999995,739.35749999999985,1056.2249999999999,532.65,745.70999999999992,1072.5,965.25,863.75999999999988,971.7299999999999,1027.425,1081.5,1116.6999999999998,1005.03,790.2299999999999,1128.9000000000001,570.54999999999995,798.77,1150.175,1035.1575,925.9,1041.6374999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок"]
[241,null,null,null,null,null,0,"Общий оборот (GMV) с учетом скидок","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,77478760.079633549,null,null,0,0,0,0,0,866.32000000000016,7389.043200000001,10966.011839999999,39256.127999999997,36878.042880000001,45409.714559999993,71178.552899999995,95540.764320000002,108273.17952000001,128618.40960000001,147376.97765999998,131467.28490000003,204355.88819999999,108656.34427439999,163283.55421391997,263587.30011359998,250886.93786891998,230769.82474847994,266733.36265643989,297990.20728398242,320158.10401545599,357542.929471104,324776.08433966403,264154.34132700483,377363.34475286398,201816.0340977312,282542.44773682364,413312.09663751844,401284.5439896785,362064.79501517839,416574.78238026676,457134.61958719429,491728.00921240071,493446.98352916527,453619.78784530191,352815.39054634597,542456.5584693572,277930.35558464826,401648.07510115928,573782.96443022764,530181.21129187965,471272.18781500414,537858.07862877159,581742.93086360302,619649.63853376312,652902.2690941121,596878.03424149763,472085.44888229447,676238.38473444153,352187.6252462666,493062.67534477316,713371.78783986508,644931.37003111071,579302.47919559467,651715.28909504402,745632.55643132108,784876.3751908642,798626.63224840525,721978.01847109967,569848.53881106665,814069.34115866665,421787.93940653972,590503.11516915576,851525.51679123158,769769.52179470775,690627.93265521619,809724.5097004401,877593.3786485116,936296.49927584617,936296.49927584617,857679.74402711238,667084.24535442062,962826.97620047943,493188.95082780317,696358.4099443329,994797.7284919041,906827.80770111002,806069.16240098677,943422.38694869145,1020155.3751161131,1087093.2188952495,1087093.2188952495,994578.61196769006,773561.14264153678,1115514.4615819331,571357.11159664299,806140.4785464413,1151629.255066345,1048144.0522882142,931683.60203396808,1050158.6556864849,1174241.8295172711,1236044.0310708117,1250021.1860057623,1128915.3627048023,887856.96591801511,1268367.0941685934,654732.44408965739,916625.42172552028,1318901.3951515364,1191094.359614748,1066332.0090198515,1199623.5101473329,1298335.3969153557,1366668.8388582692,1410642.8269256456,1273919.1559690149,1001149.2598159042,1430213.2283084348,739431.60730429296,1035204.2502260102,1490760.8457735032,1346225.4668035812,1204666.8775111558,1355250.2372000501,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242]
[243,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя",null,null,null,null,"руб.",null,null,null,"процесс",null,null,null,null,null,null,100,null,null,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Представительские расходы",null,null,null,"руб. // %",null,null,"*",50,null,0,0,null,null,null,1,"*",null,1]
[245,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Средства личной гигиены",null,null,null,"руб. // %",null,null,"*",30,null,0,0,null,null,null,1,"*",null,1]
[246,null,null,null,null,null,0,"Коммерческие затраты на одного посетителя","Прочие расходники",null,null,null,"руб. // %",null,null,"*",20,null,0,0,null,null,null,1,"*",null,1]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100]
[249,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,7112626.5,null,null,0,0,0,0,0,140.00000000000003,945.00000000000011,1421,5040,4752,5831.9999999999991,9204.75,11981.875,13612.5,16035,18364.5,16257.500000000002,25315,13107.499999999998,19708.499999999996,31854.999999999996,30134.249999999996,27762,32042.249999999996,34981.375,37542.5,41970,37935,30863,44090,23015,32220.999999999996,47117.5,45573.75,41086,47319.75,50632.624999999993,54517.499999999993,54697.499999999993,50044.499999999993,38923.499999999993,59845.000000000007,29922.500000000004,43249.499999999993,61784.999999999993,56866.5,50547.999999999993,57683.25,60887.875,64812.5,68332.5,62147.25,49190.75,70452.5,35836.25,50170.749999999993,72580,65321.999999999993,58640,65970,73663,77540,78940,71046,56111.999999999985,80160,40533.75,56747.250000000007,81787.5,73608.75,66006,77424.75,81897.125,87427.5,87427.5,79782.75,62053.249999999993,89555,44777.5,63192.499999999993,90275,81895.5,72795.999999999985,85225.5,89960.249999999985,95915,95915,87421.499999999985,67994.5,98042.5,49021.25,69133.749999999985,98762.5,89534.25,79585.999999999985,89696.25,98023.374999999985,103182.49999999999,104402.50000000001,93962.25,73935.749999999985,105622.49999999999,53265,74570.999999999985,107250,96525,86375.999999999985,97172.999999999985,102742.5,108150,111669.99999999999,100503,79022.999999999985,112890.00000000001,57054.999999999993,79877,115017.5,103515.75,92590,104163.74999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250]
[251,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,7039711.8749999991,null,null,0,0,0,0,14.000000000000002,122.5,429.1,1449.7,2477.9,5061.6000000000004,5413.2749999999996,7121.5374999999995,10200.950000000001,12713.3125,14572.2,16523.150000000001,18638.150000000001,17754,22312.85,16302.449999999997,23180.374999999996,31101.549999999996,29850.599999999995,29339.987499999996,33180.1,36192.462499999994,38467.25,40052.299999999996,37136.1,32723.599999999999,38688.1,27266.449999999997,36535.574999999997,46205.599999999999,44850.799999999996,43287.412499999999,48702.099999999991,51816.087499999994,54106.19999999999,52189.499999999993,48800.349999999991,42207.7,52200.95,35774.15,48318.299999999988,59677.599999999991,55684.474999999991,53009.037499999991,59037.099999999991,62417.262499999997,65249.974999999999,65181.275000000001,60386.474999999991,52107.649999999994,61501.074999999997,42377.524999999994,56167.724999999991,69734.399999999994,64050.399999999994,61608.3,68665.600000000006,74966.100000000006,77170.600000000006,75078.399999999994,68970.599999999991,59363.774999999987,69893.475000000006,47901.824999999997,63441.450000000004,78573.600000000006,72469.8,69878.862500000003,79319.5,83556.237499999988,86663.024999999994,83361.125,77214.074999999997,65826.024999999994,77963.25,53010.25,70479.299999999988,86851.199999999997,80408.599999999991,76998.324999999983,87241.4,91746.674999999988,95065.65,91424.25,84598.199999999983,72106.774999999994,85347.375,58017.875,77099.549999999988,94999.2,87560.799999999988,83451.787499999991,92710.299999999988,99693.112499999988,102504.47499999999,99267.774999999994,91122.974999999991,78206.024999999994,92045.849999999977,62924.7,83302.2,103017.60000000001,94560,90172.049999999988,99384.599999999991,104716.75,108089.3,106171.89999999998,97445.699999999983,83599.599999999991,98421.7,67415.649999999994,89268.975000000006,110474.4,101395.4,85645.75,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[253,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[254,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[255,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[256,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[257,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[258,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[259]
[260,null,null,null,null,null,0,"Прямые переменные коммерческие расходы",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,7112626.5,null,null,0,0,0,0,0,140.00000000000003,945.00000000000011,1421,5040,4752,5831.9999999999991,9204.75,11981.875,13612.5,16035,18364.5,16257.500000000002,25315,13107.499999999998,19708.499999999996,31854.999999999996,30134.249999999996,27762,32042.249999999996,34981.375,37542.5,41970,37935,30863,44090,23015,32220.999999999996,47117.5,45573.75,41086,47319.75,50632.624999999993,54517.499999999993,54697.499999999993,50044.499999999993,38923.499999999993,59845.000000000007,29922.500000000004,43249.499999999993,61784.999999999993,56866.5,50547.999999999993,57683.25,60887.875,64812.5,68332.5,62147.25,49190.75,70452.5,35836.25,50170.749999999993,72580,65321.999999999993,58640,65970,73663,77540,78940,71046,56111.999999999985,80160,40533.75,56747.250000000007,81787.5,73608.75,66006,77424.75,81897.125,87427.5,87427.5,79782.75,62053.249999999993,89555,44777.5,63192.499999999993,90275,81895.5,72795.999999999985,85225.5,89960.249999999985,95915,95915,87421.499999999985,67994.5,98042.5,49021.25,69133.749999999985,98762.5,89534.25,79585.999999999985,89696.25,98023.374999999985,103182.49999999999,104402.50000000001,93962.25,73935.749999999985,105622.49999999999,53265,74570.999999999985,107250,96525,86375.999999999985,97172.999999999985,102742.5,108150,111669.99999999999,100503,79022.999999999985,112890.00000000001,57054.999999999993,79877,115017.5,103515.75,92590,104163.74999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",null,null,null,"кол-во дней",null,null,"*",0,null,0]
[262,null,null,null,null,null,0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[263,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[265,null,null,null,null,null,0,"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.33333333333333331,null,null,0.33333333333333331,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование об услугах",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,1]
[267,null,null,null,null,null,0,"Затраты времени на одного посетителя","информирование о ценах и условиях",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[268,null,null,null,null,null,0,"Затраты времени на одного посетителя","представительская деятельность",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,1]
[269,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[270,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.33333333333333331]
[271,null,null,null,null,null,0,"Затраты времени сотрудников отдела продаж",null,null,null,null,"кол-во часов",null,null,null,null,null,null,null,null,null,null,23708.754999999997,null,null,0,0,0,0,0,0.46666666666666679,3.1500000000000004,4.7366666666666664,16.799999999999997,15.84,19.439999999999998,30.682499999999997,39.939583333333331,45.375,53.449999999999996,61.214999999999989,54.19166666666667,84.383333333333326,43.691666666666663,65.694999999999993,106.18333333333331,100.44749999999999,92.539999999999992,106.80749999999998,116.60458333333332,125.14166666666667,139.89999999999998,126.44999999999999,102.87666666666667,146.96666666666664,76.716666666666669,107.40333333333332,157.05833333333334,151.91249999999999,136.95333333333332,157.73249999999999,168.77541666666664,181.72499999999997,182.32499999999996,166.81499999999997,129.74499999999998,199.48333333333335,99.741666666666674,144.16499999999996,205.94999999999996,189.55499999999998,168.49333333333331,192.27749999999997,202.95958333333331,216.04166666666666,227.77499999999998,207.15749999999997,163.96916666666664,234.84166666666664,119.45416666666667,167.23583333333329,241.93333333333331,217.73999999999995,195.46666666666664,219.9,245.54333333333332,258.46666666666664,263.13333333333333,236.82,187.03999999999996,267.2,135.11249999999998,189.15750000000003,272.625,245.36249999999998,220.01999999999998,258.08249999999998,272.99041666666665,291.42499999999995,291.42499999999995,265.9425,206.84416666666664,298.51666666666665,149.25833333333333,210.64166666666665,300.91666666666663,272.98499999999996,242.65333333333331,284.08499999999998,299.86749999999995,319.71666666666664,319.71666666666664,291.40499999999997,226.64833333333331,326.80833333333328,163.40416666666664,230.44583333333327,329.20833333333331,298.44749999999999,265.28666666666663,298.98749999999995,326.74458333333325,343.94166666666661,348.00833333333333,313.20749999999998,246.45249999999993,352.07499999999993,177.54999999999998,248.56999999999996,357.5,321.75,287.91999999999996,323.90999999999997,342.47499999999997,360.5,372.23333333333323,335.01,263.40999999999997,376.3,190.18333333333331,266.25666666666666,383.39166666666665,345.05250000000001,308.63333333333333,347.21249999999992,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272]
[273,null,null,null,null,null,0,"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,169.75848437500002,null,null,0,0,0,0,0,2.9166666666666672E-3,1.9687500000000004E-2,2.9604166666666664E-2,0.10499999999999998,0.10499999999999998,0.12149999999999998,0.191765625,0.24962239583333332,0.28359374999999998,0.33406249999999998,0.38259374999999995,0.38259374999999995,0.52739583333333329,0.52739583333333329,0.52739583333333329,0.66364583333333316,0.66364583333333316,0.66364583333333316,0.66754687499999987,0.72877864583333329,0.78213541666666664,0.8743749999999999,0.8743749999999999,0.8743749999999999,0.91854166666666648,0.91854166666666648,0.91854166666666648,0.9816145833333334,0.9816145833333334,0.9816145833333334,0.98582812499999994,1.0548463541666666,1.1357812499999997,1.1395312499999997,1.1395312499999997,1.1395312499999997,1.2467708333333334,1.2467708333333334,1.2467708333333334,1.2871874999999997,1.2871874999999997,1.2871874999999997,1.2871874999999997,1.2871874999999997,1.3502604166666665,1.4235937499999998,1.4235937499999998,1.4235937499999998,1.4677604166666665,1.4677604166666665,1.4677604166666665,1.5120833333333332,1.5120833333333332,1.5120833333333332,1.5120833333333332,1.5346458333333333,1.6154166666666665,1.6445833333333333,1.6445833333333333,1.6445833333333333,1.67,1.67,1.67,1.70390625,1.70390625,1.70390625,1.70390625,1.7061901041666665,1.8214062499999997,1.8214062499999997,1.8214062499999997,1.8214062499999997,1.8657291666666667,1.8657291666666667,1.8657291666666667,1.8807291666666663,1.8807291666666663,1.8807291666666663,1.8807291666666663,1.8807291666666663,1.9982291666666665,1.9982291666666665,1.9982291666666665,1.9982291666666665,2.0425520833333328,2.0425520833333328,2.0425520833333328,2.0575520833333334,2.0575520833333334,2.0575520833333334,2.0575520833333334,2.0575520833333334,2.1496354166666665,2.1750520833333331,2.1750520833333331,2.1750520833333331,2.2004687499999998,2.2004687499999998,2.2004687499999998,2.234375,2.234375,2.234375,2.234375,2.234375,2.2531249999999998,2.3264583333333326,2.3264583333333326,2.3264583333333326,2.3518750000000002,2.3518750000000002,2.3518750000000002,2.3961979166666665,2.3961979166666665,2.3961979166666665,2.3961979166666665,0,0,0,0,0,0,0,0,0,0,0,0,0]
[274]
[275,null,null,null,null,null,0,"ФОТ продавцов-консультантов",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,7095328.8647539029,null,null,0,0,0,0,0,102.08333333333336,689.06250000000011,1036.1458333333333,3674.9999999999995,3674.9999999999995,4252.4999999999991,6711.796875,8998.8873697916661,10223.5546875,12042.953125,13792.504687499999,13792.504687499999,19012.619791666664,19012.619791666664,19012.619791666664,23924.432291666661,23924.432291666661,23924.432291666661,24065.064843749999,27060.644287760413,29041.861223958331,32466.855312499996,32466.855312499996,32466.855312499996,34106.829895833325,34106.829895833325,34106.829895833325,36448.821901041672,36448.821901041672,36448.821901041672,36605.277023437498,40343.068221731766,43438.45932890624,43581.879747656232,43581.879747656232,43581.879747656232,47683.305333854172,47683.305333854172,47683.305333854172,49229.058735937491,49229.058735937491,49229.058735937491,49229.058735937491,50705.930498015616,53190.549816341139,56079.355762007799,56079.355762007799,56079.355762007799,57819.204797466133,57819.204797466133,57819.204797466133,59565.20895922916,59565.20895922916,59565.20895922916,59565.20895922916,62267.629473554814,65544.873130057691,66728.298747572277,66728.298747572277,66728.298747572277,67759.569642834991,67759.569642834991,67759.569642834991,69135.301923195701,69135.301923195701,69135.301923195701,69135.301923195701,71304.807426834159,76119.901050367058,76119.901050367058,76119.901050367058,76119.901050367058,77972.236865581479,77972.236865581479,77972.236865581479,78599.114321259185,78599.114321259185,78599.114321259185,78599.114321259185,80957.087750896972,86014.944022456752,86014.944022456752,86014.944022456752,86014.944022456752,87922.849912127538,87922.849912127538,87922.849912127538,88568.533691475634,88568.533691475634,88568.533691475634,88568.533691475634,91225.589702219891,95308.284110358712,96435.181661926443,96435.181661926443,96435.181661926443,97562.079213494173,97562.079213494173,97562.079213494173,99065.379021015906,99065.379021015906,99065.379021015906,99065.379021015906,102037.34039164639,102893.59779353433,106242.51563202935,106242.51563202935,106242.51563202935,107403.22011014415,107403.22011014415,107403.22011014415,109427.31746849592,109427.31746849592,109427.31746849592,109427.31746849592,0,0,0,0,0,0,0,0,0,0,0,0,0]
[276,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",35000,null,0]
[277,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[278]
[279,null,null,null,null,null,0,"ФОТ продавцов-консультантов",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,7040615.2060196567,null,null,0,0,0,0,0,51.041666666666679,395.57291666666674,862.60416666666674,2355.5729166666665,3674.9999999999995,3963.7499999999991,5482.1484375,7855.342122395833,9611.2210286458321,11133.25390625,12917.728906249999,13792.504687499999,16402.562239583331,19012.619791666664,19012.619791666664,21468.526041666664,23924.432291666661,23924.432291666661,23994.748567708331,25562.854565755206,28051.252755859372,30754.358268229164,32466.855312499996,32466.855312499996,33286.842604166661,34106.829895833325,34106.829895833325,35277.825898437499,36448.821901041672,36448.821901041672,36527.049462239585,38474.172622584636,41890.763775319007,43510.169538281232,43581.879747656232,43581.879747656232,45632.592540755199,47683.305333854172,47683.305333854172,48456.182034895828,49229.058735937491,49229.058735937491,49229.058735937491,49967.494616976554,51948.240157178378,54634.952789174466,56079.355762007799,56079.355762007799,56949.280279736966,57819.204797466133,57819.204797466133,58692.206878347642,59565.20895922916,59565.20895922916,59565.20895922916,60916.419216391987,63906.251301806253,66136.585938814984,66728.298747572277,66728.298747572277,67243.934195203634,67759.569642834991,67759.569642834991,68447.435783015346,69135.301923195701,69135.301923195701,69135.301923195701,70220.054675014922,73712.354238600616,76119.901050367058,76119.901050367058,76119.901050367058,77046.068957974261,77972.236865581479,77972.236865581479,78285.675593420339,78599.114321259185,78599.114321259185,78599.114321259185,79778.101036078078,83486.015886676862,86014.944022456752,86014.944022456752,86014.944022456752,86968.896967292152,87922.849912127538,87922.849912127538,88245.691801801586,88568.533691475634,88568.533691475634,88568.533691475634,89897.061696847755,93266.936906289309,95871.732886142578,96435.181661926443,96435.181661926443,96998.630437710308,97562.079213494173,97562.079213494173,98313.729117255047,99065.379021015906,99065.379021015906,99065.379021015906,100551.35970633115,102465.46909259036,104568.05671278184,106242.51563202935,106242.51563202935,106822.86787108675,107403.22011014415,107403.22011014415,108415.26878932003,109427.31746849592,109427.31746849592,109427.31746849592,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков"]
[281,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[282,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[283,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[284,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[285,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[286,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[287]
[288,null,null,null,null,null,0,"ФОТ продавцов-консультантов",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,7095328.8647539029,null,null,0,0,0,0,0,102.08333333333336,689.06250000000011,1036.1458333333333,3674.9999999999995,3674.9999999999995,4252.4999999999991,6711.796875,8998.8873697916661,10223.5546875,12042.953125,13792.504687499999,13792.504687499999,19012.619791666664,19012.619791666664,19012.619791666664,23924.432291666661,23924.432291666661,23924.432291666661,24065.064843749999,27060.644287760413,29041.861223958331,32466.855312499996,32466.855312499996,32466.855312499996,34106.829895833325,34106.829895833325,34106.829895833325,36448.821901041672,36448.821901041672,36448.821901041672,36605.277023437498,40343.068221731766,43438.45932890624,43581.879747656232,43581.879747656232,43581.879747656232,47683.305333854172,47683.305333854172,47683.305333854172,49229.058735937491,49229.058735937491,49229.058735937491,49229.058735937491,50705.930498015616,53190.549816341139,56079.355762007799,56079.355762007799,56079.355762007799,57819.204797466133,57819.204797466133,57819.204797466133,59565.20895922916,59565.20895922916,59565.20895922916,59565.20895922916,62267.629473554814,65544.873130057691,66728.298747572277,66728.298747572277,66728.298747572277,67759.569642834991,67759.569642834991,67759.569642834991,69135.301923195701,69135.301923195701,69135.301923195701,69135.301923195701,71304.807426834159,76119.901050367058,76119.901050367058,76119.901050367058,76119.901050367058,77972.236865581479,77972.236865581479,77972.236865581479,78599.114321259185,78599.114321259185,78599.114321259185,78599.114321259185,80957.087750896972,86014.944022456752,86014.944022456752,86014.944022456752,86014.944022456752,87922.849912127538,87922.849912127538,87922.849912127538,88568.533691475634,88568.533691475634,88568.533691475634,88568.533691475634,91225.589702219891,95308.284110358712,96435.181661926443,96435.181661926443,96435.181661926443,97562.079213494173,97562.079213494173,97562.079213494173,99065.379021015906,99065.379021015906,99065.379021015906,99065.379021015906,102037.34039164639,102893.59779353433,106242.51563202935,106242.51563202935,106242.51563202935,107403.22011014415,107403.22011014415,107403.22011014415,109427.31746849592,109427.31746849592,109427.31746849592,109427.31746849592,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение"]
[290,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[291,null,null,null,null,null,0,"ФОТ продавцов-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[292]
[293,null,null,null,null,null,0,"Конверсия в решение о покупке",null,null,null,null,"%",null,null,null,"процесс",null,null,null,null,null,null,0.3,null,null,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Конверсия в решение о покупке","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.3,null,0,0,null,null,null,1,"*",null,1]
[295]
[296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3]
[297,null,null,null,null,null,0,"Поток решений о покупке",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,21337.879499999999,null,null,0,0,0,0,0,0.4200000000000001,2.8350000000000004,4.2629999999999999,15.12,14.256,17.495999999999999,27.614249999999998,35.945625,40.837499999999999,48.104999999999997,55.093499999999992,48.772500000000001,75.944999999999993,39.322499999999998,59.125499999999988,95.564999999999984,90.402749999999983,83.286000000000001,96.126749999999987,104.94412499999999,112.6275,125.91,113.80499999999999,92.588999999999999,132.26999999999998,69.045000000000002,96.662999999999997,141.35249999999999,136.72125,123.258,141.95925,151.89787499999997,163.55249999999998,164.09249999999997,150.13349999999997,116.77049999999998,179.535,89.767499999999998,129.74849999999998,185.35499999999996,170.59949999999998,151.64399999999998,173.04974999999999,182.663625,194.4375,204.99749999999997,186.44174999999998,147.57225,211.35749999999999,107.50875000000001,150.51224999999997,217.73999999999998,195.96599999999998,175.92,197.91,220.989,232.61999999999998,236.82,213.13800000000001,168.33599999999996,240.48,121.60124999999999,170.24175000000002,245.36249999999998,220.82624999999999,198.01799999999997,232.27424999999997,245.69137499999997,262.28249999999997,262.28249999999997,239.34824999999998,186.15974999999997,268.66499999999996,134.33249999999998,189.57749999999999,270.82499999999999,245.68649999999997,218.38799999999998,255.67649999999998,269.88074999999992,287.745,287.745,262.26449999999994,203.98349999999996,294.1275,147.06375,207.40124999999995,296.28749999999997,268.60274999999996,238.75799999999995,269.08875,294.07012499999996,309.54749999999996,313.20750000000004,281.88674999999995,221.80724999999995,316.86749999999995,159.79499999999999,223.71299999999997,321.75,289.57499999999999,259.12799999999993,291.51899999999995,308.22749999999996,324.45,335.00999999999993,301.50899999999996,237.06899999999996,338.67,171.16499999999999,239.63099999999997,345.05249999999995,310.54725000000002,277.77,312.49124999999992,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298]
[299,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23243628.023890074,null,null,0,0,0,0,0,259.89600000000002,2216.7129600000003,3289.8035519999999,11776.838399999999,11063.412864,13622.914367999998,21353.565869999999,28662.229296000001,32481.953856,38585.522880000004,44213.093297999993,39440.185470000004,61306.766459999992,32596.903282319996,48985.066264175992,79076.190034079991,75266.081360675991,69230.947424543978,80020.008796931957,89397.062185194722,96047.4312046368,107262.8788413312,97432.825301899211,79246.302398101441,113209.00342585919,60544.810229319359,84762.734321047086,123993.62899125552,120385.36319690355,108619.43850455352,124972.43471408002,137140.38587615828,147518.40276372019,148034.09505874958,136085.93635359057,105844.61716390379,162736.96754080715,83379.106675394476,120494.42253034777,172134.88932906828,159054.36338756388,141381.65634450124,161357.42358863147,174522.87925908089,185894.89156012892,195870.68072823362,179063.41027244928,141625.63466468835,202871.51542033246,105656.28757387998,147918.80260343195,214011.53635195951,193479.41100933321,173790.74375867841,195514.58672851321,223689.76692939631,235462.91255725926,239587.98967452155,216593.40554132991,170954.56164331999,244220.80234759999,126536.38182196191,177150.93455074672,255457.65503736946,230930.85653841231,207188.37979656484,242917.35291013203,263278.01359455346,280888.94978275383,280888.94978275383,257303.9232081337,200125.27360632617,288848.09286014381,147956.68524834095,208907.52298329986,298439.31854757119,272048.34231033298,241820.74872029602,283026.71608460741,306046.6125348339,326127.96566857485,326127.96566857485,298373.58359030698,232068.34279246102,334654.33847457991,171407.13347899288,241842.14356393239,345488.77651990351,314443.21568646427,279505.0806101904,315047.59670594544,352272.54885518132,370813.20932124351,375006.35580172867,338674.6088114407,266357.08977540454,380510.12825057801,196419.73322689722,274987.62651765608,395670.41854546091,357328.3078844244,319899.60270595545,359887.05304419989,389500.61907460669,410000.65165748075,423192.84807769366,382175.74679070443,300344.77794477122,429063.96849253046,221829.48219128788,310561.27506780304,447228.25373205094,403867.64004107437,361400.06325334671,406575.07116001501,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300]
[301,null,null,null,null,null,0,"Количество продаж",null,null,null,3,"шт",null,null,null,null,null,null,0,null,null,null,20969.817536250008,null,null,0,0,0,0,0,0.20790000000000006,1.6112250000000001,3.5135100000000001,9.5945850000000004,14.541119999999999,15.71724,22.329573750000002,31.462138124999999,38.007646874999999,44.026537499999996,51.083257499999988,51.413669999999996,61.735162500000001,57.057412499999998,48.731759999999994,76.571797499999974,92.054036249999982,85.975931250000002,88.809311249999993,99.530083124999976,107.69795437499999,118.07606249999999,118.65892499999998,102.16503,111.305205,99.650925000000001,82.02546000000001,117.8176725,137.64650625000002,128.68972875,131.28253875000001,145.459276875,156.14793562499997,162.18427499999996,155.54186999999996,132.11747999999997,146.6712225,133.30473749999999,108.66041999999999,155.97623249999998,176.19747749999996,159.51053249999998,160.72340624999998,176.078120625,186.665056875,197.720325,193.76242874999997,165.33693,177.67022624999998,157.83879375000001,127.720395,182.28486374999997,204.78446999999997,184.08356999999998,185.04585,207.35500500000001,224.53645499999999,232.37279999999998,222.72920999999999,188.82962999999998,202.36391999999998,179.23021875000001,144.46228500000001,205.72410375000001,230.76343125,207.32790374999999,212.99466374999997,236.59298437499996,251.44706812499999,259.65967499999999,248.30722125,210.62645999999998,225.13825125,199.48376249999998,160.33544999999998,227.89923749999997,255.67319249999997,229.71687749999998,234.66192749999999,260.15083874999993,276.02474624999996,284.86754999999999,272.25470250000001,230.79275999999996,246.56494499999997,218.38966875,175.46017499999996,249.32593124999994,279.62067374999992,251.14357124999992,251.38414124999997,278.76364312499993,298.79072437499997,308.26372500000002,294.57165375,249.32852999999994,266.64400124999997,235.94793749999997,189.83645999999999,270.00418499999995,302.60587499999997,271.60798499999999,272.57026499999995,296.87451749999997,313.17536250000001,326.43269999999995,315.07690499999995,266.59610999999995,284.99080499999997,252.368325,203.34402,289.41833249999996,324.52187624999999,291.21703875000003,292.17931874999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302]
[303,null,null,null,null,null,0,"Продажи",null,null,null,3,"руб.",null,null,null,"учет",null,null,0,null,null,null,22809937.083426978,null,null,0,0,0,0,0,128.64852000000002,1225.9214352000001,2725.7256734399998,7457.9877662399986,11305.924375679999,12219.731979839999,17313.357717809999,24757.81860717,30266.370660239998,35178.400984320004,40985.315008110003,41408.372990160002,49869.741205350001,46482.316522448396,40383.074925515517,63390.321867636711,76399.424340404206,71526.029248683888,73879.223329630593,83861.450136152707,91795.024227966613,100638.60347275416,101324.37355089905,87456.16821150032,95265.376382860501,86008.13775931338,71927.234552431386,103334.39983958979,120967.60113313874,113357.37684222125,115627.97724322361,129745.84619216796,140906.10037673984,146298.48642212251,140639.41554910835,119755.62399115971,132947.88442883192,121827.45673701982,100917.39695684242,144851.50937041093,163938.6800947329,148715.82976737223,149855.84456690069,166260.74990961762,178406.79655550886,188973.95828273945,185592.37504533803,158741.07724388313,170526.08929208532,152721.26248213515,125519.6696377694,179155.51778291876,201708.01894383988,181798.72661016576,182806.13859115983,207506.15506066522,227280.57634589449,235150.19660473149,225809.79063184647,191836.2437564017,205511.8051755054,183524.80616393313,150325.22160449077,214141.25184611749,240762.31323001196,216869.02198581368,222802.33768981494,250566.70641981933,269362.64687176712,278080.06028492627,266405.4721304893,226427.45242315764,242041.81640090264,216218.36516369996,176647.78307466221,251136.68655778118,282391.39212466253,254365.20006016135,259799.49507842719,291591.29766662343,312926.41621068731,322866.68601188908,309128.26688314648,262568.75355947018,280527.72722718527,250500.42861701854,204558.392136248,290728.80544149876,326666.33614215202,294004.40666684404,294303.57527148724,330323.47205275774,357927.45029733027,369180.68473587121,353272.07748351886,299490.6908004884,320199.27292286139,285580.28143135022,233346.64307355386,331975.73230624292,372734.36958279321,335227.81574223802,336494.39459632686,370946.89769880928,395753.12901238329,412430.78236891131,398657.45445985708,337847.65974406048,361057.32948646432,322192.25808849005,263533.42484325002,375105.81675592775,421292.46741769701,378807.5131307384,380147.69153461407,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304]
[305,null,null,null,null,null,0,"Количество отмен",null,null,null,3,"шт",null,null,null,null,null,null,0,null,null,null,212.75381250000021,null,null,0,0,0,0,0,3.3600000000000036E-3,2.3520000000000024E-2,3.9774000000000038E-2,0.1294860000000001,0.14428800000000014,0.16848000000000016,0.25590600000000024,0.34279350000000031,0.39859125000000034,0.46651500000000035,0.53695800000000038,0.50036700000000045,0.70510500000000054,0.46647000000000038,0.55164900000000039,0.88277100000000064,0.91435200000000061,0.84709350000000083,0.93558600000000069,1.0318065000000007,1.1109082500000009,1.232535000000001,1.162260000000001,0.96832200000000079,1.2433380000000009,0.81690000000000074,0.91139400000000081,1.3241460000000012,1.3764750000000012,1.259506500000001,1.3821900000000011,1.499101500000001,1.6122157500000012,1.6398450000000011,1.5292530000000011,1.2344310000000009,1.6698210000000016,1.0772100000000009,1.217523000000001,1.7423370000000014,1.7355060000000013,1.5543510000000011,1.6876860000000014,1.8074085000000015,1.9208272500000017,2.0288550000000019,1.9015290000000016,1.5534615000000014,1.9860045000000017,1.2827850000000012,1.4191155000000011,2.0429445000000017,2.0032080000000017,1.7992920000000012,1.9351200000000017,2.1637320000000022,2.3029380000000019,2.3598000000000021,2.1787440000000018,1.7729640000000011,2.2605120000000016,1.4537700000000013,1.6051365000000015,2.303383500000002,2.2573350000000021,2.0257965000000016,2.2542300000000015,2.4300795000000019,2.5896427500000021,2.622825000000002,2.439351000000002,1.9679745000000015,2.5216395000000018,1.6119900000000014,1.7852850000000013,2.545755000000002,2.5071420000000018,2.2384770000000018,2.4821880000000021,2.6703990000000015,2.8417215000000025,2.8774500000000023,2.6736060000000021,2.1563970000000015,2.7609870000000023,1.7647650000000015,1.9533375000000013,2.785102500000002,2.7413970000000023,2.4472695000000018,2.6302260000000026,2.8907385000000025,3.0645202500000024,3.1247550000000031,2.8815090000000021,2.3382315000000018,2.9785545000000022,1.9120950000000017,2.1092940000000016,3.0214260000000026,2.9601000000000024,2.6521740000000014,2.8504080000000016,3.0488580000000018,3.212055000000003,3.3289800000000027,3.0820920000000025,2.4995700000000021,3.1834980000000028,2.0466600000000019,2.2593780000000017,3.2396820000000024,3.1744830000000026,2.8432545000000022,3.0554700000000024,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306]
[307,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,3,"руб.",null,null,null,"учет",null,null,0,null,null,null,231623.13009658104,null,null,0,0,0,0,0,2.0791680000000019,18.253495680000018,30.751854336000026,100.79431430400008,112.06097971200009,131.11014067200011,198.07435569600017,272.00496610800025,317.1800894400003,373.64809075200037,430.87579214400034,403.94767035600034,569.33450262000042,383.38875917856035,457.07433667804833,730.57965280099256,760.28103095356857,704.37974211770438,778.62196522454428,875.21651507542242,947.1735740074846,1050.1978931399242,993.98836009785703,828.83606978861064,1064.1646322030774,710.77648868627386,799.19149502701612,1161.4745005721393,1211.0701635577404,1109.7262344302362,1217.0183547217484,1347.0679564374275,1454.4279938620793,1479.3095659974383,1384.7556809462249,1118.9288100184126,1513.584974654266,992.50678848477105,1130.7135935935721,1618.067959693243,1616.704685758649,1449.1619775311392,1573.6227013980556,1718.8978812499115,1836.2048909991947,1938.7552289461285,1824.248643636063,1491.1318978624067,1906.2233926920383,1250.9933314317059,1394.6629959752167,2007.9298960225419,1975.8583607785863,1777.2847720880952,1911.6981813454643,2180.547308892199,2331.0828343168687,2387.6297425106932,2211.9232236796843,1800.8233042292213,2295.6755420674417,1500.7326592708966,1670.280240049899,2397.9631094004512,2358.3621623820395,2119.3687514493449,2357.7155828741879,2592.0588145766937,2773.6676254511399,2808.8894978275407,2620.2092852305796,2115.6100352668786,2711.0352900938051,1761.3496677070166,1967.1735543630825,2805.3295943471721,2773.2653755778088,2478.6626743830361,2747.8552261174536,3014.4263324478889,3221.1169504182694,3261.2796566857514,3039.2446000596083,2453.2939095203042,3141.3713933815638,2040.5657447811047,2277.551415469447,3247.5944992870955,3206.5232785315238,2864.9270762544543,3079.3909348679467,3448.2755842533443,3671.050772280314,3741.6772650563198,3459.409582094986,2808.2059358261204,3576.7952055554365,2332.378122316336,2592.7404785950457,3715.3386013990025,3649.96730016632,3273.8534374164951,3518.8956297655131,3835.7790586852566,4059.0064514090627,4205.5440879365151,3903.7916704810259,3167.1097171395813,4033.2013038297896,2632.7637945153665,2928.1491649250029,4198.9485799920167,4125.3976277927004,3698.9357861089256,3975.4006957868173,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308]
[309,null,null,null,null,null,0,"Условия предоплаты от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",null,null,null,"% // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,1]
[311]
[312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[313,null,null,null,null,null,0,"Условия окончательного расчета от клиентов",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,null,null,null,0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",null,null,null,"% // %",null,null,null,0,null,0,0,null,null,null,1,"*",null,1]
[315]
[316,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317,null,null,null,null,null,0,"Поступление ДС",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,23012004.893793497,null,null,0,0,0,0,0,257.81683200000003,2198.4594643200003,3259.0516976639997,11676.044085695999,10951.351884288,13491.804227327997,21155.491514303998,28390.224329892,32164.77376656,38211.874789248002,43782.217505855995,39036.237799644005,60737.431957379988,32213.514523141435,48527.99192749794,78345.610381278995,74505.80032972242,68526.567682426277,79241.386831707408,88521.845670119306,95100.257630629319,106212.68094819128,96438.836941801361,78417.466328312832,112144.83879365612,59834.033740633087,83963.542826020072,122832.15449068339,119174.29303334581,107509.71227012327,123755.41635935828,135793.31791972087,146063.97476985812,146554.78549275213,134701.18067264435,104725.68835388539,161223.3825661529,82386.599886909709,119363.70893675421,170516.82136937504,157437.65870180522,139932.49436697012,159783.8008872334,172803.98137783099,184058.68666912973,193931.92549928749,177239.16162881322,140134.50276682593,200965.29202764042,104405.29424244828,146524.13960745675,212003.60645593697,191503.55264855461,172013.45898659033,193602.88854716773,221509.21962050413,233131.82972294238,237200.35993201085,214381.48231765023,169153.73833909078,241925.12680553255,125035.64916269101,175480.65431069682,253059.69192796902,228572.49437603026,205069.01104511551,240559.63732725783,260685.95477997678,278115.28215730272,278080.06028492627,254683.71392290312,198009.6635710593,286137.05757005,146195.33558063392,206940.34942893678,295633.98895322403,269275.0769347552,239342.08604591299,280278.86085848993,303032.18620238599,322906.84871815657,322866.68601188908,295334.3389902474,229615.0488829407,331512.96708119835,169366.56773421177,239564.59214846295,342241.18202061643,311236.69240793277,276640.15353393595,311968.20577107748,348824.27327092795,367142.1585489632,371264.67853667238,335215.19922934572,263548.88383957843,376933.33304502256,194087.3551045809,272394.88603906106,391955.07994406193,353678.34058425808,316625.74926853896,356368.15741443436,385664.84001592145,405941.64520607167,418987.30398975714,378271.9551202234,297177.66822763166,425030.76718870067,219196.71839677251,307633.12590287806,443029.30515205895,399742.24241328164,357701.12746723776,402599.6704642282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[318,null,null,null,null,null,0,"Поступление ДС","Поступление предоплат",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,23243628.023890074,null,null,0,0,0,0,0,259.89600000000002,2216.7129600000003,3289.8035519999999,11776.838399999999,11063.412864,13622.914367999998,21353.565869999999,28662.229296000001,32481.953856,38585.522880000004,44213.093297999993,39440.185470000004,61306.766459999992,32596.903282319996,48985.066264175992,79076.190034079991,75266.081360675991,69230.947424543978,80020.008796931957,89397.062185194722,96047.4312046368,107262.8788413312,97432.825301899211,79246.302398101441,113209.00342585919,60544.810229319359,84762.734321047086,123993.62899125552,120385.36319690355,108619.43850455352,124972.43471408002,137140.38587615828,147518.40276372019,148034.09505874958,136085.93635359057,105844.61716390379,162736.96754080715,83379.106675394476,120494.42253034777,172134.88932906828,159054.36338756388,141381.65634450124,161357.42358863147,174522.87925908089,185894.89156012892,195870.68072823362,179063.41027244928,141625.63466468835,202871.51542033246,105656.28757387998,147918.80260343195,214011.53635195951,193479.41100933321,173790.74375867841,195514.58672851321,223689.76692939631,235462.91255725926,239587.98967452155,216593.40554132991,170954.56164331999,244220.80234759999,126536.38182196191,177150.93455074672,255457.65503736946,230930.85653841231,207188.37979656484,242917.35291013203,263278.01359455346,280888.94978275383,280888.94978275383,257303.9232081337,200125.27360632617,288848.09286014381,147956.68524834095,208907.52298329986,298439.31854757119,272048.34231033298,241820.74872029602,283026.71608460741,306046.6125348339,326127.96566857485,326127.96566857485,298373.58359030698,232068.34279246102,334654.33847457991,171407.13347899288,241842.14356393239,345488.77651990351,314443.21568646427,279505.0806101904,315047.59670594544,352272.54885518132,370813.20932124351,375006.35580172867,338674.6088114407,266357.08977540454,380510.12825057801,196419.73322689722,274987.62651765608,395670.41854546091,357328.3078844244,319899.60270595545,359887.05304419989,389500.61907460669,410000.65165748075,423192.84807769366,382175.74679070443,300344.77794477122,429063.96849253046,221829.48219128788,310561.27506780304,447228.25373205094,403867.64004107437,361400.06325334671,406575.07116001501,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,null,null,null,null,null,0,"Поступление ДС","Возврат предоплат по отказам",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,-231623.13009658104,null,null,0,0,0,0,0,-2.0791680000000019,-18.253495680000018,-30.751854336000026,-100.79431430400008,-112.06097971200009,-131.11014067200011,-198.07435569600017,-272.00496610800025,-317.1800894400003,-373.64809075200037,-430.87579214400034,-403.94767035600034,-569.33450262000042,-383.38875917856035,-457.07433667804833,-730.57965280099256,-760.28103095356857,-704.37974211770438,-778.62196522454428,-875.21651507542242,-947.1735740074846,-1050.1978931399242,-993.98836009785703,-828.83606978861064,-1064.1646322030774,-710.77648868627386,-799.19149502701612,-1161.4745005721393,-1211.0701635577404,-1109.7262344302362,-1217.0183547217484,-1347.0679564374275,-1454.4279938620793,-1479.3095659974383,-1384.7556809462249,-1118.9288100184126,-1513.584974654266,-992.50678848477105,-1130.7135935935721,-1618.067959693243,-1616.704685758649,-1449.1619775311392,-1573.6227013980556,-1718.8978812499115,-1836.2048909991947,-1938.7552289461285,-1824.248643636063,-1491.1318978624067,-1906.2233926920383,-1250.9933314317059,-1394.6629959752167,-2007.9298960225419,-1975.8583607785863,-1777.2847720880952,-1911.6981813454643,-2180.547308892199,-2331.0828343168687,-2387.6297425106932,-2211.9232236796843,-1800.8233042292213,-2295.6755420674417,-1500.7326592708966,-1670.280240049899,-2397.9631094004512,-2358.3621623820395,-2119.3687514493449,-2357.7155828741879,-2592.0588145766937,-2773.6676254511399,-2808.8894978275407,-2620.2092852305796,-2115.6100352668786,-2711.0352900938051,-1761.3496677070166,-1967.1735543630825,-2805.3295943471721,-2773.2653755778088,-2478.6626743830361,-2747.8552261174536,-3014.4263324478889,-3221.1169504182694,-3261.2796566857514,-3039.2446000596083,-2453.2939095203042,-3141.3713933815638,-2040.5657447811047,-2277.551415469447,-3247.5944992870955,-3206.5232785315238,-2864.9270762544543,-3079.3909348679467,-3448.2755842533443,-3671.050772280314,-3741.6772650563198,-3459.409582094986,-2808.2059358261204,-3576.7952055554365,-2332.378122316336,-2592.7404785950457,-3715.3386013990025,-3649.96730016632,-3273.8534374164951,-3518.8956297655131,-3835.7790586852566,-4059.0064514090627,-4205.5440879365151,-3903.7916704810259,-3167.1097171395813,-4033.2013038297896,-2632.7637945153665,-2928.1491649250029,-4198.9485799920167,-4125.3976277927004,-3698.9357861089256,-3975.4006957868173,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,null,null,null,null,null,0,"Поступление ДС","Поступление окончательного расчета",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-10-01","^",0]
[324,null,null,null,null,null,0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,4,null,0,0]
[325,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[326,null,null,null,null,null,0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[327,null,null,null,null,null,0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[328,null,null,null,null,null,0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[329,null,null,null,null,null,0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[330]
[331,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[333,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[334,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[335,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[336,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[337,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[338,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[339]
[340,null,null,null,null,null,0,"Прочие расходы отдела продаж",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2960248.4428800019,null,null,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[341,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[342,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[343,null,null,null,null,null,0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[344]
[345,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 3 блока продаж"]
[346,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[347,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":159,"rows_kept":420,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Prdction",null,null,"Технологическая карта производственного процесса",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,null,null,null,null,null,0,"Поток решений о покупке",null,null,1,"начало 1 блока производства"]
[17,null,null,null,null,null,0,"Поток решений о покупке","Очки",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,249680.71799999996,null,null,0,0,0,0,0,14.700000000000001,31.482500000000005,54.36549999999999,175.28,180.43199999999999,214.2,361.79324999999994,443.80437499999999,516.86249999999995,558.31999999999994,669.0915,545.73749999999995,866.35500000000002,438.95249999999999,664.21949999999993,1088.5349999999999,1014.03225,950.75399999999991,1079.99325,1198.6458749999999,1270.9725000000001,1437.2399999999998,1295.5949999999998,1057.3709999999999,1510.53,790.755,1107.057,1612.7474999999999,1575.0787500000001,1407.462,1638.96075,1738.7921249999999,1892.0474999999999,1894.3574999999998,1730.9565,1346.2994999999999,2069.8649999999998,1034.9324999999999,1498.5915,2140.8449999999998,1984.4054999999996,1763.9159999999999,2010.4402499999999,2122.1313749999999,2243.0625,2380.4024999999997,2150.6782499999999,1715.9677499999998,2453.6925000000001,1257.7162499999999,1760.8027499999998,2544.36,2289.924,2042.8799999999999,2298.2399999999998,2565.1709999999998,2700.18,2764.23,2487.8069999999998,1978.1790000000001,2825.9700000000003,1427.44875,1998.4282499999999,2864.1374999999998,2577.7237500000001,2298.7019999999998,2709.6457499999997,2862.3761249999998,3074.7674999999995,3074.7674999999995,2822.8567499999999,2195.5552499999999,3165.4349999999999,1582.7175,2222.2725,3174.6749999999997,2865.5234999999998,2547.1320000000001,2991.2084999999997,3157.3867499999997,3385.3049999999994,3385.3049999999994,3102.3404999999998,2412.9314999999997,3475.9724999999999,1737.9862499999999,2439.6487499999998,3485.2124999999996,3145.0072500000001,2795.5619999999999,3147.0862499999994,3452.397375,3634.1024999999995,3695.8424999999993,3326.2582499999994,2630.3077499999999,3757.5825,1893.2549999999999,2650.5569999999998,3795.7499999999995,3416.1749999999997,3043.9919999999993,3424.491,3616.9349999999999,3807.2999999999997,3944.6399999999994,3550.1759999999999,2804.4659999999999,4006.3799999999997,2034.06,2847.6839999999997,4097.0474999999997,3687.3427499999993,3285.0299999999997,3695.6587499999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3619877710.6398449,null,null,0,0,0,0,0,141414,353048.72400000005,595447.72560000001,1950693.696,1982765.4335999999,2366721.5039999997,3953873.4605999994,5005138.5291600004,5805469.4544000002,6363016.589159999,7582367.0537999999,6272976.0555000007,9924144.1109999996,5159345.7161735985,7798190.906227679,12748429.448798401,11933095.52660148,11153569.065145919,12705622.488248758,14371192.989614865,15270995.561107101,17233669.347130653,15574671.362379022,12703889.297237441,18148413.281767774,9705695.0084879901,13587973.011883186,19808039.326131608,19352189.397522539,17319714.632370528,20129456.497591928,21860135.168105919,23742911.115100846,23780527.867926553,21778756.836045161,16939033.094701793,26043040.985245392,13309097.044213019,19265570.596973248,27522243.709961783,25531603.036781441,22694758.254916839,25872088.889777776,27912311.976971969,29539226.04287266,31312084.004808541,28380470.492272891,22612419.444274098,32342998.798578382,16921655.862222955,23690318.207112134,34239318.912586428,30877723.312627487,27576461.76978064,31023519.491003215,35393199.698736072,37255999.682880081,38102938.720976137,34317962.399976224,27255867.018195502,38936952.883136429,20079546.758988619,28111365.462584063,40328667.890254438,36322555.594416022,32422651.312433746,38185716.410172693,41184842.958272368,44191962.186984643,44191962.186984643,40557737.58144366,31544907.007789511,45487858.501174338,23215661.460223116,32626427.713876694,46609182.448395275,42139319.760997787,37457173.120886929,43963264.167287797,47368441.372641996,50736391.822502278,50736391.822502278,46483634.196994148,36153937.708773233,52090768.819630012,26585458.810897626,37350218.481440879,53357454.973486967,48189593.092660822,42835193.860142961,48231563.996791467,53931312.405635856,56769802.532248266,57680783.126146406,51912704.813531749,41014234.604031168,58591763.720044531,30116672.492274504,42163341.489184298,60427418.445249073,54384676.600724168,48497193.524759315,54559342.715354234,58789239.952719308,61883410.476546638,64075911.291200973,57668320.162080884,45516586.850764818,65023695.50109259,33645454.652601942,47103636.513642713,67779633.033307642,61001669.729976885,54385237.649456002,61183392.355637997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[21,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Готовые очки",null,null,null,"шт // %",null,null,"*",0.6,null,0,0,null,null,null,1,"*",null,0.7,0.3]
[22,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Оправы",null,null,null,"шт // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,0.7,0.3]
[23,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Прочие расходники и аксессуары",null,null,null,"шт // %",null,null,"*",0.2,null,0,0,null,null,null,1,"*",null,0.7,0.3]
[24,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[28,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[29,null,null,null,null,null,0,"Натуральный поток решений о покупке","Готовые очки",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,149808.43080000006,null,null,0,0,0,0,0,8.82,18.889500000000002,32.619299999999996,105.16799999999999,108.25919999999999,128.51999999999998,217.07594999999995,266.282625,310.11749999999995,334.99199999999996,401.45490000000001,327.44249999999994,519.81299999999999,263.37149999999997,398.53169999999994,653.12099999999987,608.41935000000001,570.4523999999999,647.99594999999999,719.18752499999994,762.58350000000007,862.34399999999982,777.35699999999986,634.42259999999987,906.31799999999998,474.45299999999997,664.23419999999999,967.6484999999999,945.04725000000008,844.47719999999993,983.37644999999998,1043.275275,1135.2284999999999,1136.6144999999999,1038.5738999999999,807.77969999999993,1241.9189999999999,620.95949999999993,899.1549,1284.5069999999998,1190.6432999999997,1058.3496,1206.26415,1273.2788249999999,1345.8374999999999,1428.2414999999999,1290.4069499999998,1029.5806499999999,1472.2155,754.62974999999994,1056.4816499999999,1526.616,1373.9543999999999,1225.7279999999998,1378.9439999999997,1539.1025999999999,1620.1079999999999,1658.538,1492.6841999999999,1186.9074000000001,1695.5820000000001,856.46924999999999,1199.0569499999999,1718.4824999999998,1546.6342500000001,1379.2211999999997,1625.7874499999998,1717.4256749999997,1844.8604999999995,1844.8604999999995,1693.7140499999998,1317.3331499999999,1899.261,949.63049999999998,1333.3634999999999,1904.8049999999998,1719.3140999999998,1528.2791999999999,1794.7250999999999,1894.4320499999997,2031.1829999999995,2031.1829999999995,1861.4042999999997,1447.7588999999998,2085.5834999999997,1042.7917499999999,1463.7892499999998,2091.1274999999996,1887.0043499999999,1677.3371999999999,1888.2517499999994,2071.4384249999998,2180.4614999999994,2217.5054999999993,1995.7549499999996,1578.1846499999999,2254.5495000000001,1135.953,1590.3341999999998,2277.4499999999998,2049.7049999999999,1826.3951999999995,2054.6945999999998,2170.1610000000001,2284.3799999999997,2366.7839999999997,2130.1055999999999,1682.6795999999999,2403.8279999999995,1220.4359999999999,1708.6103999999998,2458.2284999999997,2212.4056499999997,1971.0179999999998,2217.3952499999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,0,"Натуральный поток решений о покупке","Оправы",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,49936.143599999996,null,null,0,0,0,0,0,2.9400000000000004,6.2965000000000018,10.873099999999999,35.056000000000004,36.086399999999998,42.84,72.358649999999997,88.760874999999999,103.3725,111.66399999999999,133.81829999999999,109.14749999999999,173.27100000000002,87.790500000000009,132.84389999999999,217.70699999999999,202.80645000000001,190.1508,215.99865,239.729175,254.19450000000003,287.44799999999998,259.11899999999997,211.4742,302.10599999999999,158.15100000000001,221.41140000000001,322.54950000000002,315.01575000000003,281.49240000000003,327.79214999999999,347.75842499999999,378.40949999999998,378.87149999999997,346.19130000000001,269.25989999999996,413.97299999999996,206.98649999999998,299.7183,428.16899999999998,396.88109999999995,352.78320000000002,402.08805000000001,424.42627500000003,448.61250000000001,476.08049999999997,430.13565,343.19354999999996,490.73850000000004,251.54325,352.16055,508.87200000000007,457.98480000000001,408.57600000000002,459.64799999999997,513.03419999999994,540.03599999999994,552.846,497.56139999999999,395.63580000000002,565.19400000000007,285.48975000000002,399.68565000000001,572.82749999999999,515.54475000000002,459.74039999999997,541.92914999999994,572.47522500000002,614.95349999999996,614.95349999999996,564.57135000000005,439.11104999999998,633.08699999999999,316.54349999999999,444.45450000000005,634.93499999999995,573.10469999999998,509.42640000000006,598.24169999999992,631.47735,677.06099999999992,677.06099999999992,620.46810000000005,482.58629999999994,695.19450000000006,347.59725000000003,487.92975000000001,697.04250000000002,629.00145000000009,559.11239999999998,629.41724999999997,690.47947500000009,726.82049999999992,739.16849999999988,665.25164999999993,526.06155000000001,751.51650000000006,378.65100000000001,530.1114,759.15,683.23500000000001,608.7983999999999,684.89820000000009,723.38700000000006,761.46,788.92799999999988,710.03520000000003,560.89319999999998,801.27599999999995,406.81200000000001,569.53679999999997,819.40949999999998,737.46854999999994,657.00599999999997,739.13175000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Натуральный поток решений о покупке","Прочие расходники и аксессуары",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,49936.143599999996,null,null,0,0,0,0,0,2.9400000000000004,6.2965000000000018,10.873099999999999,35.056000000000004,36.086399999999998,42.84,72.358649999999997,88.760874999999999,103.3725,111.66399999999999,133.81829999999999,109.14749999999999,173.27100000000002,87.790500000000009,132.84389999999999,217.70699999999999,202.80645000000001,190.1508,215.99865,239.729175,254.19450000000003,287.44799999999998,259.11899999999997,211.4742,302.10599999999999,158.15100000000001,221.41140000000001,322.54950000000002,315.01575000000003,281.49240000000003,327.79214999999999,347.75842499999999,378.40949999999998,378.87149999999997,346.19130000000001,269.25989999999996,413.97299999999996,206.98649999999998,299.7183,428.16899999999998,396.88109999999995,352.78320000000002,402.08805000000001,424.42627500000003,448.61250000000001,476.08049999999997,430.13565,343.19354999999996,490.73850000000004,251.54325,352.16055,508.87200000000007,457.98480000000001,408.57600000000002,459.64799999999997,513.03419999999994,540.03599999999994,552.846,497.56139999999999,395.63580000000002,565.19400000000007,285.48975000000002,399.68565000000001,572.82749999999999,515.54475000000002,459.74039999999997,541.92914999999994,572.47522500000002,614.95349999999996,614.95349999999996,564.57135000000005,439.11104999999998,633.08699999999999,316.54349999999999,444.45450000000005,634.93499999999995,573.10469999999998,509.42640000000006,598.24169999999992,631.47735,677.06099999999992,677.06099999999992,620.46810000000005,482.58629999999994,695.19450000000006,347.59725000000003,487.92975000000001,697.04250000000002,629.00145000000009,559.11239999999998,629.41724999999997,690.47947500000009,726.82049999999992,739.16849999999988,665.25164999999993,526.06155000000001,751.51650000000006,378.65100000000001,530.1114,759.15,683.23500000000001,608.7983999999999,684.89820000000009,723.38700000000006,761.46,788.92799999999988,710.03520000000003,560.89319999999998,801.27599999999995,406.81200000000001,569.53679999999997,819.40949999999998,737.46854999999994,657.00599999999997,739.13175000000001,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33]
[34,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[35,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Готовые очки",null,null,1,"кол-во периодов",null,null,"*",3,null,0]
[36,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Оправы",null,null,1,"кол-во периодов",null,null,"*",3,null,0]
[37,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Прочие расходники и аксессуары",null,null,1,"кол-во периодов",null,null,"*",3,null,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39]
[40,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[41,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Готовые очки",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1073241196.6442047,null,null,0,0,0,0,0,44100,94447.500000000015,163096.49999999997,525840,557534.88,661877.99999999988,1117941.1424999998,1371355.51875,1597105.1249999998,1725208.7999999998,2129517.5170499999,1736918.7412499997,2757348.0584999998,1397054.1217499999,2114011.4026499996,3464480.3444999992,3324181.25533725,3116743.6984739997,3540413.3522782503,3929378.1331533748,4166477.9010225004,4711532.860439999,4374610.7600758485,3570241.1278155288,5100344.4683078993,2670005.1571546495,3738007.2200165098,5445484.5586664239,5477843.8795675533,4894902.6214872785,5700014.1188108502,6047209.893328514,6580204.8422823865,6588238.6116172858,6200557.7520503988,4822656.0293725329,7414581.1702649947,3707290.5851324974,5368189.8664015168,7668842.6662878795,7321705.388566114,6508182.5676143253,7417763.7644197261,7829861.7513319319,8276051.8417937169,8782784.4718260709,8173244.5853732247,6521209.8189780721,9324792.7437755484,4779711.9491250813,6691596.7287751138,9669357.3728381842,8963494.2846209947,7996485.1253432594,8996045.7660111655,10040898.99820934,10569367.366536148,10820079.533808937,10030213.727840884,7975521.4781237263,11393602.111605324,5755115.2673978768,8057161.3743570279,11547483.896831172,10704517.572362499,9545823.50130607,11252350.274443628,11886593.948933966,12768591.954308176,12768591.954308176,12074156.229959164,9391010.4010793492,13539460.2385618,6769730.1192808999,9505287.6312416233,13578982.330345174,12624353.599313166,11221647.643833926,13178071.578638647,13910186.666340793,14914303.568448437,14914303.568448437,14077705.089905599,10949326.181037689,15773160.862136794,7886580.4310683971,11070562.894516844,15815089.849309778,14699456.461419523,13066183.521261798,14709173.504196858,16136167.858224031,16985439.850762133,17274006.575664926,16013004.095641386,12662615.349709328,18089450.499584757,9114355.4680679217,12760097.655295089,18273193.398627661,16939250.280527841,15093764.909562448,16980485.523257758,17934727.352492474,18878660.371044707,19559666.652493313,18131810.986861303,14323246.912569679,20461781.303670969,10388552.977636913,14543974.168691676,20924847.352410875,19397333.495684881,17280959.9686196,19441079.964697048,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Оправы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,71549413.109613627,null,null,0,0,0,0,0,2940.0000000000005,6296.5000000000018,10873.099999999999,35056.000000000007,37168.991999999998,44125.200000000004,74529.409499999994,91423.701249999998,106473.675,115013.91999999998,141967.83446999997,115794.58274999997,183823.20389999999,93136.941449999998,140934.09350999998,230965.35629999996,221612.08368915002,207782.91323160002,236027.55681855002,261958.54221022502,277765.19340150006,314102.19069600001,291640.71733838989,238016.07518770196,340022.96455385996,178000.34381030998,249200.48133443398,363032.30391109496,365189.59197117022,326326.84143248532,380000.9412540567,403147.32622190093,438680.32281882578,439215.90744115238,413370.51680335996,321510.40195816883,494305.41135099961,247152.7056754998,357879.32442676777,511256.17775252537,488113.69257107429,433878.83784095501,494517.58429464843,521990.78342212894,551736.7894529145,585518.96478840476,544882.97235821502,434747.32126520475,621652.84958503663,318647.4632750054,446106.44858500757,644623.82485587895,597566.28564139979,533099.00835621741,599736.38440074457,669393.26654728933,704624.49110240978,721338.63558726257,668680.9151893924,531701.43187491514,759573.4741070217,383674.35115985852,537144.09162380197,769832.25978874497,713634.50482416665,636388.23342040484,750156.6849629085,792439.59659559792,851239.46362054523,851239.46362054523,804943.74866394443,626067.36007195665,902630.68257078668,451315.34128539334,633685.84208277497,905265.48868967837,841623.57328754442,748109.84292226192,878538.10524257633,927345.77775605291,994286.90456322918,994286.90456322918,938513.6726603735,729955.07873584598,1051544.0574757864,525772.02873789321,738037.52630112309,1054339.3232873187,979963.76409463503,871078.90141745319,980611.56694645737,1075744.5238816023,1132362.6567174757,1151600.4383776619,1067533.6063760924,844174.35664728854,1205963.3666389838,607623.6978711948,850673.17701967282,1218212.8932418441,1129283.3520351895,1006250.99397083,1132032.368217184,1195648.4901661649,1258577.3580696473,1303977.7768328874,1208787.3991240871,954883.12750464526,1364118.7535780647,692570.1985091276,969598.27791277855,1394989.8234940586,1293155.5663789921,1152063.9979079734,1296071.9976464701,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Прочие расходники и аксессуары",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,14309882.62192273,null,null,0,0,0,0,0,588.00000000000011,1259.3000000000004,2174.62,7011.2000000000007,7433.7983999999997,8825.0400000000009,14905.8819,18284.740249999999,21294.735000000001,23002.783999999996,28393.566893999996,23158.916549999998,36764.640780000002,18627.388289999999,28186.818701999997,46193.071259999997,44322.416737830004,41556.582646319999,47205.51136371,52391.708442044997,55553.038680300007,62820.438139199992,58328.14346767799,47603.215037540394,68004.592910771986,35600.068762062001,49840.096266886801,72606.460782219001,73037.918394234046,65265.368286497061,76000.188250811334,80629.46524438019,87736.064563765161,87843.181488230475,82674.103360672001,64302.080391633761,98861.082270199928,49430.541135099964,71575.864885353556,102251.23555050507,97622.738514214856,86775.767568191004,98903.516858929681,104398.15668442578,110347.35789058291,117103.79295768095,108976.59447164301,86949.464253040962,124330.56991700732,63729.492655001086,89221.28971700152,128924.7649711758,119513.25712827995,106619.80167124348,119947.2768801489,133878.65330945785,140924.89822048196,144267.72711745248,133736.18303787848,106340.28637498303,151914.69482140435,76734.870231971712,107428.81832476039,153966.451957749,142726.9009648333,127277.64668408096,150031.3369925817,158487.91931911957,170247.89272410903,170247.89272410903,160988.74973278889,125213.47201439134,180526.13651415735,90263.068257078674,126737.168416555,181053.09773793569,168324.71465750891,149621.96858445238,175707.62104851528,185469.1555512106,198857.38091264587,198857.38091264587,187702.73453207471,145991.01574716918,210308.81149515731,105154.40574757865,147607.50526022463,210867.86465746374,195992.75281892699,174215.78028349063,196122.31338929149,215148.90477632044,226472.53134349515,230320.08767553238,213506.7212752185,168834.8713294577,241192.67332779674,121524.73957423896,170134.63540393455,243642.57864836883,225856.67040703792,201250.198794166,226406.47364343682,239129.698033233,251715.47161392946,260795.55536657749,241757.47982481739,190976.62550092905,272823.7507156129,138514.0397018255,193919.65558255569,278997.9646988117,258631.11327579842,230412.79958159465,259214.39952929399,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.95,null,null,0.47499999999999998,0.47499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.95,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.47499999999999998,0.47499999999999998]
[49,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,5.0000000000000044E-2,null,null,4.0000000000000036E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,5.0000000000000044E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.0000000000000009E-2,4.0000000000000036E-2]
[52,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[53,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Готовые очки",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,141686.05161375002,null,null,0,0,0,0,0,5.8652999999999995,15.075217499999999,27.075341999999996,79.233220500000002,101.96524799999999,116.31967199999998,180.98370674999993,238.94459137499993,282.11868562499996,311.15316749999994,362.44022849999993,332.16390899999988,438.99675749999989,323.28875249999999,340.08445799999993,547.90699949999987,590.73835274999999,552.75036074999991,593.49624074999986,662.93854987499992,712.08647212499989,790.79505749999987,762.71044499999982,643.43777399999988,783.51191099999994,573.81187499999987,576.93484799999987,832.79299949999995,904.23624374999997,830.91580424999995,894.62134124999989,974.04034612499981,1052.2604058749998,1079.3887649999999,1014.5867759999996,833.16706199999987,1056.0933494999997,766.88498249999986,774.9114659999999,1110.4563014999999,1157.8622894999996,1043.1358244999999,1103.7952957499997,1190.5157013749997,1257.8664026249996,1333.3442849999999,1265.1694492499998,1052.4371129999997,1272.4537927499996,921.41020125,917.62977599999977,1316.2969102499999,1348.7652359999997,1206.6861239999998,1266.3302399999998,1416.5022689999998,1516.0160609999998,1564.6585499999999,1465.3183229999997,1214.7084180000002,1465.830639,1052.7929212499998,1041.466608,1484.5220932499997,1518.27928875,1357.9728592499996,1474.2266962499996,1605.4374971249995,1716.2985498749995,1752.6174749999993,1652.1050857499995,1358.7350489999997,1638.4485127499997,1172.7936674999996,1157.3314199999998,1646.7039224999996,1686.2133014999997,1506.3101864999999,1629.0517634999999,1771.2939667499998,1890.6498292499994,1929.6238499999993,1816.7210144999995,1493.2598939999996,1799.5243139999995,1287.8478112499997,1270.6154999999997,1807.7797237499994,1850.8292302499997,1653.2254777499998,1733.7285157499996,1915.6583013749994,2040.3668486249994,2096.0726849999992,1959.1661092499994,1618.2829529999999,1949.0580427499999,1397.9553524999999,1381.3188479999999,1967.7494969999993,2012.1270749999994,1798.7187329999995,1886.8945409999994,2028.7450259999998,2137.6085849999995,2224.9596599999995,2091.0536639999996,1726.0620299999996,2078.1093059999994,1496.6809199999998,1484.0501759999997,2121.6759164999994,2171.8448797499996,1941.2625802499995,2036.3079712499998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Оправы",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,47228.683871250003,null,null,0,0,0,0,0,1.9551000000000001,5.0250725000000003,9.0251139999999985,26.411073500000001,33.988415999999994,38.773223999999992,60.327902249999987,79.648197124999982,94.03956187499999,103.71772249999999,120.81340949999996,110.72130299999998,146.33225250000001,107.7629175,113.36148599999999,182.63566649999999,196.91278424999999,184.25012024999998,197.83208024999999,220.97951662499997,237.36215737500004,263.59835249999998,254.23681499999995,214.47925799999996,261.17063699999994,191.270625,192.31161599999999,277.5976665,301.41208125000003,276.97193474999995,298.20711374999996,324.68011537499996,350.75346862499993,359.79625499999997,338.19559199999998,277.72235399999994,352.03111649999988,255.62832749999993,258.30382199999997,370.1521004999999,385.95409649999993,347.71194149999997,367.93176525000001,396.838567125,419.28880087499999,444.44809499999991,421.72314974999995,350.81237099999993,424.15126424999994,307.13673375000002,305.87659200000002,438.76563675000006,449.58841200000001,402.22870799999998,422.11007999999993,472.16742299999993,505.33868699999988,521.55284999999992,488.43944099999999,404.902806,488.61021299999999,350.93097374999996,347.15553599999998,494.84069775,506.09309624999992,452.65761974999992,491.40889874999982,535.14583237499994,572.09951662499986,584.20582499999978,550.70169525000006,452.91168299999998,546.14950424999995,390.93122249999993,385.77714000000003,548.90130749999992,562.07110049999994,502.10339549999998,543.01725449999992,590.43132224999988,630.21660974999986,643.20794999999987,605.57367149999993,497.75329799999997,599.84143799999993,429.28260375000002,423.53849999999994,602.59324125000001,616.94307674999993,551.07515924999996,577.90950524999994,638.55276712499995,680.12228287499988,698.69089499999984,653.05536974999984,539.42765099999997,649.68601424999997,465.98511750000006,460.43961599999994,655.91649899999993,670.709025,599.57291099999986,628.96484699999996,676.24834199999998,712.53619500000002,741.65321999999981,697.01788799999986,575.35401000000002,692.70310199999994,498.89364,494.68339199999991,707.22530549999999,723.94829324999989,647.08752674999982,678.7693237499999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,1,"шт",null,null,null,"списание",null,null,null,null,null,null,47228.683871250003,null,null,0,0,0,0,0,1.9551000000000001,5.0250725000000003,9.0251139999999985,26.411073500000001,33.988415999999994,38.773223999999992,60.327902249999987,79.648197124999982,94.03956187499999,103.71772249999999,120.81340949999996,110.72130299999998,146.33225250000001,107.7629175,113.36148599999999,182.63566649999999,196.91278424999999,184.25012024999998,197.83208024999999,220.97951662499997,237.36215737500004,263.59835249999998,254.23681499999995,214.47925799999996,261.17063699999994,191.270625,192.31161599999999,277.5976665,301.41208125000003,276.97193474999995,298.20711374999996,324.68011537499996,350.75346862499993,359.79625499999997,338.19559199999998,277.72235399999994,352.03111649999988,255.62832749999993,258.30382199999997,370.1521004999999,385.95409649999993,347.71194149999997,367.93176525000001,396.838567125,419.28880087499999,444.44809499999991,421.72314974999995,350.81237099999993,424.15126424999994,307.13673375000002,305.87659200000002,438.76563675000006,449.58841200000001,402.22870799999998,422.11007999999993,472.16742299999993,505.33868699999988,521.55284999999992,488.43944099999999,404.902806,488.61021299999999,350.93097374999996,347.15553599999998,494.84069775,506.09309624999992,452.65761974999992,491.40889874999982,535.14583237499994,572.09951662499986,584.20582499999978,550.70169525000006,452.91168299999998,546.14950424999995,390.93122249999993,385.77714000000003,548.90130749999992,562.07110049999994,502.10339549999998,543.01725449999992,590.43132224999988,630.21660974999986,643.20794999999987,605.57367149999993,497.75329799999997,599.84143799999993,429.28260375000002,423.53849999999994,602.59324125000001,616.94307674999993,551.07515924999996,577.90950524999994,638.55276712499995,680.12228287499988,698.69089499999984,653.05536974999984,539.42765099999997,649.68601424999997,465.98511750000006,460.43961599999994,655.91649899999993,670.709025,599.57291099999986,628.96484699999996,676.24834199999998,712.53619500000002,741.65321999999981,697.01788799999986,575.35401000000002,692.70310199999994,498.89364,494.68339199999991,707.22530549999999,723.94829324999989,647.08752674999982,678.7693237499999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[57]
[58,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,1095161503.3438203,null,null,0,0,0,0,0,31672.619999999995,81406.174499999994,146206.8468,427859.39069999999,562275.102816,646970.01566399995,1006631.3769434999,1329009.8172277499,1569144.1294462495,1730633.9176349994,2060438.7493853096,1902920.5317137395,2514950.9641714497,1852076.0026471496,1948296.2480578795,3138882.4931555684,3453794.0276203123,3261628.3146368321,3502058.579996536,3911818.6050619986,4201827.0178989684,4666264.7983027324,4592055.2623299062,3910652.3699484579,4761987.6162803527,3487483.7312136404,3506464.3727880586,5061505.6323553082,5610307.6214629412,5201599.4088830557,5600401.167023737,6097570.491158518,6587234.3228937248,6757060.021318052,6481100.422178397,5372163.2363764653,6809565.7223251844,4944784.1824497255,4996538.0041533513,7160091.6438063411,7618918.5827515908,6927797.638661257,7330656.5299179358,7906594.3964949846,8353891.8798362147,8855164.5645695888,8573365.3216431141,7199257.5753679294,8704294.530861048,6302960.3283957457,6277100.1085469862,9004205.9382893648,9413809.7945743892,8502039.1578278709,8922278.1907298733,9980356.5472921841,10681508.354295095,11024232.396601403,10534119.979841715,8815319.3110178839,10637750.547521427,7640274.5149972737,7558077.7783682831,10773397.205731237,11242300.063915381,10150660.947411196,11019642.440807421,12000425.188598124,12829096.359066008,13100575.345120188,12601831.607892726,10461048.957636617,12614593.344787307,9029466.0330968648,8910420.5074723959,12678152.642550074,13246421.516306957,11945163.375670116,12918514.152550358,14046506.495670931,14993008.278759364,15302075.461228095,14701230.433938628,12196923.689894209,14698486.729710044,10519120.978959028,10378367.727524851,14765916.788706565,15425034.286209051,13908625.70379515,14585899.698558565,16116479.360368293,17165655.367578719,17634309.908707134,16817478.765479308,14023093.004799657,16889396.353442304,12113862.960938567,11969700.749104239,17051365.557194211,17790258.479572687,16054243.19439422,16841245.541967042,18107314.628618833,19078962.957581494,19858604.252028257,19042732.046401229,15867927.354363453,19104346.731985439,13759195.033808753,13643078.854471,19504860.617624786,20371832.931672949,18381684.6994344,19281663.10898653,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Готовые очки",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,1014038429.0220557,null,null,0,0,0,0,0,29326.499999999996,75376.087499999994,135376.71,396166.10249999998,520625.09519999992,599046.31079999986,932066.08976249991,1230564.6455812498,1452911.2309687496,1602438.8126249996,1907813.6568382496,1761963.4552904996,2328658.3001587498,1714885.1876362497,1803978.0074609995,2906372.6788477488,3197957.4329817705,3020026.2172563258,3242646.833330126,3622054.2639462948,3890580.572128674,4320615.5539840115,4251903.0206758389,3620974.4166189427,4409247.7928521782,3229151.6029755929,3246726.271100054,4686579.2892178772,5194729.2791323531,4816295.7489657924,5185556.6361330897,5645898.6029245546,6099291.0397164123,6256537.0567759741,6001018.9094244409,4974225.218867098,6305153.4465973927,4578503.8726386344,4626424.07791977,6629714.4850058714,7054554.2432885105,6414627.4432048677,6787644.9351092,7320920.7374953562,7735085.0739224218,8199226.4486755449,7938301.223743625,6665979.236451786,8059531.9730194891,5836074.3781442093,5812129.7301360983,8337227.7206383003,8716490.5505318418,7872258.4794702502,8261368.6951202536,9241070.8771223929,9890285.5132361986,10207622.589445744,9753814.7961497344,8162332.6953869304,9849769.0254828017,7074328.2546271048,6998220.1651558178,9975367.7830844801,10409537.096217945,9398760.1364918482,10203372.63037724,11111504.804257521,11878792.925061118,12130162.356592767,11668362.599900672,9686156.4422561266,11680179.02295121,8360616.6973119108,8250389.3587707365,11739030.224583402,12265205.107691627,11060336.458953813,11961587.178287368,13006024.53302864,13882415.072925337,14168588.390026014,13612250.401795026,11293447.861013157,13609709.934916709,9739926.8323694691,9609599.747708194,13672145.174728302,14282439.153897269,12878357.133143658,13505462.683850523,14922666.074415084,15894125.340350667,16328064.730284382,15571739.597666025,12984345.374814497,15638329.956891021,11216539.778646821,11083056.24917059,15788301.441846494,16472461.555159897,14865039.994809462,15593745.872191707,16766032.063535957,17665706.442205086,18387596.529655796,17632159.302223358,14692525.328114308,17689209.937023554,12739995.401674772,12632480.420806482,18060056.127430357,18862808.270067543,17020078.425402224,17853391.767580122,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Оправы",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,67602561.934803724,null,null,0,0,0,0,0,1955.1,5025.0725000000011,9025.1139999999978,26411.073500000002,34708.339679999997,39936.420719999995,62137.739317499996,82037.643038749986,96860.748731249987,106829.25417499998,127187.57712254996,117464.23035269997,155243.88667724998,114325.67917574999,120265.20049739997,193758.17858984997,213197.16219878473,201335.08115042176,216176.45555534176,241470.28426308639,259372.03814191165,288041.03693226748,283460.20137838926,241398.2944412629,293949.85285681189,215276.77353170619,216448.41807333694,312438.61928119184,346315.2852754902,321086.38326438621,345703.77574220602,376393.24019497022,406619.40264776087,417102.47045173164,400067.92729496275,331615.01459113986,420343.5631064928,305233.59150924225,308428.27186131797,441980.96566705819,470303.61621923407,427641.82954699121,452509.66234061337,488061.38249969052,515672.33826149482,546615.09657836973,529220.08158290829,444398.61576345243,537302.13153463264,389071.62520961399,387475.31534240651,555815.18137588655,581099.37003545626,524817.23196468351,550757.913008017,616071.39180815953,659352.36754907994,680508.17262971634,650254.31974331569,544155.51302579546,656651.26836552017,471621.88364180701,466548.01101038791,665024.51887229888,693969.13974786305,626584.00909945671,680224.8420251495,740766.98695050145,791919.52833740786,808677.49043951789,777890.83999337838,645743.76281707524,778678.60153008066,557374.44648746075,550025.95725138241,782602.01497222693,817680.34051277535,737355.76393025427,797439.1452191578,867068.30220190936,925494.33819502243,944572.55933506752,907483.36011966865,752896.52406754391,907313.99566111388,649328.45549129799,640639.98318054632,911476.34498188691,952162.61025981803,858557.14220957726,900364.17892336822,994844.4049610059,1059608.356023378,1088537.6486856255,1038115.973177735,865623.02498763311,1042555.3304594014,747769.31857645477,738870.41661137296,1052553.429456433,1098164.1036773266,991002.66632063093,1039583.0581461139,1117735.4709023971,1177713.7628136722,1225839.7686437196,1175477.2868148906,979501.68854095379,1179280.6624682369,849333.02677831822,842165.36138709902,1204003.7418286905,1257520.5513378363,1134671.8950268149,1190226.1178386749,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,13520512.386960747,null,null,0,0,0,0,0,391.02000000000004,1005.0145000000002,1805.0228,5282.2147000000004,6941.6679359999989,7987.2841439999984,12427.5478635,16407.528607749999,19372.149746249997,21365.850834999997,25437.515424509995,23492.846070539996,31048.777335449995,22865.135835149998,24053.040099479997,38751.635717969984,42639.432439756951,40267.016230084344,43235.291111068349,48294.056852617272,51874.407628382331,57608.20738645349,56692.040275677857,48279.658888252583,58789.970571362384,43055.354706341248,43289.683614667389,62487.723856238372,69263.057055098063,64217.276652877234,69140.755148441196,75278.648038994041,81323.880529552174,83420.494090346328,80013.585458992558,66323.002918227969,84068.71262129856,61046.718301848457,61685.654372263605,88396.193133411623,94060.72324384682,85528.365909398242,90501.932468122657,97612.276499938089,103134.46765229896,109323.01931567397,105844.01631658166,88879.72315269048,107460.42630692654,77814.325041922799,77495.063068481308,111163.03627517732,116219.87400709126,104963.44639293669,110151.5826016034,123214.27836163189,131870.47350981599,136101.63452594326,130050.86394866313,108831.10260515906,131330.25367310405,94324.376728361429,93309.602202077585,133004.90377445979,138793.82794957259,125316.80181989132,136044.96840502988,148153.39739010026,158383.90566748157,161735.49808790354,155578.16799867566,129148.75256341507,155735.72030601618,111474.88929749215,110005.19145027647,156520.40299444541,163536.06810255509,147471.15278605084,159487.82904383159,173413.66044038188,185098.86763900449,188914.51186701353,181496.67202393373,150579.30481350879,181462.7991322228,129865.69109825962,128127.99663610927,182295.26899637739,190432.52205196358,171711.42844191543,180072.83578467366,198968.88099220116,211921.6712046756,217707.52973712512,207623.19463554703,173124.60499752665,208511.06609188023,149553.86371529097,147774.08332227456,210510.68589128659,219632.8207354653,198200.53326412619,207916.61162922278,223547.09418047941,235542.7525627345,245167.95372874389,235095.45736297811,195900.33770819075,235856.13249364734,169866.60535566363,168433.07227741979,240800.74836573814,251504.11026756724,226934.37900536298,238045.22356773497,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63]
[64,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.5,null,null,0.45,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Проверка зрения",null,null,null,"кол-во минут // %",null,null,"*",15,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[66,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Консультирование по зрению",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[67,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Консультирование по очкам и оправам",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[68,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.05,0.45]
[70,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,124840.35899999998,null,null,0,0,0,0,0,7.3500000000000005,15.741250000000003,27.182749999999995,87.64,90.215999999999994,107.1,180.89662499999997,221.9021875,258.43124999999998,279.15999999999997,334.54575,272.86874999999998,433.17750000000001,219.47624999999999,332.10974999999996,544.26749999999993,507.01612499999999,475.37699999999995,539.99662499999999,599.32293749999997,635.48625000000004,718.61999999999989,647.7974999999999,528.68549999999993,755.26499999999999,395.3775,553.52850000000001,806.37374999999997,787.53937500000006,703.73099999999999,819.48037499999998,869.39606249999997,946.02374999999995,947.17874999999992,865.47825,673.14974999999993,1034.9324999999999,517.46624999999995,749.29575,1070.4224999999999,992.20274999999981,881.95799999999997,1005.2201249999999,1061.0656875,1121.53125,1190.2012499999998,1075.339125,857.9838749999999,1226.8462500000001,628.85812499999997,880.40137499999992,1272.18,1144.962,1021.4399999999999,1149.1199999999999,1282.5854999999999,1350.09,1382.115,1243.9034999999999,989.08950000000004,1412.9850000000001,713.72437500000001,999.21412499999997,1432.0687499999999,1288.8618750000001,1149.3509999999999,1354.8228749999998,1431.1880624999999,1537.3837499999997,1537.3837499999997,1411.428375,1097.7776249999999,1582.7175,791.35874999999999,1111.13625,1587.3374999999999,1432.7617499999999,1273.566,1495.6042499999999,1578.6933749999998,1692.6524999999997,1692.6524999999997,1551.1702499999999,1206.4657499999998,1737.9862499999999,868.99312499999996,1219.8243749999999,1742.6062499999998,1572.5036250000001,1397.7809999999999,1573.5431249999997,1726.1986875,1817.0512499999998,1847.9212499999996,1663.1291249999997,1315.153875,1878.79125,946.62749999999994,1325.2784999999999,1897.8749999999998,1708.0874999999999,1521.9959999999996,1712.2455,1808.4675,1903.6499999999999,1972.3199999999997,1775.088,1402.2329999999999,2003.1899999999998,1017.03,1423.8419999999999,2048.5237499999998,1843.6713749999997,1642.5149999999999,1847.8293749999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71]
[72,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,894.45482929687512,null,null,0,0,0,0,0,4.5937500000000006E-2,9.8382812500000014E-2,0.16989218749999996,0.54774999999999996,0.56384999999999996,0.66937499999999994,1.1306039062499997,1.386888671875,1.6151953124999998,1.7447499999999998,2.0909109374999999,2.0909109374999999,2.7073593750000002,2.7073593750000002,2.7073593750000002,3.4016718749999995,3.4016718749999995,3.4016718749999995,3.4016718749999995,3.745768359375,3.9717890625000001,4.4913749999999997,4.4913749999999997,4.4913749999999997,4.7204062499999999,4.7204062499999999,4.7204062499999999,5.0398359374999995,5.0398359374999995,5.0398359374999995,5.1217523437499999,5.4337253906249998,5.9126484374999997,5.9198671874999995,5.9198671874999995,5.9198671874999995,6.4683281249999993,6.4683281249999993,6.4683281249999993,6.6901406249999997,6.6901406249999997,6.6901406249999997,6.6901406249999997,6.6901406249999997,7.0095703125000002,7.4387578124999987,7.4387578124999987,7.4387578124999987,7.6677890625000007,7.6677890625000007,7.6677890625000007,7.9511250000000002,7.9511250000000002,7.9511250000000002,7.9511250000000002,8.0161593749999991,8.4380624999999991,8.6382187500000001,8.6382187500000001,8.6382187500000001,8.8311562500000012,8.8311562500000012,8.8311562500000012,8.9504296874999998,8.9504296874999998,8.9504296874999998,8.9504296874999998,8.9504296874999998,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.8919843749999998,9.8919843749999998,9.8919843749999998,9.9208593749999991,9.9208593749999991,9.9208593749999991,9.9208593749999991,9.9208593749999991,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.862414062499999,10.862414062499999,10.862414062499999,10.891289062499999,10.891289062499999,10.891289062499999,10.891289062499999,10.891289062499999,11.356570312499999,11.549507812499998,11.549507812499998,11.549507812499998,11.742445312499999,11.742445312499999,11.742445312499999,11.861718749999998,11.861718749999998,11.861718749999998,11.861718749999998,11.861718749999998,11.897812499999999,12.326999999999998,12.326999999999998,12.326999999999998,12.519937499999999,12.519937499999999,12.519937499999999,12.8032734375,12.8032734375,12.8032734375,12.8032734375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73]
[74,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,64126696.679724254,null,null,0,0,0,0,0,2756.2500000000005,5902.9687500000009,10193.531249999998,32865,33831,40162.5,67836.234374999985,85709.719921875003,99819.070312499985,107825.54999999999,129218.29593750001,129218.29593750001,167314.80937500001,167314.80937500001,167314.80937500001,210223.32187499997,210223.32187499997,210223.32187499997,210223.32187499997,238433.13914765624,252820.260984375,285893.98424999998,285893.98424999998,285893.98424999998,300472.73943750001,300472.73943750001,300472.73943750001,320805.71676562494,320805.71676562494,320805.71676562494,326020.02368906251,356254.70669528906,387654.63534984377,388127.92273171875,388127.92273171875,388127.92273171875,424087.00722281245,424087.00722281245,424087.00722281245,438629.83768406248,438629.83768406248,438629.83768406248,438629.83768406248,451788.73281458433,473359.98846199218,502343.24720550457,502343.24720550457,502343.24720550457,517809.84858392348,517809.84858392348,517809.84858392348,536943.67421467497,536943.67421467497,536943.67421467497,536943.67421467497,557575.5443336633,586921.62561438244,600843.78270042909,600843.78270042909,600843.78270042909,614263.82920304465,614263.82920304465,614263.82920304465,622560.06543382793,622560.06543382793,622560.06543382793,622560.06543382793,641236.8673968428,688393.72400019958,688393.72400019958,688393.72400019958,688393.72400019958,708692.79961186403,708692.79961186403,708692.79961186403,710761.49521560047,710761.49521560047,710761.49521560047,710761.49521560047,732084.34007206862,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,801563.95025354042,801563.95025354042,801563.95025354042,803694.70672538888,803694.70672538888,803694.70672538888,803694.70672538888,827805.54792715039,863169.80994298833,877834.25709765172,877834.25709765172,877834.25709765172,892498.70425231522,892498.70425231522,892498.70425231522,901564.2255800704,901564.2255800704,901564.2255800704,901564.2255800704,928611.15234747261,931436.80177370284,965036.34222378558,965036.34222378558,965036.34222378558,980140.72279308911,980140.72279308911,980140.72279308911,1002322.0707889962,1002322.0707889962,1002322.0707889962,1002322.0707889962,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75]
[76,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,1,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,124655.57606249998,null,null,0,0,0,0,0,6.6150000000000002,14.902125000000002,26.038599999999995,81.59427500000001,89.958399999999997,105.41159999999999,173.51696249999998,217.80163125000001,254.77834374999998,277.08712499999996,329.00717500000002,279.03645,417.14662500000003,240.84637500000002,320.84640000000002,523.05172499999992,510.74126249999995,478.54091249999999,533.53466249999997,593.39030624999998,631.86991875000001,710.30662499999994,654.87974999999994,540.59669999999994,732.60705000000007,431.36624999999998,537.71339999999998,781.08922499999994,789.42281250000008,712.11183749999998,807.90543750000006,864.40449375000003,938.36098125000001,947.06324999999993,873.64830000000006,692.38259999999991,998.75422499999991,569.21287499999994,726.11279999999999,1038.3098249999998,1000.0247249999998,892.98247500000002,992.89391249999994,1055.4811312500001,1115.4846937500001,1183.3342499999999,1086.8253374999999,879.71939999999995,1189.9600125000002,688.65693750000003,855.24704999999994,1233.0021374999999,1157.6838,1033.7921999999999,1136.3519999999999,1269.2389499999999,1343.3395499999999,1378.9125000000001,1257.7246500000001,1014.5709000000001,1370.5954500000003,783.65043750000007,970.66515000000004,1388.7832875000001,1303.1825625000001,1163.3020875,1334.2756874999998,1423.5515437499998,1526.7641812499999,1537.3837499999997,1424.0239124999998,1129.1426999999999,1534.2235125000002,870.49462500000004,1079.1585,1539.7173749999999,1448.219325,1289.4855749999999,1473.400425,1570.3844624999997,1681.2565874999998,1692.6524999999997,1565.3184749999998,1240.9361999999999,1684.8342,955.89243750000003,1184.7412499999998,1690.3280625,1589.5138875000002,1415.2532624999999,1555.9669124999998,1710.9331312499999,1807.9659937499998,1844.8342499999997,1681.6083374999996,1349.9514000000001,1822.4275125000001,1039.843875,1287.4133999999999,1840.6153499999998,1727.0662499999999,1540.6051499999996,1693.22055,1798.8453,1894.1317499999998,1965.4529999999997,1794.8111999999999,1439.5185000000001,1943.0942999999997,1115.646,1383.1607999999999,1986.0555749999999,1864.1566124999997,1662.6306374999999,1827.2979375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77]
[78,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,1,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,877.46245234374999,null,null,0,0,0,0,0,4.1343749999999999E-2,9.313828125000001E-2,0.16274124999999998,0.50996421875000009,0.56223999999999996,0.65882249999999998,1.0844810156249998,1.3612601953125001,1.5923646484374998,1.7317945312499998,2.0562948437499999,2.0562948437499999,2.6071664062500002,2.6071664062500002,2.6071664062500002,3.2690732812499994,3.2690732812499994,3.2690732812499994,3.3345916406249998,3.7086894140625,3.9491869921875002,4.4394164062499994,4.4394164062499994,4.4394164062499994,4.5787940625000001,4.5787940625000001,4.5787940625000001,4.8818076562499995,4.9338925781250005,4.9338925781250005,5.0494089843750007,5.4025280859375,5.8647561328125004,5.9191453124999995,5.9191453124999995,5.9191453124999995,6.2422139062499991,6.2422139062499991,6.2422139062499991,6.4894364062499985,6.4894364062499985,6.4894364062499985,6.4894364062499985,6.5967570703125009,6.9717793359375007,7.3958390624999995,7.3958390624999995,7.3958390624999995,7.4372500781250013,7.4372500781250013,7.4372500781250013,7.706263359374999,7.706263359374999,7.706263359374999,7.706263359374999,7.9327434374999992,8.3958721875000002,8.6182031250000009,8.6182031250000009,8.6182031250000009,8.6182031250000009,8.6182031250000009,8.6182031250000009,8.6798955468750005,8.6798955468750005,8.6798955468750005,8.6798955468750005,8.897197148437499,9.5422761328124999,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6232335937499993,9.6232335937499993,9.6232335937499993,9.6232335937499993,9.8149028906249978,10.507853671874999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.693332070312499,11.299787460937498,11.530214062499997,11.530214062499997,11.530214062499997,11.530214062499997,11.530214062499997,11.530214062499997,11.530214062499997,11.530214062499997,11.530214062499997,11.530214062499997,11.530214062499997,11.838323437499998,12.284081249999998,12.284081249999998,12.284081249999998,12.284081249999998,12.284081249999998,12.284081249999998,12.412847343749998,12.412847343749998,12.412847343749998,12.412847343749998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79]
[80,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,62916167.022240862,null,null,0,0,0,0,0,2480.625,5588.2968750000009,9764.4749999999985,30597.853125000005,33734.399999999994,39529.35,65068.860937499987,84125.880070312502,98408.135273437481,107024.90203124999,127079.02134375001,127079.02134375001,161122.88390625,161122.88390625,161122.88390625,202028.72878124999,202028.72878124999,202028.72878124999,206077.76339062498,236072.91596273435,251381.54880070314,282586.61192343745,282586.61192343745,282586.61192343745,291458.55725437496,291458.55725437496,291458.55725437496,310746.58455093746,314061.99816796876,314061.99816796876,321415.07949140627,354209.29846573365,384514.64248438831,388080.59399353125,388080.59399353125,388080.59399353125,409262.14050809055,409262.14050809055,409262.14050809055,425470.94255354052,425470.94255354052,425470.94255354052,425470.94255354052,445482.49200399051,470807.94383841637,499444.92133115331,499444.92133115331,499444.92133115331,502241.42910617258,502241.42910617258,502241.42910617258,520408.0381894054,520408.0381894054,520408.0381894054,520408.0381894054,551773.42831003258,583987.01748631056,599451.56699182454,599451.56699182454,599451.56699182454,599451.56699182454,599451.56699182454,599451.56699182454,603742.67250745243,603742.67250745243,603742.67250745243,603742.67250745243,637423.12126578391,683638.60382991785,688393.72400019958,688393.72400019958,688393.72400019958,688393.72400019958,688393.72400019958,688393.72400019958,689438.65035913256,689438.65035913256,689438.65035913256,689438.65035913256,724265.55341176176,775400.07676486904,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,812759.58822087408,858853.96089327347,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,902658.84675365093,926779.61776483431,961676.3881787773,961676.3881787773,961676.3881787773,961676.3881787773,961676.3881787773,961676.3881787773,971757.02094546403,971757.02094546403,971757.02094546403,971757.02094546403,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,0,"Количество продаж",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,235441.24419375006,null,null,0,0,0,0,0,6.9824999999999999,21.936687500000001,40.777799999999999,109.08161249999999,168.96319999999997,187.4502,273.59679374999996,382.65887187499993,456.3167656249999,510.71168749999993,583.02046249999989,577.04377499999998,670.7439374999999,620.02106249999997,524.00669999999991,832.55838749999975,998.71944374999987,933.27346874999989,964.60494374999985,1082.3535843749999,1173.0687281249998,1286.4009374999998,1298.0966249999997,1117.6588499999998,1219.7529749999999,1093.1103749999997,901.46069999999997,1291.9071374999999,1514.2174687500001,1416.7068562499999,1447.0508062499998,1604.4326156249999,1724.6488218749998,1798.5423749999998,1722.0241499999997,1461.6965999999998,1622.6781374999998,1474.7788124999997,1203.4238999999998,1728.7323374999996,1959.4939874999995,1780.4527124999997,1792.8192187499999,1962.9715218749998,2073.4670906249999,2196.1458749999997,2152.2633562499996,1836.6568499999998,1980.5886187499998,1762.9191562499998,1433.7965249999997,2044.9523062499998,2296.2848999999997,2058.0819000000001,2062.0319999999997,2310.1202249999997,2501.041725,2595.5947499999997,2494.7175749999997,2121.3433500000001,2281.9707749999998,2020.3739062499999,1627.2915749999997,2309.7187312499996,2584.8840937499999,2316.3022312499997,2378.9651812499997,2646.7103906249995,2820.1432218749997,2921.0291249999996,2801.3715187499997,2383.7456999999999,2546.4703687499996,2255.3724374999997,1807.3702499999999,2563.5500624999995,2869.0942874999996,2571.0113624999999,2630.7117374999998,2920.5827437499993,3107.7785812499997,3216.0397499999995,3081.6316124999994,2619.7541999999994,2797.2293999999993,2476.6304062499994,1984.3766249999996,2814.3090937499992,3149.3543812499997,2821.77039375,2822.7579187499996,3134.7547218749996,3366.0874406249995,3481.7238749999997,3335.4978562499991,2829.3688499999998,3034.2478687499997,2684.1478124999994,2158.3107,3061.9958249999995,3425.6643749999994,3068.5793249999997,3072.5294249999997,3344.6773499999999,3526.5116249999996,3682.1714999999995,3560.0375999999997,3018.4549499999998,3235.1518499999997,2869.2089999999998,2318.8283999999999,3298.7474624999995,3697.5853687499994,3311.8770562499994,3315.8271562499995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,null,null,null,null,null,0,"Продажи",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,3409821713.7389245,null,null,0,0,0,0,0,67171.649999999994,234869.79390000002,450535.81356000004,1209417.1752599999,1868393.0865599997,2066006.2953599996,3002282.6081849993,4255530.6951359995,5135038.7921910007,5780030.8706909996,6624057.2304059993,6581287.9769174997,7693632.0790874995,7164657.6679074587,6154829.8956406061,9759644.6686373875,11723724.363314943,10966165.681080014,11333115.987862471,12861487.35198522,14080039.561592933,15439715.831412934,15583961.837017095,13432316.313317819,14654843.725027476,13230701.437871486,11064492.309676308,15863105.860557027,18601108.643735718,17419154.414199203,17788356.286732167,19945056.041206475,21661446.984523214,22573633.516938016,21640660.234386563,18390950.217104804,20416485.187974911,18692265.563992746,15472967.129563475,22224211.795794137,25200577.204703033,22907521.613556683,23069252.39372994,25547590.411706127,27289480.559426196,28904372.272648569,28353963.386113681,24221622.71985982,26103823.66535493,23400710.963880636,19290687.682934165,27516577.631856814,30930595.056976609,27765737.91414386,27834991.09887233,31547941.615126163,34508369.70626767,35795495.741831705,34399928.032452375,29247568.973631568,31441589.453132667,28032837.330009397,22890683.305247024,32509015.842598289,36409331.155218467,32653973.280753635,33538974.668238059,37701015.700011402,40553982.443997078,41982364.077635407,40256107.390003443,34248756.17988576,36590563.616757825,32634171.981663786,26524992.357697409,37636914.827079184,42155538.5494617,37808334.118895233,38674707.711882994,43382560.131466649,46599795.767693527,48199572.231377162,46179512.359260798,39252846.655239508,41916235.60099154,37371208.124500632,30369446.713860791,43086144.891090728,48234847.831420198,43236773.802581795,43256709.982043847,48527366.291152976,52583029.595494956,54364028.187737465,52056906.77134712,44140296.223342389,47312849.203935951,42136507.200851537,34333006.641192928,48730610.968855843,54535745.146837287,48868888.309604652,48951854.714053929,53840576.767334931,57319508.953901321,59830677.839680113,57828509.940308884,49012830.831101701,52506634.117132261,46867846.323004901,38355818.303966209,54569553.034801416,61171118.812560149,54808781.005230621,54895099.252419651,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86,null,null,null,null,null,0,"Количество отмен",null,null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,12447.079312500011,null,null,0,0,0,0,0,0.58800000000000052,1.4063000000000017,2.4894450000000017,7.5548550000000061,8.9700800000000065,10.372320000000009,16.613730000000011,21.370107500000017,25.112543750000022,27.501425000000019,32.346860000000028,28.520415000000021,40.111575000000038,26.221650000000022,30.958305000000024,50.183595000000039,51.446640000000045,48.170482500000041,52.707270000000044,58.745767500000049,62.825358750000056,70.199325000000059,66.196200000000047,55.250790000000038,70.994910000000061,46.735500000000044,52.18983000000005,75.580470000000076,79.13062500000008,72.04926750000007,79.633050000000068,85.941292500000074,93.069821250000089,94.694775000000078,88.181835000000092,71.161545000000061,96.257595000000066,62.095950000000045,70.292985000000058,100.61971500000007,100.78467000000008,90.40069500000007,98.056770000000085,104.98965750000009,110.9438137500001,117.64672500000009,109.83115500000008,90.14549250000006,115.3073775000001,74.845575000000068,83.009272500000066,119.38242750000012,117.04056000000011,104.61444000000009,112.3584000000001,125.5892400000001,133.65891000000011,137.57100000000011,127.1545800000001,104.0052300000001,132.82059000000012,85.357650000000078,94.211617500000074,134.54978250000011,131.75032500000012,117.7253175000001,131.37285000000011,141.5915025000001,151.61446125000012,153.7383750000001,143.66194500000012,116.05077750000009,148.57295250000013,94.963050000000095,104.7180750000001,149.20972500000013,146.36769000000012,130.54051500000011,145.11966000000012,156.20755500000013,166.98606750000013,169.26525000000012,157.94667000000013,127.5406650000001,163.16821500000015,104.27917500000009,114.9658125000001,163.80498750000015,160.65241500000013,143.27255250000013,153.83907000000011,169.56675750000014,179.88807375000016,184.17472500000014,170.00875500000012,138.47489250000012,176.60637750000015,113.30602500000009,124.9548300000001,178.33557000000013,174.60450000000014,155.9214300000001,167.41956000000016,178.92231000000015,188.46135000000015,195.85860000000017,181.45344000000017,147.68040000000013,188.29986000000014,121.42620000000009,134.24796000000012,192.35874000000018,188.46418500000016,168.27462750000012,180.67665000000014,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87]
[88,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,180382051.60843605,null,null,0,0,0,0,0,5656.5600000000049,15536.088960000016,27348.396264000025,83982.225096000067,98817.554304000092,114496.51449600009,181822.15346400012,239744.2757724002,282270.16346760024,312575.35811040027,366924.84804360033,326742.71275800036,459695.52499500039,305615.26975694421,363521.09341084346,587919.08701421332,604808.11555204378,565473.71787185199,619760.59018141008,701903.94446708274,754551.7523404333,842056.72949629789,795323.54796646815,663902.28551328846,852975.42424308613,569711.9331571979,640575.87056020787,928201.30316409701,972167.96916221851,886310.47927004728,978375.4062273833,1075699.971700157,1168317.796285094,1188650.2258680717,1108955.552121073,895348.89214852417,1211111.9703568346,792794.29162097536,903713.794321061,1293545.454368205,1296486.5585708767,1163106.3605644889,1261831.1381402805,1375213.3679766578,1460692.1614846273,1547875.6206210696,1448339.6597390024,1188301.4826936938,1519844.1463858776,1000296.2224747029,1116829.2869067159,1606475.93857458,1577502.121630965,1411835.7039175015,1516705.3973379363,1725963.1828594767,1844171.9843025655,1896677.5456678481,1753747.8832088117,1433414.3047275837,1830036.7855074138,1192551.3991909102,1325250.08609325,1894260.3702360198,1856188.902679187,1660131.6084415116,1851655.1695312466,2029250.8824326235,2179526.9170621112,2209598.109349234,2064229.1251275945,1667373.6561260186,2134963.4101248705,1383505.0434206692,1537213.7231573004,2190631.57507458,2151664.6149238665,1919680.1224454567,2133102.2979003829,2334370.29657856,2503140.0866265134,2536819.5911251162,2366709.2861047909,1910993.8503208726,2445170.1298729349,1584326.0406322065,1759863.3273666129,2507800.3837538902,2461158.2734413045,2195303.6853323285,2357614.4984730901,2639568.1361933514,2810105.2253462914,2874929.3503683414,2653316.0238027368,2159696.4322965662,2753812.8948420957,1790584.5368914271,1987700.3844901186,2838730.1527018081,2779661.2484814599,2483734.5069976165,2667345.643861765,2897163.0252623176,3063228.818589061,3181870.556413508,2947491.9193952479,2397346.6756514036,3056113.6885513542,1996055.1411150051,2220600.0070717297,3182221.6864687353,3117863.1195321544,2785426.2032780116,2991188.0707200826,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89]
[90,null,null,null,null,null,0,"Натуральный поток продаж"]
[91,null,null,null,null,null,0,"Натуральный поток продаж","Готовые очки",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,141264.74651624999,null,null,0,0,0,0,0,4.1894999999999998,13.162012499999999,24.466679999999997,65.448967499999995,101.37791999999999,112.47011999999998,164.15807624999997,229.59532312499996,273.79005937499994,306.42701249999993,349.81227749999999,346.22626499999996,402.44636249999996,372.01263749999998,314.40401999999995,499.53503249999989,599.23166624999988,559.96408124999994,578.76296624999986,649.41215062499998,703.84123687500005,771.84056249999992,778.8579749999999,670.59530999999993,731.85178499999984,655.86622499999999,540.87641999999994,775.14428249999992,908.53048124999998,850.02411374999997,868.23048374999985,962.65956937499993,1034.7892931249999,1079.1254249999997,1033.2144899999998,877.0179599999999,973.60688249999976,884.86728749999975,722.05433999999991,1037.2394024999999,1175.6963924999995,1068.2716274999998,1075.69153125,1177.7829131249998,1244.0802543749996,1317.6875249999998,1291.3580137499998,1101.9941099999999,1188.3531712499998,1057.75149375,860.27791499999989,1226.9713837499999,1377.7709399999999,1234.8491399999998,1237.2191999999998,1386.0721349999999,1500.625035,1557.3568499999999,1496.8305449999998,1272.8060099999998,1369.1824650000001,1212.2243437500001,976.37494500000003,1385.83123875,1550.9304562499999,1389.7813387499998,1427.3791087499997,1588.0262343749996,1692.0859331249997,1752.6174749999996,1680.8229112499996,1430.2474199999997,1527.8822212499999,1353.2234624999999,1084.4221499999999,1538.1300374999998,1721.4565724999998,1542.6068174999998,1578.4270425,1752.3496462499998,1864.6671487499996,1929.6238499999995,1848.9789674999997,1571.8525199999999,1678.3376399999997,1485.9782437499998,1190.6259749999999,1688.5854562499997,1889.6126287499997,1693.0622362499998,1693.6547512499997,1880.8528331249995,2019.6524643749995,2089.0343249999996,2001.2987137499995,1697.6213099999995,1820.5487212499997,1610.4886875,1294.9864199999997,1837.1974949999999,2055.3986249999998,1841.1475949999995,1843.5176549999996,2006.8064099999999,2115.9069749999999,2209.3028999999997,2136.0225599999999,1811.0729699999997,1941.0911099999996,1721.5253999999995,1391.2970399999999,1979.2484774999996,2218.5512212499998,1987.1262337499998,1989.4962937499995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,0,"Натуральный поток продаж","Оправы",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,47088.248838749998,null,null,0,0,0,0,0,1.3965000000000001,4.387337500000001,8.1555599999999995,21.816322500000002,33.792639999999999,37.490039999999993,54.719358749999998,76.531774374999998,91.263353124999995,102.1423375,116.60409249999998,115.40875499999999,134.1487875,124.00421249999999,104.80134,166.51167749999999,199.74388875,186.65469375000001,192.92098874999999,216.47071687499999,234.61374562500001,257.28018750000001,259.61932499999995,223.53176999999999,243.95059499999999,218.622075,180.29214000000002,258.38142750000003,302.84349374999999,283.34137125000001,289.41016124999999,320.88652312499994,344.92976437499999,359.70847499999996,344.40482999999995,292.33931999999999,324.53562749999992,294.95576249999993,240.68477999999996,345.74646749999999,391.89879749999994,356.09054249999997,358.56384375000005,392.59430437499998,414.69341812499999,439.22917499999994,430.45267124999998,367.33136999999999,396.11772374999998,352.58383125,286.75930499999998,408.99046125000007,459.25698,411.61637999999999,412.40639999999996,462.02404499999989,500.20834499999989,519.11895000000004,498.94351499999999,424.26866999999999,456.39415500000001,404.07478125,325.45831499999997,461.94374625,516.97681875000001,463.26044624999997,475.79303624999989,529.34207812499994,564.02864437499989,584.20582499999989,560.27430374999994,476.74914000000001,509.29407374999994,451.07448749999998,361.47405000000003,512.71001249999995,573.81885749999992,514.20227249999994,526.14234749999991,584.11654874999999,621.55571624999993,643.20794999999987,616.32632249999995,523.95083999999997,559.44587999999999,495.32608125000002,396.87532499999998,562.86181875,629.87087625000004,564.35407874999999,564.55158374999996,626.95094437500006,673.21748812500005,696.3447749999998,667.09957124999983,565.87376999999992,606.84957374999999,536.82956250000007,431.66214000000002,612.39916500000004,685.13287500000001,613.71586499999989,614.50588500000003,668.93547000000012,705.30232500000011,736.43429999999989,712.00751999999989,603.69099000000006,647.03036999999995,573.84179999999992,463.76567999999997,659.74949249999986,739.51707374999989,662.37541124999984,663.16543124999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,0,"Натуральный поток продаж","Прочие расходники и аксессуары",null,null,1,"шт",null,null,null,"учет",null,null,null,null,null,null,47088.248838749998,null,null,0,0,0,0,0,1.3965000000000001,4.387337500000001,8.1555599999999995,21.816322500000002,33.792639999999999,37.490039999999993,54.719358749999998,76.531774374999998,91.263353124999995,102.1423375,116.60409249999998,115.40875499999999,134.1487875,124.00421249999999,104.80134,166.51167749999999,199.74388875,186.65469375000001,192.92098874999999,216.47071687499999,234.61374562500001,257.28018750000001,259.61932499999995,223.53176999999999,243.95059499999999,218.622075,180.29214000000002,258.38142750000003,302.84349374999999,283.34137125000001,289.41016124999999,320.88652312499994,344.92976437499999,359.70847499999996,344.40482999999995,292.33931999999999,324.53562749999992,294.95576249999993,240.68477999999996,345.74646749999999,391.89879749999994,356.09054249999997,358.56384375000005,392.59430437499998,414.69341812499999,439.22917499999994,430.45267124999998,367.33136999999999,396.11772374999998,352.58383125,286.75930499999998,408.99046125000007,459.25698,411.61637999999999,412.40639999999996,462.02404499999989,500.20834499999989,519.11895000000004,498.94351499999999,424.26866999999999,456.39415500000001,404.07478125,325.45831499999997,461.94374625,516.97681875000001,463.26044624999997,475.79303624999989,529.34207812499994,564.02864437499989,584.20582499999989,560.27430374999994,476.74914000000001,509.29407374999994,451.07448749999998,361.47405000000003,512.71001249999995,573.81885749999992,514.20227249999994,526.14234749999991,584.11654874999999,621.55571624999993,643.20794999999987,616.32632249999995,523.95083999999997,559.44587999999999,495.32608125000002,396.87532499999998,562.86181875,629.87087625000004,564.35407874999999,564.55158374999996,626.95094437500006,673.21748812500005,696.3447749999998,667.09957124999983,565.87376999999992,606.84957374999999,536.82956250000007,431.66214000000002,612.39916500000004,685.13287500000001,613.71586499999989,614.50588500000003,668.93547000000012,705.30232500000011,736.43429999999989,712.00751999999989,603.69099000000006,647.03036999999995,573.84179999999992,463.76567999999997,659.74949249999986,739.51707374999989,662.37541124999984,663.16543124999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95]
[96,null,null,null,null,null,0,"Натуральный поток продаж"]
[97,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,123944.16175312498,null,null,0,0,0,0,0,3.7852500000000004,11.671493750000002,21.633622500000001,58.318233749999997,88.966639999999984,98.911259999999999,145.105261875,202.01448968749997,240.71465468749997,269.10655624999998,307.68366124999994,302.78209500000003,355.42775624999996,323.12135625000002,277.48250249999995,441.37099124999992,525.08304187499994,490.72197562499997,508.65610687499992,570.54967593749996,617.94704343749993,678.30013124999994,682.14641249999988,586.45481999999993,645.3739425,569.92293749999988,476.825265,683.74380374999998,796.67404687500004,744.37806187499996,763.34192812499998,845.18695406250004,908.85932156249999,946.61857499999996,905.10299249999991,766.42907249999996,859.46786624999993,768.43738124999993,636.85844249999991,914.67602624999984,1030.1393287499998,935.42670374999989,945.43799437500002,1033.9805896875,1092.2054521875,1156.8962999999999,1131.0472556249997,963.40117124999995,1047.9479981249999,918.88236562499992,758.40289874999985,1082.167366875,1206.6627299999998,1081.3481700000002,1087.1951999999999,1217.8547325,1317.3503175000001,1366.5828749999998,1310.9360774999998,1112.6742900000002,1207.3956825,1052.8657781249999,860.75159624999992,1222.1342568749999,1358.3172093749999,1217.0137743749999,1255.1690156249999,1394.1509465624997,1485.8788415624999,1537.3837499999997,1472.516731875,1249.89823875,1347.5216606249999,1175.16774375,956.04416249999997,1356.3798937499998,1507.7309887499998,1350.77593875,1387.91569875,1538.3951493749996,1637.3823243749998,1692.6524999999997,1619.7891412499998,1373.6474324999997,1480.1988074999997,1290.4547906249998,1049.67121875,1489.0570406249997,1655.0033981249999,1482.5214731250001,1488.2984943749998,1652.1607396874999,1772.9877571874999,1832.9493,1752.7533056249997,1483.9218712500001,1605.427123125,1398.7269187499996,1141.6327650000001,1620.1656974999999,1800.1344374999999,1612.2503775,1619.9744925,1761.7998299999999,1857.4864874999998,1939.0150499999997,1870.7455199999999,1583.067675,1711.7258549999999,1495.3175999999999,1226.53818,1745.5531012499998,1943.0247768749998,1740.0758418749997,1748.2519031249999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,1,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,862.18742458789097,null,null,0,0,0,0,0,2.3657812500000003E-2,7.294683593750001E-2,0.135210140625,0.3644889609375,0.55604149999999986,0.61819537499999999,0.90690788671875,1.2625905605468748,1.5044665917968749,1.6819159765624998,1.9230228828124996,1.9230228828124996,2.2214234765624998,2.2214234765624998,2.2214234765624998,2.7585686953124995,3.2817690117187497,3.2817690117187497,3.2817690117187497,3.5659354746093745,3.8621690214843745,4.2393758203124996,4.2634150781249991,4.2634150781249991,4.2634150781249991,4.2634150781249991,4.2634150781249991,4.2733987734375001,4.9792127929687506,4.9792127929687506,4.9792127929687506,5.2824184628906252,5.6803707597656246,5.9163660937499998,5.9163660937499998,5.9163660937499998,5.9163660937499998,5.9163660937499998,5.9163660937499998,5.9163660937499998,6.4383708046874988,6.4383708046874988,6.4383708046874988,6.4623786855468754,6.8262840761718753,7.2306018749999996,7.2306018749999996,7.2306018749999996,7.2306018749999996,7.2306018749999996,7.2306018749999996,7.2306018749999996,7.5416420624999985,7.5416420624999985,7.5416420624999985,7.6115920781249997,8.2334394843750012,8.5411429687499982,8.5411429687499982,8.5411429687499982,8.5411429687499982,8.5411429687499982,8.5411429687499982,8.5411429687499982,8.5411429687499982,8.5411429687499982,8.5411429687499982,8.7134434160156236,9.2867427597656249,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6086484374999976,9.6149696835937473,10.233639527343749,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,10.579078124999999,11.081173482421875,11.455933125,11.455933125,11.455933125,11.455933125,11.455933125,11.455933125,11.455933125,11.455933125,11.455933125,11.455933125,11.455933125,11.609290546874998,12.118844062499999,12.118844062499999,12.118844062499999,12.118844062499999,12.118844062499999,12.118844062499999,12.118844062499999,12.143904855468749,12.143904855468749,12.143904855468749,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[101,null,null,null,null,null,0,"Себестоимость продаж","Готовые очки",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,1010344623.8287635,null,null,0,0,0,0,0,20947.5,65810.0625,122333.4,327244.83749999997,514603.06799999997,579221.1179999999,845414.09268749983,1182415.9140937498,1410018.8057812499,1578099.1143749997,1830995.0005987496,1836557.2226924999,2134776.7298812498,1973341.0356187499,1667756.1240899996,2649783.5798962493,3224614.2599226935,3059439.3530603433,3162149.5991073186,3548150.9555800217,3845531.6162335407,4217055.111694687,4315918.2197450278,3773804.646748404,4118528.1581586283,3690916.0720947105,3043805.8791563008,4362158.5948743932,5188581.0081611387,4927054.5880010445,5032585.4516416108,5579931.4057661984,5998021.9994151779,6255010.6406023446,6074678.2727421504,5236026.5461758925,5812687.6698278254,5282889.0838138089,4310853.2144786566,6192590.4530274626,7120510.3260556459,6569196.7791857086,6614824.5077161733,7242622.1199820368,7650308.9567346824,8102947.2489693984,8054113.8021696648,6979865.8420668654,7526851.2173079699,6699639.7291277992,5448871.6220025923,7771453.1982663162,8850604.53729311,8055990.2197330203,8071452.173393352,9042548.7630047388,9789876.5232541077,10159987.277663916,9903889.2992836647,8552724.2228331901,9200333.7051212974,8145640.7550265202,6560831.4048335794,9312206.5038143937,10569700.697866993,9618912.0099925697,9879132.5434811078,10990998.506104358,11711213.304040018,12130162.356592767,11800305.387526985,10195954.149743292,10891973.553829545,9646865.4199752808,7730633.4314981978,10965028.231753729,12446584.566587713,11326850.590494867,11589866.63067447,12866922.666365232,13691632.861524884,14168588.390026014,13771204.112718167,11887839.853698062,12693181.345507879,11238377.114272464,9004643.0796529893,12770685.053317644,14494409.497596417,13188678.991773628,13193294.587092862,14651537.14714992,15732763.661768427,16273237.052552853,15811330.068870496,13620919.236541588,14607231.278414689,12921807.834635023,10390365.233597429,14740813.250613306,16725910.747598862,15215682.215292886,15235268.955589596,16584726.115981359,17486359.168680161,18258205.33618056,17903451.878693443,15416152.502229717,16522888.402714306,14653908.783621244,11842950.39450608,16847690.222523712,19153035.902845483,17422189.39554463,17442968.968325406,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Себестоимость продаж","Оправы",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,67356308.255250916,null,null,0,0,0,0,0,1396.5000000000002,4387.3375000000005,8155.5599999999995,21816.322500000002,34306.871200000001,38614.741200000004,56360.939512499994,78827.727606249988,94001.253718749998,105206.60762499998,122066.33337324997,122437.14817949996,142318.44865874999,131556.06904124998,111183.74160599997,176652.23865974997,214974.28399484622,203962.62353735627,210809.97327382126,236543.39703866813,256368.77441556938,281137.00744631252,287727.88131633517,251586.97644989361,274568.5438772419,246061.07147298072,202920.39194375338,290810.57299162622,345905.40054407599,328470.30586673634,335505.69677610742,371995.42705107987,399868.13329434517,417000.7093734896,404978.55151614337,349068.43641172617,387512.51132185501,352192.60558758723,287390.21429857705,412839.36353516422,474700.68840370979,437946.4519457139,440988.30051441165,482841.47466546926,510020.59711564559,540196.48326462659,536940.92014464433,465324.38947112439,501790.08115386462,446642.64860851993,363258.10813350615,518096.87988442113,590040.30248620734,537066.01464886812,538096.81155955698,602836.58420031611,652658.43488360709,677332.48517759424,660259.28661891108,570181.61485554604,613355.58034142002,543042.71700176806,437388.76032223867,620813.76692095981,704646.71319113299,641260.80066617136,658608.83623207384,732733.23374029051,780747.55360266799,808677.49043951789,786687.02583513246,679730.27664955298,726131.57025530306,643124.36133168545,515375.56209987996,731001.88211691531,829772.30443918076,755123.37269965792,772657.77537829825,857794.84442434879,912775.52410165896,944572.55933506764,918080.27418121113,792522.65691320412,846212.08970052539,749225.14095149783,600309.53864353267,851379.00355450972,966293.96650642797,879245.26611824194,879552.97247285745,976769.14314332837,1048850.9107845621,1084882.4701701903,1054088.6712580333,908061.28243610589,973815.41856097931,861453.85564233479,692691.01557316212,982720.88337422046,1115060.7165065911,1014378.8143528593,1015684.5970393065,1105648.4077320907,1165757.2779120109,1217213.689078704,1193563.4585795628,1027743.5001486478,1101525.8935142872,976927.25224141637,789530.02630040538,1123179.3481682476,1276869.0601896988,1161479.2930363086,1162864.5978883607,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,0,"Себестоимость продаж","Прочие расходники и аксессуары",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,13471261.651050184,null,null,0,0,0,0,0,279.30000000000007,877.4675000000002,1631.1120000000001,4363.2645000000002,6861.3742399999992,7722.9482399999997,11272.1879025,15765.545521249998,18800.250743749999,21041.321524999999,24413.266674649996,24487.429635899996,28463.689731749997,26311.213808249999,22236.748321199997,35330.44773195,42994.856798969253,40792.524707471253,42161.994654764247,47308.679407733624,51273.75488311387,56227.401489262498,57545.576263267038,50317.395289978725,54913.70877544838,49212.214294596139,40584.078388750684,58162.11459832525,69181.080108815193,65694.061173347276,67101.139355221487,74399.085410215979,79973.626658869034,83400.141874697933,80995.710303228669,69813.687282345229,77502.502264370996,70438.521117517434,57478.042859715417,82567.872707032831,94940.137680741958,87589.290389142785,88197.660102882321,96568.294933093843,102004.11942312913,108039.29665292533,107388.18402892888,93064.87789422489,100358.01623077292,89328.529721703992,72651.621626701235,103619.37597688421,118008.06049724147,107413.20292977363,107619.36231191136,120567.3168400632,130531.68697672139,135466.49703551884,132051.8573237822,114036.32297110921,122671.116068284,108608.54340035364,87477.752064447748,124162.75338419195,140929.34263822658,128252.16013323427,131721.76724641473,146546.64674805809,156149.51072053358,161735.49808790357,157337.4051670265,135946.0553299106,145226.31405106062,128624.8722663371,103075.11241997598,146200.37642338307,165954.46088783618,151024.67453993161,154531.55507565965,171558.96888486977,182555.10482033179,188914.51186701356,183616.05483624226,158504.53138264082,169242.41794010508,149845.02819029958,120061.90772870656,170275.80071090197,193258.79330128559,175849.05322364834,175910.5944945715,195353.82862866565,209770.1821569124,216976.49403403807,210817.73425160666,181612.25648722117,194763.08371219586,172290.77112846693,138538.2031146324,196544.17667484412,223012.1433013182,202875.76287057187,203136.91940786134,221129.68154641817,233151.45558240215,243442.73781574081,238712.69171591254,205548.70002972955,220305.1787028574,195385.45044828323,157906.00526008106,224635.8696336495,255373.81203793979,232295.85860726167,232572.91957767209,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[105]
[106,null,null,null,null,null,0,"Себестоимость продаж"]
[107,null,null,null,null,null,0,"Себестоимость продаж","ФОТ врачей и медиков-консультантов",null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,63640570.475391582,null,null,0,0,0,0,0,1419.4687500000005,4376.8101562500015,8112.6084375,21869.337656249998,33362.49,37091.722500000003,54414.473203124995,77041.07943164061,92976.035373046878,103942.40735156248,118842.81415781249,129218.29593750001,148838.0003578125,167314.80937500001,167314.80937500001,189412.69331249996,210223.32187499997,210223.32187499997,210223.32187499997,224751.37777041792,245842.5068935664,269853.22846617183,285893.98424999998,285893.98424999998,293402.04317156249,300472.73943750001,300472.73943750001,310944.22276148433,320805.71676562494,320805.71676562494,323491.08483119524,341590.88543726917,372425.66995238472,387898.3783515094,388127.92273171875,388127.92273171875,406646.85124463198,424087.00722281245,424087.00722281245,431576.56491035619,438629.83768406248,438629.83768406248,438629.83768406248,445406.66867628117,462897.92947299936,488286.36671490106,502343.24720550457,502343.24720550457,510308.5469153903,517809.84858392348,517809.84858392348,527663.76878376049,536943.67421467497,536943.67421467497,536943.67421467497,547569.08732595399,572688.77619323367,594091.53651369654,600843.78270042909,600843.78270042909,607755.1066492761,614263.82920304465,614263.82920304465,618536.39086189808,622560.06543382793,622560.06543382793,622560.06543382793,632178.6184447807,665522.6485475715,688393.72400019958,688393.72400019958,688393.72400019958,698847.74794020678,708692.79961186403,708692.79961186403,709758.1778477882,710761.49521560047,710761.49521560047,710761.49521560047,721742.76031668158,757098.69465731911,780655.90237352601,780655.90237352601,780655.90237352601,791423.54703173344,801563.95025354042,801563.95025354042,802661.28983654233,803694.70672538888,803694.70672538888,803694.70672538888,816111.78994429612,846018.14286530693,870722.00022764003,877834.25709765172,877834.25709765172,885386.44738230342,892498.70425231522,892498.70425231522,897167.44773610914,901564.2255800704,901564.2255800704,901564.2255800704,915493.3928652826,930066.36180198123,948740.56510549551,965036.34222378558,965036.34222378558,972815.09821697685,980140.72279308911,980140.72279308911,991564.11701098131,1002322.0707889962,1002322.0707889962,1002322.0707889962,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108]
[109,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[111,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[112,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[113,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[114,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",5,null,0]
[115,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[116,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[117]
[118,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[120,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[121,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[122,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[123,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[124,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[125,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[126]
[127,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[129,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[130,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[131]
[132,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 1 блока производства"]
[133,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[134,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[135]
[136,null,null,null,null,null,0,"Поток решений о покупке",null,null,2,"начало 2 блока производства"]
[137,null,null,null,null,null,0,"Поток решений о покупке","Профилактика",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,47857.897499999992,null,null,0,0,0,0,0,2.8000000000000007,6.0375000000000014,10.4125,33.6,34.56,41.04,69.277500000000003,85.025000000000006,99,107.02500000000001,128.20500000000001,104.65,166.1,84.174999999999997,127.36499999999999,208.7,194.44499999999999,182.28,207.08999999999997,229.80500000000001,243.7,275.55,248.39999999999998,202.72,289.60000000000002,151.6,212.24,309.2,301.95,269.84000000000003,314.19,333.35500000000002,362.7,363.15,331.83,258.08999999999997,396.8,198.4,287.27999999999997,410.4,380.38499999999999,338.12,385.38,406.78999999999996,430,456.29999999999995,412.28999999999996,328.93,470.35,241.07499999999999,337.505,487.7,438.92999999999995,391.6,440.55,491.72,517.6,529.85,476.86500000000001,379.15499999999997,541.65,273.60000000000002,383.04,549,494.1,440.64,519.39,548.67250000000001,589.35,589.35,541.03499999999997,420.80499999999995,606.70000000000005,303.35000000000002,425.95,608.5,549.27,488.24,573.34500000000003,605.19749999999999,648.85,648.85,594.58500000000004,462.45499999999998,666.2,333.1,467.59999999999997,668,602.81999999999994,535.83999999999992,603.22500000000002,661.72249999999997,696.55,708.35,637.51499999999999,504.10499999999996,720.15,362.85,507.99,727.5,654.75,583.43999999999994,656.37,693.26250000000005,729.75,756.05,680.44499999999994,537.495,767.85,389.82499999999999,545.755,785.2,706.68000000000006,629.6,708.3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,136874756.79763502,null,null,0,0,0,0,0,5196.800000000002,12958.5645,21864.500700000001,71608.896000000008,72890.668800000014,86997.758399999992,145366.28685,184203.88641000001,213672.67019999999,234137.75435999999,279368.39007000002,231072.3198,365587.19640000002,190271.88831959997,287595.12543047999,470176.4818224,440600.25405167998,411837.67567871994,469125.98671715998,531261.53052568564,564506.66454350401,637078.00398105604,576409.08857486397,470166.98655769922,671667.12365385599,359618.99105669756,503466.58747937658,733927.77719997126,717872.15135377645,642463.25032188406,746708.93124084326,811811.53972014738,881753.75435221451,883146.36679987633,809715.35167023819,629778.6068546297,968257.66826314025,495375.74839068961,717083.66099853045,1024405.2299979008,951386.98661671416,845677.32143707923,964071.92244456499,1041251.0380882155,1101925.1437934632,1168076.0951173462,1059868.2487051827,844474.80525759258,1207865.1790324308,632651.71023203677,885712.39432485146,1280105.9565282862,1155687.0562284181,1032114.9268171217,1161129.2926692618,1326114.0422495645,1395909.5181574363,1427658.2278261995,1288873.3787354822,1023663.3575370351,1462376.2250529074,755911.64886228368,1058276.3084071972,1518174.9510415709,1370564.7548378019,1223377.2188626854,1440863.4348116328,1557640.348749992,1671429.938537898,1671429.938537898,1537604.8107272992,1195914.8527878993,1724501.9260907774,880480.93439472385,1237357.768227078,1767653.9546101114,1598722.0717162108,1421086.2859699652,1667948.4279998075,1797850.0752682721,1925732.017350544,1925732.017350544,1765048.7106719068,1372815.6638559275,1977951.3790078298,1009875.3358652715,1418760.2310606793,2026800.3300866848,1832520.4737475913,1628907.0877756365,1834111.5525678163,2053167.7879704647,2161229.2504952261,2195920.0943771475,1978519.7510454671,1563147.8533648264,2233068.3619497521,1149081.6560974403,1608714.3185364166,2305588.5123925745,2077326.4071411472,1852470.6691901893,2084029.5028389632,2248109.653716031,2366431.2144379271,2450230.9921712191,2207649.4870555606,1742406.3414988881,2489151.9164269832,1289340.7490891959,1805077.0487248744,2597427.1616220106,2340238.592363988,2086486.6260938467,2347297.4543555775,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[141,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Готовые очки",null,null,null,"шт // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,0.7,0.3]
[142,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Оправы",null,null,null,"шт // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,0.7,0.3]
[143,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Прочие расходники и аксессуары",null,null,null,"шт // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.7,0.3]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[148,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[149,null,null,null,null,null,0,"Натуральный поток решений о покупке","Готовые очки",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Натуральный поток решений о покупке","Оправы",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Натуральный поток решений о покупке","Прочие расходники и аксессуары",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,47857.897499999992,null,null,0,0,0,0,0,2.8000000000000007,6.0375000000000014,10.4125,33.6,34.56,41.04,69.277500000000003,85.025000000000006,99,107.02500000000001,128.20500000000001,104.65,166.1,84.174999999999997,127.36499999999999,208.7,194.44499999999999,182.28,207.08999999999997,229.80500000000001,243.7,275.55,248.39999999999998,202.72,289.60000000000002,151.6,212.24,309.2,301.95,269.84000000000003,314.19,333.35500000000002,362.7,363.15,331.83,258.08999999999997,396.8,198.4,287.27999999999997,410.4,380.38499999999999,338.12,385.38,406.78999999999996,430,456.29999999999995,412.28999999999996,328.93,470.35,241.07499999999999,337.505,487.7,438.92999999999995,391.6,440.55,491.72,517.6,529.85,476.86500000000001,379.15499999999997,541.65,273.60000000000002,383.04,549,494.1,440.64,519.39,548.67250000000001,589.35,589.35,541.03499999999997,420.80499999999995,606.70000000000005,303.35000000000002,425.95,608.5,549.27,488.24,573.34500000000003,605.19749999999999,648.85,648.85,594.58500000000004,462.45499999999998,666.2,333.1,467.59999999999997,668,602.81999999999994,535.83999999999992,603.22500000000002,661.72249999999997,696.55,708.35,637.51499999999999,504.10499999999996,720.15,362.85,507.99,727.5,654.75,583.43999999999994,656.37,693.26250000000005,729.75,756.05,680.44499999999994,537.495,767.85,389.82499999999999,545.755,785.2,706.68000000000006,629.6,708.3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[153]
[154,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[155,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Готовые очки",null,null,2,"кол-во периодов",null,null,"*",3,null,0]
[156,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Оправы",null,null,2,"кол-во периодов",null,null,"*",3,null,0]
[157,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Прочие расходники и аксессуары",null,null,2,"кол-во периодов",null,null,"*",3,null,0]
[158,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[159]
[160,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[161,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Готовые очки",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Оправы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Прочие расходники и аксессуары",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,13714182.656646697,null,null,0,0,0,0,0,560.00000000000011,1207.5000000000002,2082.5,6720,7119.3600000000006,8454.24,14271.165000000001,17515.150000000001,20394,22047.15,27202.536899999999,22204.636999999999,35243.097999999998,17860.251499999998,27024.305699999997,44281.965999999993,42495.060302999998,39836.455512,45258.566885999993,50222.825647000005,53259.513979999996,60220.184970000002,55915.277680799991,45632.629192639994,65189.470275200001,34125.427119199994,47775.597966879999,69601.464810399993,70008.561346976989,62563.703241822404,72846.464280863394,77289.961807655302,84093.741349721982,84198.076016408988,79244.474711443603,61634.591442233912,94759.990252541436,47379.995126270718,68605.468749370208,98007.812499100313,93565.11405992783,83168.990275491407,94793.758051487283,100060.07794323657,105769.15242653881,112238.28895867363,104455.32737106002,83335.736574165698,119165.06155613303,61077.319474103897,85508.247263745463,123560.75373854805,114540.81871563403,102189.83575750643,114963.56522719472,128316.61399050322,135070.11999000338,138266.81429038502,128173.33684718693,101910.5229620441,145586.46137434873,73539.104277710358,102954.7459887945,147562.01845198459,136789.99110498969,121989.76255920393,143791.44602311394,151898.21168701164,163159.64634229039,163159.64634229039,154277.30828296446,119993.46199786123,173001.82600991533,86500.913004957663,121460.56995042597,173515.09992917994,161324.30255750811,143399.38005111832,168395.29238777742,177750.58640932059,190571.61999460947,190571.61999460947,179872.63231059525,139900.93624157406,201537.45493969499,100768.72746984749,141457.39106844997,202081.98724064283,187834.78361505453,166964.25210227069,187960.97897579923,206188.41876631984,217040.44080665248,220717.24390983029,204604.88510441265,161788.10789637879,231125.86842339829,116453.54628539899,163034.96479955857,233484.78688887352,216440.39744598576,192867.484514526,216975.92007884179,229171.45633355892,241233.111930062,249927.09047581139,231682.41287107716,183009.85165022835,261442.64521461196,132730.19361956907,185822.27106739668,267350.08793711441,247833.53151770507,220801.48220346848,248401.667478902,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[165]
[166,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[169,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[172,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[173,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Готовые очки",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Оправы",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,2,"шт",null,null,null,"списание",null,null,null,null,null,null,47168.953424999985,null,null,0,0,0,0,0,1.9404000000000003,5.0155875000000005,9.0090000000000003,26.377312500000002,33.929279999999999,38.705039999999997,60.198187499999996,79.497742499999987,93.859425000000002,103.571325,120.63249,110.599335,146.18834999999999,107.664975,113.26391999999998,182.45650499999996,196.73428499999997,184.07020499999999,197.65052999999997,220.76059499999997,237.13618499999998,263.33505000000002,253.97954999999996,214.25975999999997,260.90064000000001,191.07,192.10751999999997,277.31087999999994,301.08375000000001,276.67827,297.87615,324.32944500000002,350.35753499999998,359.38484999999991,337.81374,277.40987999999999,351.63513,255.34079999999994,258.00984,369.72935999999993,385.49560500000001,347.29150499999997,367.48997999999995,396.36332999999991,418.80662999999998,443.92589999999996,421.23806999999994,350.39861999999999,423.64475999999996,306.75892499999998,305.49023999999997,438.21508499999993,449.0253899999999,401.74100999999996,421.60635000000002,471.60531000000003,504.73764,520.91324999999995,487.83289499999995,404.38331999999997,487.97248499999995,350.47485,346.70591999999999,494.21987999999999,505.46429999999998,452.11122,490.80734999999999,534.48887249999996,571.37528250000003,583.45650000000001,549.97420499999998,452.30525999999992,545.4221849999999,390.41145,385.27829999999994,548.19764999999995,561.36860999999999,501.48350999999997,542.33536500000002,589.68533249999996,629.39670749999993,642.36149999999998,604.755855,497.07305999999994,599.02573499999994,428.69969999999995,422.97749999999996,601.80119999999988,616.15025999999989,550.37465999999984,577.17940499999997,637.73151749999988,679.24073249999992,697.76189999999997,652.17784499999993,538.68671999999992,648.7831349999999,465.33959999999996,459.80351999999999,655.03052999999989,669.80925000000002,598.78467000000001,628.14608999999996,675.37280250000003,711.61571250000009,740.6783999999999,696.09523499999989,574.57619999999986,691.75606500000004,498.20017499999994,493.98623999999995,706.23283500000002,722.93363999999997,646.19675999999993,677.84309999999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[177]
[178,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,13503265.534838995,null,null,0,0,0,0,0,388.08000000000004,1003.1175000000001,1801.8,5275.4624999999996,6929.5564799999993,7973.2382399999997,12400.826625000002,16376.534954999999,19335.041550000002,21335.692949999997,25399.361621699998,23466.966900299998,31018.244102999997,22844.354395499995,24032.338545599996,38713.621230899989,42600.820691978995,40227.696579806994,43195.614139061996,48246.212538512998,51825.022405299002,57550.663836269996,56634.682368884394,48230.249501697108,58729.193770927675,43010.19366533999,43243.741245450226,62423.167709770554,69187.568062143851,64149.189066635096,69064.019609459574,75197.343424121558,81232.081412230968,83325.107860238859,79923.249551903878,66248.380858766846,83974.146903354675,60978.053727510414,61615.448395815954,88295.238280439473,93948.944355762782,85424.949136714102,90393.26444150164,97495.380155954655,103015.86578073265,109194.57251904285,105722.31368887066,88774.897675101645,107332.1014209274,77718.6056777255,77397.179237584467,111023.5517781462,116074.33123028316,104836.17933849525,110020.13192242534,123067.59236789556,131713.62750825181,135934.72794026783,129889.36627934487,108691.47345631107,131158.84305215074,94201.778292634845,93188.752940714563,132838.03834589728,138621.38331599729,125165.53281171025,135878.43157410153,147971.52016796393,158183.40378624969,161528.04987886749,155372.5896037546,128975.82972455827,155528.32363823609,111326.67503738051,109862.94613811761,156319.75352619821,163331.72635131955,147289.08823500489,159287.55349991188,173194.55822082903,184858.05681983256,188665.90379466338,181251.50532964151,150373.52061165759,181216.0343369561,129689.35225369371,127958.28406898053,182055.66230509512,190187.85525570373,171493.15744054478,179845.34130460327,198712.98496087201,211646.98585260715,217418.06094908816,207344.20681857754,172886.80964820104,208221.29486263951,149346.69049753077,147569.93385285756,210226.34185945825,219338.17713606355,197939.96481002428,207645.95551545155,223257.66750257229,235238.46909859995,244845.70794296567,234784.25799097246,195635.50381631815,235533.6790738439,169630.48980710111,168195.70135471792,240462.82544743709,251151.61345909256,226621.98602776206,237720.39577730923,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Готовые очки",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Оправы",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,13503265.534838995,null,null,0,0,0,0,0,388.08000000000004,1003.1175000000001,1801.8,5275.4624999999996,6929.5564799999993,7973.2382399999997,12400.826625000002,16376.534954999999,19335.041550000002,21335.692949999997,25399.361621699998,23466.966900299998,31018.244102999997,22844.354395499995,24032.338545599996,38713.621230899989,42600.820691978995,40227.696579806994,43195.614139061996,48246.212538512998,51825.022405299002,57550.663836269996,56634.682368884394,48230.249501697108,58729.193770927675,43010.19366533999,43243.741245450226,62423.167709770554,69187.568062143851,64149.189066635096,69064.019609459574,75197.343424121558,81232.081412230968,83325.107860238859,79923.249551903878,66248.380858766846,83974.146903354675,60978.053727510414,61615.448395815954,88295.238280439473,93948.944355762782,85424.949136714102,90393.26444150164,97495.380155954655,103015.86578073265,109194.57251904285,105722.31368887066,88774.897675101645,107332.1014209274,77718.6056777255,77397.179237584467,111023.5517781462,116074.33123028316,104836.17933849525,110020.13192242534,123067.59236789556,131713.62750825181,135934.72794026783,129889.36627934487,108691.47345631107,131158.84305215074,94201.778292634845,93188.752940714563,132838.03834589728,138621.38331599729,125165.53281171025,135878.43157410153,147971.52016796393,158183.40378624969,161528.04987886749,155372.5896037546,128975.82972455827,155528.32363823609,111326.67503738051,109862.94613811761,156319.75352619821,163331.72635131955,147289.08823500489,159287.55349991188,173194.55822082903,184858.05681983256,188665.90379466338,181251.50532964151,150373.52061165759,181216.0343369561,129689.35225369371,127958.28406898053,182055.66230509512,190187.85525570373,171493.15744054478,179845.34130460327,198712.98496087201,211646.98585260715,217418.06094908816,207344.20681857754,172886.80964820104,208221.29486263951,149346.69049753077,147569.93385285756,210226.34185945825,219338.17713606355,197939.96481002428,207645.95551545155,223257.66750257229,235238.46909859995,244845.70794296567,234784.25799097246,195635.50381631815,235533.6790738439,169630.48980710111,168195.70135471792,240462.82544743709,251151.61345909256,226621.98602776206,237720.39577730923,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[183]
[184,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.75,null,null,0.67500000000000004,7.4999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Проверка зрения",null,null,null,"кол-во минут // %",null,null,"*",20,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[186,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Консультирование по зрению",null,null,null,"кол-во минут // %",null,null,"*",10,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[187,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Консультирование по очкам и оправам",null,null,null,"кол-во минут // %",null,null,"*",15,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.4999999999999997E-2,0.67500000000000004]
[190,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,35893.423125000023,null,null,0,0,0,0,0,2.1000000000000005,4.5281250000000011,7.8093749999999993,25.200000000000003,25.92,30.78,51.958125000000003,63.768750000000004,74.25,80.268750000000011,96.153750000000002,78.487500000000011,124.57499999999999,63.131249999999994,95.523749999999993,156.52499999999998,145.83375000000001,136.71,155.3175,172.35374999999999,182.77499999999998,206.66250000000002,186.29999999999998,152.04,217.20000000000002,113.69999999999999,159.18,231.89999999999998,226.46249999999998,202.38000000000002,235.64249999999998,250.01625000000001,272.02499999999998,272.36249999999995,248.8725,193.5675,297.60000000000002,148.80000000000001,215.45999999999998,307.79999999999995,285.28874999999999,253.59,289.03499999999997,305.09249999999997,322.5,342.22499999999997,309.21749999999997,246.69749999999999,352.76250000000005,180.80624999999998,253.12875,365.77499999999998,329.19749999999999,293.70000000000005,330.41250000000002,368.79,388.20000000000005,397.38750000000005,357.64875000000001,284.36624999999998,406.23749999999995,205.20000000000002,287.28000000000003,411.75,370.57500000000005,330.48,389.54250000000002,411.50437499999998,442.01250000000005,442.01250000000005,405.77625,315.60374999999999,455.02500000000003,227.51250000000002,319.46249999999998,456.375,411.95249999999999,366.18,430.00875000000002,453.89812499999999,486.63750000000005,486.63750000000005,445.93875000000003,346.84125,499.65000000000003,249.82500000000002,350.7,501,452.11499999999995,401.87999999999994,452.41875000000005,496.291875,522.41249999999991,531.26250000000005,478.13625000000002,378.07874999999996,540.11249999999995,272.13750000000005,380.99250000000001,545.625,491.0625,437.57999999999993,492.27750000000003,519.94687500000009,547.3125,567.03749999999991,510.33374999999995,403.12125000000003,575.88750000000005,292.36874999999998,409.31624999999997,588.90000000000009,530.01,472.20000000000005,531.22499999999991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191]
[192,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,257.16706640624994,null,null,0,0,0,0,0,1.3125000000000003E-2,2.8300781250000007E-2,4.8808593749999997E-2,0.15750000000000003,0.16200000000000001,0.19237500000000002,0.32473828125000004,0.3985546875,0.46406249999999999,0.50167968750000003,0.60096093750000001,0.60096093750000001,0.77859374999999997,0.77859374999999997,0.77859374999999997,0.97828124999999988,0.97828124999999988,0.97828124999999988,0.97828124999999988,1.0772109374999999,1.1423437499999998,1.2916406250000001,1.2916406250000001,1.2916406250000001,1.3575000000000002,1.3575000000000002,1.3575000000000002,1.4493749999999999,1.4493749999999999,1.4493749999999999,1.4727656249999999,1.5626015625,1.7001562499999998,1.7022656249999997,1.7022656249999997,1.7022656249999997,1.86,1.86,1.86,1.9237499999999996,1.9237499999999996,1.9237499999999996,1.9237499999999996,1.9237499999999996,2.015625,2.1389062499999998,2.1389062499999998,2.1389062499999998,2.2047656250000003,2.2047656250000003,2.2047656250000003,2.28609375,2.28609375,2.28609375,2.28609375,2.3049375000000003,2.4262500000000005,2.4836718750000002,2.4836718750000002,2.4836718750000002,2.5389843749999996,2.5389843749999996,2.5389843749999996,2.5734374999999998,2.5734374999999998,2.5734374999999998,2.5734374999999998,2.5734374999999998,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.8439062500000003,2.8439062500000003,2.8439062500000003,2.8523437500000002,2.8523437500000002,2.8523437500000002,2.8523437500000002,2.8523437500000002,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.1228125000000002,3.1228125000000002,3.1228125000000002,3.1312500000000001,3.1312500000000001,3.1312500000000001,3.1312500000000001,3.1312500000000001,3.2650781249999996,3.3203906250000004,3.3203906250000004,3.3203906250000004,3.3757031249999998,3.3757031249999998,3.3757031249999998,3.41015625,3.41015625,3.41015625,3.41015625,3.41015625,3.4207031250000002,3.5439843749999995,3.5439843749999995,3.5439843749999995,3.5992968750000003,3.5992968750000003,3.5992968750000003,3.6806250000000005,3.6806250000000005,3.6806250000000005,3.6806250000000005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,18437134.981309712,null,null,0,0,0,0,0,787.50000000000023,1698.0468750000005,2928.515625,9450.0000000000018,9720,11542.500000000002,19484.296875000004,24630.6796875,28679.0625,31003.8046875,37139.385937500003,37139.385937500003,48117.09375,48117.09375,48117.09375,60457.781249999993,60457.781249999993,60457.781249999993,60457.781249999993,68568.785015624992,72714.749062499977,82218.092343750002,82218.092343750002,82218.092343750002,86410.305000000008,86410.305000000008,86410.305000000008,92258.516249999986,92258.516249999986,92258.516249999986,93747.423093749981,102449.81505515626,111468.39831562499,111606.69657656248,111606.69657656248,111606.69657656248,121948.33319999999,121948.33319999999,121948.33319999999,126128.01397499997,126128.01397499997,126128.01397499997,126128.01397499997,129911.85439424995,136116.22170937498,144441.46968834373,144441.46968834373,144441.46968834373,148888.98809535941,148888.98809535941,148888.98809535941,154381.11936665623,154381.11936665623,154381.11936665623,154381.11936665623,160323.25719791139,168761.32336622252,172755.38482533419,172755.38482533419,172755.38482533419,176602.72565941728,176602.72565941728,176602.72565941728,178999.16253488435,178999.16253488435,178999.16253488435,178999.16253488435,184369.13741093088,197919.76526982171,197919.76526982171,197919.76526982171,197919.76526982171,203746.36733554059,203746.36733554059,203746.36733554059,204350.85631065839,204350.85631065839,204350.85631065839,204350.85631065839,210481.38199997813,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,230439.9288223261,230439.9288223261,230439.9288223261,231062.55246669744,231062.55246669744,231062.55246669744,231062.55246669744,237994.42904069833,248166.19692859042,252370.29013619566,252370.29013619566,252370.29013619566,256574.38334380076,256574.38334380076,256574.38334380076,259193.03462141924,259193.03462141924,259193.03462141924,259193.03462141924,266968.82566006179,267794.50244045374,277445.74658459064,277445.74658459064,277445.74658459064,281775.96258842404,281775.96258842404,281775.96258842404,288142.8479838908,288142.8479838908,288142.8479838908,288142.8479838908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195]
[196,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,2,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,35840.300624999996,null,null,0,0,0,0,0,1.8900000000000006,4.2853125000000016,7.4812500000000002,23.460937500000004,25.848000000000003,30.294,49.84031250000001,62.587687500000008,73.201875000000001,79.666875000000005,94.56525000000002,80.254125000000002,119.96625,69.275625000000005,92.284500000000008,150.42487500000001,146.90287499999999,137.62237500000001,153.45674999999997,170.650125,181.73287500000001,204.27375000000004,188.33624999999998,155.46600000000001,210.68400000000003,124.05,154.63200000000003,224.62800000000001,227.00624999999999,204.78825000000003,232.31625000000003,248.57887500000001,269.82412500000004,272.32875000000001,251.22149999999999,199.09799999999998,287.19675000000001,163.68,208.79399999999998,298.56599999999997,287.53987499999999,256.75987500000002,285.4905,303.48675000000003,320.75925000000001,340.2525,312.51824999999997,252.94950000000003,342.15600000000006,198.00187500000001,245.8965,354.51037500000001,332.85524999999996,297.24975000000006,326.74125000000004,364.95225000000005,386.25900000000007,396.46875000000006,361.62262500000003,291.69450000000001,394.05037499999997,225.30375000000004,279.072,399.30300000000005,374.69250000000005,334.48950000000002,383.63625000000002,409.30818750000003,438.96168750000004,442.01250000000005,409.39987500000001,324.62099999999998,441.08287500000006,250.26375000000002,310.26750000000004,442.68375000000003,416.39474999999999,370.75725,423.62587500000006,451.50918750000005,483.36356250000006,486.63750000000005,450.00862500000005,356.75100000000003,484.36912500000005,274.8075,340.61250000000001,485.97,457.00350000000003,406.90349999999995,447.36487500000004,491.9045625,519.80043749999993,530.37750000000005,483.44887500000004,388.08449999999999,523.90912500000002,298.93500000000006,370.10700000000003,529.1617500000001,496.51875000000001,442.92824999999999,486.80775,517.17993750000005,544.57593750000001,565.06500000000005,516.00412499999993,413.84250000000003,558.61087500000008,320.72062500000004,397.62150000000003,570.94162500000016,535.89900000000011,477.98099999999999,525.32249999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197]
[198,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,2,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,252.28399804687507,null,null,0,0,0,0,0,1.1812500000000004E-2,2.6783203125000009E-2,4.6757812500000002E-2,0.14663085937500003,0.16155000000000003,0.18933749999999999,0.31150195312500006,0.39117304687500004,0.45751171875000002,0.49791796875000005,0.59103281250000017,0.59103281250000017,0.74978906249999999,0.74978906249999999,0.74978906249999999,0.94015546875000011,0.94015546875000011,0.94015546875000011,0.95910468749999978,1.0665632812500001,1.13583046875,1.2767109375000003,1.2767109375000003,1.2767109375000003,1.3167750000000003,1.3167750000000003,1.3167750000000003,1.4039250000000001,1.4187890624999999,1.4187890624999999,1.4519765625000001,1.55361796875,1.6864007812500001,1.7020546875,1.7020546875,1.7020546875,1.7949796875000001,1.7949796875000001,1.7949796875000001,1.8660374999999998,1.8660374999999998,1.8660374999999998,1.8660374999999998,1.8967921875000002,2.0047453124999999,2.126578125,2.126578125,2.126578125,2.1384750000000006,2.1384750000000006,2.1384750000000006,2.2156898437499999,2.2156898437499999,2.2156898437499999,2.2156898437499999,2.2809515625000003,2.4141187500000005,2.4779296875000005,2.4779296875000005,2.4779296875000005,2.4779296875000005,2.4779296875000005,2.4779296875000005,2.4956437500000002,2.4956437500000002,2.4956437500000002,2.4956437500000002,2.558176171875,2.7435105468750001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7667734375000004,2.7667734375000004,2.7667734375000004,2.7667734375000004,2.8219324218750002,3.0210222656250005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0744035156249998,3.2487527343749996,3.3148593750000002,3.3148593750000002,3.3148593750000002,3.3148593750000002,3.3148593750000002,3.3148593750000002,3.3148593750000002,3.3148593750000002,3.3148593750000002,3.3148593750000002,3.3148593750000002,3.4035996093750001,3.5316562500000002,3.5316562500000002,3.5316562500000002,3.5316562500000002,3.5316562500000002,3.5316562500000002,3.5683851562500011,3.5683851562500011,3.5683851562500011,3.5683851562500011,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199]
[200,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,18089276.794525065,null,null,0,0,0,0,0,708.75000000000023,1606.9921875000005,2805.46875,8797.8515625000018,9693.0000000000018,11360.25,18690.117187500004,24174.494296875004,28274.224218750001,30771.330468750006,36525.827812500007,36525.827812500007,46336.964062500003,46336.964062500003,46336.964062500003,58101.60796875001,58101.60796875001,58101.60796875001,59272.669687499983,67891.019104687512,72300.15265781249,81267.758015625019,81267.758015625019,81267.758015625019,83817.995850000007,83817.995850000007,83817.995850000007,89365.441949999993,90311.598984374999,90311.598984374999,92424.116109374998,101860.81812829687,110566.53998957814,111592.86675046875,111592.86675046875,111592.86675046875,117685.36613896876,117685.36613896876,117685.36613896876,122344.17355574998,122344.17355574998,122344.17355574998,122344.17355574998,128091.37906622532,135381.51066149716,143608.94489044687,143608.94489044687,143608.94489044687,144412.34714788501,144412.34714788501,144412.34714788501,149626.70636208891,149626.70636208891,149626.70636208891,149626.70636208891,158654.88066841959,167917.51674939139,172355.97867942305,172355.97867942305,172355.97867942305,172355.97867942305,172355.97867942305,172355.97867942305,173588.10588382982,173588.10588382982,173588.10588382982,173588.10588382982,183275.76797718657,196553.70414285758,197919.76526982171,197919.76526982171,197919.76526982171,197919.76526982171,197919.76526982171,197919.76526982171,198220.33062133865,198220.33062133865,198220.33062133865,198220.33062133865,208237.25613955027,222928.57988152906,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,233673.74350239921,246925.36594394749,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,259508.37723989817,266455.52992825146,276480.622170177,276480.622170177,276480.622170177,276480.622170177,276480.622170177,276480.622170177,279355.99568695977,279355.99568695977,279355.99568695977,279355.99568695977,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201]
[202,null,null,null,null,null,0,"Количество продаж",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,47028.710024999971,null,null,0,0,0,0,0,1.3860000000000003,4.3745625000000006,8.1427499999999995,21.7861875,33.739200000000004,37.421999999999997,54.607162500000001,76.379737500000005,91.092375000000004,101.982375,116.43885,115.26322500000001,134.02125000000001,123.88612499999999,104.7123,166.35217499999999,199.55677500000002,186.47887500000002,192.73814999999999,216.263025,234.384975,257.02875,259.35525000000001,223.30439999999999,243.69839999999999,218.39400000000001,180.10079999999999,258.11279999999999,302.51925,283.03605000000005,289.09485000000001,320.53477499999997,344.54722500000003,359.29575,344.01509999999996,292.01039999999995,324.17054999999999,294.62400000000002,240.41159999999999,345.35159999999996,391.43857500000001,355.65997500000003,358.13250000000005,392.12414999999999,414.21105,438.71849999999995,429.95204999999999,366.90389999999996,395.64359999999999,352.15537499999999,286.39710000000002,408.47647499999999,458.68184999999994,411.11234999999999,411.91425000000004,461.47365000000002,499.61340000000001,518.48775000000001,498.32392500000003,423.72989999999999,455.79847499999994,403.54874999999998,325.03680000000003,461.35980000000001,516.33449999999993,462.69629999999995,475.21484999999996,528.69093750000002,563.32113750000008,583.45650000000001,559.54057499999999,476.11079999999993,508.61497499999996,450.47475000000003,361.00350000000003,512.05274999999995,573.09614999999997,513.56745000000001,525.48457499999995,583.37853749999999,620.75351249999994,642.36149999999998,615.50032499999998,523.23480000000006,558.68422499999997,494.65350000000001,396.34649999999999,562.12200000000007,629.05590000000007,563.63670000000002,563.837175,626.14901250000003,672.34488749999991,695.42550000000006,666.2031750000001,565.1019,606.00622499999997,536.08500000000004,431.06579999999997,611.56754999999998,684.21375,612.90404999999998,613.70595000000003,668.06808750000005,704.3911875,735.471,711.06502499999988,602.88030000000003,646.14577499999996,573.049125,463.1121,658.82272499999999,738.48060000000009,661.45859999999993,662.26049999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203]
[204,null,null,null,null,null,0,"Продажи",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,134344096.98975268,null,null,0,0,0,0,0,2572.4160000000011,8986.9054275000017,17237.417273999999,46269.33136650001,71527.284576000005,79144.77146399999,115020.20239875,163137.23576370001,196948.89552194998,221666.16015719998,254185.54149285,252668.15138565001,295346.46051900001,275150.24693620199,236544.17180628958,375096.94559017557,450834.4842576696,421956.77521654801,436077.01288596058,495191.82103520853,542405.25655924878,594784.41091965721,600676.11081518047,518055.1571906188,565207.88455471979,510486.62678172404,427227.36137535668,612510.21051627724,718640.9646341051,673366.02382945199,687640.22987355001,771467.63312569028,838314.82056581904,873625.55997028493,837966.55064270669,712549.50946980959,791027.95618329616,724498.54124364583,600167.40764766396,862037.00104323344,978017.14722423442,889546.83248662762,895825.87572141387,992634.86546372634,1060872.2100314309,1123650.6132608508,1102832.4501921516,942649.81171157374,1015908.2922235616,911055.86018591141,751590.23175565968,1072080.0836723032,1205717.5413145686,1082961.9816075421,1085655.8886457598,1231185.4507848192,1347401.6624014655,1397666.0342618998,1344683.1452480326,1144705.684454896,1230589.5933820214,1098052.4975880196,898023.03884839301,1275343.3734271401,1429926.1544102896,1284001.2769817412,1318799.1235687875,1484259.3728630042,1598389.7922075056,1654715.6391525189,1588472.2008862726,1353092.2334400234,1445606.3055449449,1289466.515940323,1048330.1577977919,1487480.8028044086,1666356.1330315294,1494805.1370546571,1529072.1834150376,1715570.2591176992,1843173.135846314,1906474.6971770385,1826936.4603711131,1553242.8653912782,1658629.68621756,1478974.2238621851,1202174.6056283456,1705552.4777679453,1910363.7978979666,1713406.6429539977,1714194.226970009,1924203.2735664491,2086126.5340405169,2156788.925711825,2066347.7234841944,1753125.4641830954,1879127.0265807165,1674164.2589333602,1365109.0074437591,1937579.9013098506,2169542.8851691922,1945249.5527840117,1948567.5851544305,2144408.882494722,2284197.7297362094,2384247.7922715275,2305650.837217256,1955277.635134452,2094621.3376733065,1870353.8694305087,1531736.809917965,2179239.5841217083,2444144.5482230694,2191228.9831366283,2194723.1198224649,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205]
[206,null,null,null,null,null,0,"Количество отмен",null,null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,477.16237500000022,null,null,0,0,0,0,0,2.2400000000000024E-2,5.3900000000000059E-2,9.5375000000000085E-2,0.2896250000000003,0.34368000000000032,0.39744000000000035,0.63630000000000053,0.81875500000000079,0.96205000000000085,1.0542000000000011,1.2396900000000013,1.0936100000000011,1.5381000000000014,1.0056000000000007,1.1872700000000012,1.9243300000000017,1.9729600000000018,1.8471300000000017,2.0212800000000017,2.2526200000000021,2.4092100000000021,2.6918000000000024,2.5383000000000022,2.1185600000000018,2.7222400000000029,1.7920000000000016,2.001120000000002,2.8980800000000024,3.0340000000000025,2.7626200000000027,3.053200000000003,3.2952200000000031,3.568310000000003,3.6306000000000029,3.3809400000000029,2.7283800000000022,3.6905800000000033,2.3808000000000025,2.6950400000000019,3.857760000000003,3.8638800000000031,3.4657300000000033,3.7592800000000031,4.0250800000000035,4.2535800000000039,4.5104000000000042,4.2109200000000033,3.4560200000000028,4.4206600000000043,2.8693000000000026,3.1821900000000025,4.5766100000000041,4.4868400000000035,4.0106600000000041,4.3076000000000043,4.8148600000000048,5.1242400000000048,5.2740000000000045,4.8746200000000046,3.986970000000003,5.091510000000004,3.2721000000000031,3.6115200000000036,5.1580800000000044,5.0508000000000051,4.5133200000000038,5.036400000000004,5.4281600000000045,5.8121450000000054,5.8935000000000057,5.5069800000000049,4.4485100000000033,5.6952100000000048,3.6402000000000037,4.014300000000004,5.7199000000000044,5.6111600000000053,5.0044600000000043,5.5632400000000057,5.9882700000000053,6.4011950000000057,6.4885000000000055,6.0543800000000054,4.8888100000000048,6.254510000000006,3.9972000000000039,4.4070000000000036,6.2792000000000057,6.1585600000000049,5.4923600000000041,5.8974800000000052,6.5002300000000055,6.8958450000000058,7.0599000000000069,6.5168200000000054,5.3078700000000039,6.7694100000000059,4.3431000000000042,4.7896200000000047,6.8359800000000064,6.6930000000000067,5.9770200000000049,6.4178400000000053,6.858840000000006,7.224525000000007,7.5079000000000065,6.9556600000000053,5.6608500000000053,7.2177900000000061,4.6543000000000037,5.1456900000000036,7.3731100000000076,7.2238400000000063,6.4501600000000057,6.9256000000000064,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207]
[208,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,1364052.973067641,null,null,0,0,0,0,0,41.574400000000054,114.06211600000012,200.83313460000016,616.6001694000006,726.34314240000083,841.76340480000067,1336.9258116000012,1764.3636649800017,2077.7891344200016,2300.4473752800018,2703.2226292800024,2407.3153385400019,3386.8422108000032,2253.3494993568015,2681.3047800830423,4336.6021054401645,4465.1549960582443,4175.9019135331237,4576.683245094724,5188.3442176398094,5578.5763773994076,6225.6373609354614,5885.4287165610285,4914.1540696113261,6313.6709623462521,4220.2861757612964,4746.9706819484118,6878.3553925585293,7210.8327652301605,6575.4503052826312,7258.59795057052,7987.9101802428722,8677.6531142580188,8828.6784431034466,8244.0155469616657,6657.65955817752,9005.6185598143893,5899.521323651803,6727.4207847696289,9629.4091619802748,9659.9063529295236,8668.1925447300691,9403.9300224306862,10258.152149594864,10897.903226524148,11548.459048525707,10815.098179876162,8875.5349394711138,11351.871042774641,7476.9440399211617,8351.002575062892,12012.272440876004,11805.708362883928,10568.293526993819,11353.264194988347,12931.170923335052,13819.504229758631,14213.084858924482,13166.303485536268,10767.053617767255,13746.336515497342,8972.0456410040915,9978.033764982154,14261.952225146975,14000.867940785569,12528.147260577098,13973.661916218445,15342.849659623214,16486.720205803183,16714.299385378996,15643.698362894203,12642.528443757805,16187.845114302032,10492.851327339355,11659.824014606082,16615.947173335062,16325.084482949924,14566.134431192157,16185.759995938404,17718.697458145809,19001.556289340911,19257.320173505457,17971.853720076357,14512.622732191247,18569.242359774511,12034.905444937842,13369.832520215989,19051.923102814853,18713.764450154114,16696.297649700289,17930.70659609382,20093.565408899369,21396.169579902758,21889.81925600765,20219.99819711805,16462.222329009561,20990.842602327688,13658.789972679038,15167.877860486227,21662.136736213448,21229.788281914345,18974.418167803826,20377.177361092101,22152.936235406192,23427.669022935501,24334.710366245628,22561.657880786945,18354.54970610224,23398.028014413663,15293.029825567548,17019.297887977402,24389.571390425855,23916.763062155944,21372.370193478768,22951.352887032335,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209]
[210,null,null,null,null,null,0,"Натуральный поток продаж"]
[211,null,null,null,null,null,0,"Натуральный поток продаж","Готовые очки",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Натуральный поток продаж","Оправы",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,0,"Натуральный поток продаж","Прочие расходники и аксессуары",null,null,2,"шт",null,null,null,"учет",null,null,null,null,null,null,47028.710024999971,null,null,0,0,0,0,0,1.3860000000000003,4.3745625000000006,8.1427499999999995,21.7861875,33.739200000000004,37.421999999999997,54.607162500000001,76.379737500000005,91.092375000000004,101.982375,116.43885,115.26322500000001,134.02125000000001,123.88612499999999,104.7123,166.35217499999999,199.55677500000002,186.47887500000002,192.73814999999999,216.263025,234.384975,257.02875,259.35525000000001,223.30439999999999,243.69839999999999,218.39400000000001,180.10079999999999,258.11279999999999,302.51925,283.03605000000005,289.09485000000001,320.53477499999997,344.54722500000003,359.29575,344.01509999999996,292.01039999999995,324.17054999999999,294.62400000000002,240.41159999999999,345.35159999999996,391.43857500000001,355.65997500000003,358.13250000000005,392.12414999999999,414.21105,438.71849999999995,429.95204999999999,366.90389999999996,395.64359999999999,352.15537499999999,286.39710000000002,408.47647499999999,458.68184999999994,411.11234999999999,411.91425000000004,461.47365000000002,499.61340000000001,518.48775000000001,498.32392500000003,423.72989999999999,455.79847499999994,403.54874999999998,325.03680000000003,461.35980000000001,516.33449999999993,462.69629999999995,475.21484999999996,528.69093750000002,563.32113750000008,583.45650000000001,559.54057499999999,476.11079999999993,508.61497499999996,450.47475000000003,361.00350000000003,512.05274999999995,573.09614999999997,513.56745000000001,525.48457499999995,583.37853749999999,620.75351249999994,642.36149999999998,615.50032499999998,523.23480000000006,558.68422499999997,494.65350000000001,396.34649999999999,562.12200000000007,629.05590000000007,563.63670000000002,563.837175,626.14901250000003,672.34488749999991,695.42550000000006,666.2031750000001,565.1019,606.00622499999997,536.08500000000004,431.06579999999997,611.56754999999998,684.21375,612.90404999999998,613.70595000000003,668.06808750000005,704.3911875,735.471,711.06502499999988,602.88030000000003,646.14577499999996,573.049125,463.1121,658.82272499999999,738.48060000000009,661.45859999999993,662.26049999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[215]
[216,null,null,null,null,null,0,"Натуральный поток продаж"]
[217,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,35629.404299999995,null,null,0,0,0,0,0,1.0563000000000002,3.3213468750000006,6.1785937500000001,16.556859375000002,25.562160000000002,28.36458,41.432596874999994,57.898869375000004,69.04081875,77.277431250000006,88.258904999999999,87.267626249999992,101.66951250000001,93.668793749999992,79.424677499999987,126.20737874999999,151.14730125000003,141.24450375000001,146.06957249999999,163.88673374999999,177.59563874999998,194.7904125,196.4201625,169.06721999999999,184.81548000000001,165.1395,136.57644000000002,195.75816,229.16493749999998,214.34900250000001,219.11103750000001,242.87249625000001,261.08665124999999,272.19476249999997,260.54702999999995,221.05408500000001,245.8958475,222.75360000000001,182.32997999999998,261.90701999999999,296.47684125000001,269.34427875,271.418835,297.11192249999999,313.84847249999996,332.42167499999994,325.62222749999995,277.76993999999996,300.04819500000002,266.26850624999997,217.18446749999998,309.78981374999995,347.37651749999998,311.34225750000002,312.16638750000004,349.71638250000007,378.55323000000004,392.82131250000009,377.39890874999998,320.78765249999998,345.6674887499999,305.11563749999993,246.48624000000004,349.88841000000002,391.03897499999999,350.40721500000006,360.18843750000002,400.58932312500002,426.84996187500008,442.01250000000005,423.78566625000002,360.41948249999996,385.73263874999998,340.58621249999999,273.76334999999995,388.32948749999997,434.03048250000001,388.92893250000003,398.28586124999998,442.02510562499998,470.36603062500001,486.63750000000005,466.16602875000007,396.09270750000002,423.70405124999996,373.98802500000005,300.56512499999997,426.30090000000001,476.41084499999999,426.84679499999999,427.30099124999998,474.48693187500004,509.43054937499994,526.86405000000002,504.53999625,427.80732749999999,459.58172624999997,405.32107500000001,326.89156500000001,463.80264750000003,518.18006250000008,464.16080249999999,465.09284249999996,506.19519562500005,533.71178437499998,557.23417499999994,538.51551374999997,456.40586249999996,490.02267375000008,433.27756875,351.19334249999997,499.64687624999999,559.27832999999998,500.93157000000002,501.88957500000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,2,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,247.84700123437509,null,null,0,0,0,0,0,6.6018750000000018E-3,2.0758417968750005E-2,3.8616210937499999E-2,0.10348037109375001,0.1597635,0.177278625,0.25895373046874998,0.36186793359375002,0.43150511718750001,0.48298394531250005,0.55161815624999999,0.55161815624999999,0.63543445312500002,0.63543445312500002,0.63543445312500002,0.78879611718749998,0.94467063281250019,0.94467063281250019,0.94467063281250019,1.0242920859375,1.1099727421874999,1.2174400781250001,1.2276260156250001,1.2276260156250001,1.2276260156250001,1.2276260156250001,1.2276260156250001,1.2276260156250001,1.4322808593749998,1.4322808593749998,1.4322808593749998,1.5179531015625001,1.6317915703124999,1.7012172656249998,1.7012172656249998,1.7012172656249998,1.7012172656249998,1.7012172656249998,1.7012172656249998,1.7012172656249998,1.8529802578125001,1.8529802578125001,1.8529802578125001,1.856949515625,1.9615529531249998,2.0776354687499996,2.0776354687499996,2.0776354687499996,2.0776354687499996,2.0776354687499996,2.0776354687499996,2.0776354687499996,2.1711032343749999,2.1711032343749999,2.1711032343749999,2.1857273906250003,2.3659576875000004,2.4551332031250004,2.4551332031250004,2.4551332031250004,2.4551332031250004,2.4551332031250004,2.4551332031250004,2.4551332031250004,2.4551332031250004,2.4551332031250004,2.4551332031250004,2.5036832695312503,2.6678122617187503,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7625781250000001,2.7626569101562497,2.93978769140625,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.0414843750000005,3.1839409335937496,3.2929003125,3.2929003125,3.2929003125,3.2929003125,3.2929003125,3.2929003125,3.2929003125,3.2929003125,3.2929003125,3.2929003125,3.2929003125,3.33569865234375,3.4827135937499998,3.4827135937499998,3.4827135937499998,3.4827135937499998,3.4827135937499998,3.4827135937499998,3.4827135937499998,3.4954895625,3.4954895625,3.4954895625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[221,null,null,null,null,null,0,"Себестоимость продаж","Готовые очки",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,null,null,null,null,null,0,"Себестоимость продаж","Оправы",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,0,"Себестоимость продаж","Прочие расходники и аксессуары",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,13454082.004678171,null,null,0,0,0,0,0,277.20000000000005,874.91250000000014,1628.5500000000002,4357.2375000000002,6850.4832000000006,7708.9319999999998,11249.075475000001,15734.225925000002,18765.02925,21008.369250000003,24378.595015500003,24456.551080500001,28436.628825,26286.1580025,22217.855813999999,35296.604491499995,42954.628019984993,40754.100328424996,42122.036087009998,47263.289303835001,51223.758115364995,56172.450980249996,57487.054012145993,50266.213902352793,54856.939236580802,49160.874210227994,40541.007417609595,58101.646074753597,69106.9629479016,65623.270971455699,67028.032923729465,74317.53091381675,79884.93306290175,83304.44959623483,80904.06261028703,69735.137746070366,77415.317938913795,70359.292762512021,57412.804618442256,82473.574217992908,94828.598646718921,87483.381646032532,88091.560421854461,96452.648817388312,101885.46903303881,107913.68348568016,107263.34008321815,92956.576652886724,100237.89507449788,89219.978609967278,72559.855535235431,103489.1554961353,117860.27836482013,107281.67396420453,107490.93348742707,120423.68871276049,130376.43332035077,135301.78246879225,131887.87481309811,113891.51060556935,122511.00724651443,108467.15499776925,87364.455881919901,124005.79839818564,140754.24473070225,128095.97806377584,131561.69824824732,146366.38056651218,155953.63972450449,161528.04987886749,157131.29253950116,135764.03128900874,145032.66756384939,128453.85581236212,102940.93406291489,146012.95659040491,165745.50423091056,150838.22289127007,154338.36285725341,171342.2100045635,182319.49216994538,188665.90379466338,183369.90489107632,158287.91643332381,169012.0036347282,149641.56029272353,119901.92867645725,170051.99226300092,193008.80157357018,175625.52268007598,175687.9893836446,195103.95188234892,209498.28548862127,216690.05393465896,210534.45386205026,181364.53153539175,194492.41827828967,172051.81028085464,138346.812987054,196277.27708577388,222712.96624575535,202607.40157045331,202872.48527371706,220842.95132413835,232850.26129049237,243124.30019090732,238396.70415670983,205272.67093804624,220003.98594809597,195115.55522291962,157683.47002004803,224320.31770723301,255015.89163013565,231974.33179198089,232255.55909277339,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[225]
[226,null,null,null,null,null,0,"Себестоимость продаж"]
[227,null,null,null,null,null,0,"Себестоимость продаж","ФОТ врачей и медиков-консультантов",null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,18293927.985861719,null,null,0,0,0,0,0,396.11250000000013,1245.5050781250004,2316.97265625,6208.8222656250009,9585.8100000000013,10636.717500000001,15537.223828125005,22072.927429687501,26667.016242187499,29848.407820312499,34090.002056249999,37139.385937500003,42661.1729671875,48117.09375,48117.09375,54324.4595625,60457.781249999993,60457.781249999993,60457.781249999993,64537.616144109372,70654.204931203101,77494.930732968744,82218.092343750002,82218.092343750002,84326.775309843753,86410.305000000008,86410.305000000008,89351.955258749978,92258.516249999986,92258.516249999986,93007.436392406235,98124.726250337335,106986.16243517202,111537.96234087655,111606.69657656248,111606.69657656248,116808.53979815154,121948.33319999999,121948.33319999999,124050.71262982498,126128.01397499997,126128.01397499997,126128.01397499997,128031.28570588271,133032.65115375785,140303.82144279627,144441.46968834373,144441.46968834373,146678.57144707261,148888.98809535941,148888.98809535941,151651.5301248217,154381.11936665623,154381.11936665623,154381.11936665623,157370.01469577759,164567.60448057187,170770.33628015569,172755.38482533419,172755.38482533419,174690.59726487796,176602.72565941728,176602.72565941728,177808.1334077772,178999.16253488435,178999.16253488435,178999.16253488435,181700.25989753575,191185.10322395296,197919.76526982171,197919.76526982171,197919.76526982171,200850.5461088783,203746.36733554059,203746.36733554059,204050.42529002484,204350.85631065839,204350.85631065839,204350.85631065839,207434.51073238623,217501.82678739089,224438.52869463572,224438.52869463572,224438.52869463572,227457.23295886395,230439.9288223261,230439.9288223261,230753.10851544488,231062.55246669744,231062.55246669744,231062.55246669744,234549.28638341991,243110.82828830805,250280.85581201586,252370.29013619566,252370.29013619566,254484.94901962104,256574.38334380076,256574.38334380076,257891.56493644285,259193.03462141924,259193.03462141924,259193.03462141924,263104.25751385646,267384.14108059893,272649.07824495464,277445.74658459064,277445.74658459064,279623.84523451881,281775.96258842404,281775.96258842404,284978.50594234379,288142.8479838908,288142.8479838908,288142.8479838908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228]
[229,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[231,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[232,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[233,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[234,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[235,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[236,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[237]
[238,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[240,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[241,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[242,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[243,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[244,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[245,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[246]
[247,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[249,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[250,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[251]
[252,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 2 блока производства"]
[253,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[254,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[255]
[256,null,null,null,null,null,0,"Поток решений о покупке",null,null,3,"начало 3 блока производства"]
[257,null,null,null,null,null,0,"Поток решений о покупке","Аксессуары",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,21337.879499999999,null,null,0,0,0,0,0,0.4200000000000001,2.8350000000000004,4.2629999999999999,15.12,14.256,17.495999999999999,27.614249999999998,35.945625,40.837499999999999,48.104999999999997,55.093499999999992,48.772500000000001,75.944999999999993,39.322499999999998,59.125499999999988,95.564999999999984,90.402749999999983,83.286000000000001,96.126749999999987,104.94412499999999,112.6275,125.91,113.80499999999999,92.588999999999999,132.26999999999998,69.045000000000002,96.662999999999997,141.35249999999999,136.72125,123.258,141.95925,151.89787499999997,163.55249999999998,164.09249999999997,150.13349999999997,116.77049999999998,179.535,89.767499999999998,129.74849999999998,185.35499999999996,170.59949999999998,151.64399999999998,173.04974999999999,182.663625,194.4375,204.99749999999997,186.44174999999998,147.57225,211.35749999999999,107.50875000000001,150.51224999999997,217.73999999999998,195.96599999999998,175.92,197.91,220.989,232.61999999999998,236.82,213.13800000000001,168.33599999999996,240.48,121.60124999999999,170.24175000000002,245.36249999999998,220.82624999999999,198.01799999999997,232.27424999999997,245.69137499999997,262.28249999999997,262.28249999999997,239.34824999999998,186.15974999999997,268.66499999999996,134.33249999999998,189.57749999999999,270.82499999999999,245.68649999999997,218.38799999999998,255.67649999999998,269.88074999999992,287.745,287.745,262.26449999999994,203.98349999999996,294.1275,147.06375,207.40124999999995,296.28749999999997,268.60274999999996,238.75799999999995,269.08875,294.07012499999996,309.54749999999996,313.20750000000004,281.88674999999995,221.80724999999995,316.86749999999995,159.79499999999999,223.71299999999997,321.75,289.57499999999999,259.12799999999993,291.51899999999995,308.22749999999996,324.45,335.00999999999993,301.50899999999996,237.06899999999996,338.67,171.16499999999999,239.63099999999997,345.05249999999995,310.54725000000002,277.77,312.49124999999992,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Акцептованный GMV",null,null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23243628.023890074,null,null,0,0,0,0,0,259.89600000000002,2216.7129600000003,3289.8035519999999,11776.838399999999,11063.412864,13622.914367999998,21353.565869999999,28662.229296000001,32481.953856,38585.522880000004,44213.093297999993,39440.185470000004,61306.766459999992,32596.903282319996,48985.066264175992,79076.190034079991,75266.081360675991,69230.947424543978,80020.008796931957,89397.062185194722,96047.4312046368,107262.8788413312,97432.825301899211,79246.302398101441,113209.00342585919,60544.810229319359,84762.734321047086,123993.62899125552,120385.36319690355,108619.43850455352,124972.43471408002,137140.38587615828,147518.40276372019,148034.09505874958,136085.93635359057,105844.61716390379,162736.96754080715,83379.106675394476,120494.42253034777,172134.88932906828,159054.36338756388,141381.65634450124,161357.42358863147,174522.87925908089,185894.89156012892,195870.68072823362,179063.41027244928,141625.63466468835,202871.51542033246,105656.28757387998,147918.80260343195,214011.53635195951,193479.41100933321,173790.74375867841,195514.58672851321,223689.76692939631,235462.91255725926,239587.98967452155,216593.40554132991,170954.56164331999,244220.80234759999,126536.38182196191,177150.93455074672,255457.65503736946,230930.85653841231,207188.37979656484,242917.35291013203,263278.01359455346,280888.94978275383,280888.94978275383,257303.9232081337,200125.27360632617,288848.09286014381,147956.68524834095,208907.52298329986,298439.31854757119,272048.34231033298,241820.74872029602,283026.71608460741,306046.6125348339,326127.96566857485,326127.96566857485,298373.58359030698,232068.34279246102,334654.33847457991,171407.13347899288,241842.14356393239,345488.77651990351,314443.21568646427,279505.0806101904,315047.59670594544,352272.54885518132,370813.20932124351,375006.35580172867,338674.6088114407,266357.08977540454,380510.12825057801,196419.73322689722,274987.62651765608,395670.41854546091,357328.3078844244,319899.60270595545,359887.05304419989,389500.61907460669,410000.65165748075,423192.84807769366,382175.74679070443,300344.77794477122,429063.96849253046,221829.48219128788,310561.27506780304,447228.25373205094,403867.64004107437,361400.06325334671,406575.07116001501,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента"]
[261,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Готовые очки",null,null,null,"шт // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,0.7,0.3]
[262,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Оправы",null,null,null,"шт // %",null,null,"*",0,null,0,0,null,null,null,1,"*",null,0.7,0.3]
[263,null,null,null,null,null,0,"Перем. производств. затраты на одного клиента","Прочие расходники и аксессуары",null,null,null,"шт // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.7,0.3]
[264,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[265,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[267,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[268,null,null,null,null,null,0,"Натуральный поток решений о покупке"]
[269,null,null,null,null,null,0,"Натуральный поток решений о покупке","Готовые очки",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,null,null,null,null,null,0,"Натуральный поток решений о покупке","Оправы",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,null,null,null,null,null,0,"Натуральный поток решений о покупке","Прочие расходники и аксессуары",null,null,null,"шт",null,null,null,"калькуляция",null,null,null,null,null,null,21337.879499999999,null,null,0,0,0,0,0,0.4200000000000001,2.8350000000000004,4.2629999999999999,15.12,14.256,17.495999999999999,27.614249999999998,35.945625,40.837499999999999,48.104999999999997,55.093499999999992,48.772500000000001,75.944999999999993,39.322499999999998,59.125499999999988,95.564999999999984,90.402749999999983,83.286000000000001,96.126749999999987,104.94412499999999,112.6275,125.91,113.80499999999999,92.588999999999999,132.26999999999998,69.045000000000002,96.662999999999997,141.35249999999999,136.72125,123.258,141.95925,151.89787499999997,163.55249999999998,164.09249999999997,150.13349999999997,116.77049999999998,179.535,89.767499999999998,129.74849999999998,185.35499999999996,170.59949999999998,151.64399999999998,173.04974999999999,182.663625,194.4375,204.99749999999997,186.44174999999998,147.57225,211.35749999999999,107.50875000000001,150.51224999999997,217.73999999999998,195.96599999999998,175.92,197.91,220.989,232.61999999999998,236.82,213.13800000000001,168.33599999999996,240.48,121.60124999999999,170.24175000000002,245.36249999999998,220.82624999999999,198.01799999999997,232.27424999999997,245.69137499999997,262.28249999999997,262.28249999999997,239.34824999999998,186.15974999999997,268.66499999999996,134.33249999999998,189.57749999999999,270.82499999999999,245.68649999999997,218.38799999999998,255.67649999999998,269.88074999999992,287.745,287.745,262.26449999999994,203.98349999999996,294.1275,147.06375,207.40124999999995,296.28749999999997,268.60274999999996,238.75799999999995,269.08875,294.07012499999996,309.54749999999996,313.20750000000004,281.88674999999995,221.80724999999995,316.86749999999995,159.79499999999999,223.71299999999997,321.75,289.57499999999999,259.12799999999993,291.51899999999995,308.22749999999996,324.45,335.00999999999993,301.50899999999996,237.06899999999996,338.67,171.16499999999999,239.63099999999997,345.05249999999995,310.54725000000002,277.77,312.49124999999992,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[273]
[274,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах"]
[275,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Готовые очки",null,null,3,"кол-во периодов",null,null,"*",3,null,0]
[276,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Оправы",null,null,3,"кол-во периодов",null,null,"*",3,null,0]
[277,null,null,null,null,null,0,"Период оборач-ти произв.затрат. в продажах","Прочие расходники и аксессуары",null,null,3,"кол-во периодов",null,null,"*",3,null,0]
[278,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[279]
[280,null,null,null,null,null,0,"Стоимостной поток решений о покупках"]
[281,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Готовые очки",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Оправы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,null,null,null,null,null,0,"Стоимостной поток решений о покупках","Прочие расходники и аксессуары",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,6107539.9385304553,null,null,0,0,0,0,0,84.000000000000014,567.00000000000011,852.6,3024,2936.7359999999999,3604.1759999999999,5688.5355,7404.7987499999999,8412.5249999999996,9909.6299999999992,11689.738829999997,10348.54905,16114.010099999998,8343.4480499999991,12545.248589999996,20276.981699999993,19757.105159849998,18201.772184400001,21008.059029449996,22935.055775774996,24614.2220385,27517.051314,25617.706024409996,20841.947041817999,29774.210059739995,15542.151157289998,21759.011620205998,31818.696813104994,31699.480106177773,28577.960770013877,32913.935626414452,35218.25368575241,37920.43460739014,38045.636207414536,35853.450092187311,27886.016738367915,42874.835811466801,21437.4179057334,30985.298879238584,44264.712684626546,41963.173300910013,37300.59848969779,42565.872988661475,44930.643710253782,47826.719941709634,50424.213545486949,47235.766164309905,37388.022228610724,53548.271495376604,27237.773597476171,38132.883036466628,55165.303504267897,51138.236348456332,45907.139699848129,51645.532162329153,57668.104224248178,60703.267604471759,61799.277078888328,57287.929852129491,45245.901526654408,64637.002180934884,32684.382324743878,45758.135254641442,65949.336525364415,61135.03495901281,54820.644522622635,64304.376829423491,68018.864603972237,72612.064039656863,72612.064039656863,68250.674637016171,53083.858051012576,76610.409732905711,38305.204866452856,54058.436905216287,77226.338436023274,72159.781637983528,64142.028122652024,75093.911997459756,79265.795997318608,84512.646675424054,84512.646675424054,79339.717578852637,61708.669227996492,88978.846859464335,44489.423429732167,62742.599934421203,89632.285620601731,83694.86650187218,74395.436890553043,83846.300934765793,91630.33458914276,96452.983778045003,97593.415926996793,90469.096564325984,71187.104462758871,101695.86351822696,51284.813087158131,71798.738322021381,103262.85935600694,95724.670623018435,85659.820251062818,96367.297782445676,101890.6187152082,107253.28285811389,110744.09705747181,102659.77797227638,80718.820679016513,115312.60097002362,58279.390985425605,81591.147379595845,117485.75677269633,108909.29652828952,97414.275272645216,109591.05968172585,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[285]
[286,null,null,null,null,null,0,"Конверсия в продажу",null,null,null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,0.99,null,null,0.495,0.495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Конверсия в продажу","Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",0.99,null,0,0,null,null,null,1,"*",null,0.5,0.5]
[288,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение конверсии",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.495,0.495]
[289,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты",null,null,null,null,"%",null,null,null,"процесс",null,0,0,null,null,null,1.0000000000000009E-2,null,null,8.0000000000000071E-3,2.0000000000000018E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",null,null,null,"% // %",null,null,null,1.0000000000000009E-2,null,0,0,null,null,null,1,"*",null,0.8,0.2]
[291,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Обратное распределение отмен",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0000000000000018E-3,8.0000000000000071E-3]
[292,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,"списание"]
[293,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Готовые очки",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Оправы",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,null,null,null,null,null,0,"Натуральный поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,3,"шт",null,null,null,"списание",null,null,null,null,null,null,21031.690803749996,null,null,0,0,0,0,0,0.29106000000000004,2.0893950000000001,3.7962539999999998,11.744270999999999,14.370047999999999,16.358759999999997,24.332987249999995,33.111750374999993,38.976238124999995,45.465502499999992,52.466980499999991,50.162111999999993,67.115317499999989,49.806157499999991,52.652753999999987,83.786818499999967,91.03191074999998,84.566814749999992,91.351779749999977,101.27592337499998,109.219262625,120.70599749999998,116.26213499999999,97.964261999999991,119.16204299999997,87.132374999999982,87.493823999999989,126.66619350000001,136.72951874999998,126.02400524999999,134.98538625,147.42712462499998,158.45555137499994,162.29119499999996,152.77798799999997,125.51160599999999,159.09859349999999,115.53077249999998,116.57665799999998,166.98631949999995,173.27588849999998,155.75734349999996,164.96174474999998,177.98166787499997,188.99628412499996,199.811205,190.08839024999997,157.64076899999998,190.29970574999996,137.27674124999999,136.23508799999996,195.59595824999997,200.47321799999995,180.11446199999997,189.39986999999999,211.92464699999996,226.839393,233.20439999999994,218.04017399999998,179.95883399999997,216.64843199999999,155.69222624999995,154.09310400000001,220.59801224999998,225.90525374999999,202.81187024999994,219.77740124999994,239.24957512499995,254.73211087499993,259.65967499999999,243.76623974999998,200.09513699999997,241.47429074999997,172.88592749999998,171.27395999999996,243.98624249999997,250.69576949999993,224.31177449999998,242.04505049999997,262.96328024999991,279.56186774999998,284.86754999999999,267.20956349999994,219.25312199999996,264.41345699999999,189.27104624999996,187.40699999999995,266.92540874999992,274.13909324999992,245.23431074999996,257.38962974999998,283.70995537499994,301.85524462499995,308.988405,288.37014524999995,237.43278899999993,285.46593074999993,204.84758249999999,202.49222399999996,289.41551099999998,296.23522499999996,265.57947899999994,278.98368299999993,300.18280049999993,316.38741749999997,328.52357999999992,308.44370699999996,253.83698999999996,305.10780299999993,219.20233499999998,216.90028799999999,310.29178949999994,317.68983674999998,284.72714324999998,299.05412624999991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[297]
[298,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,null,null,null,null,null,6013915.9944196828,null,null,0,0,0,0,0,58.212000000000003,417.87900000000002,759.25079999999991,2348.8541999999998,2933.2860479999995,3369.9045599999995,5012.5953734999994,6821.0205772500003,8029.1050537499987,9365.8935149999979,11044.149119189995,10643.396924159997,14240.528067149997,10567.870498349997,11171.861343719997,17777.887149329992,19713.937440676047,18481.688356264647,19964.511246175643,22133.387184358719,23869.367438085676,26379.740506036498,25925.634515174122,22051.92798922964,26823.585842819761,19613.651139744743,19695.013946517887,28512.783342682942,31417.892667073378,29219.272405154414,31297.011737799334,34181.688685271511,36738.68252758983,37627.994970133142,36145.994867487927,29973.484277068594,37994.408188641755,27589.956844678883,27839.725241315155,39878.079657580049,42227.098764864721,38312.377223730844,40576.427732582641,43779.000368838329,46488.318101550147,49148.51580971021,47710.377374876385,39938.92195522727,48213.194748193368,34779.613737177831,34515.7067027218,49555.021590288241,51822.892930247799,47001.704007486282,49424.774279348996,55302.719279615747,59194.791404500633,60855.769494197724,58054.920679955569,48369.924924053965,58231.475264804234,41847.466598785162,41417.649281915445,59293.056382706047,61953.532174629101,56147.812037004282,60844.6645660094,66235.473088891536,70521.763166861958,71885.943399260301,68863.500543230286,57057.563996545519,68856.919786054379,49298.79866312482,48839.142620651379,69573.208297013363,72942.95119062149,65881.880635478956,71090.263366667263,77234.08848938733,82109.205557272493,83667.520208669812,80082.680344745822,66328.003895920803,79989.815634323735,57257.8879540653,56693.980513184346,80749.72611560009,84621.331315116127,76413.413116209282,80200.931304286947,88402.173247901374,94056.127131160581,96278.773419488134,91680.328449395951,76201.985072296709,91617.803443570665,65744.046934313985,64988.115144046773,92885.386815353151,97006.265970485838,87792.482609023005,92223.503977800516,99231.286211025639,104588.03877908975,108599.8842696878,104034.22296085666,86428.096788324518,103885.12221389427,74635.460440996947,73851.644256731321,105650.20021521852,110367.41225559545,99854.153832845113,104878.64411541165,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Готовые очки",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Оправы",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Стоимостной поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,6013915.9944196828,null,null,0,0,0,0,0,58.212000000000003,417.87900000000002,759.25079999999991,2348.8541999999998,2933.2860479999995,3369.9045599999995,5012.5953734999994,6821.0205772500003,8029.1050537499987,9365.8935149999979,11044.149119189995,10643.396924159997,14240.528067149997,10567.870498349997,11171.861343719997,17777.887149329992,19713.937440676047,18481.688356264647,19964.511246175643,22133.387184358719,23869.367438085676,26379.740506036498,25925.634515174122,22051.92798922964,26823.585842819761,19613.651139744743,19695.013946517887,28512.783342682942,31417.892667073378,29219.272405154414,31297.011737799334,34181.688685271511,36738.68252758983,37627.994970133142,36145.994867487927,29973.484277068594,37994.408188641755,27589.956844678883,27839.725241315155,39878.079657580049,42227.098764864721,38312.377223730844,40576.427732582641,43779.000368838329,46488.318101550147,49148.51580971021,47710.377374876385,39938.92195522727,48213.194748193368,34779.613737177831,34515.7067027218,49555.021590288241,51822.892930247799,47001.704007486282,49424.774279348996,55302.719279615747,59194.791404500633,60855.769494197724,58054.920679955569,48369.924924053965,58231.475264804234,41847.466598785162,41417.649281915445,59293.056382706047,61953.532174629101,56147.812037004282,60844.6645660094,66235.473088891536,70521.763166861958,71885.943399260301,68863.500543230286,57057.563996545519,68856.919786054379,49298.79866312482,48839.142620651379,69573.208297013363,72942.95119062149,65881.880635478956,71090.263366667263,77234.08848938733,82109.205557272493,83667.520208669812,80082.680344745822,66328.003895920803,79989.815634323735,57257.8879540653,56693.980513184346,80749.72611560009,84621.331315116127,76413.413116209282,80200.931304286947,88402.173247901374,94056.127131160581,96278.773419488134,91680.328449395951,76201.985072296709,91617.803443570665,65744.046934313985,64988.115144046773,92885.386815353151,97006.265970485838,87792.482609023005,92223.503977800516,99231.286211025639,104588.03877908975,108599.8842696878,104034.22296085666,86428.096788324518,103885.12221389427,74635.460440996947,73851.644256731321,105650.20021521852,110367.41225559545,99854.153832845113,104878.64411541165,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[303]
[304,null,null,null,null,null,0,"Затраты производств. времени на одного клиента",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,0.11666666666666667,null,null,0.105,1.1666666666666665E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Проверка зрения",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[306,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Консультирование по зрению",null,null,null,"кол-во минут // %",null,null,"*",1,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[307,null,null,null,null,null,0,"Затраты производств. времени на одного клиента","Консультирование по очкам и оправам",null,null,null,"кол-во минут // %",null,null,"*",5,null,0,0,null,null,null,1,"*",null,0.9,0.1]
[308,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[309,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1666666666666665E-2,0.105]
[310,null,null,null,null,null,0,"Затраты времени произв. персонала на поток",null,null,null,null,"кол-во часов",null,null,null,"калькуляция",null,null,null,null,null,null,2489.4192750000002,null,null,0,0,0,0,0,4.9000000000000009E-2,0.33075000000000004,0.49735000000000001,1.764,1.6632,2.0411999999999999,3.2216624999999999,4.1936562500000001,4.7643750000000002,5.6122499999999995,6.4275749999999992,5.6901250000000001,8.8602499999999988,4.5876250000000001,6.8979749999999989,11.149249999999999,10.546987499999998,9.7166999999999994,11.214787499999998,12.243481249999999,13.139875,14.689500000000001,13.277249999999999,10.802049999999999,15.431499999999998,8.0552500000000009,11.27735,16.491125,15.9508125,14.380100000000001,16.561912499999998,17.721418749999998,19.081124999999997,19.144124999999995,17.515574999999998,13.623224999999998,20.94575,10.472875,15.137324999999997,21.624749999999995,19.903274999999997,17.691799999999997,20.189137499999998,21.310756250000001,22.684374999999999,23.916374999999999,21.751537499999998,17.216762500000002,24.658374999999999,12.542687500000001,17.559762499999998,25.402999999999999,22.862699999999997,20.523999999999997,23.089500000000001,25.782050000000002,27.138999999999999,27.629000000000001,24.866099999999999,19.639199999999995,28.056000000000001,14.1868125,19.861537500000004,28.625624999999999,25.7630625,23.102099999999997,27.098662499999996,28.663993749999996,30.599624999999996,30.599624999999996,27.923962499999998,21.718637499999996,31.344249999999995,15.672124999999998,22.117374999999999,31.596249999999998,28.663424999999997,25.478599999999997,29.828924999999998,31.486087499999993,33.570250000000001,33.570250000000001,30.597524999999994,23.798074999999997,34.314875000000001,17.1574375,24.196812499999993,34.566874999999996,31.336987499999996,27.855099999999997,31.393687500000002,34.308181249999997,36.113874999999993,36.540875000000007,32.886787499999997,25.877512499999995,36.967874999999992,18.642749999999999,26.099849999999996,37.537500000000001,33.783749999999998,30.231599999999993,34.010549999999995,35.959874999999997,37.852499999999999,39.084499999999991,35.176049999999996,27.658049999999996,39.511500000000005,19.969249999999999,27.956949999999996,40.256124999999997,36.230512500000003,32.406500000000001,36.457312499999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,null,null,null,null,null,0,"Потребность в произв. персонале на поток",null,null,null,null,"кол-во сотр.*пер.",null,null,null,"калькуляция",null,null,null,null,null,null,17.824640859374995,null,null,0,0,0,0,0,3.0625000000000004E-4,2.0671875000000004E-3,3.1084375000000001E-3,1.1025E-2,1.1025E-2,1.27575E-2,2.0135390624999999E-2,2.6210351562500001E-2,2.9777343750000001E-2,3.5076562499999998E-2,4.0172343749999992E-2,4.0172343749999992E-2,5.537656249999999E-2,5.537656249999999E-2,5.537656249999999E-2,6.9682812499999996E-2,6.9682812499999996E-2,6.9682812499999996E-2,7.0092421874999991E-2,7.6521757812499994E-2,8.2124218750000005E-2,9.1809374999999999E-2,9.1809374999999999E-2,9.1809374999999999E-2,9.6446874999999987E-2,9.6446874999999987E-2,9.6446874999999987E-2,0.10306953125,0.10306953125,0.10306953125,0.10351195312499999,0.11075886718749998,0.11925703124999998,0.11965078124999998,0.11965078124999998,0.11965078124999998,0.13091093749999999,0.13091093749999999,0.13091093749999999,0.13515468749999998,0.13515468749999998,0.13515468749999998,0.13515468749999998,0.13515468749999998,0.14177734375000001,0.14947734374999999,0.14947734374999999,0.14947734374999999,0.15411484375000001,0.15411484375000001,0.15411484375000001,0.15876874999999999,0.15876874999999999,0.15876874999999999,0.15876874999999999,0.16113781250000001,0.16961874999999998,0.17268125000000001,0.17268125000000001,0.17268125000000001,0.17535000000000001,0.17535000000000001,0.17535000000000001,0.17891015625000001,0.17891015625000001,0.17891015625000001,0.17891015625000001,0.17914996093749996,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19590156249999996,0.19590156249999996,0.19590156249999996,0.19747656249999998,0.19747656249999998,0.19747656249999998,0.19747656249999998,0.19747656249999998,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.21446796875000002,0.21446796875000002,0.21446796875000002,0.21604296874999998,0.21604296874999998,0.21604296874999998,0.21604296874999998,0.21604296874999998,0.22571171874999996,0.22838046875000004,0.22838046875000004,0.22838046875000004,0.23104921874999995,0.23104921874999995,0.23104921874999995,0.23460937500000001,0.23460937500000001,0.23460937500000001,0.23460937500000001,0.23460937500000001,0.236578125,0.24427812499999996,0.24427812499999996,0.24427812499999996,0.24694687500000004,0.24694687500000004,0.24694687500000004,0.25160078124999996,0.25160078124999996,0.25160078124999996,0.25160078124999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314,null,null,null,null,null,0,"ФОТ сотрудников производства на поток",null,null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1277159.1956557028,null,null,0,0,0,0,0,18.375000000000004,124.03125000000003,186.50624999999999,661.5,661.5,765.44999999999993,1208.1234374999999,1619.7997265625002,1840.2398437500001,2167.7315625000001,2482.6508437499992,2482.6508437499992,3422.2715624999996,3422.2715624999996,3422.2715624999996,4306.3978125000003,4306.3978125000003,4306.3978125000003,4331.7116718749994,4870.9159717968741,5227.5350203124999,5844.0339562499994,5844.0339562499994,5844.0339562499994,6139.2293812499984,6139.2293812499984,6139.2293812499984,6560.7879421874995,6560.7879421874995,6560.7879421874995,6588.9498642187491,7261.7522799117178,7818.9226792031241,7844.7383545781231,7844.7383545781231,7844.7383545781231,8582.9949600937489,8582.9949600937489,8582.9949600937489,8861.2305724687485,8861.2305724687485,8861.2305724687485,8861.2305724687485,9127.06748964281,9574.2989669414055,10094.284037161406,10094.284037161406,10094.284037161406,10407.456863543906,10407.456863543906,10407.456863543906,10721.737612661249,10721.737612661249,10721.737612661249,10721.737612661249,11208.173305239869,11798.077163410384,12011.093774563011,12011.093774563011,12011.093774563011,12196.722535710298,12196.722535710298,12196.722535710298,12444.354346175225,12444.354346175225,12444.354346175225,12444.354346175225,12834.865336830147,13701.582189066072,13701.582189066072,13701.582189066072,13701.582189066072,14035.002635804662,14035.002635804662,14035.002635804662,14147.840577826653,14147.840577826653,14147.840577826653,14147.840577826653,14572.275795161453,15482.689924042215,15482.689924042215,15482.689924042215,15482.689924042215,15826.112984182966,15826.112984182966,15826.112984182966,15942.336064465611,15942.336064465611,15942.336064465611,15942.336064465611,16420.606146399579,17155.491139864567,17358.332699146766,17358.332699146766,17358.332699146766,17561.17425842895,17561.17425842895,17561.17425842895,17831.768223782863,17831.768223782863,17831.768223782863,17831.768223782863,18366.721270496349,18520.84760283618,19123.652813765286,19123.652813765286,19123.652813765286,19332.579619825949,19332.579619825949,19332.579619825949,19696.917144329265,19696.917144329265,19696.917144329265,19696.917144329265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315]
[316,null,null,null,null,null,0,"Затраты времени производственного персонала",null,null,null,3,"кол-во часов",null,null,null,"начисление",null,null,null,null,null,null,2485.77354375,null,null,0,0,0,0,0,4.4100000000000007E-2,0.30257500000000004,0.48069000000000001,1.637335,1.6732799999999999,2.0033999999999996,3.10361625,4.0964568749999994,4.7073031250000001,5.5274624999999995,6.3460424999999994,5.7638699999999998,8.5432374999999983,5.0148874999999995,6.6669399999999985,10.724122499999996,10.607213749999998,9.7997287499999999,11.064978749999998,12.140611874999998,13.050235624999999,14.534537499999999,13.418474999999999,11.049569999999999,14.968554999999997,8.7928749999999987,10.955139999999998,15.969747499999999,16.004843749999999,14.537171249999998,16.343731249999998,17.605468124999998,18.945154374999998,19.137824999999999,17.678429999999995,14.012459999999997,20.213497499999999,11.520162499999998,14.670879999999997,20.976007499999994,20.075422499999998,17.912947499999998,19.939403749999997,21.198594374999999,22.547013124999999,23.793174999999998,21.968021249999996,17.67024,23.914213749999995,13.754256249999999,17.058054999999996,24.618676249999996,23.116729999999997,20.757869999999997,22.832949999999997,25.512795000000001,27.003304999999997,27.58,25.142389999999999,20.161889999999993,27.214319999999997,15.573731249999998,19.294065,27.749216249999996,26.049318749999998,23.368196249999993,26.699006249999996,28.507460624999993,30.406061874999995,30.599624999999996,28.191528749999996,22.339169999999996,30.381688749999995,17.239337499999998,21.472849999999998,30.648362499999998,28.956707499999993,25.797082499999995,29.393892499999996,31.32037124999999,33.361833749999995,33.570249999999994,30.894797499999992,24.478019999999994,33.263194999999996,18.873181249999998,23.492874999999994,33.529868749999991,31.659976249999993,28.203288749999995,31.039828749999998,34.016731874999998,35.933305624999996,36.498175000000003,33.252196249999997,26.578439999999993,35.85883874999999,20.475262499999996,25.354139999999994,36.393735,34.159124999999996,30.586814999999991,33.632654999999993,35.764942499999997,37.663237499999994,38.961299999999987,35.566894999999995,28.409849999999995,38.326155,21.923474999999996,27.158179999999998,39.026207499999998,36.633073750000001,32.788901249999995,36.052231249999991,0,0,0,0,0,0,0,0,0,0,0,0,0]
[317]
[318,null,null,null,null,null,0,"Потребность в производственном персонале",null,null,null,3,"кол-во сотр.*пер.",null,null,null,"начисление",null,null,null,null,null,null,17.502862343749996,null,null,0,0,0,0,0,2.7562500000000005E-4,1.8910937500000002E-3,3.0043125E-3,1.023334375E-2,1.0457999999999999E-2,1.2521249999999998E-2,1.9397601562499998E-2,2.5602855468749998E-2,2.9420644531250002E-2,3.4546640625E-2,3.9662765624999999E-2,3.9662765624999999E-2,5.3395234374999989E-2,5.3395234374999989E-2,5.3395234374999989E-2,6.7025765624999983E-2,6.7025765624999983E-2,6.7025765624999983E-2,6.9156117187499991E-2,7.5878824218749988E-2,8.1563972656249997E-2,9.0840859374999999E-2,9.0840859374999999E-2,9.0840859374999999E-2,9.355346874999998E-2,9.355346874999998E-2,9.355346874999998E-2,9.9810921874999986E-2,0.1000302734375,0.1000302734375,0.10214832031249999,0.11003417578124999,0.11840721484374998,0.11961140625,0.11961140625,0.11961140625,0.12633435937499998,0.12633435937499998,0.12633435937499998,0.13110004687499996,0.13110004687499996,0.13110004687499996,0.13110004687499996,0.13249121484374998,0.14091883203125,0.14870734375,0.14870734375,0.14870734375,0.14946383593749996,0.14946383593749996,0.14946383593749996,0.15386672656249997,0.15386672656249997,0.15386672656249997,0.15386672656249997,0.15945496875000001,0.16877065624999998,0.172375,0.172375,0.172375,0.172375,0.172375,0.172375,0.17343260156249998,0.17343260156249998,0.17343260156249998,0.17343260156249998,0.17817162890624996,0.19003788671874997,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.191552265625,0.191552265625,0.191552265625,0.191552265625,0.19575232031249995,0.20851146093749998,0.20981406249999995,0.20981406249999995,0.20981406249999995,0.20981406249999995,0.20981406249999995,0.20981406249999995,0.20981406249999995,0.20981406249999995,0.20981406249999995,0.20981406249999995,0.21260457421874998,0.22458316015624996,0.22811359375000001,0.22811359375000001,0.22811359375000001,0.22811359375000001,0.22811359375000001,0.22811359375000001,0.22811359375000001,0.22811359375000001,0.22811359375000001,0.22811359375000001,0.22811359375000001,0.23539523437499996,0.24350812499999991,0.24350812499999991,0.24350812499999991,0.24350812499999991,0.24350812499999991,0.24350812499999991,0.24391379687499998,0.24391379687499998,0.24391379687499998,0.24391379687499998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319]
[320,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1254316.8182590057,null,null,0,0,0,0,0,16.537500000000001,113.46562500000002,180.25874999999999,614.00062500000001,627.4799999999999,751.27499999999986,1163.8560937499999,1582.25646796875,1818.1958320312501,2134.9823906250003,2451.1589156249997,2451.1589156249997,3299.8254843749992,3299.8254843749992,3299.8254843749992,4142.1923156249995,4142.1923156249995,4142.1923156249995,4273.8480421875001,4829.9906768203109,5191.8731154609368,5782.3840626562505,5782.3840626562505,5782.3840626562505,5955.0524998124993,5955.0524998124993,5955.0524998124993,6353.3644210312486,6367.3270253906248,6367.3270253906248,6502.1491811718734,7214.2388879350783,7763.2056392739833,7842.1567870406252,7842.1567870406252,7842.1567870406252,8282.9379310059358,8282.9379310059358,8282.9379310059358,8595.3936552946852,8595.3936552946852,8595.3936552946852,8595.3936552946852,8947.2017732546028,9516.3232167649221,10042.285530139405,10042.285530139405,10042.285530139405,10093.371847443048,10093.371847443048,10093.371847443048,10390.701378717284,10390.701378717284,10390.701378717284,10390.701378717284,11091.1206774115,11739.086777593333,11989.792113447749,11989.792113447749,11989.792113447749,11989.792113447749,11989.792113447749,11989.792113447749,12063.355117788473,12063.355117788473,12063.355117788473,12063.355117788473,12764.77456030923,13614.91050384248,13701.582189066072,13701.582189066072,13701.582189066072,13701.582189066072,13701.582189066072,13701.582189066072,13723.405360491855,13723.405360491855,13723.405360491855,13723.405360491855,14445.039770917296,15386.567786915393,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,16159.266827187921,17069.713684165246,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17858.189999515103,18428.243364821996,19063.372292672371,19063.372292672371,19063.372292672371,19063.372292672371,19063.372292672371,19063.372292672371,19095.130879708398,19095.130879708398,19095.130879708398,19095.130879708398,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,null,null,null,null,null,0,"Количество продаж",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,20969.817536250008,null,null,0,0,0,0,0,0.20790000000000006,1.6112250000000001,3.5135100000000001,9.5945850000000004,14.541119999999999,15.71724,22.329573750000002,31.462138124999999,38.007646874999999,44.026537499999996,51.083257499999988,51.413669999999996,61.735162500000001,57.057412499999998,48.731759999999994,76.571797499999974,92.054036249999982,85.975931250000002,88.809311249999993,99.530083124999976,107.69795437499999,118.07606249999999,118.65892499999998,102.16503,111.305205,99.650925000000001,82.02546000000001,117.8176725,137.64650625000002,128.68972875,131.28253875000001,145.459276875,156.14793562499997,162.18427499999996,155.54186999999996,132.11747999999997,146.6712225,133.30473749999999,108.66041999999999,155.97623249999998,176.19747749999996,159.51053249999998,160.72340624999998,176.078120625,186.665056875,197.720325,193.76242874999997,165.33693,177.67022624999998,157.83879375000001,127.720395,182.28486374999997,204.78446999999997,184.08356999999998,185.04585,207.35500500000001,224.53645499999999,232.37279999999998,222.72920999999999,188.82962999999998,202.36391999999998,179.23021875000001,144.46228500000001,205.72410375000001,230.76343125,207.32790374999999,212.99466374999997,236.59298437499996,251.44706812499999,259.65967499999999,248.30722125,210.62645999999998,225.13825125,199.48376249999998,160.33544999999998,227.89923749999997,255.67319249999997,229.71687749999998,234.66192749999999,260.15083874999993,276.02474624999996,284.86754999999999,272.25470250000001,230.79275999999996,246.56494499999997,218.38966875,175.46017499999996,249.32593124999994,279.62067374999992,251.14357124999992,251.38414124999997,278.76364312499993,298.79072437499997,308.26372500000002,294.57165375,249.32852999999994,266.64400124999997,235.94793749999997,189.83645999999999,270.00418499999995,302.60587499999997,271.60798499999999,272.57026499999995,296.87451749999997,313.17536250000001,326.43269999999995,315.07690499999995,266.59610999999995,284.99080499999997,252.368325,203.34402,289.41833249999996,324.52187624999999,291.21703875000003,292.17931874999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323]
[324,null,null,null,null,null,0,"Продажи",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,22809937.083426978,null,null,0,0,0,0,0,128.64852000000002,1225.9214352000001,2725.7256734399998,7457.9877662399986,11305.924375679999,12219.731979839999,17313.357717809999,24757.81860717,30266.370660239998,35178.400984320004,40985.315008110003,41408.372990160002,49869.741205350001,46482.316522448396,40383.074925515517,63390.321867636711,76399.424340404206,71526.029248683888,73879.223329630593,83861.450136152707,91795.024227966613,100638.60347275416,101324.37355089905,87456.16821150032,95265.376382860501,86008.13775931338,71927.234552431386,103334.39983958979,120967.60113313874,113357.37684222125,115627.97724322361,129745.84619216796,140906.10037673984,146298.48642212251,140639.41554910835,119755.62399115971,132947.88442883192,121827.45673701982,100917.39695684242,144851.50937041093,163938.6800947329,148715.82976737223,149855.84456690069,166260.74990961762,178406.79655550886,188973.95828273945,185592.37504533803,158741.07724388313,170526.08929208532,152721.26248213515,125519.6696377694,179155.51778291876,201708.01894383988,181798.72661016576,182806.13859115983,207506.15506066522,227280.57634589449,235150.19660473149,225809.79063184647,191836.2437564017,205511.8051755054,183524.80616393313,150325.22160449077,214141.25184611749,240762.31323001196,216869.02198581368,222802.33768981494,250566.70641981933,269362.64687176712,278080.06028492627,266405.4721304893,226427.45242315764,242041.81640090264,216218.36516369996,176647.78307466221,251136.68655778118,282391.39212466253,254365.20006016135,259799.49507842719,291591.29766662343,312926.41621068731,322866.68601188908,309128.26688314648,262568.75355947018,280527.72722718527,250500.42861701854,204558.392136248,290728.80544149876,326666.33614215202,294004.40666684404,294303.57527148724,330323.47205275774,357927.45029733027,369180.68473587121,353272.07748351886,299490.6908004884,320199.27292286139,285580.28143135022,233346.64307355386,331975.73230624292,372734.36958279321,335227.81574223802,336494.39459632686,370946.89769880928,395753.12901238329,412430.78236891131,398657.45445985708,337847.65974406048,361057.32948646432,322192.25808849005,263533.42484325002,375105.81675592775,421292.46741769701,378807.5131307384,380147.69153461407,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325]
[326,null,null,null,null,null,0,"Количество отмен",null,null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,212.75381250000021,null,null,0,0,0,0,0,3.3600000000000036E-3,2.3520000000000024E-2,3.9774000000000038E-2,0.1294860000000001,0.14428800000000014,0.16848000000000016,0.25590600000000024,0.34279350000000031,0.39859125000000034,0.46651500000000035,0.53695800000000038,0.50036700000000045,0.70510500000000054,0.46647000000000038,0.55164900000000039,0.88277100000000064,0.91435200000000061,0.84709350000000083,0.93558600000000069,1.0318065000000007,1.1109082500000009,1.232535000000001,1.162260000000001,0.96832200000000079,1.2433380000000009,0.81690000000000074,0.91139400000000081,1.3241460000000012,1.3764750000000012,1.259506500000001,1.3821900000000011,1.499101500000001,1.6122157500000012,1.6398450000000011,1.5292530000000011,1.2344310000000009,1.6698210000000016,1.0772100000000009,1.217523000000001,1.7423370000000014,1.7355060000000013,1.5543510000000011,1.6876860000000014,1.8074085000000015,1.9208272500000017,2.0288550000000019,1.9015290000000016,1.5534615000000014,1.9860045000000017,1.2827850000000012,1.4191155000000011,2.0429445000000017,2.0032080000000017,1.7992920000000012,1.9351200000000017,2.1637320000000022,2.3029380000000019,2.3598000000000021,2.1787440000000018,1.7729640000000011,2.2605120000000016,1.4537700000000013,1.6051365000000015,2.303383500000002,2.2573350000000021,2.0257965000000016,2.2542300000000015,2.4300795000000019,2.5896427500000021,2.622825000000002,2.439351000000002,1.9679745000000015,2.5216395000000018,1.6119900000000014,1.7852850000000013,2.545755000000002,2.5071420000000018,2.2384770000000018,2.4821880000000021,2.6703990000000015,2.8417215000000025,2.8774500000000023,2.6736060000000021,2.1563970000000015,2.7609870000000023,1.7647650000000015,1.9533375000000013,2.785102500000002,2.7413970000000023,2.4472695000000018,2.6302260000000026,2.8907385000000025,3.0645202500000024,3.1247550000000031,2.8815090000000021,2.3382315000000018,2.9785545000000022,1.9120950000000017,2.1092940000000016,3.0214260000000026,2.9601000000000024,2.6521740000000014,2.8504080000000016,3.0488580000000018,3.212055000000003,3.3289800000000027,3.0820920000000025,2.4995700000000021,3.1834980000000028,2.0466600000000019,2.2593780000000017,3.2396820000000024,3.1744830000000026,2.8432545000000022,3.0554700000000024,0,0,0,0,0,0,0,0,0,0,0,0,0]
[327]
[328,null,null,null,null,null,0,"Сумма возвратов из-за отмен",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,231623.13009658104,null,null,0,0,0,0,0,2.0791680000000019,18.253495680000018,30.751854336000026,100.79431430400008,112.06097971200009,131.11014067200011,198.07435569600017,272.00496610800025,317.1800894400003,373.64809075200037,430.87579214400034,403.94767035600034,569.33450262000042,383.38875917856035,457.07433667804833,730.57965280099256,760.28103095356857,704.37974211770438,778.62196522454428,875.21651507542242,947.1735740074846,1050.1978931399242,993.98836009785703,828.83606978861064,1064.1646322030774,710.77648868627386,799.19149502701612,1161.4745005721393,1211.0701635577404,1109.7262344302362,1217.0183547217484,1347.0679564374275,1454.4279938620793,1479.3095659974383,1384.7556809462249,1118.9288100184126,1513.584974654266,992.50678848477105,1130.7135935935721,1618.067959693243,1616.704685758649,1449.1619775311392,1573.6227013980556,1718.8978812499115,1836.2048909991947,1938.7552289461285,1824.248643636063,1491.1318978624067,1906.2233926920383,1250.9933314317059,1394.6629959752167,2007.9298960225419,1975.8583607785863,1777.2847720880952,1911.6981813454643,2180.547308892199,2331.0828343168687,2387.6297425106932,2211.9232236796843,1800.8233042292213,2295.6755420674417,1500.7326592708966,1670.280240049899,2397.9631094004512,2358.3621623820395,2119.3687514493449,2357.7155828741879,2592.0588145766937,2773.6676254511399,2808.8894978275407,2620.2092852305796,2115.6100352668786,2711.0352900938051,1761.3496677070166,1967.1735543630825,2805.3295943471721,2773.2653755778088,2478.6626743830361,2747.8552261174536,3014.4263324478889,3221.1169504182694,3261.2796566857514,3039.2446000596083,2453.2939095203042,3141.3713933815638,2040.5657447811047,2277.551415469447,3247.5944992870955,3206.5232785315238,2864.9270762544543,3079.3909348679467,3448.2755842533443,3671.050772280314,3741.6772650563198,3459.409582094986,2808.2059358261204,3576.7952055554365,2332.378122316336,2592.7404785950457,3715.3386013990025,3649.96730016632,3273.8534374164951,3518.8956297655131,3835.7790586852566,4059.0064514090627,4205.5440879365151,3903.7916704810259,3167.1097171395813,4033.2013038297896,2632.7637945153665,2928.1491649250029,4198.9485799920167,4125.3976277927004,3698.9357861089256,3975.4006957868173,0,0,0,0,0,0,0,0,0,0,0,0,0]
[329]
[330,null,null,null,null,null,0,"Натуральный поток продаж"]
[331,null,null,null,null,null,0,"Натуральный поток продаж","Готовые очки",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,null,null,null,null,null,0,"Натуральный поток продаж","Оправы",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,null,null,null,null,null,0,"Натуральный поток продаж","Прочие расходники и аксессуары",null,null,3,"шт",null,null,null,"учет",null,null,null,null,null,null,20969.817536250008,null,null,0,0,0,0,0,0.20790000000000006,1.6112250000000001,3.5135100000000001,9.5945850000000004,14.541119999999999,15.71724,22.329573750000002,31.462138124999999,38.007646874999999,44.026537499999996,51.083257499999988,51.413669999999996,61.735162500000001,57.057412499999998,48.731759999999994,76.571797499999974,92.054036249999982,85.975931250000002,88.809311249999993,99.530083124999976,107.69795437499999,118.07606249999999,118.65892499999998,102.16503,111.305205,99.650925000000001,82.02546000000001,117.8176725,137.64650625000002,128.68972875,131.28253875000001,145.459276875,156.14793562499997,162.18427499999996,155.54186999999996,132.11747999999997,146.6712225,133.30473749999999,108.66041999999999,155.97623249999998,176.19747749999996,159.51053249999998,160.72340624999998,176.078120625,186.665056875,197.720325,193.76242874999997,165.33693,177.67022624999998,157.83879375000001,127.720395,182.28486374999997,204.78446999999997,184.08356999999998,185.04585,207.35500500000001,224.53645499999999,232.37279999999998,222.72920999999999,188.82962999999998,202.36391999999998,179.23021875000001,144.46228500000001,205.72410375000001,230.76343125,207.32790374999999,212.99466374999997,236.59298437499996,251.44706812499999,259.65967499999999,248.30722125,210.62645999999998,225.13825125,199.48376249999998,160.33544999999998,227.89923749999997,255.67319249999997,229.71687749999998,234.66192749999999,260.15083874999993,276.02474624999996,284.86754999999999,272.25470250000001,230.79275999999996,246.56494499999997,218.38966875,175.46017499999996,249.32593124999994,279.62067374999992,251.14357124999992,251.38414124999997,278.76364312499993,298.79072437499997,308.26372500000002,294.57165375,249.32852999999994,266.64400124999997,235.94793749999997,189.83645999999999,270.00418499999995,302.60587499999997,271.60798499999999,272.57026499999995,296.87451749999997,313.17536250000001,326.43269999999995,315.07690499999995,266.59610999999995,284.99080499999997,252.368325,203.34402,289.41833249999996,324.52187624999999,291.21703875000003,292.17931874999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[335]
[336,null,null,null,null,null,0,"Натуральный поток продаж"]
[337,null,null,null,null,null,0,"Натуральный поток продаж","Затраты времени производственного персонала",null,null,null,"кол-во часов",null,null,null,"учет",null,null,null,null,null,null,2471.2999906875007,null,null,0,0,0,0,0,2.4647000000000006E-2,0.19072025000000001,0.41454980000000002,1.13447495,1.7132976,1.853334,2.6349726375000002,3.7105753562499997,4.4807277812500006,5.1908561250000007,6.0223584749999999,6.0566376499999999,7.284697875,6.7111196249999994,5.7497310499999994,9.0363663249999977,10.846311962499996,10.129352887499998,10.470238012499999,11.732220456249999,12.694367306249999,13.919336375,13.97913825,12.0322244,13.130663349999997,11.721246249999998,9.6759663000000007,13.899878825000002,16.219347812500001,15.1607441125,15.4775516875,17.145144143749999,18.405350993749998,19.112813999999997,18.324964349999995,15.557722949999997,17.306455074999999,15.677893875000001,12.819093349999999,18.400499774999993,20.758848074999996,18.790903074999996,18.947960762499999,20.753311731249998,22.001686481250001,23.304071,22.827461737499995,19.470545674999997,20.959893587500002,18.564184187500004,15.066276224999999,21.504910962499999,24.125229099999995,21.686333900000001,21.814446499999999,24.44385265,26.464595850000002,27.385470000000002,26.239261300000003,22.236969299999998,23.872850399999997,21.079798687500002,17.041199175000006,24.269873512499998,27.185756062499998,24.424598362499996,25.112370937499996,27.886024118749997,29.637616268749998,30.599624999999996,29.2537667625,24.802684024999998,26.560320587499994,23.461171124999996,18.914085749999998,26.885249124999994,30.121039024999998,27.061458024999997,27.666813474999998,30.662477737499994,32.534421237499998,33.570250000000001,32.074969324999998,27.177401649999997,29.088025400000003,25.684683937500001,20.698243124999998,29.412953937499996,32.9422415875,29.585598087499996,29.635009512500002,32.859677856249995,35.216445206249993,36.328656000000002,34.702868987500004,29.361122174999995,31.455964837499995,27.750337124999998,22.393671299999998,31.852987949999999,35.649363749999999,31.997018549999993,32.13241184999999,34.991060474999991,36.911865374999998,38.472195999999997,37.118549649999999,31.394495999999997,33.620335350000005,29.681748250000002,23.987063099999993,34.143435024999995,38.231241912500003,34.3070342125,34.444058687499997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[338,null,null,null,null,null,0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,3,"кол-во сотр.*пер.",null,null,null,"учет",null,null,null,null,null,null,17.217718595000001,null,null,0,0,0,0,0,1.5404375000000004E-4,1.1920015625E-3,2.5909362500000001E-3,7.0904684374999997E-3,1.070811E-2,1.1583337500000001E-2,1.6468578984375003E-2,2.3191095976562499E-2,2.8004548632812504E-2,3.2442850781250004E-2,3.7639740468750002E-2,3.7853985312499998E-2,4.5529361718750001E-2,4.5529361718750001E-2,4.5529361718750001E-2,5.6477289531249988E-2,6.7789449765624982E-2,6.7789449765624982E-2,6.7789449765624982E-2,7.3326377851562499E-2,7.933979566406249E-2,8.6995852343749999E-2,8.7369614062500003E-2,8.7369614062500003E-2,8.7369614062500003E-2,8.7369614062500003E-2,8.7369614062500003E-2,8.7369614062500003E-2,0.101370923828125,0.101370923828125,0.101370923828125,0.1071571508984375,0.11503344371093749,0.11945508749999997,0.11945508749999997,0.11945508749999997,0.11945508749999997,0.11945508749999997,0.11945508749999997,0.11945508749999997,0.12974280046874997,0.12974280046874997,0.12974280046874997,0.12974280046874997,0.1375105405078125,0.14565044375,0.14565044375,0.14565044375,0.14565044375,0.14565044375,0.14565044375,0.14565044375,0.15078268187499996,0.15078268187499996,0.15078268187499996,0.15277407906250001,0.16540372406250001,0.1711591875,0.1711591875,0.1711591875,0.1711591875,0.1711591875,0.1711591875,0.1711591875,0.1711591875,0.1711591875,0.1711591875,0.17428765074218749,0.18523510167968749,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19124765624999998,0.19164048585937496,0.20334013273437498,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.20981406250000001,0.22010278253906246,0.22705410000000001,0.22705410000000001,0.22705410000000001,0.22705410000000001,0.22705410000000001,0.22705410000000001,0.22705410000000001,0.22705410000000001,0.22705410000000001,0.22705410000000001,0.22705410000000001,0.23069915859374998,0.24045122499999999,0.24045122499999999,0.24045122499999999,0.24045122499999999,0.24045122499999999,0.24045122499999999,0.24045122499999999,0.24045122499999999,0.24045122499999999,0.24045122499999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[339]
[340,null,null,null,null,null,0,"Себестоимость продаж",null,null,null,null,"руб."]
[341,null,null,null,null,null,0,"Себестоимость продаж","Готовые очки",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342,null,null,null,null,null,0,"Себестоимость продаж","Оправы",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[343,null,null,null,null,null,0,"Себестоимость продаж","Прочие расходники и аксессуары",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,5992216.9646026958,null,null,0,0,0,0,0,41.580000000000005,322.24500000000006,702.70200000000011,1918.9169999999999,2950.5643199999995,3237.75144,4599.8921924999995,6481.2004537499997,7829.5752562499993,9069.4667249999984,10691.687570849997,10908.952500599999,13098.966779249999,12106.441784249997,10339.904836799997,16247.003993549995,19816.872995625745,18789.644285403749,19408.866450855749,21751.841828586374,23536.892518066124,25804.980309487499,26301.704882512946,22997.528267782858,25054.997765271208,22431.598802429846,18464.075574860519,26520.965674488943,31441.49757504497,29837.333233714868,30438.488716232023,33725.433709522593,36203.650705105567,37603.205053328318,36580.047718302914,31551.036081124839,35026.622012168184,31834.565590014099,25949.244808561132,37248.755724113238,42682.8035628406,39235.567036350869,39533.903381787837,43310.775765963052,45914.895007721891,48634.212076162308,48341.689956349437,41888.775254495711,45013.465393373728,39989.092320962125,32358.475033801682,46182.602337663586,52620.252227098492,48037.46114391071,48288.572571777753,54110.250011355776,58593.829055216367,60638.759618263241,58948.16743085382,50754.246532498029,54392.037335256697,48174.085330310983,38829.046201795732,55295.198531102898,62906.763884766726,57398.061343409543,58966.885569262828,65500.004509530889,69612.309678596415,71885.943399260301,69727.055644953158,60060.593680574231,64198.662553039554,56883.229226682495,45720.002676976226,64985.963793913579,73946.12943663336,67469.395831514586,68921.790359455335,76408.055457415292,81070.329123007614,83667.520208669812,81106.920305866952,69818.951469390318,74590.320463293101,66066.793793152261,53079.851565255914,75425.56834973635,85796.940300624585,78254.700179250489,78329.660223532817,86860.934584334726,93101.242591757938,96052.96785399568,93090.94368320478,80019.819508407003,85577.06915058798,75725.434919665626,60926.35794754386,86655.490850624017,98498.827339617565,89785.322982670215,90103.423426586698,98137.668666338664,103526.23127879444,107908.70305821492,105634.91813972534,90772.406332389975,97035.553716274866,85928.036017947365,69235.916490685617,98543.067555384623,112065.551383988,102130.16804146269,102467.64080241368,0,0,0,0,0,0,0,0,0,0,0,0,0]
[344,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[345]
[346,null,null,null,null,null,0,"Себестоимость продаж"]
[347,null,null,null,null,null,0,"Себестоимость продаж","ФОТ врачей и медиков-консультантов",null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1267369.827834971,null,null,0,0,0,0,0,9.2426250000000021,71.520093750000015,155.45617500000003,425.42810624999998,661.5,713.78684999999996,988.11473906249989,1415.1966108984375,1730.6811055078126,2004.9681782812499,2326.1359609687497,2482.6508437499992,2955.2800652812493,3422.2715624999996,3422.2715624999996,3866.9870662499998,4306.3978125000003,4306.3978125000003,4319.1306837656248,4602.9314347357022,5050.2953532002339,5537.6339850890627,5844.0339562499994,5844.0339562499994,5992.517255024999,6139.2293812499984,6139.2293812499984,6351.2733374015615,6560.7879421874995,6560.7879421874995,6574.9533889692175,6927.3694793123123,7542.0089907552956,7831.9079639167494,7844.7383545781231,7844.7383545781231,8216.0814271524832,8582.9949600937489,8582.9949600937489,8722.9474731183727,8861.2305724687485,8861.2305724687485,8861.2305724687485,8994.9465418073014,9352.0249227240038,9835.8514572620661,10094.284037161406,10094.284037161406,10251.809968831803,10407.456863543906,10407.456863543906,10565.540080349931,10721.737612661249,10721.737612661249,10721.737612661249,10966.414766028294,11504.894945899638,11905.224518820156,12011.093774563011,12011.093774563011,12104.465041420095,12196.722535710298,12196.722535710298,12321.281336374157,12444.354346175225,12444.354346175225,12444.354346175225,12640.781374474653,13270.823913504819,13701.582189066074,13701.582189066074,13701.582189066074,13869.292673775582,14035.002635804662,14035.002635804662,14091.760120641724,14147.840577826653,14147.840577826653,14147.840577826653,14361.331492146057,15030.214101988477,15482.689924042215,15482.689924042215,15482.689924042215,15655.431723293012,15826.112984182966,15826.112984182966,15884.573193565135,15942.336064465611,15942.336064465611,15942.336064465611,16182.905915678397,16790.253298112471,17257.520444183512,17358.332699146766,17358.332699146766,17460.362003465703,17561.17425842895,17561.17425842895,17697.283023001964,17831.768223782863,17831.768223782863,17831.768223782863,18100.849606279746,18444.246815663286,18824.058623933521,19123.652813765286,19123.652813765286,19228.742997213802,19332.579619825949,19332.579619825949,19515.841394651117,19696.917144329265,19696.917144329265,19696.917144329265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[348]
[349,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[350,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-12-01","^",0]
[351,null,null,null,null,null,0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,6,null,0,0]
[352,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[353,null,null,null,null,null,0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[354,null,null,null,null,null,0,"Прочие производственные расходы","Количество единиц расхода в месяц",null,null,null,"ед.расх./мес.",null,null,"*",1,null,0]
[355,null,null,null,null,null,0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",null,null,null,"руб.",null,null,"*",10000,null,0]
[356,null,null,null,null,null,0,"Прочие производственные расходы","Ежегодная индексация расхода",null,null,null,"%г",null,null,"*",0.2,null,0]
[357]
[358,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[359,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[360,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[361,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[362,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[363,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[364,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[365,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[366]
[367,null,null,null,null,null,0,"Прочие производственные расходы",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[368,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[369,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",null,null,null,"процесс",null,null,0,null,null,null,1,"*",null,1]
[370,null,null,null,null,null,0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",null,null,null,null,null,null,0,null,null,null,null,"обратный порядок процесса",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[371]
[372,null,null,null,null,null,0,"Завершение расчетов",null,null,null,"конец 3 блока производства"]
[373,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[374,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[375]
[376,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы",null,null,null,"блок общих производственных закупок"]
[377,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Готовые очки",null,null,null,"руб. // шт",null,null,"*",5000,null,0,null,null,null,null,6717.5936222451155,null,null,5000,5000,5000,5000,5000,5000,5150,5150,5150,5150,5150,5150,5304.5,5304.5,5304.5,5304.5,5304.5,5304.5,5463.6350000000002,5463.6350000000002,5463.6350000000002,5463.6350000000002,5463.6350000000002,5463.6350000000002,5627.5440499999995,5627.5440499999995,5627.5440499999995,5627.5440499999995,5627.5440499999995,5627.5440499999995,5796.3703714999992,5796.3703714999992,5796.3703714999992,5796.3703714999992,5796.3703714999992,5796.3703714999992,5970.2614826449999,5970.2614826449999,5970.2614826449999,5970.2614826449999,5970.2614826449999,5970.2614826449999,6149.3693271243501,6149.3693271243501,6149.3693271243501,6149.3693271243501,6149.3693271243501,6149.3693271243501,6333.8504069380797,6333.8504069380797,6333.8504069380797,6333.8504069380797,6333.8504069380797,6333.8504069380797,6523.865919146222,6523.865919146222,6523.865919146222,6523.865919146222,6523.865919146222,6523.865919146222,6719.5818967206087,6719.5818967206087,6719.5818967206087,6719.5818967206087,6719.5818967206087,6719.5818967206087,6921.1693536222274,6921.1693536222274,6921.1693536222274,6921.1693536222274,6921.1693536222274,6921.1693536222274,7128.8044342308931,7128.8044342308931,7128.8044342308931,7128.8044342308931,7128.8044342308931,7128.8044342308931,7342.6685672578196,7342.6685672578196,7342.6685672578196,7342.6685672578196,7342.6685672578196,7342.6685672578196,7562.9486242755547,7562.9486242755547,7562.9486242755547,7562.9486242755547,7562.9486242755547,7562.9486242755547,7789.837083003822,7789.837083003822,7789.837083003822,7789.837083003822,7789.837083003822,7789.837083003822,8023.5321954939354,8023.5321954939354,8023.5321954939354,8023.5321954939354,8023.5321954939354,8023.5321954939354,8264.2381613587531,8264.2381613587531,8264.2381613587531,8264.2381613587531,8264.2381613587531,8264.2381613587531,8512.1653061995166,8512.1653061995166,8512.1653061995166,8512.1653061995166,8512.1653061995166,8512.1653061995166,8767.5302653855015,8767.5302653855015,8767.5302653855015,8767.5302653855015,8767.5302653855015,8767.5302653855015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[378,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Оправы",null,null,null,"руб. // шт",null,null,"*",1000,null,0,null,null,null,null,1343.5187244490216,null,null,1000,1000,1000,1000,1000,1000,1030,1030,1030,1030,1030,1030,1060.8999999999999,1060.8999999999999,1060.8999999999999,1060.8999999999999,1060.8999999999999,1060.8999999999999,1092.7270000000001,1092.7270000000001,1092.7270000000001,1092.7270000000001,1092.7270000000001,1092.7270000000001,1125.5088099999998,1125.5088099999998,1125.5088099999998,1125.5088099999998,1125.5088099999998,1125.5088099999998,1159.2740742999999,1159.2740742999999,1159.2740742999999,1159.2740742999999,1159.2740742999999,1159.2740742999999,1194.0522965289999,1194.0522965289999,1194.0522965289999,1194.0522965289999,1194.0522965289999,1194.0522965289999,1229.87386542487,1229.87386542487,1229.87386542487,1229.87386542487,1229.87386542487,1229.87386542487,1266.7700813876158,1266.7700813876158,1266.7700813876158,1266.7700813876158,1266.7700813876158,1266.7700813876158,1304.7731838292445,1304.7731838292445,1304.7731838292445,1304.7731838292445,1304.7731838292445,1304.7731838292445,1343.9163793441219,1343.9163793441219,1343.9163793441219,1343.9163793441219,1343.9163793441219,1343.9163793441219,1384.2338707244455,1384.2338707244455,1384.2338707244455,1384.2338707244455,1384.2338707244455,1384.2338707244455,1425.7608868461787,1425.7608868461787,1425.7608868461787,1425.7608868461787,1425.7608868461787,1425.7608868461787,1468.5337134515639,1468.5337134515639,1468.5337134515639,1468.5337134515639,1468.5337134515639,1468.5337134515639,1512.5897248551109,1512.5897248551109,1512.5897248551109,1512.5897248551109,1512.5897248551109,1512.5897248551109,1557.9674166007644,1557.9674166007644,1557.9674166007644,1557.9674166007644,1557.9674166007644,1557.9674166007644,1604.7064390987871,1604.7064390987871,1604.7064390987871,1604.7064390987871,1604.7064390987871,1604.7064390987871,1652.8476322717506,1652.8476322717506,1652.8476322717506,1652.8476322717506,1652.8476322717506,1652.8476322717506,1702.4330612399033,1702.4330612399033,1702.4330612399033,1702.4330612399033,1702.4330612399033,1702.4330612399033,1753.5060530771002,1753.5060530771002,1753.5060530771002,1753.5060530771002,1753.5060530771002,1753.5060530771002,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,null,null,null,null,null,0,"Базовый прайс-лист на производственные расходы","Прочие расходники и аксессуары",null,null,null,"руб. // шт",null,null,"*",200,null,0,null,null,null,null,268.70374488980468,null,null,200,200,200,200,200,200,206,206,206,206,206,206,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,212.17999999999998,218.5454,218.5454,218.5454,218.5454,218.5454,218.5454,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,225.10176199999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,231.85481485999998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,238.81045930579998,245.974773084974,245.974773084974,245.974773084974,245.974773084974,245.974773084974,245.974773084974,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,253.35401627752319,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,260.95463676584887,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,268.78327586882438,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,276.84677414488908,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,285.15217736923574,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,293.70674269031281,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,302.51794497102219,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,311.59348332015287,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,320.94128781975741,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,330.56952645435013,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,340.48661224798064,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,350.70121061542005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[380,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[381,null,null,null,null,null,0,"Индексация прайс-листа"]
[382,null,null,null,null,null,0,"Индексация прайс-листа","Процент индексации/прироста",null,null,null,"%",null,null,"*",0.03,null,0]
[383,null,null,null,null,null,0,"Индексация прайс-листа","Частота индексации",null,null,null,"кол-во периодов",null,null,"*",6,null,0]
[384]
[385,null,null,null,null,null,0,"Натуральный поток закупок"]
[386,null,null,null,null,null,0,"Натуральный поток закупок","Готовые очки",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,149808.43080000006,null,null,0,0,8.82,18.889500000000002,32.619299999999996,105.16799999999999,108.25919999999999,128.51999999999998,217.07594999999995,266.282625,310.11749999999995,334.99199999999996,401.45490000000001,327.44249999999994,519.81299999999999,263.37149999999997,398.53169999999994,653.12099999999987,608.41935000000001,570.4523999999999,647.99594999999999,719.18752499999994,762.58350000000007,862.34399999999982,777.35699999999986,634.42259999999987,906.31799999999998,474.45299999999997,664.23419999999999,967.6484999999999,945.04725000000008,844.47719999999993,983.37644999999998,1043.275275,1135.2284999999999,1136.6144999999999,1038.5738999999999,807.77969999999993,1241.9189999999999,620.95949999999993,899.1549,1284.5069999999998,1190.6432999999997,1058.3496,1206.26415,1273.2788249999999,1345.8374999999999,1428.2414999999999,1290.4069499999998,1029.5806499999999,1472.2155,754.62974999999994,1056.4816499999999,1526.616,1373.9543999999999,1225.7279999999998,1378.9439999999997,1539.1025999999999,1620.1079999999999,1658.538,1492.6841999999999,1186.9074000000001,1695.5820000000001,856.46924999999999,1199.0569499999999,1718.4824999999998,1546.6342500000001,1379.2211999999997,1625.7874499999998,1717.4256749999997,1844.8604999999995,1844.8604999999995,1693.7140499999998,1317.3331499999999,1899.261,949.63049999999998,1333.3634999999999,1904.8049999999998,1719.3140999999998,1528.2791999999999,1794.7250999999999,1894.4320499999997,2031.1829999999995,2031.1829999999995,1861.4042999999997,1447.7588999999998,2085.5834999999997,1042.7917499999999,1463.7892499999998,2091.1274999999996,1887.0043499999999,1677.3371999999999,1888.2517499999994,2071.4384249999998,2180.4614999999994,2217.5054999999993,1995.7549499999996,1578.1846499999999,2254.5495000000001,1135.953,1590.3341999999998,2277.4499999999998,2049.7049999999999,1826.3951999999995,2054.6945999999998,2170.1610000000001,2284.3799999999997,2366.7839999999997,2130.1055999999999,1682.6795999999999,2403.8279999999995,1220.4359999999999,1708.6103999999998,2458.2284999999997,2212.4056499999997,1971.0179999999998,2217.3952499999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,null,null,null,null,null,0,"Натуральный поток закупок","Оправы",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,49936.143599999996,null,null,0,0,2.9400000000000004,6.2965000000000018,10.873099999999999,35.056000000000004,36.086399999999998,42.84,72.358649999999997,88.760874999999999,103.3725,111.66399999999999,133.81829999999999,109.14749999999999,173.27100000000002,87.790500000000009,132.84389999999999,217.70699999999999,202.80645000000001,190.1508,215.99865,239.729175,254.19450000000003,287.44799999999998,259.11899999999997,211.4742,302.10599999999999,158.15100000000001,221.41140000000001,322.54950000000002,315.01575000000003,281.49240000000003,327.79214999999999,347.75842499999999,378.40949999999998,378.87149999999997,346.19130000000001,269.25989999999996,413.97299999999996,206.98649999999998,299.7183,428.16899999999998,396.88109999999995,352.78320000000002,402.08805000000001,424.42627500000003,448.61250000000001,476.08049999999997,430.13565,343.19354999999996,490.73850000000004,251.54325,352.16055,508.87200000000007,457.98480000000001,408.57600000000002,459.64799999999997,513.03419999999994,540.03599999999994,552.846,497.56139999999999,395.63580000000002,565.19400000000007,285.48975000000002,399.68565000000001,572.82749999999999,515.54475000000002,459.74039999999997,541.92914999999994,572.47522500000002,614.95349999999996,614.95349999999996,564.57135000000005,439.11104999999998,633.08699999999999,316.54349999999999,444.45450000000005,634.93499999999995,573.10469999999998,509.42640000000006,598.24169999999992,631.47735,677.06099999999992,677.06099999999992,620.46810000000005,482.58629999999994,695.19450000000006,347.59725000000003,487.92975000000001,697.04250000000002,629.00145000000009,559.11239999999998,629.41724999999997,690.47947500000009,726.82049999999992,739.16849999999988,665.25164999999993,526.06155000000001,751.51650000000006,378.65100000000001,530.1114,759.15,683.23500000000001,608.7983999999999,684.89820000000009,723.38700000000006,761.46,788.92799999999988,710.03520000000003,560.89319999999998,801.27599999999995,406.81200000000001,569.53679999999997,819.40949999999998,737.46854999999994,657.00599999999997,739.13175000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[388,null,null,null,null,null,0,"Натуральный поток закупок","Прочие расходники и аксессуары",null,null,null,"шт",null,null,null,"начисление",null,null,null,null,null,null,119131.92059999997,null,null,0,0,6.160000000000001,15.169000000000004,25.5486,83.77600000000001,84.9024,101.37599999999999,169.25039999999998,209.73150000000001,243.21,266.79399999999998,317.11680000000001,262.57,415.31599999999997,211.28800000000001,319.33439999999996,521.97199999999998,487.65419999999995,455.71679999999998,519.21539999999993,574.47829999999999,610.52199999999993,688.90800000000002,621.32399999999996,506.78320000000002,723.976,378.79599999999999,530.31439999999998,773.10199999999998,753.68700000000013,674.59040000000005,783.94140000000004,833.01130000000001,904.66200000000003,906.11399999999992,828.15480000000002,644.1203999999999,990.30799999999988,495.15399999999994,716.74679999999989,1023.924,947.86559999999986,842.54719999999998,960.51779999999997,1013.8799,1073.05,1137.3779999999999,1028.8673999999999,819.69579999999996,1172.4460000000001,600.12699999999995,840.17779999999993,1214.3120000000001,1092.8807999999999,976.096,1098.1079999999999,1225.7431999999999,1290.2559999999999,1319.5159999999998,1187.5644,943.1268,1347.3240000000001,680.69100000000003,952.96740000000011,1367.1899999999998,1230.471,1098.3984,1293.5933999999997,1366.8390999999999,1466.586,1466.586,1344.9546,1046.0757999999998,1508.452,754.226,1059.982,1514.26,1368.0611999999999,1216.0544,1427.2631999999999,1506.5555999999997,1613.6559999999999,1613.6559999999999,1477.3176000000001,1149.0247999999999,1655.5220000000002,827.76100000000008,1162.9309999999998,1661.33,1500.4241999999999,1333.7103999999999,1501.7309999999998,1646.2720999999999,1732.9179999999999,1760.7259999999999,1584.6533999999999,1251.9737999999998,1788.5340000000001,901.29599999999994,1261.8144,1808.4,1627.5600000000002,1451.3663999999997,1632.7872,1724.877,1815.66,1879.9879999999998,1691.9892,1335.4571999999998,1907.796,967.80199999999991,1354.9227999999998,1949.662,1754.6958,1564.376,1759.9229999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[389,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[390]
[391,null,null,null,null,null,0,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1178922214.9709187,null,null,0,0,48272,103777.80000000002,179079.31999999998,577651.19999999995,612193.76639999996,726886.65599999984,1227336.1343999999,1505983.909,1753680.0599999998,1895182.2839999998,2338771.1941439998,1908425.4265999999,3029293.0112799997,1535022.1510399999,2322701.8691519997,3806197.7197599993,3652367.9212270798,3424121.4220483196,3889913.0463759601,4316886.2652284196,4577669.8691228004,5176192.7255591992,4806112.6045871265,3922334.9942752291,5603335.7061074711,2933273.1480035116,4106582.4072049162,5982543.4849832421,6017779.4313861122,5377636.4952180972,6261775.6482229959,6643494.9002882028,7228635.4056220893,7237541.412770492,6811700.2970180614,5297989.1199029367,8145382.4899502024,4072691.2449751012,5897235.8233422469,8424622.6047746371,8042970.1070122411,7149306.7617886607,8148544.4966134531,8601241.4130919781,9091731.8615054637,9648069.7320763171,8978795.2457384523,7163630.3632990941,10243489.496329101,5250403.9981266679,7350565.5973773347,10621632.019908056,9846252.882454766,8784300.9108280744,9882338.524681583,11030155.636280838,11610690.143453516,11885751.987882925,11018092.092767471,8760719.6208623238,12515313.744089033,6321747.9753921609,8850447.1655490268,12684793.963555014,11758804.004215503,10486299.788492383,12360634.119251655,13057438.541139668,14025851.021034777,14025851.021034777,13262616.711275879,10315368.553214572,14872229.293389566,7436114.6466947831,10441229.648596594,14916042.355137991,13867785.971453711,12326920.86351441,14475806.509314975,15280017.982054694,16382532.120594347,16382532.120594347,15463133.846987495,12026881.880990274,17325530.032906897,8662765.0164534487,12160407.917081064,17372011.310115803,16146942.628450012,14352837.891955566,16157714.664443173,17724880.040237416,18657768.4634078,18974237.761554949,17589118.404961437,13908599.790045213,19869428.271493163,10011242.264885914,14015739.170840276,20071796.516762756,18606555.371039074,16579793.407093033,18652267.582979668,19700567.615740638,20737439.595516458,21485111.17222606,19916698.056653559,15732835.337904498,22475479.054149281,11410646.80045286,15974905.520634003,22983670.985313557,21305863.003385667,18981652.523585282,21354359.08903344,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[392,null,null,null,null,null,0,"Прямые производственные расходы","Готовые очки",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1073241196.6442047,null,null,0,0,44100,94447.500000000015,163096.49999999997,525840,557534.88,661877.99999999988,1117941.1424999998,1371355.51875,1597105.1249999998,1725208.7999999998,2129517.5170499999,1736918.7412499997,2757348.0584999998,1397054.1217499999,2114011.4026499996,3464480.3444999992,3324181.25533725,3116743.6984739997,3540413.3522782503,3929378.1331533748,4166477.9010225004,4711532.860439999,4374610.7600758485,3570241.1278155288,5100344.4683078993,2670005.1571546495,3738007.2200165098,5445484.5586664239,5477843.8795675533,4894902.6214872785,5700014.1188108502,6047209.893328514,6580204.8422823865,6588238.6116172858,6200557.7520503988,4822656.0293725329,7414581.1702649947,3707290.5851324974,5368189.8664015168,7668842.6662878795,7321705.388566114,6508182.5676143253,7417763.7644197261,7829861.7513319319,8276051.8417937169,8782784.4718260709,8173244.5853732247,6521209.8189780721,9324792.7437755484,4779711.9491250813,6691596.7287751138,9669357.3728381842,8963494.2846209947,7996485.1253432594,8996045.7660111655,10040898.99820934,10569367.366536148,10820079.533808937,10030213.727840884,7975521.4781237263,11393602.111605324,5755115.2673978768,8057161.3743570279,11547483.896831172,10704517.572362499,9545823.50130607,11252350.274443628,11886593.948933966,12768591.954308176,12768591.954308176,12074156.229959164,9391010.4010793492,13539460.2385618,6769730.1192808999,9505287.6312416233,13578982.330345174,12624353.599313166,11221647.643833926,13178071.578638647,13910186.666340793,14914303.568448437,14914303.568448437,14077705.089905599,10949326.181037689,15773160.862136794,7886580.4310683971,11070562.894516844,15815089.849309778,14699456.461419523,13066183.521261798,14709173.504196858,16136167.858224031,16985439.850762133,17274006.575664926,16013004.095641386,12662615.349709328,18089450.499584757,9114355.4680679217,12760097.655295089,18273193.398627661,16939250.280527841,15093764.909562448,16980485.523257758,17934727.352492474,18878660.371044707,19559666.652493313,18131810.986861303,14323246.912569679,20461781.303670969,10388552.977636913,14543974.168691676,20924847.352410875,19397333.495684881,17280959.9686196,19441079.964697048,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,0,"Прямые производственные расходы","Оправы",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,71549413.109613627,null,null,0,0,2940.0000000000005,6296.5000000000018,10873.099999999999,35056.000000000007,37168.991999999998,44125.200000000004,74529.409499999994,91423.701249999998,106473.675,115013.91999999998,141967.83446999997,115794.58274999997,183823.20389999999,93136.941449999998,140934.09350999998,230965.35629999996,221612.08368915002,207782.91323160002,236027.55681855002,261958.54221022502,277765.19340150006,314102.19069600001,291640.71733838989,238016.07518770196,340022.96455385996,178000.34381030998,249200.48133443398,363032.30391109496,365189.59197117022,326326.84143248532,380000.9412540567,403147.32622190093,438680.32281882578,439215.90744115238,413370.51680335996,321510.40195816883,494305.41135099961,247152.7056754998,357879.32442676777,511256.17775252537,488113.69257107429,433878.83784095501,494517.58429464843,521990.78342212894,551736.7894529145,585518.96478840476,544882.97235821502,434747.32126520475,621652.84958503663,318647.4632750054,446106.44858500757,644623.82485587895,597566.28564139979,533099.00835621741,599736.38440074457,669393.26654728933,704624.49110240978,721338.63558726257,668680.9151893924,531701.43187491514,759573.4741070217,383674.35115985852,537144.09162380197,769832.25978874497,713634.50482416665,636388.23342040484,750156.6849629085,792439.59659559792,851239.46362054523,851239.46362054523,804943.74866394443,626067.36007195665,902630.68257078668,451315.34128539334,633685.84208277497,905265.48868967837,841623.57328754442,748109.84292226192,878538.10524257633,927345.77775605291,994286.90456322918,994286.90456322918,938513.6726603735,729955.07873584598,1051544.0574757864,525772.02873789321,738037.52630112309,1054339.3232873187,979963.76409463503,871078.90141745319,980611.56694645737,1075744.5238816023,1132362.6567174757,1151600.4383776619,1067533.6063760924,844174.35664728854,1205963.3666389838,607623.6978711948,850673.17701967282,1218212.8932418441,1129283.3520351895,1006250.99397083,1132032.368217184,1195648.4901661649,1258577.3580696473,1303977.7768328874,1208787.3991240871,954883.12750464526,1364118.7535780647,692570.1985091276,969598.27791277855,1394989.8234940586,1293155.5663789921,1152063.9979079734,1296071.9976464701,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[394,null,null,null,null,null,0,"Прямые производственные расходы","Прочие расходники и аксессуары",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,34131605.21709989,null,null,0,0,1232.0000000000002,3033.8000000000006,5109.72,16755.2,17489.894400000001,20883.455999999998,34865.582399999999,43204.689000000006,50101.26,54959.563999999998,67285.842623999997,55712.102599999991,88121.748879999985,44831.08784,67756.37299199999,110752.01895999999,106574.58220067999,99594.810342719997,113472.13727915999,125549.58986481999,133426.7746988,150557.67442319999,139861.12717288797,114077.7912719984,162968.27324571199,85267.647038551993,119374.70585397279,174026.62240572399,174745.95984738882,156407.03229833333,181760.5881580892,193137.68073778789,209750.2405208773,210086.89371205401,197772.02816430293,153822.68857223558,236495.90833420813,118247.95416710406,171166.63251396234,244523.76073423194,233151.0258750527,207245.35633338022,236263.14789907844,249388.87833791613,263943.23025883135,279766.29546184157,260667.68800701291,207673.22305581739,297043.90296851698,152044.58572658114,212862.42001721359,307650.82221399178,285192.3121923703,254716.77712859801,286556.37426967279,319863.37152420921,336698.28581495705,344333.8184867258,319197.44973719487,253496.71086368157,362138.15837668796,182958.35683442594,256141.69956819635,367477.80693509796,340651.92702883581,304088.05376590753,358127.15984511911,378404.99561010342,406019.60310605628,406019.60310605628,383516.73265276954,298290.79206326511,430138.37225697841,215069.18612848921,302256.17527219723,431794.53610313893,401808.79885300051,357163.3767582227,419196.82543375244,442485.53795784974,473941.6475826794,473941.6475826794,446915.08442152257,347600.62121673976,500825.11329431663,250412.55664715832,351807.49626309576,502582.13751870824,467522.40293585369,415575.46927631437,467929.59329985641,512967.65813178301,539965.95592819259,548630.7475123594,508580.70294395712,401810.08368859533,574014.40526942199,289263.09894679603,404968.33852551447,580390.22489324934,538021.73847604217,479777.50355975481,539749.69150472421,570191.77308200009,600201.86640210543,621466.74289986072,576099.67066817102,454705.29783017386,649578.99690024846,329523.62430682016,461333.07402954815,663833.80940862244,615373.94132179301,548628.55705770839,617207.12668992183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[395,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[396,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,106,105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[397,null,null,null,null,null,0,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1178922214.9709184,null,null,0,4827.2,20032.180000000004,72453.892000000007,166225.44399999999,302105.14064,599483.25887999998,696646.58111999987,904886.27697999985,1335700.08188,1594442.9767,1840489.6182143998,1985224.3802887998,2321754.2223487999,2095258.6159799998,2659779.7250191998,1919675.6515343999,2752367.6444811076,3737224.1302822474,3630473.1339062154,3606556.231231858,4044083.3724211361,4454973.632040374,4720218.7139565125,4976790.9282363877,4709079.3926767809,4159628.9520145059,4919647.8645964237,3472862.0335417651,4672894.3251787014,5929099.9752873015,5914150.4658361981,5681050.166326087,6434805.4743759464,6819927.652603209,7188723.0961913671,6958417.9603332505,6642326.2808882501,5744938.0064196065,7106029.5742943864,4872793.2966284836,6617286.6079957243,8220760.5209235605,7874794.8769276459,7494347.7738839509,8333402.6163983587,8804022.3346731085,9191705.7740429342,9265770.8979310207,8742231.6943096444,7588279.5533878524,8955580.0067934375,6207559.1201549396,8254347.6103912219,10282823.081509398,9637471.0523521081,9228493.9061440527,10284737.108878627,11231822.172875583,11606442.707270794,11399716.772157773,10716339.763518598,9267741.2809606493,10910113.932495659,7463792.4122398198,9908152.2090168707,12279746.554180847,11564486.172574494,11118280.529908966,12666516.69380757,13347962.285108201,13949527.590058887,13502155.912300976,12834128.337874986,10938815.310597593,12941906.399571311,8785130.4179194663,11678847.822190586,14447478.929238776,13620415.003651977,13052007.704528552,14827321.364990856,15610772.223616589,16290592.293233659,15763087.441912569,14962123.072379991,12750199.824919917,15076464.818033624,10233218.225945208,13601382.066824906,16825080.231966622,15789198.884750437,15051017.46128127,16721153.119498484,18036393.497003242,18614197.317192592,18190650.09308527,17081045.668631364,14711029.733818872,17312422.160106424,11818197.07126447,15686032.260044653,19429547.976651046,18205774.199443925,17306365.663135119,19070444.79078554,20086396.367344342,20804899.756972089,20596200.965679403,19335803.612653319,16649145.22740829,19612455.250058468,13480800.962975159,17909754.36184508,22247907.542755149,20845870.515990365,17558028.584316384,14948051.362323407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[398,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков"]
[399,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.3,null,0]
[400,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[401,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0.33333333333333331,null,0,0]
[402,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.7,null,0,0]
[403,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[404,null,null,null,null,null,0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[405]
[406,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,82259760.635024965,null,null,0,0,0,0,0,3205.9124999999999,7308.7546875000016,12750.202499999999,40009.705312500009,44054.879999999997,51640.875,84922.834218749995,109882.63083515625,128500.55532421873,139931.21489062498,166056.00807187503,166056.00807187503,210759.673453125,210759.673453125,210759.673453125,264272.52906562499,264272.52906562499,264272.52906562499,269624.28112031246,308793.92574424221,328873.57457397651,369636.75400171871,369636.75400171871,369636.75400171871,381231.60560418747,381231.60560418747,381231.60560418747,406465.39092196873,410740.92417773441,410740.92417773441,420341.34478195314,463284.35548196558,502844.38811324042,507515.61753104063,507515.61753104063,507515.61753104063,535230.4445780653,535230.4445780653,535230.4445780653,556410.50976458518,556410.50976458518,556410.50976458518,556410.50976458518,582521.07284347038,615705.77771667845,653096.15175173967,653096.15175173967,653096.15175173967,656747.1481015007,656747.1481015007,656747.1481015007,680425.44593021157,680425.44593021157,680425.44593021157,680425.44593021157,721519.42965586367,763643.62101329525,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,789394.13350907073,789394.13350907073,789394.13350907073,789394.13350907073,833463.66380327975,893807.21847661794,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,901382.38634096307,901382.38634096307,901382.38634096307,901382.38634096307,946947.84932222927,1013715.2244333135,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1062592.5985504612,1122849.0405213861,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1180025.4139930643,1211663.3910579076,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1270208.1475121321,1270208.1475121321,1270208.1475121321,1270208.1475121321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[407]
[408,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация"]
[409,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",null,null,null,"руб./мес.",null,null,"*",60000,null,0]
[410,null,null,null,null,null,0,"Ср. оклад произв. персонала и его индексация","Ежегодная индексация ФОТ",null,null,null,"%г",null,null,"*",0.03,null,0]
[411]
[412,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,81624656.561268881,null,null,0,0,0,0,0,1602.95625,5257.3335937500005,10029.47859375,26379.953906250004,42032.292656250007,47847.877500000002,68281.854609375005,97402.732526953128,119191.59307968749,134215.88510742184,152993.61148125,166056.00807187503,188407.84076250001,210759.673453125,210759.673453125,237516.10125937499,264272.52906562499,264272.52906562499,266948.40509296872,289209.10343227733,318833.75015910936,349255.16428784758,369636.75400171871,369636.75400171871,375434.17980295309,381231.60560418747,381231.60560418747,393848.4982630781,408603.15754985157,410740.92417773441,415541.13447984378,441812.85013195936,483064.37179760297,505180.00282214052,507515.61753104063,507515.61753104063,521373.03105455299,535230.4445780653,535230.4445780653,545820.47717132524,556410.50976458518,556410.50976458518,556410.50976458518,569465.79130402778,599113.42528007436,634400.964734209,653096.15175173967,653096.15175173967,654921.64992662019,656747.1481015007,656747.1481015007,668586.29701585614,680425.44593021157,680425.44593021157,680425.44593021157,700972.43779303762,742581.5253345794,773720.47939899541,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,786595.73564688303,789394.13350907073,789394.13350907073,789394.13350907073,811428.89865617524,863635.44113994879,896911.14496785263,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900698.72890002525,901382.38634096307,901382.38634096307,901382.38634096307,924165.11783159617,980331.53687777137,1017146.1727127586,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1041584.8597713326,1092720.8195359237,1134252.3911311126,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1162840.5778669517,1195844.402525486,1234441.8868497671,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1263714.2650768794,1270208.1475121321,1270208.1475121321,1270208.1475121321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[413,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков"]
[414,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[415,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[416,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[417,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[418,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[419,null,null,null,null,null,0,"ФОТ врачей и медиков-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[420]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":159,"rows_kept":326,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"HR",null,null,"Штатное расписание",null,null,null,null,null,null,null,"все включает НДФЛ",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Количество сотрудников",null,null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,4164.7243967187524,null,null,12,12,12,12,12,12.128536041666667,12.296356848958334,12.509438270833332,13.633911755208333,13.726497999999999,14.035556249999999,15.386087601562499,16.210122686197916,16.904492324218751,17.344311223958332,18.360045109375001,18.360045109375001,20.198918411458333,20.198918411458333,20.198918411458333,22.293884723958332,22.293884723958332,22.293884723958332,22.384383695312501,23.475439462239585,24.200162162760421,25.750405703124997,25.750405703124997,25.750405703124997,26.337195447916667,26.337195447916667,26.337195447916667,27.299462848958335,27.366631184895834,27.366631184895834,27.650373710937501,28.673216037760415,30.111087566406251,30.197491093749999,30.197491093749999,30.197491093749999,31.590689411458332,31.590689411458332,31.590689411458332,32.303214578124994,32.303214578124994,32.303214578124994,32.303214578124994,32.442681097656248,33.499930459635415,34.80225734375,34.80225734375,34.80225734375,35.260957143229163,35.260957143229163,35.260957143229163,36.101653263020836,36.101653263020836,36.101653263020836,36.101653263020836,36.524092677083331,37.87449076041667,38.508247395833337,38.508247395833337,38.508247395833337,38.837101562500003,38.837101562500003,38.837101562500003,39.139401585937506,39.139401585937506,39.139401585937506,39.139401585937506,39.426258490885417,41.419535503906253,41.506185156249998,41.506185156249998,41.506185156249998,41.996250260416666,41.996250260416666,41.996250260416666,42.07596033854167,42.07596033854167,42.07596033854167,42.07596033854167,42.326988674479168,44.385069690104167,44.478058854166669,44.478058854166669,44.478058854166669,44.968123958333329,44.968123958333329,44.968123958333329,45.028748958333331,45.028748958333331,45.028748958333331,45.028748958333331,45.178712555989584,46.795922834635419,47.424840677083331,47.424840677083331,47.424840677083331,47.753694843749997,47.753694843749997,47.753694843749997,47.975530781250001,47.975530781250001,47.975530781250001,47.975530781250001,47.975530781250001,48.455443281249998,49.786016458333322,49.786016458333322,49.786016458333322,50.114870624999995,50.114870624999995,50.114870624999995,50.770836401041663,50.770836401041663,50.770836401041663,50.770836401041663,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,0,"Количество сотрудников","Сотрудники маркетинга",null,null,null,"ставка*период",null,null,null,"Mrkting",null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,0,"Количество сотрудников","Продавцы-консультанты",null,null,null,"ставка*период",null,null,null,"Sales",null,null,null,null,null,null,1577.4750839843753,null,null,0,0,0,0,0,7.510416666666668E-2,0.17454427083333338,0.29693489583333332,0.96708333333333329,0.99225000000000008,1.1748749999999999,1.9707070312499999,2.4320865885416669,2.8251953125,3.0800520833333334,3.6730546875000001,3.6730546875000001,4.7885677083333338,4.7885677083333338,4.7885677083333338,6.0176302083333324,6.0176302083333324,6.0176302083333324,6.0215312499999998,6.6243079427083345,7.0335807291666681,7.943437499999999,7.943437499999999,7.943437499999999,8.3480729166666663,8.3480729166666663,8.3480729166666663,8.9139192708333344,8.9139192708333344,8.9139192708333344,9.0468398437499999,9.6070358072916662,10.441523437500001,10.456679687499999,10.456679687499999,10.456679687499999,11.427161458333332,11.427161458333332,11.427161458333332,11.816640625,11.816640625,11.816640625,11.816640625,11.816640625,12.382486979166666,13.131132812500001,13.131132812500001,13.131132812500001,13.535768229166665,13.535768229166665,13.535768229166665,14.025833333333335,14.025833333333335,14.025833333333335,14.025833333333335,14.150942708333332,14.895729166666667,15.239739583333332,15.239739583333332,15.239739583333332,15.568593750000002,15.568593750000002,15.568593750000002,15.7904296875,15.7904296875,15.7904296875,15.7904296875,15.792713541666666,16.943710937500001,16.943710937500001,16.943710937500001,16.943710937500001,17.433776041666668,17.433776041666668,17.433776041666668,17.494401041666666,17.494401041666666,17.494401041666666,17.494401041666666,17.494401041666666,18.647682291666669,18.647682291666669,18.647682291666669,18.647682291666669,19.137747395833333,19.137747395833333,19.137747395833333,19.198372395833335,19.198372395833335,19.198372395833335,19.198372395833335,19.198372395833335,20.022799479166668,20.351653645833334,20.351653645833334,20.351653645833334,20.6805078125,20.6805078125,20.6805078125,20.90234375,20.90234375,20.90234375,20.90234375,20.90234375,20.978125000000002,21.72677083333333,21.72677083333333,21.72677083333333,22.055624999999999,22.055624999999999,22.055624999999999,22.545690104166667,22.545690104166667,22.545690104166667,22.545690104166667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,0,"Количество сотрудников","Врачи и медики-консультанты",null,null,null,"ставка*период",null,null,null,"Prdction",null,null,null,null,null,null,1147.2493127343741,null,null,0,0,0,0,0,5.3431875000000004E-2,0.12181257812500003,0.21250337499999997,0.66682842187500002,0.7342479999999999,0.86068125000000006,1.4153805703124998,1.7780360976562501,2.0792970117187499,2.2642591406249997,2.686990421875,2.686990421875,3.4103507031250002,3.4103507031250002,3.4103507031250002,4.2762545156249994,4.2762545156249994,4.2762545156249994,4.3628524453124999,4.8511315195312497,5.1665814335937501,5.806968203124999,5.806968203124999,5.806968203124999,5.9891225312499996,5.9891225312499996,5.9891225312499996,6.3855435781249996,6.4527119140625002,6.4527119140625002,6.603533867187501,7.06618023046875,7.6695641289062513,7.7408114062499997,7.7408114062499997,7.7408114062499997,8.1635279531249996,8.1635279531249996,8.1635279531249996,8.4865739531249975,8.4865739531249975,8.4865739531249975,8.4865739531249975,8.6260404726562516,9.1174434804687507,9.6711245312500012,9.6711245312500012,9.6711245312500012,9.7251889140625014,9.7251889140625014,9.7251889140625014,10.0758199296875,10.0758199296875,10.0758199296875,10.0758199296875,10.373149968749999,10.978761593750001,11.268507812500003,11.268507812500003,11.268507812500003,11.268507812500003,11.268507812500003,11.268507812500003,11.348971898437501,11.348971898437501,11.348971898437501,11.348971898437501,11.63354494921875,12.475824566406251,12.562474218749999,12.562474218749999,12.562474218749999,12.562474218749999,12.562474218749999,12.562474218749999,12.581559296875001,12.581559296875001,12.581559296875001,12.581559296875001,12.832587632812498,13.7373873984375,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.980340160156247,14.773123355468748,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.477318281249998,16.059245624999996,16.059245624999996,16.059245624999996,16.059245624999996,16.059245624999996,16.059245624999996,16.225146296875,16.225146296875,16.225146296875,16.225146296875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,0,"Количество сотрудников","Управляющий",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Количество сотрудников","Мастер",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Количество сотрудников","Главный бухгалтер",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,0,"Количество сотрудников","ИТ-специалисты",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,0,"Количество сотрудников","Финансовые менеджеры",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,0,"Количество сотрудников","Бухгалтера",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,0,"Количество сотрудников","Прочие сотрудники",null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,0,"Ежег. индексация ФОТ постоянного персонала",null,null,null,null,"%г",null,null,"*",0.03,null,0]
[30]
[31,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ",null,null,null,null,"руб./ставка/пер.",null,null,null,null,null,null,null,null,null,null,63577.024175318875,null,null,65000,65000,70833.333333333328,70833.333333333328,70833.333333333328,70563.714812173421,70217.367206597439,69798.731561749111,67761.742819425315,67663.553369548448,67169.514567689475,65247.098957798175,66067.319358659151,65293.226508702857,64947.352359473429,63941.543855837153,63941.543855837153,62324.502416149509,62324.502416149509,62324.502416149509,60855.616456024931,60855.616456024931,60855.616456024931,60854.946967696502,61952.681161018329,61555.082457724762,60828.303895145247,60828.303895145247,60828.303895145247,60483.77771504155,60483.77771504155,60483.77771504155,60045.781611027713,60054.637579570168,60054.637579570168,59964.074835787811,61287.152886810509,60734.277844505683,60808.162164902184,60808.162164902184,60808.162164902184,60178.657226433483,60178.657226433483,60178.657226433483,59968.060893375921,59968.060893375921,59968.060893375921,59968.060893375921,61721.147154807084,61429.216352043666,61118.186028669697,61118.186028669697,61118.186028669697,60878.709321572736,60878.709321572736,60878.709321572736,60651.651682725016,60651.651682725016,60651.651682725016,60651.651682725016,62389.162675716681,62074.792581747592,62000.394391604881,62000.394391604881,62000.394391604881,61818.970858186978,61818.970858186978,61818.970858186978,61714.468038496598,61714.468038496598,61714.468038496598,61714.468038496598,63561.193523500166,63120.598931059038,63197.044178278207,63197.044178278207,63197.044178278207,62947.26120324013,62947.26120324013,62947.26120324013,62920.72380514611,62920.72380514611,62920.72380514611,62920.72380514611,64802.385975044082,64420.331402646865,64496.301750789033,64496.301750789033,64496.301750789033,64262.530655365757,64262.530655365757,64262.530655365757,64233.9649647228,64233.9649647228,64233.9649647228,64233.9649647228,66136.496488094301,65919.648638800398,65888.26813952635,65888.26813952635,65888.26813952635,65739.85575272009,65739.85575272009,65739.85575272009,65640.890030952185,65640.890030952185,65640.890030952185,65640.890030952185,67554.667274051011,67609.941864986773,67458.206263922082,67458.206263922082,67458.206263922082,67315.21260386912,67315.21260386912,67315.21260386912,67142.103823140598,67142.103823140598,67142.103823140598,67142.103823140598,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Сотрудники маркетинга",null,null,null,"руб./ставка/пер.",null,null,null,"Mrkting",null,null,null,null,null,null,76620.067661860434,null,null,32500,32500,67500,67500,67500,67500,67500,67500,67500,67500,67500,67500,68475,68475,69525,69525,69525,69525,69525,69525,69525,69525,69525,69525,70529.25,70529.25,71610.75,71610.75,71610.75,71610.75,71610.75,71610.75,71610.75,71610.75,71610.75,71610.75,72645.127500000002,72645.127500000002,73759.072500000009,73759.072500000009,73759.072500000009,73759.072500000009,73759.072500000009,73759.072500000009,73759.072500000009,73759.072500000009,73759.072500000009,73759.072500000009,74824.481325000001,74824.481325000001,75971.844675,75971.844675,75971.844675,75971.844675,75971.844675,75971.844675,75971.844675,75971.844675,75971.844675,75971.844675,77069.215764749999,77069.215764749999,78251.000015249985,78251.000015249985,78251.000015249985,78251.000015249985,78251.000015249985,78251.000015249985,78251.000015249985,78251.000015249985,78251.000015249985,78251.000015249985,79381.292237692483,79381.292237692483,80598.530015707496,80598.530015707496,80598.530015707496,80598.530015707496,80598.530015707496,80598.530015707496,80598.530015707496,80598.530015707496,80598.530015707496,80598.530015707496,81762.731004823276,81762.731004823276,83016.485916178732,83016.485916178732,83016.485916178732,83016.485916178732,83016.485916178732,83016.485916178732,83016.485916178732,83016.485916178732,83016.485916178732,83016.485916178732,84215.612934967969,84215.612934967969,85506.980493664072,85506.980493664072,85506.980493664072,85506.980493664072,85506.980493664072,85506.980493664072,85506.980493664072,85506.980493664072,85506.980493664072,85506.980493664072,86742.081323017002,86742.081323017002,88072.189908474,88072.189908474,88072.189908474,88072.189908474,88072.189908474,88072.189908474,88072.189908474,88072.189908474,88072.189908474,88072.189908474,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Продавцы-консультанты",null,null,null,"руб./ставка/пер.",null,null,null,"Sales",null,null,null,null,null,null,40346.341833197541,null,null,0,0,0,0,0,35000.000000000007,35000,35000,35000,35000,35000,35000,36050.000000000007,36050,36050,36050,36050,36049.999999999993,36049.999999999993,36049.999999999993,36050.000000000007,36050.000000000007,36050.000000000007,36050,37131.5,37131.499999999993,37131.499999999993,37131.499999999993,37131.499999999993,37131.500000000007,37131.500000000007,37131.500000000007,37131.5,37131.5,37131.5,37131.5,38245.445,38245.445,38245.445000000007,38245.445000000007,38245.445000000007,38245.445,38245.445,38245.445,38245.444999999992,38245.444999999992,38245.444999999992,38245.444999999992,39392.808349999999,39392.808349999999,39392.808349999999,39392.808349999999,39392.808349999999,39392.808349999999,39392.808349999999,39392.808349999999,39392.808349999992,39392.808349999992,39392.808349999992,39392.808349999992,40574.5926005,40574.592600499993,40574.592600499993,40574.592600499993,40574.592600499993,40574.592600499993,40574.592600499993,40574.592600499993,40574.592600499993,40574.592600499993,40574.592600499993,40574.592600499993,41791.830378514998,41791.830378514991,41791.830378514991,41791.830378514991,41791.830378514991,41791.830378514991,41791.830378514991,41791.830378514991,41791.830378514998,41791.830378514998,41791.830378514998,41791.830378514998,43045.585289870447,43045.585289870447,43045.585289870447,43045.585289870447,43045.585289870447,43045.585289870447,43045.585289870447,43045.585289870447,43045.585289870447,43045.585289870447,43045.585289870447,43045.585289870447,44336.952848566558,44336.952848566551,44336.952848566558,44336.952848566558,44336.952848566558,44336.952848566558,44336.952848566558,44336.952848566558,44336.952848566565,44336.952848566565,44336.952848566565,44336.952848566565,45667.061434023562,45667.061434023548,45667.061434023562,45667.061434023562,45667.061434023562,45667.061434023555,45667.061434023555,45667.061434023555,45667.061434023555,45667.061434023555,45667.061434023555,45667.061434023555,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Врачи и медики-консультанты",null,null,null,"руб./ставка/пер.",null,null,null,"Prdction",null,null,null,null,null,null,69165.157428338469,null,null,0,0,0,0,0,59999.999999999993,60000,60000.000000000007,60000.000000000015,60000.000000000007,59999.999999999993,60000.000000000007,61799.999999999993,61799.999999999993,61800,61800.000000000007,61800.000000000007,61799.999999999993,61799.999999999993,61799.999999999993,61800.000000000007,61800.000000000007,61800.000000000007,61799.999999999993,63654.000000000007,63653.999999999985,63654.000000000007,63654.000000000007,63654.000000000007,63654,63654,63654,63654,63654.000000000007,63654.000000000007,63653.999999999993,65563.62000000001,65563.62,65563.62,65563.62,65563.62,65563.62,65563.62,65563.62,65563.62000000001,65563.62000000001,65563.62000000001,65563.62000000001,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,67530.528600000005,67530.528600000005,67530.528600000005,67530.528599999991,67530.528599999991,67530.528599999991,67530.528599999991,69556.444457999998,69556.444457999984,69556.444457999998,69556.444457999998,69556.444457999998,69556.444457999998,69556.444457999998,69556.444457999998,69556.444457999984,69556.444457999984,69556.444457999984,69556.444457999984,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,71643.137791739995,73792.431925492201,73792.431925492187,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,73792.431925492201,76006.204883256971,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,76006.204883256956,78286.391029754668,78286.391029754654,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,78286.391029754668,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Управляющий",null,null,null,"руб./ставка/мес.",null,null,"*",100000,null,0,null,null,null,null,114638.79311470734,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,103000,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,106090,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,109272.7,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,112550.88099999999,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,115927.40742999998,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,119405.22965289999,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,122987.386542487,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,126677.00813876159,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,130477.31838292445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Мастер",null,null,null,"руб./ставка/мес.",null,null,"*",50000,null,0,null,null,null,null,57319.39655735367,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Главный бухгалтер",null,null,null,"руб./ставка/мес.",null,null,"*",80000,null,0,null,null,null,null,91711.034491765866,null,null,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","ИТ-специалисты",null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,0,null,null,null,null,74515.215524559797,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Финансовые менеджеры",null,null,null,"руб./ставка/мес.",null,null,"*",70000,null,0,null,null,null,null,80247.155180295318,null,null,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,72100,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,74263,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,76490.89,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,78785.616699999999,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,81149.185200999986,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,83583.660757029997,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,86091.170579740894,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,88673.905697133116,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,91334.12286804711,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Бухгалтера",null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,0,null,null,null,null,74515.215524559797,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,0,"Ежемесячные оклады, включая НДФЛ","Прочие сотрудники",null,null,null,"руб./ставка/мес.",null,null,"*",50000,null,0,null,null,null,null,57319.39655735367,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[43]
[44,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,264976412.3552047,null,null,780000,780000,850000,850000,850000,855834.55833333335,863417.8041666667,873142.92385416664,923857.62197916664,928783.63,942761.5,1003897.5803125,1070959.3523520834,1103748.8463398437,1126467.0924947916,1173969.6295562501,1173969.6295562501,1258887.5393385417,1258887.5393385417,1258887.5393385417,1356708.0980760416,1356708.0980760416,1356708.0980760416,1362200.4826828125,1454366.4161189166,1489642.9774190285,1566353.5035329687,1566353.5035329687,1566353.5035329687,1592973.0751093959,1592973.0751093959,1592973.0751093959,1639217.5843269166,1643493.1175826823,1643493.1175826823,1658029.0784401563,1757299.7750627697,1828775.1584583577,1836253.9354019393,1836253.9354019393,1836253.9354019393,1901085.2696388727,1901085.2696388727,1901085.2696388727,1937161.1388727883,1937161.1388727883,1937161.1388727883,1937161.1388727883,2002399.4941249194,2057874.4759833615,2127050.8385529486,2127050.8385529486,2127050.8385529486,2146641.5603230819,2146641.5603230819,2146641.5603230819,2189624.8988792528,2189624.8988792528,2189624.8988792528,2189624.8988792528,2278707.5596135044,2351051.1580921803,2387526.5258711586,2387526.5258711586,2387526.5258711586,2400869.6497086356,2400869.6497086356,2400869.6497086356,2415467.3482212233,2415467.3482212233,2415467.3482212233,2415467.3482212233,2505980.0458467095,2614425.888452827,2623068.2169913263,2623068.2169913263,2623068.2169913263,2643548.9346990893,2643548.9346990893,2643548.9346990893,2647449.8792976625,2647449.8792976625,2647449.8792976625,2647449.8792976625,2742889.8572449186,2859300.8987660869,2868670.3051476874,2868670.3051476874,2868670.3051476874,2889765.4443866829,2889765.4443866829,2889765.4443866829,2892375.0829948816,2892375.0829948816,2892375.0829948816,2892375.0829948816,2987961.7642958271,3084770.7909875833,3124740.6190059832,3124740.6190059832,3124740.6190059832,3139321.010687538,3139321.010687538,3139321.010687538,3149156.5401885929,3149156.5401885929,3149156.5401885929,3149156.5401885929,3240971.0192233366,3276069.7032874762,3358475.3673052685,3358475.3673052685,3358475.3673052685,3373493.1707372698,3373493.1707372698,3373493.1707372698,3408860.7688264255,3408860.7688264255,3408860.7688264255,3408860.7688264255,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,18388816.238846503,null,null,65000,65000,135000,135000,135000,135000,135000,135000,135000,135000,135000,135000,136950,136950,139050,139050,139050,139050,139050,139050,139050,139050,139050,139050,141058.5,141058.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,145290.255,145290.255,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,149648.96265,149648.96265,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,154138.4315295,154138.4315295,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,158762.58447538497,158762.58447538497,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,163525.46200964655,163525.46200964655,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,168431.22586993594,168431.22586993594,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,173484.162646034,173484.162646034,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Продавцы-консультанты",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,65967750.988914415,null,null,0,0,0,0,0,2628.6458333333344,6109.0494791666679,10392.721354166666,33847.916666666664,34728.75,41120.625,68974.74609375,87676.721516927108,101848.291015625,111035.87760416667,132413.62148437501,132413.62148437501,172627.86588541666,172627.86588541666,172627.86588541666,216935.56901041666,216935.56901041666,216935.56901041666,217076.20156250001,245970.4903746745,261167.40284505207,294951.74953124992,294951.74953124992,294951.74953124992,309976.46950520837,309976.46950520837,309976.46950520837,330987.19340494793,330987.19340494793,330987.19340494793,335922.7336582031,367425.35958080401,399340.7103451172,399920.36787089845,399920.36787089845,399920.36787089845,437036.87506080727,437036.87506080727,437036.87506080727,451932.67910820304,451932.67910820304,451932.67910820304,451932.67910820304,465490.65948144917,487780.93646668288,517272.19830120896,517272.19830120896,517272.19830120896,533211.92372158135,533211.92372158135,533211.92372158135,552516.96444904164,552516.96444904164,552516.96444904164,552516.96444904164,574168.73530364106,604388.1424248853,618346.22493146348,618346.22493146348,618346.22493146348,631689.34876894054,631689.34876894054,631689.34876894054,640690.25155715295,640690.25155715295,640690.25155715295,640690.25155715295,660006.40554981015,708108.69348258921,708108.69348258921,708108.69348258921,708108.69348258921,728589.41119035194,728589.41119035194,728589.41119035194,731123.04090704944,731123.04090704944,731123.04090704944,731123.04090704944,753056.73213426082,802700.39854434435,802700.39854434435,802700.39854434435,802700.39854434435,823795.53778333985,823795.53778333985,823795.53778333985,826405.17639153823,826405.17639153823,826405.17639153823,826405.17639153823,851197.33168328437,887749.9164041155,902330.30808567023,902330.30808567023,902330.30808567023,916910.69976722484,916910.69976722484,916910.69976722484,926746.22926827997,926746.22926827997,926746.22926827997,926746.22926827997,954548.61614632839,958009.3231456253,992197.77840878442,992197.77840878442,992197.77840878442,1007215.5818407858,1007215.5818407858,1007215.5818407858,1029595.4150594361,1029595.4150594361,1029595.4150594361,1029595.4150594361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Врачи и медики-консультанты",null,null,null,"руб.",null,null,null,"начисление",null,null,0,null,null,null,82259760.635024965,null,null,0,0,0,0,0,3205.9124999999999,7308.7546875000016,12750.202499999999,40009.705312500009,44054.879999999997,51640.875,84922.834218749995,109882.63083515625,128500.55532421873,139931.21489062498,166056.00807187503,166056.00807187503,210759.673453125,210759.673453125,210759.673453125,264272.52906562499,264272.52906562499,264272.52906562499,269624.28112031246,308793.92574424221,328873.57457397651,369636.75400171871,369636.75400171871,369636.75400171871,381231.60560418747,381231.60560418747,381231.60560418747,406465.39092196873,410740.92417773441,410740.92417773441,420341.34478195314,463284.35548196558,502844.38811324042,507515.61753104063,507515.61753104063,507515.61753104063,535230.4445780653,535230.4445780653,535230.4445780653,556410.50976458518,556410.50976458518,556410.50976458518,556410.50976458518,582521.07284347038,615705.77771667845,653096.15175173967,653096.15175173967,653096.15175173967,656747.1481015007,656747.1481015007,656747.1481015007,680425.44593021157,680425.44593021157,680425.44593021157,680425.44593021157,721519.42965586367,763643.62101329525,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,789394.13350907073,789394.13350907073,789394.13350907073,789394.13350907073,833463.66380327975,893807.21847661794,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,901382.38634096307,901382.38634096307,901382.38634096307,901382.38634096307,946947.84932222927,1013715.2244333135,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1062592.5985504612,1122849.0405213861,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1180025.4139930643,1211663.3910579076,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1270208.1475121321,1270208.1475121321,1270208.1475121321,1270208.1475121321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Управляющий",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Мастер",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11005324.139011905,null,null,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[56]
[57,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала"]
[58,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков"]
[59,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",0.5,null,0]
[60,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[62,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",null,null,null,0.5,null,0,0]
[63,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,null,null,null,null,null,0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[65]
[66,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,263271981.97079149,null,null,390000,780000,815000,850000,850000,852917.27916666667,859626.18125000002,868280.36401041667,898500.2729166667,926320.62598958332,935772.56499999994,973329.54015625,1037428.4663322917,1087354.0993459634,1115107.9694173178,1150218.3610255208,1173969.6295562501,1216428.5844473958,1258887.5393385417,1258887.5393385417,1307797.8187072915,1356708.0980760416,1356708.0980760416,1359454.2903794269,1408283.4494008645,1472004.6967689726,1527998.2404759987,1566353.5035329687,1566353.5035329687,1579663.2893211823,1592973.0751093959,1592973.0751093959,1616095.3297181563,1641355.3509547994,1643493.1175826823,1650761.0980114192,1707664.426751463,1793037.4667605637,1832514.5469301483,1836253.9354019393,1836253.9354019393,1868669.6025204058,1901085.2696388727,1901085.2696388727,1919123.2042558305,1937161.1388727883,1937161.1388727883,1937161.1388727883,1969780.3164988542,2030136.9850541402,2092462.6572681551,2127050.8385529486,2127050.8385529486,2136846.199438015,2146641.5603230819,2146641.5603230819,2168133.2296011676,2189624.8988792528,2189624.8988792528,2189624.8988792528,2234166.2292463784,2314879.3588528424,2369288.8419816694,2387526.5258711586,2387526.5258711586,2394198.0877898973,2400869.6497086356,2400869.6497086356,2408168.4989649295,2415467.3482212233,2415467.3482212233,2415467.3482212233,2460723.6970339669,2560202.9671497685,2618747.0527220769,2623068.2169913263,2623068.2169913263,2633308.575845208,2643548.9346990893,2643548.9346990893,2645499.4069983759,2647449.8792976625,2647449.8792976625,2647449.8792976625,2695169.8682712899,2801095.3780055023,2863985.6019568867,2868670.3051476874,2868670.3051476874,2879217.8747671857,2889765.4443866829,2889765.4443866829,2891070.2636907822,2892375.0829948816,2892375.0829948816,2892375.0829948816,2940168.4236453553,3036366.2776417052,3104755.7049967833,3124740.6190059832,3124740.6190059832,3132030.8148467606,3139321.010687538,3139321.010687538,3144238.7754380656,3149156.5401885929,3149156.5401885929,3149156.5401885929,3195063.7797059636,3258520.3612554064,3317272.5352963726,3358475.3673052685,3358475.3673052685,3365984.2690212694,3373493.1707372698,3373493.1707372698,3391176.9697818481,3408860.7688264255,3408860.7688264255,3408860.7688264255,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,18300744.048938029,null,null,32500,65000,100000,135000,135000,135000,135000,135000,135000,135000,135000,135000,135975,136950,138000,139050,139050,139050,139050,139050,139050,139050,139050,139050,140054.25,141058.5,142140,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,144255.8775,145290.255,146404.20000000001,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,148583.55382500001,149648.96265,150796.326,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,153041.06043974997,154138.4315295,155320.21577999997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,157632.29225294248,158762.58447538497,159979.82225339999,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,162361.26102053077,163525.46200964655,164779.21692100202,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,167232.0988511467,168431.22586993594,169722.59342863201,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,172249.06181668106,173484.162646034,174814.271231491,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Продавцы-консультанты",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,65452953.281384692,null,null,0,0,0,0,0,1314.3229166666672,4368.8476562500009,8250.8854166666661,22120.319010416668,34288.333333333336,37924.6875,55047.685546875,78325.733805338547,94762.506266276047,106442.08430989584,121724.74954427086,132413.62148437501,152520.74368489583,172627.86588541666,172627.86588541666,194781.71744791666,216935.56901041666,216935.56901041666,217005.88528645833,231523.34596858724,253568.94660986328,278059.57618815103,294951.74953124992,294951.74953124992,302464.10951822915,309976.46950520837,309976.46950520837,320481.83145507821,330987.19340494793,330987.19340494793,333454.96353157551,351674.04661950353,383383.03496296064,399630.5391080078,399920.36787089845,399920.36787089845,418478.62146585283,437036.87506080727,437036.87506080727,444484.77708450513,451932.67910820304,451932.67910820304,451932.67910820304,458711.66929482616,476635.79797406599,502526.56738394592,517272.19830120896,517272.19830120896,525242.06101139518,533211.92372158135,533211.92372158135,542864.44408531149,552516.96444904164,552516.96444904164,552516.96444904164,563342.84987634141,589278.43886426324,611367.18367817439,618346.22493146348,618346.22493146348,625017.78685020201,631689.34876894054,631689.34876894054,636189.80016304669,640690.25155715295,640690.25155715295,640690.25155715295,650348.32855348149,684057.54951619974,708108.69348258921,708108.69348258921,708108.69348258921,718349.05233647069,728589.41119035194,728589.41119035194,729856.22604870074,731123.04090704944,731123.04090704944,731123.04090704944,742089.88652065513,777878.56533930253,802700.39854434435,802700.39854434435,802700.39854434435,813247.9681638421,823795.53778333985,823795.53778333985,825100.35708743904,826405.17639153823,826405.17639153823,826405.17639153823,838801.2540374113,869473.62404369982,895040.11224489275,902330.30808567023,902330.30808567023,909620.50392644759,916910.69976722484,916910.69976722484,921828.46451775229,926746.22926827997,926746.22926827997,926746.22926827997,940647.42270730424,956278.9696459769,975103.5507772048,992197.77840878442,992197.77840878442,999706.68012478529,1007215.5818407858,1007215.5818407858,1018405.4984501109,1029595.4150594361,1029595.4150594361,1029595.4150594361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Врачи и медики-консультанты",null,null,null,"руб.",null,null,null,"оплата",null,null,0,null,null,null,81624656.561268881,null,null,0,0,0,0,0,1602.95625,5257.3335937500005,10029.47859375,26379.953906250004,42032.292656250007,47847.877500000002,68281.854609375005,97402.732526953128,119191.59307968749,134215.88510742184,152993.61148125,166056.00807187503,188407.84076250001,210759.673453125,210759.673453125,237516.10125937499,264272.52906562499,264272.52906562499,266948.40509296872,289209.10343227733,318833.75015910936,349255.16428784758,369636.75400171871,369636.75400171871,375434.17980295309,381231.60560418747,381231.60560418747,393848.4982630781,408603.15754985157,410740.92417773441,415541.13447984378,441812.85013195936,483064.37179760297,505180.00282214052,507515.61753104063,507515.61753104063,521373.03105455299,535230.4445780653,535230.4445780653,545820.47717132524,556410.50976458518,556410.50976458518,556410.50976458518,569465.79130402778,599113.42528007436,634400.964734209,653096.15175173967,653096.15175173967,654921.64992662019,656747.1481015007,656747.1481015007,668586.29701585614,680425.44593021157,680425.44593021157,680425.44593021157,700972.43779303762,742581.5253345794,773720.47939899541,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,786595.73564688303,789394.13350907073,789394.13350907073,789394.13350907073,811428.89865617524,863635.44113994879,896911.14496785263,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900698.72890002525,901382.38634096307,901382.38634096307,901382.38634096307,924165.11783159617,980331.53687777137,1017146.1727127586,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1041584.8597713326,1092720.8195359237,1134252.3911311126,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1162840.5778669517,1195844.402525486,1234441.8868497671,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1263714.2650768794,1270208.1475121321,1270208.1475121321,1270208.1475121321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Управляющий",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Мастер",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,6845708.2572867097,null,null,25000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50750,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,52272.5,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53840.675000000003,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,55455.895250000001,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57119.572107499989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,58833.159270724995,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,60598.154048846744,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,62416.098670312145,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,64288.581630421511,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,10953133.211658733,null,null,40000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,81200,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,83636,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,86145.08,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,88729.432399999991,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,91391.315371999983,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,94133.054833159986,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,96957.046478154807,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,99865.757872499438,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,102861.73060867441,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,6845708.2572867097,null,null,25000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50750,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,52272.5,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53840.675000000003,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,55455.895250000001,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57119.572107499989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,58833.159270724995,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,60598.154048846744,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,62416.098670312145,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,64288.581630421511,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78]
[79,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,265918520.00926816,null,null,780000,780000,850000,850000,850000,854453.46970833337,861802.88480729167,870977.75862291665,912351.50469479163,928338.55,939562.85184999998,989914.55786406249,1061605.9249891536,1096622.0237363672,1122331.6609543229,1163172.5736594063,1176753.9542031251,1242582.3192756979,1266982.0405729166,1266982.0405729166,1340039.7089516665,1367423.0699479165,1367423.0699479165,1367576.4353712655,1439464.4157239376,1482316.4100230217,1549602.5427154796,1570672.8600812498,1570672.8600812498,1595462.8052416397,1604763.7433239585,1604763.7433239585,1639399.6447625838,1652377.2143627603,1652377.2143627603,1660761.2082707738,1740658.4007477229,1812884.6117234295,1836006.5665272013,1836317.675533758,1836317.675533758,1897526.2975307433,1920473.1604437134,1920473.1604437134,1945100.854121503,1954369.7113397345,1954369.7113397345,1954369.7113397345,2002311.3222054204,2047451.3038161641,2112380.7264161683,2130833.6877322183,2130833.6877322183,2157133.3405528762,2167000.7057644078,2167000.7057644078,2199080.2919379738,2211245.9841430341,2211245.9841430341,2211245.9841430341,2273093.6467454005,2336168.8126985901,2380496.2853991357,2389339.4493867895,2389339.4493867895,2411622.4808795145,2420135.5893221125,2420135.5893221125,2434739.0203182022,2440076.7970270403,2440076.7970270403,2440076.7970270403,2499036.0417602211,2590597.2456612382,2623068.2169913263,2623068.2169913263,2623068.2169913263,2657101.4499628628,2670008.0328232115,2670008.0328232115,2673967.8562151543,2675327.6850607852,2675327.6850607852,2675327.6850607852,2739480.6104639038,2835216.4098794716,2868670.3051476874,2868670.3051476874,2868670.3051476874,2903724.5351083702,2917018.3154545291,2917018.3154545291,2921096.9335482302,2922497.5572592295,2922497.5572592295,2922497.5572592295,2992213.1479887604,3067840.974917925,3117345.2537489836,3126647.7571981382,3126647.7571981382,3150997.0273520891,3160299.5308012436,3160299.5308012436,3176257.0941433078,3182089.8268730263,3182089.8268730263,3182089.8268730263,3257644.1052156906,3280301.0619278126,3341468.6866380256,3362860.7262857836,3362860.7262857836,3387940.4745443529,3397522.0530969827,3397522.0530969827,3434711.08566227,3448814.45723151,3448814.45723151,3448814.45723151,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,18388816.238846503,null,null,65000,65000,135000,135000,135000,135000,135000,135000,135000,135000,135000,135000,136950,136950,139050,139050,139050,139050,139050,139050,139050,139050,139050,139050,141058.5,141058.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,145290.255,145290.255,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,149648.96265,149648.96265,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,154138.4315295,154138.4315295,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,158762.58447538497,158762.58447538497,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,163525.46200964655,163525.46200964655,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,168431.22586993594,168431.22586993594,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,173484.162646034,173484.162646034,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Продавцы-консультанты",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,65967750.988914415,null,null,0,0,0,0,0,2628.6458333333344,6109.0494791666679,10392.721354166666,33847.916666666664,34728.75,41120.625,68974.74609375,87676.721516927108,101848.291015625,111035.87760416667,132413.62148437501,132413.62148437501,172627.86588541666,172627.86588541666,172627.86588541666,216935.56901041666,216935.56901041666,216935.56901041666,217076.20156250001,245970.4903746745,261167.40284505207,294951.74953124992,294951.74953124992,294951.74953124992,309976.46950520837,309976.46950520837,309976.46950520837,330987.19340494793,330987.19340494793,330987.19340494793,335922.7336582031,367425.35958080401,399340.7103451172,399920.36787089845,399920.36787089845,399920.36787089845,437036.87506080727,437036.87506080727,437036.87506080727,451932.67910820304,451932.67910820304,451932.67910820304,451932.67910820304,465490.65948144917,487780.93646668288,517272.19830120896,517272.19830120896,517272.19830120896,533211.92372158135,533211.92372158135,533211.92372158135,552516.96444904164,552516.96444904164,552516.96444904164,552516.96444904164,574168.73530364106,604388.1424248853,618346.22493146348,618346.22493146348,618346.22493146348,631689.34876894054,631689.34876894054,631689.34876894054,640690.25155715295,640690.25155715295,640690.25155715295,640690.25155715295,660006.40554981015,708108.69348258921,708108.69348258921,708108.69348258921,708108.69348258921,728589.41119035194,728589.41119035194,728589.41119035194,731123.04090704944,731123.04090704944,731123.04090704944,731123.04090704944,753056.73213426082,802700.39854434435,802700.39854434435,802700.39854434435,802700.39854434435,823795.53778333985,823795.53778333985,823795.53778333985,826405.17639153823,826405.17639153823,826405.17639153823,826405.17639153823,851197.33168328437,887749.9164041155,902330.30808567023,902330.30808567023,902330.30808567023,916910.69976722484,916910.69976722484,916910.69976722484,926746.22926827997,926746.22926827997,926746.22926827997,926746.22926827997,954548.61614632839,958009.3231456253,992197.77840878442,992197.77840878442,992197.77840878442,1007215.5818407858,1007215.5818407858,1007215.5818407858,1029595.4150594361,1029595.4150594361,1029595.4150594361,1029595.4150594361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Врачи и медики-консультанты",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,83201868.289088249,null,null,0,0,0,0,0,1824.8238750000007,5693.835328125002,10585.037268749998,28503.588028124999,43609.8,48442.226849999999,70939.811770312503,100529.20347222655,121373.73272074219,135795.78335015621,155258.95217503124,168840.33271875,194454.45339028127,218854.17468750002,218854.17468750002,247604.13994124997,274987.50093749998,274987.50093749998,275000.2338087656,293891.92534926301,321547.00717796973,352885.79318422964,373956.11054999998,373956.11054999998,383721.33573643124,393022.27381874999,393022.27381874999,406647.4513576359,419625.02095781243,419625.02095781243,423073.47461257072,446642.98116691882,486953.84137831203,507268.24865630269,507579.35766285937,507579.35766285937,531671.47246993601,554618.33538290614,554618.33538290614,564350.22501329961,573619.08223153115,573619.08223153115,573619.08223153115,582432.9009239712,605282.60554948123,638426.03961495939,656879.00093100965,656879.00093100965,667238.92833129468,677106.29354282678,677106.29354282678,689880.83898893208,702046.53119399236,702046.53119399236,702046.53119399236,715905.51678775984,748761.27561970509,776767.09731267241,785610.26130032632,785610.26130032632,794550.16895557416,803063.2773981723,803063.2773981723,808665.80560604937,814003.58231488755,814003.58231488755,814003.58231488755,826519.65971679112,869978.57568502927,900015.07145908743,900015.07145908743,900015.07145908743,913567.58672286069,926474.16958320932,926474.16958320932,927900.36325845472,929260.19210408546,929260.19210408546,929260.19210408546,943538.60254121386,989630.73554669844,1020577.1209922039,1020577.1209922039,1020577.1209922039,1034536.2117138904,1047829.9920600496,1047829.9920600496,1049298.9715455524,1050699.5952565519,1050699.5952565519,1050699.5952565519,1066843.9822433945,1105919.2244517275,1138260.3764838395,1147562.8799329943,1147562.8799329943,1157331.7584053902,1166634.2618545447,1166634.2618545447,1172756.2956955538,1178589.0284252723,1178589.0284252723,1178589.0284252723,1196698.4999854187,1215894.7496982436,1240213.7019743836,1261605.7416221416,1261605.7416221416,1271667.6864487093,1281249.2650013391,1281249.2650013391,1296058.4643479763,1310161.8359172163,1310161.8359172163,1310161.8359172163,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Управляющий",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Мастер",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,11005324.139011905,null,null,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Бухгалтера",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",null,null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92]
[93,null,null,null,null,null,0,"Потребность в офисе",null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1200,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,0,"Потребность в офисе","Сотрудники маркетинга",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,0,"Потребность в офисе","Продавцы-консультанты",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,0,"Потребность в офисе","Врачи и медики-консультанты",null,null,null,"кол-во персонала",null,null,"*","не нужен офис","^",0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,0,"Потребность в офисе","Управляющий",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,0,"Потребность в офисе","Мастер",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,0,"Потребность в офисе","Главный бухгалтер",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"Потребность в офисе","ИТ-специалисты",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,0,"Потребность в офисе","Финансовые менеджеры",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,0,"Потребность в офисе","Бухгалтера",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,0,"Потребность в офисе","Прочие сотрудники",null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",0,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[105]
[106,null,null,null,null,null,0,"Норматив необходимой офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,67,null,null,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,0,"Норматив необходимой офисной площади","Сотрудники маркетинга",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,0,"Норматив необходимой офисной площади","Продавцы-консультанты",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,0,"Норматив необходимой офисной площади","Врачи и медики-консультанты",null,null,null,"кв.м.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,0,"Норматив необходимой офисной площади","Управляющий",null,null,null,"кв.м.",null,null,"*",10,null,0,null,null,null,null,20,null,null,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,0,"Норматив необходимой офисной площади","Мастер",null,null,null,"кв.м.",null,null,"*",10,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Норматив необходимой офисной площади","Главный бухгалтер",null,null,null,"кв.м.",null,null,"*",7,null,0,null,null,null,null,7,null,null,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,0,"Норматив необходимой офисной площади","ИТ-специалисты",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,0,"Норматив необходимой офисной площади","Финансовые менеджеры",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,0,"Норматив необходимой офисной площади","Бухгалтера",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,0,"Норматив необходимой офисной площади","Прочие сотрудники",null,null,null,"кв.м.",null,null,"*",5,null,0,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[118]
[119,null,null,null,null,null,0,"Потребность в офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,67,null,null,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,67,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120]
[121,null,null,null,null,null,0,"Ежег. индексация арендной ставки",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[122]
[123,null,null,null,null,null,0,"Расчет арендной ставки за кв.м. за период",null,null,null,null,"руб./кв.м./пер.",null,null,null,null,null,null,null,null,null,null,1509.3471042658589,null,null,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1323,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1389.15,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1458.6075000000001,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1531.5378750000002,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1608.1147687499999,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1688.5205071875002,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1772.946532546875,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,1861.593859174219,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,0,"Расчет арендной ставки за кв.м. за период","Необходимо задать ставку аренды за кв.м. в мес.",null,null,null,"руб./кв.м./мес.",null,null,"*",1200,null,0]
[125]
[126,null,null,null,null,null,0,"Аренда офиса",null,null,1,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,12135150.718297504,null,null,80400,80400,80400,80400,80400,80400,80400,80400,80400,80400,80400,80400,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127]
[128,null,null,null,null,null,0,"Аренда офиса",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12135150.718297504,null,null,160800,80400,80400,80400,80400,80400,80400,80400,80400,80400,80400,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[130,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[131,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[132,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[133,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[134,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[135,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[136,null,null,null,null,null,0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[137,null,null,null,null,null,0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[138,null,null,null,null,null,0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[139]
[140,null,null,null,null,null,0,"Аренда офиса",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,12135150.718297504,null,null,80400,80400,80400,80400,80400,80400,80400,80400,80400,80400,80400,80400,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143]
[144,null,null,null,null,null,0,"Потребность в организации рабочего места",null,null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,10,null,null,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,0,"Потребность в организации рабочего места","Сотрудники маркетинга",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,0,"Потребность в организации рабочего места","Продавцы-консультанты",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,0,"Потребность в организации рабочего места","Врачи и медики-консультанты",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,0,"Потребность в организации рабочего места","Управляющий",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,0,"Потребность в организации рабочего места","Мастер",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,0,"Потребность в организации рабочего места","Главный бухгалтер",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,0,"Потребность в организации рабочего места","ИТ-специалисты",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,null,null,null,null,null,0,"Потребность в организации рабочего места","Финансовые менеджеры",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,null,null,null,null,null,0,"Потребность в организации рабочего места","Бухгалтера",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"Потребность в организации рабочего места","Прочие сотрудники",null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[156]
[157,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,440000,null,null,440000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Сотрудники маркетинга",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Продавцы-консультанты",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Врачи и медики-консультанты",null,null,null,"руб.",null,null,"*",null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Управляющий",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,100000,null,null,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Мастер",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Главный бухгалтер",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","ИТ-специалисты",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Финансовые менеджеры",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Бухгалтера",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,40000,null,null,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,0,"Норматив расходов на организ-ю рабочего места","Прочие сотрудники",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,40000,null,null,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[169]
[170,null,null,null,null,null,0,"Ежег. индексация оснащения раб./мест",null,null,null,null,"%г",null,null,"*",0.04,null,0]
[171]
[172,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,2,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,440000,null,null,440000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,440000,null,null,440000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[176,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[177,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[178,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[179,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[180,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[181,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[182,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[183,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[184,null,null,null,null,null,0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[185]
[186,null,null,null,null,null,0,"Расходы на организацию рабочего места",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,440000,null,null,440000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189]
[190,null,null,null,null,null,0,"Потребность в оргтехнике",null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,50.770836401041677,null,null,12,0,0,0,0,0.12853604166666668,0.16782080729166671,0.2130814218749999,1.1244734843750002,9.2586244791666661E-2,0.30905824999999998,1.3505313515624997,0.82403508463541741,0.69436963802083285,0.4398188997395831,1.0157338854166671,0,1.8388733020833339,0,0,2.0949663124999978,0,0,9.0498971354167956E-2,1.0910557669270844,0.7247227005208341,1.5502435403645798,0,0,0.5867897447916679,0,0,0.96226740104166808,6.7168335937500601E-2,0,0.28374252604166639,1.0228423268229152,1.4378715286458359,8.6403527343747122E-2,0,0,1.3931983177083325,0,0,0.71252516666666565,0,0,0,0.13946651953125411,1.0572493619791654,1.302326884114585,0,0,0.45869979947916484,0,0,0.84069611979166758,0,0,0,0.42243941406249697,1.3503980833333369,0.63375663541666682,0,0,0.32885416666666956,0,0,0.30230002343749618,0,0,0,0.28685690494791594,1.993277013020835,8.6649652343748329E-2,0,0,0.49006510416666771,0,0,7.9710078125000194E-2,0,0,0,0.25102833593749629,2.0580810156250049,9.298916406249802E-2,0,0,0.49006510416666416,0,0,6.0625000000001705E-2,0,0,0,0.14996359765624945,1.6172102786458336,0.62891784244791715,0,0,0.328854166666666,0,0,0.22183593749999986,0,0,0,0,0.47991250000000107,1.3305731770833251,0,0,0.32885416666666956,0,0,0.65596577604167194,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,null,null,null,null,null,0,"Потребность в оргтехнике","Сотрудники маркетинга",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,null,null,null,null,null,0,"Потребность в оргтехнике","Продавцы-консультанты",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,22.545690104166667,null,null,0,0,0,0,0,7.510416666666668E-2,9.9440104166666696E-2,0.12239062499999995,0.67014843749999997,2.5166666666666782E-2,0.18262499999999982,0.79583203125000002,0.46137955729166702,0.39310872395833307,0.25485677083333336,0.59300260416666672,0,1.1155130208333337,0,0,1.2290624999999986,0,0,3.9010416666673819E-3,0.60277669270833467,0.40927278645833365,0.90985677083333094,0,0,0.40463541666666725,0,0,0.56584635416666806,0,0,0.13292057291666559,0.56019596354166623,0.83448763020833461,1.515624999999865E-2,0,0,0.97048177083333265,0,0,0.38947916666666771,0,0,0,0,0.56584635416666629,0.74864583333333456,0,0,0.40463541666666458,0,0,0.49006510416666949,0,0,0,0.12510937499999741,0.74478645833333523,0.34401041666666465,0,0,0.32885416666666956,0,0,0.22183593749999808,0,0,0,2.2838541666665435E-3,1.1509973958333344,0,0,0,0.49006510416666771,0,0,6.0624999999998153E-2,0,0,0,0,1.1532812500000027,0,0,0,0.49006510416666416,0,0,6.0625000000001705E-2,0,0,0,0,0.82442708333333314,0.328854166666666,0,0,0.328854166666666,0,0,0.22183593749999986,0,0,0,0,7.5781250000002132E-2,0.74864583333332746,0,0,0.32885416666666956,0,0,0.49006510416666771,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Потребность в оргтехнике","Врачи и медики-консультанты",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,16.225146296875,null,null,0,0,0,0,0,5.3431875000000004E-2,6.8380703125000025E-2,9.0690796874999938E-2,0.45432504687500008,6.7419578124999879E-2,0.12643325000000016,0.55469932031249969,0.36265552734375039,0.30126091406249977,0.18496212890624975,0.42273128125000037,0,0.72336028125000018,0,0,0.86590381249999915,0,0,8.6597929687500574E-2,0.48827907421874972,0.31544991406250045,0.64038676953124885,0,0,0.18215432812500065,0,0,0.39642104687500002,6.7168335937500601E-2,0,0.1508219531250008,0.46264636328124897,0.60338389843750129,7.1247277343748472E-2,0,0,0.42271654687499982,0,0,0.32304599999999795,0,0,0,0.13946651953125411,0.49140300781249913,0.55368105078125041,0,0,5.4064382812500256E-2,0,0,0.3506310156249981,0,0,0,0.29733003906249955,0.60561162500000165,0.28974621875000217,0,0,0,0,0,8.0464085937498098E-2,0,0,0,0.28457305078124939,0.84227961718750066,8.6649652343748329E-2,0,0,0,0,0,1.9085078125002042E-2,0,0,0,0.25102833593749629,0.90479976562500219,9.298916406249802E-2,0,0,0,0,0,0,0,0,0,0.14996359765624945,0.79278319531250041,0.30006367578125115,0,0,0,0,0,0,0,0,0,0,0.40413124999999894,0.58192734374999766,0,0,0,0,0,0.16590067187500424,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,null,null,null,null,null,0,"Потребность в оргтехнике","Управляющий",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,0,"Потребность в оргтехнике","Мастер",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,null,null,null,null,null,0,"Потребность в оргтехнике","Главный бухгалтер",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,null,null,null,null,null,0,"Потребность в оргтехнике","ИТ-специалисты",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,0,"Потребность в оргтехнике","Финансовые менеджеры",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,null,null,null,null,null,0,"Потребность в оргтехнике","Бухгалтера",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,null,null,null,null,null,0,"Потребность в оргтехнике","Прочие сотрудники",null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,0,"Норматив расходов на оргтехнику",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2222023.1196984015,null,null,570000,0,0,0,0,4498.7614583333343,5873.7282552083352,7457.8497656249965,39356.571953125007,3240.5185677083327,10817.03875,47268.597304687486,30283.289360351591,25518.084197265609,16163.344565429681,37328.220289062519,0,67578.593851562531,0,0,76990.011984374927,0,0,3325.8371972656728,42101.114406298875,27965.237206347687,59820.022613818233,0,0,22642.749277148487,0,0,37131.49333769537,2591.8581629883047,0,10948.914723632803,41442.374700593209,58258.060992202256,3500.8009169456845,0,0,56448.0420887988,0,0,28869.293112187464,0,0,0,5933.284915459526,44978.262255296577,55404.526351450637,0,0,19514.336559923504,0,0,35765.498578513223,0,0,0,18870.307240444385,60322.086152778684,28309.816811301425,0,0,14689.867838379036,0,0,13503.698118980799,0,0,0,13454.549073135873,93491.364249753475,4064.1587478635129,0,0,22985.693840066575,0,0,3738.6694873216829,0,0,0,12362.772715872115,101357.43334313622,4579.5782219177327,0,0,24134.978532069734,0,0,2985.6912093238147,0,0,0,7754.7586804596458,83627.464547791969,32521.933150726152,0,0,17005.35825640335,0,0,11471.344972059876,0,0,0,0,26057.563085777692,72245.449956173921,0,0,17855.626169223709,0,0,35616.637598139132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Сотрудники маркетинга",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,70000,null,null,70000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Продавцы-консультанты",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,960796.54540385795,null,null,0,0,0,0,0,2628.6458333333339,3480.4036458333344,4283.6718749999982,23455.1953125,880.83333333333735,6391.8749999999936,27854.12109375,16955.698730468765,14446.745605468741,9365.9863281250018,21792.845703125004,0,40995.103515625015,0,0,45168.046874999949,0,0,143.36328125002632,23259.645629882867,15792.813647460949,35109.098144531163,0,0,15613.869140625024,0,0,21834.596191406305,0,0,5129.0726074218337,22697.389830322249,33810.831002197323,614.08388671869534,0,0,39320.888598632788,0,0,15780.478710937545,0,0,0,0,24072.642301025375,31849.429130859429,0,0,17214.290727538973,0,0,20848.70189575207,0,0,0,5588.6176012938295,33269.502866967865,15366.89532348624,0,0,14689.867838379036,0,0,9909.3790925902467,0,0,0,107.1204054400577,53985.630738444255,0,0,0,22985.693840066575,0,0,2843.5154374510853,0,0,0,0,56797.388701078635,0,0,0,24134.978532069734,0,0,2985.6912093238147,0,0,0,0,42631.899879729026,17005.35825640335,0,0,17005.35825640335,0,0,11471.344972059876,0,0,0,0,4114.6556978493818,40648.839175865905,0,0,17855.626169223709,0,0,26608.813831607073,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Врачи и медики-консультанты",null,null,null,"руб.",null,null,"*",35000,null,0,null,null,null,null,691226.57429454313,null,null,0,0,0,0,0,1870.1156250000001,2393.3246093750008,3174.1778906249979,15901.376640625003,2359.6852343749956,4425.1637500000061,19414.47621093749,13327.590629882829,11071.338591796868,6797.3582373046784,15535.374585937516,0,26583.490335937509,0,0,31821.965109374971,0,0,3182.4739160156464,18841.468776416004,12172.423558886738,24710.924469287067,0,0,7028.8801365234631,0,0,15296.897146289064,2591.8581629883047,0,5819.8421162109689,18744.984870270957,24447.229990004937,2886.7170302269892,0,0,17127.153490166009,0,0,13088.814401249918,0,0,0,5933.284915459526,20905.619954271202,23555.097220591204,0,0,2300.0458323845323,0,0,14916.796682761151,0,0,0,13281.689639150556,27052.583285810819,12942.921487815187,0,0,0,0,0,3594.3190263905526,0,0,0,13347.428667695816,39505.733511309219,4064.1587478635129,0,0,0,0,0,895.15404987059742,0,0,0,12362.772715872115,44560.04464205759,4579.5782219177327,0,0,0,0,0,0,0,0,0,7754.7586804596458,40995.564668062943,15516.574894322805,0,0,0,0,0,0,0,0,0,0,21942.90738792831,31596.610780308009,0,0,0,0,0,9007.8237665320612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Управляющий",null,null,null,"руб.",null,null,"*",70000,null,0,null,null,null,null,140000,null,null,140000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Мастер",null,null,null,"руб.",null,null,"*",60000,null,0,null,null,null,null,60000,null,null,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Главный бухгалтер",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,null,null,null,null,null,0,"Норматив расходов на оргтехнику","ИТ-специалисты",null,null,null,"руб.",null,null,"*",50000,null,0,null,null,null,null,100000,null,null,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Финансовые менеджеры",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,80000,null,null,80000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Бухгалтера",null,null,null,"руб.",null,null,"*",40000,null,0,null,null,null,null,40000,null,null,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,null,null,null,null,null,0,"Норматив расходов на оргтехнику","Прочие сотрудники",null,null,null,"руб.",null,null,"*",30000,null,0,null,null,null,null,30000,null,null,30000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[215]
[216,null,null,null,null,null,0,"Ежег. индексация оргтехники",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[217]
[218,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,3,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2222023.1196984015,null,null,570000,0,0,0,0,4498.7614583333343,5873.7282552083352,7457.8497656249965,39356.571953125007,3240.5185677083327,10817.03875,47268.597304687486,30283.289360351591,25518.084197265609,16163.344565429681,37328.220289062519,0,67578.593851562531,0,0,76990.011984374927,0,0,3325.8371972656728,42101.114406298875,27965.237206347687,59820.022613818233,0,0,22642.749277148487,0,0,37131.49333769537,2591.8581629883047,0,10948.914723632803,41442.374700593209,58258.060992202256,3500.8009169456845,0,0,56448.0420887988,0,0,28869.293112187464,0,0,0,5933.284915459526,44978.262255296577,55404.526351450637,0,0,19514.336559923504,0,0,35765.498578513223,0,0,0,18870.307240444385,60322.086152778684,28309.816811301425,0,0,14689.867838379036,0,0,13503.698118980799,0,0,0,13454.549073135873,93491.364249753475,4064.1587478635129,0,0,22985.693840066575,0,0,3738.6694873216829,0,0,0,12362.772715872115,101357.43334313622,4579.5782219177327,0,0,24134.978532069734,0,0,2985.6912093238147,0,0,0,7754.7586804596458,83627.464547791969,32521.933150726152,0,0,17005.35825640335,0,0,11471.344972059876,0,0,0,0,26057.563085777692,72245.449956173921,0,0,17855.626169223709,0,0,35616.637598139132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219]
[220,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2222023.1196984015,null,null,570000,0,0,0,0,4498.7614583333343,5873.7282552083352,7457.8497656249965,39356.571953125007,3240.5185677083327,10817.03875,47268.597304687486,30283.289360351591,25518.084197265609,16163.344565429681,37328.220289062519,0,67578.593851562531,0,0,76990.011984374927,0,0,3325.8371972656728,42101.114406298875,27965.237206347687,59820.022613818233,0,0,22642.749277148487,0,0,37131.49333769537,2591.8581629883047,0,10948.914723632803,41442.374700593209,58258.060992202256,3500.8009169456845,0,0,56448.0420887988,0,0,28869.293112187464,0,0,0,5933.284915459526,44978.262255296577,55404.526351450637,0,0,19514.336559923504,0,0,35765.498578513223,0,0,0,18870.307240444385,60322.086152778684,28309.816811301425,0,0,14689.867838379036,0,0,13503.698118980799,0,0,0,13454.549073135873,93491.364249753475,4064.1587478635129,0,0,22985.693840066575,0,0,3738.6694873216829,0,0,0,12362.772715872115,101357.43334313622,4579.5782219177327,0,0,24134.978532069734,0,0,2985.6912093238147,0,0,0,7754.7586804596458,83627.464547791969,32521.933150726152,0,0,17005.35825640335,0,0,11471.344972059876,0,0,0,0,26057.563085777692,72245.449956173921,0,0,17855.626169223709,0,0,35616.637598139132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[222,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[223,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[224,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[225,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[226,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[227,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[228,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[229,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[230,null,null,null,null,null,0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[231]
[232,null,null,null,null,null,0,"Расходы на оргтехнику",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2222023.1196984015,null,null,570000,0,0,0,0,4498.7614583333343,5873.7282552083352,7457.8497656249965,39356.571953125007,3240.5185677083327,10817.03875,47268.597304687486,30283.289360351591,25518.084197265609,16163.344565429681,37328.220289062519,0,67578.593851562531,0,0,76990.011984374927,0,0,3325.8371972656728,42101.114406298875,27965.237206347687,59820.022613818233,0,0,22642.749277148487,0,0,37131.49333769537,2591.8581629883047,0,10948.914723632803,41442.374700593209,58258.060992202256,3500.8009169456845,0,0,56448.0420887988,0,0,28869.293112187464,0,0,0,5933.284915459526,44978.262255296577,55404.526351450637,0,0,19514.336559923504,0,0,35765.498578513223,0,0,0,18870.307240444385,60322.086152778684,28309.816811301425,0,0,14689.867838379036,0,0,13503.698118980799,0,0,0,13454.549073135873,93491.364249753475,4064.1587478635129,0,0,22985.693840066575,0,0,3738.6694873216829,0,0,0,12362.772715872115,101357.43334313622,4579.5782219177327,0,0,24134.978532069734,0,0,2985.6912093238147,0,0,0,7754.7586804596458,83627.464547791969,32521.933150726152,0,0,17005.35825640335,0,0,11471.344972059876,0,0,0,0,26057.563085777692,72245.449956173921,0,0,17855.626169223709,0,0,35616.637598139132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235]
[236,null,null,null,null,null,0,"Потребность в канцелярских товарах",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,4164.7243967187524,null,null,12,12,12,12,12,12.128536041666667,12.296356848958334,12.509438270833332,13.633911755208333,13.726497999999999,14.035556249999999,15.386087601562499,16.210122686197916,16.904492324218751,17.344311223958332,18.360045109375001,18.360045109375001,20.198918411458333,20.198918411458333,20.198918411458333,22.293884723958332,22.293884723958332,22.293884723958332,22.384383695312501,23.475439462239585,24.200162162760421,25.750405703124997,25.750405703124997,25.750405703124997,26.337195447916667,26.337195447916667,26.337195447916667,27.299462848958335,27.366631184895834,27.366631184895834,27.650373710937501,28.673216037760415,30.111087566406251,30.197491093749999,30.197491093749999,30.197491093749999,31.590689411458332,31.590689411458332,31.590689411458332,32.303214578124994,32.303214578124994,32.303214578124994,32.303214578124994,32.442681097656248,33.499930459635415,34.80225734375,34.80225734375,34.80225734375,35.260957143229163,35.260957143229163,35.260957143229163,36.101653263020836,36.101653263020836,36.101653263020836,36.101653263020836,36.524092677083331,37.87449076041667,38.508247395833337,38.508247395833337,38.508247395833337,38.837101562500003,38.837101562500003,38.837101562500003,39.139401585937506,39.139401585937506,39.139401585937506,39.139401585937506,39.426258490885417,41.419535503906253,41.506185156249998,41.506185156249998,41.506185156249998,41.996250260416666,41.996250260416666,41.996250260416666,42.07596033854167,42.07596033854167,42.07596033854167,42.07596033854167,42.326988674479168,44.385069690104167,44.478058854166669,44.478058854166669,44.478058854166669,44.968123958333329,44.968123958333329,44.968123958333329,45.028748958333331,45.028748958333331,45.028748958333331,45.028748958333331,45.178712555989584,46.795922834635419,47.424840677083331,47.424840677083331,47.424840677083331,47.753694843749997,47.753694843749997,47.753694843749997,47.975530781250001,47.975530781250001,47.975530781250001,47.975530781250001,47.975530781250001,48.455443281249998,49.786016458333322,49.786016458333322,49.786016458333322,50.114870624999995,50.114870624999995,50.114870624999995,50.770836401041663,50.770836401041663,50.770836401041663,50.770836401041663,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,0,"Потребность в канцелярских товарах","Сотрудники маркетинга",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,0,"Потребность в канцелярских товарах","Продавцы-консультанты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,1577.4750839843753,null,null,0,0,0,0,0,7.510416666666668E-2,0.17454427083333338,0.29693489583333332,0.96708333333333329,0.99225000000000008,1.1748749999999999,1.9707070312499999,2.4320865885416669,2.8251953125,3.0800520833333334,3.6730546875000001,3.6730546875000001,4.7885677083333338,4.7885677083333338,4.7885677083333338,6.0176302083333324,6.0176302083333324,6.0176302083333324,6.0215312499999998,6.6243079427083345,7.0335807291666681,7.943437499999999,7.943437499999999,7.943437499999999,8.3480729166666663,8.3480729166666663,8.3480729166666663,8.9139192708333344,8.9139192708333344,8.9139192708333344,9.0468398437499999,9.6070358072916662,10.441523437500001,10.456679687499999,10.456679687499999,10.456679687499999,11.427161458333332,11.427161458333332,11.427161458333332,11.816640625,11.816640625,11.816640625,11.816640625,11.816640625,12.382486979166666,13.131132812500001,13.131132812500001,13.131132812500001,13.535768229166665,13.535768229166665,13.535768229166665,14.025833333333335,14.025833333333335,14.025833333333335,14.025833333333335,14.150942708333332,14.895729166666667,15.239739583333332,15.239739583333332,15.239739583333332,15.568593750000002,15.568593750000002,15.568593750000002,15.7904296875,15.7904296875,15.7904296875,15.7904296875,15.792713541666666,16.943710937500001,16.943710937500001,16.943710937500001,16.943710937500001,17.433776041666668,17.433776041666668,17.433776041666668,17.494401041666666,17.494401041666666,17.494401041666666,17.494401041666666,17.494401041666666,18.647682291666669,18.647682291666669,18.647682291666669,18.647682291666669,19.137747395833333,19.137747395833333,19.137747395833333,19.198372395833335,19.198372395833335,19.198372395833335,19.198372395833335,19.198372395833335,20.022799479166668,20.351653645833334,20.351653645833334,20.351653645833334,20.6805078125,20.6805078125,20.6805078125,20.90234375,20.90234375,20.90234375,20.90234375,20.90234375,20.978125000000002,21.72677083333333,21.72677083333333,21.72677083333333,22.055624999999999,22.055624999999999,22.055624999999999,22.545690104166667,22.545690104166667,22.545690104166667,22.545690104166667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,0,"Потребность в канцелярских товарах","Врачи и медики-консультанты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,1147.2493127343741,null,null,0,0,0,0,0,5.3431875000000004E-2,0.12181257812500003,0.21250337499999997,0.66682842187500002,0.7342479999999999,0.86068125000000006,1.4153805703124998,1.7780360976562501,2.0792970117187499,2.2642591406249997,2.686990421875,2.686990421875,3.4103507031250002,3.4103507031250002,3.4103507031250002,4.2762545156249994,4.2762545156249994,4.2762545156249994,4.3628524453124999,4.8511315195312497,5.1665814335937501,5.806968203124999,5.806968203124999,5.806968203124999,5.9891225312499996,5.9891225312499996,5.9891225312499996,6.3855435781249996,6.4527119140625002,6.4527119140625002,6.603533867187501,7.06618023046875,7.6695641289062513,7.7408114062499997,7.7408114062499997,7.7408114062499997,8.1635279531249996,8.1635279531249996,8.1635279531249996,8.4865739531249975,8.4865739531249975,8.4865739531249975,8.4865739531249975,8.6260404726562516,9.1174434804687507,9.6711245312500012,9.6711245312500012,9.6711245312500012,9.7251889140625014,9.7251889140625014,9.7251889140625014,10.0758199296875,10.0758199296875,10.0758199296875,10.0758199296875,10.373149968749999,10.978761593750001,11.268507812500003,11.268507812500003,11.268507812500003,11.268507812500003,11.268507812500003,11.268507812500003,11.348971898437501,11.348971898437501,11.348971898437501,11.348971898437501,11.63354494921875,12.475824566406251,12.562474218749999,12.562474218749999,12.562474218749999,12.562474218749999,12.562474218749999,12.562474218749999,12.581559296875001,12.581559296875001,12.581559296875001,12.581559296875001,12.832587632812498,13.7373873984375,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.980340160156247,14.773123355468748,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.477318281249998,16.059245624999996,16.059245624999996,16.059245624999996,16.059245624999996,16.059245624999996,16.059245624999996,16.225146296875,16.225146296875,16.225146296875,16.225146296875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,0,"Потребность в канцелярских товарах","Управляющий",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,0,"Потребность в канцелярских товарах","Мастер",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,0,"Потребность в канцелярских товарах","Главный бухгалтер",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,0,"Потребность в канцелярских товарах","ИТ-специалисты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,0,"Потребность в канцелярских товарах","Финансовые менеджеры",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,0,"Потребность в канцелярских товарах","Бухгалтера",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,0,"Потребность в канцелярских товарах","Прочие сотрудники",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[248]
[249,null,null,null,null,null,0,"Норматив расходов на канцтовары",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3688963.853725791,null,null,12300,12300,12300,12300,12300,12364.268020833333,12448.178424479167,12554.719135416666,13116.955877604167,13163.249,13317.778125000001,13993.04380078125,15125.314410253906,15489.858470214844,15720.763392578125,16254.023682421875,16254.023682421875,17219.432166015627,17219.432166015627,17219.432166015627,18319.289480078125,18319.289480078125,18319.289480078125,18366.801440039064,19886.586003559572,20286.089392221678,21140.661143847654,21140.661143847654,21140.661143847654,21464.128990664063,21464.128990664063,21464.128990664063,21994.578895488281,22031.605440673829,22031.605440673829,22188.018508154299,23889.4533578562,24721.711372030517,24771.722813701173,24771.722813701173,24771.722813701173,25578.123414969727,25578.123414969727,25578.123414969727,25990.541888000975,25990.541888000975,25990.541888000975,25990.541888000975,27374.830195479008,28017.376799126105,28808.870032718252,28808.870032718252,28808.870032718252,29087.646269288591,29087.646269288591,29087.646269288591,29598.581963267352,29598.581963267352,29598.581963267352,29598.581963267352,31348.086879151364,32209.830967048205,32614.256921495366,32614.256921495366,32614.256921495366,32824.112176329356,32824.112176329356,32824.112176329356,33017.022149457654,33017.022149457654,33017.022149457654,33017.022149457654,34860.081100832467,36195.672018686084,36253.731429369844,36253.731429369844,36253.731429369844,36582.098484227943,36582.098484227943,36582.098484227943,36635.508048332536,36635.508048332536,36635.508048332536,36635.508048332536,38643.894489547354,40091.857823020728,40157.280369048123,40157.280369048123,40157.280369048123,40502.06577664912,40502.06577664912,40502.06577664912,40544.718508210884,40544.718508210884,40544.718508210884,40544.718508210884,42682.736700485133,43877.414765453585,44342.013810463955,44342.013810463955,44342.013810463955,44584.947499841146,44584.947499841146,44584.947499841146,44748.823856584859,44748.823856584859,44748.823856584859,44748.823856584859,46986.26504941412,47358.515950639514,48390.593807156285,48390.593807156285,48390.593807156285,48645.674181002338,48645.674181002338,48645.674181002338,49154.483289547177,49154.483289547177,49154.483289547177,49154.483289547177,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,0,"Норматив расходов на канцтовары","Сотрудники маркетинга",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,0,"Норматив расходов на канцтовары","Продавцы-консультанты",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,1060775.4854447891,null,null,0,0,0,0,0,37.552083333333343,87.272135416666686,148.46744791666666,483.54166666666663,496.12500000000006,587.4375,985.353515625,1276.8454589843752,1483.2275390625,1617.0273437500002,1928.3537109375002,1928.3537109375002,2513.9980468750005,2513.9980468750005,2513.9980468750005,3159.2558593749995,3159.2558593749995,3159.2558593749995,3161.3039062500002,3651.6497534179698,3877.2613769531258,4378.8199218749996,4378.8199218749996,4378.8199218749996,4601.8751953125002,4601.8751953125002,4601.8751953125002,4913.7979980468754,4913.7979980468754,4913.7979980468754,4987.0704638671878,5560.672413208008,6043.6842846679692,6052.4569116210942,6052.4569116210942,6052.4569116210942,6614.1838916015622,6614.1838916015622,6614.1838916015622,6839.6193017578134,6839.6193017578134,6839.6193017578134,6839.6193017578134,7181.6002668457031,7525.495156860351,7980.4870015869137,7980.4870015869137,7980.4870015869137,8226.4054405517581,8226.4054405517581,8226.4054405517581,8524.2440390624997,8524.2440390624997,8524.2440390624997,8524.2440390624997,9030.2936353198238,9505.5722477050804,9725.0993237548828,9725.0993237548828,9725.0993237548828,9934.9545785888695,9934.9545785888695,9934.9545785888695,10076.517137054445,10076.517137054445,10076.517137054445,10076.517137054445,10581.873285413452,11353.09658167694,11353.09658167694,11353.09658167694,11353.09658167694,11681.463636535034,11681.463636535034,11681.463636535034,11722.08528564148,11722.08528564148,11722.08528564148,11722.08528564148,12308.189549923556,13119.58081708182,13119.58081708182,13119.58081708182,13119.58081708182,13464.366224682817,13464.366224682817,13464.366224682817,13507.018956244587,13507.018956244587,13507.018956244587,13507.018956244587,14182.369904056815,14791.397045195799,15034.330734572992,15034.330734572992,15034.330734572992,15277.264423950182,15277.264423950182,15277.264423950182,15441.140780693895,15441.140780693895,15441.140780693895,15441.140780693895,16213.19781972859,16271.978615412154,16852.676317924521,16852.676317924521,16852.676317924521,17107.756691770577,17107.756691770577,17107.756691770577,17487.882603650676,17487.882603650676,17487.882603650676,17487.882603650676,0,0,0,0,0,0,0,0,0,0,0,0,0]
[252,null,null,null,null,null,0,"Норматив расходов на канцтовары","Врачи и медики-консультанты",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,771691.43003399612,null,null,0,0,0,0,0,26.715937500000003,60.906289062500015,106.25168749999999,333.4142109375,367.12399999999997,430.34062500000005,707.69028515624984,933.46895126953132,1091.6309311523439,1188.7360488281249,1410.6699714843749,1410.6699714843749,1790.4341191406252,1790.4341191406252,1790.4341191406252,2245.0336207031246,2245.0336207031246,2245.0336207031246,2290.4975337890628,2674.1862501416017,2848.0780152685547,3201.0912219726556,3201.0912219726556,3201.0912219726556,3301.5037953515621,3301.5037953515621,3301.5037953515621,3520.0308974414061,3557.0574426269532,3557.0574426269532,3640.19804428711,4089.9934446481939,4439.2395873625501,4480.4784020800789,4480.4784020800789,4480.4784020800789,4725.1520233681649,4725.1520233681649,4725.1520233681649,4912.1350862431636,4912.1350862431636,4912.1350862431636,4912.1350862431636,5242.5030536333143,5541.1547672657607,5877.6561561313483,5877.6561561313483,5877.6561561313483,5910.5139537368414,5910.5139537368414,5910.5139537368414,6123.6110492048583,6123.6110492048583,6123.6110492048583,6123.6110492048583,6619.530025081539,7005.9955005931215,7190.8943789904815,7190.8943789904815,7190.8943789904815,7190.8943789904815,7190.8943789904815,7190.8943789904815,7242.2417936532038,7242.2417936532038,7242.2417936532038,7242.2417936532038,7795.0314357315174,8359.3990573216488,8417.458468005414,8417.458468005414,8417.458468005414,8417.458468005414,8417.458468005414,8417.458468005414,8430.2463830035649,8430.2463830035649,8430.2463830035649,8430.2463830035649,9028.3697409519173,9664.9418072670269,9730.3643532944225,9730.3643532944225,9730.3643532944225,9730.3643532944225,9730.3643532944225,9730.3643532944225,9730.3643532944225,9730.3643532944225,9730.3643532944225,9730.3643532944225,10327.664837822851,10913.315761652322,11134.981117285506,11134.981117285506,11134.981117285506,11134.981117285506,11134.981117285506,11134.981117285506,11134.981117285506,11134.981117285506,11134.981117285506,11134.981117285506,11691.730173149781,12005.200278691615,12456.580432696015,12456.580432696015,12456.580432696015,12456.580432696015,12456.580432696015,12456.580432696015,12585.263629360757,12585.263629360757,12585.263629360757,12585.263629360757,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,0,"Норматив расходов на канцтовары","Управляющий",null,null,null,"руб./мес. / руб.",null,null,"*",2000,null,0,null,null,null,null,603738.84170634358,null,null,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4200,4200,4200,4200,4200,4200,4200,4200,4200,4200,4200,4200,4410,4410,4410,4410,4410,4410,4410,4410,4410,4410,4410,4410,4630.5000000000009,4630.5000000000009,4630.5000000000009,4630.5000000000009,4630.5000000000009,4630.5000000000009,4630.5000000000009,4630.5000000000009,4630.5000000000009,4630.5000000000009,4630.5000000000009,4630.5000000000009,4862.0249999999996,4862.0249999999996,4862.0249999999996,4862.0249999999996,4862.0249999999996,4862.0249999999996,4862.0249999999996,4862.0249999999996,4862.0249999999996,4862.0249999999996,4862.0249999999996,4862.0249999999996,5105.1262500000003,5105.1262500000003,5105.1262500000003,5105.1262500000003,5105.1262500000003,5105.1262500000003,5105.1262500000003,5105.1262500000003,5105.1262500000003,5105.1262500000003,5105.1262500000003,5105.1262500000003,5360.3825624999999,5360.3825624999999,5360.3825624999999,5360.3825624999999,5360.3825624999999,5360.3825624999999,5360.3825624999999,5360.3825624999999,5360.3825624999999,5360.3825624999999,5360.3825624999999,5360.3825624999999,5628.4016906250008,5628.4016906250008,5628.4016906250008,5628.4016906250008,5628.4016906250008,5628.4016906250008,5628.4016906250008,5628.4016906250008,5628.4016906250008,5628.4016906250008,5628.4016906250008,5628.4016906250008,5909.8217751562506,5909.8217751562506,5909.8217751562506,5909.8217751562506,5909.8217751562506,5909.8217751562506,5909.8217751562506,5909.8217751562506,5909.8217751562506,5909.8217751562506,5909.8217751562506,5909.8217751562506,6205.3128639140632,6205.3128639140632,6205.3128639140632,6205.3128639140632,6205.3128639140632,6205.3128639140632,6205.3128639140632,6205.3128639140632,6205.3128639140632,6205.3128639140632,6205.3128639140632,6205.3128639140632,0,0,0,0,0,0,0,0,0,0,0,0,0]
[254,null,null,null,null,null,0,"Норматив расходов на канцтовары","Мастер",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255,null,null,null,null,null,0,"Норматив расходов на канцтовары","Главный бухгалтер",null,null,null,"руб./мес. / руб.",null,null,"*",3000,null,0,null,null,null,null,452804.13127975748,null,null,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3150,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3307.5,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3472.8750000000005,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3646.5187500000002,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,3828.8446875000004,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4020.2869218749997,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4221.3012679687508,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4432.3663313671877,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,4653.9846479355474,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,null,null,null,null,null,0,"Норматив расходов на канцтовары","ИТ-специалисты",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257,null,null,null,null,null,0,"Норматив расходов на канцтовары","Финансовые менеджеры",null,null,null,"руб./мес. / руб.",null,null,"*",500,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,0,"Норматив расходов на канцтовары","Бухгалтера",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,150934.71042658589,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1050,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1102.5,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1157.6250000000002,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1215.5062499999999,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1276.2815625000001,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1340.095640625,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1407.1004226562502,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1477.4554437890627,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,1551.3282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,0,"Норматив расходов на канцтовары","Прочие сотрудники",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,45280.413127975764,null,null,300,300,300,300,300,300,300,300,300,300,300,300,315,315,315,315,315,315,315,315,315,315,315,315,330.75,330.75,330.75,330.75,330.75,330.75,330.75,330.75,330.75,330.75,330.75,330.75,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,347.28750000000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,364.65187500000002,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,382.88446875000005,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,402.02869218749998,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,422.13012679687506,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,443.23663313671875,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,465.39846479355475,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261]
[262,null,null,null,null,null,0,"Ежег. индексация канцелярии",null,null,null,null,"%г",null,null,"*",0.05,null,0]
[263]
[264,null,null,null,null,null,0,"Канцелярские расходы",null,null,4,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3688963.853725791,null,null,12300,12300,12300,12300,12300,12364.268020833333,12448.178424479167,12554.719135416666,13116.955877604167,13163.249,13317.778125000001,13993.04380078125,15125.314410253906,15489.858470214844,15720.763392578125,16254.023682421875,16254.023682421875,17219.432166015627,17219.432166015627,17219.432166015627,18319.289480078125,18319.289480078125,18319.289480078125,18366.801440039064,19886.586003559572,20286.089392221678,21140.661143847654,21140.661143847654,21140.661143847654,21464.128990664063,21464.128990664063,21464.128990664063,21994.578895488281,22031.605440673829,22031.605440673829,22188.018508154299,23889.4533578562,24721.711372030517,24771.722813701173,24771.722813701173,24771.722813701173,25578.123414969727,25578.123414969727,25578.123414969727,25990.541888000975,25990.541888000975,25990.541888000975,25990.541888000975,27374.830195479008,28017.376799126105,28808.870032718252,28808.870032718252,28808.870032718252,29087.646269288591,29087.646269288591,29087.646269288591,29598.581963267352,29598.581963267352,29598.581963267352,29598.581963267352,31348.086879151364,32209.830967048205,32614.256921495366,32614.256921495366,32614.256921495366,32824.112176329356,32824.112176329356,32824.112176329356,33017.022149457654,33017.022149457654,33017.022149457654,33017.022149457654,34860.081100832467,36195.672018686084,36253.731429369844,36253.731429369844,36253.731429369844,36582.098484227943,36582.098484227943,36582.098484227943,36635.508048332536,36635.508048332536,36635.508048332536,36635.508048332536,38643.894489547354,40091.857823020728,40157.280369048123,40157.280369048123,40157.280369048123,40502.06577664912,40502.06577664912,40502.06577664912,40544.718508210884,40544.718508210884,40544.718508210884,40544.718508210884,42682.736700485133,43877.414765453585,44342.013810463955,44342.013810463955,44342.013810463955,44584.947499841146,44584.947499841146,44584.947499841146,44748.823856584859,44748.823856584859,44748.823856584859,44748.823856584859,46986.26504941412,47358.515950639514,48390.593807156285,48390.593807156285,48390.593807156285,48645.674181002338,48645.674181002338,48645.674181002338,49154.483289547177,49154.483289547177,49154.483289547177,49154.483289547177,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,null,null,null,null,null,0,"Канцелярские расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,3688963.853725791,null,null,12300,12300,12300,12300,12300,12364.268020833333,12448.178424479167,12554.719135416666,13116.955877604167,13163.249,13317.778125000001,13993.04380078125,15125.314410253906,15489.858470214844,15720.763392578125,16254.023682421875,16254.023682421875,17219.432166015627,17219.432166015627,17219.432166015627,18319.289480078125,18319.289480078125,18319.289480078125,18366.801440039064,19886.586003559572,20286.089392221678,21140.661143847654,21140.661143847654,21140.661143847654,21464.128990664063,21464.128990664063,21464.128990664063,21994.578895488281,22031.605440673829,22031.605440673829,22188.018508154299,23889.4533578562,24721.711372030517,24771.722813701173,24771.722813701173,24771.722813701173,25578.123414969727,25578.123414969727,25578.123414969727,25990.541888000975,25990.541888000975,25990.541888000975,25990.541888000975,27374.830195479008,28017.376799126105,28808.870032718252,28808.870032718252,28808.870032718252,29087.646269288591,29087.646269288591,29087.646269288591,29598.581963267352,29598.581963267352,29598.581963267352,29598.581963267352,31348.086879151364,32209.830967048205,32614.256921495366,32614.256921495366,32614.256921495366,32824.112176329356,32824.112176329356,32824.112176329356,33017.022149457654,33017.022149457654,33017.022149457654,33017.022149457654,34860.081100832467,36195.672018686084,36253.731429369844,36253.731429369844,36253.731429369844,36582.098484227943,36582.098484227943,36582.098484227943,36635.508048332536,36635.508048332536,36635.508048332536,36635.508048332536,38643.894489547354,40091.857823020728,40157.280369048123,40157.280369048123,40157.280369048123,40502.06577664912,40502.06577664912,40502.06577664912,40544.718508210884,40544.718508210884,40544.718508210884,40544.718508210884,42682.736700485133,43877.414765453585,44342.013810463955,44342.013810463955,44342.013810463955,44584.947499841146,44584.947499841146,44584.947499841146,44748.823856584859,44748.823856584859,44748.823856584859,44748.823856584859,46986.26504941412,47358.515950639514,48390.593807156285,48390.593807156285,48390.593807156285,48645.674181002338,48645.674181002338,48645.674181002338,49154.483289547177,49154.483289547177,49154.483289547177,49154.483289547177,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[268,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[269,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[270,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[271,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[272,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[273,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[275,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[276,null,null,null,null,null,0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[277]
[278,null,null,null,null,null,0,"Канцелярские расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,3688963.853725791,null,null,12300,12300,12300,12300,12300,12364.268020833333,12448.178424479167,12554.719135416666,13116.955877604167,13163.249,13317.778125000001,13993.04380078125,15125.314410253906,15489.858470214844,15720.763392578125,16254.023682421875,16254.023682421875,17219.432166015627,17219.432166015627,17219.432166015627,18319.289480078125,18319.289480078125,18319.289480078125,18366.801440039064,19886.586003559572,20286.089392221678,21140.661143847654,21140.661143847654,21140.661143847654,21464.128990664063,21464.128990664063,21464.128990664063,21994.578895488281,22031.605440673829,22031.605440673829,22188.018508154299,23889.4533578562,24721.711372030517,24771.722813701173,24771.722813701173,24771.722813701173,25578.123414969727,25578.123414969727,25578.123414969727,25990.541888000975,25990.541888000975,25990.541888000975,25990.541888000975,27374.830195479008,28017.376799126105,28808.870032718252,28808.870032718252,28808.870032718252,29087.646269288591,29087.646269288591,29087.646269288591,29598.581963267352,29598.581963267352,29598.581963267352,29598.581963267352,31348.086879151364,32209.830967048205,32614.256921495366,32614.256921495366,32614.256921495366,32824.112176329356,32824.112176329356,32824.112176329356,33017.022149457654,33017.022149457654,33017.022149457654,33017.022149457654,34860.081100832467,36195.672018686084,36253.731429369844,36253.731429369844,36253.731429369844,36582.098484227943,36582.098484227943,36582.098484227943,36635.508048332536,36635.508048332536,36635.508048332536,36635.508048332536,38643.894489547354,40091.857823020728,40157.280369048123,40157.280369048123,40157.280369048123,40502.06577664912,40502.06577664912,40502.06577664912,40544.718508210884,40544.718508210884,40544.718508210884,40544.718508210884,42682.736700485133,43877.414765453585,44342.013810463955,44342.013810463955,44342.013810463955,44584.947499841146,44584.947499841146,44584.947499841146,44748.823856584859,44748.823856584859,44748.823856584859,44748.823856584859,46986.26504941412,47358.515950639514,48390.593807156285,48390.593807156285,48390.593807156285,48645.674181002338,48645.674181002338,48645.674181002338,49154.483289547177,49154.483289547177,49154.483289547177,49154.483289547177,0,0,0,0,0,0,0,0,0,0,0,0,0]
[279,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[280,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[281]
[282,null,null,null,null,null,0,"Потребность в прочих расходах на персонал",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,4164.7243967187524,null,null,12,12,12,12,12,12.128536041666667,12.296356848958334,12.509438270833332,13.633911755208333,13.726497999999999,14.035556249999999,15.386087601562499,16.210122686197916,16.904492324218751,17.344311223958332,18.360045109375001,18.360045109375001,20.198918411458333,20.198918411458333,20.198918411458333,22.293884723958332,22.293884723958332,22.293884723958332,22.384383695312501,23.475439462239585,24.200162162760421,25.750405703124997,25.750405703124997,25.750405703124997,26.337195447916667,26.337195447916667,26.337195447916667,27.299462848958335,27.366631184895834,27.366631184895834,27.650373710937501,28.673216037760415,30.111087566406251,30.197491093749999,30.197491093749999,30.197491093749999,31.590689411458332,31.590689411458332,31.590689411458332,32.303214578124994,32.303214578124994,32.303214578124994,32.303214578124994,32.442681097656248,33.499930459635415,34.80225734375,34.80225734375,34.80225734375,35.260957143229163,35.260957143229163,35.260957143229163,36.101653263020836,36.101653263020836,36.101653263020836,36.101653263020836,36.524092677083331,37.87449076041667,38.508247395833337,38.508247395833337,38.508247395833337,38.837101562500003,38.837101562500003,38.837101562500003,39.139401585937506,39.139401585937506,39.139401585937506,39.139401585937506,39.426258490885417,41.419535503906253,41.506185156249998,41.506185156249998,41.506185156249998,41.996250260416666,41.996250260416666,41.996250260416666,42.07596033854167,42.07596033854167,42.07596033854167,42.07596033854167,42.326988674479168,44.385069690104167,44.478058854166669,44.478058854166669,44.478058854166669,44.968123958333329,44.968123958333329,44.968123958333329,45.028748958333331,45.028748958333331,45.028748958333331,45.028748958333331,45.178712555989584,46.795922834635419,47.424840677083331,47.424840677083331,47.424840677083331,47.753694843749997,47.753694843749997,47.753694843749997,47.975530781250001,47.975530781250001,47.975530781250001,47.975530781250001,47.975530781250001,48.455443281249998,49.786016458333322,49.786016458333322,49.786016458333322,50.114870624999995,50.114870624999995,50.114870624999995,50.770836401041663,50.770836401041663,50.770836401041663,50.770836401041663,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Сотрудники маркетинга",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Продавцы-консультанты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,1577.4750839843753,null,null,0,0,0,0,0,7.510416666666668E-2,0.17454427083333338,0.29693489583333332,0.96708333333333329,0.99225000000000008,1.1748749999999999,1.9707070312499999,2.4320865885416669,2.8251953125,3.0800520833333334,3.6730546875000001,3.6730546875000001,4.7885677083333338,4.7885677083333338,4.7885677083333338,6.0176302083333324,6.0176302083333324,6.0176302083333324,6.0215312499999998,6.6243079427083345,7.0335807291666681,7.943437499999999,7.943437499999999,7.943437499999999,8.3480729166666663,8.3480729166666663,8.3480729166666663,8.9139192708333344,8.9139192708333344,8.9139192708333344,9.0468398437499999,9.6070358072916662,10.441523437500001,10.456679687499999,10.456679687499999,10.456679687499999,11.427161458333332,11.427161458333332,11.427161458333332,11.816640625,11.816640625,11.816640625,11.816640625,11.816640625,12.382486979166666,13.131132812500001,13.131132812500001,13.131132812500001,13.535768229166665,13.535768229166665,13.535768229166665,14.025833333333335,14.025833333333335,14.025833333333335,14.025833333333335,14.150942708333332,14.895729166666667,15.239739583333332,15.239739583333332,15.239739583333332,15.568593750000002,15.568593750000002,15.568593750000002,15.7904296875,15.7904296875,15.7904296875,15.7904296875,15.792713541666666,16.943710937500001,16.943710937500001,16.943710937500001,16.943710937500001,17.433776041666668,17.433776041666668,17.433776041666668,17.494401041666666,17.494401041666666,17.494401041666666,17.494401041666666,17.494401041666666,18.647682291666669,18.647682291666669,18.647682291666669,18.647682291666669,19.137747395833333,19.137747395833333,19.137747395833333,19.198372395833335,19.198372395833335,19.198372395833335,19.198372395833335,19.198372395833335,20.022799479166668,20.351653645833334,20.351653645833334,20.351653645833334,20.6805078125,20.6805078125,20.6805078125,20.90234375,20.90234375,20.90234375,20.90234375,20.90234375,20.978125000000002,21.72677083333333,21.72677083333333,21.72677083333333,22.055624999999999,22.055624999999999,22.055624999999999,22.545690104166667,22.545690104166667,22.545690104166667,22.545690104166667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Врачи и медики-консультанты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,1147.2493127343741,null,null,0,0,0,0,0,5.3431875000000004E-2,0.12181257812500003,0.21250337499999997,0.66682842187500002,0.7342479999999999,0.86068125000000006,1.4153805703124998,1.7780360976562501,2.0792970117187499,2.2642591406249997,2.686990421875,2.686990421875,3.4103507031250002,3.4103507031250002,3.4103507031250002,4.2762545156249994,4.2762545156249994,4.2762545156249994,4.3628524453124999,4.8511315195312497,5.1665814335937501,5.806968203124999,5.806968203124999,5.806968203124999,5.9891225312499996,5.9891225312499996,5.9891225312499996,6.3855435781249996,6.4527119140625002,6.4527119140625002,6.603533867187501,7.06618023046875,7.6695641289062513,7.7408114062499997,7.7408114062499997,7.7408114062499997,8.1635279531249996,8.1635279531249996,8.1635279531249996,8.4865739531249975,8.4865739531249975,8.4865739531249975,8.4865739531249975,8.6260404726562516,9.1174434804687507,9.6711245312500012,9.6711245312500012,9.6711245312500012,9.7251889140625014,9.7251889140625014,9.7251889140625014,10.0758199296875,10.0758199296875,10.0758199296875,10.0758199296875,10.373149968749999,10.978761593750001,11.268507812500003,11.268507812500003,11.268507812500003,11.268507812500003,11.268507812500003,11.268507812500003,11.348971898437501,11.348971898437501,11.348971898437501,11.348971898437501,11.63354494921875,12.475824566406251,12.562474218749999,12.562474218749999,12.562474218749999,12.562474218749999,12.562474218749999,12.562474218749999,12.581559296875001,12.581559296875001,12.581559296875001,12.581559296875001,12.832587632812498,13.7373873984375,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.830376562499998,13.980340160156247,14.773123355468748,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.073187031249999,15.477318281249998,16.059245624999996,16.059245624999996,16.059245624999996,16.059245624999996,16.059245624999996,16.059245624999996,16.225146296875,16.225146296875,16.225146296875,16.225146296875,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Управляющий",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Мастер",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Главный бухгалтер",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","ИТ-специалисты",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Финансовые менеджеры",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,240,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Бухгалтера",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,null,null,null,null,0,"Потребность в прочих расходах на персонал","Прочие сотрудники",null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[293,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[294]
[295,null,null,null,null,null,0,"Норматив расходов на прочее",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1055794.9273377864,null,null,5700,5700,5700,5700,5700,5712.8536041666666,5729.635684895833,5750.9438270833334,5863.3911755208337,5872.6498000000001,5903.555625,6038.6087601562504,6243.4325139921875,6314.2582170703126,6359.1197448437506,6462.7246011562502,6462.7246011562502,6650.2896779687499,6650.2896779687499,6650.2896779687499,6863.9762418437494,6863.9762418437494,6863.9762418437494,6873.2071369218747,7124.1847216514061,7199.5848714135927,7360.8722093531242,7360.8722093531242,7360.8722093531242,7421.9218144012493,7421.9218144012493,7421.9218144012493,7522.0361148056245,7529.0243084765616,7529.0243084765616,7558.5448808859373,7818.2606244999643,7970.8487014170832,7980.0179128616237,7980.0179128616237,7980.0179128616237,8127.8652328954868,8127.8652328954868,8127.8652328954868,8203.4789736022867,8203.4789736022867,8203.4789736022867,8203.4789736022867,8382.6448576727234,8497.0849287272977,8638.0529789471184,8638.0529789471184,8638.0529789471184,8687.7041204212983,8687.7041204212983,8687.7041204212983,8778.7037721062698,8778.7037721062698,8778.7037721062698,8778.7037721062698,9000.9185723065402,9150.0134323551811,9219.9852858615996,9219.9852858615996,9219.9852858615996,9256.2934431084996,9256.2934431084996,9256.2934431084996,9289.6698083769243,9289.6698083769243,9289.6698083769243,9289.6698083769243,9507.7679511503356,9732.2433174750222,9742.0014756862056,9742.0014756862056,9742.0014756862056,9797.1907660167253,9797.1907660167253,9797.1907660167253,9806.1674154588218,9806.1674154588218,9806.1674154588218,9806.1674154588218,10031.126028934517,10267.53484548547,10278.216377485996,10278.216377485996,10278.216377485996,10334.509453623128,10334.509453623128,10334.509453623128,10341.473360483253,10341.473360483253,10341.473360483253,10341.473360483253,10565.873453293196,10755.355412696064,10829.043161694446,10829.043161694446,10829.043161694446,10867.573668630113,10867.573668630113,10867.573668630113,10893.565284351645,10893.565284351645,10893.565284351645,10893.565284351645,11111.436590038678,11168.790576272573,11327.80638786662,11327.80638786662,11327.80638786662,11367.107504941001,11367.107504941001,11367.107504941001,11445.501487362797,11445.501487362797,11445.501487362797,11445.501487362797,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,0,"Норматив расходов на прочее","Сотрудники маркетинга",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,26279.330399370858,null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,0,"Норматив расходов на прочее","Продавцы-консультанты",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,177632.08189926107,null,null,0,0,0,0,0,7.5104166666666679,17.454427083333339,29.693489583333335,96.708333333333329,99.225000000000009,117.48749999999998,197.07070312499999,248.07283203125002,288.169921875,314.16531249999997,374.65157812500001,374.65157812500001,488.43390625000006,488.43390625000006,488.43390625000006,613.79828124999995,613.79828124999995,613.79828124999995,614.19618749999995,689.19299835937511,731.77373906250023,826.43523749999986,826.43523749999986,826.43523749999986,868.53350624999996,868.53350624999996,868.53350624999996,927.40416093750014,927.40416093750014,927.40416093750014,941.23321734374997,1019.5063254984373,1108.06282040625,1109.6712137812499,1109.6712137812499,1109.6712137812499,1212.6595156874998,1212.6595156874998,1212.6595156874998,1253.9913564374999,1253.9913564374999,1253.9913564374999,1253.9913564374999,1279.0711835662501,1340.3202127031248,1421.356045348125,1421.356045348125,1421.356045348125,1465.1550841556248,1465.1550841556248,1465.1550841556248,1518.2013070800001,1518.2013070800001,1518.2013070800001,1518.2013070800001,1562.3784191453851,1644.6088622583002,1682.5903919725499,1682.5903919725499,1682.5903919725499,1718.8985492194504,1718.8985492194504,1718.8985492194504,1743.3910292248124,1743.3910292248124,1743.3910292248124,1743.3910292248124,1778.5160488826668,1908.1370500684898,1908.1370500684898,1908.1370500684898,1908.1370500684898,1963.3263403990097,1963.3263403990097,1963.3263403990097,1970.1537000657977,1970.1537000657977,1970.1537000657977,1970.1537000657977,2009.5567740671131,2142.032538331478,2142.032538331478,2142.032538331478,2142.032538331478,2198.3256144686079,2198.3256144686079,2198.3256144686079,2205.289521328732,2205.289521328732,2205.289521328732,2205.289521328732,2249.3953117553065,2345.9900843692903,2384.5205913049585,2384.5205913049585,2384.5205913049585,2423.0510982406267,2423.0510982406267,2423.0510982406267,2449.0427139621574,2449.0427139621574,2449.0427139621574,2449.0427139621574,2498.0235682414004,2507.0801291129915,2596.5502363076635,2596.5502363076635,2596.5502363076635,2635.8513533820455,2635.8513533820455,2635.8513533820455,2694.4186697951154,2694.4186697951154,2694.4186697951154,2694.4186697951154,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,0,"Норматив расходов на прочее","Врачи и медики-консультанты",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,129201.92905645573,null,null,0,0,0,0,0,5.3431875,12.181257812500004,21.250337499999997,66.6828421875,73.424799999999991,86.068125000000009,141.53805703124996,181.35968196093754,212.0882951953125,230.95443234374997,274.07302303125005,274.07302303125005,347.85577171874996,347.85577171874996,347.85577171874996,436.17796059374996,436.17796059374996,436.17796059374996,445.01094942187501,504.71172329203119,537.53113235109379,604.1569718531249,604.1569718531249,604.1569718531249,623.10830815124996,623.10830815124996,623.10830815124996,664.35195386812495,671.34014753906251,671.34014753906251,687.03166354218763,749.86869900152806,813.90028101083442,821.46109908037488,821.46109908037488,821.46109908037488,866.32011720798744,866.32011720798744,866.32011720798744,900.60201716478718,900.60201716478718,900.60201716478718,900.60201716478718,933.71036210647264,986.9014040241708,1046.8336215989925,1046.8336215989925,1046.8336215989925,1052.6857242656729,1052.6857242656729,1052.6857242656729,1090.6391530262688,1090.6391530262688,1090.6391530262688,1090.6391530262688,1145.2795749211555,1212.1439918568813,1244.1343156490477,1244.1343156490477,1244.1343156490477,1244.1343156490477,1244.1343156490477,1244.1343156490477,1253.0182009121104,1253.0182009121104,1253.0182009121104,1253.0182009121104,1310.1261124628677,1404.9804776017309,1414.7386358129129,1414.7386358129129,1414.7386358129129,1414.7386358129129,1414.7386358129129,1414.7386358129129,1416.8879255882227,1416.8879255882227,1416.8879255882227,1416.8879255882227,1474.0609492665114,1577.9940015530983,1588.6755335536261,1588.6755335536261,1588.6755335536261,1588.6755335536261,1588.6755335536261,1588.6755335536261,1588.6755335536261,1588.6755335536261,1588.6755335536261,1588.6755335536261,1638.0196698249779,1730.9068566138624,1766.0640986765754,1766.0640986765754,1766.0640986765754,1766.0640986765754,1766.0640986765754,1766.0640986765754,1766.0640986765754,1766.0640986765754,1766.0640986765754,1766.0640986765754,1801.3853806501068,1849.682806012411,1919.2285104117852,1919.2285104117852,1919.2285104117852,1919.2285104117852,1919.2285104117852,1919.2285104117852,1939.0551764205118,1939.0551764205118,1939.0551764205118,1939.0551764205118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,0,"Норматив расходов на прочее","Управляющий",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,262793.30399370828,null,null,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2080.8000000000002,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2122.4159999999997,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2164.8643200000001,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2208.1616064,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2252.3248385280003,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2297.3713352985596,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2343.318762004531,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,2390.1851372446217,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,0,"Норматив расходов на прочее","Мастер",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,0,"Норматив расходов на прочее","Главный бухгалтер",null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,0,null,null,null,null,131396.65199685414,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1020,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1040.4000000000001,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1061.2079999999999,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1082.4321600000001,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1104.0808032,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1126.1624192640002,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1148.6856676492798,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1171.6593810022655,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,1195.0925686223109,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,0,"Норматив расходов на прочее","ИТ-специалисты",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,78837.991198112592,null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,0,"Норматив расходов на прочее","Финансовые менеджеры",null,null,null,"руб./мес. / руб.",null,null,"*",300,null,0,null,null,null,null,78837.991198112592,null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,624.24,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,636.72479999999996,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,649.45929599999999,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,662.44848192000006,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,675.69745155840008,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,689.21140058956792,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,702.99562860135927,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,717.05554117338647,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,0,"Норматив расходов на прочее","Бухгалтера",null,null,null,"руб./мес. / руб.",null,null,"*",200,null,0,null,null,null,null,26279.330399370858,null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,208.07999999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,212.24159999999998,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,216.48643200000001,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,220.81616063999999,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,225.23248385280002,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,229.73713352985595,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,234.33187620045311,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,239.01851372446217,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,0,"Норматив расходов на прочее","Прочие сотрудники",null,null,null,"руб./мес. / руб.",null,null,"*",100,null,0,null,null,null,null,13139.665199685429,null,null,100,100,100,100,100,100,100,100,100,100,100,100,102,102,102,102,102,102,102,102,102,102,102,102,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,104.03999999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,106.12079999999999,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,108.243216,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,110.40808032,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,112.61624192640001,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,114.86856676492798,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,117.16593810022655,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,119.50925686223108,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[307]
[308,null,null,null,null,null,0,"Ежег. индексация",null,null,null,null,"%г",null,null,"*",0.02,null,0]
[309]
[310,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,5,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1055794.9273377864,null,null,5700,5700,5700,5700,5700,5712.8536041666666,5729.635684895833,5750.9438270833334,5863.3911755208337,5872.6498000000001,5903.555625,6038.6087601562504,6243.4325139921875,6314.2582170703126,6359.1197448437506,6462.7246011562502,6462.7246011562502,6650.2896779687499,6650.2896779687499,6650.2896779687499,6863.9762418437494,6863.9762418437494,6863.9762418437494,6873.2071369218747,7124.1847216514061,7199.5848714135927,7360.8722093531242,7360.8722093531242,7360.8722093531242,7421.9218144012493,7421.9218144012493,7421.9218144012493,7522.0361148056245,7529.0243084765616,7529.0243084765616,7558.5448808859373,7818.2606244999643,7970.8487014170832,7980.0179128616237,7980.0179128616237,7980.0179128616237,8127.8652328954868,8127.8652328954868,8127.8652328954868,8203.4789736022867,8203.4789736022867,8203.4789736022867,8203.4789736022867,8382.6448576727234,8497.0849287272977,8638.0529789471184,8638.0529789471184,8638.0529789471184,8687.7041204212983,8687.7041204212983,8687.7041204212983,8778.7037721062698,8778.7037721062698,8778.7037721062698,8778.7037721062698,9000.9185723065402,9150.0134323551811,9219.9852858615996,9219.9852858615996,9219.9852858615996,9256.2934431084996,9256.2934431084996,9256.2934431084996,9289.6698083769243,9289.6698083769243,9289.6698083769243,9289.6698083769243,9507.7679511503356,9732.2433174750222,9742.0014756862056,9742.0014756862056,9742.0014756862056,9797.1907660167253,9797.1907660167253,9797.1907660167253,9806.1674154588218,9806.1674154588218,9806.1674154588218,9806.1674154588218,10031.126028934517,10267.53484548547,10278.216377485996,10278.216377485996,10278.216377485996,10334.509453623128,10334.509453623128,10334.509453623128,10341.473360483253,10341.473360483253,10341.473360483253,10341.473360483253,10565.873453293196,10755.355412696064,10829.043161694446,10829.043161694446,10829.043161694446,10867.573668630113,10867.573668630113,10867.573668630113,10893.565284351645,10893.565284351645,10893.565284351645,10893.565284351645,11111.436590038678,11168.790576272573,11327.80638786662,11327.80638786662,11327.80638786662,11367.107504941001,11367.107504941001,11367.107504941001,11445.501487362797,11445.501487362797,11445.501487362797,11445.501487362797,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311]
[312,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1055794.9273377864,null,null,5700,5700,5700,5700,5700,5712.8536041666666,5729.635684895833,5750.9438270833334,5863.3911755208337,5872.6498000000001,5903.555625,6038.6087601562504,6243.4325139921875,6314.2582170703126,6359.1197448437506,6462.7246011562502,6462.7246011562502,6650.2896779687499,6650.2896779687499,6650.2896779687499,6863.9762418437494,6863.9762418437494,6863.9762418437494,6873.2071369218747,7124.1847216514061,7199.5848714135927,7360.8722093531242,7360.8722093531242,7360.8722093531242,7421.9218144012493,7421.9218144012493,7421.9218144012493,7522.0361148056245,7529.0243084765616,7529.0243084765616,7558.5448808859373,7818.2606244999643,7970.8487014170832,7980.0179128616237,7980.0179128616237,7980.0179128616237,8127.8652328954868,8127.8652328954868,8127.8652328954868,8203.4789736022867,8203.4789736022867,8203.4789736022867,8203.4789736022867,8382.6448576727234,8497.0849287272977,8638.0529789471184,8638.0529789471184,8638.0529789471184,8687.7041204212983,8687.7041204212983,8687.7041204212983,8778.7037721062698,8778.7037721062698,8778.7037721062698,8778.7037721062698,9000.9185723065402,9150.0134323551811,9219.9852858615996,9219.9852858615996,9219.9852858615996,9256.2934431084996,9256.2934431084996,9256.2934431084996,9289.6698083769243,9289.6698083769243,9289.6698083769243,9289.6698083769243,9507.7679511503356,9732.2433174750222,9742.0014756862056,9742.0014756862056,9742.0014756862056,9797.1907660167253,9797.1907660167253,9797.1907660167253,9806.1674154588218,9806.1674154588218,9806.1674154588218,9806.1674154588218,10031.126028934517,10267.53484548547,10278.216377485996,10278.216377485996,10278.216377485996,10334.509453623128,10334.509453623128,10334.509453623128,10341.473360483253,10341.473360483253,10341.473360483253,10341.473360483253,10565.873453293196,10755.355412696064,10829.043161694446,10829.043161694446,10829.043161694446,10867.573668630113,10867.573668630113,10867.573668630113,10893.565284351645,10893.565284351645,10893.565284351645,10893.565284351645,11111.436590038678,11168.790576272573,11327.80638786662,11327.80638786662,11327.80638786662,11367.107504941001,11367.107504941001,11367.107504941001,11445.501487362797,11445.501487362797,11445.501487362797,11445.501487362797,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-доплата","^",0]
[314,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[315,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",1,null,0]
[316,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[317,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[318,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,0,null,0,0]
[319,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[320,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[321,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[322,null,null,null,null,null,0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[323]
[324,null,null,null,null,null,0,"Прочие расходы на персонал",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,1055794.9273377864,null,null,5700,5700,5700,5700,5700,5712.8536041666666,5729.635684895833,5750.9438270833334,5863.3911755208337,5872.6498000000001,5903.555625,6038.6087601562504,6243.4325139921875,6314.2582170703126,6359.1197448437506,6462.7246011562502,6462.7246011562502,6650.2896779687499,6650.2896779687499,6650.2896779687499,6863.9762418437494,6863.9762418437494,6863.9762418437494,6873.2071369218747,7124.1847216514061,7199.5848714135927,7360.8722093531242,7360.8722093531242,7360.8722093531242,7421.9218144012493,7421.9218144012493,7421.9218144012493,7522.0361148056245,7529.0243084765616,7529.0243084765616,7558.5448808859373,7818.2606244999643,7970.8487014170832,7980.0179128616237,7980.0179128616237,7980.0179128616237,8127.8652328954868,8127.8652328954868,8127.8652328954868,8203.4789736022867,8203.4789736022867,8203.4789736022867,8203.4789736022867,8382.6448576727234,8497.0849287272977,8638.0529789471184,8638.0529789471184,8638.0529789471184,8687.7041204212983,8687.7041204212983,8687.7041204212983,8778.7037721062698,8778.7037721062698,8778.7037721062698,8778.7037721062698,9000.9185723065402,9150.0134323551811,9219.9852858615996,9219.9852858615996,9219.9852858615996,9256.2934431084996,9256.2934431084996,9256.2934431084996,9289.6698083769243,9289.6698083769243,9289.6698083769243,9289.6698083769243,9507.7679511503356,9732.2433174750222,9742.0014756862056,9742.0014756862056,9742.0014756862056,9797.1907660167253,9797.1907660167253,9797.1907660167253,9806.1674154588218,9806.1674154588218,9806.1674154588218,9806.1674154588218,10031.126028934517,10267.53484548547,10278.216377485996,10278.216377485996,10278.216377485996,10334.509453623128,10334.509453623128,10334.509453623128,10341.473360483253,10341.473360483253,10341.473360483253,10341.473360483253,10565.873453293196,10755.355412696064,10829.043161694446,10829.043161694446,10829.043161694446,10867.573668630113,10867.573668630113,10867.573668630113,10893.565284351645,10893.565284351645,10893.565284351645,10893.565284351645,11111.436590038678,11168.790576272573,11327.80638786662,11327.80638786662,11327.80638786662,11367.107504941001,11367.107504941001,11367.107504941001,11445.501487362797,11445.501487362797,11445.501487362797,11445.501487362797,0,0,0,0,0,0,0,0,0,0,0,0,0]
[325,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[326,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":159,"rows_kept":206,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Exp",null,null,"Прочие расходы бизнес-проекта",null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Продажи",null,null,null,null,"руб.",null,null,null,"учет",null,null,0,null,null,null,3566975747.8121042,null,null,0,0,0,0,0,69872.714519999994,245082.62076270001,470498.95650744007,1263144.4943927401,1951226.2955116797,2157370.7988038394,3134616.1683015595,4443425.7495068694,5362254.0583731905,6036875.4318325194,6919228.0869069593,6875364.50129331,8038848.2808118491,7486290.2313661091,6431757.1423724117,10198131.9360952,12250958.271913018,11459648.485545246,11843072.224078061,13440540.623156581,14714239.842380149,16135138.845805345,16285962.321383175,14037827.638719939,15315316.985965056,13827196.202412523,11563646.905604096,16578950.470912894,19440717.209502961,18205877.814870879,18591624.493848938,20846269.52052433,22640667.905465774,23593557.563330423,22619266.200578377,19223255.350565773,21340461.02858704,19538591.561973412,16174051.934167981,23231100.306207784,26342533.032021999,23945784.275810685,24114934.114018254,26706486.02707947,28528759.566013135,30216996.844192158,29642388.211351171,25323013.608815275,27290258.046870578,24464488.086548682,20167797.584327593,28767813.233312037,32338020.617235016,29030498.622361567,29103453.12610925,32986633.220971644,36083051.945015028,37428311.972698331,35970420.968332253,30584110.901842866,32877690.851690196,29314414.63376135,23939031.565699909,33998500.467871547,38080019.62285877,34154843.57972119,35080576.129496664,39435841.779294223,42421734.883076347,43915159.777072854,42110985.063020207,35828275.865748942,38278211.738703668,34139856.862767808,27749970.298569862,39375532.316441379,44104286.074617893,39557504.456010051,40463579.390376464,45389721.688250974,48755895.319750533,50428913.614566088,48315577.086515062,41068658.274190255,43855393.01443629,39100682.776979834,31776179.711625386,45082426.174300171,50471877.965460315,45244184.852202639,45265207.784285344,50781893.036772184,55027083.579832807,56889997.798185162,54476526.572314836,46192912.378325969,49512175.503439523,44096251.741216242,35931462.291710235,51000166.602471933,57078022.401589274,51149365.678130902,51236916.693804681,56355932.547528468,59999459.812649913,62627356.414320551,60532818.231985994,51305956.125980213,54962312.784292035,49060392.450523905,40151088.538727425,57123898.435679056,64036555.828200914,57378817.501497991,57469970.063776731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,1,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-07-01","^",0]
[20,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[21,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[22,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[23,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[24,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[25,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[26,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",15000,null,0]
[27,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[28,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[29]
[30,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","аванс-платеж","^",0]
[32,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[33,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[34,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[35,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[36,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[37,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[38,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[39,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[40,null,null,null,null,null,0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",1,null,0]
[41]
[42,null,null,null,null,null,0,"Аутсорсинг бухгалтерии",null,null,null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45,null,null,null,null,null,0,"Юридические расходы",null,null,2,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17834878.739060521,null,null,0,0,0,0,0,349.3635726,1225.4131038135001,2352.4947825372005,6315.7224719637006,9756.1314775583996,10786.853994019197,15673.080841507797,22217.128747534349,26811.270291865952,30184.377159162599,34596.140434534798,34376.822506466553,40194.241404059248,37431.451156830546,32158.78571186206,50990.659680476005,61254.79135956509,57298.242427726233,59215.361120390306,67202.703115782904,73571.199211900748,80675.694229026733,81429.811606915871,70189.138193599691,76576.584929825287,69135.981012062621,57818.234528020483,82894.75235456448,97203.586047514807,91029.389074354403,92958.122469244699,104231.34760262165,113203.33952732888,117967.78781665211,113096.33100289188,96116.276752828868,106702.30514293521,97692.957809867061,80870.259670839907,116155.50153103891,131712.66516010999,119728.92137905343,120574.67057009127,133532.43013539736,142643.79783006568,151084.98422096079,148211.94105675587,126615.06804407638,136451.2902343529,122322.44043274342,100838.98792163796,143839.06616656019,161690.10308617508,145152.49311180782,145517.26563054626,164933.16610485822,180415.25972507516,187141.55986349165,179852.10484166126,152920.55450921433,164388.45425845098,146572.07316880676,119695.15782849955,169992.50233935774,190400.09811429385,170774.21789860594,175402.88064748331,197179.20889647113,212108.67441538174,219575.79888536429,210554.92531510105,179141.37932874472,191391.05869351834,170699.28431383905,138749.85149284932,196877.6615822069,220521.43037308948,197787.52228005027,202317.89695188231,226948.60844125488,243779.47659875266,252144.56807283044,241577.88543257531,205343.29137095128,219276.96507218145,195503.41388489917,158880.89855812694,225412.13087150085,252359.38982730158,226220.92426101319,226326.03892142672,253909.46518386091,275135.41789916402,284449.98899092583,272382.63286157418,230964.56189162986,247560.87751719763,220481.25870608122,179657.31145855118,255000.83301235968,285390.11200794636,255746.82839065453,256184.5834690234,281779.66273764236,299997.29906324955,313136.78207160276,302664.09115992999,256529.78062990107,274811.56392146018,245301.96225261953,200755.44269363713,285619.49217839527,320182.7791410046,286894.08750748995,287349.85031888366,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[47,null,null,null,null,null,0,"Юридические расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[48,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[49,null,null,null,null,null,0,"Юридические расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[50,null,null,null,null,null,0,"Юридические расходы","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[51,null,null,null,null,null,0,"Юридические расходы","Через %-нт от продаж",null,null,null,"%",null,null,"*",5.0000000000000001E-3,null,0]
[52,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[53,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[54,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[55,null,null,null,null,null,0,"Юридические расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[56]
[57,null,null,null,null,null,0,"Юридические расходы",null,null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,15061632.907185599,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,95487.459283400094,0,0,0,0,0,0,0,0,0,0,0,578474.77528875705,0,0,0,0,0,0,0,0,0,0,0,1017345.9815750796,0,0,0,0,0,0,0,0,0,0,0,1376793.9048017715,0,0,0,0,0,0,0,0,0,0,0,1727072.0657355501,0,0,0,0,0,0,0,0,0,0,0,2066427.4867817182,0,0,0,0,0,0,0,0,0,0,0,2398344.8942566533,0,0,0,0,0,0,0,0,0,0,0,2732090.3893558318,0,0,0,0,0,0,0,0,0,0,0,3069595.9501068359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*","ретро-платеж","^",0]
[59,null,null,null,null,null,0,"Юридические расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[60,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",0,null,0]
[61,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[62,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[63,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[64,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[65,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[66,null,null,null,null,null,0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[67,null,null,null,null,null,0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов ретро-оплаты",null,null,"кол-во периодов",null,null,"*",12,null,0]
[68]
[69,null,null,null,null,null,0,"Юридические расходы",null,null,null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,17834878.739060521,null,null,0,0,0,0,0,349.3635726,1225.4131038135001,2352.4947825372005,6315.7224719637006,9756.1314775583996,10786.853994019197,15673.080841507797,22217.128747534349,26811.270291865952,30184.377159162599,34596.140434534798,34376.822506466553,40194.241404059248,37431.451156830546,32158.78571186206,50990.659680476005,61254.79135956509,57298.242427726233,59215.361120390306,67202.703115782904,73571.199211900748,80675.694229026733,81429.811606915871,70189.138193599691,76576.584929825287,69135.981012062621,57818.234528020483,82894.75235456448,97203.586047514807,91029.389074354403,92958.122469244699,104231.34760262165,113203.33952732888,117967.78781665211,113096.33100289188,96116.276752828868,106702.30514293521,97692.957809867061,80870.259670839907,116155.50153103891,131712.66516010999,119728.92137905343,120574.67057009127,133532.43013539736,142643.79783006568,151084.98422096079,148211.94105675587,126615.06804407638,136451.2902343529,122322.44043274342,100838.98792163796,143839.06616656019,161690.10308617508,145152.49311180782,145517.26563054626,164933.16610485822,180415.25972507516,187141.55986349165,179852.10484166126,152920.55450921433,164388.45425845098,146572.07316880676,119695.15782849955,169992.50233935774,190400.09811429385,170774.21789860594,175402.88064748331,197179.20889647113,212108.67441538174,219575.79888536429,210554.92531510105,179141.37932874472,191391.05869351834,170699.28431383905,138749.85149284932,196877.6615822069,220521.43037308948,197787.52228005027,202317.89695188231,226948.60844125488,243779.47659875266,252144.56807283044,241577.88543257531,205343.29137095128,219276.96507218145,195503.41388489917,158880.89855812694,225412.13087150085,252359.38982730158,226220.92426101319,226326.03892142672,253909.46518386091,275135.41789916402,284449.98899092583,272382.63286157418,230964.56189162986,247560.87751719763,220481.25870608122,179657.31145855118,255000.83301235968,285390.11200794636,255746.82839065453,256184.5834690234,281779.66273764236,299997.29906324955,313136.78207160276,302664.09115992999,256529.78062990107,274811.56392146018,245301.96225261953,200755.44269363713,285619.49217839527,320182.7791410046,286894.08750748995,287349.85031888366,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.",null,null,3,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[74,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[75,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[76,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[77,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[78,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[79,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[80,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",10000,null,0]
[81,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.05,null,0]
[82,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[83]
[84,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.",null,null,null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[86,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[87,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[88,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[89,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[90,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[91,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[92,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[93,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[94,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[95]
[96,null,null,null,null,null,0,"Расходы на лицензии, ПО и т.п.",null,null,null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[98,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[99,null,null,null,null,null,0,"Банковские расходы",null,null,4,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,17834878.739060521,null,null,0,0,0,0,0,349.3635726,1225.4131038135001,2352.4947825372005,6315.7224719637006,9756.1314775583996,10786.853994019197,15673.080841507797,22217.128747534349,26811.270291865952,30184.377159162599,34596.140434534798,34376.822506466553,40194.241404059248,37431.451156830546,32158.78571186206,50990.659680476005,61254.79135956509,57298.242427726233,59215.361120390306,67202.703115782904,73571.199211900748,80675.694229026733,81429.811606915871,70189.138193599691,76576.584929825287,69135.981012062621,57818.234528020483,82894.75235456448,97203.586047514807,91029.389074354403,92958.122469244699,104231.34760262165,113203.33952732888,117967.78781665211,113096.33100289188,96116.276752828868,106702.30514293521,97692.957809867061,80870.259670839907,116155.50153103891,131712.66516010999,119728.92137905343,120574.67057009127,133532.43013539736,142643.79783006568,151084.98422096079,148211.94105675587,126615.06804407638,136451.2902343529,122322.44043274342,100838.98792163796,143839.06616656019,161690.10308617508,145152.49311180782,145517.26563054626,164933.16610485822,180415.25972507516,187141.55986349165,179852.10484166126,152920.55450921433,164388.45425845098,146572.07316880676,119695.15782849955,169992.50233935774,190400.09811429385,170774.21789860594,175402.88064748331,197179.20889647113,212108.67441538174,219575.79888536429,210554.92531510105,179141.37932874472,191391.05869351834,170699.28431383905,138749.85149284932,196877.6615822069,220521.43037308948,197787.52228005027,202317.89695188231,226948.60844125488,243779.47659875266,252144.56807283044,241577.88543257531,205343.29137095128,219276.96507218145,195503.41388489917,158880.89855812694,225412.13087150085,252359.38982730158,226220.92426101319,226326.03892142672,253909.46518386091,275135.41789916402,284449.98899092583,272382.63286157418,230964.56189162986,247560.87751719763,220481.25870608122,179657.31145855118,255000.83301235968,285390.11200794636,255746.82839065453,256184.5834690234,281779.66273764236,299997.29906324955,313136.78207160276,302664.09115992999,256529.78062990107,274811.56392146018,245301.96225261953,200755.44269363713,285619.49217839527,320182.7791410046,286894.08750748995,287349.85031888366,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[101,null,null,null,null,null,0,"Банковские расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[102,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[103,null,null,null,null,null,0,"Банковские расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[104,null,null,null,null,null,0,"Банковские расходы","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[105,null,null,null,null,null,0,"Банковские расходы","Через %-нт от продаж",null,null,null,"%",null,null,"*",5.0000000000000001E-3,null,0]
[106,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[107,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[108,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[109,null,null,null,null,null,0,"Банковские расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[110]
[111,null,null,null,null,null,0,"Банковские расходы",null,null,null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17834878.739060521,null,null,0,0,0,0,0,349.3635726,1225.4131038135001,2352.4947825372005,6315.7224719637006,9756.1314775583996,10786.853994019197,15673.080841507797,22217.128747534349,26811.270291865952,30184.377159162599,34596.140434534798,34376.822506466553,40194.241404059248,37431.451156830546,32158.78571186206,50990.659680476005,61254.79135956509,57298.242427726233,59215.361120390306,67202.703115782904,73571.199211900748,80675.694229026733,81429.811606915871,70189.138193599691,76576.584929825287,69135.981012062621,57818.234528020483,82894.75235456448,97203.586047514807,91029.389074354403,92958.122469244699,104231.34760262165,113203.33952732888,117967.78781665211,113096.33100289188,96116.276752828868,106702.30514293521,97692.957809867061,80870.259670839907,116155.50153103891,131712.66516010999,119728.92137905343,120574.67057009127,133532.43013539736,142643.79783006568,151084.98422096079,148211.94105675587,126615.06804407638,136451.2902343529,122322.44043274342,100838.98792163796,143839.06616656019,161690.10308617508,145152.49311180782,145517.26563054626,164933.16610485822,180415.25972507516,187141.55986349165,179852.10484166126,152920.55450921433,164388.45425845098,146572.07316880676,119695.15782849955,169992.50233935774,190400.09811429385,170774.21789860594,175402.88064748331,197179.20889647113,212108.67441538174,219575.79888536429,210554.92531510105,179141.37932874472,191391.05869351834,170699.28431383905,138749.85149284932,196877.6615822069,220521.43037308948,197787.52228005027,202317.89695188231,226948.60844125488,243779.47659875266,252144.56807283044,241577.88543257531,205343.29137095128,219276.96507218145,195503.41388489917,158880.89855812694,225412.13087150085,252359.38982730158,226220.92426101319,226326.03892142672,253909.46518386091,275135.41789916402,284449.98899092583,272382.63286157418,230964.56189162986,247560.87751719763,220481.25870608122,179657.31145855118,255000.83301235968,285390.11200794636,255746.82839065453,256184.5834690234,281779.66273764236,299997.29906324955,313136.78207160276,302664.09115992999,256529.78062990107,274811.56392146018,245301.96225261953,200755.44269363713,285619.49217839527,320182.7791410046,286894.08750748995,287349.85031888366,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[113,null,null,null,null,null,0,"Банковские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[114,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[115,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[116,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[117,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[118,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[119,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[120,null,null,null,null,null,0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[121,null,null,null,null,null,0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[122]
[123,null,null,null,null,null,0,"Банковские расходы",null,null,null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,17834878.739060521,null,null,0,0,0,0,0,349.3635726,1225.4131038135001,2352.4947825372005,6315.7224719637006,9756.1314775583996,10786.853994019197,15673.080841507797,22217.128747534349,26811.270291865952,30184.377159162599,34596.140434534798,34376.822506466553,40194.241404059248,37431.451156830546,32158.78571186206,50990.659680476005,61254.79135956509,57298.242427726233,59215.361120390306,67202.703115782904,73571.199211900748,80675.694229026733,81429.811606915871,70189.138193599691,76576.584929825287,69135.981012062621,57818.234528020483,82894.75235456448,97203.586047514807,91029.389074354403,92958.122469244699,104231.34760262165,113203.33952732888,117967.78781665211,113096.33100289188,96116.276752828868,106702.30514293521,97692.957809867061,80870.259670839907,116155.50153103891,131712.66516010999,119728.92137905343,120574.67057009127,133532.43013539736,142643.79783006568,151084.98422096079,148211.94105675587,126615.06804407638,136451.2902343529,122322.44043274342,100838.98792163796,143839.06616656019,161690.10308617508,145152.49311180782,145517.26563054626,164933.16610485822,180415.25972507516,187141.55986349165,179852.10484166126,152920.55450921433,164388.45425845098,146572.07316880676,119695.15782849955,169992.50233935774,190400.09811429385,170774.21789860594,175402.88064748331,197179.20889647113,212108.67441538174,219575.79888536429,210554.92531510105,179141.37932874472,191391.05869351834,170699.28431383905,138749.85149284932,196877.6615822069,220521.43037308948,197787.52228005027,202317.89695188231,226948.60844125488,243779.47659875266,252144.56807283044,241577.88543257531,205343.29137095128,219276.96507218145,195503.41388489917,158880.89855812694,225412.13087150085,252359.38982730158,226220.92426101319,226326.03892142672,253909.46518386091,275135.41789916402,284449.98899092583,272382.63286157418,230964.56189162986,247560.87751719763,220481.25870608122,179657.31145855118,255000.83301235968,285390.11200794636,255746.82839065453,256184.5834690234,281779.66273764236,299997.29906324955,313136.78207160276,302664.09115992999,256529.78062990107,274811.56392146018,245301.96225261953,200755.44269363713,285619.49217839527,320182.7791410046,286894.08750748995,287349.85031888366,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,5,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,124548811.14667791,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,4114477.778925098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*","2021-09-01","^",0]
[128,null,null,null,null,null,0,"Расходы на уборку-охрану","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,3,null,0,0]
[129,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[130,null,null,null,null,null,0,"Расходы на уборку-охрану","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[131,null,null,null,null,null,0,"Расходы на уборку-охрану","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[132,null,null,null,null,null,0,"Расходы на уборку-охрану","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[133,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*","геометрическая","^",0]
[134,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",100000,null,0]
[135,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",1.1000000000000001,null,0]
[136,null,null,null,null,null,0,"Расходы на уборку-охрану","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[137]
[138,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[140,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[141,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[142,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[143,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[144,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[145,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[146,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,1,null,0,0]
[147,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[148,null,null,null,null,null,0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[149]
[150,null,null,null,null,null,0,"Расходы на уборку-охрану",null,null,null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,124548811.14667791,null,null,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,4114477.778925098,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[153,null,null,null,null,null,0,"Постоянный расход - 6",null,null,6,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[155,null,null,null,null,null,0,"Постоянный расход - 6","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[156,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[157,null,null,null,null,null,0,"Постоянный расход - 6","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[158,null,null,null,null,null,0,"Постоянный расход - 6","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[159,null,null,null,null,null,0,"Постоянный расход - 6","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[160,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[161,null,null,null,null,null,0,"Постоянный расход - 6","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[162,null,null,null,null,null,0,"Постоянный расход - 6","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[163,null,null,null,null,null,0,"Постоянный расход - 6","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[164]
[165,null,null,null,null,null,0,"Постоянный расход - 6",null,null,null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[167,null,null,null,null,null,0,"Постоянный расход - 6","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[168,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[169,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[170,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[171,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[172,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[173,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[174,null,null,null,null,null,0,"Постоянный расход - 6","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[175,null,null,null,null,null,0,"Постоянный расход - 6","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[176]
[177,null,null,null,null,null,0,"Постоянный расход - 6",null,null,null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[179,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[180,null,null,null,null,null,0,"Постоянный расход - 7",null,null,7,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,0,"дата старта","Начальная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[182,null,null,null,null,null,0,"Постоянный расход - 7","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,1,null,0,0]
[183,null,null,null,null,null,0,"дата старта","Конечная дата начисления расхода",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[184,null,null,null,null,null,0,"Постоянный расход - 7","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",null,null,null,120,null,0,0]
[185,null,null,null,null,null,0,"Постоянный расход - 7","Вручную для каждого периода расчетов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,"*"]
[186,null,null,null,null,null,0,"Постоянный расход - 7","Через %-нт от продаж",null,null,null,"%",null,null,"*",null,null,0]
[187,null,null,null,null,null,0,"тип прогрессии","Через прогрессию",null,null,null,null,null,null,"*",null,"^",0]
[188,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[189,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[190,null,null,null,null,null,0,"Постоянный расход - 7","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[191]
[192,null,null,null,null,null,0,"Постоянный расход - 7",null,null,null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,0,"Типы оплаты","Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",0]
[194,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[195,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",0,null,0]
[196,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[197,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[198,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",null,null,null,1,null,0,0]
[199,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[200,null,null,null,null,null,0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,0,null,0,0]
[201,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[202,null,null,null,null,null,0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[203]
[204,null,null,null,null,null,0,"Постоянный расход - 7",null,null,null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[206,null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":159,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Credits",null,null,"Источники финансирования и их условия",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,0,"Параметры финансирования и инвестирования"]
[17,null,null,null,null,null,0,"Параметры финансирования и инвестирования","Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,"*",0.14000000000000001,null,0]
[18,null,null,null,null,null,0,"Параметры финансирования и инвестирования","Средняя банковская ставка по депозиту",null,null,null,"%г",null,null,"*",4.2000000000000003E-2,null,0]
[19]
[20,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,0,"Свободный отрицательный финпоток проекта","Кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,294169317.10756034,null,null,5322550,3659493.8666666672,7743365.5133333337,21896841.891999997,18197239.310666665,22966606.959863931,21294244.249980882,4018768.281257093,25995744.530746534,24351911.905811131,0,0,24878935.627058983,25034923.997359544,0,0,0,16655121.776774019,31979585.137587816,0,0,0,0,5619197.7132733464,18512791.138230741,0,0,0,0,0,0,16041995.206949651,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей","NPV(Учредителя)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,61473946.5800552]
[23,null,null,null,null,null,0,"Инвестирование в капитал от Учредителей","Вносим вручную размеры финансирования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,50000000,"*",null,50000000]
[24,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[25]
[26,null,null,null,null,null,0,"Финансирование лимитированным кредитом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250000000,null,null,0,0,0,0,30000000,20000000,10000000,50000000,0,0,100000000,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,0,"Свободный отриц. финпоток для кредиторов","Кассовый разрыв проекта для кредиторов",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,244169317.10756034,null,null,0,0,0,0,6819490.582666669,22966606.959863935,21294244.249980874,4018768.2812571004,25995744.530746542,24351911.905811146,0,0,24878935.627058968,25034923.997359529,0,0,0,16655121.776774019,31979585.137587816,0,0,0,0,5619197.7132733464,18512791.138230741,0,0,0,0,0,0,16041995.206949651,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,0,"Финансирование лимитированным кредитом","NPV(Кредиторов)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,247151287.99404383]
[29,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Вносим вручную размеры кредитования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,250000000,"*",null,null,null,null,null,30000000,20000000,10000000,50000000,null,null,100000000,null,null,null,null,null,null,40000000]
[30,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Ставка по кредиту",null,null,null,"%г",null,null,"*",0.08,null,0]
[31,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Кол-во лет кредитования",null,null,null,"кол-во лет",null,null,"*",9,null,0]
[32,null,null,null,null,null,0,"Финансирование лимитированным кредитом","Каникулы на возврат тела кредита",null,null,null,"кол-во мес.",null,null,"*",60,null,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34]
[35,null,null,null,null,null,0,"Возврат кредита",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333334,5208333.333333333,5208333.333333334,5208333.3333333349,5208333.3333333349,5208333.333333334,5208333.3333333349,5208333.3333333349,5208333.3333333358,5208333.3333333349,5208333.3333333349,5208333.333333334,5208333.333333334,5208333.333333333,5208333.333333333,5208333.3333333321,5208333.3333333312,5208333.3333333302,5208333.3333333293,5208333.3333333284,5208333.3333333293,5208333.3333333284,5208333.3333333265,5208333.3333333284,5208333.3333333302,5208333.3333333284,5208333.3333333256,5208333.3333333284,5208333.333333333,5208333.3333333284,5208333.3333333135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,0,"Оплата процентов по кредиту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130433333.33333337,null,null,0,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1631944.4444444445,1597222.2222222222,1562500,1527777.7777777775,1493055.5555555557,1458333.3333333333,1423611.111111111,1388888.8888888888,1354166.6666666667,1319444.4444444443,1284722.2222222222,1250000,1215277.7777777778,1180555.5555555555,1145833.3333333333,1111111.1111111112,1076388.888888889,1041666.6666666665,1006944.4444444447,972222.22222222248,937500.00000000012,902777.77777777798,868055.55555555585,833333.3333333336,798611.11111111147,763888.88888888911,729166.66666666686,694444.44444444461,659722.22222222236,625000,590277.77777777775,555555.55555555539,520833.3333333332,486111.11111111083,451388.88888888858,416666.66666666628,381944.44444444421,347222.2222222219,312499.99999999959,277777.77777777752,243055.55555555542,208333.33333333314,173611.11111111086,138888.88888888876,104166.66666666667,69444.44444444438,34722.222222222095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37]
[38,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395601,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,7786539.9332558885,22694899.205981273,0,0,0,0,0,0,5571302.9195322767,22379765.914570335,0,0,6292559.0110451905,0,0,0,0,8719451.3497625627,19761484.935259201,0,0,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва","Осаточный кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30435983.774226986]
[40,null,null,null,null,null,0,"Финансирование остаточного кассового разрыва","Ставка по овердрафту",null,null,null,"%г",null,null,"*",0.1,null,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,0,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395631,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,0,6704868.9818007573,6079100.1933013089,3312507.1127756154,6095113.3146681804,8200108.5161435781,89741.020547720604,0,0,1356948.8009299501,11230174.079777477,0,3407570.6694254894,13195599.989763338,5053334.3052515499,0,0,0,7595897.0116725229,12654050.494090088,8230988.7792591527,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,0,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3295687.9984695823,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45455.365010178029,0,0,0,0,0,0,572911.81843108509,198138.08464530343,147478.91636779252,119874.69042799575,69082.079472427489,747.84183789766394,0,0,512278.67156447889,221617.66694310564,0,360941.74940733961,152074.45245845756,42111.11921042949,0,0,0,547344.36599838408,174041.99394457694,68591.573160492815,0,0,0,0,0,0,0,62997.609589637257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":159,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"PL",null,null,"Итоговый отчет о прибылях и убытках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2972479789.8434205,null,null,7743176.7073332993,81121545.33341229,156780866.12880209,219675393.99437654,276316644.64517993,333748004.88329977,389484115.4214164,445628931.88546908,502810645.2314949,559170465.61263609,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2841518094.7824368,null,null,7415563.6856874991,77643096.590726569,150016069.64427114,210162523.23622829,264300127.80314475,319146424.25375587,372306207.46247607,425904711.74293935,480450907.71200585,534172462.65120178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,111953414.15812725,null,null,283965.27375562501,2983010.0679443297,5788493.3817375824,8145870.6961036883,10289674.858387534,12500314.196131254,14700038.728448348,16857244.232667878,19088276.781967837,21316525.94098318,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,19008280.90285581,null,null,43647.747890174993,495438.67474139109,976303.10279337643,1367000.0620445078,1726841.9836476343,2101266.4334126888,2477869.230492047,2866975.9098618752,3271460.7375211106,3681477.0204510028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1033677839.3627691,null,null,2539428.899731406,26655787.107649442,51788658.380410388,73383767.93047601,93208158.009806722,113743456.12937872,134533669.07474864,156147397.21303359,179096826.82505256,202580689.79248172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,992042903.06389618,null,null,2436857.6547328122,25512194.248592008,49585099.420121402,70287093.848640978,89320659.243564203,109072302.54850672,129101298.50048602,149930349.62373155,172063173.77023715,194733874.2052834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Очки","Готовые очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,841953853.19063616,null,null,2062978.39890625,21424955.615931541,41720075.25174126,59206017.415672533,75378933.889205679,92279819.755146742,109522030.10735101,127474547.96128854,146605722.2355209,166278772.55987173,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Очки","Оправы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,56130256.879375756,null,null,137531.89326041666,1428330.3743954361,2781338.3501160843,3947067.827711503,5025262.259280378,6151987.9836764494,7301468.6738234013,8498303.1974192373,9773714.8157013953,11085251.503991451,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11226051.375875151,null,null,27506.378652083331,285666.07487908727,556267.67002321687,789413.56554230058,1005052.4518560759,1230397.5967352898,1460293.7347646805,1699660.6394838474,1954742.9631402791,2217050.3007982899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,63640570.475391582,null,null,160646.910703125,1825570.9102968746,3482629.3448006483,4880457.7228574008,6085700.4947862141,7238536.31765249,8321158.4496514741,9429106.0196461026,10560764.4275958,11655999.877401456,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Очки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,19092171.142617472,null,null,48194.073210937495,547671.27308906254,1044788.8034401943,1464137.3168572204,1825710.1484358639,2171560.8952957466,2496347.5348954424,2828731.8058938296,3168229.3282787395,3496799.9632204357,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,34993841.385518722,null,null,87160.638539062522,967076.49265316257,1857183.6864906552,2612411.7365637147,3278195.6807746338,3934064.5360207162,4568139.7957855873,5221118.0689910371,5898648.7561974162,6569841.9935027342,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Профилактика","Оправы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11211735.003898479,null,null,27455.325562500002,285342.31840784999,555692.91674683965,788508.87015148136,1003842.9071704164,1228868.0229064047,1458421.5816727995,1697429.3548314779,1952127.040354141,2214046.6660945672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,18293927.985861726,null,null,45927.163828125005,524410.90326562501,1001146.7459567813,1403002.2049324873,1749502.1335417063,2080920.3947033165,2392090.9339329135,2710529.7801227374,3035785.9352640589,3350611.790313974,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5488178.3957585171,null,null,13778.1491484375,157323.27097968751,300344.02378703433,420900.66147974617,524850.64006251178,624276.11841099488,717627.28017987404,813158.93403682148,910735.78057921759,1005183.537094192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6641094.9133543782,null,null,15410.606459531249,176516.36640426842,346375.27379833302,484262.34527132363,609303.08546788082,737089.04485130962,864230.77847703139,995929.52031100972,1135004.2986180549,1276973.5936956354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Аксессуары","Оправы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4993514.137168915,null,null,11478.043293750001,128990.48636015436,253818.2542903985,355979.02948601678,450483.55757440039,549172.7757034105,649092.56732594175,753013.00953266292,863664.86236582999,977821.55123635021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1267369.827834971,null,null,3025.0485890624996,36558.36926470312,71197.707313795763,98679.473681005198,122168.86761036949,144550.97626761461,165490.9316546843,186858.85444488208,208722.64327094206,230116.95573791175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,380210.94835049124,null,null,907.51457671874994,10967.510779410935,21359.312194138733,29603.842104301566,36650.660283110847,43365.292880284382,49647.279496405274,56057.65633346462,62616.792981282619,69035.086721373518,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1938801950.4806509,null,null,5203747.8076018933,54465758.225762859,104992207.74839173,146291626.06390053,183108486.6353732,220004548.75392106,254950446.3466678,289481534.67243552,323713818.40644222,356589775.82015425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1849475191.7185411,null,null,4978706.0309546869,52130902.342134573,100430970.22414975,139875429.38758737,174979468.55958056,210074121.70524913,243204908.96199,275974362.1192078,308387733.94176877,339438588.44591844,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,76959572.772608548,null,null,196804.63521656251,2015933.5752911675,3931309.6952469274,5533458.9595399741,7011479.1776128989,8566249.6601105388,10131898.932662763,11636126.163676841,13189628.02577042,14746683.947480448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12367185.989501432,null,null,28237.141430643747,318922.30833712273,629927.8289950433,882737.71677318402,1117538.8981797535,1364177.3885613796,1613638.4520150162,1871046.3895508656,2136456.4389030556,2404503.4267553673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,210841420.94678915,null,null,4667116.451171875,9685852.9009537753,13607853.143254459,17393034.883325007,20295684.437488135,23192165.033949055,26089983.750769306,29045427.009258546,31990027.400057063,34874275.93656195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16666141.542399995,null,null,408333.33333333349,781666.66666666674,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11904386.816,null,null,291666.66666666674,558333.33333333337,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2380877.3632,null,null,58333.333333333343,111666.66666666667,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2380877.3632,null,null,58333.333333333343,111666.66666666667,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,49852562.500000007,null,null,1653895.8333333335,2784947.916666667,3493010.416666667,4549093.75,5032593.75,5530333.333333334,6086260.416666667,6594291.666666666,6945739.583333333,7182395.833333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,41178395.833333336,null,null,203479.16666666669,1471197.9166666667,2623010.4166666665,3479093.7499999995,4162593.75,4810333.333333333,5366260.416666667,5874291.666666667,6375739.583333333,6812395.833333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,6583333.333333334,null,null,1333333.3333333335,1100000,650000,850000,650000,500000,500000,500000,350000,150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2090833.3333333337,null,null,117083.33333333334,213750.00000000006,220000.00000000009,220000.00000000009,220000.00000000009,220000.00000000009,220000.00000000009,220000.00000000009,220000.00000000009,220000.00000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,26857151.261600435,null,null,2024000.0000000002,2373720,2459631.6,2549590.5480000004,2643865.2644399996,2742746.9223731998,2846551.6000443962,2955622.645045728,3070333.2710970989,3191089.4106000122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18388816.238846488,null,null,1480000,1664400,1714332,1765761.9600000002,1818734.8188000005,1873296.8633639994,1929495.7692649197,1987380.6423428673,2047002.061613153,2108412.1234615478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,5516644.871653947,null,null,444000,499320,514299.60000000009,529728.58799999999,545620.44563999993,561989.05900919985,578848.73077947588,596214.19270286022,614100.61848394608,632523.63703846431,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2951690.1511000013,null,null,100000.00000000001,210000.00000000006,231000.00000000006,254100.00000000009,279510.00000000012,307461.00000000012,338207.10000000015,372027.81000000023,409230.59100000025,450153.65010000032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24306868.250000004,null,null,98744.09375,864017.28645833337,1557162.2031250002,2060971.515625,2463116.057291667,2843976.791666667,3170152.484375,3468178.71875,3762152.432291667,4018396.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10403363.25,null,null,43010.552083333336,368194.05729166669,662600.640625,879393.703125,1052494.078125,1216567.625,1357470.296875,1486239.34375,1613362.953125,1724030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7976316.25,null,null,32954.583333333336,282343.33333333331,508132.5,674315.00000000012,807003.33333333337,932768.33333333337,1040761.25,1139453.75,1236882.0833333333,1321702.0833333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5927188.7499999991,null,null,22778.958333333332,213479.89583333334,386429.06249999994,507262.8125,603618.64583333337,694640.83333333326,771920.93750000012,842485.625,911907.39583333337,972664.58333333326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,93158697.392788738,null,null,482143.19075520837,2881501.0311621092,5160048.9234627923,7107779.0697000055,8805389.3657564707,10454243.986575859,12041982.449683243,13693289.818796154,15410949.121334964,17121370.435561929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,65967750.988914415,null,null,197802.45442708331,1951154.639355469,3650806.8642021478,5085368.5151538514,6314791.8198126685,7491424.6050583497,8602701.5766794197,9740865.6452278085,10903655.188719206,12029179.680278409,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,19790325.296674326,null,null,59340.736328125,585346.39180664066,1095242.0592606445,1525610.5545461548,1894437.5459438004,2247427.3815175053,2580810.4730038256,2922259.6935683428,3271096.5566157615,3608753.904083523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7400621.1071999986,null,null,225000,345000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3759999997,1483436.8511999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1727960529.5338619,null,null,536631.35643001809,44779905.324809082,91384354.605137259,128898591.1805755,162812802.1978851,196812383.71997201,228860462.59589854,260436107.66317695,291723791.00638521,321715499.88359237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,281291075.0167985,null,null,14332467.514503021,15459198.458364209,17371608.76464653,19541818.192680229,22153636.777697857,25526840.883557141,30000722.861558881,36081925.00940726,44505141.251630172,56317715.30275321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98360084.492418855,null,null,8580000,8837400,9102522,9375597.6599999983,9656865.5898000002,9946571.5574939977,10244968.70421882,10552317.765345385,10868887.298305748,11194953.917254915,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.34752975,null,null,2400000,2472000,2546160,2622544.7999999993,2701221.1440000008,2782257.7783199996,2865725.5116695999,2951697.2770196875,3040248.1953302785,3131455.6411901866,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,6878327.5868824376,null,null,600000,618000,636540,655636.19999999984,675305.2860000002,695564.44457999989,716431.37791739998,737924.31925492187,760062.04883256962,782863.91029754665,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11005324.139011901,null,null,960000,988800,1018464,1049017.9200000002,1080488.4575999996,1112903.111328,1146290.2046678399,1180678.9108078755,1216099.2781321113,1252582.2564760747,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894339,null,null,1560000,1606800,1655004,1704654.12,1755793.7435999997,1808467.5559079992,1862721.5825852396,1918603.2300627974,1976161.3269646808,2035446.1667736212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270826,null,null,1680000,1730400,1782312,1835781.36,1890854.8008000001,1947580.4448239992,2006007.85816872,2066188.0939137815,2128173.7367311954,2192018.9488331308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471697,null,null,780000,803400,827502,852327.06,877896.87179999985,904233.77795399958,931360.79129261978,959301.61503139872,988080.6634823404,1017723.0833868106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,6878327.5868824376,null,null,600000,618000,636540,655636.19999999984,675305.2860000002,695564.44457999989,716431.37791739998,737924.31925492187,760062.04883256962,782863.91029754665,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,29508025.347725656,null,null,2574000,2651220,2730756.5999999996,2812679.2980000004,2897059.6769399997,2983971.4672481981,3073490.6112656463,3165695.3296036157,3260666.1894917232,3358486.1751764752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16284943.84921624,null,null,1929285.7474296878,1294427.1633634181,1343280.8542410079,1421620.5978635233,1488136.8654893907,1558109.8240203904,1653205.2018186273,1757821.9486610442,1866792.9525772426,1972262.6937519088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10112625.598581258,null,null,804000,844200,886410,930730.5,977267.02499999979,1026130.3762500003,1077436.8950624999,1131308.7398156251,1187874.1768064066,1247267.8856467269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,366666.66666666669,null,null,366666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1851685.9330820008,null,null,573760.8883789063,214322.81787109378,169334.49143994146,157098.80984227284,134663.25721720289,113079.81346823694,114778.6961651176,121183.71168526636,126984.04967286751,126479.39734109539,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,3074136.5447714934,null,null,127048.4936534288,169855.79168017581,213527.37840358884,253019.05913991947,289563.4031280792,326617.5947812536,363421.06254470174,402410.55398541945,443613.60901932779,485059.59843559854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,879829.10611482186,null,null,57809.698730685763,66048.553812148428,74008.984397477354,80772.228881331277,86643.180144108643,92282.039520899765,97568.548046307871,102918.94317473363,108321.11707864128,113455.81232848778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,137138021.32743773,null,null,1249181.767073333,2676151.2950007902,4195049.3104055226,5931920.6368167009,8111574.645468466,11038188.03479455,15029058.344255788,20606089.965797216,28508794.811255462,39792012.516569905,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2390613.6901500006,null,null,150000,165000,181500.00000000003,199650.00000000003,219615.00000000003,241576.50000000003,265734.15000000014,292307.56500000024,321538.32150000014,353692.15365000017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14862398.949217102,null,null,38715.883536666493,405607.72666706151,783904.33064401057,1098376.9699718826,1381583.2232259,1668740.0244164988,1947420.5771070826,2228144.6594273453,2514053.2261574739,2795852.3280631802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1231933.7832885743,null,null,83333.333333333328,104166.66666666667,109375,114843.75,120585.9375,126615.234375,132945.99609375,139593.2958984375,146572.96069335938,153901.60872802738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,14862398.949217102,null,null,38715.883536666493,405607.72666706151,783904.33064401057,1098376.9699718826,1381583.2232259,1668740.0244164988,1947420.5771070826,2228144.6594273453,2514053.2261574739,2795852.3280631802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,103790675.95556496,null,null,938416.66666666698,1595769.175000001,2336365.649117501,3420672.9468729347,5008207.2615166642,7332516.2515865518,10735537.043947875,15717899.786044089,23012577.076747153,33692714.098065525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1446669454.5170636,null,null,-13795836.158073004,29320706.866444871,74012745.840490744,109356772.9878953,140659165.42018726,171285542.83641487,198859739.73433959,224354182.65376973,247218649.75475499,265397784.5808391,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,435556723.46031785,null,null,5701747.5234831199,18995409.737852991,29612008.538520612,37227936.250948049,44301711.314425811,49892625.634961829,55103722.186300509,60000050.765642703,64937492.240567267,69784019.267614961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4891666.666666666,null,null,1445416.666666666,881111.11111111101,811666.66666666663,811666.66666666663,811666.66666666663,130138.88888888891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16666.666666666668,null,null,3055.5555555555557,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,41666.666666666672,null,null,7638.8888888888887,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,249999.99999999997,null,null,45833.333333333328,49999.999999999993,49999.999999999993,49999.999999999993,49999.999999999993,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,416666.66666666674,null,null,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,13888.888888888891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,3333333.333333334,null,null,555555.55555555562,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,111111.11111111112,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,833333.33333333349,null,null,763888.88888888899,69444.444444444438,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,425773958.33333337,null,null,4232291.666666667,17939583.333333332,28489583.333333336,36004166.666666679,42995833.333333336,49191666.666666672,54466666.666666672,59302083.333333328,64179166.666666679,68972916.666666687,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,70717013.888888896,null,null,717013.88888888899,2989583.3333333335,4739583.333333334,5979166.666666666,7145833.333333333,8166666.6666666679,9041666.666666666,9843750,10645833.333333336,11447916.666666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,141434027.77777779,null,null,1434027.777777778,5979166.666666667,9479166.6666666679,11958333.333333332,14291666.666666666,16333333.333333336,18083333.333333332,19687500,21291666.666666672,22895833.333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,68696527.777777791,null,null,696527.77777777775,2904166.666666667,4604166.666666666,5808333.333333334,6941666.666666666,7933333.333333334,8783333.333333334,9562500,10341666.66666667,11120833.333333332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,72737500,null,null,737500,3075000,4875000,6150000,7350000,8400000,9300000,10125000,10950000,11775000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,32327777.777777784,null,null,327777.77777777781,1366666.666666667,2166666.666666667,2733333.333333334,3266666.6666666665,3733333.3333333335,4133333.333333334,4500000,4866666.666666667,5233333.333333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,15944444.444444446,null,null,127777.77777777778,650000.00000000012,1050000,1350000.0000000005,1599999.9999999995,1850000,2050000.0000000005,2233333.333333333,2433333.3333333335,2600000.0000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,23916666.666666668,null,null,191666.66666666669,974999.99999999988,1575000.0000000002,2025000.0000000007,2400000.0000000005,2775000,3075000,3349999.9999999995,3649999.9999999995,3899999.9999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4891098.4603177682,null,null,24039.190149786795,174715.29340854459,310758.53852061188,412102.91761471139,494211.31442581397,570820.07940627856,637055.51963382971,697967.43230936024,758325.57390056562,811102.60094826564,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2037957.69179907,null,null,10016.329229077834,72798.038920226929,129482.7243835883,171709.5490061297,205921.38101075578,237841.69975261606,265439.79984742904,290819.76346223347,315968.98912523576,337959.41706177732,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,815183.07671962795,null,null,4006.5316916311322,29119.215568090764,51793.089753435313,68683.819602451884,82368.552404302303,95136.679901046402,106175.91993897158,116327.90538489335,126387.59565009427,135183.76682471094,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2037957.69179907,null,null,10016.329229077834,72798.038920226929,129482.7243835883,171709.5490061297,205921.38101075578,237841.69975261606,265439.79984742904,290819.76346223347,315968.98912523576,337959.41706177732,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30034234.375,null,null,650560.76388888888,2007343.7499999995,2832468.7499999991,3252458.3333333335,3593687.5000000005,3704277.777777778,3711708.333333333,3615468.75,3419833.3333333335,3246427.083333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,981078496.68174565,null,null,-20148144.445445009,8317953.3785918783,41568268.551970117,68876378.403613925,92763766.605761424,117688639.42367525,140044309.21470577,160738663.138127,178861324.18085447,192367338.22989082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,133729021.3318029,null,null,5933333.333333334,18666666.666666664,21083858.874882359,21431515.675475493,20780313.448111735,18750000,13958333.333333332,8958333.3333333358,3958333.3333333302,208333.33333333317,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,847349475.34994268,null,null,-26081477.778778344,-10348713.288074788,20484409.677087761,47444862.728138432,71983453.157649696,98938639.423675254,126085975.88137245,151780329.80479366,174902990.8475211,192159004.89655748,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,169469895.06998852,null,null,0,0,0,6299816.2676746128,14396690.63152994,19787727.884735055,25217195.176274501,30356065.960958704,34980598.169504195,38431800.979311511,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,677879580.2799542,null,null,-26081477.778778344,-10348713.288074788,20484409.677087761,41145046.460463822,57586762.526119754,79150911.538940206,100868780.70509796,121424263.84383497,139922392.6780169,153727203.91724601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":159,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"CF",null,null,"Итоговый отчет о движении денежных средств",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3598018367.7497697,null,null,11292300.443992799,101780518.47147307,191897898.92820308,266521762.24956089,334193331.03889245,404133858.40919399,470315844.76301277,536923341.1304512,606588241.38738167,674371270.92760813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",null,null,null,null,null,"Поступление ДС","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3439495659.0314093,null,null,10816305.051215999,97416314.187281519,183619843.06765682,254980204.59368411,319658597.2053681,386449374.61030424,449569559.61717206,513155779.50883645,579610061.93290997,644219619.25697982,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",null,null,null,null,null,"Поступление ДС","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,135510703.82456741,null,null,413005.37307119998,3740520.6523671742,7084150.7815133696,9883074.2419526745,12445547.343066717,15139404.904002262,17752907.715752538,20311276.15211175,23030141.35964616,25710675.301083576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",null,null,null,null,null,"Поступление ДС","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23012004.893793497,null,null,62990.019705599989,623683.63182435441,1193905.079032874,1658483.4139240615,2089186.4904576824,2545078.8948874916,2993377.4300881708,3456285.4695030549,3948038.0948254452,4440976.3695447631,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1178922214.9709182,null,null,7537292.6504143989,37927589.453490645,64878660.326864682,87860825.623409271,111285558.91199869,134592376.19602835,158529571.71971536,183423515.96170881,209702805.74128312,183184018.38600501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",null,null,null,null,null,"ФОТ врачей и медиков-консультантов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,81624656.561268881,null,null,201431.74710937502,2312796.582419531,4463202.6313645085,6251974.3864895497,7787451.0657579042,9291039.2676241864,10676896.729982328,12106836.916351963,13579459.746105924,14953567.488063613,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,24296865.746253844,null,null,47691.098999999995,666133.75769062492,1316353.229860106,1855181.9411994698,2317633.0793025265,2770966.4771504262,3186270.7810699143,3614171.864707903,4055076.1307194815,4467387.3855533907,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,229450903.83457142,null,null,5260893.6603385415,10355838.36803711,14557270.48528623,19111758.252840005,21934592.5795688,25249371.892593171,28450629.165871996,31710587.973888531,35072820.123331696,37747141.332815327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850879997,null,null,490000,938000,1125600,1350720,1620864,1945036.7999999998,2334044.1599999997,2800852.9919999996,3361023.5904000001,4033228.3084800001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199999,null,null,350000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,2880877.3631999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,59321520.833333328,null,null,2208124.583333333,3181965,3945125,5595120,5828028.75,6585408.75,7270428.75,7897391.25,8479868.75,8330060,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,48902987.5,null,null,199391.25,1684165,3081125,4131120,4964028.75,5721408.75,6406428.75,7033391.25,7615868.75,8066060,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7900000,null,null,1859999.9999999998,1240000,600000,1200000,600000,600000,600000,600000,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2518533.3333333335,null,null,148733.33333333337,257800,264000,264000,264000,264000,264000,264000,264000,264000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,27448050.649426877,null,null,1996000,2418480,2509094.4,2604233.2320000003,2704212.8289600005,2809377.0738287997,2920100.0320436638,3036788.8436049749,3159886.9005731232,3289877.3384163161,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18300744.048938014,null,null,1412500,1662375,1712246.25,1763613.6375000002,1816522.0466250004,1871017.7080237493,1927148.2392644621,1984962.6864423961,2044511.5670356676,2105846.9140467378,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5463801.5577088622,null,null,403500,498105,513048.15000000008,528439.59450000001,544292.782335,560621.56580504985,577440.21277920145,594763.41916257748,612606.32173745485,630984.51138957834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800016,null,null,180000,258000,283800,312180.00000000006,343398.00000000006,377737.8000000001,415511.58000000031,457062.73800000019,502769.01180000027,553045.91298000049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28866817.21875,null,null,94805.683124999981,985373.50124999986,1829679.3875,2447353.9074999997,2937333.0631249994,3382765.5118749999,3784725.9256249992,4152457.881875,4494125.1281249998,4758197.2287499998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12354687.84375,null,null,41168.920624999999,420470.07625000004,778257.63750000007,1044187.3574999999,1255135.100625,1446967.9743750002,1620584.7131249998,1779506.5443750001,1927149.065625,2041260.4537499996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,9472417.4999999981,null,null,31547.15,322413.84999999998,596836,800680.10000000009,962378.79999999993,1109423.45,1242490.3,1364291.8,1477449,1564907.0499999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,7039711.8749999991,null,null,22089.612499999999,242489.57499999998,454585.74999999994,602486.44999999995,719819.16249999998,826374.08749999991,921650.91249999974,1008659.5375,1089527.0624999998,1152029.7249999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,93815145.282181174,null,null,471963.39388020837,2832019.8667871091,5147771.6977862287,7114331.1133400053,8844153.9374837987,10526783.756889367,12141330.29820333,13823097.006408561,15577915.754233571,17335778.457169004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,65452953.281384706,null,null,163315.08138020834,1877103.9116210938,3591383.5981542966,5027363.5424288511,6264499.6771422494,7447337.9615042936,8557485.1820044722,9693224.5774855651,10853484.662280835,11977755.087382833,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19481446.67215649,null,null,38648.3125,540915.95516601566,1059588.0996319335,1490807.5709111551,1864262.2603415488,2220975.3953850716,2553680.6361988569,2893675.0529229962,3240994.2407527389,3577899.1483461764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.328639999,null,null,270000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3760000002,1483436.8511999997,1780124.22144,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,304481551.10414457,null,null,14408271.957159627,15790579.127319975,18016695.69048078,20569268.96514453,23588258.018205035,27476283.398282606,32640353.19482661,39659852.334369957,49393467.741649993,62938520.676705502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,97893628.079199925,null,null,8222500,8826675,9091475.25,9364219.5074999984,9645146.0927249994,9934500.4755067471,10232535.489771951,10539511.554465113,10855696.901099065,11181367.808132036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146828,null,null,2300000,2469000,2543070,2619362.0999999996,2697942.9630000005,2778881.2518899995,2862247.6894467003,2948115.1201301008,3036558.5737340041,3127655.3309460236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,6845708.2572867069,null,null,575000,617250,635767.5,654840.52499999991,674485.74075000011,694720.31297249987,715561.92236167507,737028.78003252519,759139.64343350101,781913.83273650589,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10953133.211658733,null,null,920000,987600,1017228,1047744.8400000002,1079177.1851999997,1111552.5007559999,1144899.0757786799,1179246.0480520409,1214623.4294936014,1251062.1323784094,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945436,null,null,1495000,1604850,1652995.5,1702585.3650000002,1753662.9259499996,1806272.8137284992,1860460.9981403546,1916274.8280845659,1973763.0729271024,2032975.9651149153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402783,null,null,1610000,1728300,1780149,1833553.4700000002,1888560.0741000001,1945216.8763229991,2003573.3826126901,2063680.5840910706,2125591.0016138027,2189358.7316622166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727181,null,null,747500,802425,826497.75,851292.68250000011,876831.4629749998,903136.40686424961,930230.49907017732,958137.41404228297,986881.53646355122,1016487.9825574576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,6845708.2572867069,null,null,575000,617250,635767.5,654840.52499999991,674485.74075000011,694720.31297249987,715561.92236167507,737028.78003252519,759139.64343350101,781913.83273650589,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,29368088.423759971,null,null,2466750,2648002.5,2727442.5749999997,2809265.8522500005,2893543.8278174996,2980350.1426520231,3069760.6469315859,3161853.4663395337,3256709.0703297183,3354410.3424396105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19541932.619059492,null,null,2399562.8969156253,1557533.5960361015,1616369.0750892092,1710598.3699362285,1790650.5737122688,1874862.4407057185,1989233.4266576651,2115042.8820923315,2246090.9139767238,2241988.4439376174,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12135150.718297509,null,null,1049220,1017261,1068124.05,1121530.2525000002,1177606.7651250002,1236487.1033812501,1298311.4585503123,1363227.0314778285,1431388.3830517197,1371994.6742113994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,440000,null,null,440000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2222023.1196984011,null,null,688513.06605468737,257187.38144531252,203201.38972792975,188518.57181072742,161595.90866064347,135695.77616188434,137734.43539814113,145420.45402231961,152380.859607441,151775.27680931444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,3688963.8537257914,null,null,152458.19238411458,203826.95001621096,256232.85408430663,303622.87096790323,347476.08375369501,391941.11373750441,436105.27505364205,482892.66478250339,532336.33082319342,582071.51812271809,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1055794.9273377859,null,null,69371.638476822918,79258.264574578119,88810.781276972804,96926.674657597527,103971.81617293034,110738.44742507974,117082.25765556945,123502.73180968039,129985.34049436951,136146.97479418531,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[74,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,157677901.98212525,null,null,1319459.0602439998,2758368.031283875,4581408.7903915718,6685185.2354582949,9258917.5239502676,12686570.339418119,17348823.631465409,23843444.431472983,33034970.85624449,46160754.082196236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800012,null,null,180000,198000,217800.00000000003,239580.00000000003,263538.00000000006,289891.80000000016,318880.98000000021,350769.07800000021,385845.98580000032,424430.58438000019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,15061632.907185599,null,null,0,95487.459283400094,578474.77528875705,1017345.9815750796,1376793.9048017715,1727072.0657355501,2066427.4867817182,2398344.8942566533,2732090.3893558318,3069595.9501068359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.539946289,null,null,100000,125000,131250,137812.5,144703.125,151938.28125,159535.1953125,167511.95507812506,175887.55283203122,184681.93047363282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,17834878.739060521,null,null,46459.060243999797,486729.27200047369,940685.19677281263,1318052.3639662594,1657899.8678710798,2002488.0292997987,2336904.6925284984,2673773.5913128145,3016863.8713889685,3355022.7936758162,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,993000,1853151.3000000005,2713198.818330002,3972394.3899169564,5815982.6262774169,8515180.1631327718,12467075.276842691,18253044.912825387,26724283.056867667,39127022.823559947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[83,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[84]
[85,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1779242175.5326128,null,null,-16163280.670029143,34727581.182515159,88665716.564346775,130872753.08047804,167279837.38405949,204753821.17751524,236832123.17154655,266408376.07942402,294784611.90429139,371080635.65846521,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,848800000,null,null,146761000,159270000,94629000,97431000,94629000,64020000,64020000,64020000,33411000,30609000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5870000,null,null,5870000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,833450000,null,null,139250000,157650000,93450000,96450000,93450000,63300000,63300000,63300000,33150000,30150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,9480000,null,null,1641000,1620000,1179000,981000,1179000,720000,720000,720000,261000,459000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3950000,null,null,674000,654000,522000,378000,522000,300000,300000,300000,78000,222000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1580000,null,null,272000,264000,204000,156000,204000,120000,120000,120000,36000,84000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3950000,null,null,695000,702000,453000,447000,453000,300000,300000,300000,147000,153000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28504442.708333336,null,null,123769.09722222222,1402374.9999999998,2457520.8333333335,3112375,3444052.083333334,3631913.194444444,3715083.333333333,3694083.3333333335,3571718.7500000005,3351552.083333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,141466666.66666666,null,null,8234999.9999999963,26896666.66666666,20975000,21340000,10670000,10670000,10670000,10670000,10670000,10670000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,338596887.14501226,null,null,-1091670.4285260974,6845024.2728364989,17212322.297109131,25384417.716708664,32258331.945784837,38829543.783756651,45018706.444862723,50815975.13887465,55830608.725911565,67493627.247693688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,166315474.13913482,null,null,0,0,0,5355708.5959465224,14109535.55233348,19293344.267628871,24803738.301000692,30039776.505857669,34553818.189566284,38159552.726801306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,538492038.20679915,null,null,-153721379.33872527,-105893151.42365469,-4658126.5660956893,20929251.767822869,33508917.802607868,89649019.931685269,109944595.09234986,128508541.1013584,178087466.23881358,242136903.60063696,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,250000000,null,null,210000000,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,250000000,null,null,0,0,0,0,0,41666666.666666672,62500000.000000007,62500000.000000022,62499999.999999955,20833333.333333302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,130433333.33333333,null,null,4533333.333333334,18399999.999999996,20000000,20000000,20000000,19027777.77777778,14375000.000000002,9375000.0000000019,4374999.9999999972,347222.2222222219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395616,null,null,0,0,33208761.039847843,42963079.194910362,23541341.510637414,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395631,null,null,0,0,24918911.503156543,42533477.381839111,32260792.860399976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3295687.9984695823,null,null,0,0,1083858.8748823549,1358853.5808941363,852975.54269309109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-83729021.331802875,null,null,255466666.66666669,21599999.999999993,-12794009.338191062,-20929251.76782288,-29572426.89245566,-60694444.444444448,-76875000,-71875000.000000015,-66874999.999999955,-21180555.555555522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.8749963,null,null,101745287.3279414,-84293151.423654675,-17452135.904286731,-3.7252902984619141E-9,3936490.9101522192,28954575.487240817,33069595.09234985,56633541.101358384,111212466.23881364,220956348.04508138,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.8749963,null,null,101745287.3279414,17452135.904286727,0,-7.4505805969238281E-9,3936490.9101522118,32891066.397393029,65960661.489742875,122594202.59110126,233806668.8299149,454763016.8749963,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[132]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":159,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"BS",null,null,"Итоговый баланс",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.40442395,null,null,239855791.2930446,278992353.37280041,314281051.42729443,362944313.86558843,416895225.55080134,460941881.3496924,504984226.49084079,568833134.86612368,653038673.7012285,782361719.40442395,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,271776609.87301552,null,null,116606585.80985023,230636176.07199726,279574167.53347659,323846231.2825287,358094519.96810281,361551894.33314097,359798172.14684045,353148121.38119775,316360629.14063054,271776609.87301552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53536275.081532955,null,null,4730291.2825416662,14069758.53995011,22927629.258804485,31984598.447747376,42719650.003741011,54108391.370082483,66681277.100704402,80479424.905236453,94957254.506119072,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2285817.5748790205,null,null,546960.20604463527,899282.85656631179,1109254.6350133568,1483484.1353123784,1474564.6688052863,1720529.2490758896,1874115.7535530627,1941385.9885882437,2284121.2245638967,2285817.5748790205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,454763016.87499636,null,null,101745287.3279414,17452135.904286727,-3.7252902984619141E-9,0,3936490.9101522118,32891066.397393029,65960661.48974286,122594202.59110129,233806668.82991496,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,16226666.666666657,15935000,10670000,5630000,10670000,10670000,10670000,10670000,5630000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.40442288,null,null,239855791.2930446,278992353.37280041,314281051.42729455,362944313.86558843,416895225.55080134,460941881.34969264,504984226.4908402,568833134.86612272,653038673.70122814,782361719.40442288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,677879580.27995408,null,null,-26081477.778778344,-36430191.066853136,-15945781.389765361,25199265.070698451,82786027.596818209,161936939.13575843,262805719.84085637,384229983.68469137,524152376.36270833,677879580.27995408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,31042619.937665083,null,null,2000488.3951928394,6435152.4665711625,10196012.040211735,13107301.49652084,15720658.961197371,19356911.510431781,22291817.767743759,24460440.635631703,27675907.745220561,31042619.937665083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1092750.4793856004,3142723.6474327296,4385108.9592375606,5855769.287879616,7218217.182241261,8491834.0435967445,9921459.0997173786,11523054.592592597,13047908.014893055,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,813978.84791669622,null,null,109737.64604166718,202657.38854166248,308060.14479166432,377664.55604165467,427154.51166664809,508152.39979165606,560693.20541666634,585808.53604168631,641285.07666669972,813978.84791669622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6887723.6107999422,null,null,95139.060243999586,543931.58296106011,992149.91505610105,1420615.7912778519,1890701.5067647528,2444826.1572188772,3125485.3543851227,4003692.3381696492,5173335.8845476396,6887723.6107999422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1704430.38441322,null,null,501948.79015624989,681100.24134140648,829014.53922007885,968580.56943638809,1094812.449439615,1207733.6741105951,1323724.9396488182,1446187.5414974391,1574578.2700943053,1704430.38441322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,882721.30668224394,null,null,193919.27409374999,298192.6448048437,383627.19853204605,463953.37091183662,536176.64979127608,600308.0599976927,666172.85498656332,735808.55283165164,808885.87082775868,882721.30668224394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,9000,369000,0,369000,0,0,0,0,369000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1529791.6666666605,null,null,526791.66666666663,1131760.416666666,1506708.3333333326,1646791.6666666623,1796427.0833333302,1868791.6666666642,1865416.6666666605,1786802.0833333284,1634916.6666666642,1529791.6666666605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8466452.4394712448,null,null,7493.760042153066,951359.384667309,1669635.4833193794,2132484.2734164298,2527120.1919576228,3078516.1118673086,3479077.9625586867,3717075.3140388727,4106084.9090374708,8466452.4394712448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3154420.9308536947,null,null,0,0,0,944107.67172809038,1231262.75092455,1725646.3680307344,2139103.2433045432,2455392.6984055787,2882172.6783434898,3154420.9308536947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,210000000,250000000,250000000,250000000,250000000,208333333.33333331,145833333.33333337,83333333.333333313,20833333.333333313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1400000,1666666.6666666679,1666666.6666666642,1666666.6666666642,1666666.6666666716,1388888.8888888955,972222.22222222388,555555.55555555224,138888.88888889551,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,8289849.5366912987,8719451.3497625627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,72662.094581354875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,1.0728836059570313E-6,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":159,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"MAIN",null,null,"Ключевые параметры управления и результаты финансовой модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"ключевые параметры",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,"ключевые результаты",null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Трафик",null,null,null,null,null,null,null,null,null,null,0,null,null,"Трафик",null,4941407.5,null,null,24417.5,176543.75,314761.25,417491.25,499511.25,577240,643951.25,704915,765088.75,817487.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Трафик","Street - Уличный трафик вдоль салонов",null,1,null,null,null,null,null,null,null,null,null,null,"Street",null,3439015,null,null,16507.5,120413.75,215943.75,288468.75,346418.75,401450,449006.25,492487.5,535493.75,572825,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Трафик","Street - Уличный трафик вдоль салонов","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",500,null,null,null,null,"доля // прирост г/г",null,0.69595859074565292,null,null,0,6.294487354232924,0.79334793576314999,0.33585135017799772,0.20088831112555519,0.15885759647825068,0.11846120313862249,9.6838852465862116E-2,8.7324551384552904E-2,6.9713698806008473E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Трафик","Street - Уличный трафик вдоль салонов","Значение в стартовый период",null,null,"трафик/салон",null,null,"*",400,null,null,null,null,"Конверсия в посетителя",null,9.9949985679038914E-2,null,null,8.9580493714978046E-2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"Трафик","Street - Уличный трафик вдоль салонов","Коэффициент прироста",null,null,"трафик/салон",null,null,"*",200,null,null,null,null,"Валовый поток посетителей",null,343729.5,null,null,1478.75,12041.375,21594.375,28846.875,34641.875,40145,44900.625,49248.75,53549.375,57282.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"Трафик","Street - Уличный трафик вдоль салонов","Частота приростов",null,null,"кол-во периодов",null,null,"*",2,null,null,null,null,"доля // прирост г/г",null,0.65656273351150884,null,null,0,7.1429416737109044,0.79334793576314999,0.33585135017799772,0.20088831112555519,0.15885759647825068,0.11846120313862249,9.6838852465862116E-2,8.7324551384552904E-2,6.9713698806008473E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"Трафик","ТЦ - Трафик вдоль салонов внутри ТЦ",null,2,null,null,null,null,null,null,null,null,null,null,"ТЦ",null,1502392.5,null,null,7910,56130,98817.5,129022.5,153092.5,175790,194945,212427.5,229595,244662.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Трафик","ТЦ - Трафик вдоль салонов внутри ТЦ","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",1000,null,null,null,null,"доля // прирост г/г",null,0.30404140925434708,null,null,0,6.096080910240202,0.76051131302333863,0.30566448250562905,0.18655660834350599,0.14826003886539182,0.10896524261903408,8.9679140270332663E-2,8.0815807746172225E-2,6.5626429146976195E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Трафик","ТЦ - Трафик вдоль салонов внутри ТЦ","Значение в стартовый период",null,null,"трафик/салон",null,null,"*",700,null,null,null,null,"Конверсия в посетителя",null,0.11967531786800054,null,null,8.4032869785082176E-2,0.11637805095314449,0.12000000000000002,0.12,0.12,0.12000000000000002,0.12,0.11999999999999998,0.12,0.12000000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Трафик","ТЦ - Трафик вдоль салонов внутри ТЦ","Коэффициент прироста",null,null,"трафик/салон",null,null,"*",200,null,null,null,null,"Валовый поток посетителей",null,179799.3,null,null,664.7,6532.3,11858.100000000002,15482.699999999999,18371.099999999999,21094.800000000003,23393.399999999998,25491.299999999996,27551.399999999998,29359.500000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Трафик","ТЦ - Трафик вдоль салонов внутри ТЦ","Частота приростов",null,null,"трафик/салон",null,null,"*",2,null,null,null,null,"доля // прирост г/г",null,0.34343726648849116,null,null,0,8.8274409508048741,0.81530242028075894,0.30566448250562872,0.18655660834350596,0.14826003886539207,0.10896524261903381,8.9679140270332566E-2,8.0815807746172322E-2,6.5626429146976417E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[41,null,null,null,null,null,null,"Базовый прайс-лист продукции",null,null,null,null,null,null,null,null,null,null,null,null,null,"Общий оборот (GMV)",null,5570269691.2588167,null,null,18066061.274999999,162484436.57715002,304072868.91404474,418800546.62845284,520768219.10155559,625631843.30132294,725664996.34307218,826043720.84974146,932411275.94900441,1036325722.3194723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"Базовый прайс-лист продукции","Street - Уличный трафик вдоль салонов",null,1,null,null,null,null,null,null,null,null,null,null,"Выручка",null,2972479789.8434205,null,null,7743176.7073332993,81121545.33341229,156780866.12880209,219675393.99437654,276316644.64517993,333748004.88329977,389484115.4214164,445628931.88546908,502810645.2314949,559170465.61263609,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Базовый прайс-лист продукции","Street - Уличный трафик вдоль салонов","Очки",null,null,"руб./шт",null,null,"*",10000,null,null,null,null,"прирост г/г",null,null,null,null,0,9.4765199606751622,0.93266616759366994,0.40116201306034338,0.25784066945728723,0.20784618426395499,0.16700058044573371,0.14415174904708183,0.12831687813465861,0.11208955282796972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"Базовый прайс-лист продукции","Street - Уличный трафик вдоль салонов","Профилактика",null,null,"руб./шт",null,null,"*",2000,null,null,null,null,"Фулфилмент",null,0.53363301143354058,null,null,0.42860347861480946,0.49925732606946993,0.51560294309954002,0.52453464008791251,0.53059429225901955,0.5334575093271855,0.53672716388993391,0.53947378405958446,0.53925843477143309,0.53957018876373919,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Базовый прайс-лист продукции","Street - Уличный трафик вдоль салонов","Аксессуары",null,null,"руб./шт",null,null,"*",700,null,null,null,null,"EBITDA",null,1446669454.5170636,null,null,-13795836.158073004,29320706.866444871,74012745.840490744,109356772.9878953,140659165.42018726,171285542.83641487,198859739.73433959,224354182.65376973,247218649.75475499,265397784.5808391,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Трафик","Street - Уличный трафик вдоль салонов","Процент индексации/прироста",null,null,"%",null,null,"*",0.02,null,null,null,null,"прирост г/г",null,null,null,null,0,-3.125330174299517,1.5242483469998542,0.47753973651479653,0.28624100343338432,0.21773467320624484,0.16098379607121469,0.12820313932568067,0.10191237279614442,7.3534641679008084E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Базовый прайс-лист продукции","ТЦ - Трафик вдоль салонов внутри ТЦ",null,2,null,null,null,null,null,null,null,null,null,null,"Рентабельность",null,0.48668773441627639,null,null,-1.7816765236685659,0.36144167059362314,0.47207766909315424,0.49781075157964533,0.50905064224708085,0.51321817757774324,0.5105721436654127,0.5034551542794149,0.49167346017691232,0.47462768672888517,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Базовый прайс-лист продукции","ТЦ - Трафик вдоль салонов внутри ТЦ","Очки",null,null,"руб./шт",null,null,"*",15000,null,null,null,null,"Чистая прибыль",null,677879580.2799542,null,null,-26081477.778778344,-10348713.288074788,20484409.677087761,41145046.460463822,57586762.526119754,79150911.538940206,100868780.70509796,121424263.84383497,139922392.6780169,153727203.91724601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Базовый прайс-лист продукции","ТЦ - Трафик вдоль салонов внутри ТЦ","Профилактика",null,null,"руб./шт",null,null,"*",3000,null,null,null,null,"прирост г/г",null,null,null,null,0,-0.60321599198281617,-2.979416098104942,1.0086029868112534,0.39960377931410862,0.37446364523512765,0.27438558500331511,0.20378439191045089,0.15234293582353997,9.8660485823710301E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Базовый прайс-лист продукции","ТЦ - Трафик вдоль салонов внутри ТЦ","Аксессуары",null,null,"руб./шт",null,null,"*",1000,null,null,null,null,"Рентабельность",null,0.22805187190714674,null,null,-3.3683175219386978,-0.12757046534975666,0.13065631146761847,0.18729929516601707,0.20840859080374005,0.23715770695503202,0.25898047368622296,0.27247841231960712,0.27828048989216686,0.27492010642733078,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Базовый прайс-лист продукции","ТЦ - Трафик вдоль салонов внутри ТЦ","Процент индексации/прироста",null,null,"%",null,null,"*",0.02,null,null,null,null,"Свободный финпоток (FCF)",null,538492038.20679927,null,null,-155446766.51032624,-104167764.25205371,-17582849.275529981,15759156.20866465,51603736.071200423,89649019.931685269,109944595.09234986,128508541.10135838,170596324.5814563,249628045.25799429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":159,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"PLd",null,null,"Детализированный отчет о прибылях и убытках",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2972479789.843421,null,null,0,0,0,0,0,58227.2621,204235.51730225002,392082.4637562001,1052620.4119939499,1626021.9129263998,1797808.9990031999,2612180.1402512994,3702854.7912557246,4468545.0486443257,5030729.5265270993,5766023.4057558002,5729470.4177444242,6699040.234009875,6238575.1928050919,5359797.6186436759,8498443.2800793331,10209131.893260848,9549707.0712877065,9869226.8533983864,11200450.519297153,12261866.53531679,13445949.038171122,13571635.267819313,11698189.698933281,12762764.154970879,11522663.502010437,9636372.4213367477,13815792.059094079,16200597.674585801,15171564.84572573,15493020.411540784,17371891.267103612,18867223.254554812,19661297.969442021,18849388.500481982,16019379.458804812,17783717.523822531,16282159.634977845,13478376.611806652,19359250.255173154,21952110.860018332,19954820.229842238,20095778.428348549,22255405.022566225,23773966.305010948,25180830.703493465,24701990.176125977,21102511.3406794,22741881.70572548,20387073.405457236,16806497.986939661,23973177.694426697,26948350.514362514,24192082.185301308,24252877.605091039,27488861.017476372,30069209.95417919,31190259.977248613,29975350.806943547,25486759.084869057,27398075.709741831,24428678.861467794,19949192.971416589,28332083.72322629,31733349.685715642,28462369.64976766,29233813.441247217,32863201.482745189,35351445.73589696,36595966.480894044,35092487.55251684,29856896.554790787,31898509.782253064,28449880.718973178,23124975.24880822,32812943.59703448,36753571.728848249,32964587.046675045,33719649.491980381,37824768.073542476,40629912.76645878,42024094.678805076,40262980.905429222,34223881.895158544,36546160.84536358,32583902.314149864,26480149.759687822,37568688.478583477,42059898.304550268,37703487.376835532,37721006.486904457,42318244.197310157,45855902.983194001,47408331.498487644,45397105.476929031,38494093.648604982,41260146.252866276,36746876.451013535,29942885.24309187,42500138.83539328,47565018.667991064,42624471.398442425,42697430.578170575,46963277.122940391,49999549.843874924,52189463.67860046,50444015.193321668,42754963.438316844,45801927.320243366,40883660.375436589,33459240.448939525,47603248.696399212,53363796.52350077,47815681.25124833,47891641.71981395,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2841518094.7824373,null,null,0,0,0,0,0,55976.375,195724.82825000002,375446.51130000007,1007847.64605,1556994.2387999999,1721671.9127999998,2501902.1734874994,3546275.5792799997,4279198.9934925009,4816692.3922424996,5520047.6920050001,5484406.6474312497,6411360.0659062499,5970548.0565895494,5129024.9130338384,8133037.2238644902,9769770.3027624525,9138471.4009000119,9444263.3232187275,10717906.126654351,11733366.301327445,12866429.859510779,12986634.864180913,11193596.92776485,12212369.77085623,11025584.531559572,9220410.2580635902,13219254.883797523,15500923.869779766,14515962.011832669,14823630.238943473,16620880.034338729,18051205.820436012,18811361.264115013,18033883.528655469,15325791.847587338,17013737.65664576,15576887.969993956,12894139.27463623,18520176.496495117,21000481.003919195,19089601.344630569,19224376.994774953,21289658.676421773,22741233.79952183,24086976.893873807,23628302.821761403,20184685.599883184,21753186.387795776,19500592.46990053,16075573.069111805,22930481.359880678,25775495.880813841,23138114.928453218,23195825.915726941,26289951.34593847,28756974.755223058,29829579.784859754,28666606.693710312,24372974.144692976,26201324.544277225,23360697.775007833,19075569.421039186,27090846.535498574,30341109.296015389,27211644.40062803,27949145.556865051,31417513.083342835,33794985.369997568,34985303.398029506,33546756.158336204,28540630.149904802,30492136.34729819,27195143.318053156,22104160.298081174,31364095.689232655,35129615.457884751,31506945.099079363,32228923.093235828,36152133.442888878,38833163.13974461,40166310.192814305,38482926.96605067,32710705.546032924,34930196.33415962,31142673.437083863,25307872.261550661,35905120.742575608,40195706.526183501,36030644.835484833,36047258.318369873,40439471.909294151,43819191.32957913,45303356.823114559,43380755.642789267,36783580.186118662,39427374.336613297,35113756.000709616,28610838.867660776,40608842.474046536,45446454.289031073,40724073.591337211,40793212.261711612,44867147.306112446,47766257.461584434,49858898.199733429,48190424.950257406,40844025.692584753,43755528.430943556,39056538.602504089,31963181.919971842,45474627.529001184,50975932.343800128,45673984.171025522,45745916.043683045,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,111953414.15812729,null,null,0,0,0,0,0,2143.6800000000012,7489.087856250002,14364.514395,38557.776138750007,59606.070480000009,65953.976219999997,95850.168665625009,135947.69646975002,164124.07960162498,184721.800131,211821.28457737502,210556.79282137501,246122.05043250002,229291.87244683501,197120.14317190798,312580.78799181298,375695.40354805801,351630.64601379004,363397.51073830051,412659.85086267377,452004.38046604069,495653.67576638103,500563.42567931709,431712.63099218236,471006.57046226651,425405.52231810341,356022.8011461306,510425.17543023103,598867.47052842099,561138.35319121007,573033.52489462506,642889.6942714086,698595.68380484928,728021.29997523746,698305.45886892232,593791.25789150805,659189.96348608017,603748.7843697049,500139.5063730533,718364.16753602785,815014.28935352876,741289.02707218973,746521.56310117827,827195.72121977201,884060.17502619245,936375.51105070906,919027.04182679299,785541.50975964486,846590.24351963471,759213.21682159288,626325.19312971644,893400.06972691941,1004764.6177621406,902468.31800628512,904713.24053813319,1025987.875654016,1122834.7186678878,1164721.6952182499,1120569.2877066939,953921.40371241339,1025491.3278183512,915043.74799001636,748352.53237366083,1062786.1445226169,1191605.1286752415,1070001.064151451,1098999.2696406562,1236882.8107191701,1331991.4935062546,1378929.6992937659,1323726.8340718939,1127576.8612000195,1204671.9212874542,1074555.4299502692,873608.46483149321,1239567.3356703406,1388630.1108596078,1245670.9475455477,1274226.8195125314,1429641.8825980828,1535977.6132052618,1588728.9143141988,1522447.0503092611,1294369.0544927318,1382191.4051813001,1232478.5198851544,1001812.1713569547,1421293.7314732878,1591969.8315816389,1427838.8691283315,1428495.1891416742,1603502.7279720409,1738438.7783670975,1797324.1047598543,1721956.4362368288,1460937.8868192462,1565939.1888172638,1395136.8824444669,1137590.8395364659,1614649.9177582089,1807952.4043076602,1621041.2939866765,1623806.3209620256,1787007.4020789352,1903498.108113508,1986873.1602262729,1921375.6976810468,1629398.02927871,1745517.7813944221,1558628.224525424,1276447.3415983042,1816032.9867680904,2036787.1235192246,1826024.1526138571,1828935.9331853874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,19008280.90285581,null,null,0,0,0,0,0,107.20710000000003,1021.6011960000002,2271.4380612,6214.989805199999,9421.603646399999,10183.1099832,14427.798098174999,20631.515505975,25221.975550200001,29315.334153600004,34154.429173425007,34506.977491800004,41558.117671125001,38735.263768707002,33652.562437929599,52825.268223030595,63666.186950336843,59605.024373903245,61566.019441358832,69884.541780127256,76495.853523305515,83865.502893961806,84436.977959082549,72880.140176250265,79387.81365238376,71673.448132761157,59939.362127026157,86111.999866324826,100806.33427761562,94464.480701851047,96356.647702686343,108121.5384934733,117421.75031394987,121915.40535176877,117199.5129575903,99796.353325966425,110789.90369069327,101522.88061418319,84097.83079736869,120709.59114200911,136615.56674561076,123929.85813947686,124879.87047241724,138550.62492468135,148672.33046292406,157478.29856894954,154660.31253778169,132284.23103656928,142105.0744100711,127267.71873511263,104599.72469814117,149296.26481909899,168090.01578653324,151498.9388418048,152338.44882596654,172921.79588388768,189400.48028824542,195958.4971706096,188174.82552653874,159863.5364636681,171259.83764625451,152937.33846994428,125271.01800374231,178451.04320509793,200635.26102500997,180724.18498817808,185668.61474151246,208805.58868318278,224468.87239313929,231733.3835707719,222004.56010874111,188689.54368596472,201701.51366741888,180181.97096974996,147206.48589555186,209280.57213148434,235326.16010388546,211971.00005013446,216499.57923202266,242992.74805551954,260772.01350890609,269055.57167657424,257606.88906928874,218807.29463289183,233773.10602265439,208750.35718084878,170465.32678020667,242274.00453458232,272221.9467851267,245003.67222237005,245252.97939290604,275269.56004396483,298272.87524777523,307650.57061322604,294393.39790293243,249575.57566707369,266832.72743571782,237983.56785945853,194455.53589462824,276646.44358853577,310611.97465232771,279356.51311853167,280411.99549693905,309122.41474900773,329794.27417698607,343692.31864075945,332214.54538321425,281539.71645338373,300881.10790538695,268493.54840707505,219611.18736937502,312588.18062993983,351077.05618141417,315672.92760894867,316789.74294551177,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1033677839.3627695,null,null,0,0,0,0,0,21490.6710375,67628.673426562498,125803.31844937502,336805.14693656249,528003.04080000008,593396.13730499987,866301.91177640599,1213375.1425138945,1448964.948161965,1621888.584605203,1878957.3738550402,1901865.185941875,2208702.8426373657,2092511.1923062499,1812622.4059837498,2749643.6109011252,3311946.1693288498,3160598.9561512494,3254710.6952628703,3632907.9722530791,3941290.1061360734,4322415.6577394977,4440293.3072310742,3943620.2442636769,4272106.3596350029,3892413.81502683,3299525.1496987711,4525103.2652762495,5299025.8183593033,5059412.1599504063,5160544.5248404257,5692609.9445593562,6128000.2797388062,6389714.6786699416,6224967.0357034784,5456682.2013760163,6016293.4336818615,5560765.5600573113,4670240.1035510711,6406755.3085270952,7268756.9355257051,6763581.0320701143,6805401.4170152498,7391992.1996711222,7795312.4183095079,8253062.9552067742,8232315.9815293169,7248193.085659977,7762619.5027977489,7017588.163596469,5871654.5835488727,8015879.4339867951,9020271.6829425879,8292484.3009020053,8306783.7016555443,9214416.0074651167,9941753.747880619,10317069.561476545,10093823.744249016,8855949.9378553536,9460634.7580695581,8505593.3070815597,7053891.776704276,9581668.8981618918,10740652.792269206,9869803.8321753219,10108197.765990278,11142929.53402245,11859035.746529138,12281677.374895411,11979343.065158147,10509565.515140431,11164773.502950383,10041042.869301796,8285870.6227564598,11250628.314467944,12609707.38772054,11584126.796783013,11824968.345022926,13013289.137583936,13828481.04932723,14305424.328316057,13941231.313067002,12215895.182203716,12971762.222933499,11656475.354261512,9610509.2449005153,13062269.844839046,14643216.139898792,13447287.418812554,13451555.976889743,14808251.348073579,15849348.560779149,16386271.021550437,15975049.970517386,13968479.349336822,14884430.676024292,13352732.629249534,11034014.226427428,15027092.416569861,16853161.904446308,15469940.334510723,15488054.387567077,16747778.737689666,17598700.170227602,18337190.117836803,18039887.173513245,15761328.947174225,16787967.171213176,15088344.942461582,12513378.888316158,17116850.024975888,19246843.901765089,17661601.259210419,17680818.458097901,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,992042903.06389606,null,null,0,0,0,0,0,20698.059375000001,64918.909453125001,120646.45096875001,322950.492703125,506513.99819999997,569518.24544999993,831611.49858281226,1164327.7259455076,1389885.7711880861,1555414.3324945311,1802391.1589440308,1820885.2851419998,2114788.4573582816,1993516.184244375,1718489.7638684998,2631041.723212875,3175443.1523679243,3026785.7361918087,3119224.9576340867,3485512.6511235628,3780573.7135718227,4146158.797531242,4255988.577295525,3768086.3615985638,4088097.9984657969,3712439.0261539901,3130039.8525094213,4330170.2249768842,5086770.3391403379,4851396.560996254,4949865.3167580031,5466006.4162580287,5882373.1704117609,6133777.4683990739,5971776.7450191705,5216990.1911095371,5760059.8094630651,5305913.2848220849,4431081.0024204468,6134380.9421081804,6978678.082439363,6482495.8902564188,6523560.8459338378,7097388.5772629986,7487045.3693761136,7927424.8008018294,7901748.6433198536,6934925.4792273352,7437567.2065671803,6702828.5593741201,5577137.2629614342,7680270.777858573,8663570.8600428756,7948417.9742387962,7962333.7325330945,8850133.7002280056,9555384.2799799014,9916307.547365332,9694597.2868658565,8478548.7180604301,9070381.9732532278,8129619.6574878264,6703291.2423141804,9185083.161553422,10322058.713144271,9466348.8940572906,9700547.3741969746,10713730.859472135,11405271.416747859,11812057.962133748,11515186.689974548,10071270.575969223,10711278.270768858,9603479.5174731761,7878870.7278438015,10791211.039780479,12125916.053709222,11118155.475225663,11354869.911387304,12518495.988140395,13306697.878426909,13766582.224108998,13408936.374531934,11713908.541413838,12452713.822098345,11156572.538174821,9146211.9070172925,12537076.224773385,14089771.666579783,12914614.211339271,12918768.247126583,14247328.759362515,15259310.881316485,15777851.947593499,15371381.596210396,13400011.847114379,14297510.532170214,12789875.366699534,10511577.025765698,14433049.607608918,16225353.166093068,14866147.487017689,14883775.553284729,16116394.915108092,16946809.522154722,17665747.537199646,17367653.93571502,15129084.496897666,16135259.190124946,14462700.844890134,11932838.294686489,16451954.552385615,18540751.004586633,16982989.148015864,17001690.763518561,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Очки","Готовые очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,841953853.19063628,null,null,0,0,0,0,0,17456.25,54841.71875,101944.5,272704.03125,428835.89,482684.26499999996,704511.74390624987,985346.5950781249,1175015.6714843749,1315082.5953124997,1525829.1671656247,1530464.3522437499,1778980.608234375,1644450.8630156249,1389796.7700749997,2208152.9832468745,2687178.5499355779,2549532.7942169528,2635124.6659227656,2956792.4629833517,3204609.6801946172,3514212.5930789062,3596598.51645419,3144837.20562367,3432106.7984655239,3075763.3934122589,2536504.8992969175,3635132.1623953278,4323817.5068009496,4105878.823334204,4193821.2097013425,4649942.8381384993,4998351.6661793152,5212508.8671686212,5062231.8939517923,4363355.4551465772,4843906.391523188,4402407.569844841,3592377.678732214,5160492.0441895528,5933758.6050463719,5474330.6493214238,5512353.7564301444,6035518.4333183644,6375257.4639455685,6752456.040807832,6711761.5018080538,5816554.8683890551,6272376.0144233089,5583033.1076064995,4540726.3516688272,6476210.9985552635,7375503.7810775917,6713325.1831108509,6726210.14449446,7535457.302503949,8158230.4360450897,8466656.0647199303,8253241.0827363878,7127270.1856943257,7666944.7542677484,6788033.9625221007,5467359.5040279832,7760172.0865119947,8808083.9148891605,8015760.0083271414,8232610.4529009238,9159165.4217536319,9759344.4200333487,10108468.630493972,9833587.8229391556,8496628.458119411,9076644.6281912886,8039054.5166460676,6442194.5262484988,9137523.5264614411,10372153.805489762,9439042.1587457228,9658222.1922287252,10722435.555304362,11409694.051270736,11807156.991688346,11476003.427265139,9906533.2114150524,10577651.121256566,9365314.2618937213,7503869.2330441577,10642237.54443137,12078674.581330348,10990565.826478023,10994412.155910719,12209614.289291602,13110636.384807022,13561030.877127377,13176108.390725413,11350766.030451324,12172692.732012242,10768173.195529187,8658637.6946645249,12284011.042177755,13938258.956332386,12679735.179410739,12696057.462991331,13820605.096651133,14571965.973900136,15215171.113483801,14919543.232244536,12846793.751858098,13769073.66892859,12211590.653017703,9869125.3287550677,14039741.852103094,15960863.252371237,14518491.162953859,14535807.473604506,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Очки","Оправы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,56130256.879375771,null,null,0,0,0,0,0,1163.7500000000002,3656.1145833333339,6796.3,18180.268750000003,28589.059333333335,32178.951000000005,46967.449593749996,65689.773005208321,78334.378098958332,87672.173020833317,101721.94447770831,102030.95681624996,118598.70721562499,109630.057534375,92653.118004999982,147210.19888312498,179145.23666237187,169968.8529477969,175674.9777281844,197119.49753222344,213640.64534630784,234280.83953859378,239773.23443027932,209655.81370824468,228807.1198977016,205050.8928941506,169100.32661979448,242342.14415968853,288254.5004533967,273725.25488894695,279588.08064675622,309996.18920923321,333223.44441195432,347500.59114457469,337482.12626345281,290890.36367643852,322927.09276821255,293493.83798965602,239491.84524881421,344032.80294597021,395583.90700309153,364955.37662142824,367490.25042867637,402367.89555455773,425017.16426303802,450163.73605385551,447450.76678720361,387770.32455927035,418158.40096155385,372202.20717376663,302715.09011125512,431747.39990368427,491700.25207183947,447555.0122073901,448414.00963296415,502363.82016693009,543882.02906967257,564443.73764799524,550216.07218242588,475151.34571295505,511129.65028451668,452535.59750147338,364490.63360186556,517344.80576746655,587205.5943259442,534384.00055514288,548840.69686006161,610611.02811690874,650622.9613355567,673897.90869959828,655572.52152927709,566441.89720796084,605109.64187941921,535936.96777640458,429479.6350832333,609168.23509742948,691476.92036598397,629269.47724971501,643881.47948191524,714829.03702029074,760646.2700847158,787143.79944588977,765066.89515100932,660435.5474276701,705176.74141710449,624354.28412624821,500257.94886961055,709482.50296209147,805244.97208869003,732704.38843186828,732960.81039404788,813974.28595277364,874042.42565380177,904068.72514182527,878407.22604836104,756717.73536342161,811512.84880081611,717878.21303527907,577242.51297763514,818934.06947851705,929217.26375549263,845315.67862738273,846403.83086608886,921373.67311007564,971464.39826000913,1014344.74089892,994636.21548296907,856452.91679053986,917938.2445952394,814106.04353451368,657941.68858367123,935982.79014020634,1064057.5501580825,967899.41086359054,969053.83157363394,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11226051.375875145,null,null,0,0,0,0,0,232.75000000000006,731.22291666666683,1359.2600000000002,3636.0537500000005,5717.811866666666,6435.7902000000004,9393.4899187499996,13137.954601041665,15666.875619791666,17534.434604166669,20344.388895541666,20406.191363249996,23719.741443125,21926.011506874998,18530.623600999999,29442.039776625003,35829.04733247438,33993.770589559383,35134.995545636877,39423.899506444686,42728.129069261558,46856.167907718751,47954.646886055867,41931.162741648943,45761.423979540319,41010.17857883012,33820.065323958908,48468.428831937708,57650.90009067933,54745.050977789397,55917.616129351241,61999.237841846654,66644.688882390867,69500.118228914944,67496.425252690562,58178.072735287693,64585.418553642499,58698.767597931197,47898.369049762849,68806.560589194036,79116.781400618303,72991.075324285659,73498.050085735274,80473.579110911538,85003.432852607613,90032.747210771107,89490.153357440737,77554.064911854075,83631.680192310771,74440.441434753331,60543.018022251032,86349.479980736854,98340.050414367899,89511.002441478035,89682.801926592801,100472.764033386,108776.4058139345,112888.74752959904,110043.21443648517,95030.269142591016,102225.93005690334,90507.119500294706,72898.126720373126,103468.96115349329,117441.11886518882,106876.80011102855,109768.13937201229,122122.20562338174,130124.59226711132,134779.58173991964,131114.50430585543,113288.37944159217,121021.92837588386,107187.39355528093,85895.927016646659,121833.6470194859,138295.38407319682,125853.89544994301,128776.29589638305,142965.80740405814,152129.25401694316,157428.75988917798,153013.37903020188,132087.10948553402,141035.3482834209,124870.85682524965,100051.58977392214,141896.50059241831,161048.99441773799,146540.87768637363,146592.1620788096,162794.85719055473,174808.48513076035,180813.74502836505,175681.44520967221,151343.54707268431,162302.56976016323,143575.64260705578,115448.50259552701,163786.81389570344,185843.45275109849,169063.13572547658,169280.76617321779,184274.73462201515,194292.87965200181,202868.94817978403,198927.2430965938,171290.58335810795,183587.64891904785,162821.20870690269,131588.33771673421,187196.55802804127,212811.51003161649,193579.88217271806,193810.76631472676,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,63640570.475391582,null,null,0,0,0,0,0,1419.4687500000005,4376.8101562500015,8112.6084375,21869.337656249998,33362.49,37091.722500000003,54414.473203124995,77041.07943164061,92976.035373046878,103942.40735156248,118842.81415781249,129218.29593750001,148838.0003578125,167314.80937500001,167314.80937500001,189412.69331249996,210223.32187499997,210223.32187499997,210223.32187499997,224751.37777041792,245842.5068935664,269853.22846617183,285893.98424999998,285893.98424999998,293402.04317156249,300472.73943750001,300472.73943750001,310944.22276148433,320805.71676562494,320805.71676562494,323491.08483119524,341590.88543726917,372425.66995238472,387898.3783515094,388127.92273171875,388127.92273171875,406646.85124463198,424087.00722281245,424087.00722281245,431576.56491035619,438629.83768406248,438629.83768406248,438629.83768406248,445406.66867628117,462897.92947299936,488286.36671490106,502343.24720550457,502343.24720550457,510308.5469153903,517809.84858392348,517809.84858392348,527663.76878376049,536943.67421467497,536943.67421467497,536943.67421467497,547569.08732595399,572688.77619323367,594091.53651369654,600843.78270042909,600843.78270042909,607755.1066492761,614263.82920304465,614263.82920304465,618536.39086189808,622560.06543382793,622560.06543382793,622560.06543382793,632178.6184447807,665522.6485475715,688393.72400019958,688393.72400019958,688393.72400019958,698847.74794020678,708692.79961186403,708692.79961186403,709758.1778477882,710761.49521560047,710761.49521560047,710761.49521560047,721742.76031668158,757098.69465731911,780655.90237352601,780655.90237352601,780655.90237352601,791423.54703173344,801563.95025354042,801563.95025354042,802661.28983654233,803694.70672538888,803694.70672538888,803694.70672538888,816111.78994429612,846018.14286530693,870722.00022764003,877834.25709765172,877834.25709765172,885386.44738230342,892498.70425231522,892498.70425231522,897167.44773610914,901564.2255800704,901564.2255800704,901564.2255800704,915493.3928652826,930066.36180198123,948740.56510549551,965036.34222378558,965036.34222378558,972815.09821697685,980140.72279308911,980140.72279308911,991564.11701098131,1002322.0707889962,1002322.0707889962,1002322.0707889962,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Очки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,19092171.142617479,null,null,0,0,0,0,0,425.8406250000001,1313.0430468750003,2433.7825312499999,6560.801296874999,10008.746999999999,11127.516750000001,16324.341960937498,23112.323829492183,27892.810611914061,31182.722205468741,35652.844247343746,38765.488781250002,44651.400107343747,50194.442812500005,50194.442812500005,56823.807993749986,63066.99656249999,63066.99656249999,63066.99656249999,67425.413331125368,73752.752068069924,80955.968539851543,85768.195274999991,85768.195274999991,88020.612951468749,90141.821831249996,90141.821831249996,93283.266828445296,96241.715029687475,96241.715029687475,97047.32544935857,102477.26563118075,111727.70098571542,116369.51350545282,116438.37681951562,116438.37681951562,121994.05537338959,127226.10216684373,127226.10216684373,129472.96947310684,131588.95130521874,131588.95130521874,131588.95130521874,133622.00060288433,138869.3788418998,146485.91001447031,150702.97416165136,150702.97416165136,153092.56407461708,155342.95457517705,155342.95457517705,158299.13063512815,161083.10226440249,161083.10226440249,161083.10226440249,164270.72619778619,171806.63285797011,178227.46095410894,180253.13481012871,180253.13481012871,182326.53199478282,184279.14876091338,184279.14876091338,185560.91725856942,186768.01963014837,186768.01963014837,186768.01963014837,189653.5855334342,199656.79456427143,206518.11720005987,206518.11720005987,206518.11720005987,209654.32438206204,212607.83988355921,212607.83988355921,212927.45335433647,213228.44856468015,213228.44856468015,213228.44856468015,216522.82809500446,227129.60839719573,234196.7707120578,234196.7707120578,234196.7707120578,237427.06410952003,240469.1850760621,240469.1850760621,240798.38695096268,241108.41201761665,241108.41201761665,241108.41201761665,244833.53698328882,253805.44285959206,261216.600068292,263350.27712929551,263350.27712929551,265615.93421469099,267749.61127569457,267749.61127569457,269150.23432083271,270469.26767402113,270469.26767402113,270469.26767402113,274648.01785958477,279019.90854059433,284622.16953164863,289510.90266713564,289510.90266713564,291844.52946509304,294042.21683792671,294042.21683792671,297469.23510329437,300696.62123669882,300696.62123669882,300696.62123669882,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,34993841.385518722,null,null,0,0,0,0,0,745.94625000000019,2348.2503515625008,4369.189453125,11702.500195312503,18170.289000000004,20251.84275,29572.620539062507,41806.660596093752,50304.645489843751,56309.904541406249,64632.498519375004,68661.660952500009,79156.715544843755,84457.353543749996,81067.101720000006,100035.6345075,114390.63897498749,112556.86589868748,113696.81236417498,123284.97540720468,134536.93150670154,147553.78576973436,154789.39839033,148772.031632169,155338.92393328086,153300.79167519,146117.56934800802,164575.58023200298,177525.206914918,174622.13026787972,176766.36141323601,189493.4198869525,205652.78871814176,214419.72570666851,212508.7577247704,203201.32033792319,216363.86668669185,217165.57712875999,206376.83700870187,229993.90493376658,242990.25037309906,236869.23620586039,237376.05185237867,246817.8787654711,257847.00402741757,272323.03744703525,277160.02733086195,265237.72447225248,274213.72210994258,267905.66669893998,254022.23080333011,283387.9520757143,298912.35381400323,290096.85014682356,290271.23308284231,304934.0930318113,322584.91359170241,334752.92255486263,334488.56261718285,319491.59244424221,329190.28248310334,319972.83918871684,302387.25659217575,334488.73876193177,349994.11523760157,339445.55968182953,342333.65983555577,358182.32167222333,378502.00062822597,391902.40308315778,388238.43863368587,370432.38759160886,381966.26624474966,371915.15737983788,350654.38925529848,386943.01670236967,403777.36672961467,391354.63227991434,394271.41558490042,412450.03895590501,434685.28496522934,448991.67379857926,444578.34137892339,423676.68433079636,436537.7392087967,424273.2077129602,399490.18136607163,441689.03462257911,461221.98618468188,446735.92044010339,446787.97602641047,467500.69886707002,490625.98134865158,505940.15750116971,503526.75539542956,479218.48678988079,492907.44895741541,476923.20691431989,448835.70916948596,498823.43198885396,522545.08354597446,505790.44631655607,506011.34940260928,526071.32753812871,541641.26781352225,557047.38521086378,559343.3906905594,531740.0296750064,546847.6537616211,528905.04738405091,497711.64304832462,557405.65581440774,587098.94540417101,567897.64553904207,568132.00162303587,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Профилактика","Оправы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11211735.003898483,null,null,0,0,0,0,0,231.00000000000006,729.09375000000011,1357.1250000000002,3631.0312500000005,5708.7360000000008,6424.11,9374.2295625000024,13111.854937500002,15637.524375000001,17506.974375000005,20315.495846250004,20380.459233750003,23697.190687500002,21905.13166875,18514.879844999999,29413.837076249998,35795.523349987496,33961.750273687496,35101.696739175,39386.074419862503,42686.465096137501,46810.375816874999,47905.878343454999,41888.511585293993,45714.116030484001,40967.395175189995,33784.172848007998,48418.038395627998,57589.135789918,54686.059142879749,55856.69410310789,61931.275761513964,66570.777552418134,69420.37466352903,67420.052175239194,58112.614788391977,64512.764949094832,58632.74396876002,47844.003848701883,68727.978514994087,79023.832205599101,72902.818038360449,73409.633684878718,80377.207347823598,84904.55752753235,89928.069571400134,89386.11673601513,77463.813877405613,83531.579228748233,74349.982174972742,60466.546279362861,86240.962913446085,98216.89863735011,89401.394970170441,89575.777906189236,100353.07392730041,108647.02776695899,112751.48539066022,109906.56234424844,94909.592171307799,102092.50603876203,90389.295831474374,72803.713234933253,103338.16533182136,117295.20394225189,106746.64838647986,109634.74854020611,121971.98380542682,129961.36643708708,134606.70823238959,130942.74378291763,113136.69274084062,120860.55630320784,107044.87984363511,85784.111719095745,121677.46382533743,138121.2535257588,125698.51907605839,128615.30238104452,142785.17500380293,151932.91014162116,157221.58649555282,152808.25407589696,131906.59702776987,140843.33636227352,124701.30024393628,99918.273897047708,141709.99355250079,160840.66797797516,146354.60223339667,146406.65781970383,162586.62656862411,174581.90457385106,180575.04494554913,175445.37821837523,151137.10961282646,162077.01523190807,143376.50856737889,115289.01082254501,163564.39757147824,185594.13853812945,168839.5013087111,169060.40439476422,184035.79277011531,194041.88440874364,202603.58349242277,198663.92013059155,171060.55911503854,183336.65495674664,162596.29601909968,131402.89168337337,186933.59808936086,212513.24302511304,193311.94315998408,193546.29924397782,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,18293927.985861719,null,null,0,0,0,0,0,396.11250000000013,1245.5050781250004,2316.97265625,6208.8222656250009,9585.8100000000013,10636.717500000001,15537.223828125005,22072.927429687501,26667.016242187499,29848.407820312499,34090.002056249999,37139.385937500003,42661.1729671875,48117.09375,48117.09375,54324.4595625,60457.781249999993,60457.781249999993,60457.781249999993,64537.616144109372,70654.204931203101,77494.930732968744,82218.092343750002,82218.092343750002,84326.775309843753,86410.305000000008,86410.305000000008,89351.955258749978,92258.516249999986,92258.516249999986,93007.436392406235,98124.726250337335,106986.16243517202,111537.96234087655,111606.69657656248,111606.69657656248,116808.53979815154,121948.33319999999,121948.33319999999,124050.71262982498,126128.01397499997,126128.01397499997,126128.01397499997,128031.28570588271,133032.65115375785,140303.82144279627,144441.46968834373,144441.46968834373,146678.57144707261,148888.98809535941,148888.98809535941,151651.5301248217,154381.11936665623,154381.11936665623,154381.11936665623,157370.01469577759,164567.60448057187,170770.33628015569,172755.38482533419,172755.38482533419,174690.59726487796,176602.72565941728,176602.72565941728,177808.1334077772,178999.16253488435,178999.16253488435,178999.16253488435,181700.25989753575,191185.10322395296,197919.76526982171,197919.76526982171,197919.76526982171,200850.5461088783,203746.36733554059,203746.36733554059,204050.42529002484,204350.85631065839,204350.85631065839,204350.85631065839,207434.51073238623,217501.82678739089,224438.52869463572,224438.52869463572,224438.52869463572,227457.23295886395,230439.9288223261,230439.9288223261,230753.10851544488,231062.55246669744,231062.55246669744,231062.55246669744,234549.28638341991,243110.82828830805,250280.85581201586,252370.29013619566,252370.29013619566,254484.94901962104,256574.38334380076,256574.38334380076,257891.56493644285,259193.03462141924,259193.03462141924,259193.03462141924,263104.25751385646,267384.14108059893,272649.07824495464,277445.74658459064,277445.74658459064,279623.84523451881,281775.96258842404,281775.96258842404,284978.50594234379,288142.8479838908,288142.8479838908,288142.8479838908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5488178.3957585152,null,null,0,0,0,0,0,118.83375000000004,373.65152343750009,695.091796875,1862.6466796875002,2875.7430000000004,3191.0152499999999,4661.1671484375011,6621.8782289062501,8000.1048726562494,8954.5223460937486,10227.000616874999,11141.815781250001,12798.351890156249,14435.128124999999,14435.128124999999,16297.337868749999,18137.334374999999,18137.334374999999,18137.334374999999,19361.28484323281,21196.261479360928,23248.479219890622,24665.427703124999,24665.427703124999,25298.032592953125,25923.091500000002,25923.091500000002,26805.586577624992,27677.554874999994,27677.554874999994,27902.23091772187,29437.4178751012,32095.848730551606,33461.388702262964,33482.008972968739,33482.008972968739,35042.561939445462,36584.499959999994,36584.499959999994,37215.213788947491,37838.404192499991,37838.404192499991,37838.404192499991,38409.385711764808,39909.79534612735,42091.146432838876,43332.440906503114,43332.440906503114,44003.571434121783,44666.696428607822,44666.696428607822,45495.459037446512,46314.335809996868,46314.335809996868,46314.335809996868,47211.004408733272,49370.281344171563,51231.100884046704,51826.615447600256,51826.615447600256,52407.179179463383,52980.817697825179,52980.817697825179,53342.440022333161,53699.748760465307,53699.748760465307,53699.748760465307,54510.077969260725,57355.530967185885,59375.929580946511,59375.929580946511,59375.929580946511,60255.163832663486,61123.910200662176,61123.910200662176,61215.127587007446,61305.256893197511,61305.256893197511,61305.256893197511,62230.353219715864,65250.548036217268,67331.558608390711,67331.558608390711,67331.558608390711,68237.169887659184,69131.978646697826,69131.978646697826,69225.932554633458,69318.765740009228,69318.765740009228,69318.765740009228,70364.785915025976,72933.248486492419,75084.256743604754,75711.087040858692,75711.087040858692,76345.484705886309,76972.315003140218,76972.315003140218,77367.46948093285,77757.910386425763,77757.910386425763,77757.910386425763,78931.277254156928,80215.242324179679,81794.723473486389,83233.723975377186,83233.723975377186,83887.153570355644,84532.788776527203,84532.788776527203,85493.551782703129,86442.854395167233,86442.854395167233,86442.854395167233,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6641094.9133543791,null,null,0,0,0,0,0,46.665412500000009,361.51362187500007,787.67802750000021,2152.1540381250002,3318.7535999999996,3626.0491050000001,5117.7926545312494,7240.7559722929691,8774.5314840351548,10164.347569265625,11933.716391634372,12318.239847374998,14757.669734240622,14537.654518124997,13065.540395249996,18566.253180749998,22112.377985938121,21256.354060753125,21788.925264608439,24110.345722311726,26179.461057548742,28703.074438522031,29515.33154521912,26761.851032944051,28669.437235925172,26673.997197649871,23367.727841342097,30357.460067362816,34730.272304047889,33393.468686272805,33912.846669186671,37110.10841437483,39974.320608903196,41517.484564198705,40681.532959537326,36490.689928555592,39869.757532105054,37686.69810646696,32782.264121922824,42380.461485148255,47088.602713243206,44215.905607835099,44464.519229032572,47785.743642652036,50420.044905976123,53315.116957909275,53407.310878601034,48029.88196038959,50838.574120626123,46853.937523408851,40495.089784108473,52220.704052507899,57788.469085708377,53969.476516385213,54178.736039607757,59348.214205299933,63784.554309016501,66009.091556352243,64737.894765976758,57909.627350680268,61062.502333226708,56000.810405015873,48213.277797919829,62096.997846538827,68599.963887333404,64009.378436202416,65316.731957746815,71016.352878092788,75262.329153053273,77717.009678502814,75917.936549913531,67862.551579597755,71528.965936774548,65648.194448781476,56345.505657359579,72474.257985095552,80013.967281702455,74616.689277436803,75827.01805072077,82343.110487635946,87097.88593509137,89850.430408479733,87716.597156144009,78309.956459080146,82510.661626358502,75629.608373731418,64807.156517151117,83504.58544308164,92222.487134325784,85937.287033180706,85999.753736749321,93421.889843994199,99411.69811401116,102478.9164557683,100141.61891156144,89249.01543256329,94012.694896662069,85934.055635678989,73601.491492244182,95219.376972089231,105263.65480726569,98002.401176476225,98267.484879739975,105312.4950434459,110249.38025935764,114395.19542629269,112889.84710766598,100504.42060155318,105860.327326607,96739.05018739654,82828.950581345081,107489.81677586697,118993.95177428471,110714.46565551363,110995.6929563061,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Аксессуары","Оправы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4993514.137168915,null,null,0,0,0,0,0,34.650000000000006,268.53750000000008,585.58500000000015,1599.0975000000001,2458.8035999999997,2698.1262000000002,3833.2434937499997,5401.0003781249998,6524.6460468749992,7557.888937499999,8909.7396423749979,9090.7937504999991,10915.805649374999,10088.701486874997,8616.5873639999973,13539.169994624997,16514.060829688122,15658.036904503124,16174.055375713124,18126.534857155311,19614.077098388439,21504.150257906251,21918.087402094123,19164.60688981905,20879.164804392673,18692.999002024873,15386.7296457171,22100.804728740786,26201.247979204141,24864.444361429058,25365.407263526686,28104.528091268829,30169.708920921308,31336.004211106934,30483.373098585762,26292.530067604035,29188.851676806822,26528.804658345085,21624.370673800946,31040.629770094365,35569.002969033834,32696.305863625726,32944.9194848232,36092.313138302547,38262.412506434914,40528.510063468595,40284.741630291202,34907.312712079758,37511.221161144778,33324.243600801776,26965.395861501402,38485.501948052988,43850.210189248748,40031.217619925592,40240.477143148128,45091.875009463147,48828.190879346977,50532.299681886034,49123.47285904485,42295.20544374836,45326.697779380585,40145.071108592485,32357.538501496445,46079.33210925242,52422.303237305605,47831.717786174624,49139.071307719023,54583.337091275745,58010.258065497015,59904.952832716917,58105.879704127634,50050.494733811858,53498.885460866295,47402.691022235413,38100.002230813523,54154.969828261317,61621.7745305278,56224.496526262155,57434.825299546115,63673.379547846082,67558.607602506352,69722.93350722485,67589.100254889127,58182.45955782527,62158.600386077589,55055.661494293556,44233.209637713262,62854.640291446958,71497.450250520487,65212.25014937541,65274.716852944017,72384.112153612281,77584.368826464954,80044.139878329734,77575.786402670652,66683.182923672503,71314.22429215665,63104.52909972136,50771.964956286552,72212.909042186686,82082.356116347975,74821.102485558513,75086.186188822248,81781.390555282225,86271.859398995366,89923.919215179107,88029.098449771118,75643.671943658323,80862.961430229057,71606.696681622809,57696.59707557135,82119.222962820524,93387.959486656677,85108.473367885585,85389.700668678066,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1267369.827834971,null,null,0,0,0,0,0,9.2426250000000021,71.520093750000015,155.45617500000003,425.42810624999998,661.5,713.78684999999996,988.11473906249989,1415.1966108984375,1730.6811055078126,2004.9681782812499,2326.1359609687497,2482.6508437499992,2955.2800652812493,3422.2715624999996,3422.2715624999996,3866.9870662499998,4306.3978125000003,4306.3978125000003,4319.1306837656248,4602.9314347357022,5050.2953532002339,5537.6339850890627,5844.0339562499994,5844.0339562499994,5992.517255024999,6139.2293812499984,6139.2293812499984,6351.2733374015615,6560.7879421874995,6560.7879421874995,6574.9533889692175,6927.3694793123123,7542.0089907552956,7831.9079639167494,7844.7383545781231,7844.7383545781231,8216.0814271524832,8582.9949600937489,8582.9949600937489,8722.9474731183727,8861.2305724687485,8861.2305724687485,8861.2305724687485,8994.9465418073014,9352.0249227240038,9835.8514572620661,10094.284037161406,10094.284037161406,10251.809968831803,10407.456863543906,10407.456863543906,10565.540080349931,10721.737612661249,10721.737612661249,10721.737612661249,10966.414766028294,11504.894945899638,11905.224518820156,12011.093774563011,12011.093774563011,12104.465041420095,12196.722535710298,12196.722535710298,12321.281336374157,12444.354346175225,12444.354346175225,12444.354346175225,12640.781374474653,13270.823913504819,13701.582189066074,13701.582189066074,13701.582189066074,13869.292673775582,14035.002635804662,14035.002635804662,14091.760120641724,14147.840577826653,14147.840577826653,14147.840577826653,14361.331492146057,15030.214101988477,15482.689924042215,15482.689924042215,15482.689924042215,15655.431723293012,15826.112984182966,15826.112984182966,15884.573193565135,15942.336064465611,15942.336064465611,15942.336064465611,16182.905915678397,16790.253298112471,17257.520444183512,17358.332699146766,17358.332699146766,17460.362003465703,17561.17425842895,17561.17425842895,17697.283023001964,17831.768223782863,17831.768223782863,17831.768223782863,18100.849606279746,18444.246815663286,18824.058623933521,19123.652813765286,19123.652813765286,19228.742997213802,19332.579619825949,19332.579619825949,19515.841394651117,19696.917144329265,19696.917144329265,19696.917144329265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,380210.94835049089,null,null,0,0,0,0,0,2.7727875000000006,21.456028125000003,46.63685250000001,127.62843187499999,198.45,214.13605499999997,296.43442171874995,424.55898326953121,519.20433165234374,601.49045348437494,697.84078829062491,744.7952531249997,886.5840195843748,1026.6814687499998,1026.6814687499998,1160.0961198749999,1291.9193437500001,1291.9193437500001,1295.7392051296874,1380.8794304207106,1515.08860596007,1661.2901955267187,1753.2101868749999,1753.2101868749999,1797.7551765074998,1841.7688143749995,1841.7688143749995,1905.3820012204683,1968.2363826562498,1968.2363826562498,1972.4860166907652,2078.2108437936936,2262.6026972265886,2349.5723891750249,2353.4215063734368,2353.4215063734368,2464.8244281457451,2574.8984880281246,2574.8984880281246,2616.8842419355119,2658.3691717406246,2658.3691717406246,2658.3691717406246,2698.4839625421905,2805.6074768172011,2950.7554371786196,3028.2852111484217,3028.2852111484217,3075.542990649541,3122.2370590631717,3122.2370590631717,3169.6620241049791,3216.5212837983745,3216.5212837983745,3216.5212837983745,3289.9244298084882,3451.468483769891,3571.5673556460465,3603.328132368903,3603.328132368903,3631.3395124260283,3659.0167607130893,3659.0167607130893,3696.3844009122467,3733.3063038525675,3733.3063038525675,3733.3063038525675,3792.2344123423954,3981.2471740514457,4110.4746567198217,4110.4746567198217,4110.4746567198217,4160.7878021326742,4210.5007907413983,4210.5007907413983,4227.528036192517,4244.3521733479956,4244.3521733479956,4244.3521733479956,4308.3994476438165,4509.064230596543,4644.8069772126646,4644.8069772126646,4644.8069772126646,4696.6295169879031,4747.8338952548893,4747.8338952548893,4765.3719580695406,4782.7008193396832,4782.7008193396832,4782.7008193396832,4854.8717747035189,5037.0759894337416,5177.2561332550531,5207.4998097440293,5207.4998097440293,5238.1086010397112,5268.3522775286847,5268.3522775286847,5309.1849069005893,5349.5304671348586,5349.5304671348586,5349.5304671348586,5430.2548818839232,5533.2740446989856,5647.2175871800564,5737.0958441295852,5737.0958441295852,5768.6228991641401,5799.773885947784,5799.773885947784,5854.7524183953346,5909.075143298779,5909.075143298779,5909.075143298779,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1938801950.4806519,null,null,0,0,0,0,0,36736.591062499996,136606.84387568751,266279.14530682506,715815.26505738741,1098018.8721263998,1204412.8616982,1745878.2284748934,2489479.6487418301,3019580.1004823605,3408840.9419218963,3887066.0319007598,3827605.2318025492,4490337.3913725093,4146064.000498842,3547175.2126599262,5748799.6691782083,6897185.723931998,6389108.1151364576,6614516.1581355166,7567542.5470440742,8320576.4291807162,9123533.3804316241,9131341.9605882391,7754569.4546696041,8490657.7953358758,7630249.6869836068,6336847.2716379762,9290688.7938178293,10901571.856226496,10112152.685775325,10332475.886700358,11679281.322544256,12739222.974816006,13271583.29077208,12624421.464778503,10562697.257428795,11767424.090140671,10721394.074920535,8808136.5082555804,12952494.946646059,14683353.924492627,13191239.197772123,13290377.011333298,14863412.822895102,15978653.88670144,16927767.748286691,16469674.194596659,13854318.255019423,14979262.202927731,13369485.241860766,10934843.403390788,15957298.260439903,17928078.831419926,15899597.884399302,15946093.903435495,18274445.010011256,20127456.206298571,20873190.415772066,19881527.062694531,16630809.147013703,17937440.951672271,15923085.554386234,12895301.194712313,18750414.825064398,20992696.893446438,18592565.817592338,19125615.675256938,21720271.948722739,23492409.98936782,24314289.105998635,23113144.487358693,19347331.039650358,20733736.279302679,18408837.849671382,14839104.626051761,21562315.282566536,24143864.341127709,21380460.249892034,21894681.146957457,24811478.935958542,26801431.717131548,27718670.35048902,26321749.592362218,22007986.712954827,23574398.622430079,20927426.959888354,16869640.514787309,24506418.633744434,27416682.164651476,24256199.958022978,24269450.510014713,27509992.849236578,30006554.422414854,31022060.476937205,29422055.506411646,24525614.29926816,26375715.576841984,23394143.821764,18908871.016664442,27473046.418823421,30711856.763544757,27154531.063931704,27209376.190603498,30215498.385250725,32400849.673647322,33852273.560763657,32404128.019808423,26993634.491142619,29013960.14903019,25795315.432975009,20945861.560623366,30486398.671423323,34116952.621735677,30154079.992037911,30210823.261716049,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1849475191.7185414,null,null,0,0,0,0,0,35278.315625000003,130805.91879687502,254800.06033125008,684897.15334687498,1050480.2405999999,1152153.6673499998,1670290.6749046871,2381947.8533344921,2889313.222304415,3261278.0597479688,3717656.5330609693,3663521.3622892499,4296571.6085479688,3977031.8723451747,3410535.1491653388,5501995.5006516147,6594327.1503945282,6111685.6647082027,6325038.3655846408,7232393.4755307883,7952792.5877556223,8720271.0619795378,8730646.2868853882,7425510.5661662854,8124271.7723904327,7313145.5054055816,6090370.4055541689,8889084.6588206384,10414153.530639429,9664565.4508364163,9873764.9221854694,11154873.618080702,12168832.65002425,12677583.795715939,12062106.783636298,10108801.656477802,11253677.847182695,10270974.685171872,8463058.2722157836,12385795.554386936,14021802.921479832,12607105.454374149,12700816.148841115,14192270.099158775,15254188.430145716,16159552.093071979,15726554.178441551,13249760.12065585,14315619.181228597,12797763.91052641,10498435.806150371,15250210.582022104,17111925.020770967,15189696.954214422,15233492.183193848,17439817.645710465,19201590.475243159,19913272.237494424,18972009.406844456,15894425.426632546,17130942.571023997,15231078.117520006,12372278.178725006,17905763.373945154,20019050.582871117,17745295.506570742,18248598.182668075,20703782.223870702,22389713.953249708,23173245.435895756,22031569.468361653,18469359.57393558,19780858.076529332,17591663.80057998,14225289.570237372,20572884.649452176,23003699.404175527,20388789.623853698,20874053.181848526,23633637.454748482,25526465.2613177,26399727.968705308,25073990.591518737,20996797.004619084,22477482.512061276,19986100.89890904,16161660.354533369,23368044.517802224,26105934.859603718,23116030.62414556,23128490.07124329,26192143.149931636,28559880.448262647,29525504.87552106,28009374.046578869,23383568.339004286,25129863.804443084,22323880.634010084,18099261.841895077,26175792.866437618,29221101.122938007,25857926.10431952,25909436.708426885,28750752.391004354,30819447.939429712,32193150.662533782,30822771.014542386,25714941.195687085,27620269.240818612,24593837.757613957,20030343.625285354,29022672.97661557,32435181.339213494,28690995.023009658,28744225.280164484,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,76959572.772608548,null,null,0,0,0,0,0,1397.733750000001,5140.8375046875008,9995.3249418750001,26855.275943437504,41435.781480000005,45702.133470000001,66277.548126562499,94141.035873656278,113819.43411178123,128411.89558959374,147188.786058,141895.131868875,166965.33488765627,144834.51890308503,116053.04145190798,212545.15348431299,261304.76457307051,239073.78011510256,249700.69837412552,289374.87545546913,317467.44895933918,348099.88999664667,345774.02728898707,282940.59936001338,315667.64652898564,272104.73064291338,209905.23179812258,345849.59519822802,421342.26361350296,386516.22292333038,396267.16348138906,453396.2743844561,492942.89508670755,513601.57426856895,485796.70114415191,390589.93755358487,442826.0967993883,386583.2072409449,293762.66936435143,488370.26260226127,572024.03898042976,504419.79086632933,509145.51124879962,580377.84245430096,626213.17099877493,664052.47360367374,641867.0144959311,520303.78528739238,572376.52140969213,491307.5501226529,372302.96232638636,610012.11765120504,705852.26394813741,612371.46785946155,614442.00745529088,721053.78262220474,800249.80507618538,829968.77266338724,786080.72508951102,634429.81126817118,696301.04533524788,595070.90880129952,445965.27578148508,728297.4057606851,841611.01343763992,730555.50446962146,756665.60980510036,878700.48904694687,953489.49287802866,987027.29621060821,935488.39543820801,757144.47360841068,822705.65504270454,702640.27257043123,522954.07557619474,852624.3189679709,984852.74412999314,854316.3152656334,879955.40392763098,1017191.8436421778,1101292.3282400323,1139737.2405156195,1077868.7089303378,870692.37016193545,945653.66597250337,808205.31217219424,602321.98999088304,979604.69685070869,1130747.8453969569,981102.94868822815,981707.21311526373,1136002.0291049709,1247812.797018446,1291383.9472586846,1218429.6808413994,981719.40002936544,1073031.7398598483,918213.67553014704,688755.13036697998,1115826.485769355,1285407.3207616857,1115250.8476701204,1117794.9715594163,1260936.0745408065,1361856.8402999858,1429825.7750154091,1362032.3069904875,1097657.9996037036,1198670.127632801,1029723.177141373,778735.6985499796,1258627.3309536828,1449688.1781150536,1258126.507074815,1260803.9315623515,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12367185.989501428,null,null,0,0,0,0,0,60.541687500000016,660.08757412500017,1483.7600336999999,4062.8357670749988,6102.850046399999,6557.0608781999999,9310.0054436437495,13390.75953368203,16447.444066164848,19150.98658433438,22220.712781790637,22188.737644425004,26800.447936884379,24197.609250582005,20587.0220426796,34259.015042280596,41553.808964398719,38348.67031315012,39777.094176750397,45774.196057815527,50316.39246575677,55162.428455439775,54921.646413863433,46118.289143306218,50718.376416458588,44999.450935111287,36571.634285684064,55754.539798962011,66076.061973567732,61071.012015578242,62443.801033499672,71011.430079098471,77447.42970504667,80397.920787570067,76517.979998052964,63305.663397410834,70920.146158588221,63836.182507716228,51315.566675445865,78329.129656860867,89526.964032367556,79713.952531641757,80415.351243384677,90764.881282029324,98252.285556947929,104163.18161104026,101253.00165918065,84254.3490761797,91266.500289444986,80413.781211703783,64104.6349140327,97075.560766591079,110301.54670082487,97529.46232541959,98159.712786358781,113573.58167858774,125615.92597922892,129949.40561425735,123436.93076056198,101953.90911298784,110197.33531302781,96936.52806492841,77057.740205822483,116354.0453585591,132035.29713767656,116714.80655197566,120351.88278376564,137789.23580508999,149206.543240086,154016.3738922691,146086.62355882756,120826.99210636696,130172.54773064434,114533.77652096849,90860.980238192278,136806.31414638879,155312.19282218302,137354.31077269767,140672.56118130189,160649.63756788359,173674.12757381471,179205.14126809451,169890.29191314473,140497.33817381167,151262.44439629588,133120.74880711734,105658.17026305555,158769.41909150069,179999.45965080091,159066.38518918934,159253.22565615672,181847.67019997063,198861.17713376408,205171.65415745776,194251.77899137099,160326.5602345104,172820.03253905574,152049.51222377954,120854.04440238405,181427.06661644654,205348.31984506204,181354.11194205546,182144.51061719906,203809.91970556183,219544.89391762845,229297.12321446676,219324.69827554829,181035.29585183057,195020.78057877993,171754.49821967853,136782.23678802996,205098.36385407287,232083.10440712946,204958.46195343503,205794.04998920567,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,210841420.94678921,null,null,84500,128250,323416.66666666669,284250,455083.33333333337,350529.73958333326,399047.28515625,523528.68359375006,471188.95833333337,512635.375,405498.47916666669,729187.93033854163,627901.89943033864,715859.13248697913,591241.64088541665,652827.77042968757,870006.35376302083,868641.8506510416,806922.99648437509,716508.2881510416,885716.03138020821,866656.12513020844,1099410.9897135417,984159.82244791661,1104918.6614454102,994211.2778652343,1084160.224390625,1053037.5160572915,990638.18272395828,1393671.1103567709,1054734.6520234374,1188225.5686901042,1199008.6972597658,1188590.2076764323,1144993.8847597658,1211663.160005664,1282014.2416633787,1613111.8174486523,1467499.5458988347,1481877.004232168,1231278.7958988347,1486726.7344123828,1215380.7969123828,1337439.0885790496,1525808.7796739973,1484272.5505073308,1676442.5713406641,1591182.9567573306,1690877.2952292173,1602105.2230183545,1678966.174779905,1627815.7893632383,1513664.4351965715,1748620.5678263889,1434985.0157430558,1567282.7032430558,2048282.1832720877,1831587.349938754,1817253.849938754,1734243.849938754,1835305.6085497499,1910010.3794740341,1947522.2757838857,1885421.8174505522,1751862.0174505524,2015960.2367726059,1650167.1763559394,2050238.9388559395,2139755.4062306155,2114668.3749806155,1891942.6770639489,1999310.1249806155,2067528.9630744206,2185122.7238453664,2188287.5420682058,2134163.9024848724,1970458.5933182053,2280692.2109216303,1866784.5684216304,2285165.3634216301,2388548.1062200041,2358020.5437200037,2124541.3145533372,2240669.9187200037,2315764.1086370796,2439410.1770535214,2442669.9398230459,2382937.5889897123,2203091.9009897122,2544275.1240004068,2089936.0089170733,2274564.5500837397,2802390.8818577314,2563766.2881077314,2522190.0276910644,2464430.4131077309,2579365.1796108531,2674485.5241229339,2712353.422294898,2633509.7742115641,2451529.3257448976,2807882.5895475857,2320795.5994142517,2519611.0884475857,2833247.3908322901,2733869.2658322901,2886852.474165624,2836525.7658322901,2976417.7975967377,2880790.2583624907,2964232.6991934525,2882430.7839934519,2687432.396930119,3072404.3521950538,2556613.881798387,2770152.7447350537,3126875.7866892992,3019695.7971059661,2914877.1408559661,3022352.2971059661,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16666141.542400012,null,null,0,0,0,0,0,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11904386.815999987,null,null,0,0,0,0,0,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2380877.363200001,null,null,0,0,0,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2380877.363200001,null,null,0,0,0,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,49852562.499999993,null,null,0,43750.000000000007,147916.66666666669,83750,251250.00000000003,80416.666666666672,119166.66666666667,232666.66666666669,134583.33333333334,174750,55916.666666666672,329729.16666666669,193239.58333333334,256041.66666666666,111666.66666666669,130375,358041.66666666669,261250.00000000003,240833.33333333334,128000,197916.66666666669,185770.83333333334,425166.66666666669,296645.83333333331,366052.08333333331,228125.00000000003,255416.66666666669,232083.33333333334,192750,517500,248750.00000000003,350916.66666666663,284375,278020.83333333331,250500.00000000003,288520.83333333331,305114.58333333331,580208.33333333337,430625,453708.33333333331,240291.66666666669,359583.33333333331,188958.33333333334,265375,371250,345333.33333333331,559000.00000000012,449645.83333333331,518052.08333333331,388125,410625,372895.83333333331,301104.16666666669,422708.33333333331,225520.83333333334,308395.83333333331,687500.00000000012,495583.33333333331,505000,397083.33333333331,441083.33333333331,463333.33333333331,473750,428208.33333333331,344125,483750,253437.50000000003,597479.16666666674,590208.33333333337,593020.83333333337,397166.66666666669,464770.83333333331,489968.75,524791.66666666674,524791.66666666674,483145.83333333331,379854.16666666663,539583.33333333337,278958.33333333331,634375,641250.00000000012,640458.33333333337,438000,511083.33333333331,538458.33333333337,575833.33333333337,575833.33333333337,529083.33333333337,415583.33333333331,590625.00000000012,304479.16666666669,420104.16666666669,842291.66666666674,636395.83333333337,628833.33333333337,536770.83333333337,586947.91666666674,616875.00000000012,626875.00000000012,566020.83333333337,451312.5,636875.00000000012,330000,454666.66666666669,643333.33333333337,580833.33333333337,769666.66666666674,682333.33333333337,764062.50000000012,645416.66666666674,667916.66666666674,602958.33333333337,480041.66666666669,677916.66666666674,353125,487041.66666666669,692708.33333333337,625270.83333333337,559166.66666666674,626770.83333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,41178395.833333343,null,null,0,0,0,0,0,3333.3333333333335,7916.666666666667,12249.999999999998,38333.333333333336,36000,41333.333333333336,64312.5,76989.583333333343,89375,94583.333333333343,112875,90124.999999999985,142916.66666666669,72500,109666.66666666667,179583.33333333334,167437.5,156833.33333333334,178312.5,197718.75,209791.66666666669,237083.33333333334,213750,174416.66666666666,249166.66666666669,130416.66666666667,182583.33333333331,266041.66666666669,259687.5,232166.66666666669,270187.5,286781.25,311875,312291.66666666669,285375,221958.33333333334,341250,170625,247041.66666666669,352916.66666666669,327000,290666.66666666669,331312.5,349718.75,369791.66666666669,392291.66666666669,354562.5,282770.83333333337,404375,207187.5,290062.5,419166.66666666669,377250,336666.66666666669,378750,422750,445000,455416.66666666669,409875,325791.66666666669,465416.66666666669,235104.16666666669,329145.83333333337,471875,424687.5,378833.33333333337,446437.5,471635.41666666669,506458.33333333337,506458.33333333337,464812.5,361520.83333333331,521250,260625,366041.66666666663,522916.66666666669,472125,419666.66666666669,492750,520125,557500,557500,510750,397250,572291.66666666674,286145.83333333337,401770.83333333337,573958.33333333337,518062.5,460500,518437.5,568614.58333333337,598541.66666666674,608541.66666666674,547687.5,432979.16666666669,618541.66666666674,311666.66666666669,436333.33333333337,625000,562500,501333.33333333337,564000,595729.16666666674,627083.33333333337,649583.33333333337,584625,461708.33333333337,659583.33333333337,334791.66666666669,468708.33333333337,674375,606937.5,540833.33333333337,608437.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,6583333.333333334,null,null,0,41666.666666666672,141666.66666666669,75000,241666.66666666669,66666.666666666672,100000,208333.33333333334,83333.333333333343,125000,0,250000,100000,150000,0,0,250000,100000,150000,0,0,0,250000,100000,150000,0,0,0,0,250000,100000,150000,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2090833.3333333298,null,null,0,2083.3333333333335,6250,8750,9583.3333333333339,10416.666666666668,11250.000000000002,12083.333333333334,12916.666666666668,13750,14583.333333333334,15416.666666666668,16250,16666.666666666668,17083.333333333336,17500,17916.666666666668,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,26857151.261600446,null,null,84500,84500,175500,175500,178833.33333333334,182166.66666666666,185500,188833.33333333334,192166.66666666666,192166.66666666666,192166.66666666666,192166.66666666666,194701.66666666666,194701.66666666666,197431.66666666666,197431.66666666666,197765,198098.33333333334,198431.66666666666,198765,199098.33333333334,199098.33333333334,199098.33333333334,199098.33333333334,201709.38333333333,201709.38333333333,204521.28333333335,204521.28333333335,204887.95,205254.61666666667,205621.28333333335,205987.95,206354.6166666667,206354.6166666667,206354.6166666667,206354.6166666667,209043.99816666666,209043.99816666666,211940.2551666667,211940.2551666667,212343.58850000001,212746.92183333336,213150.2551666667,213553.58850000001,213956.92183333336,213956.92183333336,213956.92183333336,213956.92183333336,216726.98477833334,216726.98477833334,219710.12948833333,219710.12948833333,220153.79615499999,220597.46282166668,221041.12948833333,221484.79615499999,221928.46282166668,221928.46282166668,221928.46282166668,221928.46282166668,224781.62765501667,224781.62765501667,227854.26670631664,227854.26670631664,228342.30003964997,228830.3333729833,229318.36670631662,229806.40003964998,230294.4333729833,230294.4333729833,230294.4333729833,230294.4333729833,233233.19315133381,233233.19315133381,236398.01137417284,236398.01137417284,236934.84804083951,237471.68470750618,238008.52137417285,238545.35804083952,239082.19470750619,239082.19470750619,239082.19470750619,239082.19470750619,242109.11727920722,242109.11727920722,245368.8800487314,245368.8800487314,245959.40038206472,246549.92071539807,247140.44104873139,247730.96138206474,248321.48171539805,248321.48171539805,248321.48171539805,248321.48171539805,251439.21196425008,251439.21196425008,254796.76761685993,254796.76761685993,255446.33998352662,256095.91235019328,256745.48471685994,257395.0570835266,258044.62945019326,258044.62945019326,258044.62945019326,258044.62945019326,261255.89160651091,261255.89160651091,264714.17392869911,264714.17392869911,265428.70353203244,266143.23313536576,266857.76273869909,267572.29234203242,268286.82194536575,268286.82194536575,268286.82194536575,268286.82194536575,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18388816.238846503,null,null,65000,65000,135000,135000,135000,135000,135000,135000,135000,135000,135000,135000,136950,136950,139050,139050,139050,139050,139050,139050,139050,139050,139050,139050,141058.5,141058.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,145290.255,145290.255,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,149648.96265,149648.96265,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,154138.4315295,154138.4315295,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,158762.58447538497,158762.58447538497,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,163525.46200964655,163525.46200964655,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,168431.22586993594,168431.22586993594,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,173484.162646034,173484.162646034,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,5516644.8716539526,null,null,19500,19500,40500,40500,40500,40500,40500,40500,40500,40500,40500,40500,41085,41085,41715,41715,41715,41715,41715,41715,41715,41715,41715,41715,42317.549999999996,42317.549999999996,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,43587.076500000003,43587.076500000003,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44894.688795000002,44894.688795000002,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,46241.529458849996,46241.529458849996,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,47628.775342615489,47628.775342615489,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,49057.638602893967,49057.638602893967,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,50529.367760980778,50529.367760980778,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,52045.248793810199,52045.248793810199,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2951690.1510999985,null,null,0,0,0,0,3333.3333333333335,6666.666666666667,10000,13333.333333333334,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,17000,17333.333333333336,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24306868.250000004,null,null,0,0,0,0,0,1195.8333333333337,3105.5208333333339,5184.8125,17103.333333333336,17238,20625,34291.59375,42647.578125000007,49379.6875,54463.333333333336,64550.062500000007,53728.645833333343,84877.291666666672,43241.770833333336,65327.0625,106684.79166666667,99770.71875,93129.75,106216.59375,117395.55729166669,124859.27083333336,140785,126995.625,103562.95833333334,147947.08333333334,77393.958333333343,108351.54166666667,157995.72916666669,153931.40625,137855.91666666669,160088.15625,170202.69270833334,184716.5625,185037.8125,169131.9375,131547.06249999997,202248.54166666669,101124.27083333334,146362.5625,209089.375,193469.8125,171973.16666666669,196067.71875,206960.36979166672,219138.02083333337,232177.1875,210115.96875,167312.61458333331,239339.27083333337,122447.55208333336,171426.57291666669,247781.66666666669,223003.5,199253.33333333337,224160,250221.29166666669,263390.83333333337,269267.91666666669,242341.125,192376.625,274823.75,138855.15625,194397.21875,278995.3125,251095.78125,224224.25,263987.53125,278958.69270833337,299196.5625,299196.5625,274277.15625,213326.67708333334,307638.95833333337,153819.47916666669,216246.77083333334,308923.95833333337,279188.0625,248167.16666666669,291212.4375,307390.90625,329125.20833333337,329125.20833333337,301212.9375,234276.72916666669,337567.60416666669,168783.80208333334,237196.82291666666,338852.60416666669,306123.84375,272110.08333333337,306412.96875,335823.11979166669,353498.02083333337,359053.85416666674,323148.46875,255226.78125,364609.6875,183748.125,257247.375,368781.25,331903.125,296052.99999999994,333059.625,351868.125,370387.5,383426.66666666669,345084,272287.75,388982.5,197269.16666666669,276176.83333333331,397424.89583333337,357682.40625,318967.91666666669,358838.90625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10403363.25,null,null,0,0,0,0,0,612.50000000000011,1311.7708333333335,2265.2291666666665,7303.3333333333339,7518.0000000000009,8925,15074.71875,18491.848958333336,21535.9375,23263.333333333336,27878.812500000004,22739.0625,36098.125,18289.6875,27675.8125,45355.625,42251.343750000007,39614.750000000007,44999.718750000007,49943.578125000007,52957.187500000007,59885,53983.125,44057.125,62938.75,32948.125,46127.375,67197.8125,65628.28125,58644.250000000007,68290.03125,72449.671875,78835.3125,78931.5625,72123.1875,56095.812499999993,86244.375,43122.1875,62441.312500000015,89201.875,82683.5625,73496.5,83768.34375,88422.140625000015,93460.9375,99183.4375,89611.593750000015,71498.656249999985,102237.1875,52404.843750000007,73366.78125,106015,95413.500000000015,85120,95760,106882.125,112507.5,115176.25,103658.62500000001,82424.125000000015,117748.75,59477.03125,83267.843750000015,119339.0625,107405.15625,95779.250000000015,112901.90624999999,119265.671875,128115.3125,128115.3125,117619.03125,91481.468750000015,131893.125,65946.5625,92594.6875,132278.125,119396.8125,106130.50000000001,124633.6875,131557.78125,141054.375,141054.375,129264.1875,100538.8125,144832.1875,72416.09375,101652.03125,145217.1875,131041.96875000001,116481.75000000001,131128.59375,143849.890625,151420.9375,153993.4375,138594.09375,109596.15625000001,156565.9375,78885.625,110439.87500000001,158156.25,142340.625,126832.99999999999,142687.12500000003,150705.625,158637.5,164360,147924.00000000003,116852.75000000001,166932.5,84752.5,118653.49999999999,170710.3125,153639.28125,136876.25,153985.78125,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7976316.2499999991,null,null,0,0,0,0,0,466.6666666666668,1006.2500000000002,1735.4166666666667,5600,5760,6840,11546.25,14170.833333333334,16500,17837.5,21367.500000000004,17441.666666666668,27683.333333333336,14029.166666666668,21227.5,34783.333333333336,32407.5,30380,34514.999999999993,38300.833333333336,40616.666666666672,45925,41399.999999999993,33786.666666666672,48266.666666666672,25266.666666666668,35373.333333333336,51533.333333333336,50325,44973.333333333343,52365,55559.166666666672,60450,60525,55305,43014.999999999993,66133.333333333343,33066.666666666672,47879.999999999993,68400,63397.5,56353.333333333336,64230,67798.333333333343,71666.666666666672,76049.999999999985,68715,54821.666666666672,78391.666666666672,40179.166666666672,56250.833333333336,81283.333333333343,73154.999999999985,65266.666666666672,73425,81953.333333333343,86266.666666666672,88308.333333333343,79477.5,63192.5,90275,45600.000000000007,63840,91500,82350,73440,86565,91445.416666666672,98225,98225,90172.5,70134.166666666657,101116.66666666669,50558.333333333343,70991.666666666672,101416.66666666667,91545,81373.333333333343,95557.5,100866.25,108141.66666666667,108141.66666666667,99097.5,77075.833333333343,111033.33333333334,55516.666666666672,77933.333333333343,111333.33333333334,100469.99999999999,89306.666666666657,100537.5,110287.08333333334,116091.66666666667,118058.33333333334,106252.5,84017.499999999985,120025,60475,84665,121250,109125,97239.999999999985,109395,115543.75,121625,126008.33333333334,113407.5,89582.5,127975,64970.833333333336,90959.166666666672,130866.66666666667,117780,104933.33333333334,118050,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5927188.7499999991,null,null,0,0,0,0,0,116.6666666666667,787.50000000000011,1184.1666666666667,4200,3960,4859.9999999999991,7670.625,9984.8958333333339,11343.75,13362.5,15303.75,13547.916666666668,21095.833333333336,10922.916666666666,16423.749999999996,26545.833333333332,25111.874999999996,23135,26701.874999999996,29151.145833333336,31285.416666666668,34975,31612.5,25719.166666666668,36741.666666666672,19179.166666666668,26850.833333333332,39264.583333333336,37978.125,34238.333333333336,39433.125,42193.854166666664,45431.249999999993,45581.249999999993,41703.749999999993,32436.249999999996,49870.833333333343,24935.416666666672,36041.249999999993,51487.499999999993,47388.75,42123.333333333328,48069.375,50739.895833333336,54010.416666666672,56943.75,51789.375,40992.291666666672,58710.416666666672,29863.541666666668,41808.958333333328,60483.333333333336,54434.999999999993,48866.666666666672,54975,61385.833333333336,64616.666666666672,65783.333333333343,59205,46759.999999999993,66800,33778.125,47289.375000000007,68156.25,61340.625,55005,64520.625,68247.604166666672,72856.25,72856.25,66485.625,51711.041666666664,74629.166666666672,37314.583333333336,52660.416666666664,75229.166666666672,68246.25,60663.333333333321,71021.25,74966.874999999985,79929.166666666672,79929.166666666672,72851.249999999985,56662.083333333336,81702.083333333343,40851.041666666672,57611.458333333321,82302.083333333343,74611.875,66321.666666666657,74746.875,81686.145833333328,85985.416666666657,87002.083333333343,78301.875,61613.124999999993,88018.749999999985,44387.5,62142.499999999993,89375,80437.5,71979.999999999985,80977.499999999985,85618.75,90125,93058.333333333328,83752.5,65852.499999999985,94075.000000000015,47545.833333333328,66564.166666666672,95847.916666666672,86263.125,77158.333333333343,86803.124999999985,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,93158697.392788708,null,null,0,0,0,25000,25000,28417.239583333336,32941.764322916672,38510.537760416664,69002.291666666657,70147.375,78456.8125,114667.169921875,138979.73797200524,157402.7783203125,169346.64088541668,202137.70792968752,202137.70792968752,254416.22565104166,254416.22565104166,254416.22565104166,312016.23971354164,312016.23971354164,312016.23971354164,312199.06203124998,349761.63748707686,369517.62369856768,413437.27439062489,419437.27439062489,419437.27439062489,438969.41035677085,438969.41035677085,438969.41035677085,466283.35142643232,466283.35142643232,466283.35142643232,472699.55375566403,513652.9674550452,555142.92344865238,555896.47823216801,563096.47823216801,563096.47823216801,611347.9375790495,611347.9375790495,611347.9375790495,630712.48284066399,630712.48284066399,630712.48284066399,630712.48284066399,648337.85732588393,677315.21740668779,715653.85779157165,724293.85779157165,724293.85779157165,745015.50083805574,745015.50083805574,745015.50083805574,770112.05378375412,770112.05378375412,770112.05378375412,770112.05378375412,798259.35589473334,837544.58515235083,855690.09241090249,866058.09241090249,866058.09241090249,883404.15339962277,883404.15339962277,883404.15339962277,895105.32702429884,895105.32702429884,895105.32702429884,895105.32702429884,920216.32721475326,982749.30152736593,982749.30152736593,995190.9015273659,995190.9015273659,1021815.8345474575,1021815.8345474575,1021815.8345474575,1025109.5531791643,1025109.5531791643,1025109.5531791643,1025109.5531791643,1053623.3517745391,1118160.1181076476,1118160.1181076476,1133090.0381076476,1133090.0381076476,1160513.7191183418,1160513.7191183418,1160513.7191183418,1163906.2493089996,1163906.2493089996,1163906.2493089996,1163906.2493089996,1196136.0511882696,1243654.4113253502,1262608.9205113712,1280524.8245113711,1280524.8245113711,1299479.3336973921,1299479.3336973921,1299479.3336973921,1312265.5220487637,1312265.5220487637,1312265.5220487637,1312265.5220487637,1348408.6249902267,1352907.5440893129,1397352.5359314196,1418851.6207314197,1418851.6207314197,1438374.7651930214,1438374.7651930214,1438374.7651930214,1467468.5483772669,1467468.5483772669,1467468.5483772669,1467468.5483772669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,65967750.988914415,null,null,0,0,0,0,0,2628.6458333333344,6109.0494791666679,10392.721354166666,33847.916666666664,34728.75,41120.625,68974.74609375,87676.721516927108,101848.291015625,111035.87760416667,132413.62148437501,132413.62148437501,172627.86588541666,172627.86588541666,172627.86588541666,216935.56901041666,216935.56901041666,216935.56901041666,217076.20156250001,245970.4903746745,261167.40284505207,294951.74953124992,294951.74953124992,294951.74953124992,309976.46950520837,309976.46950520837,309976.46950520837,330987.19340494793,330987.19340494793,330987.19340494793,335922.7336582031,367425.35958080401,399340.7103451172,399920.36787089845,399920.36787089845,399920.36787089845,437036.87506080727,437036.87506080727,437036.87506080727,451932.67910820304,451932.67910820304,451932.67910820304,451932.67910820304,465490.65948144917,487780.93646668288,517272.19830120896,517272.19830120896,517272.19830120896,533211.92372158135,533211.92372158135,533211.92372158135,552516.96444904164,552516.96444904164,552516.96444904164,552516.96444904164,574168.73530364106,604388.1424248853,618346.22493146348,618346.22493146348,618346.22493146348,631689.34876894054,631689.34876894054,631689.34876894054,640690.25155715295,640690.25155715295,640690.25155715295,640690.25155715295,660006.40554981015,708108.69348258921,708108.69348258921,708108.69348258921,708108.69348258921,728589.41119035194,728589.41119035194,728589.41119035194,731123.04090704944,731123.04090704944,731123.04090704944,731123.04090704944,753056.73213426082,802700.39854434435,802700.39854434435,802700.39854434435,802700.39854434435,823795.53778333985,823795.53778333985,823795.53778333985,826405.17639153823,826405.17639153823,826405.17639153823,826405.17639153823,851197.33168328437,887749.9164041155,902330.30808567023,902330.30808567023,902330.30808567023,916910.69976722484,916910.69976722484,916910.69976722484,926746.22926827997,926746.22926827997,926746.22926827997,926746.22926827997,954548.61614632839,958009.3231456253,992197.77840878442,992197.77840878442,992197.77840878442,1007215.5818407858,1007215.5818407858,1007215.5818407858,1029595.4150594361,1029595.4150594361,1029595.4150594361,1029595.4150594361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,19790325.296674326,null,null,0,0,0,0,0,788.59375000000034,1832.7148437500002,3117.8164062499995,10154.374999999998,10418.625,12336.1875,20692.423828125,26303.01645507813,30554.4873046875,33310.763281250001,39724.086445312503,39724.086445312503,51788.359765624999,51788.359765624999,51788.359765624999,65080.670703124997,65080.670703124997,65080.670703124997,65122.860468749997,73791.147112402352,78350.220853515624,88485.524859374971,88485.524859374971,88485.524859374971,92992.940851562511,92992.940851562511,92992.940851562511,99296.158021484371,99296.158021484371,99296.158021484371,100776.82009746092,110227.60787424121,119802.21310353515,119976.11036126953,119976.11036126953,119976.11036126953,131111.06251824216,131111.06251824216,131111.06251824216,135579.80373246092,135579.80373246092,135579.80373246092,135579.80373246092,139647.19784443473,146334.28094000486,155181.65949036268,155181.65949036268,155181.65949036268,159963.57711647439,159963.57711647439,159963.57711647439,165755.08933471248,165755.08933471248,165755.08933471248,165755.08933471248,172250.6205910923,181316.44272746559,185503.86747943904,185503.86747943904,185503.86747943904,189506.80463068216,189506.80463068216,189506.80463068216,192207.07546714589,192207.07546714589,192207.07546714589,192207.07546714589,198001.92166494305,212432.60804477675,212432.60804477675,212432.60804477675,212432.60804477675,218576.82335710558,218576.82335710558,218576.82335710558,219336.91227211483,219336.91227211483,219336.91227211483,219336.91227211483,225917.01964027825,240810.11956330331,240810.11956330331,240810.11956330331,240810.11956330331,247138.66133500193,247138.66133500193,247138.66133500193,247921.55291746146,247921.55291746146,247921.55291746146,247921.55291746146,255359.1995049853,266324.97492123465,270699.09242570103,270699.09242570103,270699.09242570103,275073.20993016742,275073.20993016742,275073.20993016742,278023.86878048396,278023.86878048396,278023.86878048396,278023.86878048396,286364.58484389848,287402.7969436876,297659.33352263534,297659.33352263534,297659.33352263534,302164.67455223575,302164.67455223575,302164.67455223575,308878.62451783085,308878.62451783085,308878.62451783085,308878.62451783085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7400621.107199993,null,null,0,0,0,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1727960529.5338619,null,null,-84500,-128250,-323416.66666666669,-284250,-455083.33333333337,-313793.14852083329,-262440.44128056249,-257249.538286925,244626.30672405404,585383.49712639977,798914.38253153325,1016690.2981363516,1861577.7493114914,2303720.9679953814,2817599.3010364799,3234238.2614710722,2957598.8780395286,3621695.5407214677,3339141.0040144669,2830666.9245088845,4863083.6377980001,6030529.5988017898,5289697.1254229154,5630356.3356875991,6462623.8855986632,7326365.1513154823,8039373.1560409991,8078304.4445309471,6763931.271945646,7096986.6849791054,6575515.0349601693,5148621.7029478727,8091680.0965580633,9712981.6485500652,8967158.8010155577,9120812.7266946938,10397267.080880877,11126111.157367352,11804083.744873244,11142544.460546335,9331418.4615299609,10280697.355728287,9506013.2780081518,7470697.4196765311,11426686.166972062,13199081.373985296,11514796.62643146,11699194.054575969,13172535.527665885,14376548.663683087,15248801.573506786,14841858.405233422,12340653.819822852,13230641.635101343,11934500.226117712,9367560.7001477331,13909016.077167815,16096491.481481172,14082344.034460548,14211850.053496741,16439139.401461506,18217445.826824538,18925668.139988184,17996105.245243978,14878947.129563151,15921480.714899667,14272918.378030295,10845062.255856372,16610659.418833783,18878028.518465821,16700623.140528388,17126305.550276324,19652742.985648319,21307287.265522458,22126001.56393043,20978980.584873822,17376872.446332149,18453044.068381049,16542053.281249752,12553939.262630131,19173767.176346533,21785843.797407705,19255918.935338695,19654011.22823745,22495714.827321462,24362021.540078029,25276000.410665974,23938812.003372505,19804894.811965115,21030123.498429675,18837490.950971279,14595075.964703567,21704027.751886699,24852915.876543745,21734009.930331916,21805020.096906982,24930627.669625726,27332068.898291919,28309707.054642309,26788545.732200082,22074084.973523263,23567832.987294398,21073348.222349748,16389259.928216856,24639799.027991131,27977987.497712467,24267678.589766078,24372850.424771208,27239080.587653987,29520059.415284831,30888040.861570206,29521697.23581497,24306202.094212502,25941555.796835136,23238701.551176619,18175708.815888312,27359522.884734023,31097256.824629717,27239202.851181947,27188470.964610085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,281291075.0167985,null,null,1865666.6666666667,1024000,1115666.6666666667,1115666.6666666667,1115666.6666666667,1128395.5085237778,1131085.3071435087,1134390.4185776662,1177306.9699584811,1152990.5669356876,1161176.733740032,1210455.3429572005,1240806.9114830554,1244855.6178902355,1254419.9850176473,1279941.0412014253,1248468.6610804261,1327641.4987530545,1266721.3534647045,1257933.5777230905,1367993.9142227075,1320942.4570342102,1314348.2088144787,1335125.2316791727,1415839.88446923,1415069.899911487,1470979.737854227,1422386.5813058605,1403652.1256170003,1451350.4992015539,1420080.5349409922,1401217.6241342553,1494129.7658892656,1489231.4716809737,1476781.2615898829,1510889.3780518023,1591512.6669159944,1621299.76377609,1607894.1256240942,1596857.6968370392,1568557.6064202674,1660189.7985515376,1598134.1845890915,1570096.3543573795,1682138.4553492584,1684009.3171375541,1664036.4108357932,1697091.8122861264,1760947.8469624761,1809301.7631323724,1868128.7567622997,1817169.9128624159,1781175.1245079502,1852395.906326361,1812585.8761904093,1776780.1220052335,1920873.6997251925,1920820.8457757896,1893258.1624851774,1940198.7609621771,2027213.8349874872,2088402.8392380818,2124804.1495020185,2089063.5437895502,2044177.6265688054,2131799.9851039629,2089864.46008924,2045069.6011887279,2202008.9119567913,2224768.4898158675,2192058.6894563874,2267608.7518602163,2355447.4257108304,2448327.2694596779,2461457.2912211311,2443035.7029808061,2390679.7930035451,2512651.4060642784,2459010.3705647569,2405761.3158631073,2596097.761957664,2632388.4853697,2594498.6385479681,2701367.4008154152,2794581.9380413098,2898199.245618213,2941364.596985111,2919937.1440664208,2859546.1539637139,3023390.6044010203,2963655.536978825,2902618.0114342049,3148225.2632605741,3190649.2855124725,3147085.1762353252,3292672.0529100681,3388520.1263470156,3488277.4357822738,3622201.4964068951,3574987.6252323706,3505957.5069491304,3723971.8579136115,3664668.0280147484,3596628.1159355314,3925461.2828113828,3966550.626993977,3917145.1542984904,4130771.9949447443,4218429.3996098936,4270864.7667969353,4567048.9690950625,4489389.9426121293,4412499.4250620808,4715699.7413720563,4651637.3834496345,4577393.1841846649,5032369.3721181657,5060294.3190573985,5004813.166334874,5317275.63306031,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98360084.492418841,null,null,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11005324.139011905,null,null,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,29508025.347725727,null,null,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16284943.849216241,null,null,923666.66666666674,82000,82000,82000,82000,85813.235902777771,87042.951970486116,88469.593940104169,115614.09917187502,85563.68113975694,92031.977083333331,123083.5415546875,113393.36357049807,109785.16740379232,102219.35641904296,120387.47381053388,89280.623569648451,146556.92974628907,90241.434869986988,90241.434869986988,155494.3980885807,91336.054768268223,91336.054768268223,94154.871478522182,131460.73760959157,120076.59289165247,147468.79663918249,97618.777794333975,97618.777794333975,116808.16673517817,97939.209004221091,97939.209004221091,129407.59028999107,100661.23992678225,98501.35812429199,107780.39842722753,138519.28223579115,153353.05922137489,107771.3263695904,104853.99227213567,104853.99227213567,152689.23394722003,105649.19887322102,105649.19887322102,130113.63664482562,106055.89238466939,106055.89238466939,106055.89238466939,116181.21872384271,149349.52206929165,158815.12655259666,112644.68792638781,112644.68792638781,129180.32454136116,112918.37740809156,112918.37740809156,143224.5723449057,113419.99019614469,113419.99019614469,113419.99019614469,134860.29193075193,170245.80681431841,143964.24720304867,120372.73319363082,120372.73319363082,132819.42590234743,120577.8693703649,120577.8693703649,132019.52308484618,120766.44131902883,120766.44131902883,120766.44131902883,137971.73969280723,205969.14091013712,131502.98429930795,128116.18534275504,128116.18534275504,147590.56049713437,128435.81563041222,128435.81563041222,131603.36204780254,128487.80414170114,128487.80414170114,128487.80414170114,145140.55601326373,220706.4166610041,140121.62412501196,136305.30894008052,136305.30894008052,156752.02311992043,136639.54100986233,136639.54100986233,139168.96421631708,136680.88820854723,136680.88820854723,136680.88820854723,149825.65542906552,214206.37700548521,172067.00650293764,144965.39554399918,144965.39554399918,159371.08092126271,145199.94904092659,145199.94904092659,154917.62649469753,145358.17235131428,145358.17235131428,145358.17235131428,152353.74183677125,174426.38181446874,213908.86559655794,153704.32396641298,153704.32396641298,168829.33034986648,153949.64187551336,153949.64187551336,184119.50911643484,154438.97778465223,154438.97778465223,154438.97778465223,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10112625.598581247,null,null,67000,67000,67000,67000,67000,67000,67000,67000,67000,67000,67000,67000,70350,70350,70350,70350,70350,70350,70350,70350,70350,70350,70350,70350,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,366666.66666666669,null,null,366666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1851685.9330820017,null,null,475000,0,0,0,0,3748.9678819444453,4894.7735460069462,6214.8748046874971,32797.143294270842,2700.4321397569443,9014.1989583333343,39390.497753906238,25236.074466959661,21265.070164388009,13469.453804524735,31106.850240885433,0,56315.494876302109,0,0,64158.343320312444,0,0,2771.5309977213942,35084.262005249067,23304.364338623072,49850.018844848528,0,0,18868.957730957074,0,0,30942.911114746144,2159.8818024902539,0,9124.0956030273355,34535.312250494346,48548.384160168549,2917.3340974547373,0,0,47040.035073999003,0,0,24057.744260156222,0,0,0,4944.4040962162717,37481.885212747147,46170.438626208866,0,0,16261.947133269587,0,0,29804.582148761019,0,0,0,15725.256033703654,50268.405127315571,23591.514009417857,0,0,12241.556531982531,0,0,11253.081765817333,0,0,0,11212.124227613229,77909.470208127896,3386.7989565529274,0,0,19154.744866722147,0,0,3115.5579061014028,0,0,0,10302.310596560097,84464.527785946848,3816.315184931444,0,0,20112.482110058114,0,0,2488.0760077698455,0,0,0,6462.298900383038,69689.553789826648,27101.610958938461,0,0,14171.131880336125,0,0,9559.454143383231,0,0,0,0,21714.635904814746,60204.541630144937,0,0,14879.688474353092,0,0,29680.531331782611,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,3074136.5447714957,null,null,10250,10250,10250,10250,10250,10303.556684027779,10373.482020399306,10462.265946180556,10930.79656467014,10969.374166666666,11098.148437500002,11660.869833984376,12604.42867521159,12908.215391845704,13100.63616048177,13545.019735351563,13545.019735351563,14349.526805013023,14349.526805013023,14349.526805013023,15266.074566731771,15266.074566731771,15266.074566731771,15305.667866699221,16572.155002966312,16905.074493518066,17617.217619873045,17617.217619873045,17617.217619873045,17886.774158886721,17886.774158886721,17886.774158886721,18328.815746240234,18359.671200561526,18359.671200561526,18490.015423461915,19907.8777982135,20601.426143358764,20643.10234475098,20643.10234475098,20643.10234475098,21315.102845808105,21315.102845808105,21315.102845808105,21658.784906667479,21658.784906667479,21658.784906667479,21658.784906667479,22812.358496232508,23347.813999271755,24007.391693931877,24007.391693931877,24007.391693931877,24239.70522440716,24239.70522440716,24239.70522440716,24665.484969389461,24665.484969389461,24665.484969389461,24665.484969389461,26123.405732626139,26841.525805873505,27178.547434579472,27178.547434579472,27178.547434579472,27353.426813607799,27353.426813607799,27353.426813607799,27514.185124548047,27514.185124548047,27514.185124548047,27514.185124548047,29050.067584027056,30163.060015571737,30211.442857808204,30211.442857808204,30211.442857808204,30485.082070189954,30485.082070189954,30485.082070189954,30529.590040277115,30529.590040277115,30529.590040277115,30529.590040277115,32203.245407956128,33409.881519183939,33464.400307540105,33464.400307540105,33464.400307540105,33751.721480540939,33751.721480540939,33751.721480540939,33787.265423509074,33787.265423509074,33787.265423509074,33787.265423509074,35568.947250404279,36564.512304544653,36951.678175386631,36951.678175386631,36951.678175386631,37154.122916534288,37154.122916534288,37154.122916534288,37290.686547154051,37290.686547154051,37290.686547154051,37290.686547154051,39155.220874511768,39465.429958866262,40325.494839296909,40325.494839296909,40325.494839296909,40538.061817501948,40538.061817501948,40538.061817501948,40962.069407955983,40962.069407955983,40962.069407955983,40962.069407955983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,879829.10611482151,null,null,4750,4750,4750,4750,4750,4760.7113368055561,4774.6964040798612,4792.453189236111,4886.1593129340281,4893.8748333333333,4919.6296874999998,5032.1739667968759,5202.8604283268232,5261.881847558594,5299.2664540364594,5385.603834296875,5385.603834296875,5541.9080649739581,5541.9080649739581,5541.9080649739581,5719.9802015364585,5719.9802015364585,5719.9802015364585,5727.6726141015624,5936.8206013761719,5999.6540595113274,6134.0601744609367,6134.0601744609367,6134.0601744609367,6184.9348453343746,6184.9348453343746,6184.9348453343746,6268.3634290046875,6274.1869237304682,6274.1869237304682,6298.7874007382816,6515.2171870833035,6642.3739178475698,6650.0149273846864,6650.0149273846864,6650.0149273846864,6773.2210274129056,6773.2210274129056,6773.2210274129056,6836.2324780019062,6836.2324780019062,6836.2324780019062,6836.2324780019062,6985.5373813939368,7080.9041072727487,7198.3774824559323,7198.3774824559323,7198.3774824559323,7239.7534336844155,7239.7534336844155,7239.7534336844155,7315.5864767552248,7315.5864767552248,7315.5864767552248,7315.5864767552248,7500.7654769221172,7625.0111936293179,7683.3210715513333,7683.3210715513333,7683.3210715513333,7713.577869257083,7713.577869257083,7713.577869257083,7741.3915069807708,7741.3915069807708,7741.3915069807708,7741.3915069807708,7923.139959291947,8110.2027645625185,8118.3345630718386,8118.3345630718386,8118.3345630718386,8164.3256383472717,8164.3256383472717,8164.3256383472717,8171.8061795490185,8171.8061795490185,8171.8061795490185,8171.8061795490185,8359.2716907787653,8556.2790379045582,8565.180314571664,8565.180314571664,8565.180314571664,8612.0912113526065,8612.0912113526065,8612.0912113526065,8617.8944670693782,8617.8944670693782,8617.8944670693782,8617.8944670693782,8804.8945444109977,8962.7961772467206,9024.2026347453721,9024.2026347453721,9024.2026347453721,9056.3113905250957,9056.3113905250957,9056.3113905250957,9077.9710702930388,9077.9710702930388,9077.9710702930388,9077.9710702930388,9259.5304916988989,9307.325480227144,9439.8386565555174,9439.8386565555174,9439.8386565555174,9472.5895874508351,9472.5895874508351,9472.5895874508351,9537.9179061356645,9537.9179061356645,9537.9179061356645,9537.9179061356645,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,137138021.32743776,null,null,12500,12500,104166.66666666669,104166.66666666669,104166.66666666669,113082.27262100001,114542.35517302252,116420.82463756202,132192.87078660619,137926.88579593069,139644.75665669868,157871.80140251303,170028.54791255729,177685.4504864433,194815.62859860435,202168.56739089137,201803.03751077759,223699.56900676547,219094.91859471763,210307.14285310349,255114.51613412678,272221.4022659419,265627.15404621046,283585.36020065064,298272.59685963829,308886.75701983471,337404.39121504466,338661.25351152656,319926.79782266624,348435.78246637562,336034.77593677118,317171.86513003428,378615.6255992743,402463.68175419152,392173.35346559086,417002.42962457472,437303.63818020298,452256.95805471507,484433.05275450379,476313.95806490339,448013.86764813168,491810.8181043173,476795.23921587039,448757.40898415848,536335.07220443268,562263.67825288442,542290.77195112361,575346.17340145679,598606.1893436336,613791.80216808082,663153.19131470309,658364.78604102822,622369.99768656236,677055.14289000013,653507.05988731771,617701.30570214195,731488.6884852869,761240.416684645,733677.73339403281,780618.33187103237,814808.29099488561,840611.78036191384,903294.65023712022,891145.55853406969,846259.6413133248,921435.30713976582,891741.33865702548,846946.47975651338,992444.1368100954,1026456.796434989,993746.99607550912,1069297.058479338,1107604.0763943177,1132486.5189258354,1220082.6972981177,1205047.9080143457,1152691.9980370849,1255189.2359434383,1220702.9453106395,1167453.8906089899,1354622.7902861559,1394029.0716042935,1356139.2247825614,1463007.9870500085,1506273.6241156296,1534325.0710447924,1658075.2149476823,1640464.0772139237,1580073.087111217,1723470.8233686835,1683848.2380565463,1622810.712511926,1865888.5411318406,1910800.6393915084,1867236.5301143613,2012823.4067891042,2061231.6802681612,2096608.2681269997,2272671.6992541687,2252559.4390385826,2183529.320755342,2387137.98634256,2342005.2883240329,2273965.376244816,2593080.8656668961,2643729.6639928739,2594324.1912973872,2807951.0319436411,2853288.9834038396,2883651.7106131846,3140353.4291292215,3122898.9442764334,3046008.4267263855,3334083.736652907,3284901.0672048391,3210656.8679398685,3635463.1886324482,3693068.6669034637,3637587.5141809392,3950049.9809063757,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2390613.6901500011,null,null,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14862398.949217105,null,null,0,0,0,0,0,291.13631050000004,1021.1775865112502,1960.4123187810005,5263.1020599697504,8130.109564632,8989.0449950159982,13060.900701256498,18514.273956278626,22342.725243221626,25153.6476326355,28830.117028779001,28647.352088722128,33495.201170049375,31192.875964025458,26798.988093218384,42492.216400396675,51045.659466304242,47748.53535643853,49346.134266991925,56002.252596485756,61309.332676583959,67229.74519085561,67858.176339096564,58490.948494666409,63813.820774854408,57613.317510052184,48181.862106683737,69078.960295470402,81002.988372929016,75857.82422862867,77465.102057703916,86859.456335518043,94336.116272774074,98306.48984721009,94246.942502409904,80096.897294024064,88918.587619112674,81410.79817488922,67391.883059033265,96796.251275865769,109760.55430009167,99774.101149211187,100478.89214174273,111277.02511283114,118869.83152505475,125904.15351746733,123509.9508806299,105512.55670339699,113709.40852862742,101935.36702728618,84032.4899346983,119865.88847213351,134741.75257181257,120960.41092650652,121264.38802545522,137444.30508738186,150346.04977089597,155951.29988624304,149876.75403471771,127433.79542434528,136990.37854870915,122143.39430733897,99745.964857082959,141660.41861613147,158666.74842857823,142311.8482488383,146169.0672062361,164316.00741372595,176757.2286794848,182979.83240447025,175462.43776258422,149284.48277395393,159492.5489112653,142249.40359486587,115624.87624404111,164064.71798517244,183767.85864424123,164822.93523337523,168598.24745990193,189123.8403677124,203149.5638322939,210120.47339402538,201314.90452714611,171119.40947579275,182730.80422681788,162919.51157074931,132400.74879843913,187843.44239291738,210299.49152275131,188517.43688417767,188605.03243452226,211591.22098655076,229279.51491597004,237041.65749243821,226985.52738464516,192470.46824302489,206300.73126433138,183734.3822550677,149714.42621545933,212500.69417696641,237825.09333995532,213122.35699221212,213487.15289085286,234816.38561470198,249997.74921937464,260947.31839300232,252220.07596660833,213774.81719158424,229009.63660121683,204418.30187718294,167296.2022446976,238016.24348199606,266818.98261750385,239078.40625624164,239458.20859906974,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1231933.7832885738,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8750,8750,8750,8750,8750,8750,8750,8750,8750,8750,8750,8750,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,14862398.949217105,null,null,0,0,0,0,0,291.13631050000004,1021.1775865112502,1960.4123187810005,5263.1020599697504,8130.109564632,8989.0449950159982,13060.900701256498,18514.273956278626,22342.725243221626,25153.6476326355,28830.117028779001,28647.352088722128,33495.201170049375,31192.875964025458,26798.988093218384,42492.216400396675,51045.659466304242,47748.53535643853,49346.134266991925,56002.252596485756,61309.332676583959,67229.74519085561,67858.176339096564,58490.948494666409,63813.820774854408,57613.317510052184,48181.862106683737,69078.960295470402,81002.988372929016,75857.82422862867,77465.102057703916,86859.456335518043,94336.116272774074,98306.48984721009,94246.942502409904,80096.897294024064,88918.587619112674,81410.79817488922,67391.883059033265,96796.251275865769,109760.55430009167,99774.101149211187,100478.89214174273,111277.02511283114,118869.83152505475,125904.15351746733,123509.9508806299,105512.55670339699,113709.40852862742,101935.36702728618,84032.4899346983,119865.88847213351,134741.75257181257,120960.41092650652,121264.38802545522,137444.30508738186,150346.04977089597,155951.29988624304,149876.75403471771,127433.79542434528,136990.37854870915,122143.39430733897,99745.964857082959,141660.41861613147,158666.74842857823,142311.8482488383,146169.0672062361,164316.00741372595,176757.2286794848,182979.83240447025,175462.43776258422,149284.48277395393,159492.5489112653,142249.40359486587,115624.87624404111,164064.71798517244,183767.85864424123,164822.93523337523,168598.24745990193,189123.8403677124,203149.5638322939,210120.47339402538,201314.90452714611,171119.40947579275,182730.80422681788,162919.51157074931,132400.74879843913,187843.44239291738,210299.49152275131,188517.43688417767,188605.03243452226,211591.22098655076,229279.51491597004,237041.65749243821,226985.52738464516,192470.46824302489,206300.73126433138,183734.3822550677,149714.42621545933,212500.69417696641,237825.09333995532,213122.35699221212,213487.15289085286,234816.38561470198,249997.74921937464,260947.31839300232,252220.07596660833,213774.81719158424,229009.63660121683,204418.30187718294,167296.2022446976,238016.24348199606,266818.98261750385,239078.40625624164,239458.20859906974,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,103790675.95556495,null,null,0,0,83333.333333333343,83333.333333333343,83333.333333333343,91666.666666666686,91666.666666666686,91666.666666666686,100833.33333333334,100833.33333333334,100833.33333333334,110916.6666666667,110916.6666666667,110916.6666666667,122008.33333333336,122008.33333333336,122008.33333333336,134209.16666666672,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1446669454.5170634,null,null,-1950166.6666666667,-1152250,-1439083.3333333335,-1399916.6666666667,-1570750,-1442188.6570446112,-1393525.7484240711,-1391639.956864591,-932680.66323442711,-567607.06980928802,-362262.3512084987,-193765.04482084885,620770.83782843594,1058865.3501051459,1563179.3160188328,1954297.220269647,1709130.2169591025,2294054.0419684127,2072419.6505497624,1572733.346785794,3495089.7235752922,4709587.1417675801,3975348.916608437,4295231.1040084269,5046784.0011294335,5911295.2514039949,6568393.4181867726,6655917.8632250866,5360279.1463286458,5645636.1857775515,5155434.5000191769,3747404.0788136171,6597550.3306687977,8223750.1768690916,7490377.5394256748,7609923.3486428913,8805754.4139648825,9504811.3935912624,10196189.61924915,9545686.7637092955,7762860.8551096935,8620507.5571767502,7907879.0934190601,5900601.0653191516,9744547.7116228025,11515072.056847742,9850760.2155956663,10002102.242289841,11411587.680703409,12567246.900550714,13380672.816744486,13024688.492371006,10559478.695314901,11378245.728774982,10121914.349927302,7590780.5781424996,11988142.377442623,14175670.635705382,12189085.871975372,12271651.292534564,14411925.566474019,16129042.987586455,16800863.990486164,15907041.701454427,12834769.502994346,13789680.729795704,12183053.917941054,8799992.6546676438,14408650.506876992,16653260.028649952,14508564.451072,14858696.798416108,17297295.559937488,18858959.996062778,19664544.272709295,18535944.881893016,14986192.653328605,15940392.662316773,14083042.910684995,10148177.946767025,16577669.414388869,19153455.312038004,16661420.296790726,16952643.827422038,19701132.889280152,21463822.294459816,22334635.813680861,21018874.859306086,16945348.658001401,18006732.894028656,15873835.413992453,11692457.953269362,18555802.488626126,21662266.591031272,18586924.75409659,18512348.043996915,21542107.543278709,23843791.462509647,24687505.558235414,23213558.10696771,18568127.466574132,19843861.129380785,17408680.194335002,12792631.812281325,20714337.74517975,24011436.87071849,20350533.435467586,20242078.429826465,23020651.188044094,25249194.648487896,26320991.892475143,25032307.29320284,19893702.66915042,21225856.055463079,18587064.167726986,13598315.631703645,22327153.51261586,26036962.505572319,22234389.684847072,21871195.331549775,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,435556723.46031773,null,null,0,74583.333333333328,137083.33333333331,137083.33333333331,203402.77777777775,409706.15645690757,431697.10707156011,697175.18530001387,727013.6151557049,727213.91560638091,1060016.3060697631,1096772.4600450122,1097727.2527228273,1029185.8430749768,1427531.513736434,1472460.6351850701,1472664.3011728502,1474169.9200900244,1474297.2113323868,1873419.046240214,1917470.5911407284,1918049.8204735259,1919153.1557207962,1919280.4469631587,1920383.7822104287,2318402.2818709849,2362905.7648619344,2362931.2231104067,2364136.3913515671,2364136.3913515671,2365341.5595927271,2365341.5595927271,2763761.0808467735,2807787.1674988158,2807889.000492706,2808992.3357399758,2809094.168733866,2810197.5039811358,2810222.9622296086,2810700.3585685161,3208617.0252351831,3252744.9448811146,3252744.9448811146,3253950.1131222751,3253950.1131222751,3255078.9066180172,3255078.9066180172,3255556.3029569248,3255556.3029569248,3653574.8026174814,3697600.8892695233,3697702.7222634135,3698806.0575106833,3698831.5157591561,3699934.8510064259,3699934.8510064259,3700412.2473453335,3700412.2473453335,3700514.0803392236,4098430.7470058901,4142558.6666518222,4137419.7777629332,4076048.5712586758,4076048.5712586758,4077151.9065059461,4077151.9065059461,4077629.3028448536,4077629.3028448536,4077731.1358387433,4077731.1358387433,4475749.6354993004,4519775.7221513428,4519801.1803998156,4520904.5156470854,4520904.5156470854,4522007.8508943552,4522007.8508943552,4522485.2472332632,4522485.2472332632,4522587.0802271534,4522587.0802271534,4522688.9132210426,4920605.5798877086,4964657.1247882238,4964657.1247882238,4965760.4600354936,4965760.4600354936,4966863.7952827644,4966863.7952827644,4967341.1916216714,4967341.1916216714,4967443.0246155616,4967443.0246155616,4967544.8576094517,4967544.8576094517,5365486.9825245915,5409513.0691766338,5409513.0691766338,5410616.4044239046,5410616.4044239046,5411719.7396711744,5411719.7396711744,5412197.1360100815,5412197.1360100815,5412298.9690039717,5412298.9690039717,5412400.8019978618,5412400.8019978618,5412426.2602463346,5810342.9269130006,5854369.0135650421,5854369.0135650421,5855472.3488123119,5855472.3488123119,5856575.6840595817,5856575.6840595817,5857053.0803984897,5857053.0803984897,5857154.9133923799,5857154.9133923799,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4891666.6666666707,null,null,0,74583.333333333328,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,62500.000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16666.66666666665,null,null,0,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,41666.666666666701,null,null,0,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,249999.9999999998,null,null,0,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,416666.6666666664,null,null,0,0,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,3333333.3333333312,null,null,0,0,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,833333.33333333349,null,null,0,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,425773958.33333325,null,null,0,0,0,0,66319.444444444453,272222.22222222225,293055.55555555562,558333.33333333337,586111.11111111124,586111.11111111124,917708.33333333349,952430.55555555562,952430.55555555562,952430.55555555562,1350347.2222222222,1392013.888888889,1392013.888888889,1392013.888888889,1392013.888888889,1789930.555555556,1831597.2222222227,1831597.2222222227,1831597.2222222227,1831597.2222222227,1831597.2222222227,2229513.888888889,2271180.5555555555,2271180.5555555555,2271180.5555555555,2271180.5555555555,2271180.5555555555,2271180.5555555555,2669097.222222222,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,3108680.555555556,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3548263.888888889,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3987847.222222222,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4427430.555555556,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4867013.888888889,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,5306597.2222222239,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5746180.5555555569,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,70717013.88888891,null,null,0,0,0,0,12152.777777777779,48611.111111111117,48611.111111111117,97222.222222222234,97222.222222222234,97222.222222222234,157986.11111111112,157986.11111111112,157986.11111111112,157986.11111111112,230902.77777777781,230902.77777777781,230902.77777777781,230902.77777777781,230902.77777777781,303819.4444444445,303819.4444444445,303819.4444444445,303819.4444444445,303819.4444444445,303819.4444444445,376736.11111111118,376736.11111111118,376736.11111111118,376736.11111111118,376736.11111111118,376736.11111111118,376736.11111111118,449652.77777777781,449652.77777777781,449652.77777777781,449652.77777777781,449652.77777777781,449652.77777777781,449652.77777777781,449652.77777777781,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,141434027.77777782,null,null,0,0,0,0,24305.555555555558,97222.222222222234,97222.222222222234,194444.44444444447,194444.44444444447,194444.44444444447,315972.22222222225,315972.22222222225,315972.22222222225,315972.22222222225,461805.55555555562,461805.55555555562,461805.55555555562,461805.55555555562,461805.55555555562,607638.88888888899,607638.88888888899,607638.88888888899,607638.88888888899,607638.88888888899,607638.88888888899,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,68696527.777777761,null,null,0,0,0,0,11805.555555555555,47222.222222222219,47222.222222222219,94444.444444444438,94444.444444444438,94444.444444444438,153472.22222222222,153472.22222222222,153472.22222222222,153472.22222222222,224305.55555555553,224305.55555555553,224305.55555555553,224305.55555555553,224305.55555555553,295138.88888888888,295138.88888888888,295138.88888888888,295138.88888888888,295138.88888888888,295138.88888888888,365972.22222222219,365972.22222222219,365972.22222222219,365972.22222222219,365972.22222222219,365972.22222222219,365972.22222222219,436805.55555555556,436805.55555555556,436805.55555555556,436805.55555555556,436805.55555555556,436805.55555555556,436805.55555555556,436805.55555555556,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,72737500,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,162500,162500,162500,162500,237500,237500,237500,237500,237500,312500,312500,312500,312500,312500,312500,387500,387500,387500,387500,387500,387500,387500,462500,462500,462500,462500,462500,462500,462500,462500,537500,537500,537500,537500,537500,537500,537500,537500,537500,612500,612500,612500,612500,612500,612500,612500,612500,612500,612500,687500,687500,687500,687500,687500,687500,687500,687500,687500,687500,687500,762500,762500,762500,762500,762500,762500,762500,762500,762500,762500,762500,762500,837500,837500,837500,837500,837500,837500,837500,837500,837500,837500,837500,837500,837500,912500,912500,912500,912500,912500,912500,912500,912500,912500,912500,912500,912500,912500,912500,987500,987500,987500,987500,987500,987500,987500,987500,987500,987500,987500,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,32327777.777777791,null,null,0,0,0,0,5555.5555555555557,22222.222222222223,22222.222222222223,44444.444444444445,44444.444444444445,44444.444444444445,72222.222222222234,72222.222222222234,72222.222222222234,72222.222222222234,105555.55555555556,105555.55555555556,105555.55555555556,105555.55555555556,105555.55555555556,138888.88888888891,138888.88888888891,138888.88888888891,138888.88888888891,138888.88888888891,138888.88888888891,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,15944444.444444451,null,null,0,0,0,0,0,2777.7777777777778,11111.111111111111,11111.111111111111,22222.222222222223,22222.222222222223,22222.222222222223,36111.111111111117,36111.111111111117,36111.111111111117,36111.111111111117,52777.777777777781,52777.777777777781,52777.777777777781,52777.777777777781,52777.777777777781,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,86111.111111111124,86111.111111111124,86111.111111111124,86111.111111111124,86111.111111111124,86111.111111111124,86111.111111111124,102777.7777777778,102777.7777777778,102777.7777777778,102777.7777777778,102777.7777777778,102777.7777777778,102777.7777777778,102777.7777777778,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,23916666.666666679,null,null,0,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,54166.666666666672,54166.666666666672,54166.666666666672,54166.666666666672,79166.666666666672,79166.666666666672,79166.666666666672,79166.666666666672,79166.666666666672,104166.66666666667,104166.66666666667,104166.66666666667,104166.66666666667,104166.66666666667,104166.66666666667,129166.66666666667,129166.66666666667,129166.66666666667,129166.66666666667,129166.66666666667,129166.66666666667,129166.66666666667,154166.66666666669,154166.66666666669,154166.66666666669,154166.66666666669,154166.66666666669,154166.66666666669,154166.66666666669,154166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4891098.4603177682,null,null,0,0,0,0,0,400.60090135202802,1558.2181826711555,1758.5186333471695,3819.1707112603735,4019.471161936387,5224.6394030964984,7258.5711561231856,8213.3638339382796,9116.398630532356,9545.4026253229131,12807.857407292202,13011.523395072243,14517.142312246375,14644.433554608902,15849.601795769013,18234.48002961673,18813.709362414294,19917.044609684388,20044.335852046912,21147.671099317005,21249.504093207022,24086.320417489776,24111.778665962287,25316.946907122394,25316.946907122394,26522.115148282508,26522.115148282508,27024.969735662558,29384.389721037769,29486.22271492779,30589.557962197883,30691.390956087904,31794.72620335799,31820.184451830501,32297.580790738044,32297.580790738044,34758.833770003272,34758.833770003272,35964.002011163393,35964.002011163393,37092.795506905983,37092.795506905983,37570.191845813533,37570.191845813533,37672.024839703554,40031.444825078754,40133.277818968782,41236.613066238875,41262.071314711378,42365.406561981465,42365.406561981465,42842.802900889015,42842.802900889015,42944.635894779036,42944.635894779036,45405.888874044264,45405.888874044264,46534.682369786868,46534.682369786868,47638.017617056947,47638.017617056947,48115.413955964497,48115.413955964497,48217.246949854525,48217.246949854525,48319.079943744538,50678.499929119753,50703.958177592256,51807.29342486235,51807.29342486235,52910.628672132436,52910.628672132436,53388.025011039987,53388.025011039987,53489.858004930007,53489.858004930007,53591.690998820028,53591.690998820028,55976.569232667745,55976.569232667745,57079.904479937832,57079.904479937832,58183.239727207932,58183.239727207932,58660.636066115476,58660.636066115476,58762.469060005489,58762.469060005489,58864.302053895517,58864.302053895517,58889.760302368013,61249.180287743235,61249.180287743235,62352.515535013314,62352.515535013314,63455.850782283407,63455.850782283407,63933.247121190958,63933.247121190958,64035.080115080978,64035.080115080978,64136.913108970999,64136.913108970999,64162.371357443502,64162.371357443502,66521.791342818717,66521.791342818717,67625.12659008881,67625.12659008881,68728.461837358889,68728.461837358889,69205.85817626644,69205.85817626644,69307.691170156468,69307.691170156468,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2037957.6917990707,null,null,0,0,0,0,0,166.91704223001167,649.2575761129815,732.71609722798735,1591.3211296918223,1674.7796508068279,2176.9330846235412,3024.404648384661,3422.2349308076168,3798.499429388482,3977.2510938845471,5336.6072530384181,5421.4680812801016,6048.8092967693237,6101.8473144203763,6604.0007482370884,7597.7000123403031,7839.0455676726233,8298.768587368495,8351.8066050195466,8811.5296247154183,8853.9600388362596,10035.96684062074,10046.574444150952,10548.727877967665,10548.727877967665,11050.881311784378,11050.881311784378,11260.404056526066,12243.495717099071,12285.926131219912,12745.649150915786,12788.079565036627,13247.802584732497,13258.410188262709,13457.325329474186,13457.325329474186,14482.847404168031,14482.847404168031,14985.000837984748,14985.000837984748,15455.331461210826,15455.331461210826,15654.246602422307,15654.246602422307,15696.677016543148,16679.76867711615,16722.199091236995,17181.922110932865,17192.529714463075,17652.252734158945,17652.252734158945,17851.167875370425,17851.167875370425,17893.598289491267,17893.598289491267,18919.12036418511,18919.12036418511,19389.450987411197,19389.450987411197,19849.174007107064,19849.174007107064,20048.089148318544,20048.089148318544,20090.519562439385,20090.519562439385,20132.949976560227,21116.041637133232,21126.649240663442,21586.372260359312,21586.372260359312,22046.095280055182,22046.095280055182,22245.010421266663,22245.010421266663,22287.440835387504,22287.440835387504,22329.871249508345,22329.871249508345,23323.570513611561,23323.570513611561,23783.293533307431,23783.293533307431,24243.016553003305,24243.016553003305,24441.931694214782,24441.931694214782,24484.362108335623,24484.362108335623,24526.792522456468,24526.792522456468,24537.400125986675,25520.49178655968,25520.49178655968,25980.21480625555,25980.21480625555,26439.93782595142,26439.93782595142,26638.8529671629,26638.8529671629,26681.283381283742,26681.283381283742,26723.713795404583,26723.713795404583,26734.321398934793,26734.321398934793,27717.413059507799,27717.413059507799,28177.136079203672,28177.136079203672,28636.859098899538,28636.859098899538,28835.774240111019,28835.774240111019,28878.204654231864,28878.204654231864,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,815183.07671962783,null,null,0,0,0,0,0,66.76681689200467,259.70303044519255,293.08643889119486,636.52845187672881,669.91186032273117,870.77323384941621,1209.7618593538643,1368.8939723230467,1519.3997717553927,1590.9004375538188,2134.6429012153671,2168.5872325120404,2419.5237187077291,2440.7389257681498,2641.6002992948352,3039.0800049361214,3135.6182270690492,3319.5074349473975,3340.7226420078186,3524.6118498861665,3541.5840155345036,4014.3867362482965,4018.6297776603806,4219.491151187066,4219.491151187066,4420.3525247137513,4420.3525247137513,4504.1616226104261,4897.3982868396279,4914.370452487964,5098.2596603663133,5115.2318260146503,5299.1210338929977,5303.3640753050822,5382.9301317896734,5382.9301317896734,5793.1389616672122,5793.1389616672122,5994.0003351938976,5994.0003351938976,6182.1325844843295,6182.1325844843295,6261.6986409689207,6261.6986409689207,6278.6708066172578,6671.9074708464586,6688.8796364947957,6872.768844373144,6877.0118857852294,7060.9010936635759,7060.9010936635759,7140.4671501481671,7140.4671501481671,7157.4393157965042,7157.4393157965042,7567.648145674043,7567.648145674043,7755.7803949644758,7755.7803949644758,7939.6696028428232,7939.6696028428232,8019.2356593274144,8019.2356593274144,8036.2078249757515,8036.2078249757515,8053.1799906240885,8446.4166548532903,8450.6596962653748,8634.5489041437213,8634.5489041437213,8818.4381120220714,8818.4381120220714,8898.0041685066626,8898.0041685066626,8914.9763341549988,8914.9763341549988,8931.9484998033367,8931.9484998033367,9329.428205444623,9329.428205444623,9513.3174133229713,9513.3174133229713,9697.2066212013196,9697.2066212013196,9776.7726776859108,9776.7726776859108,9793.744843334247,9793.744843334247,9810.7170089825831,9810.7170089825831,9814.9600503946676,10208.196714623871,10208.196714623871,10392.085922502218,10392.085922502218,10575.975130380566,10575.975130380566,10655.541186865157,10655.541186865157,10672.513352513495,10672.513352513495,10689.485518161831,10689.485518161831,10693.728559573916,10693.728559573916,11086.965223803118,11086.965223803118,11270.854431681466,11270.854431681466,11454.743639559814,11454.743639559814,11534.309696044405,11534.309696044405,11551.281861692742,11551.281861692742,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2037957.6917990707,null,null,0,0,0,0,0,166.91704223001167,649.2575761129815,732.71609722798735,1591.3211296918223,1674.7796508068279,2176.9330846235412,3024.404648384661,3422.2349308076168,3798.499429388482,3977.2510938845471,5336.6072530384181,5421.4680812801016,6048.8092967693237,6101.8473144203763,6604.0007482370884,7597.7000123403031,7839.0455676726233,8298.768587368495,8351.8066050195466,8811.5296247154183,8853.9600388362596,10035.96684062074,10046.574444150952,10548.727877967665,10548.727877967665,11050.881311784378,11050.881311784378,11260.404056526066,12243.495717099071,12285.926131219912,12745.649150915786,12788.079565036627,13247.802584732497,13258.410188262709,13457.325329474186,13457.325329474186,14482.847404168031,14482.847404168031,14985.000837984748,14985.000837984748,15455.331461210826,15455.331461210826,15654.246602422307,15654.246602422307,15696.677016543148,16679.76867711615,16722.199091236995,17181.922110932865,17192.529714463075,17652.252734158945,17652.252734158945,17851.167875370425,17851.167875370425,17893.598289491267,17893.598289491267,18919.12036418511,18919.12036418511,19389.450987411197,19389.450987411197,19849.174007107064,19849.174007107064,20048.089148318544,20048.089148318544,20090.519562439385,20090.519562439385,20132.949976560227,21116.041637133232,21126.649240663442,21586.372260359312,21586.372260359312,22046.095280055182,22046.095280055182,22245.010421266663,22245.010421266663,22287.440835387504,22287.440835387504,22329.871249508345,22329.871249508345,23323.570513611561,23323.570513611561,23783.293533307431,23783.293533307431,24243.016553003305,24243.016553003305,24441.931694214782,24441.931694214782,24484.362108335623,24484.362108335623,24526.792522456468,24526.792522456468,24537.400125986675,25520.49178655968,25520.49178655968,25980.21480625555,25980.21480625555,26439.93782595142,26439.93782595142,26638.8529671629,26638.8529671629,26681.283381283742,26681.283381283742,26723.713795404583,26723.713795404583,26734.321398934793,26734.321398934793,27717.413059507799,27717.413059507799,28177.136079203672,28177.136079203672,28636.859098899538,28636.859098899538,28835.774240111019,28835.774240111019,28878.204654231864,28878.204654231864,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30034234.374999996,null,null,2083.333333333333,4166.6666666666661,7993.0555555555547,23506.944444444445,35189.236111111109,50829.861111111109,66079.861111111095,66003.472222222219,84885.416666666672,103767.36111111111,103491.31944444445,102564.23611111111,125012.15277777777,147460.06944444444,146918.40277777775,145595.48611111109,144272.56944444444,166324.65277777775,188376.73611111112,187439.23611111109,185720.48611111109,184001.73611111112,182282.98611111112,203939.23611111107,225595.48611111107,224262.15277777778,222147.56944444444,220032.98611111112,217918.40277777775,215803.81944444441,237064.23611111109,258324.65277777778,256595.48611111107,254085.06944444444,251574.65277777775,249064.23611111109,246553.81944444444,244043.40277777775,264907.98611111112,285772.56944444438,283647.56944444438,280741.31944444444,277835.06944444438,274928.81944444444,272022.56944444444,269116.31944444444,266210.06944444444,286678.8194444445,307147.56944444444,304626.73611111112,301324.65277777781,298022.56944444444,294720.48611111112,291418.40277777781,288116.31944444444,284814.23611111112,281512.15277777781,301585.06944444438,321657.98611111107,318741.31944444438,315043.40277777775,311345.48611111112,307717.01388888888,304088.54166666663,300460.06944444444,296831.59722222225,293203.12499999994,289574.65277777775,309321.1805555555,329067.70833333331,325824.65277777781,321800.34722222225,317776.04166666663,313751.73611111112,309727.43055555562,305703.125,301678.81944444444,297654.51388888893,293630.20833333331,289605.90277777775,308956.59722222225,328307.29166666663,324668.40277777775,320248.26388888888,315828.12499999994,311407.98611111107,306987.84722222225,302567.70833333331,298147.56944444444,293727.43055555556,289307.29166666669,284887.15277777775,280467.01388888888,299421.875,318376.73611111107,314342.01388888888,309526.04166666669,304710.06944444444,299894.09722222225,295078.125,290262.15277777775,285446.18055555556,280630.20833333331,275814.23611111112,270998.26388888893,266182.29166666669,261366.3194444445,279925.34722222231,298484.37500000006,294053.8194444445,288842.01388888893,283630.20833333337,278418.40277777781,273206.59722222225,267994.79166666669,262782.98611111112,257571.18055555556,252359.37499999997,247147.56944444441,241935.76388888885,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,981078496.68174565,null,null,-1952250,-1231000,-1584159.7222222222,-1560506.9444444445,-1809342.0138888888,-1902724.6746126297,-1891302.7166067422,-2154818.6143868272,-1744579.6950567986,-1398588.3465267799,-1525769.9767227066,-1393101.740976972,-601968.56767216884,-117780.56241427455,-11270.600495379418,336241.09897346608,92193.346341808327,653559.46910061035,409745.70310626458,-488124.93556553125,1391898.6463234527,2607535.5851829434,1873912.7747765295,2172011.4209341574,2900804.7328078942,3368630.8167552315,3983340.0838803947,4072953.654003568,2778224.3521993011,3065695.9749815408,2553028.7043153383,1123737.8664431125,3577193.7637109123,5161877.9399258308,4430913.8861551899,4551866.7767918035,5750106.4257865734,6450570.4868323486,7121058.6709084287,6449213.8356963359,4270596.2604300659,5087021.292851191,4377299.079093501,2371722.1327524316,6218575.0290560834,7990876.8307852801,6329471.2395332046,6459867.1198884733,7848883.8083020411,8609045.3618221208,9381747.2746971846,9028963.2006631494,6565952.1516931057,7387995.8102380466,6133863.1794764325,3606031.4910249617,8006217.9773195107,10173673.318915604,8166913.8055250365,7854479.2260842286,9954323.4970444217,11680277.723712411,12417098.4053386,11526904.588529084,8457157.5270439535,9415697.2260675356,7812221.4900962003,4432788.6990450118,10021598.190482691,12246461.184477877,9706990.1627949253,10017120.729042541,12459718.337871004,14024303.744304582,14833912.326506656,13708233.905998662,10162505.982989807,11120252.901194621,9266927.4551183991,5335984.9637620971,11746125.736939494,14302459.107150294,11416146.314125244,11667738.438744925,14420647.639491927,16186653.848313212,17061887.506423146,15749443.355689991,11680337.29327419,12745664.271851428,10617186.930704113,6440127.7758760266,13307892.450121678,16395299.858421821,13301003.160376027,12832519.047583435,15823068.432435408,18129568.32388857,18976995.056589287,17507863.577543806,12866145.574125182,14146695.209154055,11715852.84999159,7104620.4401601329,15031040.51228689,18332955.610047851,14676766.314025279,14549752.280606378,17309740.552797757,19144797.902130451,20177780.865021214,18894308.071304467,13759811.917560332,15097177.109428544,12462493.692000736,7478956.9615329504,16212529.251661815,19927550.05017383,16130087.202010248,15772104.654268507,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,133729021.33180298,null,null,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1689394.3491717558,1689394.3491717558,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1731554.4994437993,1920678.6594936431,1920678.6594936431,1864804.7513119702,1814145.5830344593,1786541.3570946625,1735748.7461390942,1667414.5085045644,1713094.1909961023,1899592.2402841887,1899592.2402841887,1888284.3336097724,1847137.5413703364,1847137.5413703364,1818741.1191251241,1708777.7858770962,1666666.6666666667,1739328.7612480214,1904007.8023751816,1904007.8023751816,1840708.6606112437,1735258.2398271598,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1698165.4714614851,1698165.4714614851,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1631944.4444444445,1597222.2222222222,1562500,1527777.7777777775,1493055.5555555557,1458333.3333333333,1423611.111111111,1388888.8888888888,1354166.6666666667,1319444.4444444443,1284722.2222222222,1250000,1215277.7777777778,1180555.5555555555,1145833.3333333333,1111111.1111111112,1076388.888888889,1041666.6666666665,1006944.4444444447,972222.22222222248,937500.00000000012,902777.77777777798,868055.55555555585,833333.3333333336,798611.11111111147,763888.88888888911,729166.66666666686,694444.44444444461,659722.22222222236,625000,590277.77777777775,555555.55555555539,520833.3333333332,486111.11111111083,451388.88888888858,416666.66666666628,381944.44444444421,347222.2222222219,312499.99999999959,277777.77777777752,243055.55555555542,208333.33333333314,173611.11111111086,138888.88888888876,104166.66666666667,69444.44444444438,34722.222222222095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,847349475.34994256,null,null,-1952250,-1231000,-1584159.7222222222,-1560506.9444444445,-2009342.0138888888,-2236058.0079459632,-2291302.7166067422,-2888151.9477201607,-2477913.0283901319,-2131921.6798601132,-2925769.9767227061,-2793101.7409769725,-2001968.5676721688,-1517780.5624142746,-1411270.6004953794,-1063758.9010265339,-1307806.6536581917,-1013107.1975660566,-1256920.9635604024,-2154791.6022321982,-274768.02034321427,940868.9185162764,207246.10810986347,505344.7542674914,1211410.3836361393,1679236.4675834756,2316673.4172137287,2406286.9873369019,1111557.6855326351,1399029.3083148748,821474.20487153903,-796940.7930505313,1656515.1042172685,3297073.1886138599,2616768.3031207304,2765325.4196971413,4014357.6796474792,4783155.9783277847,5407964.4799123257,4549621.5954121463,2371004.0201458782,3198736.9592414182,2530161.537723165,524584.59138209559,4399833.9099309593,6282099.0449081846,4662804.5728665385,4720538.358640451,5944876.0059268586,6705037.5594469383,7541038.6140859425,7293704.9608359896,4899285.4850264397,5721329.1435713805,4467196.5128097665,1939364.8243582956,6339551.3106528446,8507006.6522489376,6468748.3340635523,6156313.7546227425,8287656.8303777538,10013611.057045743,10750431.738671932,9860237.921862416,6825213.0825995095,7818475.0038453117,6249721.4900962003,2905010.9212672338,8528542.634927135,10788127.851144545,8283379.0516838133,8628231.8401536532,11105551.671204336,12704859.299860138,13549190.104284432,12458233.905998662,8947228.2052120306,9939697.3456390649,8121094.121785067,4224873.8526509851,10669736.848050606,13260792.440483626,10409201.8696808,10695516.216522701,13483147.639491927,15283876.070535436,16193831.95086759,14916110.022356659,10881726.182163078,11981775.38296254,9888020.2640374452,5745683.3314315826,12648170.227899455,15770299.858421821,12710725.382598251,12276963.492027879,15302235.099102076,17643457.212777458,18525606.167700399,17091196.910877138,12484201.129680738,13799472.986931834,11403352.84999159,6826842.6623823568,14787984.956731334,18124622.276714519,14503155.202914167,14410863.39171749,17205573.886131089,19075353.457686007,20143058.64279899,18894308.071304467,13759811.917560332,15097177.109428544,12462493.692000736,7478956.9615329504,16212529.251661815,19927550.05017383,16130087.202010248,15772104.654268507,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,169469895.06998852,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,561863.66870687495,474200.80402917566,639747.39184828359,506032.30754463328,104916.91827641893,879966.78198619187,1256419.808981637,932560.91457330715,944107.67172809038,1188975.2011853717,1341007.5118893879,1508207.7228171881,1458740.992167199,979857.09700528905,1144265.8287142757,893439.30256195366,387872.96487165987,1267910.2621305678,1701401.330449786,1293749.6668127105,1231262.75092455,1657531.3660755493,2002722.2114091478,2150086.347734388,1972047.5843724832,1365042.6165199056,1563695.0007690601,1249944.2980192415,581002.18425345048,1705708.5269854218,2157625.5702289119,1656675.8103367612,1725646.3680307344,2221110.3342408687,2540971.8599720299,2709838.0208568871,2491646.7811997309,1789445.6410424113,1987939.4691278115,1624218.8243570104,844974.77053020149,2133947.3696101159,2652158.4880967289,2081840.3739361614,2139103.2433045432,2696629.5278983861,3056775.2141070813,3238766.3901735097,2983222.0044713318,2176345.2364326119,2396355.076592505,1977604.052807495,1149136.6662863046,2529634.0455798954,3154059.9716843516,2542145.0765196532,2455392.6984055787,3060447.0198204219,3528691.4425554872,3705121.233540073,3418239.3821754307,2496840.2259361446,2759894.5973863602,2280670.569998309,1365368.5324764848,2957596.9913462549,3624924.4553429186,2900631.0405828208,2882172.6783434898,3441114.7772261947,3815070.6915372312,4028611.728559792,3778861.6142608821,2751962.3835120797,3019435.421885699,2492498.7384001613,1495791.392306596,3242505.8503323495,3985510.0100347698,3226017.4404020607,3154420.9308536947,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,677879580.27995408,null,null,-1952250,-1231000,-1584159.7222222222,-1560506.9444444445,-2009342.0138888888,-2236058.0079459632,-2291302.7166067422,-2888151.9477201607,-2477913.0283901319,-2131921.6798601132,-2925769.9767227061,-2793101.7409769725,-2001968.5676721688,-1517780.5624142746,-1411270.6004953794,-1063758.9010265339,-1307806.6536581917,-1013107.1975660566,-1256920.9635604024,-2154791.6022321982,-274768.02034321427,940868.9185162764,207246.10810986347,505344.7542674914,1211410.3836361393,1679236.4675834756,2316673.4172137287,2406286.9873369019,1111557.6855326351,1399029.3083148748,821474.20487153903,-796940.7930505313,1656515.1042172685,3297073.1886138599,2616768.3031207304,2765325.4196971413,4014357.6796474792,4783155.9783277847,5407964.4799123257,3987757.926705271,1896803.2161167022,2558989.5673931353,2024129.2301785313,419667.67310567759,3519867.1279447675,5025679.2359265462,3730243.6582932323,3776430.6869123615,4755900.8047414869,5364030.0475575514,6032830.8912687562,5834963.9686687924,3919428.3880211487,4577063.3148571067,3573757.2102478147,1551491.8594866358,5071641.0485222749,6805605.3217991516,5174998.6672508419,4925051.0036981925,6630125.4643022045,8010888.845636595,8600345.3909375444,7888190.3374899328,5460170.4660796039,6254780.0030762516,4999777.1920769587,2324008.7370137833,6822834.1079417132,8630502.2809156328,6626703.2413470522,6902585.4721229188,8884441.3369634673,10163887.439888109,10839352.083427545,9966587.1247989312,7157782.5641696192,7951757.8765112534,6496875.2974280566,3379899.0821207836,8535789.4784404896,10608633.952386897,8327361.4957446381,8556412.9732181579,10786518.111593541,12227100.856428355,12955065.56069408,11932888.017885327,8705380.9457304664,9585420.3063700348,7910416.2112299502,4596546.665145278,10118536.182319559,12616239.88673747,10168580.306078598,9821570.7936223,12241788.079281654,14114765.770221971,14820484.934160326,13672957.528701708,9987360.9037445933,11039578.389545474,9122682.2799932808,5461474.129905872,11830387.965385079,14499697.8213716,11602524.162331346,11528690.713374,13764459.108904894,15260282.766148776,16114446.914239198,15115446.457043581,11007849.534048252,12077741.687542848,9969994.9536005743,5983165.5692263544,12970023.401329465,15942040.040139064,12904069.761608183,12617683.723414816,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":159,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"CFd",null,null,"Детализированный отчет о движении денежных средств",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3598018367.7497697,null,null,0,0,0,0,0,141170.48243200002,352555.59688832,593022.048599064,1949379.8108202959,1967063.556837888,2351872.7887265277,3937236.1596887033,4976224.0004625116,5766958.9457645398,6320490.4128235672,7535889.5907029761,6213934.5850031041,9887386.3721515797,5073962.4997600392,7768111.6253947308,12704695.851882428,11838928.310434781,11064283.688721681,12629652.58837112,14283884.077125948,15170472.154563401,17128677.665202666,15446310.311212657,12583657.310540553,18072936.149009857,9551215.8139523603,13530080.300946426,19729719.599265605,19209857.039982215,17176801.665387206,20014286.841014173,21724052.143865384,23593733.394823566,23612750.115908004,21605973.80072001,16771530.838203605,25952404.447158039,13088165.579545991,19191576.751802702,27413990.897798877,25334281.217176154,22508593.517611671,25724709.544946864,27740895.476311766,29353619.8086241,31114667.945755579,28158423.144688006,22399851.734665349,32220633.252209801,16650939.700182816,23597374.451562662,34112940.264555193,30635606.091510609,27358186.158139858,30850193.010686722,35201928.606823325,37027049.542228132,37856906.678207576,34054303.074335009,27004502.755726278,38797471.112971954,19758970.612181678,28009894.305443723,40191380.210762814,36051503.073009878,32178437.786639459,38001510.650864117,40958575.529710084,43945493.770411931,43915159.777072854,40270153.282603376,31258815.339578696,45347346.229595996,22848339.835450463,32521852.2843608,46465222.869710691,41839327.210241936,37183355.23602616,43762203.398249775,47117234.640075952,50462889.045655124,50428913.614566088,46159336.106831439,35830861.948459029,51936493.793486334,26168339.768419966,37235310.144763194,53199644.178737566,47853478.220924884,42528741.118470505,48002098.550061181,53673642.765275002,56466672.546366267,57351148.729435876,51552903.741806708,40664772.686609998,58426961.677594878,29655598.176612418,42041582.431409173,60264569.748147681,54014790.311686195,48163581.018052623,54312017.554384775,58503698.48495353,61569126.848578639,63738924.320582196,57284188.026980631,45140469.63513384,64858366.468142509,33142643.949147336,46978727.38331075,67613478.242222548,60599870.682159849,54022626.829545595,60919150.056850687,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",null,null,null,null,null,"Поступление ДС","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3439495659.0314083,null,null,0,0,0,0,0,135757.44,337512.63504000002,568099.32933600002,1866711.4709039999,1883947.8792959999,2252224.9895039997,3772051.3071359992,4765394.2533876002,5523199.2909324002,6050441.2310495991,7215442.2057563998,5946233.3427420007,9464448.5860049985,4853730.4464166546,7434669.8128168359,12160510.361784188,11328287.411049437,10588095.347274067,12085861.898067348,13669289.045147782,14516443.808766667,16391612.617634354,14779347.814412553,12039987.011724152,17295437.857524689,9135983.075330792,12947397.141322978,18879838.02296751,18380021.428360321,16433404.153100481,19151081.091364544,20784435.196405761,22574593.318815753,22591877.642058481,20669801.283924088,16043684.202553269,24831929.014888559,12516302.752592044,18361856.802652188,26228698.255593579,24235116.478210565,21531651.89435235,24610257.751637496,26537098.608995311,28078533.881388031,29764208.384187471,26932130.832533889,21424117.961580403,30823154.652192503,15921359.639748251,22573488.920205418,32632842.97401185,29300221.19099652,26164626.06586314,29506814.093665279,33667236.515876591,35411827.698577516,36206261.175308287,32564214.516767412,25822452.713467918,37106916.097629018,18886995.359797709,26786115.376490813,38434407.520018421,34466366.691736832,30762519.703992233,36334061.240641445,39155592.075839743,42012435.269922532,41982364.077635407,38493508.456316069,29877533.351663493,43352895.09104947,21832156.416802447,31089213.990719393,44418550.873320691,39987655.146073923,35537492.998441473,41830161.869387411,45034071.076063439,48233251.735875763,48199572.231377162,44116924.910889357,34242943.858452357,49645598.689757079,25001132.770265419,35590355.154074267,50849654.589733079,45728434.819219515,40639890.174810633,45873949.498318374,51291744.269442506,53959697.306901976,54805853.775778063,49259388.789729014,38854538.171734601,55837950.825202435,28326087.955383077,40175641.10469418,57588688.292547263,51605015.352242708,46013459.0177617,51891997.071492471,55892076.92745699,58820181.657957576,60894040.734787464,54720828.242685638,43119240.175113417,61967581.812541239,31649399.511486936,44883036.50657098,64597411.346838906,57883806.610444732,51599811.446177989,58192204.284917913,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",null,null,null,null,null,"Поступление ДС","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,135510703.82456744,null,null,0,0,0,0,0,5155.2256000000016,12844.502383999999,21663.667565399999,70992.295830600007,72164.325657600013,86155.994995199988,144029.36103840001,182439.52274502002,211594.88106558,231837.30698471999,276665.16744072002,228665.00446145999,362200.35418920004,188018.53882024318,284913.82065039693,465839.87971695984,436135.09905562171,407661.77376518684,464549.30347206525,526073.18630804587,558928.08816610463,630852.36662012059,570523.65985830291,465252.83248808788,665353.45269150974,355398.70488093625,498719.61679742817,727049.42180741276,710661.31858854624,635887.80001660145,739450.33329027274,803823.62953990453,873076.10123795655,874317.68835677288,801471.3361232765,623120.94729645213,959252.04970332584,489476.22706703783,710356.24021376087,1014775.8208359205,941727.08026378462,837009.1288923492,954667.99242213427,1030992.8859386207,1091027.2405669391,1156527.6360688205,1049053.1505253066,835599.27031812142,1196513.307989656,625174.76619211561,877361.39174978854,1268093.6840874101,1143881.3478655342,1021546.6332901279,1149776.0284742734,1313182.8713262295,1382090.0139276776,1413445.1429672751,1275707.075249946,1012896.3039192678,1448629.8885374099,746939.60322127957,1048298.2746422151,1503912.9988164238,1356563.8868970163,1210849.0716021082,1426889.7728954144,1542297.4990903689,1654943.2183320948,1654715.6391525189,1521961.1123644051,1183272.3243441414,1708314.0809764753,869988.08306738455,1225697.9442124718,1751038.0074367763,1582396.9872332609,1406520.151538773,1651762.668003869,1780131.3778101262,1906730.4610612032,1906474.6971770385,1747076.8569518304,1358303.0411237362,1959382.1366480554,997840.43042033364,1405390.3985404633,2007748.4069838698,1813806.7092974372,1612210.7901259363,1816180.8459717226,2033074.2225615652,2139833.0809153235,2174030.2751211398,1958299.752848349,1546685.6310358169,2212077.5193474246,1135422.8661247613,1593546.4406759304,2283926.3756563612,2056096.6188592329,1833496.2510223854,2063652.3254778711,2225956.717480625,2343003.5454149917,2425896.2818049733,2185087.8291747738,1724051.7917927857,2465753.8884125696,1274047.7192636284,1788057.7508368969,2573037.5902315849,2316321.8293018322,2065114.2559003681,2324346.1014685449,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",null,null,null,null,null,"Поступление ДС","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23012004.893793497,null,null,0,0,0,0,0,257.81683200000003,2198.4594643200003,3259.0516976639997,11676.044085695999,10951.351884288,13491.804227327997,21155.491514303998,28390.224329892,32164.77376656,38211.874789248002,43782.217505855995,39036.237799644005,60737.431957379988,32213.514523141435,48527.99192749794,78345.610381278995,74505.80032972242,68526.567682426277,79241.386831707408,88521.845670119306,95100.257630629319,106212.68094819128,96438.836941801361,78417.466328312832,112144.83879365612,59834.033740633087,83963.542826020072,122832.15449068339,119174.29303334581,107509.71227012327,123755.41635935828,135793.31791972087,146063.97476985812,146554.78549275213,134701.18067264435,104725.68835388539,161223.3825661529,82386.599886909709,119363.70893675421,170516.82136937504,157437.65870180522,139932.49436697012,159783.8008872334,172803.98137783099,184058.68666912973,193931.92549928749,177239.16162881322,140134.50276682593,200965.29202764042,104405.29424244828,146524.13960745675,212003.60645593697,191503.55264855461,172013.45898659033,193602.88854716773,221509.21962050413,233131.82972294238,237200.35993201085,214381.48231765023,169153.73833909078,241925.12680553255,125035.64916269101,175480.65431069682,253059.69192796902,228572.49437603026,205069.01104511551,240559.63732725783,260685.95477997678,278115.28215730272,278080.06028492627,254683.71392290312,198009.6635710593,286137.05757005,146195.33558063392,206940.34942893678,295633.98895322403,269275.0769347552,239342.08604591299,280278.86085848993,303032.18620238599,322906.84871815657,322866.68601188908,295334.3389902474,229615.0488829407,331512.96708119835,169366.56773421177,239564.59214846295,342241.18202061643,311236.69240793277,276640.15353393595,311968.20577107748,348824.27327092795,367142.1585489632,371264.67853667238,335215.19922934572,263548.88383957843,376933.33304502256,194087.3551045809,272394.88603906106,391955.07994406193,353678.34058425808,316625.74926853896,356368.15741443436,385664.84001592145,405941.64520607167,418987.30398975714,378271.9551202234,297177.66822763166,425030.76718870067,219196.71839677251,307633.12590287806,443029.30515205895,399742.24241328164,357701.12746723776,402599.6704642282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1178922214.9709184,null,null,0,4827.2,20032.180000000004,72453.892000000007,166225.44399999999,302105.14064,599483.25887999998,696646.58111999987,904886.27697999985,1335700.08188,1594442.9767,1840489.6182143998,1985224.3802887998,2321754.2223487999,2095258.6159799998,2659779.7250191998,1919675.6515343999,2752367.6444811076,3737224.1302822474,3630473.1339062154,3606556.231231858,4044083.3724211361,4454973.632040374,4720218.7139565125,4976790.9282363877,4709079.3926767809,4159628.9520145059,4919647.8645964237,3472862.0335417651,4672894.3251787014,5929099.9752873015,5914150.4658361981,5681050.166326087,6434805.4743759464,6819927.652603209,7188723.0961913671,6958417.9603332505,6642326.2808882501,5744938.0064196065,7106029.5742943864,4872793.2966284836,6617286.6079957243,8220760.5209235605,7874794.8769276459,7494347.7738839509,8333402.6163983587,8804022.3346731085,9191705.7740429342,9265770.8979310207,8742231.6943096444,7588279.5533878524,8955580.0067934375,6207559.1201549396,8254347.6103912219,10282823.081509398,9637471.0523521081,9228493.9061440527,10284737.108878627,11231822.172875583,11606442.707270794,11399716.772157773,10716339.763518598,9267741.2809606493,10910113.932495659,7463792.4122398198,9908152.2090168707,12279746.554180847,11564486.172574494,11118280.529908966,12666516.69380757,13347962.285108201,13949527.590058887,13502155.912300976,12834128.337874986,10938815.310597593,12941906.399571311,8785130.4179194663,11678847.822190586,14447478.929238776,13620415.003651977,13052007.704528552,14827321.364990856,15610772.223616589,16290592.293233659,15763087.441912569,14962123.072379991,12750199.824919917,15076464.818033624,10233218.225945208,13601382.066824906,16825080.231966622,15789198.884750437,15051017.46128127,16721153.119498484,18036393.497003242,18614197.317192592,18190650.09308527,17081045.668631364,14711029.733818872,17312422.160106424,11818197.07126447,15686032.260044653,19429547.976651046,18205774.199443925,17306365.663135119,19070444.79078554,20086396.367344342,20804899.756972089,20596200.965679403,19335803.612653319,16649145.22740829,19612455.250058468,13480800.962975159,17909754.36184508,22247907.542755149,20845870.515990365,17558028.584316384,14948051.362323407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",null,null,null,null,null,"ФОТ врачей и медиков-консультантов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,81624656.561268881,null,null,0,0,0,0,0,1602.95625,5257.3335937500005,10029.47859375,26379.953906250004,42032.292656250007,47847.877500000002,68281.854609375005,97402.732526953128,119191.59307968749,134215.88510742184,152993.61148125,166056.00807187503,188407.84076250001,210759.673453125,210759.673453125,237516.10125937499,264272.52906562499,264272.52906562499,266948.40509296872,289209.10343227733,318833.75015910936,349255.16428784758,369636.75400171871,369636.75400171871,375434.17980295309,381231.60560418747,381231.60560418747,393848.4982630781,408603.15754985157,410740.92417773441,415541.13447984378,441812.85013195936,483064.37179760297,505180.00282214052,507515.61753104063,507515.61753104063,521373.03105455299,535230.4445780653,535230.4445780653,545820.47717132524,556410.50976458518,556410.50976458518,556410.50976458518,569465.79130402778,599113.42528007436,634400.964734209,653096.15175173967,653096.15175173967,654921.64992662019,656747.1481015007,656747.1481015007,668586.29701585614,680425.44593021157,680425.44593021157,680425.44593021157,700972.43779303762,742581.5253345794,773720.47939899541,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,786595.73564688303,789394.13350907073,789394.13350907073,789394.13350907073,811428.89865617524,863635.44113994879,896911.14496785263,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900698.72890002525,901382.38634096307,901382.38634096307,901382.38634096307,924165.11783159617,980331.53687777137,1017146.1727127586,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1041584.8597713326,1092720.8195359237,1134252.3911311126,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1162840.5778669517,1195844.402525486,1234441.8868497671,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1263714.2650768794,1270208.1475121321,1270208.1475121321,1270208.1475121321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,24296865.746253848,null,null,0,0,0,0,0,0,961.77374999999995,2192.6264062500004,3825.0607499999992,12002.911593750001,13216.463999999998,15492.262499999997,25476.850265624995,32964.789250546877,38550.166597265619,41979.364467187501,49816.802421562497,49816.802421562497,63227.902035937499,63227.902035937499,63227.902035937499,79281.758719687496,79281.758719687496,79281.758719687496,80887.28433609374,92638.17772327266,98662.072372192953,110891.02620051561,110891.02620051561,110891.02620051561,114369.48168125623,114369.48168125623,114369.48168125623,121939.61727659061,123222.27725332032,123222.27725332032,126102.40343458594,138985.30664458967,150853.31643397213,152254.68525931216,152254.68525931216,152254.68525931216,160569.13337341955,160569.13337341955,160569.13337341955,166923.15292937556,166923.15292937556,166923.15292937556,166923.15292937556,174756.32185304112,184711.73331500351,195928.84552552187,195928.84552552187,195928.84552552187,197024.14443045019,197024.14443045019,197024.14443045019,204127.63377906347,204127.63377906347,204127.63377906347,204127.63377906347,216455.82889675908,229093.08630398859,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,236818.2400527212,236818.2400527212,236818.2400527212,236818.2400527212,250039.09914098389,268142.16554298531,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270414.71590228891,270414.71590228891,270414.71590228891,270414.71590228891,284084.35479666881,304114.56732999405,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,318777.77956513839,336854.71215641586,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,354007.62419791927,363499.01731737232,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,381062.44425363967,381062.44425363967,381062.44425363967,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,229450903.83457127,null,null,32500,182500,415833.33333333331,256433.33333333334,611310.16666666663,338823.98541666666,323132.77723958337,807278.99276041659,404343.40458333329,423654.96166666667,433199.05708333338,1031883.6482552084,583617.41096679692,590782.4633463542,630631.04994791676,669844.16532552079,1273733.243763021,766406.45513020828,809305.42315104161,742754.98315104167,839099.1459635417,961372.00721354154,1505370.7747135416,982921.24536458333,997205.4414373372,1065092.5868472657,1117552.0095416666,1175571.1293906248,1143620.3093906248,1681085.044377604,1237719.6453567708,1074627.1428567709,1185651.2610566407,1306533.9614264322,1294549.6814264322,1278062.2721780599,1360571.8792169644,1995415.9987122021,1530660.8487115428,1482189.1417321679,1444777.014232168,1411642.4153271224,1550308.6335790495,1371468.6535790495,1516586.8081027474,1653220.6813406642,2172219.9000906637,1622696.278215664,1655824.405352287,1716136.4953885009,1778306.7418689507,1818517.3376965716,1764026.3076965716,1708710.2441567578,1824555.3857430557,1617028.9182430557,2338745.6586067863,1983048.6899387541,1879623.7899387542,1850068.6049387541,1939328.516455804,2042822.8554437053,2100125.9066444901,2108761.6074505523,2042365.2774505522,1974810.638119291,2102068.3071892727,2417571.5546892728,2073270.4373333789,2204678.0870639486,2137034.9070639489,2106533.7976889489,2223758.6962827202,2312027.8453741432,2389990.1453733817,2374403.9508182057,2309556.0083182054,2227906.0546720866,2378360.0450882972,2660455.4950882969,2332940.4524466461,2475247.071220004,2401504.3362200037,2364479.0649700039,2491704.0878227251,2586706.7418421214,2668367.7711315434,2652261.5149897123,2579640.4224897125,2492633.6068592099,2656210.5032504066,2351099.9282504064,3122084.121304506,2801941.1346910642,2676587.019691064,2631351.1215660647,2747241.4243557267,2867414.4973046016,2937346.0491057402,2944402.0745448978,2854686.294544898,2770990.3140856749,2937131.9036809187,2611017.0761809191,2842516.9659314463,3067061.0795322903,3532260.2195322905,2960752.2245322904,3037727.9488006677,3122362.3631297196,3181582.3199461936,3222722.4472734523,3126726.877273452,3043550.5064294534,3221381.0591750541,2877824.4666750543,3133384.759534379,3387595.5623592995,3285304.9123592991,3106978.1098592994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850880004,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[34,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,59321520.833333336,null,null,0,98000,296333.33333333331,30933.333333333336,385666.66666666663,41350,20103.333333333336,495789.99999999994,73076.666666666657,62733.333333333336,65810.833333333343,638327.08333333337,143158.33333333334,117471.25,132253.33333333334,138355,715528.33333333337,180705,172610,130770,177312.5,231855,781685,260261.25,244410,266883.75,280775,293380,273310,803960,324510,207295,270382.5,335660,328280,316278.75,355210,935221.25,433170,379450,355935,310820,379245,266965,353455,431810,966197.5,427641.25,428610,451588.75,469322.5,470552.5,436222.5,381440,446207.5,315952.5,971522.5,545040,465140,446430,495010,538560,554285,542015,500335,435577.5,508872.5,915107.5,502695,565760,523230,503961.25,570975,600498.75,624752.5,602362.5,561757.5,482052.49999999994,566325,951525,551630,624920,578435,555195,627640,659605,685390,660550,615045,527377.5,619612.5,427662.5,1119405,723720,629905,601478.75,665780,716311.25,736547.5,716577.5,660197.5,571552.5,668735,463520,606020,742160,1242500,689967.5,713985,750862.5,774805,763365,703045,608310,712645,496640,650397.5,799040,734640,622325,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,48902987.5,null,null,0,0,0,0,399.99999999999994,1750,6170,14190,23809.999999999996,45800,47877.5,59393.75,83225,97471.25,111320,117355,133595,118704.99999999999,150610,108770,155312.5,209855,199685,198261.25,222410,244883.75,258775,271380,251310,221959.99999999997,262510,185295,248382.49999999997,313660,306280,294278.75,333210,353221.25,371170,357450,333935,288820,357245,244965,331455,409810,384197.5,365641.25,406610,429588.75,447322.5,448552.5,414222.5,359440,424207.5,293952.5,389522.5,483040,443140,424430,473010,516560,532285,520015,478335,413577.5,486872.5,333107.5,440695,543760,501230,481961.25,548975,578498.75,602752.5,580362.5,539757.5,460052.49999999994,544325,369525,489629.99999999994,602920,556435,533195,605640,637605,663390,638550,593045,505377.5,597612.5,405662.5,537405,661720,607905,579478.75,643780,694311.25,714547.5,694577.5,638197.5,549552.5,646735,441520,584020,720160,660500,627967.5,691985,728862.5,752805,741365,681045,586310,690645,474640,628397.5,777040,712640,600325,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7900000,null,null,0,93333.333333333328,286666.66666666663,20000,373333.33333333331,26666.666666666668,0,466666.66666666663,33333.333333333336,0,0,560000,40000,0,0,0,560000,40000,0,0,0,0,560000,40000,0,0,0,0,0,560000,40000,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2518533.3333333335,null,null,0,4666.666666666667,9666.6666666666679,10933.333333333334,11933.333333333336,12933.333333333336,13933.333333333336,14933.333333333336,15933.333333333334,16933.333333333336,17933.333333333336,18933.333333333336,19933.333333333336,20000,20933.333333333332,21000,21933.333333333336,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[39,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,27448050.649426859,null,null,32500,84500,119500,195500,195500,195500,195500,195500,195500,195500,195500,195500,196475,198035,199085,202765,202765,202765,202765,202765,202765,202765,202765,202765,203769.25,205376.05,206457.55,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,211422.32750000001,213077.3315,214191.27650000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,219458.997325,221163.651445,222311.014795,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,227906.16724474996,229661.96098834998,230843.74523884995,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,236793.09226209248,238601.55981800047,239818.7975960155,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,246151.59902995528,248014.32061254053,249268.07552389603,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,256016.33240085398,257934.93563091676,259226.30318961284,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,266425.02631287952,268401.18763984425,269731.29622530122,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18300744.048938029,null,null,32500,65000,100000,135000,135000,135000,135000,135000,135000,135000,135000,135000,135975,136950,138000,139050,139050,139050,139050,139050,139050,139050,139050,139050,140054.25,141058.5,142140,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,144255.8775,145290.255,146404.20000000001,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,148583.55382500001,149648.96265,150796.326,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,153041.06043974997,154138.4315295,155320.21577999997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,157632.29225294248,158762.58447538497,159979.82225339999,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,162361.26102053077,163525.46200964655,164779.21692100202,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,167232.0988511467,168431.22586993594,169722.59342863201,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,172249.06181668106,173484.162646034,174814.271231491,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5463801.5577088678,null,null,0,19500,19500,40500,40500,40500,40500,40500,40500,40500,40500,40500,40500,41085,41085,41715,41715,41715,41715,41715,41715,41715,41715,41715,41715,42317.549999999996,42317.549999999996,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,43587.076500000003,43587.076500000003,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44894.688795000002,44894.688795000002,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,46241.529458849996,46241.529458849996,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,47628.775342615489,47628.775342615489,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,49057.638602893967,49057.638602893967,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,50529.367760980778,50529.367760980778,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,52045.248793810199,52045.248793810199,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28866817.218749996,null,null,0,0,0,0,143.5,659.66250000000002,2372.0025000000001,5905.3924999999999,10528.602499999999,20978.92,23544.911249999997,30672.691874999997,44965.919999999998,54210.690625000003,62296.145000000004,67688.652499999997,77302.202500000014,70691.625,89514.197500000009,64803.757499999992,92451.568750000006,124735.76749999999,118904.53499999999,117808.43937499999,132379.98499999999,145472.69312499999,153909.66250000001,161165.90499999997,149285.08499999999,131787.46,155852.285,109974.78249999999,147406.03875000001,186202.66,181598.37999999998,174644.45062500003,197488.685,209506.77437499998,219866.81999999998,211809.07500000001,197911.94749999995,171174.09499999997,211722.10749999998,145162.1275,196342.38,242704.61,227316.32874999999,216348.95687499997,240663.935,254301.09812500002,265012.37874999997,265534.18374999997,245373.15375,212677.72749999998,251003.58875,173732.12125,230226.34125,285567.83999999997,262042.93999999997,251197.755,279954.41000000003,305711.83499999996,314953.53500000003,307432.11499999999,282715.78499999997,244216.68375,287504.85375000001,196773.10125000001,260384.03250000003,321525.95999999996,296412.77999999997,285180.42062499997,324603.19999999995,342036.06437499996,356045.54625000001,342750.83124999999,318507.88874999998,271486.09624999994,321283.01249999995,218178.46249999999,289291.60499999998,356281.32,329023.58499999996,315238.31374999997,357887.29000000004,376693.43624999997,391600.77749999997,376869.48749999999,349753.39500000002,298062.73375000001,352528.51874999999,239367.94374999998,317304.8175,390759.12000000005,359220.00499999995,342410.356875,380404.20500000002,410017.40812499996,421889.07874999999,409788.08374999999,376452.30374999996,323946.59624999994,381241.37249999994,260341.54500000004,344423.67,424959.36,389818.5,370843.00499999995,408664.93499999994,430473.42499999999,444557.98,437573.08999999997,401897.5199999999,345749.81,407231.12000000005,279679.52749999997,370292.40374999994,457956.83999999997,420066.18999999994,354054.38749999995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12354687.843750004,null,null,0,0,0,0,73.5,304.41250000000002,1101.1525000000001,2521.9425000000001,4557.7524999999996,9010.119999999999,10266.08625,13333.954374999999,19685.12,23493.378124999999,27018.845000000001,28960.802499999998,33207.352500000008,29959.125,38033.047500000001,27448.2075,39203.193749999999,52992.817499999997,50398.634999999995,50069.551875000005,56141.084999999999,61848.530624999999,65334.412500000006,68546.204999999987,63472.184999999998,56067.06,66311.384999999995,46810.732499999998,62749.86374999999,79234.260000000009,77397.179999999993,74344.738125000003,84211.784999999989,89249.986874999988,93820.01999999999,90343.574999999997,84395.797499999986,72993.794999999998,90287.557499999995,61912.777499999997,83781.180000000008,103593.20999999999,97145.553749999992,92452.119374999995,102802.03499999999,108607.235625,113064.60375000001,113400.70874999999,104701.87875,90884.377499999988,107260.41374999999,74349.896250000005,98521.316250000003,122166.23999999999,112067.34,107309.05499999999,119591.01,130603.93499999998,134587.63499999998,131517.01499999998,120984.88500000001,104633.20875000001,123175.57875,84265.67624999999,111474.98250000001,137515.56,126755.57999999999,121862.90812499999,138835.19999999998,146304.676875,152478.82124999998,146823.20624999999,136582.71375,116412.37125,137728.76249999998,93491.212499999994,123853.905,152504.51999999999,140720.68499999997,134848.63874999998,153192.69,161288.11124999999,167850.42749999999,161573.73749999999,150091.095,127902.25874999999,151237.14374999999,102652.06874999999,135964.86749999999,167410.32,153766.30499999999,146577.519375,162842.505,175654.14562499998,180783.30374999999,175768.60874999998,161510.02875,139102.87125,163700.72249999997,111748.24500000001,147807.87,182232.95999999999,167128.5,158869.30499999996,175063.035,184388.92499999999,190452.78,187586.49,172332.72,148390.41000000003,174802.32,120154.17749999999,159076.12874999997,196695.23999999996,180385.58999999997,151932.63749999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,9472417.5,null,null,0,0,0,0,56.000000000000007,232.75000000000003,841.75000000000011,1933.75,3492.9500000000003,6907.2000000000007,7865.5499999999993,10217.200000000001,15079.849999999999,18004,20705.099999999999,22204.7,25456.7,22978.5,29168.3,21053.1,30068,40641.399999999994,38655.300000000003,38398.899999999994,43058.799999999988,47431.7,50108,52567.4,48676.799999999988,42996.800000000003,50852.800000000003,35897.599999999999,48120.6,60762.8,59350.400000000001,57012.3,64574.8,68440.7,71940.600000000006,69276,64715.799999999996,55972.599999999991,69233.600000000006,47475.199999999997,64242.899999999994,79433.799999999988,74486.299999999988,70887.8,78824.800000000003,83276.600000000006,86697.799999999988,86952.199999999983,80284.800000000003,69685.7,82242.100000000006,57004.7,75537.299999999988,93667.199999999997,85925.199999999983,82280.399999999994,91697.799999999988,100141.79999999999,103195.3,100836.7,92760.299999999988,80219.7,94435.8,64605.599999999999,85467.6,105436.8,97187.4,93438.65,106448.5,112175.15,116903.70000000001,112566.5,104711.09999999999,89247.699999999983,105591,71677,94958.399999999994,116925.6,107894.29999999999,103391.34999999999,117453.19999999998,123658.65,128684.70000000001,123871.5,115064.09999999999,98053.7,115944,78698,104240.4,128349.6,117892.9,112381.04999999999,124851.4,134670.15,138601.29999999999,134751.70000000001,123819.29999999999,106637.69999999998,125494.8,85668.6,113313.59999999999,139708.79999999999,128130,121801.65,134217.29999999999,141367.75,146015.9,143814.70000000001,132119.09999999998,113759.79999999999,134007.1,92109.7,121947.29999999999,150787.20000000001,138285.20000000001,116476,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,7039711.8749999991,null,null,0,0,0,0,14.000000000000002,122.5,429.1,1449.7,2477.9,5061.6000000000004,5413.2749999999996,7121.5374999999995,10200.950000000001,12713.3125,14572.2,16523.150000000001,18638.150000000001,17754,22312.85,16302.449999999997,23180.374999999996,31101.549999999996,29850.599999999995,29339.987499999996,33180.1,36192.462499999994,38467.25,40052.299999999996,37136.1,32723.599999999999,38688.1,27266.449999999997,36535.574999999997,46205.599999999999,44850.799999999996,43287.412499999999,48702.099999999991,51816.087499999994,54106.19999999999,52189.499999999993,48800.349999999991,42207.7,52200.95,35774.15,48318.299999999988,59677.599999999991,55684.474999999991,53009.037499999991,59037.099999999991,62417.262499999997,65249.974999999999,65181.275000000001,60386.474999999991,52107.649999999994,61501.074999999997,42377.524999999994,56167.724999999991,69734.399999999994,64050.399999999994,61608.3,68665.600000000006,74966.100000000006,77170.600000000006,75078.399999999994,68970.599999999991,59363.774999999987,69893.475000000006,47901.824999999997,63441.450000000004,78573.600000000006,72469.8,69878.862500000003,79319.5,83556.237499999988,86663.024999999994,83361.125,77214.074999999997,65826.024999999994,77963.25,53010.25,70479.299999999988,86851.199999999997,80408.599999999991,76998.324999999983,87241.4,91746.674999999988,95065.65,91424.25,84598.199999999983,72106.774999999994,85347.375,58017.875,77099.549999999988,94999.2,87560.799999999988,83451.787499999991,92710.299999999988,99693.112499999988,102504.47499999999,99267.774999999994,91122.974999999991,78206.024999999994,92045.849999999977,62924.7,83302.2,103017.60000000001,94560,90172.049999999988,99384.599999999991,104716.75,108089.3,106171.89999999998,97445.699999999983,83599.599999999991,98421.7,67415.649999999994,89268.975000000006,110474.4,101395.4,85645.75,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,93815145.282181233,null,null,0,0,0,30000,30000,31314.322916666668,35157.44140625,40083.600260416664,55238.135416666672,74442.708333333343,78343.3125,97383.873046875,129018.15763346355,151065.52272135418,166996.57161458334,191035.51282552085,208137.70792968752,228244.83013020834,260416.22565104166,260416.22565104166,282570.07721354166,318016.23971354164,318016.23971354164,318086.55598958331,332646.20643733721,363360.09372226562,392409.79704166664,426637.27439062489,426637.27439062489,434149.63437760412,446169.41035677085,446169.41035677085,456674.77230664075,473483.35142643232,473483.35142643232,475951.1215530599,495650.86671696446,536810.64283720183,562632.75221154292,571736.47823216801,571736.47823216801,590294.73182712239,619987.9375790495,619987.9375790495,627435.83960274723,639352.48284066399,639352.48284066399,639352.48284066399,646131.47302728705,668122.99581850076,700700.84832395078,734661.85779157165,734661.85779157165,742631.72050175793,755383.50083805574,755383.50083805574,765036.02120178589,780480.05378375412,780480.05378375412,780480.05378375412,791305.93921105389,823737.05945535551,854891.62640564004,878499.69241090247,878499.69241090247,885171.254329641,895845.75339962274,895845.75339962274,900346.20479372877,907546.92702429881,907546.92702429881,907546.92702429881,917205.00402062736,956709.07118114282,995190.9015273659,1010120.8215273659,1010120.8215273659,1020361.1803812474,1036745.7545474576,1036745.7545474576,1038012.5694058064,1040039.4731791643,1040039.4731791643,1040039.4731791643,1051006.3187927699,1093375.1049795807,1133090.0381076476,1151005.9421076477,1151005.9421076477,1161553.5117271454,1178429.6231183419,1178429.6231183419,1179734.4424224412,1181822.1533089997,1181822.1533089997,1181822.1533089997,1194218.2309548729,1232328.2475486849,1268860.5111661274,1302023.9093113712,1302023.9093113712,1309314.1051521485,1320978.4184973922,1320978.4184973922,1325896.1832479197,1333764.6068487638,1333764.6068487638,1333764.6068487638,1347665.8002877883,1371638.0632898754,1391500.8565208924,1444650.5224914197,1444650.5224914197,1452159.4242074206,1464173.6669530214,1464173.6669530214,1475363.5835623466,1493267.4501372669,1493267.4501372669,1493267.4501372669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,65452953.281384692,null,null,0,0,0,0,0,1314.3229166666672,4368.8476562500009,8250.8854166666661,22120.319010416668,34288.333333333336,37924.6875,55047.685546875,78325.733805338547,94762.506266276047,106442.08430989584,121724.74954427086,132413.62148437501,152520.74368489583,172627.86588541666,172627.86588541666,194781.71744791666,216935.56901041666,216935.56901041666,217005.88528645833,231523.34596858724,253568.94660986328,278059.57618815103,294951.74953124992,294951.74953124992,302464.10951822915,309976.46950520837,309976.46950520837,320481.83145507821,330987.19340494793,330987.19340494793,333454.96353157551,351674.04661950353,383383.03496296064,399630.5391080078,399920.36787089845,399920.36787089845,418478.62146585283,437036.87506080727,437036.87506080727,444484.77708450513,451932.67910820304,451932.67910820304,451932.67910820304,458711.66929482616,476635.79797406599,502526.56738394592,517272.19830120896,517272.19830120896,525242.06101139518,533211.92372158135,533211.92372158135,542864.44408531149,552516.96444904164,552516.96444904164,552516.96444904164,563342.84987634141,589278.43886426324,611367.18367817439,618346.22493146348,618346.22493146348,625017.78685020201,631689.34876894054,631689.34876894054,636189.80016304669,640690.25155715295,640690.25155715295,640690.25155715295,650348.32855348149,684057.54951619974,708108.69348258921,708108.69348258921,708108.69348258921,718349.05233647069,728589.41119035194,728589.41119035194,729856.22604870074,731123.04090704944,731123.04090704944,731123.04090704944,742089.88652065513,777878.56533930253,802700.39854434435,802700.39854434435,802700.39854434435,813247.9681638421,823795.53778333985,823795.53778333985,825100.35708743904,826405.17639153823,826405.17639153823,826405.17639153823,838801.2540374113,869473.62404369982,895040.11224489275,902330.30808567023,902330.30808567023,909620.50392644759,916910.69976722484,916910.69976722484,921828.46451775229,926746.22926827997,926746.22926827997,926746.22926827997,940647.42270730424,956278.9696459769,975103.5507772048,992197.77840878442,992197.77840878442,999706.68012478529,1007215.5818407858,1007215.5818407858,1018405.4984501109,1029595.4150594361,1029595.4150594361,1029595.4150594361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19481446.672156494,null,null,0,0,0,0,0,0,788.59375000000034,1832.7148437500002,3117.8164062499995,10154.374999999998,10418.625,12336.1875,20692.423828125,26303.01645507813,30554.4873046875,33310.763281250001,39724.086445312503,39724.086445312503,51788.359765624999,51788.359765624999,51788.359765624999,65080.670703124997,65080.670703124997,65080.670703124997,65122.860468749997,73791.147112402352,78350.220853515624,88485.524859374971,88485.524859374971,88485.524859374971,92992.940851562511,92992.940851562511,92992.940851562511,99296.158021484371,99296.158021484371,99296.158021484371,100776.82009746092,110227.60787424121,119802.21310353515,119976.11036126953,119976.11036126953,119976.11036126953,131111.06251824216,131111.06251824216,131111.06251824216,135579.80373246092,135579.80373246092,135579.80373246092,135579.80373246092,139647.19784443473,146334.28094000486,155181.65949036268,155181.65949036268,155181.65949036268,159963.57711647439,159963.57711647439,159963.57711647439,165755.08933471248,165755.08933471248,165755.08933471248,165755.08933471248,172250.6205910923,181316.44272746559,185503.86747943904,185503.86747943904,185503.86747943904,189506.80463068216,189506.80463068216,189506.80463068216,192207.07546714589,192207.07546714589,192207.07546714589,192207.07546714589,198001.92166494305,212432.60804477675,212432.60804477675,212432.60804477675,212432.60804477675,218576.82335710558,218576.82335710558,218576.82335710558,219336.91227211483,219336.91227211483,219336.91227211483,219336.91227211483,225917.01964027825,240810.11956330331,240810.11956330331,240810.11956330331,240810.11956330331,247138.66133500193,247138.66133500193,247138.66133500193,247921.55291746146,247921.55291746146,247921.55291746146,247921.55291746146,255359.1995049853,266324.97492123465,270699.09242570103,270699.09242570103,270699.09242570103,275073.20993016742,275073.20993016742,275073.20993016742,278023.86878048396,278023.86878048396,278023.86878048396,278023.86878048396,286364.58484389848,287402.7969436876,297659.33352263534,297659.33352263534,297659.33352263534,302164.67455223575,302164.67455223575,302164.67455223575,308878.62451783085,308878.62451783085,308878.62451783085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,304481551.10414463,null,null,1668550,1042900,1052900,1152900,1152900,1157825.2466559333,1170176.9554683969,1173016.0075106621,1209552.6414782139,1187932.5488452667,1196725.2264940194,1242893.3307071328,1261331.6650321321,1371025.9304598169,1270332.6048620143,1309856.1090071753,1272308.5707900447,1346857.5570996061,1291157.1730008151,1285884.5075558466,1383019.9373867731,1332399.1570814871,1328442.6081496482,1337963.3068946169,1420223.073247293,2005766.1459706407,1467791.510196046,1428212.7759601169,1416972.1025468009,1446386.8160120391,1437739.3509171281,1426421.604433086,1489260.1798025542,1492652.8699696537,1483886.8148335051,1501382.4465919179,1587654.3051465712,2646564.4092790587,1579836.0465711611,1599994.955901555,1583014.9016514919,1651003.2200516996,1616930.1143970427,1600107.4162580157,1664749.9834441403,1685960.5661049548,1673976.8223238983,1679476.224014936,1755137.5522430742,3196080.1349515524,1839664.9544206425,1823159.8665991432,1801562.9935864639,1831241.9797147084,1843548.5232167474,1822065.070705642,1901432.5828747412,1934062.8240657724,1917525.2140914053,1922776.3217351434,2036521.9788843316,3837231.1626838036,2085955.278678146,2111515.0972934286,2084583.5469609818,2110987.4779606787,2145756.2285259115,2118879.3131856043,2182906.6421538396,2263813.0392523771,2244187.159036689,2253946.4736668165,2391220.2012508563,4570337.2137932088,2422655.6043297285,2499113.5963371252,2467700.050350769,2503318.9799007978,2558138.8384391284,2526189.4056181386,2588118.2714083642,2716370.4301458094,2693636.5220527705,2703554.0811999151,2881268.091481478,5403770.9608172737,2917759.4548118198,3033713.1358646462,2997478.5418030224,3035948.2725200607,3132249.6789072077,3095627.1635804353,3165193.7037415551,3347786.2012051819,3321647.7356388937,3327409.3939983854,3559674.611933914,6407395.3362654382,3634755.8236096394,3782109.9592873128,3740691.8883173689,3774575.0263956524,3941627.8167816591,3900803.8695341288,3987808.6040324625,4238978.082254868,4209334.7986375764,4215711.9245999772,4520116.3400606262,7652079.0363260526,4643740.2774879718,4842046.5051007681,4795912.1945707388,4832343.9855224425,5094105.5630130861,5049559.0434541032,5170626.9336279668,5509613.0688540163,5476324.3772205021,5352053.3514672229,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,97893628.079199895,null,null,357500,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,725725,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,747496.75,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,769921.65250000008,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,793019.30207500001,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,816809.88113724976,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,841314.17757136736,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,866553.60289850854,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,892550.21098546358,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,919326.71731502772,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,6845708.2572867097,null,null,25000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50750,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,52272.5,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53840.675000000003,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,55455.895250000001,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57119.572107499989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,58833.159270724995,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,60598.154048846744,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,62416.098670312145,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,64288.581630421511,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10953133.211658733,null,null,40000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,81200,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,83636,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,86145.08,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,88729.432399999991,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,91391.315371999983,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,94133.054833159986,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,96957.046478154807,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,99865.757872499438,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,102861.73060867441,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,6845708.2572867097,null,null,25000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50750,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,52272.5,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53840.675000000003,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,55455.895250000001,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57119.572107499989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,58833.159270724995,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,60598.154048846744,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,62416.098670312145,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,64288.581630421511,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[66,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,29368088.423760038,null,null,107250,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,217717.5,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,224249.02499999999,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,230976.49575000003,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,237905.7906225,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,245042.96434117493,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,252394.25327141018,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,259966.08086955256,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,267765.06329563906,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,275798.01519450831,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19541932.619059484,null,null,1188800,98400,98400,98400,98400,102975.88308333333,104451.54236458334,106163.512728125,138736.91900625001,102676.41736770833,110438.3725,151720.249865625,136072.03628459771,131742.20088455075,122663.22770285155,144464.96857264065,107136.74828357813,175868.31569554689,108289.72184398437,108289.72184398437,186593.27770629679,109603.26572192187,109603.26572192187,117206.84577422662,157752.88513150986,144091.91146998297,176962.555967019,117142.53335320078,117142.53335320078,140169.8000822138,117527.05080506532,117527.05080506532,155289.10834798927,120793.48791213869,118201.62974915039,133768.52811267306,166223.13868294939,184023.67106564986,129325.59164350848,125824.7907265628,125824.7907265628,183227.08073666401,126779.03864786522,126779.03864786522,156136.36397379072,127267.07086160328,127267.07086160328,131920.72336160328,139417.46246861125,179219.42648314999,190578.15186311601,135173.62551166536,135173.62551166536,155016.38944963337,135502.05288970988,135502.05288970988,171869.48681388685,136103.98823537363,136103.98823537363,140990.32336037362,161832.3503169023,204294.96817718211,172757.09664365838,144447.27983235696,144447.27983235696,159383.31108281692,144693.44324443786,144693.44324443786,158423.42770181538,144919.72958283458,144919.72958283458,150050.38146408458,165566.08763136869,247162.96909216457,157803.58115916955,153739.42241130606,153739.42241130606,177108.67259656126,154122.97875649465,154122.97875649465,157924.03445736304,154185.36497004135,154185.36497004135,159572.54944535388,174168.6672159165,264847.69999320491,168145.94895001437,163566.37072809663,163566.37072809663,188102.4277439045,163967.44921183476,163967.44921183476,167002.75705958047,164017.06585025665,164017.06585025665,169673.60954933477,179790.78651487862,257047.65240658223,206480.40780352519,173958.47465279905,173958.47465279905,191245.29710551523,174239.9388491119,174239.9388491119,185901.15179363702,174429.80682157713,174429.80682157713,180369.17770560918,182824.49020412547,209311.65817736246,256690.63871586949,184445.18875969556,184445.18875969556,202595.19641983972,184739.570250616,184739.570250616,220943.4109397218,185326.77334158265,185326.77334158265,60599.984776909972,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12135150.718297504,null,null,160800,80400,80400,80400,80400,80400,80400,80400,80400,80400,80400,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,440000,null,null,440000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2222023.1196984015,null,null,570000,0,0,0,0,4498.7614583333343,5873.7282552083352,7457.8497656249965,39356.571953125007,3240.5185677083327,10817.03875,47268.597304687486,30283.289360351591,25518.084197265609,16163.344565429681,37328.220289062519,0,67578.593851562531,0,0,76990.011984374927,0,0,3325.8371972656728,42101.114406298875,27965.237206347687,59820.022613818233,0,0,22642.749277148487,0,0,37131.49333769537,2591.8581629883047,0,10948.914723632803,41442.374700593209,58258.060992202256,3500.8009169456845,0,0,56448.0420887988,0,0,28869.293112187464,0,0,0,5933.284915459526,44978.262255296577,55404.526351450637,0,0,19514.336559923504,0,0,35765.498578513223,0,0,0,18870.307240444385,60322.086152778684,28309.816811301425,0,0,14689.867838379036,0,0,13503.698118980799,0,0,0,13454.549073135873,93491.364249753475,4064.1587478635129,0,0,22985.693840066575,0,0,3738.6694873216829,0,0,0,12362.772715872115,101357.43334313622,4579.5782219177327,0,0,24134.978532069734,0,0,2985.6912093238147,0,0,0,7754.7586804596458,83627.464547791969,32521.933150726152,0,0,17005.35825640335,0,0,11471.344972059876,0,0,0,0,26057.563085777692,72245.449956173921,0,0,17855.626169223709,0,0,35616.637598139132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,3688963.853725791,null,null,12300,12300,12300,12300,12300,12364.268020833333,12448.178424479167,12554.719135416666,13116.955877604167,13163.249,13317.778125000001,13993.04380078125,15125.314410253906,15489.858470214844,15720.763392578125,16254.023682421875,16254.023682421875,17219.432166015627,17219.432166015627,17219.432166015627,18319.289480078125,18319.289480078125,18319.289480078125,18366.801440039064,19886.586003559572,20286.089392221678,21140.661143847654,21140.661143847654,21140.661143847654,21464.128990664063,21464.128990664063,21464.128990664063,21994.578895488281,22031.605440673829,22031.605440673829,22188.018508154299,23889.4533578562,24721.711372030517,24771.722813701173,24771.722813701173,24771.722813701173,25578.123414969727,25578.123414969727,25578.123414969727,25990.541888000975,25990.541888000975,25990.541888000975,25990.541888000975,27374.830195479008,28017.376799126105,28808.870032718252,28808.870032718252,28808.870032718252,29087.646269288591,29087.646269288591,29087.646269288591,29598.581963267352,29598.581963267352,29598.581963267352,29598.581963267352,31348.086879151364,32209.830967048205,32614.256921495366,32614.256921495366,32614.256921495366,32824.112176329356,32824.112176329356,32824.112176329356,33017.022149457654,33017.022149457654,33017.022149457654,33017.022149457654,34860.081100832467,36195.672018686084,36253.731429369844,36253.731429369844,36253.731429369844,36582.098484227943,36582.098484227943,36582.098484227943,36635.508048332536,36635.508048332536,36635.508048332536,36635.508048332536,38643.894489547354,40091.857823020728,40157.280369048123,40157.280369048123,40157.280369048123,40502.06577664912,40502.06577664912,40502.06577664912,40544.718508210884,40544.718508210884,40544.718508210884,40544.718508210884,42682.736700485133,43877.414765453585,44342.013810463955,44342.013810463955,44342.013810463955,44584.947499841146,44584.947499841146,44584.947499841146,44748.823856584859,44748.823856584859,44748.823856584859,44748.823856584859,46986.26504941412,47358.515950639514,48390.593807156285,48390.593807156285,48390.593807156285,48645.674181002338,48645.674181002338,48645.674181002338,49154.483289547177,49154.483289547177,49154.483289547177,49154.483289547177,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1055794.9273377864,null,null,5700,5700,5700,5700,5700,5712.8536041666666,5729.635684895833,5750.9438270833334,5863.3911755208337,5872.6498000000001,5903.555625,6038.6087601562504,6243.4325139921875,6314.2582170703126,6359.1197448437506,6462.7246011562502,6462.7246011562502,6650.2896779687499,6650.2896779687499,6650.2896779687499,6863.9762418437494,6863.9762418437494,6863.9762418437494,6873.2071369218747,7124.1847216514061,7199.5848714135927,7360.8722093531242,7360.8722093531242,7360.8722093531242,7421.9218144012493,7421.9218144012493,7421.9218144012493,7522.0361148056245,7529.0243084765616,7529.0243084765616,7558.5448808859373,7818.2606244999643,7970.8487014170832,7980.0179128616237,7980.0179128616237,7980.0179128616237,8127.8652328954868,8127.8652328954868,8127.8652328954868,8203.4789736022867,8203.4789736022867,8203.4789736022867,8203.4789736022867,8382.6448576727234,8497.0849287272977,8638.0529789471184,8638.0529789471184,8638.0529789471184,8687.7041204212983,8687.7041204212983,8687.7041204212983,8778.7037721062698,8778.7037721062698,8778.7037721062698,8778.7037721062698,9000.9185723065402,9150.0134323551811,9219.9852858615996,9219.9852858615996,9219.9852858615996,9256.2934431084996,9256.2934431084996,9256.2934431084996,9289.6698083769243,9289.6698083769243,9289.6698083769243,9289.6698083769243,9507.7679511503356,9732.2433174750222,9742.0014756862056,9742.0014756862056,9742.0014756862056,9797.1907660167253,9797.1907660167253,9797.1907660167253,9806.1674154588218,9806.1674154588218,9806.1674154588218,9806.1674154588218,10031.126028934517,10267.53484548547,10278.216377485996,10278.216377485996,10278.216377485996,10334.509453623128,10334.509453623128,10334.509453623128,10341.473360483253,10341.473360483253,10341.473360483253,10341.473360483253,10565.873453293196,10755.355412696064,10829.043161694446,10829.043161694446,10829.043161694446,10867.573668630113,10867.573668630113,10867.573668630113,10893.565284351645,10893.565284351645,10893.565284351645,10893.565284351645,11111.436590038678,11168.790576272573,11327.80638786662,11327.80638786662,11327.80638786662,11367.107504941001,11367.107504941001,11367.107504941001,11445.501487362797,11445.501487362797,11445.501487362797,11445.501487362797,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[74,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,157677901.98212531,null,null,15000,15000,25000,125000,125000,125349.36357260001,136225.41310381351,137352.49478253722,141315.72247196373,155756.1314775584,156786.85399401921,161673.08084150782,181817.12874753439,281898.72957526607,190284.37715916263,208006.14043453481,207786.82250646659,213604.24140405928,225482.45115683059,220209.78571186212,239041.65968047606,265410.8913595652,261454.34242772631,263371.46112039039,290724.41311578301,875567.68450065784,304722.40422902687,324963.69260691595,313723.01919359982,320110.46592982538,334105.75011206279,322788.00362802064,347864.52145456464,385752.83205751498,379578.63508435455,381507.36847924488,420533.01821362192,1446850.9917134088,434820.70842765237,458480.41867499216,441500.36442492914,452086.39281503554,474461.32924917736,457638.63111015025,492923.87297034927,543003.74874335132,531020.00496229483,531865.75415333267,584794.99707696284,1970700.2695734028,602926.36366252636,641825.80219247798,620228.92917979846,630065.15137007495,661886.03143203771,640402.57892093225,683402.65716585447,751798.39693539881,735260.78696103161,735625.55947977002,812836.78308900446,2555390.9424447715,835652.92997263791,889522.56539922219,862591.01506677526,874058.91481601191,923517.53321962385,896640.61787931668,946937.96239017486,1041348.0576076928,1021722.1773920049,1026350.8401408823,1131945.68277671,3213302.6350773387,1154980.4135468532,1235502.5643021136,1204089.0183157574,1216338.6976805311,1294144.2500589283,1262194.8172379385,1320322.627327296,1452313.4555520627,1429579.5474590235,1434109.9221308555,1580579.7404975004,3995755.5029116515,1606445.7479493886,1726979.007224133,1690744.413162509,1704678.0868637392,1825114.4717829563,1788491.9564561842,1855023.188769558,2040601.3774425085,2014462.9118762203,2014568.0265366337,2219568.5511379326,4972884.8932090672,2250812.6251563253,2430688.693984725,2389270.6230147807,2405866.9386403481,2589925.0872827582,2549101.1400352279,2624444.6615890367,2887085.4847835018,2857442.2011662098,2857879.9562445786,3142167.1173469648,6229980.7037794078,3174262.9644028195,3444814.6419717902,3398680.331441761,3416962.1147333202,3696579.3183931871,3652032.7988342047,3736896.8483189628,4111499.6211431511,4078210.9295096365,4078666.6923210304,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,15061632.907185599,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,95487.459283400094,0,0,0,0,0,0,0,0,0,0,0,578474.77528875705,0,0,0,0,0,0,0,0,0,0,0,1017345.9815750796,0,0,0,0,0,0,0,0,0,0,0,1376793.9048017715,0,0,0,0,0,0,0,0,0,0,0,1727072.0657355501,0,0,0,0,0,0,0,0,0,0,0,2066427.4867817182,0,0,0,0,0,0,0,0,0,0,0,2398344.8942566533,0,0,0,0,0,0,0,0,0,0,0,2732090.3893558318,0,0,0,0,0,0,0,0,0,0,0,3069595.9501068359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,17834878.739060521,null,null,0,0,0,0,0,349.3635726,1225.4131038135001,2352.4947825372005,6315.7224719637006,9756.1314775583996,10786.853994019197,15673.080841507797,22217.128747534349,26811.270291865952,30184.377159162599,34596.140434534798,34376.822506466553,40194.241404059248,37431.451156830546,32158.78571186206,50990.659680476005,61254.79135956509,57298.242427726233,59215.361120390306,67202.703115782904,73571.199211900748,80675.694229026733,81429.811606915871,70189.138193599691,76576.584929825287,69135.981012062621,57818.234528020483,82894.75235456448,97203.586047514807,91029.389074354403,92958.122469244699,104231.34760262165,113203.33952732888,117967.78781665211,113096.33100289188,96116.276752828868,106702.30514293521,97692.957809867061,80870.259670839907,116155.50153103891,131712.66516010999,119728.92137905343,120574.67057009127,133532.43013539736,142643.79783006568,151084.98422096079,148211.94105675587,126615.06804407638,136451.2902343529,122322.44043274342,100838.98792163796,143839.06616656019,161690.10308617508,145152.49311180782,145517.26563054626,164933.16610485822,180415.25972507516,187141.55986349165,179852.10484166126,152920.55450921433,164388.45425845098,146572.07316880676,119695.15782849955,169992.50233935774,190400.09811429385,170774.21789860594,175402.88064748331,197179.20889647113,212108.67441538174,219575.79888536429,210554.92531510105,179141.37932874472,191391.05869351834,170699.28431383905,138749.85149284932,196877.6615822069,220521.43037308948,197787.52228005027,202317.89695188231,226948.60844125488,243779.47659875266,252144.56807283044,241577.88543257531,205343.29137095128,219276.96507218145,195503.41388489917,158880.89855812694,225412.13087150085,252359.38982730158,226220.92426101319,226326.03892142672,253909.46518386091,275135.41789916402,284449.98899092583,272382.63286157418,230964.56189162986,247560.87751719763,220481.25870608122,179657.31145855118,255000.83301235968,285390.11200794636,255746.82839065453,256184.5834690234,281779.66273764236,299997.29906324955,313136.78207160276,302664.09115992999,256529.78062990107,274811.56392146018,245301.96225261953,200755.44269363713,285619.49217839527,320182.7791410046,286894.08750748995,287349.85031888366,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[83,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[84]
[85,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1779242175.5326133,null,null,-1701050,-1230227.2,-1488765.5133333332,-1481787.2253333335,-1930435.6106666666,-1659186.8465305998,-1746456.5020434102,-2096141.637792015,-599607.52687750105,-1034259.2398040453,-933558.81305082468,-261804.5545974127,1023170.9613822047,1331239.9472793341,2151502.090328949,2701436.6154026436,1532344.3084222004,4783530.0722565949,-1037711.8021631278,1835011.4252925636,6575276.5340049416,5157519.4859333038,3431942.3860328048,5242319.1583427517,6519568.2464365587,6979062.1011863314,9935787.9567904063,7442350.7610632582,6069675.0848591281,9786244.757438045,451055.75510571525,4619280.0005349256,10865540.01213599,9445321.959383741,7044474.3150930051,9507355.6143196635,11249492.745602053,11687377.027501862,14101281.894949581,10757989.826001547,8211175.3229011092,15598844.487469627,1004366.732694855,7649406.2270865068,16031916.721823294,12938363.690638216,9135040.7978300396,12507497.60597937,14327773.676551981,14925301.736841287,19089303.998028919,14712140.936321594,11777678.315950112,19575482.92249497,1846241.4171816632,9667038.1177299023,19778657.675483305,15549204.38891818,11444661.901524842,14586352.297032755,18921261.267753314,19471618.406350687,23400270.64622131,17904975.897975266,14394824.97995482,23784584.248755008,2212462.9831655435,10890020.725874249,23795187.664384339,17890282.87932419,13423041.061868828,18665290.415887672,21793193.581166636,23115325.833088659,26998645.406261314,21284709.742979921,16526409.270093443,27767253.77993571,2294342.4297874458,12544772.787105575,27321453.190989379,20648591.241642013,15305645.051893547,21231780.856602944,24786595.185125299,26245872.378941298,30771325.823660057,24070146.38065359,18693774.500931222,31479779.589992292,2228049.0970058665,14672633.910892051,30534598.635120369,23655847.50824029,17167362.608847439,22102390.460014276,27828318.639831096,28699318.445063807,34596910.0196141,26024617.083604984,20761844.968220171,34706011.612805814,1857938.0152357072,15834634.821987111,34638526.050785564,26148953.894850407,18846237.168275326,24841301.18401733,28843115.930023629,29909029.809746146,37666515.591572598,27972577.32711383,22102643.102880374,37438331.116911426,944863.28676992655,16571086.859757114,40110557.584874451,35103340.096857354,43609726.948200017,50808848.003758393,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,848800000,null,null,3621500,2616500,6291000,20512000,16331500,21451500,19571500,2652000,26025000,24455000,1061500,2172000,31230000,29346000,1263000,9000,2172000,31230000,29346000,1263000,0,9000,2172000,31230000,29346000,1263000,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5870000,null,null,3620000,2250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,833450000,null,null,0,350000,6225000,20350000,16075000,21300000,19300000,2550000,25875000,24125000,1000000,2100000,31050000,28950000,1200000,0,2100000,31050000,28950000,1200000,0,0,2100000,31050000,28950000,1200000,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,9480000,null,null,1500,16500,66000,162000,256500,151500,271500,102000,150000,330000,61500,72000,180000,396000,63000,9000,72000,180000,396000,63000,0,9000,72000,180000,396000,63000,0,0,9000,72000,180000,396000,63000,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3950000,null,null,0,3999.9999999999995,21000,57000,113000,57000,120000,48000,45000,150000,35000,23999.999999999996,54000,180000,42000,0,23999.999999999996,54000,180000,42000,0,0,23999.999999999996,54000,180000,42000,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1580000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,9999.9999999999982,20000,70000,0,11999.999999999998,24000,84000,0,0,11999.999999999998,24000,84000,0,0,0,11999.999999999998,24000,84000,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3950000,null,null,1500,10500,35000,79000,93500,78500,95500,44000,85000,110000,26500,36000,102000,132000,21000,9000,36000,102000,132000,21000,0,9000,36000,102000,132000,21000,0,0,9000,36000,102000,132000,21000,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28504442.708333336,null,null,0,0,0,0,0,0,123769.09722222222,0,0,0,0,0,0,0,0,0,0,0,1402374.9999999998,0,0,0,0,0,0,0,0,0,0,0,2457520.8333333335,0,0,0,0,0,0,0,0,0,0,0,3112375,0,0,0,0,0,0,0,0,0,0,0,3444052.083333334,0,0,0,0,0,0,0,0,0,0,0,3631913.194444444,0,0,0,0,0,0,0,0,0,0,0,3715083.333333333,0,0,0,0,0,0,0,0,0,0,0,3694083.3333333335,0,0,0,0,0,0,0,0,0,0,0,3571718.7500000005,0,0,0,0,0,0,0,0,0,0,0,3351552.083333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,141466666.66666666,null,null,0,0,0,0,0,0,0,603333.33333333302,435833.33333333349,1060000,3439166.6666666637,2696666.666666666,3610000,3226666.6666666642,437500,4387499.9999999963,4033333.3333333284,166666.66666666791,365000,5265000,4840000.0000000037,200000,0,365000,5265000,4840000,200000,0,0,365000,5265000,4840000,200000,0,0,0,365000,5265000,4840000,200000,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,338596887.14501226,null,null,0,-187233.33333333326,-36400,-96945.333333333227,-64696.299999999945,-144079.8866666666,-147481.34928475559,-126040.02320158505,-193029.66279762646,-77347.33399290641,-3971.9823018574389,-14445.223614033253,7493.760042153066,246830.61130553408,467059.71088415146,388547.40642189048,772538.10190420831,546789.64397413353,558498.33542469773,526638.09349689679,378830.8253427305,884661.07377533172,1168858.8659572578,898277.84430751181,951359.38466730947,1262768.4747427301,1618594.6172018559,1555418.8857121335,2041143.0643021052,1487202.498462437,1251290.7103233251,1141512.5398495365,858092.54523748229,1501417.0147704636,1917821.6192829318,1625700.9425568213,1669635.483319381,2100833.4979595132,2538306.1483052541,2325089.0739052175,2850417.5150331385,2006185.2700532016,1878136.6852250935,1708194.8340423771,1277658.694658411,2231165.0181625369,2682220.7265274934,2116574.7695170445,2132484.2734164321,2663418.4913183423,3253537.3314381996,3002727.1235703831,3759118.113660601,2719313.3752004006,2445007.3901741477,2174053.4361399058,1615720.6943778736,2696139.7992723715,3213221.0487828725,2583590.8684333069,2527120.191957619,3293788.5464489022,4166765.3699235385,3754670.6752801845,4563029.982144475,3279648.5228142496,2956076.7514141076,2598172.365402163,1793401.4492925452,3180737.2302909936,3755321.8431523801,2960810.8556354954,3078516.1118673072,3912463.1595773003,4871731.9105097689,4358533.2651277296,5311162.129466149,3806511.0407660892,3388022.8763061655,2966623.5638641389,2035534.3404280297,3627002.6757209422,4289940.424444668,3372664.9467844316,3479077.9625586774,4432640.3529348001,5533832.6305855494,4920927.9174619941,6028140.7726127999,4285545.9268079391,3785998.4569223593,3300657.8048583558,2354324.6509906123,4067329.4927398693,4813617.3429338057,3813881.8274678909,3717075.3140388704,4839148.0272040125,6130627.694771437,5417746.0054639131,6683093.7337383023,4685407.2449044157,4118322.1681266986,3569283.1438565385,2520253.3620123859,4560484.9761163928,5410402.0266726017,4178765.0290059997,4106084.9090374457,5200082.1663976964,6484185.3819387071,5732049.52238339,7258276.1930102892,5014276.7421558108,4321955.0215925248,3734049.7678703023,2608818.1690572817,4885790.5408878252,9612810.9630091973,8535247.8703532144,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,166315474.13913482,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,561863.66870687495,474200.80402917566,639747.39184828359,506032.30754463328,104916.91827641893,879966.78198619187,1256419.808981637,932560.91457330715,944107.67172809038,1188975.2011853717,1341007.5118893879,1508207.7228171881,1458740.992167199,979857.09700528905,1144265.8287142757,893439.30256195366,387872.96487165987,1267910.2621305678,1701401.330449786,1293749.6668127105,1231262.75092455,1657531.3660755493,2002722.2114091478,2150086.347734388,1972047.5843724832,1365042.6165199056,1563695.0007690601,1249944.2980192415,581002.18425345048,1705708.5269854218,2157625.5702289119,1656675.8103367612,1725646.3680307344,2221110.3342408687,2540971.8599720299,2709838.0208568871,2491646.7811997309,1789445.6410424113,1987939.4691278115,1624218.8243570104,844974.77053020149,2133947.3696101159,2652158.4880967289,2081840.3739361614,2139103.2433045432,2696629.5278983861,3056775.2141070813,3238766.3901735097,2983222.0044713318,2176345.2364326119,2396355.076592505,1977604.052807495,1149136.6662863046,2529634.0455798954,3154059.9716843516,2542145.0765196532,2455392.6984055787,3060447.0198204219,3528691.4425554872,3705121.233540073,3418239.3821754307,2496840.2259361446,2759894.5973863602,2280670.569998309,1365368.5324764848,2957596.9913462549,3624924.4553429186,2900631.0405828208,2882172.6783434898,3441114.7772261947,3815070.6915372312,4028611.728559792,3778861.6142608821,2751962.3835120797,3019435.421885699,2492498.7384001613,1495791.392306596,3242505.8503323495,3985510.0100347698,3226017.4404020607,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,538492038.20679927,null,null,-5322550,-3659493.8666666672,-7743365.5133333337,-21896841.892000001,-18197239.310666665,-22966606.959863935,-21294244.249980878,-4018768.2812570971,-25995744.530746542,-24351911.905811142,1448079.8359176964,277307.33568328712,-26604322.79865995,-25034923.997359537,858942.37944479752,6691389.2089807503,2621139.5398513209,-26826592.905050874,-31979585.13758783,5310373.3317956682,11036445.708662216,4463858.4121579723,91083.520075546578,-26520958.685964763,-18512791.138230745,9293293.6264436021,8517193.3395885509,5886931.8753511254,4019532.0205570236,6492042.2589756083,-29222755.788550947,-21028232.539314609,8944447.4668985084,7943904.9446132779,5126652.695810074,7881654.6717628427,9935857.2622826714,12679543.529542349,-14827024.253355674,-20713099.247903671,3535894.139161095,13118458.413387248,-4625892.3443785217,5435179.0854994953,15014341.108888462,15083231.890489487,7864400.2623209059,-21571638.078110978,-18094818.268592536,9809908.0443375744,14494759.154701333,10201206.089934025,6559819.2101223115,16241312.450289283,77916.114959910512,11430545.379028041,15803064.016233772,-19644845.672484763,-22815960.477707814,9446011.7617867365,15162878.324871145,14520298.493826237,17230783.064888623,12365218.874960694,13124747.413437862,23979893.109420851,-5748221.9634620696,4869904.0624528453,-9809215.9691616595,-16342162.877952226,6247093.6484875344,14047803.749915417,16989031.101268593,16981752.339270491,19950941.635779515,19481338.456995305,13563600.359427564,22371297.098127209,-6805703.2489798628,5781930.3988844268,-6789055.9199688509,-14458358.803689048,7100546.1393521503,15777275.53588235,19168413.979262076,19116602.498108111,22545717.978967428,21175452.073018085,14522411.723847091,25217888.42675174,-7648387.7698423266,9385372.053226199,24859137.317843452,-14171116.030079477,-20146314.705770716,14483363.556026731,21655850.627386648,20799723.398039371,24937590.882287174,17266749.844600998,15925511.852306437,32363764.141965248,-8391997.5002773516,9984681.1081322655,30752904.156296693,18621871.927387759,7638910.6862598062,-13468094.885571487,-7491141.6573573053,20004832.866122253,27367259.518096663,18211916.076170646,11065505.295609199,30037091.991243534,-4483079.2400416359,15184538.35348665,36205948.023510575,26975043.705637179,30011405.975156054,39047582.693003118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,250000000,null,null,0,0,0,0,30000000,20000000,10000000,50000000,0,0,100000000,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,250000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333334,5208333.333333333,5208333.333333334,5208333.3333333349,5208333.3333333349,5208333.333333334,5208333.3333333349,5208333.3333333349,5208333.3333333358,5208333.3333333349,5208333.3333333349,5208333.333333334,5208333.333333334,5208333.333333333,5208333.333333333,5208333.3333333321,5208333.3333333312,5208333.3333333302,5208333.3333333293,5208333.3333333284,5208333.3333333293,5208333.3333333284,5208333.3333333265,5208333.3333333284,5208333.3333333302,5208333.3333333284,5208333.3333333256,5208333.3333333284,5208333.333333333,5208333.3333333284,5208333.3333333135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,130433333.33333337,null,null,0,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1631944.4444444445,1597222.2222222222,1562500,1527777.7777777775,1493055.5555555557,1458333.3333333333,1423611.111111111,1388888.8888888888,1354166.6666666667,1319444.4444444443,1284722.2222222222,1250000,1215277.7777777778,1180555.5555555555,1145833.3333333333,1111111.1111111112,1076388.888888889,1041666.6666666665,1006944.4444444447,972222.22222222248,937500.00000000012,902777.77777777798,868055.55555555585,833333.3333333336,798611.11111111147,763888.88888888911,729166.66666666686,694444.44444444461,659722.22222222236,625000,590277.77777777775,555555.55555555539,520833.3333333332,486111.11111111083,451388.88888888858,416666.66666666628,381944.44444444421,347222.2222222219,312499.99999999959,277777.77777777752,243055.55555555542,208333.33333333314,173611.11111111086,138888.88888888876,104166.66666666667,69444.44444444438,34722.222222222095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395601,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,7786539.9332558885,22694899.205981273,0,0,0,0,0,0,5571302.9195322767,22379765.914570335,0,0,6292559.0110451905,0,0,0,0,8719451.3497625627,19761484.935259201,0,0,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395631,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,0,6704868.9818007573,6079100.1933013089,3312507.1127756154,6095113.3146681804,8200108.5161435781,89741.020547720604,0,0,1356948.8009299501,11230174.079777477,0,3407570.6694254894,13195599.989763338,5053334.3052515499,0,0,0,7595897.0116725229,12654050.494090088,8230988.7792591527,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3295687.9984695823,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45455.365010178029,0,0,0,0,0,0,572911.81843108509,198138.08464530343,147478.91636779252,119874.69042799575,69082.079472427489,747.84183789766394,0,0,512278.67156447889,221617.66694310564,0,360941.74940733961,152074.45245845756,42111.11921042949,0,0,0,547344.36599838408,174041.99394457694,68591.573160492815,0,0,0,0,0,0,0,62997.609589637257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-83729021.33180292,null,null,50000000,0,0,0,30000000,19800000,9666666.666666666,49600000,-733333.33333333337,-733333.33333333337,99266666.666666672,-1400000,-1400000,-1400000,-1400000,-1400000,-1400000,38600000,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,1060655.2339440149,-4439443.9322875263,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,6119873.2665892215,21028232.539314605,-8944447.4668985102,-7943904.9446132798,-5126652.6958100749,-7881654.6717628427,-9935857.2622826733,-1757155.529052285,3904636.2528656097,20713099.247903667,-3535894.1391610955,-13118458.413387248,4625892.3443785235,-5435179.0854994962,-15014341.108888462,-6762112.0911286464,-1666666.6666666667,7052784.6830958957,18094818.268592533,-9809908.0443375725,-14494759.15470133,-9966247.0190863125,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,2113189.9087115461,-5509520.8516345173,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-6875000,-6840277.777777778,-6805555.555555556,-6770833.333333333,-6736111.1111111101,-6701388.8888888899,-6666666.666666666,-6631944.444444444,-6597222.222222222,-6562500,-6527777.7777777771,-6493055.555555555,-6458333.333333333,-6423611.111111111,-6388888.8888888881,-6354166.666666666,-6319444.444444445,-6284722.2222222229,-6250000,-6215277.7777777789,-6180555.5555555578,-6145833.3333333349,-6111111.1111111119,-6076388.8888888909,-6041666.6666666688,-6006944.4444444478,-5972222.2222222239,-5937500.0000000019,-5902777.7777777789,-5868055.555555556,-5833333.333333333,-5798611.111111111,-5763888.8888888871,-5729166.6666666642,-5694444.4444444412,-5659722.2222222183,-5624999.9999999944,-5590277.7777777733,-5555555.5555555504,-5520833.3333333265,-5486111.1111111064,-5451388.8888888853,-5416666.6666666614,-5381944.4444444366,-5347222.2222222174,-5312500,-5277777.7777777724,-5243055.5555555355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.87499636,null,null,44677450,-3659493.8666666672,-7743365.5133333337,-21896841.892000001,11802760.689333335,-3166606.9598639347,-11627577.583314208,45581231.718742907,-26729077.864079874,-25085245.239144474,100714746.50258437,-1122692.6643167129,-28004322.79865995,-26434923.997359537,-541057.62055520248,5291389.2089807503,1221139.5398513209,11773407.094949126,-33646251.804254495,3643706.6651290022,9369779.0419955477,2797191.7454913054,-1575583.1465911195,-28187625.352631427,-17452135.904286727,4853849.6941560768,6850526.6729218848,4220265.2086844593,2352865.3538903575,4825375.5923089422,-23102882.521961723,0,0,-3.7252902984619141E-9,0,0,0,10922388.000490062,-10922388.000490062,0,0,-3.7252902984619141E-9,0,0,3.7252902984619141E-9,8321119.7993608415,6197733.595654238,-14518853.395015083,0,0,0,234959.07084771246,4893152.5434556454,14574645.783622615,-1588750.5517067574,9763878.712361373,14136397.349567104,-21311512.339151427,-20702770.568996266,3936490.9101522192,13496211.658204477,12853631.827159569,15564116.398221955,10698552.208294027,6249747.4134378619,17139615.331643075,-12553777.519017629,-1900929.2708804868,-16545327.080272771,-23043551.766841114,-419573.01817912981,7415859.3054709733,10391808.879046373,10419252.339270491,13423163.858001739,12988282.901439749,7105267.0260942318,15947685.9870161,-13194592.137868747,-572236.26778223738,-13108500.364413299,-20743081.025911272,850546.13935215026,9561997.7581045702,12987858.423706517,12970769.164774776,16434606.867856316,15099063.184129201,8480745.0571804233,19210943.982307293,-13620609.992064551,3447872.0532261953,18956359.540065669,-20039171.585635036,-25979648.039104044,8684752.4449156225,15891961.738497764,15070556.731372707,19243146.437842734,11607027.622378781,10300511.852306448,26773486.364187472,-13947553.055832904,4463847.7747989371,25266793.045185588,13170483.038498878,2222244.019593142,-18850039.33001592,-12838363.879579537,14692332.866122253,22089481.740318887,12968860.520615108,11065505.295609199,30037091.991243534,-4483079.2400416359,15184538.35348665,36205948.023510575,26975043.705637179,30011405.975156054,39047582.693003118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.87499636,null,null,44677450,41017956.133333333,33274590.619999997,11377748.727999996,23180509.417333331,20013902.457469396,8386324.874155188,53967556.592898093,27238478.728818219,2153233.4896737449,102867979.99225812,101745287.3279414,73740964.529281452,47306040.531921916,46764982.911366716,52056372.12034747,53277511.660198793,65050918.755147919,31404666.950893424,35048373.616022423,44418152.658017971,47215344.403509274,45639761.256918155,17452135.904286727,0,4853849.6941560768,11704376.367077962,15924641.575762421,18277506.92965278,23102882.521961723,0,0,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,10922388.000490058,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-3.7252902984619141E-9,8321119.7993608378,14518853.395015076,0,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,234959.07084770501,5128111.6143033504,19702757.397925965,18114006.846219208,27877885.558580581,42014282.908147685,20702770.568996258,0,3936490.9101522118,17432702.568356689,30286334.395516258,45850450.793738216,56549003.002032243,62798750.415470108,79938365.747113183,67384588.228095561,65483658.957215071,48938331.876942299,25894780.110101186,25475207.091922056,32891066.397393029,43282875.276439399,53702127.615709886,67125291.473711625,80113574.375151366,87218841.401245594,103166527.38826169,89971935.250392944,89399698.982610703,76291198.618197411,55548117.59228614,56398663.73163829,65960661.48974286,78948519.913449377,91919289.078224152,108353895.94608048,123452959.13020968,131933704.1873901,151144648.1696974,137524038.17763287,140971910.23085907,159928269.77092475,139889098.18528971,113909450.14618567,122594202.59110129,138486164.32959905,153556721.06097177,172799867.49881449,184406895.12119329,194707406.97349975,221480893.33768722,207533340.28185433,211997188.05665326,237263981.10183886,250434464.14033774,252656708.15993088,233806668.82991496,220968304.95033541,235660637.81645766,257750119.55677655,270718980.07739168,281784485.37300086,311821577.3642444,307338498.12420279,322523036.47768945,358728984.50120002,385704028.20683718,415715434.18199325,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[132]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":159,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"BSd",null,null,"Детализированный баланс",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.40442395,null,null,48297450,47226950,45852317.286666662,44481956.894666664,72515964.239555553,91007454.138447225,98667296.961061969,146281614.31930548,145369760.4220396,143356972.82798871,241508090.07469833,239855791.2930446,239512606.18102029,238020269.96984532,237899030.3397063,236948226.1426737,235354710.56353039,278215397.23770785,272845631.20632637,271866051.84642744,275313865.17947972,276622020.44397759,276564964.36423546,278992353.37280041,284018451.65467358,282668757.10299808,287783936.55527705,288127732.63715851,288076987.80830669,293823274.64106715,296198787.35792643,319561252.14860213,319018939.18419683,316982335.15000993,315672860.02901626,314281051.42729443,311693033.89030951,315920912.74487931,329896176.14790523,353606205.09390289,351716652.68953395,350165142.7262345,348750713.5550912,347480481.88452649,344968563.87274897,345391882.67023665,347470733.20781797,362944313.86558843,389426372.12910557,385947594.3886261,383382196.78836799,376913717.15113914,377836141.5465157,390290798.62070346,381779394.41563803,385306149.41166615,399086090.2635119,406620243.43734914,413374602.68636549,416895225.55080134,427154181.204081,434221975.89696628,446841338.82164729,449294518.73304707,445742425.6125347,456095316.55501813,441577232.3687073,440742789.74780798,453354803.43980616,456290278.90270191,455439573.97460556,460941881.3496924,467806642.86999059,471604044.79211664,481423170.76363057,480014568.73082709,477121454.03761387,490783546.67329156,475753007.99466264,476255304.5063889,492098557.94061959,497018226.03438878,497387946.99980879,504984226.49084079,514111115.72878373,519627874.743451,532190988.77433467,531665630.55611521,529586402.23866636,546463440.71647155,531002731.00018883,533160689.80481851,551318848.95308876,559256399.99409974,560626810.32203662,568833134.86612368,580546301.23628795,587408199.91542041,602901668.28446305,602593331.74540186,601420377.90479696,621275512.13195431,605359143.72905755,608683276.68395948,630543587.12698412,639355101.43607962,641905556.44635797,653038673.7012285,665061386.24244845,672230534.5347259,690492409.51953459,690713845.33223295,695112215.21489811,722930456.92678833,711628158.45302105,721055887.03082371,753534501.78158689,757056919.09682631,765200839.49114513,782361719.40442395,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,271776609.87301552,null,null,3016666.666666667,5121250.0000000009,10284166.666666666,27342916.666666672,40622847.222222231,58263141.065765321,73964777.292027101,75455102.106727064,96665588.491571382,116105041.24263166,115878358.26989523,116606585.80985023,141833858.55712739,165004672.71405244,164577141.20031601,163104680.56513092,163457016.26395807,188307846.34386805,211033549.13253564,210160130.08629546,208242659.49515474,206324609.67468116,206230456.51896042,230636176.07199726,252915792.28978679,251597390.00791579,249234484.24305388,246871553.01994348,244507416.62859192,243968280.23724034,267927938.67764759,289762597.11805493,287998836.03720814,285191048.86970931,282383159.86921656,279574167.53347659,276765073.36474276,275779875.86076158,299294652.89853203,320683952.53996354,318475335.51472837,315222590.56984711,311969845.62496614,308715895.5118438,305461945.39872152,302206866.49210346,300776787.58548546,323846231.2825287,344790674.9795717,342137100.17695421,338439499.28768468,334741796.56542134,331042990.50791055,327344158.99215144,323644224.14114493,319944289.29013854,318068877.04279327,340693464.79544795,361192950.71510869,358094519.96810281,353951961.30145097,349814541.52368802,345738492.95242935,341662444.38117063,337585292.47466475,333508140.56815875,329430511.26531404,327177881.9624691,349425150.82663041,369547419.69079167,366071670.05529231,361551894.33314097,357032093.15274113,352511188.63709408,347990284.12144697,343468276.27055269,338946268.4196583,334423783.17242509,329901297.92519182,327203710.84496462,349006123.76473743,368683434.85151643,364762829.27162868,359798172.14684045,354833515.02205223,349867754.56201673,344901994.10198128,339935130.30669844,334968266.51141566,330000925.319794,325033584.12817234,320066141.10355681,316923698.07894123,338281153.22133166,357513608.36372226,353148121.38119775,347738608.31202108,342329095.24284446,336918478.83842063,331507862.43399668,326096142.69432545,320684422.95465434,315272225.81864434,309860028.68263417,304447729.7136302,299035430.74462628,295448029.94262844,316360629.14063054,335148202.88038421,330337859.95347124,324483490.93990618,318629121.92634112,312773649.57752877,306918177.22871649,301061601.54465693,295205025.86059737,289347972.78019881,283490919.69980031,277633764.78640789,271776609.87301552,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53536275.081532955,null,null,0,0,40226.666666666664,126708.16666666667,275940.93333333335,730551.17333333334,1171690.0028333331,1653455.6348333333,2313332.6573333335,3091537.6270466666,4004343.3783266665,4730291.2825416662,5552427.8003616678,5812358.7591533354,6868990.0151366694,6400773.2575648362,6722165.7355763372,7760489.0550916726,9232888.7998300716,10433406.278247669,11012188.815614469,11679503.381844012,12727280.189802259,14069758.53995011,14756353.873118656,14460365.195229389,15171315.614781417,13720196.922106041,13824903.471910648,14770739.379484931,16827132.592291087,18333993.731656142,19258438.785668835,20035590.300748874,21646979.913471572,22927629.258804485,23431588.23692961,22258908.264487434,23315049.402655587,21211317.384636682,21568692.986161638,22812933.258959524,25320948.187284794,27040376.173949938,27757275.786340848,28462398.109023977,30162562.189427115,31984598.447747376,32760370.505012941,31643899.087996762,32668883.957522411,29771888.945372246,29790717.447354812,31258877.608086362,34117872.886956491,36113946.150573812,36711907.828093618,37918948.342715234,40382959.26128161,42719650.003741011,43435787.698597491,41676040.071642861,42754615.780020505,39087685.537179768,38986074.250638738,40534118.498735972,43852852.035674959,46180865.042259537,47343453.224586055,48688922.8593641,51767153.466676489,54108391.370082483,54981711.811266564,52696351.000596091,53978217.629755437,49486590.086968042,49315046.168000497,51045932.64043919,54944011.360986143,57658843.250388868,58968644.004506931,60466412.161345057,63986576.97472322,66681277.100704402,67653109.35454303,64958864.637754545,66418132.260817409,61168299.258184448,60957284.843750484,62967550.452445887,67501612.460181937,70659794.043389082,71600621.116152391,73288151.589033604,77039181.746580124,80479424.905236453,81467361.477223396,78498395.901792377,80099580.508806914,74178529.645589113,73964827.455022588,76366961.675867751,81598296.403091684,85262908.577251598,86344400.491510421,87672704.402394921,91337257.697147623,94957254.506119072,96196333.234720051,93124704.795091122,95010895.803348035,88368476.030931249,88222571.5023195,91172492.71235323,97257827.72846064,101504932.99804628,102757754.20283458,85479960.905011579,69889826.872265711,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2285817.5748790205,null,null,0,43750,154166.66666666663,96250,201666.66666666674,154859.44187916673,72838.125379687728,299666.65151364595,294860.54431666643,176327.13530333317,199075.10088500008,546960.20604463527,503688.62758311117,402197.9647176303,430416.21288690716,516400.19963047095,696350.23713053204,796143.08360023052,399526.32306721061,514141.86586185358,770864.21069254167,732562.98394314386,932466.39855462871,899282.85656631179,836305.49176813476,887152.2056968566,1003760.3303637914,941341.11934658512,797160.77815129608,1311372.502380155,773716.08798771724,794661.29889108241,1091664.3613198474,1085695.9795517325,972720.24632808566,1109254.6350133568,1191372.2886371613,1554740.6191401929,1456473.8467176259,1240935.1693026572,1002624.18864391,1459618.8974278346,789919.74284028262,1054210.1987327561,1444342.6876865923,1361498.2697483599,1447530.0378902853,1483484.1353123784,1405326.6445209086,1496595.1236751378,1603813.5431609154,1495072.5694978759,1204321.9769470394,1680004.6225397289,863290.54131739587,1170028.4123732522,1926022.4844772592,1675059.730189696,1328692.7099751979,1474564.6688052863,1663729.6356758624,1775059.9061190933,1827779.2954592258,1690385.8126644492,1332308.4717611074,1914691.7410102189,909280.83962270617,1535383.7858642936,2017867.5116474032,1689156.2424449921,1455543.3607147336,1720529.2490758896,1839962.6295435429,2024377.5387165546,2024377.5387165546,1906127.9981549829,1441298.0487094671,2147303.4721655548,935763.45809175074,1628051.4284246862,2202591.5531777442,1850261.4292412102,1569877.0218185484,1874115.7535530627,2005971.4387390316,2211966.4654555023,2211966.4654555023,2069241.8610226661,1527146.6961101443,2350316.7745342553,943496.23420165479,1462844.4270135462,2501259.9870703518,2167996.9984447062,1694570.065548569,1941385.9885882437,2184167.1174444258,2353987.7098118365,2413741.4384210408,2195044.5446228087,1612000.7819491327,2543234.1637450159,955281.22546720505,1563151.3674204946,2487475.820004642,2212502.1487206817,2098560.64665097,2284121.2245638967,2278545.1770088077,2437331.9697058797,2577903.2195038199,2327267.2975688279,1661508.7620489895,2713209.6214742064,930231.05570077896,1622891.6944906414,2699790.2973534763,2382010.285177201,1961813.6504783332,2285817.5748790205,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,4827.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,454763016.87499636,null,null,44677450,41017956.133333333,33274590.619999997,11377748.727999996,23180509.417333331,20013902.457469396,8386324.874155188,53967556.592898093,27238478.728818219,2153233.4896737449,102867979.99225812,101745287.3279414,73740964.529281452,47306040.531921916,46764982.911366716,52056372.12034747,53277511.660198793,65050918.755147919,31404666.950893424,35048373.616022423,44418152.658017971,47215344.403509274,45639761.256918155,17452135.904286727,0,4853849.6941560768,11704376.367077962,15924641.575762421,18277506.92965278,23102882.521961723,0,0,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,10922388.000490058,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-3.7252902984619141E-9,8321119.7993608378,14518853.395015076,0,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,234959.07084770501,5128111.6143033504,19702757.397925965,18114006.846219208,27877885.558580581,42014282.908147685,20702770.568996258,0,3936490.9101522118,17432702.568356689,30286334.395516258,45850450.793738216,56549003.002032243,62798750.415470108,79938365.747113183,67384588.228095561,65483658.957215071,48938331.876942299,25894780.110101186,25475207.091922056,32891066.397393029,43282875.276439399,53702127.615709886,67125291.473711625,80113574.375151366,87218841.401245594,103166527.38826169,89971935.250392944,89399698.982610703,76291198.618197411,55548117.59228614,56398663.73163829,65960661.48974286,78948519.913449377,91919289.078224152,108353895.94608048,123452959.13020968,131933704.1873901,151144648.1696974,137524038.17763287,140971910.23085907,159928269.77092475,139889098.18528971,113909450.14618567,122594202.59110129,138486164.32959905,153556721.06097177,172799867.49881449,184406895.12119329,194707406.97349975,221480893.33768722,207533340.28185433,211997188.05665326,237263981.10183886,250434464.14033774,252656708.15993088,233806668.82991496,220968304.95033541,235660637.81645766,257750119.55677655,270718980.07739168,281784485.37300086,311821577.3642444,307338498.12420279,322523036.47768945,358728984.50120002,385704028.20683718,415715434.18199325,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,603333.33333333302,1039166.6666666665,2099166.6666666665,5538333.3333333302,8234999.9999999963,11844999.999999996,15071666.66666666,14905833.333333328,18857499.999999989,21830833.333333317,18558333.333333321,16226666.666666657,17881666.666666657,19494999.999999996,19257499.999999996,14870000,11201666.666666672,16300000.000000004,20775000.000000004,15710000.000000004,10870000,10670000,11035000,15935000,15510000,10870000,10670000,10670000,10670000,10670000,10670000,10670000,10670000,10670000,10670000,10670000,10305000,5405000,5830000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,565000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,365000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,0,365000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,0,0,365000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,0,0,0,365000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,0,0,0,0,365000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26]
[27]
[28,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[29]
[30,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.40442288,null,null,48297450,47226950,45852317.286666669,44481956.894666664,72515964.239555553,91007454.13844721,98667296.961061969,146281614.31930551,145369760.4220396,143356972.82798874,241508090.07469833,239855791.2930446,239512606.18102029,238020269.96984529,237899030.33970627,236948226.14267367,235354710.56353039,278215397.23770785,272845631.20632637,271866051.84642738,275313865.17947972,276622020.44397765,276564964.36423546,278992353.37280041,284018451.65467358,282668757.10299814,287783936.55527705,288127732.63715851,288076987.80830663,293823274.64106715,296198787.35792649,319561252.14860207,319018939.18419683,316982335.15000993,315672860.02901632,314281051.42729455,311693033.89030957,315920912.74487936,329896176.14790529,353606205.09390283,351716652.68953395,350165142.72623461,348750713.55509114,347480481.88452661,344968563.87274909,345391882.67023683,347470733.20781815,362944313.86558843,389426372.12910569,385947594.38862628,383382196.78836817,376913717.15113932,377836141.54651594,390290798.62070358,381779394.41563809,385306149.41166621,399086090.26351184,406620243.4373492,413374602.68636554,416895225.55080134,427154181.20408112,434221975.8969664,446841338.82164747,449294518.73304743,445742425.61253488,456095316.55501854,441577232.3687076,440742789.74780834,453354803.43980658,456290278.90270251,455439573.9746061,460941881.34969264,467806642.86999089,471604044.79211664,481423170.76363045,480014568.73082685,477121454.03761351,490783546.67329109,475753007.99466223,476255304.50638843,492098557.94061893,497018226.03438824,497387946.99980819,504984226.4908402,514111115.72878301,519627874.74345046,532190988.77433419,531665630.55611479,529586402.238666,546463440.7164712,531002731.00018829,533160689.8048178,551318848.95308793,559256399.99409926,560626810.32203591,568833134.86612272,580546301.23628724,587408199.91541982,602901668.28446245,602593331.7454015,601420377.9047966,621275512.13195384,605359143.72905731,608683276.68395948,630543587.12698412,639355101.4360795,641905556.44635725,653038673.70122814,665061386.24244821,672230534.53472543,690492409.51953399,690713845.33223248,695112215.21489692,722930456.92678726,711628158.4530201,721055887.03082323,753534501.78158629,757056919.09682512,765200839.49114418,782361719.40442288,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,677879580.27995408,null,null,-1952250,-3183250,-4767409.722222222,-6327916.666666666,-8337258.680555555,-10573316.688501518,-12864619.40510826,-15752771.352828421,-18230684.381218553,-20362606.061078668,-23288376.037801374,-26081477.778778344,-28083446.346450515,-29601226.908864789,-31012497.509360168,-32076256.410386704,-33384063.064044897,-34397170.261610955,-35654091.225171357,-37808882.827403553,-38083650.847746767,-37142781.929230489,-36935535.821120627,-36430191.066853136,-35218780.683216996,-33539544.215633519,-31222870.798419788,-28816583.811082885,-27705026.125550248,-26305996.817235373,-25484522.612363834,-26281463.405414365,-24624948.301197097,-21327875.112583235,-18711106.809462503,-15945781.389765361,-11931423.710117882,-7148267.7317900974,-1740303.2518777717,2247454.6748274993,4144257.8909442015,6703247.4583373368,8727376.688515868,9147044.3616215456,12666911.489566313,17692590.725492857,21422834.38378609,25199265.070698451,29955165.875439938,35319195.92299749,41352026.81426625,47186990.782935038,51106419.170956187,55683482.48581329,59257239.696061105,60808731.555547744,65880372.604070023,72685977.925869167,77860976.593120009,82786027.596818209,89416153.061120421,97427041.906757012,106027387.29769456,113915577.6351845,119375748.1012641,125630528.10434036,130630305.29641733,132954314.03343111,139777148.14137283,148407650.42228848,155034353.66363552,161936939.13575843,170821380.4727219,180985267.91261002,191824619.99603757,201791207.1208365,208948989.68500611,216900747.56151736,223397622.85894543,226777521.94106621,235313311.4195067,245921945.37189358,254249306.86763823,262805719.84085637,273592237.95244992,285819338.8088783,298774404.3695724,310707292.38745773,319412673.33318818,328998093.6395582,336908509.85078812,341505056.51593339,351623592.69825298,364239832.58499044,374408412.89106905,384229983.68469137,396471771.763973,410586537.53419495,425407022.4683553,439079979.99705702,449067340.9008016,460106919.2903471,469229601.57034039,474691075.70024627,486521463.66563135,501021161.48700297,512623685.64933431,524152376.36270833,537916835.47161317,553177118.23776197,569291565.15200114,584407011.60904467,595414861.14309287,607492602.83063567,617462597.78423619,623445763.35346258,636415786.75479209,652357826.79493117,665261896.5565393,677879580.27995408,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,31042619.937665083,null,null,0,0,0,0,0,71297.76791200001,178770.74403762002,301293.83612924407,987529.15255679982,1003366.4138830078,1197868.4038056962,2000488.3951928394,2533286.6461484823,2937991.533539834,3221606.5145308813,3838268.0183269,3176838.1020366992,5025376.1933764284,2613048.4617703548,3949402.9447926767,6455966.8605799051,6043936.8991016746,5648572.1022781078,6435152.4665711625,7278495.9205405265,7734728.2327237716,8728267.0521210879,7888615.0419505872,6434444.7137712073,9192063.8768160138,4916083.4883558536,6882516.8836981645,10033286.012050889,9802425.8425301444,8773349.6930464804,10196012.040211735,11073794.663552791,12026860.152910577,12046052.705488155,11032760.305629801,8581035.7932676487,13192979.211838655,6742553.2294112248,9760078.047045961,13942968.638637083,12934716.823791239,11497526.065592252,13107301.49652084,14141710.945753176,14966571.188364185,15864242.289927591,14380277.223264411,11457115.349114459,16387490.554453615,8573942.1680876911,12003519.035322817,17348646.066566043,15646231.540841691,13973919.076619914,15720658.961197371,17935954.347049139,18879951.944262207,19308546.649771553,17392428.755774308,13812820.609657709,19732600.87093956,10177156.849359959,14248019.589103749,20440899.331995025,18412382.782146342,16435976.989064524,19356911.510431781,20879645.260847569,22403404.148183048,22403404.148182809,20562572.367765907,15993111.841595652,23062246.332487896,11770729.305170598,16542611.290961387,23632301.844230477,21367342.979854509,18993193.759870544,22291817.767743759,24019330.719568722,25726324.44547341,25726324.44547341,23570083.465789828,18332287.140058488,26413387.919108618,13481044.910548553,18940175.343686335,27057393.348123867,24438993.603588521,21723549.86985594,24460440.635631703,27352190.364134587,28791779.330668211,29252930.261919152,26329307.431411207,20801167.739695415,29715953.91385065,15275300.349247139,21385420.48894627,30649823.634621978,27586591.544718716,24600806.884640452,27675907.745220561,29823673.682645503,31393340.718574245,32504908.624835815,29256278.419830445,23090791.928983644,32986845.612833962,17069097.111457642,23896735.95604096,34386315.762584433,30949630.616543256,27593439.94459103,31042619.937665083,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,23412.619999999995,54736.528000000006,67590.40399999998,343136.46335999994,355846.97087999992,386087.04576000012,708536.90318000037,878820.7303000004,1038057.8136,1092750.4793856004,1446297.2932408005,1032968.4974920005,1967002.8927920014,842245.31881280243,1245271.5364303999,2299101.611709293,2214245.4026541263,2007893.69079623,2291250.5059403293,2564053.3987476155,2686749.6358300447,3142723.6474327296,2972045.3237834722,2185300.9253819212,3629007.6794748828,1642632.9628819674,2276353.3365451247,3586002.4963496625,3674681.9524484724,3138167.9818303734,3718893.4637272805,3927582.8896395415,4336290.6426584274,4385108.9592375606,4238391.2959223688,2894054.1349370629,5294498.6184676588,2261160.2891483605,3285602.8158621192,5092938.8126410246,4915148.3987297118,4189660.283590734,4843857.0063202381,5111695.8030138612,5399405.3298462331,5855769.287879616,5568793.6356870532,3990192.3046765029,6645402.2476177514,2940226.2389509678,4083232.7161733508,6450517.1256901622,6013946.9266355038,5160776.7851114571,5814621.4036489725,6560039.9310511947,6938907.9016291499,7218217.182241261,6836592.5028509498,4880972.3601946831,8128544.823323071,3540178.8662195802,4926833.6195287704,7703475.3740669489,7182532.8241015673,6104346.4400194287,7346700.0293621421,7737621.876694262,8415510.6126208305,8491834.0435967445,8252294.8425716162,5733535.0579111576,9666949.0407031178,4161157.2878265977,5817256.5185037255,9054451.0514511466,8474758.0936660767,7181263.9535285234,8605062.7583149672,9057759.3753788471,9829519.2723566294,9921459.0997173786,9621505.5047923326,6686264.3134026527,11261594.521389604,4847894.7198095322,6775084.4109454155,10545713.654236317,9867576.050719738,8431215.0579248667,9537912.2610867023,10541639.181825638,11163014.148230195,11523054.592592597,10921522.904468775,7749077.0258827209,12907475.563557029,5606295.6683365107,7803837.7679122686,12189602.024630308,11366609.419018269,9740628.6266673803,11086530.546511889,11716653.371466994,12367696.599639058,13047908.014893055,12368405.105867267,8765436.8311183453,14591770.657859325,6389962.2082537413,8884066.7659125328,13957983.38938117,13015938.850011826,11151720.857606888,14948051.362323761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,813978.84791669622,null,null,0,7000,20666.666666666744,733.33333333337214,26923.166666666744,3348.5041666666948,8099.7933333336114,42326.175833333473,41244.906666666502,38418.253333333036,41412.508750000125,109737.64604166718,85177.986458333791,100001.67083333357,105308.19249999977,133174.61500000019,134968.45416666695,178924.57916666559,77690.506666664209,114109.22416666552,209866.90541666531,195926.00041666394,217292.16541666357,202657.38854166248,226004.57229166199,237229.25416665943,277986.59166665981,254335.43666666292,187315.90166666196,350104.94166666339,141115.40666666278,194967.47416666499,308023.81041666795,304503.83791666641,260652.55791666661,308060.14479166432,325742.19104166329,398924.04166666232,364682.59666665923,340831.84666666039,233191.37416666374,425395.5291666626,182527.54666666221,264485.49416666059,411095.36416666023,383144.52916665981,366798.50041665975,377664.55604165467,398405.56479165703,421231.34166666307,458259.08791666618,421786.5666666599,302291.05041666469,502630.44791666232,222981.42166665662,309083.68791665789,529672.8466666555,441369.20666665491,379290.26666665729,427154.51166664809,481755.65166665334,509552.8166666599,531935.78166665696,487148.01666665729,347899.18166666292,578393.49791665096,252767.33166664559,391138.39291664679,551103.73541664053,496757.71291663684,422784.03291664738,508152.39979165606,535287.13104165811,581538.19166667201,589526.02041665465,553320.27666664589,384871.90041664802,648000.0541666504,279725.41666666232,430768.07916666381,610055.22416667454,552429.57916666754,468371.59416666627,560693.20541666634,590185.00291667134,639836.81666668132,648796.28916668147,607732.32666667365,422766.00666668266,711156.89791668393,306931.44166667387,428662.18541667797,709325.49291666225,605869.98541666009,517877.0804166887,585808.53604168631,646949.57479169779,685068.54166670144,709746.58791670576,650384.16666669026,461581.50041667745,767864.02916669101,334385.40666668117,464820.71166669577,728914.54166667908,657078.93166666664,603624.03166668117,641285.07666669972,677751.891666729,715380.9666667413,757629.98666673712,694342.69666670635,492195.47666672245,818414.66666669771,359011.54666669294,498554.21916670725,786024.19041668251,708571.23791668192,607626.5479166694,813978.84791669622,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6887723.6107999422,null,null,-80400,-80400,19600,19600,19600,29949.363572599366,31174.776676412672,33527.271458949894,50842.993930913508,60599.125408472493,71385.979402491823,95139.060243999586,117356.18899153359,48680,92174.377159159631,126770.51759369299,161147.34010015801,215982.58150421456,253414.03266104311,285572.81837290525,352668.57805338129,413923.36941294372,471221.61184066907,543931.58296106011,611134.28607684653,106230.70999998506,206393.57522901054,287823.38683592435,358012.52502952423,456024.99805934634,525160.97907140758,582979.2135994276,689453.44286399242,786657.02891150769,877686.41798586305,992149.91505610105,1096381.2626587162,192238.62061096821,338737.57548872381,451833.90649161488,547950.18324444443,686036.77215459198,783729.72996445745,864599.98963529617,1015278.2033102661,1146990.8684703819,1266719.789849434,1420615.7912778519,1554148.2214132529,319998.11444155686,512855.58035667054,661067.52141342871,787682.58945751004,970083.6095554363,1092406.0499881785,1193245.0379098188,1387628.8069263082,1549318.9100124817,1694471.4031242859,1890701.5067647528,2055634.6728696264,508977.86685915664,757278.5171710588,937130.62201272324,1090051.1765219457,1321714.6302736588,1468286.703442473,1587981.8612709679,1831976.8630529083,2022376.9611672051,2193151.1790657975,2444826.1572188772,2642005.3661153466,787686.55374900997,1096805.3769598901,1307360.3022749871,1486501.6816037446,1776390.0670553297,1947089.3513691574,2085839.2028620094,2391063.9238781184,2611585.3542512208,2809372.876531288,3125485.3543851227,3352433.9628263637,1197868.545168452,1581113.0551562756,1822690.9405888468,2028034.2319597751,2391521.1331384629,2587024.5470233411,2745905.4455814511,3129948.5061701089,3382307.8959973902,3608528.8202584237,4003692.3381696492,4257601.8033535071,1800646.8318968304,2277040.2458454855,2549422.8787070699,2780387.4405986853,3239086.0855694003,3459567.3442754634,3639224.6557340212,4126477.0329452641,4411867.1449532099,4667613.9733438678,5173335.8845476396,5455115.5472852923,2685516.8962416984,3279678.0467939414,3582342.1379538812,3838871.9185837545,4422810.2878339626,4668112.2500865795,4868867.6927802302,5494526.6708202101,5814709.449961219,6101603.5374687053,6887723.6107999422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1704430.38441322,null,null,390000,390000,425000,425000,425000,427917.27916666667,431708.90208333335,436571.46192708332,461928.81098958326,464391.81499999994,471380.74999999988,501948.79015624989,535479.67617604171,551874.42316992162,563233.54624739592,586984.81477812526,586984.8147781248,629443.76966927096,629443.76966927084,629443.76966927061,678354.04903802089,678354.04903802113,678354.04903802043,681100.24134140648,727183.20805945806,744821.48870951496,783176.75176648423,783176.75176648377,783176.75176648423,796486.53755469806,796486.53755469806,796486.537554699,819608.79216345865,821746.55879134312,821746.55879134126,829014.53922007885,878649.88753138483,914387.57922917884,918126.9677009685,918126.96770096757,918126.96770096757,950542.63481943496,950542.63481943309,950542.63481943309,968580.56943638995,968580.56943638623,968580.56943638436,968580.56943638809,1001199.7470624503,1028937.2379916701,1063525.4192764591,1063525.4192764629,1063525.4192764591,1073320.7801615279,1073320.7801615298,1073320.7801615279,1094812.449439615,1094812.449439615,1094812.449439615,1094812.449439615,1139353.7798067369,1175525.5790460743,1193763.2629355639,1193763.2629355639,1193763.2629355639,1200434.8248543032,1200434.8248543032,1200434.8248543032,1207733.6741106026,1207733.6741105989,1207733.6741105951,1207733.6741105951,1252990.0229233466,1307212.9442263991,1311534.1084956527,1311534.1084956527,1311534.1084956527,1321774.467349533,1321774.467349533,1321774.4673495404,1323724.9396488219,1323724.9396488182,1323724.9396488182,1323724.9396488182,1371444.928622447,1429650.4493830204,1434335.1525738314,1434335.1525738314,1434335.1525738314,1444882.7221933305,1444882.7221933305,1444882.7221933305,1446187.5414974317,1446187.5414974391,1446187.5414974391,1446187.5414974391,1493980.8821479082,1542385.3954937831,1562370.3095029891,1562370.3095029891,1562370.3095029816,1569660.5053437576,1569660.505343765,1569660.5053437576,1574578.2700942904,1574578.2700942904,1574578.2700942978,1574578.2700943053,1620485.5096116513,1638034.8516437337,1679237.6836526394,1679237.6836526468,1679237.6836526319,1686746.5853686333,1686746.5853686333,1686746.5853686333,1704430.3844132349,1704430.38441322,1704430.3844132349,1704430.38441322,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,882721.30668224394,null,null,126750,126750,147750,147750,147750,149500.36749999999,151775.34125,154692.87715625,169907.28659375,171385.08899999998,175578.45,193919.27409374999,210820.30570562504,220657.15390195313,227472.62774843752,241723.388866875,241723.38886687497,267198.76180156262,267198.76180156245,267198.76180156256,296544.92942281248,296544.92942281242,296544.92942281259,298192.6448048437,322528.39983567456,333111.36822570814,356124.52605989005,356124.52605989005,356124.5260598904,364110.39753281791,364110.39753281837,364110.39753281791,377983.75029807445,379266.41027480387,379266.41027480434,383627.19853204605,409994.9617688302,431437.5767875067,433681.20987058245,433681.20987058221,433681.20987058245,453130.61014166242,453130.61014166288,453130.61014166242,463953.37091183709,463953.37091183662,463953.37091183616,463953.37091183662,480009.02836497594,496651.52292250749,517404.43169338489,517404.43169338536,517404.43169338489,523281.6482244255,523281.64822442457,523281.64822442457,536176.64979127701,536176.64979127701,536176.64979127701,536176.64979127608,559280.12341537792,580983.20295897964,591925.81329267379,591925.81329267286,591925.81329267379,595928.75044391677,595928.75044391677,595928.75044391677,600308.05999769364,600308.0599976927,600308.05999769364,600308.0599976927,623731.90495127719,656265.65773311257,658858.35629466549,658858.35629466455,658858.35629466362,665002.57160699181,665002.57160699181,665002.57160699181,666172.85498656332,666172.85498656332,666172.85498656519,666172.85498656332,690962.98510666005,725886.29756301083,728697.11947749183,728697.11947749369,728697.11947749183,735025.66124919243,735025.66124919057,735025.66124919243,735808.55283164978,735808.55283165164,735808.55283165164,735808.55283165164,760527.43805992976,789570.14606745169,801561.0944729764,801561.09447297454,801561.09447297454,805935.21197744086,805935.21197744086,805935.21197744086,808885.87082776055,808885.87082775868,808885.87082776055,808885.87082775868,832354.38180131838,842883.98702056147,867605.6862258967,867605.68622589856,867605.68622589856,872111.02725549787,872111.02725549787,872111.02725549787,882721.30668224394,882721.30668224394,882721.30668224394,882721.30668224394,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,-1500,-3000,66000,189000,37500,246000,34500,7500,307500,52500,-9000,9000,369000,63000,0,-9000,9000,369000,63000,0,0,-9000,9000,369000,63000,0,0,0,-9000,9000,369000,63000,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1529791.6666666605,null,null,2083.333333333333,6249.9999999999991,14243.055555555555,37750,72939.236111111109,123769.09722222222,66079.861111111095,132083.33333333331,216968.74999999997,320736.11111111112,424227.4305555555,526791.66666666663,651803.81944444438,799263.88888888876,946182.29166666651,1091777.7777777775,1236050.347222222,1402374.9999999998,188376.73611111101,375815.97222222202,561536.45833333302,745538.19444444403,927821.18055555504,1131760.416666666,1357355.9027777771,1581618.055555555,1803765.6249999995,2023798.6111111105,2241717.0138888881,2457520.8333333326,237064.23611111054,495388.88888888853,751984.37499999953,1006069.4444444436,1257644.0972222215,1506708.3333333326,1753262.1527777766,1997305.5555555546,2262213.5416666656,2547986.1111111096,2831633.6805555536,3112374.9999999977,277835.06944444124,552763.88888888527,824786.4583333293,1093902.7777777733,1360112.8472222183,1646791.6666666623,1953939.2361111064,2258565.9722222183,2559890.6249999963,2857913.1944444403,3152633.6805555522,3444052.0833333302,288116.31944444031,572930.55555555224,854442.70833333023,1156027.7777777743,1477685.7638888862,1796427.0833333302,2111470.4861111082,2422815.9722222202,2730532.9861111082,3034621.5277777743,3335081.5972222183,3631913.1944444403,293203.12499999627,582777.77777777426,892098.95833333023,1221166.6666666642,1546991.3194444422,1868791.6666666642,2186567.7083333302,2500319.4444444422,2810046.8749999981,3115749.9999999981,3417428.8194444422,3715083.3333333302,293630.20833332837,583236.11111110449,892192.70833332837,1220499.9999999963,1545168.4027777724,1865416.6666666605,2181244.7916666605,2492652.7777777724,2799640.6249999963,3102208.3333333284,3400355.9027777724,3694083.3333333284,289307.29166666418,574194.44444444031,854661.45833332837,1154083.3333333284,1472460.0694444403,1786802.0833333284,2096328.1249999963,2401038.1944444403,2700932.2916666642,2996010.4166666642,3286272.5694444403,3571718.7499999963,280630.20833332837,556444.44444444031,827442.70833332837,1093624.9999999963,1354991.3194444403,1634916.6666666642,1933401.0416666642,2227454.8611111082,2516296.8749999963,2799927.0833333284,3078345.4861111045,3351552.0833333284,267994.79166666046,530777.7777777724,788348.95833332837,1040708.3333333284,1287855.9027777724,1529791.6666666605,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8466452.4394712448,null,null,-187233.33333333326,-36400,-96945.333333333256,-64696.29999999993,-144079.8866666666,-147481.34928475553,-126040.02320158505,-193029.66279762646,-77347.333992906497,-3971.9823018575553,-14445.223614033312,7493.760042153066,246830.61130553414,467059.71088415146,388547.40642189048,772538.10190420831,546789.64397413353,558498.33542469773,526638.09349689679,378830.82534273062,884661.07377533196,1168858.8659572583,898277.84430751204,951359.384667309,1262768.4747427301,1618594.6172018563,1555418.8857121337,2041143.0643021055,1487202.4984624367,1251290.7103233244,1141512.5398495365,858092.54523748159,1501417.0147704631,1917821.6192829311,1625700.9425568208,1669635.4833193794,2100833.4979595132,2538306.1483052559,2325089.0739052184,2850417.5150331371,2006185.2700532004,1878136.6852250919,1708194.8340423778,1277658.6946584135,2231165.0181625336,2682220.7265274897,2116574.7695170417,2132484.2734164298,2663418.4913183451,3253537.3314381987,3002727.1235703826,3759118.1136606038,2719313.3752003983,2445007.3901741505,2174053.4361399114,1615720.6943778694,2696139.7992723733,3213221.0487828702,2583590.8684333116,2527120.1919576228,3293788.5464489013,4166765.369923532,3754670.6752801836,4563029.982144475,3279648.522814244,2956076.7514141053,2598172.3654021621,1793401.4492925406,3180737.230290994,3755321.843152374,2960810.855635494,3078516.1118673086,3912463.1595772952,4871731.9105097651,4358533.2651277184,5311162.1294661462,3806511.0407660902,3388022.8763061762,2966623.5638641417,2035534.3404280245,3627002.6757209301,4289940.4244446754,3372664.9467844367,3479077.9625586867,4432640.3529348075,5533832.6305855513,4920927.9174619913,6028140.7726128101,4285545.92680794,3785998.4569223523,3300657.8048583567,2354324.6509906054,4067329.4927398562,4813617.3429338038,3813881.8274678886,3717075.3140388727,4839148.0272040069,6130627.6947714388,5417746.005463928,6683093.7337383032,4685407.2449044287,4118322.1681267023,3569283.1438565254,2520253.3620123863,4560484.976116389,5410402.0266726017,4178765.0290060043,4106084.9090374708,5200082.1663976908,6484185.3819386959,5732049.5223833919,7258276.1930102706,5014276.7421557903,4321955.0215924978,3734049.767870307,2608818.1690573096,4885790.5408878326,9612810.9630091786,8535247.8703532219,8466452.4394712448,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3154420.9308536947,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,561863.66870687495,474200.80402917566,639747.39184828359,506032.30754463328,104916.91827641893,879966.78198619187,1256419.808981637,932560.91457330715,944107.67172809038,1188975.2011853717,1341007.5118893879,1508207.7228171881,1458740.992167199,979857.09700528905,1144265.8287142757,893439.30256195366,387872.96487165987,1267910.2621305678,1701401.330449786,1293749.6668127105,1231262.75092455,1657531.3660755493,2002722.2114091478,2150086.347734388,1972047.5843724832,1365042.6165199056,1563695.0007690601,1249944.2980192415,581002.18425345048,1705708.5269854218,2157625.5702289119,1656675.8103367612,1725646.3680307344,2221110.3342408687,2540971.8599720299,2709838.0208568871,2491646.7811997309,1789445.6410424113,1987939.4691278115,1624218.8243570104,844974.77053020149,2133947.3696101159,2652158.4880967289,2081840.3739361614,2139103.2433045432,2696629.5278983861,3056775.2141070813,3238766.3901735097,2983222.0044713318,2176345.2364326119,2396355.076592505,1977604.052807495,1149136.6662863046,2529634.0455798954,3154059.9716843516,2542145.0765196532,2455392.6984055787,3060447.0198204219,3528691.4425554872,3705121.233540073,3418239.3821754307,2496840.2259361446,2759894.5973863602,2280670.569998309,1365368.5324764848,2957596.9913462549,3624924.4553429186,2900631.0405828208,2882172.6783434898,3441114.7772261947,3815070.6915372312,4028611.728559792,3778861.6142608821,2751962.3835120797,3019435.421885699,2492498.7384001613,1495791.392306596,3242505.8503323495,3985510.0100347698,3226017.4404020607,3154420.9308536947,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,30000000,50000000,60000000,110000000,110000000,110000000,210000000,210000000,210000000,210000000,210000000,210000000,210000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,244791666.66666666,239583333.33333334,234375000,229166666.66666666,223958333.33333334,218750000,213541666.66666666,208333333.33333331,203125000,197916666.66666666,192708333.33333331,187500000,182291666.66666666,177083333.33333331,171875000,166666666.66666669,161458333.33333334,156250000,151041666.66666669,145833333.33333337,140625000.00000003,135416666.66666669,130208333.33333337,125000000.00000004,119791666.66666672,114583333.33333337,109375000.00000003,104166666.66666669,98958333.333333343,93750000,88541666.666666657,83333333.333333313,78124999.99999997,72916666.666666627,67708333.333333284,62499999.99999994,57291666.666666627,52083333.333333284,46874999.99999994,41666666.666666627,36458333.333333313,31249999.99999997,26041666.666666627,20833333.333333313,15625000,10416666.666666657,5208333.3333333135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,200000,333333.33333333326,400000,733333.33333333326,733333.33333333349,733333.33333333349,1400000.0000000005,1400000,1400000,1400000,1400000,1400000,1400000,1666666.666666666,1666666.666666666,1666666.666666666,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1631944.4444444478,1597222.2222222239,1562500,1527777.7777777761,1493055.5555555522,1458333.3333333284,1423611.1111111045,1388888.8888888955,1354166.6666666716,1319444.4444444478,1284722.2222222239,1250000,1215277.7777777761,1180555.5555555522,1145833.3333333284,1111111.1111111045,1076388.8888888955,1041666.6666666716,1006944.4444444478,972222.22222222388,937500,902777.77777777612,868055.55555555224,833333.33333332837,798611.11111110449,763888.88888889551,729166.66666667163,694444.44444444776,659722.22222222388,625000,590277.77777777612,555555.55555555224,520833.33333332837,486111.11111110449,451388.88888889551,416666.66666667163,381944.44444444776,347222.22222222388,312500,277777.77777777612,243055.55555555224,208333.33333332837,173611.11111110449,138888.88888889551,104166.66666667163,69444.444444447756,34722.222222223878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,7786539.9332558885,30481439.139237162,23776570.157436404,17697469.964135095,14384962.851359479,8289849.5366912987,89741.020547720604,0,5571302.9195322767,27951068.834102612,26594120.033172663,15363945.953395186,21656504.964440376,18248934.295014888,5053334.3052515499,0,0,8719451.3497625627,28480936.285021763,20885039.27334924,8230988.7792591527,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22727.682505089015,0,0,0,0,0,64887.832777132404,318899.8256041088,0,0,0,0,0,0,46427.524329435546,279353.09794695722,0,0,180470.87470366969,0,0,0,0,72662.094581354875,310003.23028986948,0,0,0,0,0,0,0,0,0,31498.804794818629,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47]
[48]
[49]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,1.0728836059570313E-6,null,null,0,0,-7.4505805969238281E-9,0,0,1.4901161193847656E-8,0,-2.9802322387695313E-8,0,-2.9802322387695313E-8,0,0,0,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,0,0,0,5.9604644775390625E-8,0,-5.9604644775390625E-8,0,0,0,-5.9604644775390625E-8,0,0,5.9604644775390625E-8,0,-5.9604644775390625E-8,5.9604644775390625E-8,0,0,-5.9604644775390625E-8,-1.1920928955078125E-7,-5.9604644775390625E-8,-5.9604644775390625E-8,-5.9604644775390625E-8,5.9604644775390625E-8,0,-1.1920928955078125E-7,5.9604644775390625E-8,-1.1920928955078125E-7,-1.1920928955078125E-7,-1.7881393432617188E-7,-1.7881393432617188E-7,0,-1.1920928955078125E-7,-1.7881393432617188E-7,-1.7881393432617188E-7,-1.7881393432617188E-7,-2.384185791015625E-7,-1.1920928955078125E-7,-5.9604644775390625E-8,-5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,-5.9604644775390625E-8,0,-1.1920928955078125E-7,-1.1920928955078125E-7,-1.7881393432617188E-7,-3.5762786865234375E-7,-1.7881393432617188E-7,-4.1723251342773438E-7,-2.9802322387695313E-7,-3.5762786865234375E-7,-4.1723251342773438E-7,-5.9604644775390625E-7,-5.3644180297851563E-7,-2.384185791015625E-7,-2.9802322387695313E-7,0,1.1920928955078125E-7,2.384185791015625E-7,3.5762786865234375E-7,4.76837158203125E-7,4.1723251342773438E-7,4.76837158203125E-7,6.5565109252929688E-7,5.3644180297851563E-7,5.9604644775390625E-7,5.9604644775390625E-7,7.152557373046875E-7,5.3644180297851563E-7,4.76837158203125E-7,4.1723251342773438E-7,3.5762786865234375E-7,3.5762786865234375E-7,5.3644180297851563E-7,7.152557373046875E-7,8.3446502685546875E-7,4.76837158203125E-7,7.152557373046875E-7,9.5367431640625E-7,7.152557373046875E-7,5.9604644775390625E-7,5.9604644775390625E-7,3.5762786865234375E-7,3.5762786865234375E-7,4.76837158203125E-7,2.384185791015625E-7,0,0,1.1920928955078125E-7,7.152557373046875E-7,3.5762786865234375E-7,2.384185791015625E-7,4.76837158203125E-7,5.9604644775390625E-7,4.76837158203125E-7,1.1920928955078125E-6,1.0728836059570313E-6,9.5367431640625E-7,4.76837158203125E-7,5.9604644775390625E-7,1.1920928955078125E-6,9.5367431640625E-7,1.0728836059570313E-6,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Sens",null,null,"Анализ чувствительности финмодели"]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный"]
[null,null,null,null,null,null,null,"факторы",null,null,null,null,null,null,null,null,"значение",null,null,null,"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Изменения трафика",null,null,null,null,null,null,null,null,null,null,null,null,"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[17,null,null,null,null,null,null,"Изменения трафика","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.","руб.","руб.","руб.","руб."]
[18,null,null,null,null,null,null,"Изменения трафика","Сценарии","пессимистический",null,null,null,null,null,"*",-0.1,null,null,null,2675231810.8590784,1271202016.9662449,399961042.18118531,304541990.85045981,87669784.323989123]
[19,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно пессимистический",null,null,null,null,null,"*",-0.05,null,null,null,2823855800.3512492,1358935735.7416542,468993142.83137143,299355653.97901011,120317738.68035148]
[20,null,null,null,null,null,null,"Изменения трафика","Сценарии","базовый",null,null,null,null,null,null,0,null,null,null,2972479789.8434205,1446669454.5170636,538492038.20679927,294169317.10756034,151804407.16935375]
[21,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно оптимистический",null,null,null,null,null,"*",0.05,null,null,null,3121103779.3355913,1534403173.2924724,608169163.80085564,288982980.23611057,182161308.38794181]
[22,null,null,null,null,null,null,"Изменения трафика","Сценарии","оптимистический",null,null,null,null,null,"*",0.1,null,null,null,3269727768.8277626,1622136892.0678816,677940853.1070528,283796643.36466086,211483295.60962808]
[23,null,null,null,null,null,null,"Изменения трафика","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения","Изменения","Изменения","Изменения","Изменения"]
[24,null,null,null,null,null,null,"Изменения трафика","Сценарии","пессимистический",null,null,null,null,null,null,null,null,null,null,-0.10000000000000002,-0.1212906217124729,-0.25725727809630744,3.5260896156300368E-2,-0.42248195583554915]
[25,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,-5.0000000000000086E-2,-6.0645310856236534E-2,-0.12906206674264309,1.7630448078150285E-2,-0.20741603670225192]
[26,null,null,null,null,null,null,"Изменения трафика","Сценарии","базовый",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[27,null,null,null,null,null,null,"Изменения трафика","Сценарии","умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,4.9999999999999926E-2,6.0645310856236034E-2,0.12939304697258677,-1.7630448078150285E-2,0.19997378063419294]
[28,null,null,null,null,null,null,"Изменения трафика","Сценарии","оптимистический",null,null,null,null,null,null,null,null,null,null,0.10000000000000002,0.1212906217124724,0.2589617023208437,-3.5260896156300368E-2,0.3931301439338073]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[41,null,null,null,null,null,null,"Изменения прайс-листа",null,null,null,null,null,null,null,null,null,null,null,null,"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[42,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.","руб.","руб.","руб.","руб."]
[43,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","пессимистический",null,null,null,null,null,"*",-7.0000000000000007E-2,null,null,null,2764406204.5543809,1240676605.080914,372123801.60783786,307633208.885571,73357376.03241542]
[44,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно пессимистический",null,null,null,null,null,"*",-0.03,null,null,null,2883305396.148118,1358386804.758714,466797304.95512891,299939556.44099343,119018588.28612545]
[45,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","базовый",null,null,null,null,null,null,0,null,null,null,2972479789.8434205,1446669454.5170636,538492038.20679927,294169317.10756034,151804407.16935375]
[46,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно оптимистический",null,null,null,null,null,"*",0.03,null,null,null,3061654183.538723,1534952104.275413,610395674.5157963,288399077.77412724,183341106.45063978]
[47,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","оптимистический",null,null,null,null,null,"*",7.0000000000000007E-2,null,null,null,3180553375.1324596,1652662303.9532125,706431500.04384124,280705425.32954967,223602894.18344933]
[48,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения","Изменения","Изменения","Изменения","Изменения"]
[49,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","пессимистический",null,null,null,null,null,null,null,null,null,null,-7.0000000000000062E-2,-0.14239109617816284,-0.30895208247270378,4.5769191397645723E-2,-0.51676385817588577]
[50,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,-2.9999999999999957E-2,-6.1024755504926823E-2,-0.1331398203962621,1.9615367741847991E-2,-0.21597409123077882]
[51,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","базовый",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[52,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,2.9999999999999957E-2,6.1024755504926656E-2,0.13352776124311719,-1.9615367741847991E-2,0.20774561074569814]
[53,null,null,null,null,null,null,"Изменения прайс-листа","Сценарии","оптимистический",null,null,null,null,null,null,null,null,null,null,6.9999999999999896E-2,0.14239109617816237,0.31186990692803429,-4.5769191397645723E-2,0.47296707884110917]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":159,"rows_kept":167,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"UnitEc",null,null,"Расчет юнит-экономики бизнес-проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,"BS",null,null,null,null,null,"кол-во салонов",null,null,null,null,"кол-во салонов",null,null,null,null,null,null,null,null,null,null,79,null,null,19,31,37,49,55,61,67,73,79,79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,37626326.453714184,null,null,407535.61617543682,2616824.0430132998,4237320.7061838405,4483171.3060076842,5023938.9935487257,5471278.7685786849,5813195.7525584539,6104505.9162393026,6364691.7117910748,7078107.1596536217,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,35968583.478258692,null,null,390292.82556249993,2504616.0190556957,4054488.3687640848,4289031.086453639,4805456.8691480868,5231908.594323867,5556809.0666041207,5834311.1197662922,6081657.0596456435,6761676.7424202757,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"Выручка","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1417131.8247864209,null,null,14945.540723980264,96226.131224010634,156445.76707398871,166242.2591041569,187084.99742522789,204923.1835431353,219403.56311116938,230921.15387216271,241623.7567337701,269829.44229092635,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"Выручка","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,240611.15066906088,null,null,2297.2498889565786,15981.89273359326,26386.57034576693,27897.960449887916,31397.126975411531,34446.990711683422,36983.122843164878,39273.642600847605,41410.895411659629,46600.974942417757,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[23]
[24,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13084529.612186952,null,null,133654.15261744242,859864.10024675622,1399693.4697408213,1497627.9169484901,1694693.7819964858,1864646.8217930938,2007965.2100708752,2139005.4412744325,2267048.4408234502,2564312.529018756,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12557505.102074634,null,null,128255.66603856906,822974.00801909703,1340137.8221654433,1434430.4867069589,1624011.9862466219,1788070.5335820774,1926885.05224606,2053840.4058045419,2178014.8578511029,2464985.7494339673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Очки","Готовые очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10657643.711273875,null,null,108577.81046875,691127.60051392065,1127569.6013984124,1208286.0697076027,1370526.0707128306,1512783.9304122417,1634657.1657813583,1746226.684401213,1855768.6358926697,2104794.5893654651,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Себестоимость","Очки","Оправы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,710509.58075159183,null,null,7238.520697916666,46075.173367594711,75171.306759894171,80552.404647173535,91368.404714188684,100852.26202748278,108977.1443854239,116415.1122934142,123717.90905951134,140319.63929103102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,142101.91615031837,null,null,1447.7041395833332,9215.0346735189451,15034.261351978834,16110.480929434705,18273.680942837742,20170.452405496555,21795.428877084785,23283.022458682841,24743.581811902266,28063.927858206203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[30,null,null,null,null,null,null,"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,805576.84146065288,null,null,8455.1005633223685,58889.384203124988,94125.117427044548,99601.178017497979,110649.0999052039,118664.52979758181,124196.39477091753,129165.83588556305,133680.56237463039,147544.30224558804,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Очки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,241673.05243819585,null,null,2536.5301689967105,17666.815260937503,28237.53522811336,29880.353405249396,33194.729971561159,35599.358939274534,37258.918431275262,38749.750765668898,40104.16871238911,44263.290673676398,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,442960.01753821166,null,null,4587.4020283717118,31196.015892037503,50194.153688936625,53314.525235994181,59603.557832266066,64492.861246241249,68181.190981874432,71522.165328644347,74666.439951866021,83162.556879781449,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"Себестоимость","Профилактика","Оправы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,141920.69625187948,null,null,1445.0171348684212,9204.590916382258,15018.727479644314,16092.017758193497,18251.6892212803,20145.377424695158,21767.486293623875,23252.456915499697,24710.468865242292,28025.907165754015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37,null,null,null,null,null,null,"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,231568.708681794,null,null,2417.2191488486847,16916.480750504033,27058.020160994089,28632.69805984668,31809.129700758294,34113.449093496994,35702.849760192737,37130.544933188183,38427.670066633655,42412.807472328786,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,69470.612604538197,null,null,725.16574465460531,5074.94422515121,8117.406048298225,8589.8094179540039,9542.7389102274865,10234.034728049097,10710.854928057821,11139.163479956458,11528.301019990096,12723.842241698632,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,84064.492574106058,null,null,811.08455050164469,5694.0763356215621,9361.4938864414326,9882.9050055372172,11078.237917597833,12083.426964775568,12898.966842940767,13642.870141246709,14367.143020481708,16164.222705008044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Себестоимость","Аксессуары","Оправы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,63209.039710998921,null,null,604.10754177631588,4160.9834309727212,6859.9528186594189,7264.8781527758529,8190.6101377163704,9002.8323885805003,9687.9487660588329,10315.246705926889,10932.466612225697,12377.487990333548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[44,null,null,null,null,null,null,"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,16042.656048543937,null,null,159.21308363486841,1179.3022343452619,1924.262359832318,2013.8668098164326,2221.2521383703543,2369.6881355346659,2470.0139052937957,2559.7103348613982,2642.058775581545,2912.872857441921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4812.7968145631803,null,null,47.763925090460525,353.79067030357857,577.27870794969544,604.16004294492996,666.37564151110632,710.90644066039965,741.00417158813843,767.91310045841942,792.61763267446349,873.8618572325762,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[47]
[48,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,24541796.841527227,null,null,273881.4635579944,1756959.9427665439,2837627.2364430199,2985543.3890591944,3329245.21155224,3606631.9467855911,3805230.5424875789,3965500.4749648701,4097643.2709676232,4513794.6306348639,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,23411078.376184065,null,null,262037.1595239309,1681642.0110365991,2714350.5465986417,2854600.5997466808,3181444.8829014646,3443838.0607417892,3629924.0143580595,3780470.7139617507,3903642.2017945414,4296690.9929863093,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"Валовая прибыль","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,974171.80724820949,null,null,10358.138695608553,65030.115331973146,106251.6133850521,112927.73386816273,127481.4395929618,140430.32229689407,151222.37212929496,159398.98854351838,166957.31678190405,186666.8854111449,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Валовая прибыль","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,156546.65809495482,null,null,1486.165338454934,10287.816397971701,17025.076459325493,18015.055444350695,20318.8890578137,22363.563746907861,24084.156000224124,25630.772459600899,27043.752391177921,30436.752237409713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[53]
[54,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2668878.7461618879,null,null,245637.70795641447,312446.86777270242,367779.81468255294,354959.89557806135,369012.44431796612,380199.42678605008,389402.74254879559,397882.56177066499,404937.05569692486,441446.53084255633,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,210963.81699240499,null,null,21491.228070175446,25215.053763440861,25351.35135135135,22971.428571428572,24558.545454545456,26571.540983606559,29030.399999999991,31973.207671232867,35453.835341772145,42544.602410126587,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,150688.44070886075,null,null,15350.87719298246,18010.752688172044,18108.108108108107,16408.163265306124,17541.81818181818,18979.672131147541,20736,22838.005479452051,25324.168101265823,30389.00172151898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,30137.688141772152,null,null,3070.1754385964919,3602.1505376344089,3621.6216216216217,3281.6326530612246,3508.3636363636365,3795.9344262295081,4147.2000000000007,4567.6010958904117,5064.8336202531646,6077.8003443037987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,30137.688141772152,null,null,3070.1754385964919,3602.1505376344089,3621.6216216216217,3281.6326530612246,3508.3636363636365,3795.9344262295081,4147.2000000000007,4567.6010958904117,5064.8336202531646,6077.8003443037987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,631045.09493670892,null,null,87047.149122807023,89837.029569892489,94405.686936936952,92838.647959183669,91501.704545454544,90661.202185792354,90839.707711442796,90332.762557077614,87920.754219409282,90916.402953586497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,521245.51687763719,null,null,10709.429824561405,47457.997311827959,70892.173423423417,71001.91326530611,75683.522727272721,78857.923497267751,80093.439054726376,80469.748858447492,80705.564345991559,86232.858649789021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,83333.333333333343,null,null,70175.438596491236,35483.870967741932,17567.567567567567,17346.938775510203,11818.181818181818,8196.7213114754104,7462.686567164179,6849.3150684931506,4430.3797468354433,1898.7341772151899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,26466.244725738401,null,null,6162.2807017543864,6895.1612903225823,5945.9459459459486,4489.7959183673483,4000.0000000000014,3606.5573770491819,3283.5820895522402,3013.6986301369875,2784.8101265822797,2784.8101265822797,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,339963.94002025865,null,null,106526.31578947369,76571.612903225803,66476.529729729737,52032.460163265314,48070.277535272719,44963.0643012,42485.844776782033,40487.981438982577,38864.97811515315,40393.536843038128,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,232769.82580818341,null,null,77894.736842105267,53690.322580645159,46333.2972972973,36035.958367346946,33067.905796363644,30709.784645311465,28798.44431738686,27224.392360861195,25911.418501432316,26688.761056475287,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,69830.947742455028,null,null,23368.42105263158,16107.096774193549,13899.989189189191,10810.787510204082,9920.3717389090889,9212.9353935934396,8639.5332952160588,8167.3177082583588,7773.4255504296971,8006.628316942586,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,37363.166469620272,null,null,5263.1578947368425,6774.1935483870984,6243.2432432432452,5185.7142857142871,5082.0000000000018,5040.3442622950843,5047.867164179107,5096.2713698630168,5180.1340632911424,5698.1474696202577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,307681.87658227852,null,null,5197.0575657894733,27871.525369623658,42085.464949324334,42060.643176020407,44783.928314393946,46622.570355191259,47315.708722014926,47509.29751712329,47622.182687236294,50865.780590717302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,131688.14240506329,null,null,2263.7132675438597,11877.227654569893,17908.125422297297,17946.810267857141,19136.255965909091,19943.73155737705,20260.750699626864,20359.443065068492,20422.315862341773,21823.164556962027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,100966.02848101266,null,null,1734.4517543859649,9107.8494623655915,13733.31081081081,13761.5306122449,14672.78787878788,15291.284153005465,15533.75,15608.955479452055,15656.735232067509,16730.406118143459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,75027.705696202524,null,null,1198.8925438596491,6886.448252688172,10444.028716216215,10352.302295918367,10974.88446969697,11387.554644808743,11521.208022388062,11540.898972602739,11543.131592827005,12312.209915611813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1179224.0176302372,null,null,25375.957408168862,92951.646166519655,139460.78171521061,145056.71570816336,160097.98846829947,171381.04896025997,179731.08133855587,187579.31258624868,195075.30533335399,216726.2080450877,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,835034.82264448632,null,null,10410.655496162281,62940.472237273192,98670.455789247237,103783.03092150718,114814.3967238667,122810.23942718605,128398.53099521522,133436.51568805217,138020.95175593931,152268.09721871404,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,250510.44679334591,null,null,3123.1966488486842,18882.141671181958,29601.136736774177,31134.909276452137,34444.319017160007,36843.071828155822,38519.559298564564,40030.954706415658,41406.285526781794,45680.429165614216,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,93678.748192405052,null,null,11842.105263157895,11129.032258064517,11189.18918918919,10138.775510204081,10839.272727272728,11727.737704918032,12812.991044776116,14111.842191780823,15648.068050632908,18777.681660759488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[80,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[81]
[82,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,21872918.095365342,null,null,28243.755601579898,1444513.0749938414,2469847.4217604664,2630583.4934811327,2960232.7672342747,3226432.5199995413,3415827.799938784,3567617.9131942047,3692706.215270699,4072348.0997923086,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3560646.5191999809,null,null,754340.39550015901,498683.82123755512,469502.93958504137,398812.61617714755,402793.39595814288,418472.80136978917,447771.98300834151,494272.94533434603,563356.21837506548,712882.47218674945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1245064.3606635297,null,null,451578.94736842107,285077.41935483873,246014.10810810811,191338.72775510201,175579.37436000002,163058.55012285241,152909.98065998239,144552.29815541624,137580.85187728796,141708.27743360653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,348269.75123455381,null,null,126315.78947368421,79741.93548387097,68815.135135135133,53521.322448979576,49113.111709090925,45610.783251147535,42772.022562232836,40434.209274242297,38484.154371269346,39638.679002407429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,87067.437808638453,null,null,31578.947368421053,19935.483870967742,17203.783783783783,13380.330612244894,12278.277927272731,11402.695812786884,10693.005640558209,10108.552318560574,9621.0385928173364,9909.6697506018572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,139307.90049382154,null,null,50526.315789473687,31896.774193548386,27526.054054054053,21408.52897959184,19645.244683636356,18244.313300459016,17108.809024893133,16173.683709696925,15393.661748507739,15855.47160096297,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,226375.33830246,null,null,82105.263157894733,51832.258064516129,44729.83783783784,34788.859591836735,31923.522610909084,29647.009113245887,27801.814665451337,26282.236028257499,25014.700341325075,25765.141351564827,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,243788.82586418767,null,null,88421.052631578947,55819.354838709674,48170.594594594593,37464.925714285717,34379.178196363639,31927.548275803267,29940.415793562985,28303.946491969607,26938.908059888548,27747.0753016852,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,113187.66915123,null,null,41052.631578947367,25916.129032258064,22364.91891891892,17394.429795918368,15961.761305454542,14823.504556622944,13900.907332725668,13141.11801412875,12507.350170662537,12882.570675782414,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,87067.437808638453,null,null,31578.947368421053,19935.483870967742,17203.783783783783,13380.330612244894,12278.277927272731,11402.695812786884,10693.005640558209,10108.552318560574,9621.0385928173364,9909.6697506018572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[94,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,373519.30819905893,null,null,135473.68421052632,85523.225806451606,73804.232432432429,57401.618326530617,52673.812307999993,48917.565036855704,45872.994197994718,43365.68944662487,41274.255563186372,42512.483230081962,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,206138.52973691441,null,null,101541.3551278783,41755.714947207038,36304.88795245967,29012.665262520884,27057.03391798892,25542.784000334268,24674.704504755631,24079.752721384168,23630.290538952439,24965.35055382163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,128007.91896938301,null,null,42315.789473684214,27232.258064516129,23957.027027027027,18994.5,17768.49136363636,16821.809446721316,16081.147687499999,15497.379997474316,15036.381984891223,15788.201084135784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,4641.3502109704641,null,null,19298.245614035088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23439.06244407596,null,null,30197.941493626648,6913.6392861643153,4576.6078767551744,3206.0981600463842,2448.4228584945981,1853.7674339055236,1713.1148681360835,1660.0508450036489,1607.3930338337659,1601.005029634119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,38913.12081989232,null,null,6686.7628238646739,5479.219086457284,5771.010227124023,5163.654268161622,5264.7891477832582,5354.386799692682,5424.194963353757,5512.4733422660202,5615.3621394851616,6139.9949169063102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,11137.077292592681,null,null,3042.6157226676719,2130.5985100693042,2000.2428215534419,1648.4128343128832,1575.3305480747026,1512.8203200147502,1456.2469857657891,1409.8485366401867,1371.1533807422948,1436.1495231454148,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1735924.3206004775,null,null,65746.408793333321,86327.461129057745,113379.71109204115,121059.60483299389,147483.17537215393,180953.90220974674,224314.30364560877,282275.20501092076,360870.82039563876,503696.36096923932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,30260.932786708869,null,null,7894.7368421052633,5322.5806451612907,4905.4054054054059,4074.4897959183681,3993.0000000000005,3960.2704918032791,3966.1813432835843,4004.2132191780856,4070.1053354430396,4477.1158689873437,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,188131.63226857092,null,null,2037.6780808771839,13084.120215066499,21186.603530919205,22415.856530038422,25119.694967743635,27356.393842893423,29065.978762792278,30522.529581196512,31823.458558955364,35390.535798268102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,15594.098522640181,null,null,4385.9649122807014,3360.2150537634411,2956.0810810810813,2343.75,2192.471590909091,2075.6595799180327,1984.268598414179,1912.2369301155823,1855.3539328273339,1948.121629468701,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,188131.63226857092,null,null,2037.6780808771839,13084.120215066499,21186.603530919205,22415.856530038422,25119.694967743635,27356.393842893423,29065.978762792278,30522.529581196512,31823.458558955364,35390.535798268102,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1313806.0247539869,null,null,49390.350877192999,51476.425000000032,63145.01754371624,69809.651976998663,91058.313845757526,120205.18445223855,160231.89617832651,215313.69569923409,291298.44400945766,426490.05187424715,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[111,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[112]
[113,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,18312271.576165363,null,null,-726096.63989857922,945829.25375628611,2000344.4821754254,2231770.8773039854,2557439.3712761323,2807959.7186297518,2968055.8169304417,3073344.9678598591,3129349.9968956327,3359465.6276055584,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5513376.2463331372,null,null,300091.97492016421,612755.15283396747,800324.55509515165,759753.80103975616,805485.66026228748,817911.89565511199,822443.6147209031,821918.5036389411,821993.57266540849,883342.01604575897,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,61919.831223628687,null,null,76074.561403508735,28422.939068100353,21936.936936936934,16564.625850340137,14757.575757575756,2133.4244080145722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,210.9704641350211,null,null,160.81871345029239,107.52688172043011,90.090090090090101,68.02721088435375,60.606060606060609,4.5537340619307836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,527.4261603375528,null,null,402.046783625731,268.81720430107526,225.22522522522524,170.06802721088437,151.51515151515153,11.384335154826958,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3164.5569620253159,null,null,2412.2807017543855,1612.9032258064515,1351.3513513513512,1020.408163265306,909.09090909090901,68.306010928961754,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,5274.2616033755285,null,null,3654.9707602339186,2688.172043010753,2252.2522522522527,1700.6802721088438,1515.1515151515152,227.68670309653919,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,42194.092827004228,null,null,29239.766081871348,21505.376344086024,18018.018018018021,13605.442176870751,12121.212121212122,1821.4936247723135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10548.523206751057,null,null,40204.678362573104,2240.143369175627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5389543.7763713086,null,null,222752.19298245615,578696.2365591398,769988.73873873882,734778.91156462615,781742.42424242431,806420.76502732246,812935.32338308461,812357.30593607295,812394.51476793259,873074.89451476815,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,895152.0745428974,null,null,37737.573099415211,96438.172043010753,128096.84684684686,122023.80952380951,129924.24242424242,133879.78142076504,134950.24875621891,134845.89041095891,134757.38396624476,144910.33755274263,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1790304.1490857948,null,null,75475.146198830422,192876.34408602151,256193.69369369373,244047.61904761902,259848.48484848483,267759.56284153007,269900.49751243781,269691.78082191781,269514.76793248951,289820.67510548525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,869576.30098452896,null,null,36659.356725146201,93682.795698924747,124436.93693693692,118537.41496598641,126212.1212121212,130054.64480874318,131094.52736318408,130993.1506849315,130907.17299578062,140770.04219409282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,920727.84810126584,null,null,38815.789473684214,99193.548387096773,131756.75675675675,125510.20408163265,133636.36363636365,137704.9180327869,138805.97014925373,138698.63013698629,138607.59493670886,149050.6329113924,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,409212.37693389598,null,null,17251.461988304094,44086.021505376353,58558.558558558565,55782.312925170081,59393.939393939392,61202.18579234973,61691.542288557226,61643.835616438359,61603.375527426164,66244.725738396635,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,201828.41068917021,null,null,6725.14619883041,20967.741935483875,28378.37837837838,27551.020408163276,29090.909090909081,30327.868852459018,30597.01492537314,30593.607305936068,30801.687763713082,32911.3924050633,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,302742.6160337553,null,null,10087.719298245614,31451.612903225803,42567.567567567574,41326.530612244911,43636.363636363647,45491.803278688523,45895.522388059704,45890.410958904104,46202.531645569616,49367.088607594931,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,61912.638738199596,null,null,1265.2205341993049,5635.9772067272452,8398.8794194759976,8410.2636247900282,8985.6602622875271,9357.7062197750583,9508.291337818353,9561.1977028679485,9599.0578974755135,10267.121530990704,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,25796.932807583165,null,null,527.17522258304382,2348.3238361363524,3499.5330914483325,3504.2765103291777,3744.0251092864687,3899.0442582396076,3961.788057424314,3983.8323761949791,3999.6074572814655,4277.9673045794598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,10318.773123033265,null,null,210.87008903321748,939.32953445454075,1399.8132365793329,1401.7106041316711,1497.6100437145874,1559.6177032958426,1584.7152229697251,1593.5329504779911,1599.8429829125857,1711.186921831784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,25796.932807583165,null,null,527.17522258304382,2348.3238361363524,3499.5330914483325,3504.2765103291777,3744.0251092864687,3899.0442582396076,3961.788057424314,3983.8323761949791,3999.6074572814655,4277.9673045794598,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[146]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,380180.18196202529,null,null,34240.040204678364,64753.024193548372,76553.209459459438,66376.700680272115,65339.772727272735,60725.865209471769,55398.631840796013,49526.969178082189,43289.029535864982,41094.013713080174,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152]
[153,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,12418715.147870198,null,null,-1060428.6550234214,268321.07672877028,1123466.717620814,1405640.3755839576,1686613.9382865713,1929321.957765168,2090213.5703687428,2201899.4950428358,2264067.3946943604,2435029.5978467194,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1692772.4219215557,null,null,312280.70175438601,602150.53763440857,569834.02364546922,437377.87092807126,377823.88087475882,307377.04918032786,208333.33333333331,122716.89497716898,50105.485232067469,2637.1308016877615,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,10725942.725948641,null,null,-1372709.3567778077,-333829.46090563829,553632.69397534488,968262.50465588633,1308790.0574118127,1621944.9085848401,1881880.2370354098,2079182.6000656665,2213961.9094622922,2432392.4670450315,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2145188.545189728,null,null,0,0,0,128567.67893213495,261758.01148236255,324388.98171696812,376376.04740708211,415836.52001313295,442792.38189245819,486478.49340900645,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8580754.180758914,null,null,-1372709.3567778077,-333829.46090563829,553632.69397534488,839694.82572375145,1047032.0459294501,1297555.9268678722,1505504.1896283277,1663346.0800525339,1771169.5275698341,1945913.9736360256,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164]
[165,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[166]
[167]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":159,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"CFind",null,null,"Анализ финансового потока косвенным методом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.40442395,null,null,239855791.2930446,278992353.37280041,314281051.42729443,362944313.86558843,416895225.55080134,460941881.3496924,504984226.49084079,568833134.86612368,653038673.7012285,782361719.40442395,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"АКТИВЫ","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,271776609.87301552,null,null,116606585.80985023,230636176.07199726,279574167.53347659,323846231.2825287,358094519.96810281,361551894.33314097,359798172.14684045,353148121.38119775,316360629.14063054,271776609.87301552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53536275.081532955,null,null,4730291.2825416662,14069758.53995011,22927629.258804485,31984598.447747376,42719650.003741011,54108391.370082483,66681277.100704402,80479424.905236453,94957254.506119072,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2285817.5748790205,null,null,546960.20604463527,899282.85656631179,1109254.6350133568,1483484.1353123784,1474564.6688052863,1720529.2490758896,1874115.7535530627,1941385.9885882437,2284121.2245638967,2285817.5748790205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,454763016.87499636,null,null,101745287.3279414,17452135.904286727,-3.7252902984619141E-9,0,3936490.9101522118,32891066.397393029,65960661.48974286,122594202.59110129,233806668.82991496,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,16226666.666666657,15935000,10670000,5630000,10670000,10670000,10670000,10670000,5630000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28]
[29,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.40442288,null,null,239855791.2930446,278992353.37280041,314281051.42729455,362944313.86558843,416895225.55080134,460941881.34969264,504984226.4908402,568833134.86612272,653038673.70122814,782361719.40442288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,677879580.27995408,null,null,-26081477.778778344,-36430191.066853136,-15945781.389765361,25199265.070698451,82786027.596818209,161936939.13575843,262805719.84085637,384229983.68469137,524152376.36270833,677879580.27995408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,31042619.937665083,null,null,2000488.3951928394,6435152.4665711625,10196012.040211735,13107301.49652084,15720658.961197371,19356911.510431781,22291817.767743759,24460440.635631703,27675907.745220561,31042619.937665083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1092750.4793856004,3142723.6474327296,4385108.9592375606,5855769.287879616,7218217.182241261,8491834.0435967445,9921459.0997173786,11523054.592592597,13047908.014893055,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,813978.84791669622,null,null,109737.64604166718,202657.38854166248,308060.14479166432,377664.55604165467,427154.51166664809,508152.39979165606,560693.20541666634,585808.53604168631,641285.07666669972,813978.84791669622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6887723.6107999422,null,null,95139.060243999586,543931.58296106011,992149.91505610105,1420615.7912778519,1890701.5067647528,2444826.1572188772,3125485.3543851227,4003692.3381696492,5173335.8845476396,6887723.6107999422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1704430.38441322,null,null,501948.79015624989,681100.24134140648,829014.53922007885,968580.56943638809,1094812.449439615,1207733.6741105951,1323724.9396488182,1446187.5414974391,1574578.2700943053,1704430.38441322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,882721.30668224394,null,null,193919.27409374999,298192.6448048437,383627.19853204605,463953.37091183662,536176.64979127608,600308.0599976927,666172.85498656332,735808.55283165164,808885.87082775868,882721.30668224394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,9000,369000,0,369000,0,0,0,0,369000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1529791.6666666605,null,null,526791.66666666663,1131760.416666666,1506708.3333333326,1646791.6666666623,1796427.0833333302,1868791.6666666642,1865416.6666666605,1786802.0833333284,1634916.6666666642,1529791.6666666605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8466452.4394712448,null,null,7493.760042153066,951359.384667309,1669635.4833193794,2132484.2734164298,2527120.1919576228,3078516.1118673086,3479077.9625586867,3717075.3140388727,4106084.9090374708,8466452.4394712448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3154420.9308536947,null,null,0,0,0,944107.67172809038,1231262.75092455,1725646.3680307344,2139103.2433045432,2455392.6984055787,2882172.6783434898,3154420.9308536947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,210000000,250000000,250000000,250000000,250000000,208333333.33333331,145833333.33333337,83333333.333333313,20833333.333333313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1400000,1666666.6666666679,1666666.6666666642,1666666.6666666642,1666666.6666666716,1388888.8888888955,972222.22222222388,555555.55555555224,138888.88888889551,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,8289849.5366912987,8719451.3497625627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,72662.094581354875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,1.0728836059570313E-6,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,null,null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,454763016.87499636,null,null,101745287.3279414,-84293151.423654675,-17452135.904286731,3.7252902984619141E-9,3936490.9101522118,28954575.487240817,33069595.092349831,56633541.101358429,111212466.23881367,220956348.04508141,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"в т.ч. представление через изменения (дельты):"]
[55,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.404423,null,null,239855791.2930446,39136562.079755798,35288698.054494113,48663262.438293912,53950911.685212903,44046655.798891351,44042345.141147494,63848908.375282541,84205538.835105389,129323045.70319498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Чистая прибыль",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,677879580.2799542,null,null,-26081477.778778344,-10348713.288074788,20484409.677087761,41145046.460463822,57586762.526119754,79150911.538940206,100868780.70509796,121424263.84383497,139922392.6780169,153727203.91724601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,31042619.937665083,null,null,2000488.3951928394,4434664.0713783232,3760859.5736405728,2911289.4563091043,2613357.464676531,3636252.5492344107,2934906.2573119774,2168622.867887944,3215467.1095888577,3366712.1924445219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1092750.4793856004,2049973.1680471292,1242385.311804831,1470660.3286420554,1362447.894361645,1273616.8613554835,1429625.0561206341,1601595.4928752184,1524853.422300458,-13047908.014893055,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,813978.84791669622,null,null,109737.64604166718,92919.742499995307,105402.75625000184,69604.411249990342,49489.955624993425,80997.888125007972,52540.805625010282,25115.330625019968,55476.540625013411,172693.7712499965,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6887723.6107999422,null,null,95139.060243999586,448792.52271706052,448218.33209504094,428465.87622175086,470085.71548690088,554124.65045412444,680659.19716624543,878206.98378452659,1169643.5463779904,1714387.7262523025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1704430.38441322,null,null,501948.79015624989,179151.45118515659,147914.29787867237,139566.03021630924,126231.88000322692,112921.22467098013,115991.26553822309,122462.60184862092,128390.72859686613,129852.11431891471,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,882721.30668224394,null,null,193919.27409374999,104273.37071109371,85434.55372720235,80326.172379790572,72223.278879439458,64131.410206416622,65864.794988870621,69635.697845088318,73077.317996107042,73835.435854485258,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,9000,360000,-369000,369000,-369000,0,0,0,369000,-369000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1529791.6666666605,null,null,526791.66666666663,604968.74999999942,374947.91666666651,140083.33333332976,149635.41666666791,72364.583333333954,-3375.0000000037253,-78614.583333332092,-151885.41666666418,-105125.00000000373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8466452.4394712448,null,null,7493.760042153066,943865.62462515594,718276.09865207039,462848.79009705037,394635.91854119301,551395.91990968585,400561.85069137812,237997.35148018599,389009.5949985981,4360367.530433774,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3154420.9308536947,null,null,0,0,0,944107.67172809038,287155.07919645961,494383.61710618436,413456.87527380884,316289.45510103554,426779.97993791103,272248.25251020491,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,210000000,40000000,0,0,0,-41666666.666666687,-62499999.99999994,-62500000.00000006,-62500000,-20833333.333333313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1400000,266666.66666666791,-3.7252902984619141E-9,0,7.4505805969238281E-9,-277777.77777777612,-416666.66666667163,-416666.66666667163,-416666.66666665673,-138888.88888889551,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,8289849.5366912987,429601.81307126395,-8719451.3497625627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,72662.094581354875,-72662.094581354875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72]
[73]
[74]
[75,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[77,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-327598702.52942753,null,null,-138110503.96510318,-123429713.50341049,-52740833.958780758,-48663262.438294023,-50014420.775060654,-15092080.311650231,-10972750.048798576,-7215367.2739245296,27006927.403708935,91633302.341886014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Внеоборотные активы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-271776609.87301552,null,null,-116606585.80985023,-114029590.26214702,-48937991.461479336,-44272063.749052107,-34248288.685574114,-3457374.3650381565,1753722.1863005161,6650050.7656427026,36787492.240567207,44584019.26761502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-53536275.081532955,null,null,-4730291.2825416662,-9339467.2574084438,-8857870.7188543752,-9056969.1889428906,-10735051.555993635,-11388741.366341472,-12572885.730621919,-13798147.804532051,-14477829.60088262,41420979.424586117,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-2285817.5748790205,null,null,-546960.20604463527,-352322.65052167652,-209971.77844704501,-374229.5002990216,8919.4665070921183,-245964.5802706033,-153586.50447717309,-67270.235035181046,-342735.23597565293,-1696.3503151237965,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,null,null,null,null,null,"руб."]
[84,null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,-16226666.666666657,291666.66666665673,5265000,5040000,-5040000,0,0,0,5040000,5630000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86]
[87]
[88,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[90,null,null,null,null,null,null,"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,454763016.87499547,null,null,101745287.32794142,-84293151.42365469,-17452135.904286645,-1.1175870895385742E-7,3936490.910152249,28954575.487241119,33069595.092348918,56633541.101358011,111212466.23881432,220956348.04508099,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[92,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,8.9406967163085938E-7,null,null,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":159,"rows_kept":280,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"FinEcAn",null,null,"Финансово-экономический анализ проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,30,"*",null,3,5,4.5,4,3.5,3,2.5,2,1.5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ","Весовой коэффициент",null,null,null,"%",null,null,null,null,null,null,0,null,null,null,1,null,null,0.1,0.16666666666666666,0.15,0.13333333333333333,0.11666666666666667,0.1,8.3333333333333329E-2,6.6666666666666666E-2,0.05,3.3333333333333333E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[19]
[20,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ"]
[21,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,454763016.87499636,null,null,117971953.99460806,33387135.904286727,10669999.999999996,5630000,14606490.910152212,43561066.397393033,76630661.48974286,133264202.59110129,239436668.82991496,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Денежные средства",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,454763016.87499636,null,null,101745287.3279414,17452135.904286727,-3.7252902984619141E-9,0,3936490.9101522118,32891066.397393029,65960661.48974286,122594202.59110129,233806668.82991496,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Финансовые вложения",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,16226666.666666657,15935000,10670000,5630000,10670000,10670000,10670000,10670000,5630000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2285817.5748790205,null,null,546960.20604463527,899282.85656631179,1109254.6350133568,1483484.1353123784,1474564.6688052863,1720529.2490758896,1874115.7535530627,1941385.9885882437,2284121.2245638967,2285817.5748790205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Незавершенное производство",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2285817.5748790205,null,null,546960.20604463527,899282.85656631179,1109254.6350133568,1483484.1353123784,1474564.6688052863,1720529.2490758896,1874115.7535530627,1941385.9885882437,2284121.2245638967,2285817.5748790205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Дебиторская задолженность",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Авансы выданные",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53536275.081532955,null,null,4730291.2825416662,14069758.53995011,22927629.258804485,31984598.447747376,42719650.003741011,54108391.370082483,66681277.100704402,80479424.905236453,94957254.506119072,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)","Запасы",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,53536275.081532955,null,null,4730291.2825416662,14069758.53995011,22927629.258804485,31984598.447747376,42719650.003741011,54108391.370082483,66681277.100704402,80479424.905236453,94957254.506119072,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,271776609.87301552,null,null,116606585.80985023,230636176.07199726,279574167.53347659,323846231.2825287,358094519.96810281,361551894.33314097,359798172.14684045,353148121.38119775,316360629.14063054,271776609.87301552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)","Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,271776609.87301552,null,null,116606585.80985023,230636176.07199726,279574167.53347659,323846231.2825287,358094519.96810281,361551894.33314097,359798172.14684045,353148121.38119775,316360629.14063054,271776609.87301552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)",null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,31042619.937665083,null,null,3093238.8745784396,9577876.114003893,22870970.536140595,27755184.228744373,22938876.14343863,27848745.554028526,32213276.867461137,35983495.2282243,40723815.760113612,31042619.937665083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Овердрафт",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,0,0,8289849.5366912987,8792113.4443439171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Кредиторская задолженность",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,31042619.937665083,null,null,3093238.8745784396,9577876.114003893,14581120.999449296,18963070.784400456,22938876.14343863,27848745.554028526,32213276.867461137,35983495.2282243,40723815.760113612,31042619.937665083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,23439519.186803702,null,null,1444030.1972444865,4178001.6589829479,5689195.6142526027,8323197.8994789133,9503655.143877795,11433974.437683528,13159674.226967061,14730767.064318206,17190259.356184028,23439519.186803702,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)","Прочие краткосрочные обязательства",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,23439519.186803702,null,null,1444030.1972444865,4178001.6589829479,5689195.6142526027,8323197.8994789133,9503655.143877795,11433974.437683528,13159674.226967061,14730767.064318206,17190259.356184028,23439519.186803702,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,211400000,251666666.66666666,251666666.66666666,251666666.66666666,251666666.66666669,209722222.22222221,146805555.55555558,83888888.888888866,20972222.222222209,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)","Долгосрочные кредиты",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,0,null,null,211400000,251666666.66666666,251666666.66666666,251666666.66666666,251666666.66666669,209722222.22222221,146805555.55555558,83888888.888888866,20972222.222222209,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,727879580.27995408,null,null,23918522.221221656,13569808.933146864,34054218.610234641,75199265.070698455,132786027.59681821,211936939.13575843,312805719.84085637,434229983.68469137,574152376.36270833,727879580.27995408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)","Собственный капитал",null,null,"руб.",null,null,null,null,null,null,0,null,null,null,727879580.27995408,null,null,23918522.221221656,13569808.933146864,34054218.610234641,75199265.070698455,132786027.59681821,211936939.13575843,312805719.84085637,434229983.68469137,574152376.36270833,727879580.27995408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42]
[43,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.5916666666666659,null,null,7,7,5.5,5.5,5.5,7,7,8,8.5,8.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия"]
[45,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[46,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[47,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам"]
[48,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 >= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,7.9999999999999991,null,null,10,10,5,5,5,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А2 >= П2",null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А3 >= П3",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,5.4166666666666661,null,null,5,5,5,5,5,5,5,5,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А4 >= П4",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,9.25,null,null,10,10,10,10,10,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",null,null,null,0.30000000000000004,null,null,null,null,null,null,5.75,null,null,5,5,5,5,5,5,5,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[54]
[55,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.7625000000000011,null,null,7.8,7.8,6.7,6.5,7.45,8.75,8.75,8.75,8.75,9.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,5.246740635084933,null,null,27.163741786571375,3.515310189493162,1.2152199574420202,1.0836983333705041,1.8124573900214422,2.5301197839029705,3.1998371461853008,4.2529458920403602,5.813406220931828,9.3716054056713141,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[58,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",0,null,null,"баллы",null,null,"*",2]
[59,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",0.6,null,null,"баллы",null,null,"*",5]
[60,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",1,null,null,"баллы",null,null,"*",8]
[61,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",2,null,null,"баллы",null,null,"*",10]
[62,null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (L1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,9.1999999999999993,null,null,10,10,8,8,8,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,4.0990307742423582,null,null,26.121200291309957,2.4924922514347378,0.41243648839385988,0.19716749243441445,0.4956782020657084,1.1527102923632202,1.7302109593866888,2.6660269215741192,4.173783135948864,8.388966398799262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,0,"Оценки критерия"]
[66,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0,null,null,"баллы",null,null,"*",2]
[67,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.1,null,null,"баллы",null,null,"*",5]
[68,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.4,null,null,"баллы",null,null,"*",8]
[69,null,null,null,null,null,null,0,"Коэффициент промежуточного покрытия (L2)",0.6,null,null,"баллы",null,null,"*",10]
[70,null,null,null,null,null,null,0,"Расчет оценок критерия (L2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,8.8000000000000007,null,null,10,10,8,5,8,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[72,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,4.0457247012279831,null,null,26.000651962042618,2.4271178077672984,0.37359726633989138,0.15604912603871393,0.45022661088910454,1.1089116641256926,1.6889062677510769,2.627746053415386,4.1343433068576267,8.347011042206951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,0,"Оценки критерия"]
[74,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0,null,null,"баллы",null,null,"*",2]
[75,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.05,null,null,"баллы",null,null,"*",5]
[76,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.15,null,null,"баллы",null,null,"*",8]
[77,null,null,null,null,null,null,0,"Коэффициент абсолютной ликвидности (L3)",0.25,null,null,"баллы",null,null,"*",10]
[78,null,null,null,null,null,null,0,"Расчет оценок критерия (L3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,9.7333333333333325,null,null,10,10,10,8,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[80,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,2.3722628284543892,null,null,1.1107660679605338,1.0511253064874153,1.1215237608329469,1.2613399097070197,1.4673767289235227,1.8511354724584985,2.6276831644371792,4.2260016193780965,8.2782269637892156,14.359966990595876,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,0,"Оценки критерия"]
[82,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",0,null,null,"баллы",null,null,"*",2]
[83,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",0.5,null,null,"баллы",null,null,"*",5]
[84,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",1,null,null,"баллы",null,null,"*",8]
[85,null,null,null,null,null,null,0,"Коэффициент общей платежеспособности (L4)",1.8,null,null,"баллы",null,null,"*",10]
[86,null,null,null,null,null,null,0,"Расчет оценок критерия (L4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,8.6666666666666661,null,null,8,8,8,8,8,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[88,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.22364735049876386,null,null,5.6885735925893591E-2,0.1965742612531666,0.18298313964423915,0.20296123886934642,0.28390370467506987,0.28320171053473769,0.28613531926458352,0.29290178064366618,0.28940037128095802,0.34211240270575438,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,0,"Оценки критерия"]
[90,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0,null,null,"баллы",null,null,"*",2]
[91,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.2,null,null,"баллы",null,null,"*",5]
[92,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.3,null,null,"баллы",null,null,"*",8]
[93,null,null,null,null,null,null,0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.35,null,null,"баллы",null,null,"*",10]
[94,null,null,null,null,null,null,0,"Расчет оценок критерия (L5) по периодам",null,null,null,"вес, % // баллы",null,null,null,0.24999999999999997,null,null,null,null,null,null,3.85,null,null,2,2,2,5,5,5,5,5,5,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[96]
[97,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.4112499999999999,null,null,7.5600000000000005,7.5600000000000005,6.34,6.1999999999999993,6.8650000000000002,8.2249999999999996,8.2249999999999996,8.5250000000000004,8.6750000000000007,9.1999999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки"]
[99,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,"баллы",null,null,"*",0.3]
[100,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",null,null,null,0.7]
[101,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[102]
[103,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"]
[104,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,456102970.40693855,null,null,0,0,0,0,0,0,0,81081862.303493619,257791747.22207779,456102970.40693855,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Собственный капитал",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,727879580.27995408,null,null,23918522.221221656,13569808.933146864,34054218.610234641,75199265.070698455,132786027.59681821,211936939.13575843,312805719.84085637,434229983.68469137,574152376.36270833,727879580.27995408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,271776609.87301552,null,null,116606585.80985023,230636176.07199726,279574167.53347659,323846231.2825287,358094519.96810281,361551894.33314097,359798172.14684045,353148121.38119775,316360629.14063054,271776609.87301552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[108]
[109,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,5.6583333333333341,null,null,5,5,6,6,5,5,5,7.5,7.5,7.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия"]
[111,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[112,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[113,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам"]
[114,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Абсолютная: СОС >= А3",null,null,"вес, % // баллы",null,null,"*",0.5,null,null,null,null,null,null,5.75,null,null,5,5,5,5,5,5,5,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Нормальная: А3 - СОС <= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,5,null,null,5,5,5,5,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",null,null,null,0.19999999999999996,null,null,null,null,null,null,6.4166666666666661,null,null,5,5,10,10,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[118]
[119,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,5.7166666666666668,null,null,4,4,4.6000000000000005,4.6000000000000005,5.2000000000000011,6.4,7.2000000000000011,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.92521773662557927,null,null,0.98108334575803724,0.95069442726050002,0.90912539581788876,0.90059526833754322,0.92218061206037216,0.91477728194997754,0.91014976564767658,0.91084509817720249,0.91131601014062746,0.93036195691432277,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[122,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0,null,null,"баллы",null,null,"*",2]
[123,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.2,null,null,"баллы",null,null,"*",5]
[124,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.5,null,null,"баллы",null,null,"*",8]
[125,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",0.7,null,null,"баллы",null,null,"*",10]
[126,null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (S1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[128,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0.32257947580748997,null,null,9.9720428230140698E-2,4.863864105628142E-2,0.10835593955021727,0.20719229423869001,0.31851174937631277,0.45979102292718987,0.61943661491084201,0.76336970733409981,0.87920118590922636,0.93036195691432277,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,0,"Оценки критерия"]
[130,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0,null,null,"баллы",null,null,"*",2]
[131,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.1,null,null,"баллы",null,null,"*",5]
[132,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.4,null,null,"баллы",null,null,"*",8]
[133,null,null,null,null,null,null,0,"Коэффициент автономии (независимости) (S2)",0.6,null,null,"баллы",null,null,"*",10]
[134,null,null,null,null,null,null,0,"Расчет оценок критерия (S2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,5.6666666666666661,null,null,2,2,5,5,5,8,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[136,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,9.3122912132601487E-2,null,null,0,0,0,0,0,0,0,0.37592719583718481,0.76569218393353966,0.89329469640336556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,0,"Оценки критерия"]
[138,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0,null,null,"баллы",null,null,"*",2]
[139,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.05,null,null,"баллы",null,null,"*",5]
[140,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[141,null,null,null,null,null,null,0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.09,null,null,"баллы",null,null,"*",10]
[142,null,null,null,null,null,null,0,"Расчет оценок критерия (S3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,3.2,null,null,2,2,2,2,2,2,2,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,1.3722628284543881,null,null,0.110766067960534,5.1125306487415194E-2,0.12152376083294712,0.26133990970701948,0.46737672892352267,0.85113547245849996,1.6276831644371756,3.2260016193780898,7.278226963789213,13.359966990595858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,null,null,null,null,0,"Оценки критерия"]
[146,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0,null,null,"баллы",null,null,"*",2]
[147,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0.4,null,null,"баллы",null,null,"*",5]
[148,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",0.7,null,null,"баллы",null,null,"*",8]
[149,null,null,null,null,null,null,0,"Коэффициент финансового рычага (S4)",1,null,null,"баллы",null,null,"*",10]
[150,null,null,null,null,null,null,0,"Расчет оценок критерия (S4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.20000000000000007,null,null,null,null,null,null,4.8166666666666655,null,null,2,2,2,2,5,8,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[152]
[153,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,5.6933333333333334,null,null,4.4000000000000004,4.4000000000000004,5.16,5.16,5.120000000000001,5.84,6.32,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки"]
[155,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,"баллы",null,null,"*",0.4]
[156,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",null,null,null,0.6]
[157,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[158]
[159,null,null,null,null,null,null,"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[160]
[161,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.625,null,null,5,5.7499999999999991,8.1999999999999993,8.5,8.6999999999999993,8.2999999999999989,8.6,8.6,8.3000000000000007,7.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.66288433687804627,null,null,0.67204301338927219,0.67140927853268517,0.66967488023784871,0.66594452571071949,0.66267628166411785,0.6591935997665338,0.65458496573297975,0.64960220030515226,0.64380860166038012,0.63771210703961057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Оценки критерия"]
[164,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0,null,null,"баллы",null,null,"*",3]
[165,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.1,null,null,"баллы",null,null,"*",6]
[166,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.4,null,null,"баллы",null,null,"*",8]
[167,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",0.7,null,null,"баллы",null,null,"*",10]
[168,null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Расчет оценок критерия (R1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.4,null,null,null,null,null,null,8,null,null,8,8,8,8,8,8,8,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[170,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,7.4385248787212643E-3,null,null,-9.0615134612673787E-3,-3.0910982454557439E-3,5.4315528473794028E-3,9.4470521805036772E-3,1.1511038225099246E-2,1.4309633300402387E-2,1.6645533235437188E-2,1.778850076311812E-2,1.7855296875065929E-2,1.6374267821014161E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,null,null,null,null,0,"Оценки критерия"]
[172,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",0,null,null,"баллы",null,null,"*",3]
[173,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",3.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[174,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",8.0000000000000002E-3,null,null,"баллы",null,null,"*",8]
[175,null,null,null,null,null,null,0,"Рентабельность активов (Return On Assets) (R2)",1.4999999999999999E-2,null,null,"баллы",null,null,"*",10]
[176,null,null,null,null,null,null,0,"Расчет оценок критерия (R2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,6.833333333333333,null,null,3,3,6,8,8,8,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[178,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,6.6429628901239612E-3,null,null,-9.0869179185178409E-2,-6.355231516190861E-2,5.0126950769156166E-2,4.5595576878068977E-2,3.6140074102884272E-2,3.1122037157885935E-2,2.687205249859672E-2,2.3302602385468676E-2,2.0308545030681302E-2,1.7599889698114636E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,null,null,null,null,null,null,0,"Оценки критерия"]
[180,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",0,null,null,"баллы",null,null,"*",3]
[181,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",7.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[182,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",0.02,null,null,"баллы",null,null,"*",8]
[183,null,null,null,null,null,null,0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",3.5000000000000003E-2,null,null,"баллы",null,null,"*",10]
[184,null,null,null,null,null,null,0,"Расчет оценок критерия (R3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,7.4,null,null,3,3,10,10,10,8,8,8,8,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[186,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,2.3098327096955744E-2,null,null,-4.8855185827317406E-3,9.212127530140217E-3,2.1586552253831746E-2,2.7880129223685005E-2,3.0489049220488843E-2,3.3851500321724834E-2,3.6055784235425228E-2,3.60847343679013E-2,3.4617211580928335E-2,3.0384809036539957E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,0,"Оценки критерия"]
[188,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0,null,null,"баллы",null,null,"*",3]
[189,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.01,null,null,"баллы",null,null,"*",6]
[190,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.03,null,null,"баллы",null,null,"*",8]
[191,null,null,null,null,null,null,0,"Рент. инвестиций (Return On Invested Capital) (R4)",0.05,null,null,"баллы",null,null,"*",10]
[192,null,null,null,null,null,null,0,"Расчет оценок критерия (R4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,6.1000000000000005,null,null,3,3,6,6,8,8,8,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.14887902035770259,null,null,3.6283625137526105E-4,7.7170260044634342E-2,0.21941937821499222,0.27473340264778123,0.23074099846316448,0.1650169445533087,0.13136044851206466,0.10062362990022121,7.220641889175286E-2,5.2507651495955321E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,0,"Оценки критерия"]
[196,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0,null,null,"баллы",null,null,"*",3]
[197,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0.03,null,null,"баллы",null,null,"*",6]
[198,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[199,null,null,null,null,null,null,0,"Рент. об. капитала (Return On Working Capital) (R5)",0.1,null,null,"баллы",null,null,"*",10]
[200,null,null,null,null,null,null,0,"Расчет оценок критерия (R5) по периодам",null,null,null,"вес, % // баллы",null,null,null,0.14999999999999994,null,null,null,null,null,null,8.7333333333333325,null,null,3,8,10,10,10,10,10,10,8,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[202]
[203,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,6.9983333333333322,null,null,6.4,7.5,7.5,7.5,6.8,6.8,6.1,6.1,6.1,8.6999999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость запасов и незавершенки",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,2.4512207278135074,null,null,1.3655868715920927,2.4277867263471262,2.7206734372288781,2.7123395129826982,2.568296400067136,2.4527721411174239,2.3429761852140389,2.2469182505479028,2.1707514176859237,4.2537811541855284,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,156.48327741401167,null,null,267.28435048182513,150.34269527833808,134.52551673117617,134.57017392288688,142.11755309490712,148.81121400608978,156.21157496595069,162.44471729712288,168.14454065362273,85.806012761342103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оценки критерия"]
[207,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",0,null,null,"баллы",null,null,"*",10]
[208,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",30,null,null,"баллы",null,null,"*",8]
[209,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",60,null,null,"баллы",null,null,"*",6]
[210,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",120,null,null,"баллы",null,null,"*",4]
[211,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Расчет оценок критерия (P1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,4.0666666666666664,null,null,4,4,4,4,4,4,4,4,4,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[213,null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость дебиторской задолженности",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,0,"Оценки критерия"]
[216,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",0,null,null,"баллы",null,null,"*",10]
[217,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",10,null,null,"баллы",null,null,"*",8]
[218,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",30,null,null,"баллы",null,null,"*",6]
[219,null,null,null,null,null,null,0,"Период оборач-ти дебит. задолженности (P2)",45,null,null,"баллы",null,null,"*",4]
[220,null,null,null,null,null,null,0,"Расчет оценок критерия (P2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,10,null,null,10,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[222,null,null,null,null,null,null,0,"Оборачиваемость кредиторской задолженности",null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,3.5935592549352542,null,null,2.7513900193875878,3.3464552881482907,3.6735663995811207,3.6724699395137699,3.8292318634628164,3.7820784085543337,3.8205609483026213,3.9250939136924159,3.9007342965992593,3.5981642021601523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,102.65470024271092,null,null,132.66021808178354,109.07063402062279,99.630702208549494,99.388151846472439,95.319378145445199,96.507782380830662,95.797450937827477,92.991405562736475,93.572125719563758,101.44061790756319,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,null,null,null,null,null,null,0,"Оценки критерия"]
[225,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",0,null,null,"баллы",null,null,"*",4]
[226,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",30,null,null,"баллы",null,null,"*",6]
[227,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",60,null,null,"баллы",null,null,"*",8]
[228,null,null,null,null,null,null,0,"Период оборач-ти кредит. задолженности (P3)",120,null,null,"баллы",null,null,"*",10]
[229,null,null,null,null,null,null,0,"Расчет оценок критерия (P3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,8.2000000000000011,null,null,10,8,8,8,8,8,8,8,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[231,null,null,null,null,null,null,0,"Финансовый цикл (P4)",null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,53.828577171300708,null,null,134.62413240004159,41.272061257715293,34.894814522626675,35.182022076414441,46.798174949461924,52.303431625259122,60.414124028123211,69.453311734386403,74.572414934058969,-15.634605146221091,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,0,"Оценки критерия"]
[233,null,null,null,null,null,null,0,"Финансовый цикл (P4)",0,null,null,"баллы",null,null,"*",10]
[234,null,null,null,null,null,null,0,"Финансовый цикл (P4)",30,null,null,"баллы",null,null,"*",8]
[235,null,null,null,null,null,null,0,"Финансовый цикл (P4)",45,null,null,"баллы",null,null,"*",6]
[236,null,null,null,null,null,null,0,"Финансовый цикл (P4)",60,null,null,"баллы",null,null,"*",4]
[237,null,null,null,null,null,null,0,"Расчет оценок критерия (P4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,6.4333333333333336,null,null,4,8,8,8,6,6,4,4,4,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[239]
[240,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,7.1863333333333328,null,null,5.9799999999999995,6.9749999999999996,7.7099999999999991,7.8,7.3699999999999992,7.25,6.85,6.85,6.76,8.3699999999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки"]
[242,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,"баллы",null,null,"*",0.3]
[243,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,"баллы",null,null,null,0.7]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245]
[246,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА"]
[247,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА АКТИВОВ [T(A)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.12511466968608134,null,null,0,0.16316705078819876,0.12648625536822472,0.15483995047519344,0.14864790444187234,0.10565401832246146,9.5548586325432588E-2,0.12643743116289385,0.14803205663278179,0.19803275198118203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,1.8573532108306507,null,null,0,9.4765199606751622,0.93266616759366994,0.40116201306034338,0.25784066945728723,0.20784618426395499,0.16700058044573371,0.14415174904708183,0.12831687813465861,0.11208955282796972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.26590412488126625,null,null,0,0,0,1.0086029868112534,0.39960377931410862,0.37446364523512765,0.27438558500331511,0.20378439191045089,0.15234293582353997,9.8660485823710301E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[251]
[252,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,8.3375000000000004,null,null,5,7.25,7.25,10,10,10,10,10,7,5.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия"]
[254,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[255,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[256,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам"]
[257,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(A) > 0",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,9.5,null,null,5,10,10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,9.0833333333333321,null,null,5,10,10,10,10,10,10,10,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R)",null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,7.75,null,null,5,5,5,10,10,10,10,10,10,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R) > T(A) > 0 (золотое правило)",null,null,"вес, % // баллы",null,null,null,0.30000000000000004,null,null,null,null,null,null,7.5,null,null,5,5,5,10,10,10,10,10,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[262]
[263,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,"Хорошее состояние",null,null,null,null,null,null,7.2713374999999996,null,null,6.1,6.8484999999999996,6.7559999999999985,7.2839999999999989,7.3817500000000003,7.9297499999999985,7.8817499999999985,8.3887499999999999,7.8142499999999986,8.2309999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки"]
[265,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,7.4112499999999999,null,null,7.5600000000000005,7.5600000000000005,6.34,6.1999999999999993,6.8650000000000002,8.2249999999999996,8.2249999999999996,8.5250000000000004,8.6750000000000007,9.1999999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,5.6933333333333334,null,null,4.4000000000000004,4.4000000000000004,5.16,5.16,5.120000000000001,5.84,6.32,9,9,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,7.1863333333333328,null,null,5.9799999999999995,6.9749999999999996,7.7099999999999991,7.8,7.3699999999999992,7.25,6.85,6.85,6.76,8.3699999999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[268,null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ОЦЕНКА ТЕМПОВ РОСТА",null,null,"вес, % // баллы",null,null,null,0.19999999999999996,null,null,null,null,null,null,8.3375000000000004,null,null,5,7.25,7.25,10,10,10,10,10,7,5.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[270]
[271,null,null,null,null,null,null,"Выводы оценки финансового состояния"]
[272,null,null,null,null,null,null,"Выводы оценки финансового состояния","Отличное состояние",null,null,null,"баллы",null,null,"*",8]
[273,null,null,null,null,null,null,"Выводы оценки финансового состояния","Хорошее состояние",null,null,null,"баллы",null,null,"*",6]
[274,null,null,null,null,null,null,"Выводы оценки финансового состояния","Удовлетворительно",null,null,null,"баллы",null,null,"*",5]
[275,null,null,null,null,null,null,"Выводы оценки финансового состояния","Неудовлетворительно",null,null,null,"баллы",null,null,"*",0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":159,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"InvAn",null,null,"Инвестиционный анализ проекта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ"]
[17,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Финпоток проекта без финансирования (CF)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,538492038.20679927,null,null,-153721379.33872527,-105893151.42365469,-4658126.5660956893,20929251.767822869,33508917.802607868,89649019.931685269,109944595.09234986,128508541.1013584,178087466.23881358,242136903.60063696,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Срок окупаемости по финпотоку (PBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,7.083333333333333]
[19,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный положительный финпоток проекта",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,832661355.31435943,null,null,0,0,16971937.069650412,15759156.20866465,51603736.071200423,89649019.931685269,109944595.09234986,128508541.10135838,170596324.5814563,249628045.25799429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный отрицательный финпоток проекта",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-294169317.10756034,null,null,-155446766.51032624,-104167764.25205371,-34554786.345180392,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Свободный финпоток (FCF)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,538492038.20679927,null,null,-155446766.51032624,-104167764.25205371,-17582849.275529981,15759156.20866465,51603736.071200423,89649019.931685269,109944595.09234986,128508541.10135838,170596324.5814563,249628045.25799429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","IRR проекта",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.18123942017555242]
[23,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Кассовый разрыв",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,294169317.10756034]
[24,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,null,null,null,null,null,null,null,null,0.14000000000000001]
[25,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","NPV(Учредителя)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,61473946.5800552,null,null,-144846154.57146224,-87067833.415367648,-13625973.475025695,9936041.6465533711,28959200.872584261,44208392.325971514,47585829.418438464,48993987.555402726,56700138.5593547,70630317.663605824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","WACC",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,9.716123837207967E-2]
[27,null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ","NPV(WACC)",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,151804407.16935375,null,null,-147856227.9295629,-91742512.031058013,-14684901.936592201,11370113.35439563,34281942.258105353,54347449.785685234,60774260.22429888,64939909.175955772,78231591.078718364,102142783.18940766,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[29]
[30,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[31,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","ROI",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.3797833399100865]
[32,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Дисконтированный срок окупаемости (DPBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,8.25]
[33,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1170391263.1016529]
[34,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","Терминальная стоимость (TV)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2574557689.3047318,null,null,0,0,0,0,0,0,0,0,0,2574557689.3047318,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","NPV(TV)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1018586855.932299]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37]
[38,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[39,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)",null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,1.9406771150312208,null,null,1,1,1,1,1.0741143215498714,1.4770547906364622,1.4301735946972338,1.7879449196710733,2.4710146147175203,12.038176563000405,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","CFADS",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,938205219.95219493,null,null,4533333.333333334,18399999.999999996,46002770.378038898,63892330.962733239,57050259.313245282,89649019.931685284,109944595.09234986,128508541.10135841,165249102.35923406,254975267.4802165,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","Выплаты долга [Debt (Principals+Interests)]",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,483442203.07719839,null,null,4533333.333333334,18399999.999999996,46002770.378038898,63892330.962733239,53113768.403093047,60694444.444444448,76875000,71875000.000000015,66874999.999999955,21180555.555555522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)",null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,5.6443059616292039,null,null,1,1,1,1.2507488791784822,1.8653933548015436,3.5356570966062897,5.0259710186678621,10.24515387810305,31.38352469686868,784.22828219621215,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","CF(EBIT)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,754807512.34593415,null,null,4533333.333333334,18399999.999999996,21083858.874882355,26714562.176840656,38899002.005178802,67275697.532647461,72248333.393350527,96048317.607216105,137302920.54880038,272301486.87368453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","Выплаты %% (Interests)",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,133729021.33180292,null,null,4533333.333333334,18399999.999999996,21083858.874882355,21358853.580894139,20852975.54269309,19027777.77777778,14375000.000000002,9375000.0000000019,4374999.9999999972,347222.2222222219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":159,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"EBITDA",null,null,"Анализ собственной операционной деят-сти. Точки безубыточности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2972479789.8434205,null,null,7743176.7073332993,81121545.33341229,156780866.12880209,219675393.99437654,276316644.64517993,333748004.88329977,389484115.4214164,445628931.88546908,502810645.2314949,559170465.61263609,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2841518094.7824368,null,null,7415563.6856874991,77643096.590726569,150016069.64427114,210162523.23622829,264300127.80314475,319146424.25375587,372306207.46247607,425904711.74293935,480450907.71200585,534172462.65120178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,111953414.15812725,null,null,283965.27375562501,2983010.0679443297,5788493.3817375824,8145870.6961036883,10289674.858387534,12500314.196131254,14700038.728448348,16857244.232667878,19088276.781967837,21316525.94098318,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,19008280.90285581,null,null,43647.747890174993,495438.67474139109,976303.10279337643,1367000.0620445078,1726841.9836476343,2101266.4334126888,2477869.230492047,2866975.9098618752,3271460.7375211106,3681477.0204510028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1033677839.3627691,null,null,2539428.899731406,26655787.107649442,51788658.380410388,73383767.93047601,93208158.009806722,113743456.12937872,134533669.07474864,156147397.21303359,179096826.82505256,202580689.79248172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,992042903.06389618,null,null,2436857.6547328122,25512194.248592008,49585099.420121402,70287093.848640978,89320659.243564203,109072302.54850672,129101298.50048602,149930349.62373155,172063173.77023715,194733874.2052834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,34993841.385518722,null,null,87160.638539062522,967076.49265316257,1857183.6864906552,2612411.7365637147,3278195.6807746338,3934064.5360207162,4568139.7957855873,5221118.0689910371,5898648.7561974162,6569841.9935027342,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6641094.9133543782,null,null,15410.606459531249,176516.36640426842,346375.27379833302,484262.34527132363,609303.08546788082,737089.04485130962,864230.77847703139,995929.52031100972,1135004.2986180549,1276973.5936956354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[27]
[28,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1938801950.4806509,null,null,5203747.8076018933,54465758.225762859,104992207.74839173,146291626.06390053,183108486.6353732,220004548.75392106,254950446.3466678,289481534.67243552,323713818.40644222,356589775.82015425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Валовая прибыль","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1849475191.7185411,null,null,4978706.0309546869,52130902.342134573,100430970.22414975,139875429.38758737,174979468.55958056,210074121.70524913,243204908.96199,275974362.1192078,308387733.94176877,339438588.44591844,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Валовая прибыль","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,76959572.772608548,null,null,196804.63521656251,2015933.5752911675,3931309.6952469274,5533458.9595399741,7011479.1776128989,8566249.6601105388,10131898.932662763,11636126.163676841,13189628.02577042,14746683.947480448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Валовая прибыль","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12367185.989501432,null,null,28237.141430643747,318922.30833712273,629927.8289950433,882737.71677318402,1117538.8981797535,1364177.3885613796,1613638.4520150162,1871046.3895508656,2136456.4389030556,2404503.4267553673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[33]
[34,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,210841420.94678915,null,null,4667116.451171875,9685852.9009537753,13607853.143254459,17393034.883325007,20295684.437488135,23192165.033949055,26089983.750769306,29045427.009258546,31990027.400057063,34874275.93656195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,16666141.542399995,null,null,408333.33333333349,781666.66666666674,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,49852562.500000007,null,null,1653895.8333333335,2784947.916666667,3493010.416666667,4549093.75,5032593.75,5530333.333333334,6086260.416666667,6594291.666666666,6945739.583333333,7182395.833333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,26857151.261600435,null,null,2024000.0000000002,2373720,2459631.6,2549590.5480000004,2643865.2644399996,2742746.9223731998,2846551.6000443962,2955622.645045728,3070333.2710970989,3191089.4106000122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,24306868.250000004,null,null,98744.09375,864017.28645833337,1557162.2031250002,2060971.515625,2463116.057291667,2843976.791666667,3170152.484375,3468178.71875,3762152.432291667,4018396.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,93158697.392788738,null,null,482143.19075520837,2881501.0311621092,5160048.9234627923,7107779.0697000055,8805389.3657564707,10454243.986575859,12041982.449683243,13693289.818796154,15410949.121334964,17121370.435561929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[41]
[42,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1727960529.5338619,null,null,536631.35643001809,44779905.324809082,91384354.605137259,128898591.1805755,162812802.1978851,196812383.71997201,228860462.59589854,260436107.66317695,291723791.00638521,321715499.88359237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43]
[44,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,281291075.0167985,null,null,14332467.514503021,15459198.458364209,17371608.76464653,19541818.192680229,22153636.777697857,25526840.883557141,30000722.861558881,36081925.00940726,44505141.251630172,56317715.30275321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,98360084.492418855,null,null,8580000,8837400,9102522,9375597.6599999983,9656865.5898000002,9946571.5574939977,10244968.70421882,10552317.765345385,10868887.298305748,11194953.917254915,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,29508025.347725656,null,null,2574000,2651220,2730756.5999999996,2812679.2980000004,2897059.6769399997,2983971.4672481981,3073490.6112656463,3165695.3296036157,3260666.1894917232,3358486.1751764752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,16284943.84921624,null,null,1929285.7474296878,1294427.1633634181,1343280.8542410079,1421620.5978635233,1488136.8654893907,1558109.8240203904,1653205.2018186273,1757821.9486610442,1866792.9525772426,1972262.6937519088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,137138021.32743773,null,null,1249181.767073333,2676151.2950007902,4195049.3104055226,5931920.6368167009,8111574.645468466,11038188.03479455,15029058.344255788,20606089.965797216,28508794.811255462,39792012.516569905,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[50]
[51,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1446669454.5170636,null,null,-13795836.158073004,29320706.866444871,74012745.840490744,109356772.9878953,140659165.42018726,171285542.83641487,198859739.73433959,224354182.65376973,247218649.75475499,265397784.5808391,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,null,null,null,null,null,null,"Рентабельность"]
[54,null,null,null,null,null,null,"Рентабельность","Валовая прибыль",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.65225067538063231,null,null,0.67204301338927219,0.67140927853268517,0.66967488023784871,0.66594452571071949,0.66267628166411785,0.6591935997665338,0.65458496573297975,0.64960220030515226,0.64380860166038012,0.63771210703961057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Рентабельность","Маржинальная прибыль",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.58131952164589307,null,null,6.930377243254604E-2,0.55201001337883981,0.58287951113920466,0.58676845338388317,0.58922546054709846,0.58970355130299745,0.5875989636914325,0.58442369655234039,0.58018618693340329,0.57534422804522722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Рентабельность","EBITDA",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.48668773441627639,null,null,-1.7816765236685659,0.36144167059362314,0.47207766909315424,0.49781075157964533,0.50905064224708085,0.51321817757774324,0.5105721436654127,0.5034551542794149,0.49167346017691232,0.47462768672888517,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58]
[59,null,null,null,null,null,null,"Фактор точки безубыточности"]
[60,null,null,null,null,null,null,"Фактор точки безубыточности","кол-во салонов",null,null,null,"кол-во салонов",null,null,null,null,null,null,null,null,null,null,79,null,null,19,31,37,49,55,61,67,73,79,79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Фактор точки безубыточности","Трафик",null,null,null,"кол-во потенциальных посетителей",null,null,null,null,null,null,null,null,null,null,4941407.5,null,null,24417.5,176543.75,314761.25,417491.25,499511.25,577240,643951.25,704915,765088.75,817487.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,"Фактор точки безубыточности","Количество продаж",null,null,null,"кол-во посетителей",null,null,null,null,null,null,null,null,null,null,303439.77175499999,null,null,1037.76181,10389.51038,19161.623684999999,25636.410584999998,30765.441779999997,35502.631844999996,39711.536669999994,43561.759484999995,47212.615859999991,50460.479654999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[64]
[65,null,null,null,null,null,null,"Расчет точек безубыточности"]
[66,null,null,null,null,null,null,"Расчет точек безубыточности","кол-во салонов",null,null,null,"кол-во салонов",null,null,null,null,null,null,null,null,null,null,12.860244517461132,null,null,507.45615125282035,10.702013519974626,7.0334744614565441,7.4287009863427427,7.4837482453772886,7.911785145148726,8.7828557581551774,10.113730194022356,12.052174924608147,13.829297968320891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,"Расчет точек безубыточности","Трафик",null,null,null,"кол-во потенциальных посетителей",null,null,null,null,null,null,null,null,null,null,804401.37608121918,null,null,652147.92490609153,60947.535463452266,59834.19495489564,63294.237972744173,67967.571649703925,74868.833724354932,84413.894687070511,97661.919448209155,116721.30946645307,143104.78763136358,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,"Расчет точек безубыточности","Количество продаж",null,null,null,"кол-во посетителей",null,null,null,null,null,null,null,null,null,null,49396.324823948053,null,null,27716.769158934767,3586.7316307315064,3642.5078602294143,3886.6373183485107,4186.1967443514932,4604.7409056550014,5205.6820672731337,6035.231263125811,7202.7177847221365,8833.3292249796086,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[70]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":159,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,7,7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,22,23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,30,30,30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,6,6,6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,22,23,24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,"Rep",null,null,"Укрупненное формирование всей отчетности финмодели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"отчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","7 год","8 год","9 год","10 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,2972479789.8434205,null,null,7743176.7073332993,81121545.33341229,156780866.12880209,219675393.99437654,276316644.64517993,333748004.88329977,389484115.4214164,445628931.88546908,502810645.2314949,559170465.61263609,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2841518094.7824368,null,null,7415563.6856874991,77643096.590726569,150016069.64427114,210162523.23622829,264300127.80314475,319146424.25375587,372306207.46247607,425904711.74293935,480450907.71200585,534172462.65120178,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,111953414.15812725,null,null,283965.27375562501,2983010.0679443297,5788493.3817375824,8145870.6961036883,10289674.858387534,12500314.196131254,14700038.728448348,16857244.232667878,19088276.781967837,21316525.94098318,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,19008280.90285581,null,null,43647.747890174993,495438.67474139109,976303.10279337643,1367000.0620445078,1726841.9836476343,2101266.4334126888,2477869.230492047,2866975.9098618752,3271460.7375211106,3681477.0204510028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,1033677839.3627691,null,null,2539428.899731406,26655787.107649442,51788658.380410388,73383767.93047601,93208158.009806722,113743456.12937872,134533669.07474864,156147397.21303359,179096826.82505256,202580689.79248172,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,992042903.06389618,null,null,2436857.6547328122,25512194.248592008,49585099.420121402,70287093.848640978,89320659.243564203,109072302.54850672,129101298.50048602,149930349.62373155,172063173.77023715,194733874.2052834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Очки","Готовые очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,841953853.19063616,null,null,2062978.39890625,21424955.615931541,41720075.25174126,59206017.415672533,75378933.889205679,92279819.755146742,109522030.10735101,127474547.96128854,146605722.2355209,166278772.55987173,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Очки","Оправы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,56130256.879375756,null,null,137531.89326041666,1428330.3743954361,2781338.3501160843,3947067.827711503,5025262.259280378,6151987.9836764494,7301468.6738234013,8498303.1974192373,9773714.8157013953,11085251.503991451,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11226051.375875151,null,null,27506.378652083331,285666.07487908727,556267.67002321687,789413.56554230058,1005052.4518560759,1230397.5967352898,1460293.7347646805,1699660.6394838474,1954742.9631402791,2217050.3007982899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,63640570.475391582,null,null,160646.910703125,1825570.9102968746,3482629.3448006483,4880457.7228574008,6085700.4947862141,7238536.31765249,8321158.4496514741,9429106.0196461026,10560764.4275958,11655999.877401456,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Очки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,19092171.142617472,null,null,48194.073210937495,547671.27308906254,1044788.8034401943,1464137.3168572204,1825710.1484358639,2171560.8952957466,2496347.5348954424,2828731.8058938296,3168229.3282787395,3496799.9632204357,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,34993841.385518722,null,null,87160.638539062522,967076.49265316257,1857183.6864906552,2612411.7365637147,3278195.6807746338,3934064.5360207162,4568139.7957855873,5221118.0689910371,5898648.7561974162,6569841.9935027342,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Профилактика","Оправы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11211735.003898479,null,null,27455.325562500002,285342.31840784999,555692.91674683965,788508.87015148136,1003842.9071704164,1228868.0229064047,1458421.5816727995,1697429.3548314779,1952127.040354141,2214046.6660945672,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,18293927.985861726,null,null,45927.163828125005,524410.90326562501,1001146.7459567813,1403002.2049324873,1749502.1335417063,2080920.3947033165,2392090.9339329135,2710529.7801227374,3035785.9352640589,3350611.790313974,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5488178.3957585171,null,null,13778.1491484375,157323.27097968751,300344.02378703433,420900.66147974617,524850.64006251178,624276.11841099488,717627.28017987404,813158.93403682148,910735.78057921759,1005183.537094192,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6641094.9133543782,null,null,15410.606459531249,176516.36640426842,346375.27379833302,484262.34527132363,609303.08546788082,737089.04485130962,864230.77847703139,995929.52031100972,1135004.2986180549,1276973.5936956354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Аксессуары","Оправы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4993514.137168915,null,null,11478.043293750001,128990.48636015436,253818.2542903985,355979.02948601678,450483.55757440039,549172.7757034105,649092.56732594175,753013.00953266292,863664.86236582999,977821.55123635021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1267369.827834971,null,null,3025.0485890624996,36558.36926470312,71197.707313795763,98679.473681005198,122168.86761036949,144550.97626761461,165490.9316546843,186858.85444488208,208722.64327094206,230116.95573791175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,380210.94835049124,null,null,907.51457671874994,10967.510779410935,21359.312194138733,29603.842104301566,36650.660283110847,43365.292880284382,49647.279496405274,56057.65633346462,62616.792981282619,69035.086721373518,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1938801950.4806509,null,null,5203747.8076018933,54465758.225762859,104992207.74839173,146291626.06390053,183108486.6353732,220004548.75392106,254950446.3466678,289481534.67243552,323713818.40644222,356589775.82015425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1849475191.7185411,null,null,4978706.0309546869,52130902.342134573,100430970.22414975,139875429.38758737,174979468.55958056,210074121.70524913,243204908.96199,275974362.1192078,308387733.94176877,339438588.44591844,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,76959572.772608548,null,null,196804.63521656251,2015933.5752911675,3931309.6952469274,5533458.9595399741,7011479.1776128989,8566249.6601105388,10131898.932662763,11636126.163676841,13189628.02577042,14746683.947480448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12367185.989501432,null,null,28237.141430643747,318922.30833712273,629927.8289950433,882737.71677318402,1117538.8981797535,1364177.3885613796,1613638.4520150162,1871046.3895508656,2136456.4389030556,2404503.4267553673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,210841420.94678915,null,null,4667116.451171875,9685852.9009537753,13607853.143254459,17393034.883325007,20295684.437488135,23192165.033949055,26089983.750769306,29045427.009258546,31990027.400057063,34874275.93656195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16666141.542399995,null,null,408333.33333333349,781666.66666666674,938000,1125600,1350720,1620864,1945036.7999999993,2334044.1599999992,2800852.9919999996,3361023.5904000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11904386.816,null,null,291666.66666666674,558333.33333333337,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2380877.3632,null,null,58333.333333333343,111666.66666666667,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2380877.3632,null,null,58333.333333333343,111666.66666666667,134000,160800,192960,231552,277862.40000000002,333434.88000000006,400121.85600000003,480146.22720000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,49852562.500000007,null,null,1653895.8333333335,2784947.916666667,3493010.416666667,4549093.75,5032593.75,5530333.333333334,6086260.416666667,6594291.666666666,6945739.583333333,7182395.833333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,41178395.833333336,null,null,203479.16666666669,1471197.9166666667,2623010.4166666665,3479093.7499999995,4162593.75,4810333.333333333,5366260.416666667,5874291.666666667,6375739.583333333,6812395.833333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,6583333.333333334,null,null,1333333.3333333335,1100000,650000,850000,650000,500000,500000,500000,350000,150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2090833.3333333337,null,null,117083.33333333334,213750.00000000006,220000.00000000009,220000.00000000009,220000.00000000009,220000.00000000009,220000.00000000009,220000.00000000009,220000.00000000009,220000.00000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,26857151.261600435,null,null,2024000.0000000002,2373720,2459631.6,2549590.5480000004,2643865.2644399996,2742746.9223731998,2846551.6000443962,2955622.645045728,3070333.2710970989,3191089.4106000122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18388816.238846488,null,null,1480000,1664400,1714332,1765761.9600000002,1818734.8188000005,1873296.8633639994,1929495.7692649197,1987380.6423428673,2047002.061613153,2108412.1234615478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,5516644.871653947,null,null,444000,499320,514299.60000000009,529728.58799999999,545620.44563999993,561989.05900919985,578848.73077947588,596214.19270286022,614100.61848394608,632523.63703846431,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2951690.1511000013,null,null,100000.00000000001,210000.00000000006,231000.00000000006,254100.00000000009,279510.00000000012,307461.00000000012,338207.10000000015,372027.81000000023,409230.59100000025,450153.65010000032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24306868.250000004,null,null,98744.09375,864017.28645833337,1557162.2031250002,2060971.515625,2463116.057291667,2843976.791666667,3170152.484375,3468178.71875,3762152.432291667,4018396.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10403363.25,null,null,43010.552083333336,368194.05729166669,662600.640625,879393.703125,1052494.078125,1216567.625,1357470.296875,1486239.34375,1613362.953125,1724030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7976316.25,null,null,32954.583333333336,282343.33333333331,508132.5,674315.00000000012,807003.33333333337,932768.33333333337,1040761.25,1139453.75,1236882.0833333333,1321702.0833333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5927188.7499999991,null,null,22778.958333333332,213479.89583333334,386429.06249999994,507262.8125,603618.64583333337,694640.83333333326,771920.93750000012,842485.625,911907.39583333337,972664.58333333326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,93158697.392788738,null,null,482143.19075520837,2881501.0311621092,5160048.9234627923,7107779.0697000055,8805389.3657564707,10454243.986575859,12041982.449683243,13693289.818796154,15410949.121334964,17121370.435561929,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,65967750.988914415,null,null,197802.45442708331,1951154.639355469,3650806.8642021478,5085368.5151538514,6314791.8198126685,7491424.6050583497,8602701.5766794197,9740865.6452278085,10903655.188719206,12029179.680278409,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,19790325.296674326,null,null,59340.736328125,585346.39180664066,1095242.0592606445,1525610.5545461548,1894437.5459438004,2247427.3815175053,2580810.4730038256,2922259.6935683428,3271096.5566157615,3608753.904083523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7400621.1071999986,null,null,225000,345000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3759999997,1483436.8511999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1727960529.5338619,null,null,536631.35643001809,44779905.324809082,91384354.605137259,128898591.1805755,162812802.1978851,196812383.71997201,228860462.59589854,260436107.66317695,291723791.00638521,321715499.88359237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,281291075.0167985,null,null,14332467.514503021,15459198.458364209,17371608.76464653,19541818.192680229,22153636.777697857,25526840.883557141,30000722.861558881,36081925.00940726,44505141.251630172,56317715.30275321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98360084.492418855,null,null,8580000,8837400,9102522,9375597.6599999983,9656865.5898000002,9946571.5574939977,10244968.70421882,10552317.765345385,10868887.298305748,11194953.917254915,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.34752975,null,null,2400000,2472000,2546160,2622544.7999999993,2701221.1440000008,2782257.7783199996,2865725.5116695999,2951697.2770196875,3040248.1953302785,3131455.6411901866,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,6878327.5868824376,null,null,600000,618000,636540,655636.19999999984,675305.2860000002,695564.44457999989,716431.37791739998,737924.31925492187,760062.04883256962,782863.91029754665,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11005324.139011901,null,null,960000,988800,1018464,1049017.9200000002,1080488.4575999996,1112903.111328,1146290.2046678399,1180678.9108078755,1216099.2781321113,1252582.2564760747,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894339,null,null,1560000,1606800,1655004,1704654.12,1755793.7435999997,1808467.5559079992,1862721.5825852396,1918603.2300627974,1976161.3269646808,2035446.1667736212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270826,null,null,1680000,1730400,1782312,1835781.36,1890854.8008000001,1947580.4448239992,2006007.85816872,2066188.0939137815,2128173.7367311954,2192018.9488331308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471697,null,null,780000,803400,827502,852327.06,877896.87179999985,904233.77795399958,931360.79129261978,959301.61503139872,988080.6634823404,1017723.0833868106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,6878327.5868824376,null,null,600000,618000,636540,655636.19999999984,675305.2860000002,695564.44457999989,716431.37791739998,737924.31925492187,760062.04883256962,782863.91029754665,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,29508025.347725656,null,null,2574000,2651220,2730756.5999999996,2812679.2980000004,2897059.6769399997,2983971.4672481981,3073490.6112656463,3165695.3296036157,3260666.1894917232,3358486.1751764752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16284943.84921624,null,null,1929285.7474296878,1294427.1633634181,1343280.8542410079,1421620.5978635233,1488136.8654893907,1558109.8240203904,1653205.2018186273,1757821.9486610442,1866792.9525772426,1972262.6937519088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10112625.598581258,null,null,804000,844200,886410,930730.5,977267.02499999979,1026130.3762500003,1077436.8950624999,1131308.7398156251,1187874.1768064066,1247267.8856467269,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,366666.66666666669,null,null,366666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1851685.9330820008,null,null,573760.8883789063,214322.81787109378,169334.49143994146,157098.80984227284,134663.25721720289,113079.81346823694,114778.6961651176,121183.71168526636,126984.04967286751,126479.39734109539,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,3074136.5447714934,null,null,127048.4936534288,169855.79168017581,213527.37840358884,253019.05913991947,289563.4031280792,326617.5947812536,363421.06254470174,402410.55398541945,443613.60901932779,485059.59843559854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,879829.10611482186,null,null,57809.698730685763,66048.553812148428,74008.984397477354,80772.228881331277,86643.180144108643,92282.039520899765,97568.548046307871,102918.94317473363,108321.11707864128,113455.81232848778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,137138021.32743773,null,null,1249181.767073333,2676151.2950007902,4195049.3104055226,5931920.6368167009,8111574.645468466,11038188.03479455,15029058.344255788,20606089.965797216,28508794.811255462,39792012.516569905,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2390613.6901500006,null,null,150000,165000,181500.00000000003,199650.00000000003,219615.00000000003,241576.50000000003,265734.15000000014,292307.56500000024,321538.32150000014,353692.15365000017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14862398.949217102,null,null,38715.883536666493,405607.72666706151,783904.33064401057,1098376.9699718826,1381583.2232259,1668740.0244164988,1947420.5771070826,2228144.6594273453,2514053.2261574739,2795852.3280631802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1231933.7832885743,null,null,83333.333333333328,104166.66666666667,109375,114843.75,120585.9375,126615.234375,132945.99609375,139593.2958984375,146572.96069335938,153901.60872802738,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,14862398.949217102,null,null,38715.883536666493,405607.72666706151,783904.33064401057,1098376.9699718826,1381583.2232259,1668740.0244164988,1947420.5771070826,2228144.6594273453,2514053.2261574739,2795852.3280631802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,103790675.95556496,null,null,938416.66666666698,1595769.175000001,2336365.649117501,3420672.9468729347,5008207.2615166642,7332516.2515865518,10735537.043947875,15717899.786044089,23012577.076747153,33692714.098065525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1446669454.5170636,null,null,-13795836.158073004,29320706.866444871,74012745.840490744,109356772.9878953,140659165.42018726,171285542.83641487,198859739.73433959,224354182.65376973,247218649.75475499,265397784.5808391,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,435556723.46031785,null,null,5701747.5234831199,18995409.737852991,29612008.538520612,37227936.250948049,44301711.314425811,49892625.634961829,55103722.186300509,60000050.765642703,64937492.240567267,69784019.267614961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4891666.666666666,null,null,1445416.666666666,881111.11111111101,811666.66666666663,811666.66666666663,811666.66666666663,130138.88888888891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16666.666666666668,null,null,3055.5555555555557,3333.3333333333335,3333.3333333333335,3333.3333333333335,3333.3333333333335,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,41666.666666666672,null,null,7638.8888888888887,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,249999.99999999997,null,null,45833.333333333328,49999.999999999993,49999.999999999993,49999.999999999993,49999.999999999993,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,416666.66666666674,null,null,69444.444444444453,83333.333333333343,83333.333333333343,83333.333333333343,83333.333333333343,13888.888888888891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,3333333.333333334,null,null,555555.55555555562,666666.66666666674,666666.66666666674,666666.66666666674,666666.66666666674,111111.11111111112,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,833333.33333333349,null,null,763888.88888888899,69444.444444444438,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,425773958.33333337,null,null,4232291.666666667,17939583.333333332,28489583.333333336,36004166.666666679,42995833.333333336,49191666.666666672,54466666.666666672,59302083.333333328,64179166.666666679,68972916.666666687,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,70717013.888888896,null,null,717013.88888888899,2989583.3333333335,4739583.333333334,5979166.666666666,7145833.333333333,8166666.6666666679,9041666.666666666,9843750,10645833.333333336,11447916.666666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,141434027.77777779,null,null,1434027.777777778,5979166.666666667,9479166.6666666679,11958333.333333332,14291666.666666666,16333333.333333336,18083333.333333332,19687500,21291666.666666672,22895833.333333336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,68696527.777777791,null,null,696527.77777777775,2904166.666666667,4604166.666666666,5808333.333333334,6941666.666666666,7933333.333333334,8783333.333333334,9562500,10341666.66666667,11120833.333333332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,72737500,null,null,737500,3075000,4875000,6150000,7350000,8400000,9300000,10125000,10950000,11775000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,32327777.777777784,null,null,327777.77777777781,1366666.666666667,2166666.666666667,2733333.333333334,3266666.6666666665,3733333.3333333335,4133333.333333334,4500000,4866666.666666667,5233333.333333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,15944444.444444446,null,null,127777.77777777778,650000.00000000012,1050000,1350000.0000000005,1599999.9999999995,1850000,2050000.0000000005,2233333.333333333,2433333.3333333335,2600000.0000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,23916666.666666668,null,null,191666.66666666669,974999.99999999988,1575000.0000000002,2025000.0000000007,2400000.0000000005,2775000,3075000,3349999.9999999995,3649999.9999999995,3899999.9999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4891098.4603177682,null,null,24039.190149786795,174715.29340854459,310758.53852061188,412102.91761471139,494211.31442581397,570820.07940627856,637055.51963382971,697967.43230936024,758325.57390056562,811102.60094826564,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2037957.69179907,null,null,10016.329229077834,72798.038920226929,129482.7243835883,171709.5490061297,205921.38101075578,237841.69975261606,265439.79984742904,290819.76346223347,315968.98912523576,337959.41706177732,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,815183.07671962795,null,null,4006.5316916311322,29119.215568090764,51793.089753435313,68683.819602451884,82368.552404302303,95136.679901046402,106175.91993897158,116327.90538489335,126387.59565009427,135183.76682471094,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2037957.69179907,null,null,10016.329229077834,72798.038920226929,129482.7243835883,171709.5490061297,205921.38101075578,237841.69975261606,265439.79984742904,290819.76346223347,315968.98912523576,337959.41706177732,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30034234.375,null,null,650560.76388888888,2007343.7499999995,2832468.7499999991,3252458.3333333335,3593687.5000000005,3704277.777777778,3711708.333333333,3615468.75,3419833.3333333335,3246427.083333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,981078496.68174565,null,null,-20148144.445445009,8317953.3785918783,41568268.551970117,68876378.403613925,92763766.605761424,117688639.42367525,140044309.21470577,160738663.138127,178861324.18085447,192367338.22989082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,133729021.3318029,null,null,5933333.333333334,18666666.666666664,21083858.874882359,21431515.675475493,20780313.448111735,18750000,13958333.333333332,8958333.3333333358,3958333.3333333302,208333.33333333317,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,847349475.34994268,null,null,-26081477.778778344,-10348713.288074788,20484409.677087761,47444862.728138432,71983453.157649696,98938639.423675254,126085975.88137245,151780329.80479366,174902990.8475211,192159004.89655748,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,169469895.06998852,null,null,0,0,0,6299816.2676746128,14396690.63152994,19787727.884735055,25217195.176274501,30356065.960958704,34980598.169504195,38431800.979311511,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,677879580.2799542,null,null,-26081477.778778344,-10348713.288074788,20484409.677087761,41145046.460463822,57586762.526119754,79150911.538940206,100868780.70509796,121424263.84383497,139922392.6780169,153727203.91724601,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]
[166,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3598018367.7497697,null,null,11292300.443992799,101780518.47147307,191897898.92820308,266521762.24956089,334193331.03889245,404133858.40919399,470315844.76301277,536923341.1304512,606588241.38738167,674371270.92760813,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",null,null,null,null,null,"Поступление ДС","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3439495659.0314093,null,null,10816305.051215999,97416314.187281519,183619843.06765682,254980204.59368411,319658597.2053681,386449374.61030424,449569559.61717206,513155779.50883645,579610061.93290997,644219619.25697982,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",null,null,null,null,null,"Поступление ДС","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,135510703.82456741,null,null,413005.37307119998,3740520.6523671742,7084150.7815133696,9883074.2419526745,12445547.343066717,15139404.904002262,17752907.715752538,20311276.15211175,23030141.35964616,25710675.301083576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",null,null,null,null,null,"Поступление ДС","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23012004.893793497,null,null,62990.019705599989,623683.63182435441,1193905.079032874,1658483.4139240615,2089186.4904576824,2545078.8948874916,2993377.4300881708,3456285.4695030549,3948038.0948254452,4440976.3695447631,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[171]
[172,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1178922214.9709182,null,null,7537292.6504143989,37927589.453490645,64878660.326864682,87860825.623409271,111285558.91199869,134592376.19602835,158529571.71971536,183423515.96170881,209702805.74128312,183184018.38600501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",null,null,null,null,null,"ФОТ врачей и медиков-консультантов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,81624656.561268881,null,null,201431.74710937502,2312796.582419531,4463202.6313645085,6251974.3864895497,7787451.0657579042,9291039.2676241864,10676896.729982328,12106836.916351963,13579459.746105924,14953567.488063613,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,24296865.746253844,null,null,47691.098999999995,666133.75769062492,1316353.229860106,1855181.9411994698,2317633.0793025265,2770966.4771504262,3186270.7810699143,3614171.864707903,4055076.1307194815,4467387.3855533907,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,229450903.83457142,null,null,5260893.6603385415,10355838.36803711,14557270.48528623,19111758.252840005,21934592.5795688,25249371.892593171,28450629.165871996,31710587.973888531,35072820.123331696,37747141.332815327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850879997,null,null,490000,938000,1125600,1350720,1620864,1945036.7999999998,2334044.1599999997,2800852.9919999996,3361023.5904000001,4033228.3084800001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199999,null,null,350000,670000,804000,964800,1157760,1389312,1667174.3999999997,2000609.28,2400731.1359999995,2880877.3631999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358399998,null,null,70000,134000,160800,192960,231552,277862.40000000002,333434.87999999989,400121.85600000003,480146.22720000008,576175.47263999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[184,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,59321520.833333328,null,null,2208124.583333333,3181965,3945125,5595120,5828028.75,6585408.75,7270428.75,7897391.25,8479868.75,8330060,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,48902987.5,null,null,199391.25,1684165,3081125,4131120,4964028.75,5721408.75,6406428.75,7033391.25,7615868.75,8066060,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7900000,null,null,1859999.9999999998,1240000,600000,1200000,600000,600000,600000,600000,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2518533.3333333335,null,null,148733.33333333337,257800,264000,264000,264000,264000,264000,264000,264000,264000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,27448050.649426877,null,null,1996000,2418480,2509094.4,2604233.2320000003,2704212.8289600005,2809377.0738287997,2920100.0320436638,3036788.8436049749,3159886.9005731232,3289877.3384163161,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18300744.048938014,null,null,1412500,1662375,1712246.25,1763613.6375000002,1816522.0466250004,1871017.7080237493,1927148.2392644621,1984962.6864423961,2044511.5670356676,2105846.9140467378,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5463801.5577088622,null,null,403500,498105,513048.15000000008,528439.59450000001,544292.782335,560621.56580504985,577440.21277920145,594763.41916257748,612606.32173745485,630984.51138957834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800016,null,null,180000,258000,283800,312180.00000000006,343398.00000000006,377737.8000000001,415511.58000000031,457062.73800000019,502769.01180000027,553045.91298000049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28866817.21875,null,null,94805.683124999981,985373.50124999986,1829679.3875,2447353.9074999997,2937333.0631249994,3382765.5118749999,3784725.9256249992,4152457.881875,4494125.1281249998,4758197.2287499998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12354687.84375,null,null,41168.920624999999,420470.07625000004,778257.63750000007,1044187.3574999999,1255135.100625,1446967.9743750002,1620584.7131249998,1779506.5443750001,1927149.065625,2041260.4537499996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,9472417.4999999981,null,null,31547.15,322413.84999999998,596836,800680.10000000009,962378.79999999993,1109423.45,1242490.3,1364291.8,1477449,1564907.0499999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,7039711.8749999991,null,null,22089.612499999999,242489.57499999998,454585.74999999994,602486.44999999995,719819.16249999998,826374.08749999991,921650.91249999974,1008659.5375,1089527.0624999998,1152029.7249999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[199,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,93815145.282181174,null,null,471963.39388020837,2832019.8667871091,5147771.6977862287,7114331.1133400053,8844153.9374837987,10526783.756889367,12141330.29820333,13823097.006408561,15577915.754233571,17335778.457169004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,65452953.281384706,null,null,163315.08138020834,1877103.9116210938,3591383.5981542966,5027363.5424288511,6264499.6771422494,7447337.9615042936,8557485.1820044722,9693224.5774855651,10853484.662280835,11977755.087382833,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19481446.67215649,null,null,38648.3125,540915.95516601566,1059588.0996319335,1490807.5709111551,1864262.2603415488,2220975.3953850716,2553680.6361988569,2893675.0529229962,3240994.2407527389,3577899.1483461764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.328639999,null,null,270000,414000,496800,596160,715392,858470.39999999979,1030164.4800000001,1236197.3760000002,1483436.8511999997,1780124.22144,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[204,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[205]
[206,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,304481551.10414457,null,null,14408271.957159627,15790579.127319975,18016695.69048078,20569268.96514453,23588258.018205035,27476283.398282606,32640353.19482661,39659852.334369957,49393467.741649993,62938520.676705502,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,97893628.079199925,null,null,8222500,8826675,9091475.25,9364219.5074999984,9645146.0927249994,9934500.4755067471,10232535.489771951,10539511.554465113,10855696.901099065,11181367.808132036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146828,null,null,2300000,2469000,2543070,2619362.0999999996,2697942.9630000005,2778881.2518899995,2862247.6894467003,2948115.1201301008,3036558.5737340041,3127655.3309460236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,6845708.2572867069,null,null,575000,617250,635767.5,654840.52499999991,674485.74075000011,694720.31297249987,715561.92236167507,737028.78003252519,759139.64343350101,781913.83273650589,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10953133.211658733,null,null,920000,987600,1017228,1047744.8400000002,1079177.1851999997,1111552.5007559999,1144899.0757786799,1179246.0480520409,1214623.4294936014,1251062.1323784094,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945436,null,null,1495000,1604850,1652995.5,1702585.3650000002,1753662.9259499996,1806272.8137284992,1860460.9981403546,1916274.8280845659,1973763.0729271024,2032975.9651149153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402783,null,null,1610000,1728300,1780149,1833553.4700000002,1888560.0741000001,1945216.8763229991,2003573.3826126901,2063680.5840910706,2125591.0016138027,2189358.7316622166,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727181,null,null,747500,802425,826497.75,851292.68250000011,876831.4629749998,903136.40686424961,930230.49907017732,958137.41404228297,986881.53646355122,1016487.9825574576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,6845708.2572867069,null,null,575000,617250,635767.5,654840.52499999991,674485.74075000011,694720.31297249987,715561.92236167507,737028.78003252519,759139.64343350101,781913.83273650589,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[216,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,29368088.423759971,null,null,2466750,2648002.5,2727442.5749999997,2809265.8522500005,2893543.8278174996,2980350.1426520231,3069760.6469315859,3161853.4663395337,3256709.0703297183,3354410.3424396105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19541932.619059492,null,null,2399562.8969156253,1557533.5960361015,1616369.0750892092,1710598.3699362285,1790650.5737122688,1874862.4407057185,1989233.4266576651,2115042.8820923315,2246090.9139767238,2241988.4439376174,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12135150.718297509,null,null,1049220,1017261,1068124.05,1121530.2525000002,1177606.7651250002,1236487.1033812501,1298311.4585503123,1363227.0314778285,1431388.3830517197,1371994.6742113994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,440000,null,null,440000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2222023.1196984011,null,null,688513.06605468737,257187.38144531252,203201.38972792975,188518.57181072742,161595.90866064347,135695.77616188434,137734.43539814113,145420.45402231961,152380.859607441,151775.27680931444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,3688963.8537257914,null,null,152458.19238411458,203826.95001621096,256232.85408430663,303622.87096790323,347476.08375369501,391941.11373750441,436105.27505364205,482892.66478250339,532336.33082319342,582071.51812271809,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1055794.9273377859,null,null,69371.638476822918,79258.264574578119,88810.781276972804,96926.674657597527,103971.81617293034,110738.44742507974,117082.25765556945,123502.73180968039,129985.34049436951,136146.97479418531,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[224,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,157677901.98212525,null,null,1319459.0602439998,2758368.031283875,4581408.7903915718,6685185.2354582949,9258917.5239502676,12686570.339418119,17348823.631465409,23843444.431472983,33034970.85624449,46160754.082196236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800012,null,null,180000,198000,217800.00000000003,239580.00000000003,263538.00000000006,289891.80000000016,318880.98000000021,350769.07800000021,385845.98580000032,424430.58438000019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,15061632.907185599,null,null,0,95487.459283400094,578474.77528875705,1017345.9815750796,1376793.9048017715,1727072.0657355501,2066427.4867817182,2398344.8942566533,2732090.3893558318,3069595.9501068359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.539946289,null,null,100000,125000,131250,137812.5,144703.125,151938.28125,159535.1953125,167511.95507812506,175887.55283203122,184681.93047363282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,17834878.739060521,null,null,46459.060243999797,486729.27200047369,940685.19677281263,1318052.3639662594,1657899.8678710798,2002488.0292997987,2336904.6925284984,2673773.5913128145,3016863.8713889685,3355022.7936758162,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,993000,1853151.3000000005,2713198.818330002,3972394.3899169564,5815982.6262774169,8515180.1631327718,12467075.276842691,18253044.912825387,26724283.056867667,39127022.823559947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234]
[235,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1779242175.5326128,null,null,-16163280.670029143,34727581.182515159,88665716.564346775,130872753.08047804,167279837.38405949,204753821.17751524,236832123.17154655,266408376.07942402,294784611.90429139,371080635.65846521,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,848800000,null,null,146761000,159270000,94629000,97431000,94629000,64020000,64020000,64020000,33411000,30609000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5870000,null,null,5870000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,833450000,null,null,139250000,157650000,93450000,96450000,93450000,63300000,63300000,63300000,33150000,30150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,9480000,null,null,1641000,1620000,1179000,981000,1179000,720000,720000,720000,261000,459000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3950000,null,null,674000,654000,522000,378000,522000,300000,300000,300000,78000,222000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1580000,null,null,272000,264000,204000,156000,204000,120000,120000,120000,36000,84000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3950000,null,null,695000,702000,453000,447000,453000,300000,300000,300000,147000,153000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[246]
[247,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28504442.708333336,null,null,123769.09722222222,1402374.9999999998,2457520.8333333335,3112375,3444052.083333334,3631913.194444444,3715083.333333333,3694083.3333333335,3571718.7500000005,3351552.083333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,141466666.66666666,null,null,8234999.9999999963,26896666.66666666,20975000,21340000,10670000,10670000,10670000,10670000,10670000,10670000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,338596887.14501226,null,null,-1091670.4285260974,6845024.2728364989,17212322.297109131,25384417.716708664,32258331.945784837,38829543.783756651,45018706.444862723,50815975.13887465,55830608.725911565,67493627.247693688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,166315474.13913482,null,null,0,0,0,5355708.5959465224,14109535.55233348,19293344.267628871,24803738.301000692,30039776.505857669,34553818.189566284,38159552.726801306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,538492038.20679915,null,null,-153721379.33872527,-105893151.42365469,-4658126.5660956893,20929251.767822869,33508917.802607868,89649019.931685269,109944595.09234986,128508541.1013584,178087466.23881358,242136903.60063696,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,250000000,null,null,210000000,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,250000000,null,null,0,0,0,0,0,41666666.666666672,62500000.000000007,62500000.000000022,62499999.999999955,20833333.333333302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,130433333.33333333,null,null,4533333.333333334,18399999.999999996,20000000,20000000,20000000,19027777.77777778,14375000.000000002,9375000.0000000019,4374999.9999999972,347222.2222222219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395616,null,null,0,0,33208761.039847843,42963079.194910362,23541341.510637414,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395631,null,null,0,0,24918911.503156543,42533477.381839111,32260792.860399976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3295687.9984695823,null,null,0,0,1083858.8748823549,1358853.5808941363,852975.54269309109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-83729021.331802875,null,null,255466666.66666669,21599999.999999993,-12794009.338191062,-20929251.76782288,-29572426.89245566,-60694444.444444448,-76875000,-71875000.000000015,-66874999.999999955,-21180555.555555522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.8749963,null,null,101745287.3279414,-84293151.423654675,-17452135.904286731,-3.7252902984619141E-9,3936490.9101522192,28954575.487240817,33069595.09234985,56633541.101358384,111212466.23881364,220956348.04508138,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.8749963,null,null,101745287.3279414,17452135.904286727,0,-7.4505805969238281E-9,3936490.9101522118,32891066.397393029,65960661.489742875,122594202.59110126,233806668.8299149,454763016.8749963,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[282]
[283,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.40442395,null,null,239855791.2930446,278992353.37280041,314281051.42729443,362944313.86558843,416895225.55080134,460941881.3496924,504984226.49084079,568833134.86612368,653038673.7012285,782361719.40442395,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,0,null,null,null,null,null,null,null,null,null,null,271776609.87301552,null,null,116606585.80985023,230636176.07199726,279574167.53347659,323846231.2825287,358094519.96810281,361551894.33314097,359798172.14684045,353148121.38119775,316360629.14063054,271776609.87301552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53536275.081532955,null,null,4730291.2825416662,14069758.53995011,22927629.258804485,31984598.447747376,42719650.003741011,54108391.370082483,66681277.100704402,80479424.905236453,94957254.506119072,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2285817.5748790205,null,null,546960.20604463527,899282.85656631179,1109254.6350133568,1483484.1353123784,1474564.6688052863,1720529.2490758896,1874115.7535530627,1941385.9885882437,2284121.2245638967,2285817.5748790205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,454763016.87499636,null,null,101745287.3279414,17452135.904286727,-3.7252902984619141E-9,0,3936490.9101522118,32891066.397393029,65960661.48974286,122594202.59110129,233806668.82991496,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,16226666.666666657,15935000,10670000,5630000,10670000,10670000,10670000,10670000,5630000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[295]
[296,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.40442288,null,null,239855791.2930446,278992353.37280041,314281051.42729455,362944313.86558843,416895225.55080134,460941881.34969264,504984226.4908402,568833134.86612272,653038673.70122814,782361719.40442288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,677879580.27995408,null,null,-26081477.778778344,-36430191.066853136,-15945781.389765361,25199265.070698451,82786027.596818209,161936939.13575843,262805719.84085637,384229983.68469137,524152376.36270833,677879580.27995408,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,31042619.937665083,null,null,2000488.3951928394,6435152.4665711625,10196012.040211735,13107301.49652084,15720658.961197371,19356911.510431781,22291817.767743759,24460440.635631703,27675907.745220561,31042619.937665083,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1092750.4793856004,3142723.6474327296,4385108.9592375606,5855769.287879616,7218217.182241261,8491834.0435967445,9921459.0997173786,11523054.592592597,13047908.014893055,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,813978.84791669622,null,null,109737.64604166718,202657.38854166248,308060.14479166432,377664.55604165467,427154.51166664809,508152.39979165606,560693.20541666634,585808.53604168631,641285.07666669972,813978.84791669622,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6887723.6107999422,null,null,95139.060243999586,543931.58296106011,992149.91505610105,1420615.7912778519,1890701.5067647528,2444826.1572188772,3125485.3543851227,4003692.3381696492,5173335.8845476396,6887723.6107999422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1704430.38441322,null,null,501948.79015624989,681100.24134140648,829014.53922007885,968580.56943638809,1094812.449439615,1207733.6741105951,1323724.9396488182,1446187.5414974391,1574578.2700943053,1704430.38441322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,882721.30668224394,null,null,193919.27409374999,298192.6448048437,383627.19853204605,463953.37091183662,536176.64979127608,600308.0599976927,666172.85498656332,735808.55283165164,808885.87082775868,882721.30668224394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,9000,369000,0,369000,0,0,0,0,369000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1529791.6666666605,null,null,526791.66666666663,1131760.416666666,1506708.3333333326,1646791.6666666623,1796427.0833333302,1868791.6666666642,1865416.6666666605,1786802.0833333284,1634916.6666666642,1529791.6666666605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8466452.4394712448,null,null,7493.760042153066,951359.384667309,1669635.4833193794,2132484.2734164298,2527120.1919576228,3078516.1118673086,3479077.9625586867,3717075.3140388727,4106084.9090374708,8466452.4394712448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3154420.9308536947,null,null,0,0,0,944107.67172809038,1231262.75092455,1725646.3680307344,2139103.2433045432,2455392.6984055787,2882172.6783434898,3154420.9308536947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,210000000,250000000,250000000,250000000,250000000,208333333.33333331,145833333.33333337,83333333.333333313,20833333.333333313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,1400000,1666666.6666666679,1666666.6666666642,1666666.6666666642,1666666.6666666716,1388888.8888888955,972222.22222222388,555555.55555555224,138888.88888889551,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,8289849.5366912987,8719451.3497625627,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,72662.094581354875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[317]
[318,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,1.0728836059570313E-6,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":159,"rows_kept":318,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Repd",null,null,"Детализированное формирование всей отчетности финмодели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[16,null,null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2972479789.843421,null,null,0,0,0,0,0,58227.2621,204235.51730225002,392082.4637562001,1052620.4119939499,1626021.9129263998,1797808.9990031999,2612180.1402512994,3702854.7912557246,4468545.0486443257,5030729.5265270993,5766023.4057558002,5729470.4177444242,6699040.234009875,6238575.1928050919,5359797.6186436759,8498443.2800793331,10209131.893260848,9549707.0712877065,9869226.8533983864,11200450.519297153,12261866.53531679,13445949.038171122,13571635.267819313,11698189.698933281,12762764.154970879,11522663.502010437,9636372.4213367477,13815792.059094079,16200597.674585801,15171564.84572573,15493020.411540784,17371891.267103612,18867223.254554812,19661297.969442021,18849388.500481982,16019379.458804812,17783717.523822531,16282159.634977845,13478376.611806652,19359250.255173154,21952110.860018332,19954820.229842238,20095778.428348549,22255405.022566225,23773966.305010948,25180830.703493465,24701990.176125977,21102511.3406794,22741881.70572548,20387073.405457236,16806497.986939661,23973177.694426697,26948350.514362514,24192082.185301308,24252877.605091039,27488861.017476372,30069209.95417919,31190259.977248613,29975350.806943547,25486759.084869057,27398075.709741831,24428678.861467794,19949192.971416589,28332083.72322629,31733349.685715642,28462369.64976766,29233813.441247217,32863201.482745189,35351445.73589696,36595966.480894044,35092487.55251684,29856896.554790787,31898509.782253064,28449880.718973178,23124975.24880822,32812943.59703448,36753571.728848249,32964587.046675045,33719649.491980381,37824768.073542476,40629912.76645878,42024094.678805076,40262980.905429222,34223881.895158544,36546160.84536358,32583902.314149864,26480149.759687822,37568688.478583477,42059898.304550268,37703487.376835532,37721006.486904457,42318244.197310157,45855902.983194001,47408331.498487644,45397105.476929031,38494093.648604982,41260146.252866276,36746876.451013535,29942885.24309187,42500138.83539328,47565018.667991064,42624471.398442425,42697430.578170575,46963277.122940391,49999549.843874924,52189463.67860046,50444015.193321668,42754963.438316844,45801927.320243366,40883660.375436589,33459240.448939525,47603248.696399212,53363796.52350077,47815681.25124833,47891641.71981395,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,null,null,null,null,null,null,"Выручка","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2841518094.7824373,null,null,0,0,0,0,0,55976.375,195724.82825000002,375446.51130000007,1007847.64605,1556994.2387999999,1721671.9127999998,2501902.1734874994,3546275.5792799997,4279198.9934925009,4816692.3922424996,5520047.6920050001,5484406.6474312497,6411360.0659062499,5970548.0565895494,5129024.9130338384,8133037.2238644902,9769770.3027624525,9138471.4009000119,9444263.3232187275,10717906.126654351,11733366.301327445,12866429.859510779,12986634.864180913,11193596.92776485,12212369.77085623,11025584.531559572,9220410.2580635902,13219254.883797523,15500923.869779766,14515962.011832669,14823630.238943473,16620880.034338729,18051205.820436012,18811361.264115013,18033883.528655469,15325791.847587338,17013737.65664576,15576887.969993956,12894139.27463623,18520176.496495117,21000481.003919195,19089601.344630569,19224376.994774953,21289658.676421773,22741233.79952183,24086976.893873807,23628302.821761403,20184685.599883184,21753186.387795776,19500592.46990053,16075573.069111805,22930481.359880678,25775495.880813841,23138114.928453218,23195825.915726941,26289951.34593847,28756974.755223058,29829579.784859754,28666606.693710312,24372974.144692976,26201324.544277225,23360697.775007833,19075569.421039186,27090846.535498574,30341109.296015389,27211644.40062803,27949145.556865051,31417513.083342835,33794985.369997568,34985303.398029506,33546756.158336204,28540630.149904802,30492136.34729819,27195143.318053156,22104160.298081174,31364095.689232655,35129615.457884751,31506945.099079363,32228923.093235828,36152133.442888878,38833163.13974461,40166310.192814305,38482926.96605067,32710705.546032924,34930196.33415962,31142673.437083863,25307872.261550661,35905120.742575608,40195706.526183501,36030644.835484833,36047258.318369873,40439471.909294151,43819191.32957913,45303356.823114559,43380755.642789267,36783580.186118662,39427374.336613297,35113756.000709616,28610838.867660776,40608842.474046536,45446454.289031073,40724073.591337211,40793212.261711612,44867147.306112446,47766257.461584434,49858898.199733429,48190424.950257406,40844025.692584753,43755528.430943556,39056538.602504089,31963181.919971842,45474627.529001184,50975932.343800128,45673984.171025522,45745916.043683045,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,null,null,null,null,null,null,"Выручка","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,111953414.15812729,null,null,0,0,0,0,0,2143.6800000000012,7489.087856250002,14364.514395,38557.776138750007,59606.070480000009,65953.976219999997,95850.168665625009,135947.69646975002,164124.07960162498,184721.800131,211821.28457737502,210556.79282137501,246122.05043250002,229291.87244683501,197120.14317190798,312580.78799181298,375695.40354805801,351630.64601379004,363397.51073830051,412659.85086267377,452004.38046604069,495653.67576638103,500563.42567931709,431712.63099218236,471006.57046226651,425405.52231810341,356022.8011461306,510425.17543023103,598867.47052842099,561138.35319121007,573033.52489462506,642889.6942714086,698595.68380484928,728021.29997523746,698305.45886892232,593791.25789150805,659189.96348608017,603748.7843697049,500139.5063730533,718364.16753602785,815014.28935352876,741289.02707218973,746521.56310117827,827195.72121977201,884060.17502619245,936375.51105070906,919027.04182679299,785541.50975964486,846590.24351963471,759213.21682159288,626325.19312971644,893400.06972691941,1004764.6177621406,902468.31800628512,904713.24053813319,1025987.875654016,1122834.7186678878,1164721.6952182499,1120569.2877066939,953921.40371241339,1025491.3278183512,915043.74799001636,748352.53237366083,1062786.1445226169,1191605.1286752415,1070001.064151451,1098999.2696406562,1236882.8107191701,1331991.4935062546,1378929.6992937659,1323726.8340718939,1127576.8612000195,1204671.9212874542,1074555.4299502692,873608.46483149321,1239567.3356703406,1388630.1108596078,1245670.9475455477,1274226.8195125314,1429641.8825980828,1535977.6132052618,1588728.9143141988,1522447.0503092611,1294369.0544927318,1382191.4051813001,1232478.5198851544,1001812.1713569547,1421293.7314732878,1591969.8315816389,1427838.8691283315,1428495.1891416742,1603502.7279720409,1738438.7783670975,1797324.1047598543,1721956.4362368288,1460937.8868192462,1565939.1888172638,1395136.8824444669,1137590.8395364659,1614649.9177582089,1807952.4043076602,1621041.2939866765,1623806.3209620256,1787007.4020789352,1903498.108113508,1986873.1602262729,1921375.6976810468,1629398.02927871,1745517.7813944221,1558628.224525424,1276447.3415983042,1816032.9867680904,2036787.1235192246,1826024.1526138571,1828935.9331853874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,null,null,null,null,null,null,"Выручка","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,19008280.90285581,null,null,0,0,0,0,0,107.20710000000003,1021.6011960000002,2271.4380612,6214.989805199999,9421.603646399999,10183.1099832,14427.798098174999,20631.515505975,25221.975550200001,29315.334153600004,34154.429173425007,34506.977491800004,41558.117671125001,38735.263768707002,33652.562437929599,52825.268223030595,63666.186950336843,59605.024373903245,61566.019441358832,69884.541780127256,76495.853523305515,83865.502893961806,84436.977959082549,72880.140176250265,79387.81365238376,71673.448132761157,59939.362127026157,86111.999866324826,100806.33427761562,94464.480701851047,96356.647702686343,108121.5384934733,117421.75031394987,121915.40535176877,117199.5129575903,99796.353325966425,110789.90369069327,101522.88061418319,84097.83079736869,120709.59114200911,136615.56674561076,123929.85813947686,124879.87047241724,138550.62492468135,148672.33046292406,157478.29856894954,154660.31253778169,132284.23103656928,142105.0744100711,127267.71873511263,104599.72469814117,149296.26481909899,168090.01578653324,151498.9388418048,152338.44882596654,172921.79588388768,189400.48028824542,195958.4971706096,188174.82552653874,159863.5364636681,171259.83764625451,152937.33846994428,125271.01800374231,178451.04320509793,200635.26102500997,180724.18498817808,185668.61474151246,208805.58868318278,224468.87239313929,231733.3835707719,222004.56010874111,188689.54368596472,201701.51366741888,180181.97096974996,147206.48589555186,209280.57213148434,235326.16010388546,211971.00005013446,216499.57923202266,242992.74805551954,260772.01350890609,269055.57167657424,257606.88906928874,218807.29463289183,233773.10602265439,208750.35718084878,170465.32678020667,242274.00453458232,272221.9467851267,245003.67222237005,245252.97939290604,275269.56004396483,298272.87524777523,307650.57061322604,294393.39790293243,249575.57566707369,266832.72743571782,237983.56785945853,194455.53589462824,276646.44358853577,310611.97465232771,279356.51311853167,280411.99549693905,309122.41474900773,329794.27417698607,343692.31864075945,332214.54538321425,281539.71645338373,300881.10790538695,268493.54840707505,219611.18736937502,312588.18062993983,351077.05618141417,315672.92760894867,316789.74294551177,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[21]
[22,null,null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1033677839.3627695,null,null,0,0,0,0,0,21490.6710375,67628.673426562498,125803.31844937502,336805.14693656249,528003.04080000008,593396.13730499987,866301.91177640599,1213375.1425138945,1448964.948161965,1621888.584605203,1878957.3738550402,1901865.185941875,2208702.8426373657,2092511.1923062499,1812622.4059837498,2749643.6109011252,3311946.1693288498,3160598.9561512494,3254710.6952628703,3632907.9722530791,3941290.1061360734,4322415.6577394977,4440293.3072310742,3943620.2442636769,4272106.3596350029,3892413.81502683,3299525.1496987711,4525103.2652762495,5299025.8183593033,5059412.1599504063,5160544.5248404257,5692609.9445593562,6128000.2797388062,6389714.6786699416,6224967.0357034784,5456682.2013760163,6016293.4336818615,5560765.5600573113,4670240.1035510711,6406755.3085270952,7268756.9355257051,6763581.0320701143,6805401.4170152498,7391992.1996711222,7795312.4183095079,8253062.9552067742,8232315.9815293169,7248193.085659977,7762619.5027977489,7017588.163596469,5871654.5835488727,8015879.4339867951,9020271.6829425879,8292484.3009020053,8306783.7016555443,9214416.0074651167,9941753.747880619,10317069.561476545,10093823.744249016,8855949.9378553536,9460634.7580695581,8505593.3070815597,7053891.776704276,9581668.8981618918,10740652.792269206,9869803.8321753219,10108197.765990278,11142929.53402245,11859035.746529138,12281677.374895411,11979343.065158147,10509565.515140431,11164773.502950383,10041042.869301796,8285870.6227564598,11250628.314467944,12609707.38772054,11584126.796783013,11824968.345022926,13013289.137583936,13828481.04932723,14305424.328316057,13941231.313067002,12215895.182203716,12971762.222933499,11656475.354261512,9610509.2449005153,13062269.844839046,14643216.139898792,13447287.418812554,13451555.976889743,14808251.348073579,15849348.560779149,16386271.021550437,15975049.970517386,13968479.349336822,14884430.676024292,13352732.629249534,11034014.226427428,15027092.416569861,16853161.904446308,15469940.334510723,15488054.387567077,16747778.737689666,17598700.170227602,18337190.117836803,18039887.173513245,15761328.947174225,16787967.171213176,15088344.942461582,12513378.888316158,17116850.024975888,19246843.901765089,17661601.259210419,17680818.458097901,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,null,null,null,null,null,null,"Себестоимость","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,992042903.06389606,null,null,0,0,0,0,0,20698.059375000001,64918.909453125001,120646.45096875001,322950.492703125,506513.99819999997,569518.24544999993,831611.49858281226,1164327.7259455076,1389885.7711880861,1555414.3324945311,1802391.1589440308,1820885.2851419998,2114788.4573582816,1993516.184244375,1718489.7638684998,2631041.723212875,3175443.1523679243,3026785.7361918087,3119224.9576340867,3485512.6511235628,3780573.7135718227,4146158.797531242,4255988.577295525,3768086.3615985638,4088097.9984657969,3712439.0261539901,3130039.8525094213,4330170.2249768842,5086770.3391403379,4851396.560996254,4949865.3167580031,5466006.4162580287,5882373.1704117609,6133777.4683990739,5971776.7450191705,5216990.1911095371,5760059.8094630651,5305913.2848220849,4431081.0024204468,6134380.9421081804,6978678.082439363,6482495.8902564188,6523560.8459338378,7097388.5772629986,7487045.3693761136,7927424.8008018294,7901748.6433198536,6934925.4792273352,7437567.2065671803,6702828.5593741201,5577137.2629614342,7680270.777858573,8663570.8600428756,7948417.9742387962,7962333.7325330945,8850133.7002280056,9555384.2799799014,9916307.547365332,9694597.2868658565,8478548.7180604301,9070381.9732532278,8129619.6574878264,6703291.2423141804,9185083.161553422,10322058.713144271,9466348.8940572906,9700547.3741969746,10713730.859472135,11405271.416747859,11812057.962133748,11515186.689974548,10071270.575969223,10711278.270768858,9603479.5174731761,7878870.7278438015,10791211.039780479,12125916.053709222,11118155.475225663,11354869.911387304,12518495.988140395,13306697.878426909,13766582.224108998,13408936.374531934,11713908.541413838,12452713.822098345,11156572.538174821,9146211.9070172925,12537076.224773385,14089771.666579783,12914614.211339271,12918768.247126583,14247328.759362515,15259310.881316485,15777851.947593499,15371381.596210396,13400011.847114379,14297510.532170214,12789875.366699534,10511577.025765698,14433049.607608918,16225353.166093068,14866147.487017689,14883775.553284729,16116394.915108092,16946809.522154722,17665747.537199646,17367653.93571502,15129084.496897666,16135259.190124946,14462700.844890134,11932838.294686489,16451954.552385615,18540751.004586633,16982989.148015864,17001690.763518561,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,null,null,null,null,null,null,"Себестоимость","Очки","Готовые очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,841953853.19063628,null,null,0,0,0,0,0,17456.25,54841.71875,101944.5,272704.03125,428835.89,482684.26499999996,704511.74390624987,985346.5950781249,1175015.6714843749,1315082.5953124997,1525829.1671656247,1530464.3522437499,1778980.608234375,1644450.8630156249,1389796.7700749997,2208152.9832468745,2687178.5499355779,2549532.7942169528,2635124.6659227656,2956792.4629833517,3204609.6801946172,3514212.5930789062,3596598.51645419,3144837.20562367,3432106.7984655239,3075763.3934122589,2536504.8992969175,3635132.1623953278,4323817.5068009496,4105878.823334204,4193821.2097013425,4649942.8381384993,4998351.6661793152,5212508.8671686212,5062231.8939517923,4363355.4551465772,4843906.391523188,4402407.569844841,3592377.678732214,5160492.0441895528,5933758.6050463719,5474330.6493214238,5512353.7564301444,6035518.4333183644,6375257.4639455685,6752456.040807832,6711761.5018080538,5816554.8683890551,6272376.0144233089,5583033.1076064995,4540726.3516688272,6476210.9985552635,7375503.7810775917,6713325.1831108509,6726210.14449446,7535457.302503949,8158230.4360450897,8466656.0647199303,8253241.0827363878,7127270.1856943257,7666944.7542677484,6788033.9625221007,5467359.5040279832,7760172.0865119947,8808083.9148891605,8015760.0083271414,8232610.4529009238,9159165.4217536319,9759344.4200333487,10108468.630493972,9833587.8229391556,8496628.458119411,9076644.6281912886,8039054.5166460676,6442194.5262484988,9137523.5264614411,10372153.805489762,9439042.1587457228,9658222.1922287252,10722435.555304362,11409694.051270736,11807156.991688346,11476003.427265139,9906533.2114150524,10577651.121256566,9365314.2618937213,7503869.2330441577,10642237.54443137,12078674.581330348,10990565.826478023,10994412.155910719,12209614.289291602,13110636.384807022,13561030.877127377,13176108.390725413,11350766.030451324,12172692.732012242,10768173.195529187,8658637.6946645249,12284011.042177755,13938258.956332386,12679735.179410739,12696057.462991331,13820605.096651133,14571965.973900136,15215171.113483801,14919543.232244536,12846793.751858098,13769073.66892859,12211590.653017703,9869125.3287550677,14039741.852103094,15960863.252371237,14518491.162953859,14535807.473604506,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,null,null,null,null,null,null,"Себестоимость","Очки","Оправы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,56130256.879375771,null,null,0,0,0,0,0,1163.7500000000002,3656.1145833333339,6796.3,18180.268750000003,28589.059333333335,32178.951000000005,46967.449593749996,65689.773005208321,78334.378098958332,87672.173020833317,101721.94447770831,102030.95681624996,118598.70721562499,109630.057534375,92653.118004999982,147210.19888312498,179145.23666237187,169968.8529477969,175674.9777281844,197119.49753222344,213640.64534630784,234280.83953859378,239773.23443027932,209655.81370824468,228807.1198977016,205050.8928941506,169100.32661979448,242342.14415968853,288254.5004533967,273725.25488894695,279588.08064675622,309996.18920923321,333223.44441195432,347500.59114457469,337482.12626345281,290890.36367643852,322927.09276821255,293493.83798965602,239491.84524881421,344032.80294597021,395583.90700309153,364955.37662142824,367490.25042867637,402367.89555455773,425017.16426303802,450163.73605385551,447450.76678720361,387770.32455927035,418158.40096155385,372202.20717376663,302715.09011125512,431747.39990368427,491700.25207183947,447555.0122073901,448414.00963296415,502363.82016693009,543882.02906967257,564443.73764799524,550216.07218242588,475151.34571295505,511129.65028451668,452535.59750147338,364490.63360186556,517344.80576746655,587205.5943259442,534384.00055514288,548840.69686006161,610611.02811690874,650622.9613355567,673897.90869959828,655572.52152927709,566441.89720796084,605109.64187941921,535936.96777640458,429479.6350832333,609168.23509742948,691476.92036598397,629269.47724971501,643881.47948191524,714829.03702029074,760646.2700847158,787143.79944588977,765066.89515100932,660435.5474276701,705176.74141710449,624354.28412624821,500257.94886961055,709482.50296209147,805244.97208869003,732704.38843186828,732960.81039404788,813974.28595277364,874042.42565380177,904068.72514182527,878407.22604836104,756717.73536342161,811512.84880081611,717878.21303527907,577242.51297763514,818934.06947851705,929217.26375549263,845315.67862738273,846403.83086608886,921373.67311007564,971464.39826000913,1014344.74089892,994636.21548296907,856452.91679053986,917938.2445952394,814106.04353451368,657941.68858367123,935982.79014020634,1064057.5501580825,967899.41086359054,969053.83157363394,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,null,null,null,null,null,null,"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11226051.375875145,null,null,0,0,0,0,0,232.75000000000006,731.22291666666683,1359.2600000000002,3636.0537500000005,5717.811866666666,6435.7902000000004,9393.4899187499996,13137.954601041665,15666.875619791666,17534.434604166669,20344.388895541666,20406.191363249996,23719.741443125,21926.011506874998,18530.623600999999,29442.039776625003,35829.04733247438,33993.770589559383,35134.995545636877,39423.899506444686,42728.129069261558,46856.167907718751,47954.646886055867,41931.162741648943,45761.423979540319,41010.17857883012,33820.065323958908,48468.428831937708,57650.90009067933,54745.050977789397,55917.616129351241,61999.237841846654,66644.688882390867,69500.118228914944,67496.425252690562,58178.072735287693,64585.418553642499,58698.767597931197,47898.369049762849,68806.560589194036,79116.781400618303,72991.075324285659,73498.050085735274,80473.579110911538,85003.432852607613,90032.747210771107,89490.153357440737,77554.064911854075,83631.680192310771,74440.441434753331,60543.018022251032,86349.479980736854,98340.050414367899,89511.002441478035,89682.801926592801,100472.764033386,108776.4058139345,112888.74752959904,110043.21443648517,95030.269142591016,102225.93005690334,90507.119500294706,72898.126720373126,103468.96115349329,117441.11886518882,106876.80011102855,109768.13937201229,122122.20562338174,130124.59226711132,134779.58173991964,131114.50430585543,113288.37944159217,121021.92837588386,107187.39355528093,85895.927016646659,121833.6470194859,138295.38407319682,125853.89544994301,128776.29589638305,142965.80740405814,152129.25401694316,157428.75988917798,153013.37903020188,132087.10948553402,141035.3482834209,124870.85682524965,100051.58977392214,141896.50059241831,161048.99441773799,146540.87768637363,146592.1620788096,162794.85719055473,174808.48513076035,180813.74502836505,175681.44520967221,151343.54707268431,162302.56976016323,143575.64260705578,115448.50259552701,163786.81389570344,185843.45275109849,169063.13572547658,169280.76617321779,184274.73462201515,194292.87965200181,202868.94817978403,198927.2430965938,171290.58335810795,183587.64891904785,162821.20870690269,131588.33771673421,187196.55802804127,212811.51003161649,193579.88217271806,193810.76631472676,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[28,null,null,null,null,null,null,"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,63640570.475391582,null,null,0,0,0,0,0,1419.4687500000005,4376.8101562500015,8112.6084375,21869.337656249998,33362.49,37091.722500000003,54414.473203124995,77041.07943164061,92976.035373046878,103942.40735156248,118842.81415781249,129218.29593750001,148838.0003578125,167314.80937500001,167314.80937500001,189412.69331249996,210223.32187499997,210223.32187499997,210223.32187499997,224751.37777041792,245842.5068935664,269853.22846617183,285893.98424999998,285893.98424999998,293402.04317156249,300472.73943750001,300472.73943750001,310944.22276148433,320805.71676562494,320805.71676562494,323491.08483119524,341590.88543726917,372425.66995238472,387898.3783515094,388127.92273171875,388127.92273171875,406646.85124463198,424087.00722281245,424087.00722281245,431576.56491035619,438629.83768406248,438629.83768406248,438629.83768406248,445406.66867628117,462897.92947299936,488286.36671490106,502343.24720550457,502343.24720550457,510308.5469153903,517809.84858392348,517809.84858392348,527663.76878376049,536943.67421467497,536943.67421467497,536943.67421467497,547569.08732595399,572688.77619323367,594091.53651369654,600843.78270042909,600843.78270042909,607755.1066492761,614263.82920304465,614263.82920304465,618536.39086189808,622560.06543382793,622560.06543382793,622560.06543382793,632178.6184447807,665522.6485475715,688393.72400019958,688393.72400019958,688393.72400019958,698847.74794020678,708692.79961186403,708692.79961186403,709758.1778477882,710761.49521560047,710761.49521560047,710761.49521560047,721742.76031668158,757098.69465731911,780655.90237352601,780655.90237352601,780655.90237352601,791423.54703173344,801563.95025354042,801563.95025354042,802661.28983654233,803694.70672538888,803694.70672538888,803694.70672538888,816111.78994429612,846018.14286530693,870722.00022764003,877834.25709765172,877834.25709765172,885386.44738230342,892498.70425231522,892498.70425231522,897167.44773610914,901564.2255800704,901564.2255800704,901564.2255800704,915493.3928652826,930066.36180198123,948740.56510549551,965036.34222378558,965036.34222378558,972815.09821697685,980140.72279308911,980140.72279308911,991564.11701098131,1002322.0707889962,1002322.0707889962,1002322.0707889962,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Себестоимость","Очки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,19092171.142617479,null,null,0,0,0,0,0,425.8406250000001,1313.0430468750003,2433.7825312499999,6560.801296874999,10008.746999999999,11127.516750000001,16324.341960937498,23112.323829492183,27892.810611914061,31182.722205468741,35652.844247343746,38765.488781250002,44651.400107343747,50194.442812500005,50194.442812500005,56823.807993749986,63066.99656249999,63066.99656249999,63066.99656249999,67425.413331125368,73752.752068069924,80955.968539851543,85768.195274999991,85768.195274999991,88020.612951468749,90141.821831249996,90141.821831249996,93283.266828445296,96241.715029687475,96241.715029687475,97047.32544935857,102477.26563118075,111727.70098571542,116369.51350545282,116438.37681951562,116438.37681951562,121994.05537338959,127226.10216684373,127226.10216684373,129472.96947310684,131588.95130521874,131588.95130521874,131588.95130521874,133622.00060288433,138869.3788418998,146485.91001447031,150702.97416165136,150702.97416165136,153092.56407461708,155342.95457517705,155342.95457517705,158299.13063512815,161083.10226440249,161083.10226440249,161083.10226440249,164270.72619778619,171806.63285797011,178227.46095410894,180253.13481012871,180253.13481012871,182326.53199478282,184279.14876091338,184279.14876091338,185560.91725856942,186768.01963014837,186768.01963014837,186768.01963014837,189653.5855334342,199656.79456427143,206518.11720005987,206518.11720005987,206518.11720005987,209654.32438206204,212607.83988355921,212607.83988355921,212927.45335433647,213228.44856468015,213228.44856468015,213228.44856468015,216522.82809500446,227129.60839719573,234196.7707120578,234196.7707120578,234196.7707120578,237427.06410952003,240469.1850760621,240469.1850760621,240798.38695096268,241108.41201761665,241108.41201761665,241108.41201761665,244833.53698328882,253805.44285959206,261216.600068292,263350.27712929551,263350.27712929551,265615.93421469099,267749.61127569457,267749.61127569457,269150.23432083271,270469.26767402113,270469.26767402113,270469.26767402113,274648.01785958477,279019.90854059433,284622.16953164863,289510.90266713564,289510.90266713564,291844.52946509304,294042.21683792671,294042.21683792671,297469.23510329437,300696.62123669882,300696.62123669882,300696.62123669882,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,"Себестоимость","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,34993841.385518722,null,null,0,0,0,0,0,745.94625000000019,2348.2503515625008,4369.189453125,11702.500195312503,18170.289000000004,20251.84275,29572.620539062507,41806.660596093752,50304.645489843751,56309.904541406249,64632.498519375004,68661.660952500009,79156.715544843755,84457.353543749996,81067.101720000006,100035.6345075,114390.63897498749,112556.86589868748,113696.81236417498,123284.97540720468,134536.93150670154,147553.78576973436,154789.39839033,148772.031632169,155338.92393328086,153300.79167519,146117.56934800802,164575.58023200298,177525.206914918,174622.13026787972,176766.36141323601,189493.4198869525,205652.78871814176,214419.72570666851,212508.7577247704,203201.32033792319,216363.86668669185,217165.57712875999,206376.83700870187,229993.90493376658,242990.25037309906,236869.23620586039,237376.05185237867,246817.8787654711,257847.00402741757,272323.03744703525,277160.02733086195,265237.72447225248,274213.72210994258,267905.66669893998,254022.23080333011,283387.9520757143,298912.35381400323,290096.85014682356,290271.23308284231,304934.0930318113,322584.91359170241,334752.92255486263,334488.56261718285,319491.59244424221,329190.28248310334,319972.83918871684,302387.25659217575,334488.73876193177,349994.11523760157,339445.55968182953,342333.65983555577,358182.32167222333,378502.00062822597,391902.40308315778,388238.43863368587,370432.38759160886,381966.26624474966,371915.15737983788,350654.38925529848,386943.01670236967,403777.36672961467,391354.63227991434,394271.41558490042,412450.03895590501,434685.28496522934,448991.67379857926,444578.34137892339,423676.68433079636,436537.7392087967,424273.2077129602,399490.18136607163,441689.03462257911,461221.98618468188,446735.92044010339,446787.97602641047,467500.69886707002,490625.98134865158,505940.15750116971,503526.75539542956,479218.48678988079,492907.44895741541,476923.20691431989,448835.70916948596,498823.43198885396,522545.08354597446,505790.44631655607,506011.34940260928,526071.32753812871,541641.26781352225,557047.38521086378,559343.3906905594,531740.0296750064,546847.6537616211,528905.04738405091,497711.64304832462,557405.65581440774,587098.94540417101,567897.64553904207,568132.00162303587,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,null,null,null,null,null,null,"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,null,null,null,null,null,null,"Себестоимость","Профилактика","Оправы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11211735.003898483,null,null,0,0,0,0,0,231.00000000000006,729.09375000000011,1357.1250000000002,3631.0312500000005,5708.7360000000008,6424.11,9374.2295625000024,13111.854937500002,15637.524375000001,17506.974375000005,20315.495846250004,20380.459233750003,23697.190687500002,21905.13166875,18514.879844999999,29413.837076249998,35795.523349987496,33961.750273687496,35101.696739175,39386.074419862503,42686.465096137501,46810.375816874999,47905.878343454999,41888.511585293993,45714.116030484001,40967.395175189995,33784.172848007998,48418.038395627998,57589.135789918,54686.059142879749,55856.69410310789,61931.275761513964,66570.777552418134,69420.37466352903,67420.052175239194,58112.614788391977,64512.764949094832,58632.74396876002,47844.003848701883,68727.978514994087,79023.832205599101,72902.818038360449,73409.633684878718,80377.207347823598,84904.55752753235,89928.069571400134,89386.11673601513,77463.813877405613,83531.579228748233,74349.982174972742,60466.546279362861,86240.962913446085,98216.89863735011,89401.394970170441,89575.777906189236,100353.07392730041,108647.02776695899,112751.48539066022,109906.56234424844,94909.592171307799,102092.50603876203,90389.295831474374,72803.713234933253,103338.16533182136,117295.20394225189,106746.64838647986,109634.74854020611,121971.98380542682,129961.36643708708,134606.70823238959,130942.74378291763,113136.69274084062,120860.55630320784,107044.87984363511,85784.111719095745,121677.46382533743,138121.2535257588,125698.51907605839,128615.30238104452,142785.17500380293,151932.91014162116,157221.58649555282,152808.25407589696,131906.59702776987,140843.33636227352,124701.30024393628,99918.273897047708,141709.99355250079,160840.66797797516,146354.60223339667,146406.65781970383,162586.62656862411,174581.90457385106,180575.04494554913,175445.37821837523,151137.10961282646,162077.01523190807,143376.50856737889,115289.01082254501,163564.39757147824,185594.13853812945,168839.5013087111,169060.40439476422,184035.79277011531,194041.88440874364,202603.58349242277,198663.92013059155,171060.55911503854,183336.65495674664,162596.29601909968,131402.89168337337,186933.59808936086,212513.24302511304,193311.94315998408,193546.29924397782,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[35,null,null,null,null,null,null,"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,18293927.985861719,null,null,0,0,0,0,0,396.11250000000013,1245.5050781250004,2316.97265625,6208.8222656250009,9585.8100000000013,10636.717500000001,15537.223828125005,22072.927429687501,26667.016242187499,29848.407820312499,34090.002056249999,37139.385937500003,42661.1729671875,48117.09375,48117.09375,54324.4595625,60457.781249999993,60457.781249999993,60457.781249999993,64537.616144109372,70654.204931203101,77494.930732968744,82218.092343750002,82218.092343750002,84326.775309843753,86410.305000000008,86410.305000000008,89351.955258749978,92258.516249999986,92258.516249999986,93007.436392406235,98124.726250337335,106986.16243517202,111537.96234087655,111606.69657656248,111606.69657656248,116808.53979815154,121948.33319999999,121948.33319999999,124050.71262982498,126128.01397499997,126128.01397499997,126128.01397499997,128031.28570588271,133032.65115375785,140303.82144279627,144441.46968834373,144441.46968834373,146678.57144707261,148888.98809535941,148888.98809535941,151651.5301248217,154381.11936665623,154381.11936665623,154381.11936665623,157370.01469577759,164567.60448057187,170770.33628015569,172755.38482533419,172755.38482533419,174690.59726487796,176602.72565941728,176602.72565941728,177808.1334077772,178999.16253488435,178999.16253488435,178999.16253488435,181700.25989753575,191185.10322395296,197919.76526982171,197919.76526982171,197919.76526982171,200850.5461088783,203746.36733554059,203746.36733554059,204050.42529002484,204350.85631065839,204350.85631065839,204350.85631065839,207434.51073238623,217501.82678739089,224438.52869463572,224438.52869463572,224438.52869463572,227457.23295886395,230439.9288223261,230439.9288223261,230753.10851544488,231062.55246669744,231062.55246669744,231062.55246669744,234549.28638341991,243110.82828830805,250280.85581201586,252370.29013619566,252370.29013619566,254484.94901962104,256574.38334380076,256574.38334380076,257891.56493644285,259193.03462141924,259193.03462141924,259193.03462141924,263104.25751385646,267384.14108059893,272649.07824495464,277445.74658459064,277445.74658459064,279623.84523451881,281775.96258842404,281775.96258842404,284978.50594234379,288142.8479838908,288142.8479838908,288142.8479838908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5488178.3957585152,null,null,0,0,0,0,0,118.83375000000004,373.65152343750009,695.091796875,1862.6466796875002,2875.7430000000004,3191.0152499999999,4661.1671484375011,6621.8782289062501,8000.1048726562494,8954.5223460937486,10227.000616874999,11141.815781250001,12798.351890156249,14435.128124999999,14435.128124999999,16297.337868749999,18137.334374999999,18137.334374999999,18137.334374999999,19361.28484323281,21196.261479360928,23248.479219890622,24665.427703124999,24665.427703124999,25298.032592953125,25923.091500000002,25923.091500000002,26805.586577624992,27677.554874999994,27677.554874999994,27902.23091772187,29437.4178751012,32095.848730551606,33461.388702262964,33482.008972968739,33482.008972968739,35042.561939445462,36584.499959999994,36584.499959999994,37215.213788947491,37838.404192499991,37838.404192499991,37838.404192499991,38409.385711764808,39909.79534612735,42091.146432838876,43332.440906503114,43332.440906503114,44003.571434121783,44666.696428607822,44666.696428607822,45495.459037446512,46314.335809996868,46314.335809996868,46314.335809996868,47211.004408733272,49370.281344171563,51231.100884046704,51826.615447600256,51826.615447600256,52407.179179463383,52980.817697825179,52980.817697825179,53342.440022333161,53699.748760465307,53699.748760465307,53699.748760465307,54510.077969260725,57355.530967185885,59375.929580946511,59375.929580946511,59375.929580946511,60255.163832663486,61123.910200662176,61123.910200662176,61215.127587007446,61305.256893197511,61305.256893197511,61305.256893197511,62230.353219715864,65250.548036217268,67331.558608390711,67331.558608390711,67331.558608390711,68237.169887659184,69131.978646697826,69131.978646697826,69225.932554633458,69318.765740009228,69318.765740009228,69318.765740009228,70364.785915025976,72933.248486492419,75084.256743604754,75711.087040858692,75711.087040858692,76345.484705886309,76972.315003140218,76972.315003140218,77367.46948093285,77757.910386425763,77757.910386425763,77757.910386425763,78931.277254156928,80215.242324179679,81794.723473486389,83233.723975377186,83233.723975377186,83887.153570355644,84532.788776527203,84532.788776527203,85493.551782703129,86442.854395167233,86442.854395167233,86442.854395167233,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,null,null,null,null,null,null,"Себестоимость","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,6641094.9133543791,null,null,0,0,0,0,0,46.665412500000009,361.51362187500007,787.67802750000021,2152.1540381250002,3318.7535999999996,3626.0491050000001,5117.7926545312494,7240.7559722929691,8774.5314840351548,10164.347569265625,11933.716391634372,12318.239847374998,14757.669734240622,14537.654518124997,13065.540395249996,18566.253180749998,22112.377985938121,21256.354060753125,21788.925264608439,24110.345722311726,26179.461057548742,28703.074438522031,29515.33154521912,26761.851032944051,28669.437235925172,26673.997197649871,23367.727841342097,30357.460067362816,34730.272304047889,33393.468686272805,33912.846669186671,37110.10841437483,39974.320608903196,41517.484564198705,40681.532959537326,36490.689928555592,39869.757532105054,37686.69810646696,32782.264121922824,42380.461485148255,47088.602713243206,44215.905607835099,44464.519229032572,47785.743642652036,50420.044905976123,53315.116957909275,53407.310878601034,48029.88196038959,50838.574120626123,46853.937523408851,40495.089784108473,52220.704052507899,57788.469085708377,53969.476516385213,54178.736039607757,59348.214205299933,63784.554309016501,66009.091556352243,64737.894765976758,57909.627350680268,61062.502333226708,56000.810405015873,48213.277797919829,62096.997846538827,68599.963887333404,64009.378436202416,65316.731957746815,71016.352878092788,75262.329153053273,77717.009678502814,75917.936549913531,67862.551579597755,71528.965936774548,65648.194448781476,56345.505657359579,72474.257985095552,80013.967281702455,74616.689277436803,75827.01805072077,82343.110487635946,87097.88593509137,89850.430408479733,87716.597156144009,78309.956459080146,82510.661626358502,75629.608373731418,64807.156517151117,83504.58544308164,92222.487134325784,85937.287033180706,85999.753736749321,93421.889843994199,99411.69811401116,102478.9164557683,100141.61891156144,89249.01543256329,94012.694896662069,85934.055635678989,73601.491492244182,95219.376972089231,105263.65480726569,98002.401176476225,98267.484879739975,105312.4950434459,110249.38025935764,114395.19542629269,112889.84710766598,100504.42060155318,105860.327326607,96739.05018739654,82828.950581345081,107489.81677586697,118993.95177428471,110714.46565551363,110995.6929563061,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,null,null,null,null,null,null,"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Себестоимость","Аксессуары","Оправы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4993514.137168915,null,null,0,0,0,0,0,34.650000000000006,268.53750000000008,585.58500000000015,1599.0975000000001,2458.8035999999997,2698.1262000000002,3833.2434937499997,5401.0003781249998,6524.6460468749992,7557.888937499999,8909.7396423749979,9090.7937504999991,10915.805649374999,10088.701486874997,8616.5873639999973,13539.169994624997,16514.060829688122,15658.036904503124,16174.055375713124,18126.534857155311,19614.077098388439,21504.150257906251,21918.087402094123,19164.60688981905,20879.164804392673,18692.999002024873,15386.7296457171,22100.804728740786,26201.247979204141,24864.444361429058,25365.407263526686,28104.528091268829,30169.708920921308,31336.004211106934,30483.373098585762,26292.530067604035,29188.851676806822,26528.804658345085,21624.370673800946,31040.629770094365,35569.002969033834,32696.305863625726,32944.9194848232,36092.313138302547,38262.412506434914,40528.510063468595,40284.741630291202,34907.312712079758,37511.221161144778,33324.243600801776,26965.395861501402,38485.501948052988,43850.210189248748,40031.217619925592,40240.477143148128,45091.875009463147,48828.190879346977,50532.299681886034,49123.47285904485,42295.20544374836,45326.697779380585,40145.071108592485,32357.538501496445,46079.33210925242,52422.303237305605,47831.717786174624,49139.071307719023,54583.337091275745,58010.258065497015,59904.952832716917,58105.879704127634,50050.494733811858,53498.885460866295,47402.691022235413,38100.002230813523,54154.969828261317,61621.7745305278,56224.496526262155,57434.825299546115,63673.379547846082,67558.607602506352,69722.93350722485,67589.100254889127,58182.45955782527,62158.600386077589,55055.661494293556,44233.209637713262,62854.640291446958,71497.450250520487,65212.25014937541,65274.716852944017,72384.112153612281,77584.368826464954,80044.139878329734,77575.786402670652,66683.182923672503,71314.22429215665,63104.52909972136,50771.964956286552,72212.909042186686,82082.356116347975,74821.102485558513,75086.186188822248,81781.390555282225,86271.859398995366,89923.919215179107,88029.098449771118,75643.671943658323,80862.961430229057,71606.696681622809,57696.59707557135,82119.222962820524,93387.959486656677,85108.473367885585,85389.700668678066,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[42,null,null,null,null,null,null,"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1267369.827834971,null,null,0,0,0,0,0,9.2426250000000021,71.520093750000015,155.45617500000003,425.42810624999998,661.5,713.78684999999996,988.11473906249989,1415.1966108984375,1730.6811055078126,2004.9681782812499,2326.1359609687497,2482.6508437499992,2955.2800652812493,3422.2715624999996,3422.2715624999996,3866.9870662499998,4306.3978125000003,4306.3978125000003,4319.1306837656248,4602.9314347357022,5050.2953532002339,5537.6339850890627,5844.0339562499994,5844.0339562499994,5992.517255024999,6139.2293812499984,6139.2293812499984,6351.2733374015615,6560.7879421874995,6560.7879421874995,6574.9533889692175,6927.3694793123123,7542.0089907552956,7831.9079639167494,7844.7383545781231,7844.7383545781231,8216.0814271524832,8582.9949600937489,8582.9949600937489,8722.9474731183727,8861.2305724687485,8861.2305724687485,8861.2305724687485,8994.9465418073014,9352.0249227240038,9835.8514572620661,10094.284037161406,10094.284037161406,10251.809968831803,10407.456863543906,10407.456863543906,10565.540080349931,10721.737612661249,10721.737612661249,10721.737612661249,10966.414766028294,11504.894945899638,11905.224518820156,12011.093774563011,12011.093774563011,12104.465041420095,12196.722535710298,12196.722535710298,12321.281336374157,12444.354346175225,12444.354346175225,12444.354346175225,12640.781374474653,13270.823913504819,13701.582189066074,13701.582189066074,13701.582189066074,13869.292673775582,14035.002635804662,14035.002635804662,14091.760120641724,14147.840577826653,14147.840577826653,14147.840577826653,14361.331492146057,15030.214101988477,15482.689924042215,15482.689924042215,15482.689924042215,15655.431723293012,15826.112984182966,15826.112984182966,15884.573193565135,15942.336064465611,15942.336064465611,15942.336064465611,16182.905915678397,16790.253298112471,17257.520444183512,17358.332699146766,17358.332699146766,17460.362003465703,17561.17425842895,17561.17425842895,17697.283023001964,17831.768223782863,17831.768223782863,17831.768223782863,18100.849606279746,18444.246815663286,18824.058623933521,19123.652813765286,19123.652813765286,19228.742997213802,19332.579619825949,19332.579619825949,19515.841394651117,19696.917144329265,19696.917144329265,19696.917144329265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,null,null,null,null,null,null,"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,380210.94835049089,null,null,0,0,0,0,0,2.7727875000000006,21.456028125000003,46.63685250000001,127.62843187499999,198.45,214.13605499999997,296.43442171874995,424.55898326953121,519.20433165234374,601.49045348437494,697.84078829062491,744.7952531249997,886.5840195843748,1026.6814687499998,1026.6814687499998,1160.0961198749999,1291.9193437500001,1291.9193437500001,1295.7392051296874,1380.8794304207106,1515.08860596007,1661.2901955267187,1753.2101868749999,1753.2101868749999,1797.7551765074998,1841.7688143749995,1841.7688143749995,1905.3820012204683,1968.2363826562498,1968.2363826562498,1972.4860166907652,2078.2108437936936,2262.6026972265886,2349.5723891750249,2353.4215063734368,2353.4215063734368,2464.8244281457451,2574.8984880281246,2574.8984880281246,2616.8842419355119,2658.3691717406246,2658.3691717406246,2658.3691717406246,2698.4839625421905,2805.6074768172011,2950.7554371786196,3028.2852111484217,3028.2852111484217,3075.542990649541,3122.2370590631717,3122.2370590631717,3169.6620241049791,3216.5212837983745,3216.5212837983745,3216.5212837983745,3289.9244298084882,3451.468483769891,3571.5673556460465,3603.328132368903,3603.328132368903,3631.3395124260283,3659.0167607130893,3659.0167607130893,3696.3844009122467,3733.3063038525675,3733.3063038525675,3733.3063038525675,3792.2344123423954,3981.2471740514457,4110.4746567198217,4110.4746567198217,4110.4746567198217,4160.7878021326742,4210.5007907413983,4210.5007907413983,4227.528036192517,4244.3521733479956,4244.3521733479956,4244.3521733479956,4308.3994476438165,4509.064230596543,4644.8069772126646,4644.8069772126646,4644.8069772126646,4696.6295169879031,4747.8338952548893,4747.8338952548893,4765.3719580695406,4782.7008193396832,4782.7008193396832,4782.7008193396832,4854.8717747035189,5037.0759894337416,5177.2561332550531,5207.4998097440293,5207.4998097440293,5238.1086010397112,5268.3522775286847,5268.3522775286847,5309.1849069005893,5349.5304671348586,5349.5304671348586,5349.5304671348586,5430.2548818839232,5533.2740446989856,5647.2175871800564,5737.0958441295852,5737.0958441295852,5768.6228991641401,5799.773885947784,5799.773885947784,5854.7524183953346,5909.075143298779,5909.075143298779,5909.075143298779,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[45]
[46,null,null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1938801950.4806519,null,null,0,0,0,0,0,36736.591062499996,136606.84387568751,266279.14530682506,715815.26505738741,1098018.8721263998,1204412.8616982,1745878.2284748934,2489479.6487418301,3019580.1004823605,3408840.9419218963,3887066.0319007598,3827605.2318025492,4490337.3913725093,4146064.000498842,3547175.2126599262,5748799.6691782083,6897185.723931998,6389108.1151364576,6614516.1581355166,7567542.5470440742,8320576.4291807162,9123533.3804316241,9131341.9605882391,7754569.4546696041,8490657.7953358758,7630249.6869836068,6336847.2716379762,9290688.7938178293,10901571.856226496,10112152.685775325,10332475.886700358,11679281.322544256,12739222.974816006,13271583.29077208,12624421.464778503,10562697.257428795,11767424.090140671,10721394.074920535,8808136.5082555804,12952494.946646059,14683353.924492627,13191239.197772123,13290377.011333298,14863412.822895102,15978653.88670144,16927767.748286691,16469674.194596659,13854318.255019423,14979262.202927731,13369485.241860766,10934843.403390788,15957298.260439903,17928078.831419926,15899597.884399302,15946093.903435495,18274445.010011256,20127456.206298571,20873190.415772066,19881527.062694531,16630809.147013703,17937440.951672271,15923085.554386234,12895301.194712313,18750414.825064398,20992696.893446438,18592565.817592338,19125615.675256938,21720271.948722739,23492409.98936782,24314289.105998635,23113144.487358693,19347331.039650358,20733736.279302679,18408837.849671382,14839104.626051761,21562315.282566536,24143864.341127709,21380460.249892034,21894681.146957457,24811478.935958542,26801431.717131548,27718670.35048902,26321749.592362218,22007986.712954827,23574398.622430079,20927426.959888354,16869640.514787309,24506418.633744434,27416682.164651476,24256199.958022978,24269450.510014713,27509992.849236578,30006554.422414854,31022060.476937205,29422055.506411646,24525614.29926816,26375715.576841984,23394143.821764,18908871.016664442,27473046.418823421,30711856.763544757,27154531.063931704,27209376.190603498,30215498.385250725,32400849.673647322,33852273.560763657,32404128.019808423,26993634.491142619,29013960.14903019,25795315.432975009,20945861.560623366,30486398.671423323,34116952.621735677,30154079.992037911,30210823.261716049,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Валовая прибыль","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1849475191.7185414,null,null,0,0,0,0,0,35278.315625000003,130805.91879687502,254800.06033125008,684897.15334687498,1050480.2405999999,1152153.6673499998,1670290.6749046871,2381947.8533344921,2889313.222304415,3261278.0597479688,3717656.5330609693,3663521.3622892499,4296571.6085479688,3977031.8723451747,3410535.1491653388,5501995.5006516147,6594327.1503945282,6111685.6647082027,6325038.3655846408,7232393.4755307883,7952792.5877556223,8720271.0619795378,8730646.2868853882,7425510.5661662854,8124271.7723904327,7313145.5054055816,6090370.4055541689,8889084.6588206384,10414153.530639429,9664565.4508364163,9873764.9221854694,11154873.618080702,12168832.65002425,12677583.795715939,12062106.783636298,10108801.656477802,11253677.847182695,10270974.685171872,8463058.2722157836,12385795.554386936,14021802.921479832,12607105.454374149,12700816.148841115,14192270.099158775,15254188.430145716,16159552.093071979,15726554.178441551,13249760.12065585,14315619.181228597,12797763.91052641,10498435.806150371,15250210.582022104,17111925.020770967,15189696.954214422,15233492.183193848,17439817.645710465,19201590.475243159,19913272.237494424,18972009.406844456,15894425.426632546,17130942.571023997,15231078.117520006,12372278.178725006,17905763.373945154,20019050.582871117,17745295.506570742,18248598.182668075,20703782.223870702,22389713.953249708,23173245.435895756,22031569.468361653,18469359.57393558,19780858.076529332,17591663.80057998,14225289.570237372,20572884.649452176,23003699.404175527,20388789.623853698,20874053.181848526,23633637.454748482,25526465.2613177,26399727.968705308,25073990.591518737,20996797.004619084,22477482.512061276,19986100.89890904,16161660.354533369,23368044.517802224,26105934.859603718,23116030.62414556,23128490.07124329,26192143.149931636,28559880.448262647,29525504.87552106,28009374.046578869,23383568.339004286,25129863.804443084,22323880.634010084,18099261.841895077,26175792.866437618,29221101.122938007,25857926.10431952,25909436.708426885,28750752.391004354,30819447.939429712,32193150.662533782,30822771.014542386,25714941.195687085,27620269.240818612,24593837.757613957,20030343.625285354,29022672.97661557,32435181.339213494,28690995.023009658,28744225.280164484,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,"Валовая прибыль","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,76959572.772608548,null,null,0,0,0,0,0,1397.733750000001,5140.8375046875008,9995.3249418750001,26855.275943437504,41435.781480000005,45702.133470000001,66277.548126562499,94141.035873656278,113819.43411178123,128411.89558959374,147188.786058,141895.131868875,166965.33488765627,144834.51890308503,116053.04145190798,212545.15348431299,261304.76457307051,239073.78011510256,249700.69837412552,289374.87545546913,317467.44895933918,348099.88999664667,345774.02728898707,282940.59936001338,315667.64652898564,272104.73064291338,209905.23179812258,345849.59519822802,421342.26361350296,386516.22292333038,396267.16348138906,453396.2743844561,492942.89508670755,513601.57426856895,485796.70114415191,390589.93755358487,442826.0967993883,386583.2072409449,293762.66936435143,488370.26260226127,572024.03898042976,504419.79086632933,509145.51124879962,580377.84245430096,626213.17099877493,664052.47360367374,641867.0144959311,520303.78528739238,572376.52140969213,491307.5501226529,372302.96232638636,610012.11765120504,705852.26394813741,612371.46785946155,614442.00745529088,721053.78262220474,800249.80507618538,829968.77266338724,786080.72508951102,634429.81126817118,696301.04533524788,595070.90880129952,445965.27578148508,728297.4057606851,841611.01343763992,730555.50446962146,756665.60980510036,878700.48904694687,953489.49287802866,987027.29621060821,935488.39543820801,757144.47360841068,822705.65504270454,702640.27257043123,522954.07557619474,852624.3189679709,984852.74412999314,854316.3152656334,879955.40392763098,1017191.8436421778,1101292.3282400323,1139737.2405156195,1077868.7089303378,870692.37016193545,945653.66597250337,808205.31217219424,602321.98999088304,979604.69685070869,1130747.8453969569,981102.94868822815,981707.21311526373,1136002.0291049709,1247812.797018446,1291383.9472586846,1218429.6808413994,981719.40002936544,1073031.7398598483,918213.67553014704,688755.13036697998,1115826.485769355,1285407.3207616857,1115250.8476701204,1117794.9715594163,1260936.0745408065,1361856.8402999858,1429825.7750154091,1362032.3069904875,1097657.9996037036,1198670.127632801,1029723.177141373,778735.6985499796,1258627.3309536828,1449688.1781150536,1258126.507074815,1260803.9315623515,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,null,null,null,null,null,null,"Валовая прибыль","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12367185.989501428,null,null,0,0,0,0,0,60.541687500000016,660.08757412500017,1483.7600336999999,4062.8357670749988,6102.850046399999,6557.0608781999999,9310.0054436437495,13390.75953368203,16447.444066164848,19150.98658433438,22220.712781790637,22188.737644425004,26800.447936884379,24197.609250582005,20587.0220426796,34259.015042280596,41553.808964398719,38348.67031315012,39777.094176750397,45774.196057815527,50316.39246575677,55162.428455439775,54921.646413863433,46118.289143306218,50718.376416458588,44999.450935111287,36571.634285684064,55754.539798962011,66076.061973567732,61071.012015578242,62443.801033499672,71011.430079098471,77447.42970504667,80397.920787570067,76517.979998052964,63305.663397410834,70920.146158588221,63836.182507716228,51315.566675445865,78329.129656860867,89526.964032367556,79713.952531641757,80415.351243384677,90764.881282029324,98252.285556947929,104163.18161104026,101253.00165918065,84254.3490761797,91266.500289444986,80413.781211703783,64104.6349140327,97075.560766591079,110301.54670082487,97529.46232541959,98159.712786358781,113573.58167858774,125615.92597922892,129949.40561425735,123436.93076056198,101953.90911298784,110197.33531302781,96936.52806492841,77057.740205822483,116354.0453585591,132035.29713767656,116714.80655197566,120351.88278376564,137789.23580508999,149206.543240086,154016.3738922691,146086.62355882756,120826.99210636696,130172.54773064434,114533.77652096849,90860.980238192278,136806.31414638879,155312.19282218302,137354.31077269767,140672.56118130189,160649.63756788359,173674.12757381471,179205.14126809451,169890.29191314473,140497.33817381167,151262.44439629588,133120.74880711734,105658.17026305555,158769.41909150069,179999.45965080091,159066.38518918934,159253.22565615672,181847.67019997063,198861.17713376408,205171.65415745776,194251.77899137099,160326.5602345104,172820.03253905574,152049.51222377954,120854.04440238405,181427.06661644654,205348.31984506204,181354.11194205546,182144.51061719906,203809.91970556183,219544.89391762845,229297.12321446676,219324.69827554829,181035.29585183057,195020.78057877993,171754.49821967853,136782.23678802996,205098.36385407287,232083.10440712946,204958.46195343503,205794.04998920567,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[51]
[52,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,210841420.94678921,null,null,84500,128250,323416.66666666669,284250,455083.33333333337,350529.73958333326,399047.28515625,523528.68359375006,471188.95833333337,512635.375,405498.47916666669,729187.93033854163,627901.89943033864,715859.13248697913,591241.64088541665,652827.77042968757,870006.35376302083,868641.8506510416,806922.99648437509,716508.2881510416,885716.03138020821,866656.12513020844,1099410.9897135417,984159.82244791661,1104918.6614454102,994211.2778652343,1084160.224390625,1053037.5160572915,990638.18272395828,1393671.1103567709,1054734.6520234374,1188225.5686901042,1199008.6972597658,1188590.2076764323,1144993.8847597658,1211663.160005664,1282014.2416633787,1613111.8174486523,1467499.5458988347,1481877.004232168,1231278.7958988347,1486726.7344123828,1215380.7969123828,1337439.0885790496,1525808.7796739973,1484272.5505073308,1676442.5713406641,1591182.9567573306,1690877.2952292173,1602105.2230183545,1678966.174779905,1627815.7893632383,1513664.4351965715,1748620.5678263889,1434985.0157430558,1567282.7032430558,2048282.1832720877,1831587.349938754,1817253.849938754,1734243.849938754,1835305.6085497499,1910010.3794740341,1947522.2757838857,1885421.8174505522,1751862.0174505524,2015960.2367726059,1650167.1763559394,2050238.9388559395,2139755.4062306155,2114668.3749806155,1891942.6770639489,1999310.1249806155,2067528.9630744206,2185122.7238453664,2188287.5420682058,2134163.9024848724,1970458.5933182053,2280692.2109216303,1866784.5684216304,2285165.3634216301,2388548.1062200041,2358020.5437200037,2124541.3145533372,2240669.9187200037,2315764.1086370796,2439410.1770535214,2442669.9398230459,2382937.5889897123,2203091.9009897122,2544275.1240004068,2089936.0089170733,2274564.5500837397,2802390.8818577314,2563766.2881077314,2522190.0276910644,2464430.4131077309,2579365.1796108531,2674485.5241229339,2712353.422294898,2633509.7742115641,2451529.3257448976,2807882.5895475857,2320795.5994142517,2519611.0884475857,2833247.3908322901,2733869.2658322901,2886852.474165624,2836525.7658322901,2976417.7975967377,2880790.2583624907,2964232.6991934525,2882430.7839934519,2687432.396930119,3072404.3521950538,2556613.881798387,2770152.7447350537,3126875.7866892992,3019695.7971059661,2914877.1408559661,3022352.2971059661,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16666141.542400012,null,null,0,0,0,0,0,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,58333.333333333343,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,174182.39999999997,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11904386.815999987,null,null,0,0,0,0,0,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2380877.363200001,null,null,0,0,0,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2380877.363200001,null,null,0,0,0,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[58,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,49852562.499999993,null,null,0,43750.000000000007,147916.66666666669,83750,251250.00000000003,80416.666666666672,119166.66666666667,232666.66666666669,134583.33333333334,174750,55916.666666666672,329729.16666666669,193239.58333333334,256041.66666666666,111666.66666666669,130375,358041.66666666669,261250.00000000003,240833.33333333334,128000,197916.66666666669,185770.83333333334,425166.66666666669,296645.83333333331,366052.08333333331,228125.00000000003,255416.66666666669,232083.33333333334,192750,517500,248750.00000000003,350916.66666666663,284375,278020.83333333331,250500.00000000003,288520.83333333331,305114.58333333331,580208.33333333337,430625,453708.33333333331,240291.66666666669,359583.33333333331,188958.33333333334,265375,371250,345333.33333333331,559000.00000000012,449645.83333333331,518052.08333333331,388125,410625,372895.83333333331,301104.16666666669,422708.33333333331,225520.83333333334,308395.83333333331,687500.00000000012,495583.33333333331,505000,397083.33333333331,441083.33333333331,463333.33333333331,473750,428208.33333333331,344125,483750,253437.50000000003,597479.16666666674,590208.33333333337,593020.83333333337,397166.66666666669,464770.83333333331,489968.75,524791.66666666674,524791.66666666674,483145.83333333331,379854.16666666663,539583.33333333337,278958.33333333331,634375,641250.00000000012,640458.33333333337,438000,511083.33333333331,538458.33333333337,575833.33333333337,575833.33333333337,529083.33333333337,415583.33333333331,590625.00000000012,304479.16666666669,420104.16666666669,842291.66666666674,636395.83333333337,628833.33333333337,536770.83333333337,586947.91666666674,616875.00000000012,626875.00000000012,566020.83333333337,451312.5,636875.00000000012,330000,454666.66666666669,643333.33333333337,580833.33333333337,769666.66666666674,682333.33333333337,764062.50000000012,645416.66666666674,667916.66666666674,602958.33333333337,480041.66666666669,677916.66666666674,353125,487041.66666666669,692708.33333333337,625270.83333333337,559166.66666666674,626770.83333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,41178395.833333343,null,null,0,0,0,0,0,3333.3333333333335,7916.666666666667,12249.999999999998,38333.333333333336,36000,41333.333333333336,64312.5,76989.583333333343,89375,94583.333333333343,112875,90124.999999999985,142916.66666666669,72500,109666.66666666667,179583.33333333334,167437.5,156833.33333333334,178312.5,197718.75,209791.66666666669,237083.33333333334,213750,174416.66666666666,249166.66666666669,130416.66666666667,182583.33333333331,266041.66666666669,259687.5,232166.66666666669,270187.5,286781.25,311875,312291.66666666669,285375,221958.33333333334,341250,170625,247041.66666666669,352916.66666666669,327000,290666.66666666669,331312.5,349718.75,369791.66666666669,392291.66666666669,354562.5,282770.83333333337,404375,207187.5,290062.5,419166.66666666669,377250,336666.66666666669,378750,422750,445000,455416.66666666669,409875,325791.66666666669,465416.66666666669,235104.16666666669,329145.83333333337,471875,424687.5,378833.33333333337,446437.5,471635.41666666669,506458.33333333337,506458.33333333337,464812.5,361520.83333333331,521250,260625,366041.66666666663,522916.66666666669,472125,419666.66666666669,492750,520125,557500,557500,510750,397250,572291.66666666674,286145.83333333337,401770.83333333337,573958.33333333337,518062.5,460500,518437.5,568614.58333333337,598541.66666666674,608541.66666666674,547687.5,432979.16666666669,618541.66666666674,311666.66666666669,436333.33333333337,625000,562500,501333.33333333337,564000,595729.16666666674,627083.33333333337,649583.33333333337,584625,461708.33333333337,659583.33333333337,334791.66666666669,468708.33333333337,674375,606937.5,540833.33333333337,608437.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,6583333.333333334,null,null,0,41666.666666666672,141666.66666666669,75000,241666.66666666669,66666.666666666672,100000,208333.33333333334,83333.333333333343,125000,0,250000,100000,150000,0,0,250000,100000,150000,0,0,0,250000,100000,150000,0,0,0,0,250000,100000,150000,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,0,0,250000,100000,150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2090833.3333333298,null,null,0,2083.3333333333335,6250,8750,9583.3333333333339,10416.666666666668,11250.000000000002,12083.333333333334,12916.666666666668,13750,14583.333333333334,15416.666666666668,16250,16666.666666666668,17083.333333333336,17500,17916.666666666668,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[63,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,26857151.261600446,null,null,84500,84500,175500,175500,178833.33333333334,182166.66666666666,185500,188833.33333333334,192166.66666666666,192166.66666666666,192166.66666666666,192166.66666666666,194701.66666666666,194701.66666666666,197431.66666666666,197431.66666666666,197765,198098.33333333334,198431.66666666666,198765,199098.33333333334,199098.33333333334,199098.33333333334,199098.33333333334,201709.38333333333,201709.38333333333,204521.28333333335,204521.28333333335,204887.95,205254.61666666667,205621.28333333335,205987.95,206354.6166666667,206354.6166666667,206354.6166666667,206354.6166666667,209043.99816666666,209043.99816666666,211940.2551666667,211940.2551666667,212343.58850000001,212746.92183333336,213150.2551666667,213553.58850000001,213956.92183333336,213956.92183333336,213956.92183333336,213956.92183333336,216726.98477833334,216726.98477833334,219710.12948833333,219710.12948833333,220153.79615499999,220597.46282166668,221041.12948833333,221484.79615499999,221928.46282166668,221928.46282166668,221928.46282166668,221928.46282166668,224781.62765501667,224781.62765501667,227854.26670631664,227854.26670631664,228342.30003964997,228830.3333729833,229318.36670631662,229806.40003964998,230294.4333729833,230294.4333729833,230294.4333729833,230294.4333729833,233233.19315133381,233233.19315133381,236398.01137417284,236398.01137417284,236934.84804083951,237471.68470750618,238008.52137417285,238545.35804083952,239082.19470750619,239082.19470750619,239082.19470750619,239082.19470750619,242109.11727920722,242109.11727920722,245368.8800487314,245368.8800487314,245959.40038206472,246549.92071539807,247140.44104873139,247730.96138206474,248321.48171539805,248321.48171539805,248321.48171539805,248321.48171539805,251439.21196425008,251439.21196425008,254796.76761685993,254796.76761685993,255446.33998352662,256095.91235019328,256745.48471685994,257395.0570835266,258044.62945019326,258044.62945019326,258044.62945019326,258044.62945019326,261255.89160651091,261255.89160651091,264714.17392869911,264714.17392869911,265428.70353203244,266143.23313536576,266857.76273869909,267572.29234203242,268286.82194536575,268286.82194536575,268286.82194536575,268286.82194536575,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18388816.238846503,null,null,65000,65000,135000,135000,135000,135000,135000,135000,135000,135000,135000,135000,136950,136950,139050,139050,139050,139050,139050,139050,139050,139050,139050,139050,141058.5,141058.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,145290.255,145290.255,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,149648.96265,149648.96265,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,154138.4315295,154138.4315295,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,158762.58447538497,158762.58447538497,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,163525.46200964655,163525.46200964655,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,168431.22586993594,168431.22586993594,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,173484.162646034,173484.162646034,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,5516644.8716539526,null,null,19500,19500,40500,40500,40500,40500,40500,40500,40500,40500,40500,40500,41085,41085,41715,41715,41715,41715,41715,41715,41715,41715,41715,41715,42317.549999999996,42317.549999999996,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,43587.076500000003,43587.076500000003,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44894.688795000002,44894.688795000002,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,46241.529458849996,46241.529458849996,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,47628.775342615489,47628.775342615489,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,49057.638602893967,49057.638602893967,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,50529.367760980778,50529.367760980778,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,52045.248793810199,52045.248793810199,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2951690.1510999985,null,null,0,0,0,0,3333.3333333333335,6666.666666666667,10000,13333.333333333334,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,17000,17333.333333333336,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[68,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,24306868.250000004,null,null,0,0,0,0,0,1195.8333333333337,3105.5208333333339,5184.8125,17103.333333333336,17238,20625,34291.59375,42647.578125000007,49379.6875,54463.333333333336,64550.062500000007,53728.645833333343,84877.291666666672,43241.770833333336,65327.0625,106684.79166666667,99770.71875,93129.75,106216.59375,117395.55729166669,124859.27083333336,140785,126995.625,103562.95833333334,147947.08333333334,77393.958333333343,108351.54166666667,157995.72916666669,153931.40625,137855.91666666669,160088.15625,170202.69270833334,184716.5625,185037.8125,169131.9375,131547.06249999997,202248.54166666669,101124.27083333334,146362.5625,209089.375,193469.8125,171973.16666666669,196067.71875,206960.36979166672,219138.02083333337,232177.1875,210115.96875,167312.61458333331,239339.27083333337,122447.55208333336,171426.57291666669,247781.66666666669,223003.5,199253.33333333337,224160,250221.29166666669,263390.83333333337,269267.91666666669,242341.125,192376.625,274823.75,138855.15625,194397.21875,278995.3125,251095.78125,224224.25,263987.53125,278958.69270833337,299196.5625,299196.5625,274277.15625,213326.67708333334,307638.95833333337,153819.47916666669,216246.77083333334,308923.95833333337,279188.0625,248167.16666666669,291212.4375,307390.90625,329125.20833333337,329125.20833333337,301212.9375,234276.72916666669,337567.60416666669,168783.80208333334,237196.82291666666,338852.60416666669,306123.84375,272110.08333333337,306412.96875,335823.11979166669,353498.02083333337,359053.85416666674,323148.46875,255226.78125,364609.6875,183748.125,257247.375,368781.25,331903.125,296052.99999999994,333059.625,351868.125,370387.5,383426.66666666669,345084,272287.75,388982.5,197269.16666666669,276176.83333333331,397424.89583333337,357682.40625,318967.91666666669,358838.90625,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10403363.25,null,null,0,0,0,0,0,612.50000000000011,1311.7708333333335,2265.2291666666665,7303.3333333333339,7518.0000000000009,8925,15074.71875,18491.848958333336,21535.9375,23263.333333333336,27878.812500000004,22739.0625,36098.125,18289.6875,27675.8125,45355.625,42251.343750000007,39614.750000000007,44999.718750000007,49943.578125000007,52957.187500000007,59885,53983.125,44057.125,62938.75,32948.125,46127.375,67197.8125,65628.28125,58644.250000000007,68290.03125,72449.671875,78835.3125,78931.5625,72123.1875,56095.812499999993,86244.375,43122.1875,62441.312500000015,89201.875,82683.5625,73496.5,83768.34375,88422.140625000015,93460.9375,99183.4375,89611.593750000015,71498.656249999985,102237.1875,52404.843750000007,73366.78125,106015,95413.500000000015,85120,95760,106882.125,112507.5,115176.25,103658.62500000001,82424.125000000015,117748.75,59477.03125,83267.843750000015,119339.0625,107405.15625,95779.250000000015,112901.90624999999,119265.671875,128115.3125,128115.3125,117619.03125,91481.468750000015,131893.125,65946.5625,92594.6875,132278.125,119396.8125,106130.50000000001,124633.6875,131557.78125,141054.375,141054.375,129264.1875,100538.8125,144832.1875,72416.09375,101652.03125,145217.1875,131041.96875000001,116481.75000000001,131128.59375,143849.890625,151420.9375,153993.4375,138594.09375,109596.15625000001,156565.9375,78885.625,110439.87500000001,158156.25,142340.625,126832.99999999999,142687.12500000003,150705.625,158637.5,164360,147924.00000000003,116852.75000000001,166932.5,84752.5,118653.49999999999,170710.3125,153639.28125,136876.25,153985.78125,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7976316.2499999991,null,null,0,0,0,0,0,466.6666666666668,1006.2500000000002,1735.4166666666667,5600,5760,6840,11546.25,14170.833333333334,16500,17837.5,21367.500000000004,17441.666666666668,27683.333333333336,14029.166666666668,21227.5,34783.333333333336,32407.5,30380,34514.999999999993,38300.833333333336,40616.666666666672,45925,41399.999999999993,33786.666666666672,48266.666666666672,25266.666666666668,35373.333333333336,51533.333333333336,50325,44973.333333333343,52365,55559.166666666672,60450,60525,55305,43014.999999999993,66133.333333333343,33066.666666666672,47879.999999999993,68400,63397.5,56353.333333333336,64230,67798.333333333343,71666.666666666672,76049.999999999985,68715,54821.666666666672,78391.666666666672,40179.166666666672,56250.833333333336,81283.333333333343,73154.999999999985,65266.666666666672,73425,81953.333333333343,86266.666666666672,88308.333333333343,79477.5,63192.5,90275,45600.000000000007,63840,91500,82350,73440,86565,91445.416666666672,98225,98225,90172.5,70134.166666666657,101116.66666666669,50558.333333333343,70991.666666666672,101416.66666666667,91545,81373.333333333343,95557.5,100866.25,108141.66666666667,108141.66666666667,99097.5,77075.833333333343,111033.33333333334,55516.666666666672,77933.333333333343,111333.33333333334,100469.99999999999,89306.666666666657,100537.5,110287.08333333334,116091.66666666667,118058.33333333334,106252.5,84017.499999999985,120025,60475,84665,121250,109125,97239.999999999985,109395,115543.75,121625,126008.33333333334,113407.5,89582.5,127975,64970.833333333336,90959.166666666672,130866.66666666667,117780,104933.33333333334,118050,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5927188.7499999991,null,null,0,0,0,0,0,116.6666666666667,787.50000000000011,1184.1666666666667,4200,3960,4859.9999999999991,7670.625,9984.8958333333339,11343.75,13362.5,15303.75,13547.916666666668,21095.833333333336,10922.916666666666,16423.749999999996,26545.833333333332,25111.874999999996,23135,26701.874999999996,29151.145833333336,31285.416666666668,34975,31612.5,25719.166666666668,36741.666666666672,19179.166666666668,26850.833333333332,39264.583333333336,37978.125,34238.333333333336,39433.125,42193.854166666664,45431.249999999993,45581.249999999993,41703.749999999993,32436.249999999996,49870.833333333343,24935.416666666672,36041.249999999993,51487.499999999993,47388.75,42123.333333333328,48069.375,50739.895833333336,54010.416666666672,56943.75,51789.375,40992.291666666672,58710.416666666672,29863.541666666668,41808.958333333328,60483.333333333336,54434.999999999993,48866.666666666672,54975,61385.833333333336,64616.666666666672,65783.333333333343,59205,46759.999999999993,66800,33778.125,47289.375000000007,68156.25,61340.625,55005,64520.625,68247.604166666672,72856.25,72856.25,66485.625,51711.041666666664,74629.166666666672,37314.583333333336,52660.416666666664,75229.166666666672,68246.25,60663.333333333321,71021.25,74966.874999999985,79929.166666666672,79929.166666666672,72851.249999999985,56662.083333333336,81702.083333333343,40851.041666666672,57611.458333333321,82302.083333333343,74611.875,66321.666666666657,74746.875,81686.145833333328,85985.416666666657,87002.083333333343,78301.875,61613.124999999993,88018.749999999985,44387.5,62142.499999999993,89375,80437.5,71979.999999999985,80977.499999999985,85618.75,90125,93058.333333333328,83752.5,65852.499999999985,94075.000000000015,47545.833333333328,66564.166666666672,95847.916666666672,86263.125,77158.333333333343,86803.124999999985,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,93158697.392788708,null,null,0,0,0,25000,25000,28417.239583333336,32941.764322916672,38510.537760416664,69002.291666666657,70147.375,78456.8125,114667.169921875,138979.73797200524,157402.7783203125,169346.64088541668,202137.70792968752,202137.70792968752,254416.22565104166,254416.22565104166,254416.22565104166,312016.23971354164,312016.23971354164,312016.23971354164,312199.06203124998,349761.63748707686,369517.62369856768,413437.27439062489,419437.27439062489,419437.27439062489,438969.41035677085,438969.41035677085,438969.41035677085,466283.35142643232,466283.35142643232,466283.35142643232,472699.55375566403,513652.9674550452,555142.92344865238,555896.47823216801,563096.47823216801,563096.47823216801,611347.9375790495,611347.9375790495,611347.9375790495,630712.48284066399,630712.48284066399,630712.48284066399,630712.48284066399,648337.85732588393,677315.21740668779,715653.85779157165,724293.85779157165,724293.85779157165,745015.50083805574,745015.50083805574,745015.50083805574,770112.05378375412,770112.05378375412,770112.05378375412,770112.05378375412,798259.35589473334,837544.58515235083,855690.09241090249,866058.09241090249,866058.09241090249,883404.15339962277,883404.15339962277,883404.15339962277,895105.32702429884,895105.32702429884,895105.32702429884,895105.32702429884,920216.32721475326,982749.30152736593,982749.30152736593,995190.9015273659,995190.9015273659,1021815.8345474575,1021815.8345474575,1021815.8345474575,1025109.5531791643,1025109.5531791643,1025109.5531791643,1025109.5531791643,1053623.3517745391,1118160.1181076476,1118160.1181076476,1133090.0381076476,1133090.0381076476,1160513.7191183418,1160513.7191183418,1160513.7191183418,1163906.2493089996,1163906.2493089996,1163906.2493089996,1163906.2493089996,1196136.0511882696,1243654.4113253502,1262608.9205113712,1280524.8245113711,1280524.8245113711,1299479.3336973921,1299479.3336973921,1299479.3336973921,1312265.5220487637,1312265.5220487637,1312265.5220487637,1312265.5220487637,1348408.6249902267,1352907.5440893129,1397352.5359314196,1418851.6207314197,1418851.6207314197,1438374.7651930214,1438374.7651930214,1438374.7651930214,1467468.5483772669,1467468.5483772669,1467468.5483772669,1467468.5483772669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,65967750.988914415,null,null,0,0,0,0,0,2628.6458333333344,6109.0494791666679,10392.721354166666,33847.916666666664,34728.75,41120.625,68974.74609375,87676.721516927108,101848.291015625,111035.87760416667,132413.62148437501,132413.62148437501,172627.86588541666,172627.86588541666,172627.86588541666,216935.56901041666,216935.56901041666,216935.56901041666,217076.20156250001,245970.4903746745,261167.40284505207,294951.74953124992,294951.74953124992,294951.74953124992,309976.46950520837,309976.46950520837,309976.46950520837,330987.19340494793,330987.19340494793,330987.19340494793,335922.7336582031,367425.35958080401,399340.7103451172,399920.36787089845,399920.36787089845,399920.36787089845,437036.87506080727,437036.87506080727,437036.87506080727,451932.67910820304,451932.67910820304,451932.67910820304,451932.67910820304,465490.65948144917,487780.93646668288,517272.19830120896,517272.19830120896,517272.19830120896,533211.92372158135,533211.92372158135,533211.92372158135,552516.96444904164,552516.96444904164,552516.96444904164,552516.96444904164,574168.73530364106,604388.1424248853,618346.22493146348,618346.22493146348,618346.22493146348,631689.34876894054,631689.34876894054,631689.34876894054,640690.25155715295,640690.25155715295,640690.25155715295,640690.25155715295,660006.40554981015,708108.69348258921,708108.69348258921,708108.69348258921,708108.69348258921,728589.41119035194,728589.41119035194,728589.41119035194,731123.04090704944,731123.04090704944,731123.04090704944,731123.04090704944,753056.73213426082,802700.39854434435,802700.39854434435,802700.39854434435,802700.39854434435,823795.53778333985,823795.53778333985,823795.53778333985,826405.17639153823,826405.17639153823,826405.17639153823,826405.17639153823,851197.33168328437,887749.9164041155,902330.30808567023,902330.30808567023,902330.30808567023,916910.69976722484,916910.69976722484,916910.69976722484,926746.22926827997,926746.22926827997,926746.22926827997,926746.22926827997,954548.61614632839,958009.3231456253,992197.77840878442,992197.77840878442,992197.77840878442,1007215.5818407858,1007215.5818407858,1007215.5818407858,1029595.4150594361,1029595.4150594361,1029595.4150594361,1029595.4150594361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,null,null,null,null,null,null,null,19790325.296674326,null,null,0,0,0,0,0,788.59375000000034,1832.7148437500002,3117.8164062499995,10154.374999999998,10418.625,12336.1875,20692.423828125,26303.01645507813,30554.4873046875,33310.763281250001,39724.086445312503,39724.086445312503,51788.359765624999,51788.359765624999,51788.359765624999,65080.670703124997,65080.670703124997,65080.670703124997,65122.860468749997,73791.147112402352,78350.220853515624,88485.524859374971,88485.524859374971,88485.524859374971,92992.940851562511,92992.940851562511,92992.940851562511,99296.158021484371,99296.158021484371,99296.158021484371,100776.82009746092,110227.60787424121,119802.21310353515,119976.11036126953,119976.11036126953,119976.11036126953,131111.06251824216,131111.06251824216,131111.06251824216,135579.80373246092,135579.80373246092,135579.80373246092,135579.80373246092,139647.19784443473,146334.28094000486,155181.65949036268,155181.65949036268,155181.65949036268,159963.57711647439,159963.57711647439,159963.57711647439,165755.08933471248,165755.08933471248,165755.08933471248,165755.08933471248,172250.6205910923,181316.44272746559,185503.86747943904,185503.86747943904,185503.86747943904,189506.80463068216,189506.80463068216,189506.80463068216,192207.07546714589,192207.07546714589,192207.07546714589,192207.07546714589,198001.92166494305,212432.60804477675,212432.60804477675,212432.60804477675,212432.60804477675,218576.82335710558,218576.82335710558,218576.82335710558,219336.91227211483,219336.91227211483,219336.91227211483,219336.91227211483,225917.01964027825,240810.11956330331,240810.11956330331,240810.11956330331,240810.11956330331,247138.66133500193,247138.66133500193,247138.66133500193,247921.55291746146,247921.55291746146,247921.55291746146,247921.55291746146,255359.1995049853,266324.97492123465,270699.09242570103,270699.09242570103,270699.09242570103,275073.20993016742,275073.20993016742,275073.20993016742,278023.86878048396,278023.86878048396,278023.86878048396,278023.86878048396,286364.58484389848,287402.7969436876,297659.33352263534,297659.33352263534,297659.33352263534,302164.67455223575,302164.67455223575,302164.67455223575,308878.62451783085,308878.62451783085,308878.62451783085,308878.62451783085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7400621.107199993,null,null,0,0,0,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,null,null,null,null,null,null,"Маржинальная прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1727960529.5338619,null,null,-84500,-128250,-323416.66666666669,-284250,-455083.33333333337,-313793.14852083329,-262440.44128056249,-257249.538286925,244626.30672405404,585383.49712639977,798914.38253153325,1016690.2981363516,1861577.7493114914,2303720.9679953814,2817599.3010364799,3234238.2614710722,2957598.8780395286,3621695.5407214677,3339141.0040144669,2830666.9245088845,4863083.6377980001,6030529.5988017898,5289697.1254229154,5630356.3356875991,6462623.8855986632,7326365.1513154823,8039373.1560409991,8078304.4445309471,6763931.271945646,7096986.6849791054,6575515.0349601693,5148621.7029478727,8091680.0965580633,9712981.6485500652,8967158.8010155577,9120812.7266946938,10397267.080880877,11126111.157367352,11804083.744873244,11142544.460546335,9331418.4615299609,10280697.355728287,9506013.2780081518,7470697.4196765311,11426686.166972062,13199081.373985296,11514796.62643146,11699194.054575969,13172535.527665885,14376548.663683087,15248801.573506786,14841858.405233422,12340653.819822852,13230641.635101343,11934500.226117712,9367560.7001477331,13909016.077167815,16096491.481481172,14082344.034460548,14211850.053496741,16439139.401461506,18217445.826824538,18925668.139988184,17996105.245243978,14878947.129563151,15921480.714899667,14272918.378030295,10845062.255856372,16610659.418833783,18878028.518465821,16700623.140528388,17126305.550276324,19652742.985648319,21307287.265522458,22126001.56393043,20978980.584873822,17376872.446332149,18453044.068381049,16542053.281249752,12553939.262630131,19173767.176346533,21785843.797407705,19255918.935338695,19654011.22823745,22495714.827321462,24362021.540078029,25276000.410665974,23938812.003372505,19804894.811965115,21030123.498429675,18837490.950971279,14595075.964703567,21704027.751886699,24852915.876543745,21734009.930331916,21805020.096906982,24930627.669625726,27332068.898291919,28309707.054642309,26788545.732200082,22074084.973523263,23567832.987294398,21073348.222349748,16389259.928216856,24639799.027991131,27977987.497712467,24267678.589766078,24372850.424771208,27239080.587653987,29520059.415284831,30888040.861570206,29521697.23581497,24306202.094212502,25941555.796835136,23238701.551176619,18175708.815888312,27359522.884734023,31097256.824629717,27239202.851181947,27188470.964610085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,281291075.0167985,null,null,1865666.6666666667,1024000,1115666.6666666667,1115666.6666666667,1115666.6666666667,1128395.5085237778,1131085.3071435087,1134390.4185776662,1177306.9699584811,1152990.5669356876,1161176.733740032,1210455.3429572005,1240806.9114830554,1244855.6178902355,1254419.9850176473,1279941.0412014253,1248468.6610804261,1327641.4987530545,1266721.3534647045,1257933.5777230905,1367993.9142227075,1320942.4570342102,1314348.2088144787,1335125.2316791727,1415839.88446923,1415069.899911487,1470979.737854227,1422386.5813058605,1403652.1256170003,1451350.4992015539,1420080.5349409922,1401217.6241342553,1494129.7658892656,1489231.4716809737,1476781.2615898829,1510889.3780518023,1591512.6669159944,1621299.76377609,1607894.1256240942,1596857.6968370392,1568557.6064202674,1660189.7985515376,1598134.1845890915,1570096.3543573795,1682138.4553492584,1684009.3171375541,1664036.4108357932,1697091.8122861264,1760947.8469624761,1809301.7631323724,1868128.7567622997,1817169.9128624159,1781175.1245079502,1852395.906326361,1812585.8761904093,1776780.1220052335,1920873.6997251925,1920820.8457757896,1893258.1624851774,1940198.7609621771,2027213.8349874872,2088402.8392380818,2124804.1495020185,2089063.5437895502,2044177.6265688054,2131799.9851039629,2089864.46008924,2045069.6011887279,2202008.9119567913,2224768.4898158675,2192058.6894563874,2267608.7518602163,2355447.4257108304,2448327.2694596779,2461457.2912211311,2443035.7029808061,2390679.7930035451,2512651.4060642784,2459010.3705647569,2405761.3158631073,2596097.761957664,2632388.4853697,2594498.6385479681,2701367.4008154152,2794581.9380413098,2898199.245618213,2941364.596985111,2919937.1440664208,2859546.1539637139,3023390.6044010203,2963655.536978825,2902618.0114342049,3148225.2632605741,3190649.2855124725,3147085.1762353252,3292672.0529100681,3388520.1263470156,3488277.4357822738,3622201.4964068951,3574987.6252323706,3505957.5069491304,3723971.8579136115,3664668.0280147484,3596628.1159355314,3925461.2828113828,3966550.626993977,3917145.1542984904,4130771.9949447443,4218429.3996098936,4270864.7667969353,4567048.9690950625,4489389.9426121293,4412499.4250620808,4715699.7413720563,4651637.3834496345,4577393.1841846649,5032369.3721181657,5060294.3190573985,5004813.166334874,5317275.63306031,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,98360084.492418841,null,null,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27513310.347529761,null,null,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,11005324.139011905,null,null,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17883651.725894351,null,null,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[92,null,null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,29508025.347725727,null,null,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,16284943.849216241,null,null,923666.66666666674,82000,82000,82000,82000,85813.235902777771,87042.951970486116,88469.593940104169,115614.09917187502,85563.68113975694,92031.977083333331,123083.5415546875,113393.36357049807,109785.16740379232,102219.35641904296,120387.47381053388,89280.623569648451,146556.92974628907,90241.434869986988,90241.434869986988,155494.3980885807,91336.054768268223,91336.054768268223,94154.871478522182,131460.73760959157,120076.59289165247,147468.79663918249,97618.777794333975,97618.777794333975,116808.16673517817,97939.209004221091,97939.209004221091,129407.59028999107,100661.23992678225,98501.35812429199,107780.39842722753,138519.28223579115,153353.05922137489,107771.3263695904,104853.99227213567,104853.99227213567,152689.23394722003,105649.19887322102,105649.19887322102,130113.63664482562,106055.89238466939,106055.89238466939,106055.89238466939,116181.21872384271,149349.52206929165,158815.12655259666,112644.68792638781,112644.68792638781,129180.32454136116,112918.37740809156,112918.37740809156,143224.5723449057,113419.99019614469,113419.99019614469,113419.99019614469,134860.29193075193,170245.80681431841,143964.24720304867,120372.73319363082,120372.73319363082,132819.42590234743,120577.8693703649,120577.8693703649,132019.52308484618,120766.44131902883,120766.44131902883,120766.44131902883,137971.73969280723,205969.14091013712,131502.98429930795,128116.18534275504,128116.18534275504,147590.56049713437,128435.81563041222,128435.81563041222,131603.36204780254,128487.80414170114,128487.80414170114,128487.80414170114,145140.55601326373,220706.4166610041,140121.62412501196,136305.30894008052,136305.30894008052,156752.02311992043,136639.54100986233,136639.54100986233,139168.96421631708,136680.88820854723,136680.88820854723,136680.88820854723,149825.65542906552,214206.37700548521,172067.00650293764,144965.39554399918,144965.39554399918,159371.08092126271,145199.94904092659,145199.94904092659,154917.62649469753,145358.17235131428,145358.17235131428,145358.17235131428,152353.74183677125,174426.38181446874,213908.86559655794,153704.32396641298,153704.32396641298,168829.33034986648,153949.64187551336,153949.64187551336,184119.50911643484,154438.97778465223,154438.97778465223,154438.97778465223,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,10112625.598581247,null,null,67000,67000,67000,67000,67000,67000,67000,67000,67000,67000,67000,67000,70350,70350,70350,70350,70350,70350,70350,70350,70350,70350,70350,70350,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,366666.66666666669,null,null,366666.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1851685.9330820017,null,null,475000,0,0,0,0,3748.9678819444453,4894.7735460069462,6214.8748046874971,32797.143294270842,2700.4321397569443,9014.1989583333343,39390.497753906238,25236.074466959661,21265.070164388009,13469.453804524735,31106.850240885433,0,56315.494876302109,0,0,64158.343320312444,0,0,2771.5309977213942,35084.262005249067,23304.364338623072,49850.018844848528,0,0,18868.957730957074,0,0,30942.911114746144,2159.8818024902539,0,9124.0956030273355,34535.312250494346,48548.384160168549,2917.3340974547373,0,0,47040.035073999003,0,0,24057.744260156222,0,0,0,4944.4040962162717,37481.885212747147,46170.438626208866,0,0,16261.947133269587,0,0,29804.582148761019,0,0,0,15725.256033703654,50268.405127315571,23591.514009417857,0,0,12241.556531982531,0,0,11253.081765817333,0,0,0,11212.124227613229,77909.470208127896,3386.7989565529274,0,0,19154.744866722147,0,0,3115.5579061014028,0,0,0,10302.310596560097,84464.527785946848,3816.315184931444,0,0,20112.482110058114,0,0,2488.0760077698455,0,0,0,6462.298900383038,69689.553789826648,27101.610958938461,0,0,14171.131880336125,0,0,9559.454143383231,0,0,0,0,21714.635904814746,60204.541630144937,0,0,14879.688474353092,0,0,29680.531331782611,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,3074136.5447714957,null,null,10250,10250,10250,10250,10250,10303.556684027779,10373.482020399306,10462.265946180556,10930.79656467014,10969.374166666666,11098.148437500002,11660.869833984376,12604.42867521159,12908.215391845704,13100.63616048177,13545.019735351563,13545.019735351563,14349.526805013023,14349.526805013023,14349.526805013023,15266.074566731771,15266.074566731771,15266.074566731771,15305.667866699221,16572.155002966312,16905.074493518066,17617.217619873045,17617.217619873045,17617.217619873045,17886.774158886721,17886.774158886721,17886.774158886721,18328.815746240234,18359.671200561526,18359.671200561526,18490.015423461915,19907.8777982135,20601.426143358764,20643.10234475098,20643.10234475098,20643.10234475098,21315.102845808105,21315.102845808105,21315.102845808105,21658.784906667479,21658.784906667479,21658.784906667479,21658.784906667479,22812.358496232508,23347.813999271755,24007.391693931877,24007.391693931877,24007.391693931877,24239.70522440716,24239.70522440716,24239.70522440716,24665.484969389461,24665.484969389461,24665.484969389461,24665.484969389461,26123.405732626139,26841.525805873505,27178.547434579472,27178.547434579472,27178.547434579472,27353.426813607799,27353.426813607799,27353.426813607799,27514.185124548047,27514.185124548047,27514.185124548047,27514.185124548047,29050.067584027056,30163.060015571737,30211.442857808204,30211.442857808204,30211.442857808204,30485.082070189954,30485.082070189954,30485.082070189954,30529.590040277115,30529.590040277115,30529.590040277115,30529.590040277115,32203.245407956128,33409.881519183939,33464.400307540105,33464.400307540105,33464.400307540105,33751.721480540939,33751.721480540939,33751.721480540939,33787.265423509074,33787.265423509074,33787.265423509074,33787.265423509074,35568.947250404279,36564.512304544653,36951.678175386631,36951.678175386631,36951.678175386631,37154.122916534288,37154.122916534288,37154.122916534288,37290.686547154051,37290.686547154051,37290.686547154051,37290.686547154051,39155.220874511768,39465.429958866262,40325.494839296909,40325.494839296909,40325.494839296909,40538.061817501948,40538.061817501948,40538.061817501948,40962.069407955983,40962.069407955983,40962.069407955983,40962.069407955983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,879829.10611482151,null,null,4750,4750,4750,4750,4750,4760.7113368055561,4774.6964040798612,4792.453189236111,4886.1593129340281,4893.8748333333333,4919.6296874999998,5032.1739667968759,5202.8604283268232,5261.881847558594,5299.2664540364594,5385.603834296875,5385.603834296875,5541.9080649739581,5541.9080649739581,5541.9080649739581,5719.9802015364585,5719.9802015364585,5719.9802015364585,5727.6726141015624,5936.8206013761719,5999.6540595113274,6134.0601744609367,6134.0601744609367,6134.0601744609367,6184.9348453343746,6184.9348453343746,6184.9348453343746,6268.3634290046875,6274.1869237304682,6274.1869237304682,6298.7874007382816,6515.2171870833035,6642.3739178475698,6650.0149273846864,6650.0149273846864,6650.0149273846864,6773.2210274129056,6773.2210274129056,6773.2210274129056,6836.2324780019062,6836.2324780019062,6836.2324780019062,6836.2324780019062,6985.5373813939368,7080.9041072727487,7198.3774824559323,7198.3774824559323,7198.3774824559323,7239.7534336844155,7239.7534336844155,7239.7534336844155,7315.5864767552248,7315.5864767552248,7315.5864767552248,7315.5864767552248,7500.7654769221172,7625.0111936293179,7683.3210715513333,7683.3210715513333,7683.3210715513333,7713.577869257083,7713.577869257083,7713.577869257083,7741.3915069807708,7741.3915069807708,7741.3915069807708,7741.3915069807708,7923.139959291947,8110.2027645625185,8118.3345630718386,8118.3345630718386,8118.3345630718386,8164.3256383472717,8164.3256383472717,8164.3256383472717,8171.8061795490185,8171.8061795490185,8171.8061795490185,8171.8061795490185,8359.2716907787653,8556.2790379045582,8565.180314571664,8565.180314571664,8565.180314571664,8612.0912113526065,8612.0912113526065,8612.0912113526065,8617.8944670693782,8617.8944670693782,8617.8944670693782,8617.8944670693782,8804.8945444109977,8962.7961772467206,9024.2026347453721,9024.2026347453721,9024.2026347453721,9056.3113905250957,9056.3113905250957,9056.3113905250957,9077.9710702930388,9077.9710702930388,9077.9710702930388,9077.9710702930388,9259.5304916988989,9307.325480227144,9439.8386565555174,9439.8386565555174,9439.8386565555174,9472.5895874508351,9472.5895874508351,9472.5895874508351,9537.9179061356645,9537.9179061356645,9537.9179061356645,9537.9179061356645,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[100,null,null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,137138021.32743776,null,null,12500,12500,104166.66666666669,104166.66666666669,104166.66666666669,113082.27262100001,114542.35517302252,116420.82463756202,132192.87078660619,137926.88579593069,139644.75665669868,157871.80140251303,170028.54791255729,177685.4504864433,194815.62859860435,202168.56739089137,201803.03751077759,223699.56900676547,219094.91859471763,210307.14285310349,255114.51613412678,272221.4022659419,265627.15404621046,283585.36020065064,298272.59685963829,308886.75701983471,337404.39121504466,338661.25351152656,319926.79782266624,348435.78246637562,336034.77593677118,317171.86513003428,378615.6255992743,402463.68175419152,392173.35346559086,417002.42962457472,437303.63818020298,452256.95805471507,484433.05275450379,476313.95806490339,448013.86764813168,491810.8181043173,476795.23921587039,448757.40898415848,536335.07220443268,562263.67825288442,542290.77195112361,575346.17340145679,598606.1893436336,613791.80216808082,663153.19131470309,658364.78604102822,622369.99768656236,677055.14289000013,653507.05988731771,617701.30570214195,731488.6884852869,761240.416684645,733677.73339403281,780618.33187103237,814808.29099488561,840611.78036191384,903294.65023712022,891145.55853406969,846259.6413133248,921435.30713976582,891741.33865702548,846946.47975651338,992444.1368100954,1026456.796434989,993746.99607550912,1069297.058479338,1107604.0763943177,1132486.5189258354,1220082.6972981177,1205047.9080143457,1152691.9980370849,1255189.2359434383,1220702.9453106395,1167453.8906089899,1354622.7902861559,1394029.0716042935,1356139.2247825614,1463007.9870500085,1506273.6241156296,1534325.0710447924,1658075.2149476823,1640464.0772139237,1580073.087111217,1723470.8233686835,1683848.2380565463,1622810.712511926,1865888.5411318406,1910800.6393915084,1867236.5301143613,2012823.4067891042,2061231.6802681612,2096608.2681269997,2272671.6992541687,2252559.4390385826,2183529.320755342,2387137.98634256,2342005.2883240329,2273965.376244816,2593080.8656668961,2643729.6639928739,2594324.1912973872,2807951.0319436411,2853288.9834038396,2883651.7106131846,3140353.4291292215,3122898.9442764334,3046008.4267263855,3334083.736652907,3284901.0672048391,3210656.8679398685,3635463.1886324482,3693068.6669034637,3637587.5141809392,3950049.9809063757,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2390613.6901500011,null,null,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,12500,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,13750,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,15125.000000000004,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,16637.500000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,18301.250000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,20131.375000000007,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,22144.512500000012,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,24358.963750000017,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,26794.860125000014,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,29474.346137500015,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,14862398.949217105,null,null,0,0,0,0,0,291.13631050000004,1021.1775865112502,1960.4123187810005,5263.1020599697504,8130.109564632,8989.0449950159982,13060.900701256498,18514.273956278626,22342.725243221626,25153.6476326355,28830.117028779001,28647.352088722128,33495.201170049375,31192.875964025458,26798.988093218384,42492.216400396675,51045.659466304242,47748.53535643853,49346.134266991925,56002.252596485756,61309.332676583959,67229.74519085561,67858.176339096564,58490.948494666409,63813.820774854408,57613.317510052184,48181.862106683737,69078.960295470402,81002.988372929016,75857.82422862867,77465.102057703916,86859.456335518043,94336.116272774074,98306.48984721009,94246.942502409904,80096.897294024064,88918.587619112674,81410.79817488922,67391.883059033265,96796.251275865769,109760.55430009167,99774.101149211187,100478.89214174273,111277.02511283114,118869.83152505475,125904.15351746733,123509.9508806299,105512.55670339699,113709.40852862742,101935.36702728618,84032.4899346983,119865.88847213351,134741.75257181257,120960.41092650652,121264.38802545522,137444.30508738186,150346.04977089597,155951.29988624304,149876.75403471771,127433.79542434528,136990.37854870915,122143.39430733897,99745.964857082959,141660.41861613147,158666.74842857823,142311.8482488383,146169.0672062361,164316.00741372595,176757.2286794848,182979.83240447025,175462.43776258422,149284.48277395393,159492.5489112653,142249.40359486587,115624.87624404111,164064.71798517244,183767.85864424123,164822.93523337523,168598.24745990193,189123.8403677124,203149.5638322939,210120.47339402538,201314.90452714611,171119.40947579275,182730.80422681788,162919.51157074931,132400.74879843913,187843.44239291738,210299.49152275131,188517.43688417767,188605.03243452226,211591.22098655076,229279.51491597004,237041.65749243821,226985.52738464516,192470.46824302489,206300.73126433138,183734.3822550677,149714.42621545933,212500.69417696641,237825.09333995532,213122.35699221212,213487.15289085286,234816.38561470198,249997.74921937464,260947.31839300232,252220.07596660833,213774.81719158424,229009.63660121683,204418.30187718294,167296.2022446976,238016.24348199606,266818.98261750385,239078.40625624164,239458.20859906974,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1231933.7832885738,null,null,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8750,8750,8750,8750,8750,8750,8750,8750,8750,8750,8750,8750,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9187.5,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,9646.8750000000018,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10129.21875,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,10635.679687500002,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11167.463671875001,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,11725.836855468751,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12312.128698242188,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,12927.7351331543,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,14862398.949217105,null,null,0,0,0,0,0,291.13631050000004,1021.1775865112502,1960.4123187810005,5263.1020599697504,8130.109564632,8989.0449950159982,13060.900701256498,18514.273956278626,22342.725243221626,25153.6476326355,28830.117028779001,28647.352088722128,33495.201170049375,31192.875964025458,26798.988093218384,42492.216400396675,51045.659466304242,47748.53535643853,49346.134266991925,56002.252596485756,61309.332676583959,67229.74519085561,67858.176339096564,58490.948494666409,63813.820774854408,57613.317510052184,48181.862106683737,69078.960295470402,81002.988372929016,75857.82422862867,77465.102057703916,86859.456335518043,94336.116272774074,98306.48984721009,94246.942502409904,80096.897294024064,88918.587619112674,81410.79817488922,67391.883059033265,96796.251275865769,109760.55430009167,99774.101149211187,100478.89214174273,111277.02511283114,118869.83152505475,125904.15351746733,123509.9508806299,105512.55670339699,113709.40852862742,101935.36702728618,84032.4899346983,119865.88847213351,134741.75257181257,120960.41092650652,121264.38802545522,137444.30508738186,150346.04977089597,155951.29988624304,149876.75403471771,127433.79542434528,136990.37854870915,122143.39430733897,99745.964857082959,141660.41861613147,158666.74842857823,142311.8482488383,146169.0672062361,164316.00741372595,176757.2286794848,182979.83240447025,175462.43776258422,149284.48277395393,159492.5489112653,142249.40359486587,115624.87624404111,164064.71798517244,183767.85864424123,164822.93523337523,168598.24745990193,189123.8403677124,203149.5638322939,210120.47339402538,201314.90452714611,171119.40947579275,182730.80422681788,162919.51157074931,132400.74879843913,187843.44239291738,210299.49152275131,188517.43688417767,188605.03243452226,211591.22098655076,229279.51491597004,237041.65749243821,226985.52738464516,192470.46824302489,206300.73126433138,183734.3822550677,149714.42621545933,212500.69417696641,237825.09333995532,213122.35699221212,213487.15289085286,234816.38561470198,249997.74921937464,260947.31839300232,252220.07596660833,213774.81719158424,229009.63660121683,204418.30187718294,167296.2022446976,238016.24348199606,266818.98261750385,239078.40625624164,239458.20859906974,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,103790675.95556495,null,null,0,0,83333.333333333343,83333.333333333343,83333.333333333343,91666.666666666686,91666.666666666686,91666.666666666686,100833.33333333334,100833.33333333334,100833.33333333334,110916.6666666667,110916.6666666667,110916.6666666667,122008.33333333336,122008.33333333336,122008.33333333336,134209.16666666672,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[110]
[111,null,null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1446669454.5170634,null,null,-1950166.6666666667,-1152250,-1439083.3333333335,-1399916.6666666667,-1570750,-1442188.6570446112,-1393525.7484240711,-1391639.956864591,-932680.66323442711,-567607.06980928802,-362262.3512084987,-193765.04482084885,620770.83782843594,1058865.3501051459,1563179.3160188328,1954297.220269647,1709130.2169591025,2294054.0419684127,2072419.6505497624,1572733.346785794,3495089.7235752922,4709587.1417675801,3975348.916608437,4295231.1040084269,5046784.0011294335,5911295.2514039949,6568393.4181867726,6655917.8632250866,5360279.1463286458,5645636.1857775515,5155434.5000191769,3747404.0788136171,6597550.3306687977,8223750.1768690916,7490377.5394256748,7609923.3486428913,8805754.4139648825,9504811.3935912624,10196189.61924915,9545686.7637092955,7762860.8551096935,8620507.5571767502,7907879.0934190601,5900601.0653191516,9744547.7116228025,11515072.056847742,9850760.2155956663,10002102.242289841,11411587.680703409,12567246.900550714,13380672.816744486,13024688.492371006,10559478.695314901,11378245.728774982,10121914.349927302,7590780.5781424996,11988142.377442623,14175670.635705382,12189085.871975372,12271651.292534564,14411925.566474019,16129042.987586455,16800863.990486164,15907041.701454427,12834769.502994346,13789680.729795704,12183053.917941054,8799992.6546676438,14408650.506876992,16653260.028649952,14508564.451072,14858696.798416108,17297295.559937488,18858959.996062778,19664544.272709295,18535944.881893016,14986192.653328605,15940392.662316773,14083042.910684995,10148177.946767025,16577669.414388869,19153455.312038004,16661420.296790726,16952643.827422038,19701132.889280152,21463822.294459816,22334635.813680861,21018874.859306086,16945348.658001401,18006732.894028656,15873835.413992453,11692457.953269362,18555802.488626126,21662266.591031272,18586924.75409659,18512348.043996915,21542107.543278709,23843791.462509647,24687505.558235414,23213558.10696771,18568127.466574132,19843861.129380785,17408680.194335002,12792631.812281325,20714337.74517975,24011436.87071849,20350533.435467586,20242078.429826465,23020651.188044094,25249194.648487896,26320991.892475143,25032307.29320284,19893702.66915042,21225856.055463079,18587064.167726986,13598315.631703645,22327153.51261586,26036962.505572319,22234389.684847072,21871195.331549775,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,null,null,null,null,null,"Амортизация",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,435556723.46031773,null,null,0,74583.333333333328,137083.33333333331,137083.33333333331,203402.77777777775,409706.15645690757,431697.10707156011,697175.18530001387,727013.6151557049,727213.91560638091,1060016.3060697631,1096772.4600450122,1097727.2527228273,1029185.8430749768,1427531.513736434,1472460.6351850701,1472664.3011728502,1474169.9200900244,1474297.2113323868,1873419.046240214,1917470.5911407284,1918049.8204735259,1919153.1557207962,1919280.4469631587,1920383.7822104287,2318402.2818709849,2362905.7648619344,2362931.2231104067,2364136.3913515671,2364136.3913515671,2365341.5595927271,2365341.5595927271,2763761.0808467735,2807787.1674988158,2807889.000492706,2808992.3357399758,2809094.168733866,2810197.5039811358,2810222.9622296086,2810700.3585685161,3208617.0252351831,3252744.9448811146,3252744.9448811146,3253950.1131222751,3253950.1131222751,3255078.9066180172,3255078.9066180172,3255556.3029569248,3255556.3029569248,3653574.8026174814,3697600.8892695233,3697702.7222634135,3698806.0575106833,3698831.5157591561,3699934.8510064259,3699934.8510064259,3700412.2473453335,3700412.2473453335,3700514.0803392236,4098430.7470058901,4142558.6666518222,4137419.7777629332,4076048.5712586758,4076048.5712586758,4077151.9065059461,4077151.9065059461,4077629.3028448536,4077629.3028448536,4077731.1358387433,4077731.1358387433,4475749.6354993004,4519775.7221513428,4519801.1803998156,4520904.5156470854,4520904.5156470854,4522007.8508943552,4522007.8508943552,4522485.2472332632,4522485.2472332632,4522587.0802271534,4522587.0802271534,4522688.9132210426,4920605.5798877086,4964657.1247882238,4964657.1247882238,4965760.4600354936,4965760.4600354936,4966863.7952827644,4966863.7952827644,4967341.1916216714,4967341.1916216714,4967443.0246155616,4967443.0246155616,4967544.8576094517,4967544.8576094517,5365486.9825245915,5409513.0691766338,5409513.0691766338,5410616.4044239046,5410616.4044239046,5411719.7396711744,5411719.7396711744,5412197.1360100815,5412197.1360100815,5412298.9690039717,5412298.9690039717,5412400.8019978618,5412400.8019978618,5412426.2602463346,5810342.9269130006,5854369.0135650421,5854369.0135650421,5855472.3488123119,5855472.3488123119,5856575.6840595817,5856575.6840595817,5857053.0803984897,5857053.0803984897,5857154.9133923799,5857154.9133923799,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4891666.6666666707,null,null,0,74583.333333333328,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,137083.33333333331,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,67638.888888888891,62500.000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,16666.66666666665,null,null,0,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,41666.666666666701,null,null,0,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,694.44444444444446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,249999.9999999998,null,null,0,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,416666.6666666664,null,null,0,0,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,3333333.3333333312,null,null,0,0,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,55555.555555555562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,833333.33333333349,null,null,0,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,69444.444444444438,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[126,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,425773958.33333325,null,null,0,0,0,0,66319.444444444453,272222.22222222225,293055.55555555562,558333.33333333337,586111.11111111124,586111.11111111124,917708.33333333349,952430.55555555562,952430.55555555562,952430.55555555562,1350347.2222222222,1392013.888888889,1392013.888888889,1392013.888888889,1392013.888888889,1789930.555555556,1831597.2222222227,1831597.2222222227,1831597.2222222227,1831597.2222222227,1831597.2222222227,2229513.888888889,2271180.5555555555,2271180.5555555555,2271180.5555555555,2271180.5555555555,2271180.5555555555,2271180.5555555555,2669097.222222222,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,3108680.555555556,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3548263.888888889,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3987847.222222222,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4427430.555555556,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4867013.888888889,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,5306597.2222222239,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5746180.5555555569,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,70717013.88888891,null,null,0,0,0,0,12152.777777777779,48611.111111111117,48611.111111111117,97222.222222222234,97222.222222222234,97222.222222222234,157986.11111111112,157986.11111111112,157986.11111111112,157986.11111111112,230902.77777777781,230902.77777777781,230902.77777777781,230902.77777777781,230902.77777777781,303819.4444444445,303819.4444444445,303819.4444444445,303819.4444444445,303819.4444444445,303819.4444444445,376736.11111111118,376736.11111111118,376736.11111111118,376736.11111111118,376736.11111111118,376736.11111111118,376736.11111111118,449652.77777777781,449652.77777777781,449652.77777777781,449652.77777777781,449652.77777777781,449652.77777777781,449652.77777777781,449652.77777777781,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,522569.4444444445,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,595486.11111111112,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,668402.77777777787,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,741319.4444444445,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,814236.11111111112,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,887152.77777777798,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,960069.44444444461,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,141434027.77777782,null,null,0,0,0,0,24305.555555555558,97222.222222222234,97222.222222222234,194444.44444444447,194444.44444444447,194444.44444444447,315972.22222222225,315972.22222222225,315972.22222222225,315972.22222222225,461805.55555555562,461805.55555555562,461805.55555555562,461805.55555555562,461805.55555555562,607638.88888888899,607638.88888888899,607638.88888888899,607638.88888888899,607638.88888888899,607638.88888888899,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Локальная мастерская",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,68696527.777777761,null,null,0,0,0,0,11805.555555555555,47222.222222222219,47222.222222222219,94444.444444444438,94444.444444444438,94444.444444444438,153472.22222222222,153472.22222222222,153472.22222222222,153472.22222222222,224305.55555555553,224305.55555555553,224305.55555555553,224305.55555555553,224305.55555555553,295138.88888888888,295138.88888888888,295138.88888888888,295138.88888888888,295138.88888888888,295138.88888888888,365972.22222222219,365972.22222222219,365972.22222222219,365972.22222222219,365972.22222222219,365972.22222222219,365972.22222222219,436805.55555555556,436805.55555555556,436805.55555555556,436805.55555555556,436805.55555555556,436805.55555555556,436805.55555555556,436805.55555555556,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,507638.88888888888,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,578472.22222222225,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,649305.5555555555,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,720138.88888888888,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,790972.22222222225,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,861805.5555555555,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,932638.88888888876,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,72737500,null,null,0,0,0,0,12500,50000,50000,100000,100000,100000,162500,162500,162500,162500,237500,237500,237500,237500,237500,312500,312500,312500,312500,312500,312500,387500,387500,387500,387500,387500,387500,387500,462500,462500,462500,462500,462500,462500,462500,462500,537500,537500,537500,537500,537500,537500,537500,537500,537500,612500,612500,612500,612500,612500,612500,612500,612500,612500,612500,687500,687500,687500,687500,687500,687500,687500,687500,687500,687500,687500,762500,762500,762500,762500,762500,762500,762500,762500,762500,762500,762500,762500,837500,837500,837500,837500,837500,837500,837500,837500,837500,837500,837500,837500,837500,912500,912500,912500,912500,912500,912500,912500,912500,912500,912500,912500,912500,912500,912500,987500,987500,987500,987500,987500,987500,987500,987500,987500,987500,987500,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,32327777.777777791,null,null,0,0,0,0,5555.5555555555557,22222.222222222223,22222.222222222223,44444.444444444445,44444.444444444445,44444.444444444445,72222.222222222234,72222.222222222234,72222.222222222234,72222.222222222234,105555.55555555556,105555.55555555556,105555.55555555556,105555.55555555556,105555.55555555556,138888.88888888891,138888.88888888891,138888.88888888891,138888.88888888891,138888.88888888891,138888.88888888891,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,15944444.444444451,null,null,0,0,0,0,0,2777.7777777777778,11111.111111111111,11111.111111111111,22222.222222222223,22222.222222222223,22222.222222222223,36111.111111111117,36111.111111111117,36111.111111111117,36111.111111111117,52777.777777777781,52777.777777777781,52777.777777777781,52777.777777777781,52777.777777777781,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,69444.444444444453,86111.111111111124,86111.111111111124,86111.111111111124,86111.111111111124,86111.111111111124,86111.111111111124,86111.111111111124,102777.7777777778,102777.7777777778,102777.7777777778,102777.7777777778,102777.7777777778,102777.7777777778,102777.7777777778,102777.7777777778,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,119444.44444444445,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,136111.11111111112,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,152777.77777777778,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,169444.44444444447,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,186111.11111111112,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,202777.77777777778,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,219444.4444444445,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,23916666.666666679,null,null,0,0,0,0,0,4166.666666666667,16666.666666666668,16666.666666666668,33333.333333333336,33333.333333333336,33333.333333333336,54166.666666666672,54166.666666666672,54166.666666666672,54166.666666666672,79166.666666666672,79166.666666666672,79166.666666666672,79166.666666666672,79166.666666666672,104166.66666666667,104166.66666666667,104166.66666666667,104166.66666666667,104166.66666666667,104166.66666666667,129166.66666666667,129166.66666666667,129166.66666666667,129166.66666666667,129166.66666666667,129166.66666666667,129166.66666666667,154166.66666666669,154166.66666666669,154166.66666666669,154166.66666666669,154166.66666666669,154166.66666666669,154166.66666666669,154166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,179166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,204166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,229166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,254166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,279166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,304166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,329166.66666666669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[138,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,4891098.4603177682,null,null,0,0,0,0,0,400.60090135202802,1558.2181826711555,1758.5186333471695,3819.1707112603735,4019.471161936387,5224.6394030964984,7258.5711561231856,8213.3638339382796,9116.398630532356,9545.4026253229131,12807.857407292202,13011.523395072243,14517.142312246375,14644.433554608902,15849.601795769013,18234.48002961673,18813.709362414294,19917.044609684388,20044.335852046912,21147.671099317005,21249.504093207022,24086.320417489776,24111.778665962287,25316.946907122394,25316.946907122394,26522.115148282508,26522.115148282508,27024.969735662558,29384.389721037769,29486.22271492779,30589.557962197883,30691.390956087904,31794.72620335799,31820.184451830501,32297.580790738044,32297.580790738044,34758.833770003272,34758.833770003272,35964.002011163393,35964.002011163393,37092.795506905983,37092.795506905983,37570.191845813533,37570.191845813533,37672.024839703554,40031.444825078754,40133.277818968782,41236.613066238875,41262.071314711378,42365.406561981465,42365.406561981465,42842.802900889015,42842.802900889015,42944.635894779036,42944.635894779036,45405.888874044264,45405.888874044264,46534.682369786868,46534.682369786868,47638.017617056947,47638.017617056947,48115.413955964497,48115.413955964497,48217.246949854525,48217.246949854525,48319.079943744538,50678.499929119753,50703.958177592256,51807.29342486235,51807.29342486235,52910.628672132436,52910.628672132436,53388.025011039987,53388.025011039987,53489.858004930007,53489.858004930007,53591.690998820028,53591.690998820028,55976.569232667745,55976.569232667745,57079.904479937832,57079.904479937832,58183.239727207932,58183.239727207932,58660.636066115476,58660.636066115476,58762.469060005489,58762.469060005489,58864.302053895517,58864.302053895517,58889.760302368013,61249.180287743235,61249.180287743235,62352.515535013314,62352.515535013314,63455.850782283407,63455.850782283407,63933.247121190958,63933.247121190958,64035.080115080978,64035.080115080978,64136.913108970999,64136.913108970999,64162.371357443502,64162.371357443502,66521.791342818717,66521.791342818717,67625.12659008881,67625.12659008881,68728.461837358889,68728.461837358889,69205.85817626644,69205.85817626644,69307.691170156468,69307.691170156468,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2037957.6917990707,null,null,0,0,0,0,0,166.91704223001167,649.2575761129815,732.71609722798735,1591.3211296918223,1674.7796508068279,2176.9330846235412,3024.404648384661,3422.2349308076168,3798.499429388482,3977.2510938845471,5336.6072530384181,5421.4680812801016,6048.8092967693237,6101.8473144203763,6604.0007482370884,7597.7000123403031,7839.0455676726233,8298.768587368495,8351.8066050195466,8811.5296247154183,8853.9600388362596,10035.96684062074,10046.574444150952,10548.727877967665,10548.727877967665,11050.881311784378,11050.881311784378,11260.404056526066,12243.495717099071,12285.926131219912,12745.649150915786,12788.079565036627,13247.802584732497,13258.410188262709,13457.325329474186,13457.325329474186,14482.847404168031,14482.847404168031,14985.000837984748,14985.000837984748,15455.331461210826,15455.331461210826,15654.246602422307,15654.246602422307,15696.677016543148,16679.76867711615,16722.199091236995,17181.922110932865,17192.529714463075,17652.252734158945,17652.252734158945,17851.167875370425,17851.167875370425,17893.598289491267,17893.598289491267,18919.12036418511,18919.12036418511,19389.450987411197,19389.450987411197,19849.174007107064,19849.174007107064,20048.089148318544,20048.089148318544,20090.519562439385,20090.519562439385,20132.949976560227,21116.041637133232,21126.649240663442,21586.372260359312,21586.372260359312,22046.095280055182,22046.095280055182,22245.010421266663,22245.010421266663,22287.440835387504,22287.440835387504,22329.871249508345,22329.871249508345,23323.570513611561,23323.570513611561,23783.293533307431,23783.293533307431,24243.016553003305,24243.016553003305,24441.931694214782,24441.931694214782,24484.362108335623,24484.362108335623,24526.792522456468,24526.792522456468,24537.400125986675,25520.49178655968,25520.49178655968,25980.21480625555,25980.21480625555,26439.93782595142,26439.93782595142,26638.8529671629,26638.8529671629,26681.283381283742,26681.283381283742,26723.713795404583,26723.713795404583,26734.321398934793,26734.321398934793,27717.413059507799,27717.413059507799,28177.136079203672,28177.136079203672,28636.859098899538,28636.859098899538,28835.774240111019,28835.774240111019,28878.204654231864,28878.204654231864,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,815183.07671962783,null,null,0,0,0,0,0,66.76681689200467,259.70303044519255,293.08643889119486,636.52845187672881,669.91186032273117,870.77323384941621,1209.7618593538643,1368.8939723230467,1519.3997717553927,1590.9004375538188,2134.6429012153671,2168.5872325120404,2419.5237187077291,2440.7389257681498,2641.6002992948352,3039.0800049361214,3135.6182270690492,3319.5074349473975,3340.7226420078186,3524.6118498861665,3541.5840155345036,4014.3867362482965,4018.6297776603806,4219.491151187066,4219.491151187066,4420.3525247137513,4420.3525247137513,4504.1616226104261,4897.3982868396279,4914.370452487964,5098.2596603663133,5115.2318260146503,5299.1210338929977,5303.3640753050822,5382.9301317896734,5382.9301317896734,5793.1389616672122,5793.1389616672122,5994.0003351938976,5994.0003351938976,6182.1325844843295,6182.1325844843295,6261.6986409689207,6261.6986409689207,6278.6708066172578,6671.9074708464586,6688.8796364947957,6872.768844373144,6877.0118857852294,7060.9010936635759,7060.9010936635759,7140.4671501481671,7140.4671501481671,7157.4393157965042,7157.4393157965042,7567.648145674043,7567.648145674043,7755.7803949644758,7755.7803949644758,7939.6696028428232,7939.6696028428232,8019.2356593274144,8019.2356593274144,8036.2078249757515,8036.2078249757515,8053.1799906240885,8446.4166548532903,8450.6596962653748,8634.5489041437213,8634.5489041437213,8818.4381120220714,8818.4381120220714,8898.0041685066626,8898.0041685066626,8914.9763341549988,8914.9763341549988,8931.9484998033367,8931.9484998033367,9329.428205444623,9329.428205444623,9513.3174133229713,9513.3174133229713,9697.2066212013196,9697.2066212013196,9776.7726776859108,9776.7726776859108,9793.744843334247,9793.744843334247,9810.7170089825831,9810.7170089825831,9814.9600503946676,10208.196714623871,10208.196714623871,10392.085922502218,10392.085922502218,10575.975130380566,10575.975130380566,10655.541186865157,10655.541186865157,10672.513352513495,10672.513352513495,10689.485518161831,10689.485518161831,10693.728559573916,10693.728559573916,11086.965223803118,11086.965223803118,11270.854431681466,11270.854431681466,11454.743639559814,11454.743639559814,11534.309696044405,11534.309696044405,11551.281861692742,11551.281861692742,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2037957.6917990707,null,null,0,0,0,0,0,166.91704223001167,649.2575761129815,732.71609722798735,1591.3211296918223,1674.7796508068279,2176.9330846235412,3024.404648384661,3422.2349308076168,3798.499429388482,3977.2510938845471,5336.6072530384181,5421.4680812801016,6048.8092967693237,6101.8473144203763,6604.0007482370884,7597.7000123403031,7839.0455676726233,8298.768587368495,8351.8066050195466,8811.5296247154183,8853.9600388362596,10035.96684062074,10046.574444150952,10548.727877967665,10548.727877967665,11050.881311784378,11050.881311784378,11260.404056526066,12243.495717099071,12285.926131219912,12745.649150915786,12788.079565036627,13247.802584732497,13258.410188262709,13457.325329474186,13457.325329474186,14482.847404168031,14482.847404168031,14985.000837984748,14985.000837984748,15455.331461210826,15455.331461210826,15654.246602422307,15654.246602422307,15696.677016543148,16679.76867711615,16722.199091236995,17181.922110932865,17192.529714463075,17652.252734158945,17652.252734158945,17851.167875370425,17851.167875370425,17893.598289491267,17893.598289491267,18919.12036418511,18919.12036418511,19389.450987411197,19389.450987411197,19849.174007107064,19849.174007107064,20048.089148318544,20048.089148318544,20090.519562439385,20090.519562439385,20132.949976560227,21116.041637133232,21126.649240663442,21586.372260359312,21586.372260359312,22046.095280055182,22046.095280055182,22245.010421266663,22245.010421266663,22287.440835387504,22287.440835387504,22329.871249508345,22329.871249508345,23323.570513611561,23323.570513611561,23783.293533307431,23783.293533307431,24243.016553003305,24243.016553003305,24441.931694214782,24441.931694214782,24484.362108335623,24484.362108335623,24526.792522456468,24526.792522456468,24537.400125986675,25520.49178655968,25520.49178655968,25980.21480625555,25980.21480625555,26439.93782595142,26439.93782595142,26638.8529671629,26638.8529671629,26681.283381283742,26681.283381283742,26723.713795404583,26723.713795404583,26734.321398934793,26734.321398934793,27717.413059507799,27717.413059507799,28177.136079203672,28177.136079203672,28636.859098899538,28636.859098899538,28835.774240111019,28835.774240111019,28878.204654231864,28878.204654231864,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[143,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[144]
[145,null,null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30034234.374999996,null,null,2083.333333333333,4166.6666666666661,7993.0555555555547,23506.944444444445,35189.236111111109,50829.861111111109,66079.861111111095,66003.472222222219,84885.416666666672,103767.36111111111,103491.31944444445,102564.23611111111,125012.15277777777,147460.06944444444,146918.40277777775,145595.48611111109,144272.56944444444,166324.65277777775,188376.73611111112,187439.23611111109,185720.48611111109,184001.73611111112,182282.98611111112,203939.23611111107,225595.48611111107,224262.15277777778,222147.56944444444,220032.98611111112,217918.40277777775,215803.81944444441,237064.23611111109,258324.65277777778,256595.48611111107,254085.06944444444,251574.65277777775,249064.23611111109,246553.81944444444,244043.40277777775,264907.98611111112,285772.56944444438,283647.56944444438,280741.31944444444,277835.06944444438,274928.81944444444,272022.56944444444,269116.31944444444,266210.06944444444,286678.8194444445,307147.56944444444,304626.73611111112,301324.65277777781,298022.56944444444,294720.48611111112,291418.40277777781,288116.31944444444,284814.23611111112,281512.15277777781,301585.06944444438,321657.98611111107,318741.31944444438,315043.40277777775,311345.48611111112,307717.01388888888,304088.54166666663,300460.06944444444,296831.59722222225,293203.12499999994,289574.65277777775,309321.1805555555,329067.70833333331,325824.65277777781,321800.34722222225,317776.04166666663,313751.73611111112,309727.43055555562,305703.125,301678.81944444444,297654.51388888893,293630.20833333331,289605.90277777775,308956.59722222225,328307.29166666663,324668.40277777775,320248.26388888888,315828.12499999994,311407.98611111107,306987.84722222225,302567.70833333331,298147.56944444444,293727.43055555556,289307.29166666669,284887.15277777775,280467.01388888888,299421.875,318376.73611111107,314342.01388888888,309526.04166666669,304710.06944444444,299894.09722222225,295078.125,290262.15277777775,285446.18055555556,280630.20833333331,275814.23611111112,270998.26388888893,266182.29166666669,261366.3194444445,279925.34722222231,298484.37500000006,294053.8194444445,288842.01388888893,283630.20833333337,278418.40277777781,273206.59722222225,267994.79166666669,262782.98611111112,257571.18055555556,252359.37499999997,247147.56944444441,241935.76388888885,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,null,null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,null,null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,null,null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[150]
[151,null,null,null,null,null,null,"EBIT",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,981078496.68174565,null,null,-1952250,-1231000,-1584159.7222222222,-1560506.9444444445,-1809342.0138888888,-1902724.6746126297,-1891302.7166067422,-2154818.6143868272,-1744579.6950567986,-1398588.3465267799,-1525769.9767227066,-1393101.740976972,-601968.56767216884,-117780.56241427455,-11270.600495379418,336241.09897346608,92193.346341808327,653559.46910061035,409745.70310626458,-488124.93556553125,1391898.6463234527,2607535.5851829434,1873912.7747765295,2172011.4209341574,2900804.7328078942,3368630.8167552315,3983340.0838803947,4072953.654003568,2778224.3521993011,3065695.9749815408,2553028.7043153383,1123737.8664431125,3577193.7637109123,5161877.9399258308,4430913.8861551899,4551866.7767918035,5750106.4257865734,6450570.4868323486,7121058.6709084287,6449213.8356963359,4270596.2604300659,5087021.292851191,4377299.079093501,2371722.1327524316,6218575.0290560834,7990876.8307852801,6329471.2395332046,6459867.1198884733,7848883.8083020411,8609045.3618221208,9381747.2746971846,9028963.2006631494,6565952.1516931057,7387995.8102380466,6133863.1794764325,3606031.4910249617,8006217.9773195107,10173673.318915604,8166913.8055250365,7854479.2260842286,9954323.4970444217,11680277.723712411,12417098.4053386,11526904.588529084,8457157.5270439535,9415697.2260675356,7812221.4900962003,4432788.6990450118,10021598.190482691,12246461.184477877,9706990.1627949253,10017120.729042541,12459718.337871004,14024303.744304582,14833912.326506656,13708233.905998662,10162505.982989807,11120252.901194621,9266927.4551183991,5335984.9637620971,11746125.736939494,14302459.107150294,11416146.314125244,11667738.438744925,14420647.639491927,16186653.848313212,17061887.506423146,15749443.355689991,11680337.29327419,12745664.271851428,10617186.930704113,6440127.7758760266,13307892.450121678,16395299.858421821,13301003.160376027,12832519.047583435,15823068.432435408,18129568.32388857,18976995.056589287,17507863.577543806,12866145.574125182,14146695.209154055,11715852.84999159,7104620.4401601329,15031040.51228689,18332955.610047851,14676766.314025279,14549752.280606378,17309740.552797757,19144797.902130451,20177780.865021214,18894308.071304467,13759811.917560332,15097177.109428544,12462493.692000736,7478956.9615329504,16212529.251661815,19927550.05017383,16130087.202010248,15772104.654268507,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,null,null,null,null,"Прочие доходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,null,null,null,null,null,null,"Проценты начисленные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,133729021.33180298,null,null,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1689394.3491717558,1689394.3491717558,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1731554.4994437993,1920678.6594936431,1920678.6594936431,1864804.7513119702,1814145.5830344593,1786541.3570946625,1735748.7461390942,1667414.5085045644,1713094.1909961023,1899592.2402841887,1899592.2402841887,1888284.3336097724,1847137.5413703364,1847137.5413703364,1818741.1191251241,1708777.7858770962,1666666.6666666667,1739328.7612480214,1904007.8023751816,1904007.8023751816,1840708.6606112437,1735258.2398271598,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1698165.4714614851,1698165.4714614851,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1631944.4444444445,1597222.2222222222,1562500,1527777.7777777775,1493055.5555555557,1458333.3333333333,1423611.111111111,1388888.8888888888,1354166.6666666667,1319444.4444444443,1284722.2222222222,1250000,1215277.7777777778,1180555.5555555555,1145833.3333333333,1111111.1111111112,1076388.888888889,1041666.6666666665,1006944.4444444447,972222.22222222248,937500.00000000012,902777.77777777798,868055.55555555585,833333.3333333336,798611.11111111147,763888.88888888911,729166.66666666686,694444.44444444461,659722.22222222236,625000,590277.77777777775,555555.55555555539,520833.3333333332,486111.11111111083,451388.88888888858,416666.66666666628,381944.44444444421,347222.2222222219,312499.99999999959,277777.77777777752,243055.55555555542,208333.33333333314,173611.11111111086,138888.88888888876,104166.66666666667,69444.44444444438,34722.222222222095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,null,null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,847349475.34994256,null,null,-1952250,-1231000,-1584159.7222222222,-1560506.9444444445,-2009342.0138888888,-2236058.0079459632,-2291302.7166067422,-2888151.9477201607,-2477913.0283901319,-2131921.6798601132,-2925769.9767227061,-2793101.7409769725,-2001968.5676721688,-1517780.5624142746,-1411270.6004953794,-1063758.9010265339,-1307806.6536581917,-1013107.1975660566,-1256920.9635604024,-2154791.6022321982,-274768.02034321427,940868.9185162764,207246.10810986347,505344.7542674914,1211410.3836361393,1679236.4675834756,2316673.4172137287,2406286.9873369019,1111557.6855326351,1399029.3083148748,821474.20487153903,-796940.7930505313,1656515.1042172685,3297073.1886138599,2616768.3031207304,2765325.4196971413,4014357.6796474792,4783155.9783277847,5407964.4799123257,4549621.5954121463,2371004.0201458782,3198736.9592414182,2530161.537723165,524584.59138209559,4399833.9099309593,6282099.0449081846,4662804.5728665385,4720538.358640451,5944876.0059268586,6705037.5594469383,7541038.6140859425,7293704.9608359896,4899285.4850264397,5721329.1435713805,4467196.5128097665,1939364.8243582956,6339551.3106528446,8507006.6522489376,6468748.3340635523,6156313.7546227425,8287656.8303777538,10013611.057045743,10750431.738671932,9860237.921862416,6825213.0825995095,7818475.0038453117,6249721.4900962003,2905010.9212672338,8528542.634927135,10788127.851144545,8283379.0516838133,8628231.8401536532,11105551.671204336,12704859.299860138,13549190.104284432,12458233.905998662,8947228.2052120306,9939697.3456390649,8121094.121785067,4224873.8526509851,10669736.848050606,13260792.440483626,10409201.8696808,10695516.216522701,13483147.639491927,15283876.070535436,16193831.95086759,14916110.022356659,10881726.182163078,11981775.38296254,9888020.2640374452,5745683.3314315826,12648170.227899455,15770299.858421821,12710725.382598251,12276963.492027879,15302235.099102076,17643457.212777458,18525606.167700399,17091196.910877138,12484201.129680738,13799472.986931834,11403352.84999159,6826842.6623823568,14787984.956731334,18124622.276714519,14503155.202914167,14410863.39171749,17205573.886131089,19075353.457686007,20143058.64279899,18894308.071304467,13759811.917560332,15097177.109428544,12462493.692000736,7478956.9615329504,16212529.251661815,19927550.05017383,16130087.202010248,15772104.654268507,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,null,null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,169469895.06998852,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,561863.66870687495,474200.80402917566,639747.39184828359,506032.30754463328,104916.91827641893,879966.78198619187,1256419.808981637,932560.91457330715,944107.67172809038,1188975.2011853717,1341007.5118893879,1508207.7228171881,1458740.992167199,979857.09700528905,1144265.8287142757,893439.30256195366,387872.96487165987,1267910.2621305678,1701401.330449786,1293749.6668127105,1231262.75092455,1657531.3660755493,2002722.2114091478,2150086.347734388,1972047.5843724832,1365042.6165199056,1563695.0007690601,1249944.2980192415,581002.18425345048,1705708.5269854218,2157625.5702289119,1656675.8103367612,1725646.3680307344,2221110.3342408687,2540971.8599720299,2709838.0208568871,2491646.7811997309,1789445.6410424113,1987939.4691278115,1624218.8243570104,844974.77053020149,2133947.3696101159,2652158.4880967289,2081840.3739361614,2139103.2433045432,2696629.5278983861,3056775.2141070813,3238766.3901735097,2983222.0044713318,2176345.2364326119,2396355.076592505,1977604.052807495,1149136.6662863046,2529634.0455798954,3154059.9716843516,2542145.0765196532,2455392.6984055787,3060447.0198204219,3528691.4425554872,3705121.233540073,3418239.3821754307,2496840.2259361446,2759894.5973863602,2280670.569998309,1365368.5324764848,2957596.9913462549,3624924.4553429186,2900631.0405828208,2882172.6783434898,3441114.7772261947,3815070.6915372312,4028611.728559792,3778861.6142608821,2751962.3835120797,3019435.421885699,2492498.7384001613,1495791.392306596,3242505.8503323495,3985510.0100347698,3226017.4404020607,3154420.9308536947,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,null,null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,677879580.27995408,null,null,-1952250,-1231000,-1584159.7222222222,-1560506.9444444445,-2009342.0138888888,-2236058.0079459632,-2291302.7166067422,-2888151.9477201607,-2477913.0283901319,-2131921.6798601132,-2925769.9767227061,-2793101.7409769725,-2001968.5676721688,-1517780.5624142746,-1411270.6004953794,-1063758.9010265339,-1307806.6536581917,-1013107.1975660566,-1256920.9635604024,-2154791.6022321982,-274768.02034321427,940868.9185162764,207246.10810986347,505344.7542674914,1211410.3836361393,1679236.4675834756,2316673.4172137287,2406286.9873369019,1111557.6855326351,1399029.3083148748,821474.20487153903,-796940.7930505313,1656515.1042172685,3297073.1886138599,2616768.3031207304,2765325.4196971413,4014357.6796474792,4783155.9783277847,5407964.4799123257,3987757.926705271,1896803.2161167022,2558989.5673931353,2024129.2301785313,419667.67310567759,3519867.1279447675,5025679.2359265462,3730243.6582932323,3776430.6869123615,4755900.8047414869,5364030.0475575514,6032830.8912687562,5834963.9686687924,3919428.3880211487,4577063.3148571067,3573757.2102478147,1551491.8594866358,5071641.0485222749,6805605.3217991516,5174998.6672508419,4925051.0036981925,6630125.4643022045,8010888.845636595,8600345.3909375444,7888190.3374899328,5460170.4660796039,6254780.0030762516,4999777.1920769587,2324008.7370137833,6822834.1079417132,8630502.2809156328,6626703.2413470522,6902585.4721229188,8884441.3369634673,10163887.439888109,10839352.083427545,9966587.1247989312,7157782.5641696192,7951757.8765112534,6496875.2974280566,3379899.0821207836,8535789.4784404896,10608633.952386897,8327361.4957446381,8556412.9732181579,10786518.111593541,12227100.856428355,12955065.56069408,11932888.017885327,8705380.9457304664,9585420.3063700348,7910416.2112299502,4596546.665145278,10118536.182319559,12616239.88673747,10168580.306078598,9821570.7936223,12241788.079281654,14114765.770221971,14820484.934160326,13672957.528701708,9987360.9037445933,11039578.389545474,9122682.2799932808,5461474.129905872,11830387.965385079,14499697.8213716,11602524.162331346,11528690.713374,13764459.108904894,15260282.766148776,16114446.914239198,15115446.457043581,11007849.534048252,12077741.687542848,9969994.9536005743,5983165.5692263544,12970023.401329465,15942040.040139064,12904069.761608183,12617683.723414816,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[164]
[165]
[166,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3598018367.7497697,null,null,0,0,0,0,0,141170.48243200002,352555.59688832,593022.048599064,1949379.8108202959,1967063.556837888,2351872.7887265277,3937236.1596887033,4976224.0004625116,5766958.9457645398,6320490.4128235672,7535889.5907029761,6213934.5850031041,9887386.3721515797,5073962.4997600392,7768111.6253947308,12704695.851882428,11838928.310434781,11064283.688721681,12629652.58837112,14283884.077125948,15170472.154563401,17128677.665202666,15446310.311212657,12583657.310540553,18072936.149009857,9551215.8139523603,13530080.300946426,19729719.599265605,19209857.039982215,17176801.665387206,20014286.841014173,21724052.143865384,23593733.394823566,23612750.115908004,21605973.80072001,16771530.838203605,25952404.447158039,13088165.579545991,19191576.751802702,27413990.897798877,25334281.217176154,22508593.517611671,25724709.544946864,27740895.476311766,29353619.8086241,31114667.945755579,28158423.144688006,22399851.734665349,32220633.252209801,16650939.700182816,23597374.451562662,34112940.264555193,30635606.091510609,27358186.158139858,30850193.010686722,35201928.606823325,37027049.542228132,37856906.678207576,34054303.074335009,27004502.755726278,38797471.112971954,19758970.612181678,28009894.305443723,40191380.210762814,36051503.073009878,32178437.786639459,38001510.650864117,40958575.529710084,43945493.770411931,43915159.777072854,40270153.282603376,31258815.339578696,45347346.229595996,22848339.835450463,32521852.2843608,46465222.869710691,41839327.210241936,37183355.23602616,43762203.398249775,47117234.640075952,50462889.045655124,50428913.614566088,46159336.106831439,35830861.948459029,51936493.793486334,26168339.768419966,37235310.144763194,53199644.178737566,47853478.220924884,42528741.118470505,48002098.550061181,53673642.765275002,56466672.546366267,57351148.729435876,51552903.741806708,40664772.686609998,58426961.677594878,29655598.176612418,42041582.431409173,60264569.748147681,54014790.311686195,48163581.018052623,54312017.554384775,58503698.48495353,61569126.848578639,63738924.320582196,57284188.026980631,45140469.63513384,64858366.468142509,33142643.949147336,46978727.38331075,67613478.242222548,60599870.682159849,54022626.829545595,60919150.056850687,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",null,null,null,null,null,"Поступление ДС","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3439495659.0314083,null,null,0,0,0,0,0,135757.44,337512.63504000002,568099.32933600002,1866711.4709039999,1883947.8792959999,2252224.9895039997,3772051.3071359992,4765394.2533876002,5523199.2909324002,6050441.2310495991,7215442.2057563998,5946233.3427420007,9464448.5860049985,4853730.4464166546,7434669.8128168359,12160510.361784188,11328287.411049437,10588095.347274067,12085861.898067348,13669289.045147782,14516443.808766667,16391612.617634354,14779347.814412553,12039987.011724152,17295437.857524689,9135983.075330792,12947397.141322978,18879838.02296751,18380021.428360321,16433404.153100481,19151081.091364544,20784435.196405761,22574593.318815753,22591877.642058481,20669801.283924088,16043684.202553269,24831929.014888559,12516302.752592044,18361856.802652188,26228698.255593579,24235116.478210565,21531651.89435235,24610257.751637496,26537098.608995311,28078533.881388031,29764208.384187471,26932130.832533889,21424117.961580403,30823154.652192503,15921359.639748251,22573488.920205418,32632842.97401185,29300221.19099652,26164626.06586314,29506814.093665279,33667236.515876591,35411827.698577516,36206261.175308287,32564214.516767412,25822452.713467918,37106916.097629018,18886995.359797709,26786115.376490813,38434407.520018421,34466366.691736832,30762519.703992233,36334061.240641445,39155592.075839743,42012435.269922532,41982364.077635407,38493508.456316069,29877533.351663493,43352895.09104947,21832156.416802447,31089213.990719393,44418550.873320691,39987655.146073923,35537492.998441473,41830161.869387411,45034071.076063439,48233251.735875763,48199572.231377162,44116924.910889357,34242943.858452357,49645598.689757079,25001132.770265419,35590355.154074267,50849654.589733079,45728434.819219515,40639890.174810633,45873949.498318374,51291744.269442506,53959697.306901976,54805853.775778063,49259388.789729014,38854538.171734601,55837950.825202435,28326087.955383077,40175641.10469418,57588688.292547263,51605015.352242708,46013459.0177617,51891997.071492471,55892076.92745699,58820181.657957576,60894040.734787464,54720828.242685638,43119240.175113417,61967581.812541239,31649399.511486936,44883036.50657098,64597411.346838906,57883806.610444732,51599811.446177989,58192204.284917913,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",null,null,null,null,null,"Поступление ДС","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,135510703.82456744,null,null,0,0,0,0,0,5155.2256000000016,12844.502383999999,21663.667565399999,70992.295830600007,72164.325657600013,86155.994995199988,144029.36103840001,182439.52274502002,211594.88106558,231837.30698471999,276665.16744072002,228665.00446145999,362200.35418920004,188018.53882024318,284913.82065039693,465839.87971695984,436135.09905562171,407661.77376518684,464549.30347206525,526073.18630804587,558928.08816610463,630852.36662012059,570523.65985830291,465252.83248808788,665353.45269150974,355398.70488093625,498719.61679742817,727049.42180741276,710661.31858854624,635887.80001660145,739450.33329027274,803823.62953990453,873076.10123795655,874317.68835677288,801471.3361232765,623120.94729645213,959252.04970332584,489476.22706703783,710356.24021376087,1014775.8208359205,941727.08026378462,837009.1288923492,954667.99242213427,1030992.8859386207,1091027.2405669391,1156527.6360688205,1049053.1505253066,835599.27031812142,1196513.307989656,625174.76619211561,877361.39174978854,1268093.6840874101,1143881.3478655342,1021546.6332901279,1149776.0284742734,1313182.8713262295,1382090.0139276776,1413445.1429672751,1275707.075249946,1012896.3039192678,1448629.8885374099,746939.60322127957,1048298.2746422151,1503912.9988164238,1356563.8868970163,1210849.0716021082,1426889.7728954144,1542297.4990903689,1654943.2183320948,1654715.6391525189,1521961.1123644051,1183272.3243441414,1708314.0809764753,869988.08306738455,1225697.9442124718,1751038.0074367763,1582396.9872332609,1406520.151538773,1651762.668003869,1780131.3778101262,1906730.4610612032,1906474.6971770385,1747076.8569518304,1358303.0411237362,1959382.1366480554,997840.43042033364,1405390.3985404633,2007748.4069838698,1813806.7092974372,1612210.7901259363,1816180.8459717226,2033074.2225615652,2139833.0809153235,2174030.2751211398,1958299.752848349,1546685.6310358169,2212077.5193474246,1135422.8661247613,1593546.4406759304,2283926.3756563612,2056096.6188592329,1833496.2510223854,2063652.3254778711,2225956.717480625,2343003.5454149917,2425896.2818049733,2185087.8291747738,1724051.7917927857,2465753.8884125696,1274047.7192636284,1788057.7508368969,2573037.5902315849,2316321.8293018322,2065114.2559003681,2324346.1014685449,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",null,null,null,null,null,"Поступление ДС","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23012004.893793497,null,null,0,0,0,0,0,257.81683200000003,2198.4594643200003,3259.0516976639997,11676.044085695999,10951.351884288,13491.804227327997,21155.491514303998,28390.224329892,32164.77376656,38211.874789248002,43782.217505855995,39036.237799644005,60737.431957379988,32213.514523141435,48527.99192749794,78345.610381278995,74505.80032972242,68526.567682426277,79241.386831707408,88521.845670119306,95100.257630629319,106212.68094819128,96438.836941801361,78417.466328312832,112144.83879365612,59834.033740633087,83963.542826020072,122832.15449068339,119174.29303334581,107509.71227012327,123755.41635935828,135793.31791972087,146063.97476985812,146554.78549275213,134701.18067264435,104725.68835388539,161223.3825661529,82386.599886909709,119363.70893675421,170516.82136937504,157437.65870180522,139932.49436697012,159783.8008872334,172803.98137783099,184058.68666912973,193931.92549928749,177239.16162881322,140134.50276682593,200965.29202764042,104405.29424244828,146524.13960745675,212003.60645593697,191503.55264855461,172013.45898659033,193602.88854716773,221509.21962050413,233131.82972294238,237200.35993201085,214381.48231765023,169153.73833909078,241925.12680553255,125035.64916269101,175480.65431069682,253059.69192796902,228572.49437603026,205069.01104511551,240559.63732725783,260685.95477997678,278115.28215730272,278080.06028492627,254683.71392290312,198009.6635710593,286137.05757005,146195.33558063392,206940.34942893678,295633.98895322403,269275.0769347552,239342.08604591299,280278.86085848993,303032.18620238599,322906.84871815657,322866.68601188908,295334.3389902474,229615.0488829407,331512.96708119835,169366.56773421177,239564.59214846295,342241.18202061643,311236.69240793277,276640.15353393595,311968.20577107748,348824.27327092795,367142.1585489632,371264.67853667238,335215.19922934572,263548.88383957843,376933.33304502256,194087.3551045809,272394.88603906106,391955.07994406193,353678.34058425808,316625.74926853896,356368.15741443436,385664.84001592145,405941.64520607167,418987.30398975714,378271.9551202234,297177.66822763166,425030.76718870067,219196.71839677251,307633.12590287806,443029.30515205895,399742.24241328164,357701.12746723776,402599.6704642282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[171]
[172,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1178922214.9709184,null,null,0,4827.2,20032.180000000004,72453.892000000007,166225.44399999999,302105.14064,599483.25887999998,696646.58111999987,904886.27697999985,1335700.08188,1594442.9767,1840489.6182143998,1985224.3802887998,2321754.2223487999,2095258.6159799998,2659779.7250191998,1919675.6515343999,2752367.6444811076,3737224.1302822474,3630473.1339062154,3606556.231231858,4044083.3724211361,4454973.632040374,4720218.7139565125,4976790.9282363877,4709079.3926767809,4159628.9520145059,4919647.8645964237,3472862.0335417651,4672894.3251787014,5929099.9752873015,5914150.4658361981,5681050.166326087,6434805.4743759464,6819927.652603209,7188723.0961913671,6958417.9603332505,6642326.2808882501,5744938.0064196065,7106029.5742943864,4872793.2966284836,6617286.6079957243,8220760.5209235605,7874794.8769276459,7494347.7738839509,8333402.6163983587,8804022.3346731085,9191705.7740429342,9265770.8979310207,8742231.6943096444,7588279.5533878524,8955580.0067934375,6207559.1201549396,8254347.6103912219,10282823.081509398,9637471.0523521081,9228493.9061440527,10284737.108878627,11231822.172875583,11606442.707270794,11399716.772157773,10716339.763518598,9267741.2809606493,10910113.932495659,7463792.4122398198,9908152.2090168707,12279746.554180847,11564486.172574494,11118280.529908966,12666516.69380757,13347962.285108201,13949527.590058887,13502155.912300976,12834128.337874986,10938815.310597593,12941906.399571311,8785130.4179194663,11678847.822190586,14447478.929238776,13620415.003651977,13052007.704528552,14827321.364990856,15610772.223616589,16290592.293233659,15763087.441912569,14962123.072379991,12750199.824919917,15076464.818033624,10233218.225945208,13601382.066824906,16825080.231966622,15789198.884750437,15051017.46128127,16721153.119498484,18036393.497003242,18614197.317192592,18190650.09308527,17081045.668631364,14711029.733818872,17312422.160106424,11818197.07126447,15686032.260044653,19429547.976651046,18205774.199443925,17306365.663135119,19070444.79078554,20086396.367344342,20804899.756972089,20596200.965679403,19335803.612653319,16649145.22740829,19612455.250058468,13480800.962975159,17909754.36184508,22247907.542755149,20845870.515990365,17558028.584316384,14948051.362323407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",null,null,null,null,null,"ФОТ врачей и медиков-консультантов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,81624656.561268881,null,null,0,0,0,0,0,1602.95625,5257.3335937500005,10029.47859375,26379.953906250004,42032.292656250007,47847.877500000002,68281.854609375005,97402.732526953128,119191.59307968749,134215.88510742184,152993.61148125,166056.00807187503,188407.84076250001,210759.673453125,210759.673453125,237516.10125937499,264272.52906562499,264272.52906562499,266948.40509296872,289209.10343227733,318833.75015910936,349255.16428784758,369636.75400171871,369636.75400171871,375434.17980295309,381231.60560418747,381231.60560418747,393848.4982630781,408603.15754985157,410740.92417773441,415541.13447984378,441812.85013195936,483064.37179760297,505180.00282214052,507515.61753104063,507515.61753104063,521373.03105455299,535230.4445780653,535230.4445780653,545820.47717132524,556410.50976458518,556410.50976458518,556410.50976458518,569465.79130402778,599113.42528007436,634400.964734209,653096.15175173967,653096.15175173967,654921.64992662019,656747.1481015007,656747.1481015007,668586.29701585614,680425.44593021157,680425.44593021157,680425.44593021157,700972.43779303762,742581.5253345794,773720.47939899541,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,786595.73564688303,789394.13350907073,789394.13350907073,789394.13350907073,811428.89865617524,863635.44113994879,896911.14496785263,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900698.72890002525,901382.38634096307,901382.38634096307,901382.38634096307,924165.11783159617,980331.53687777137,1017146.1727127586,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1041584.8597713326,1092720.8195359237,1134252.3911311126,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1162840.5778669517,1195844.402525486,1234441.8868497671,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1263714.2650768794,1270208.1475121321,1270208.1475121321,1270208.1475121321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,24296865.746253848,null,null,0,0,0,0,0,0,961.77374999999995,2192.6264062500004,3825.0607499999992,12002.911593750001,13216.463999999998,15492.262499999997,25476.850265624995,32964.789250546877,38550.166597265619,41979.364467187501,49816.802421562497,49816.802421562497,63227.902035937499,63227.902035937499,63227.902035937499,79281.758719687496,79281.758719687496,79281.758719687496,80887.28433609374,92638.17772327266,98662.072372192953,110891.02620051561,110891.02620051561,110891.02620051561,114369.48168125623,114369.48168125623,114369.48168125623,121939.61727659061,123222.27725332032,123222.27725332032,126102.40343458594,138985.30664458967,150853.31643397213,152254.68525931216,152254.68525931216,152254.68525931216,160569.13337341955,160569.13337341955,160569.13337341955,166923.15292937556,166923.15292937556,166923.15292937556,166923.15292937556,174756.32185304112,184711.73331500351,195928.84552552187,195928.84552552187,195928.84552552187,197024.14443045019,197024.14443045019,197024.14443045019,204127.63377906347,204127.63377906347,204127.63377906347,204127.63377906347,216455.82889675908,229093.08630398859,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,236818.2400527212,236818.2400527212,236818.2400527212,236818.2400527212,250039.09914098389,268142.16554298531,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270414.71590228891,270414.71590228891,270414.71590228891,270414.71590228891,284084.35479666881,304114.56732999405,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,318777.77956513839,336854.71215641586,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,354007.62419791927,363499.01731737232,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,381062.44425363967,381062.44425363967,381062.44425363967,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,229450903.83457127,null,null,32500,182500,415833.33333333331,256433.33333333334,611310.16666666663,338823.98541666666,323132.77723958337,807278.99276041659,404343.40458333329,423654.96166666667,433199.05708333338,1031883.6482552084,583617.41096679692,590782.4633463542,630631.04994791676,669844.16532552079,1273733.243763021,766406.45513020828,809305.42315104161,742754.98315104167,839099.1459635417,961372.00721354154,1505370.7747135416,982921.24536458333,997205.4414373372,1065092.5868472657,1117552.0095416666,1175571.1293906248,1143620.3093906248,1681085.044377604,1237719.6453567708,1074627.1428567709,1185651.2610566407,1306533.9614264322,1294549.6814264322,1278062.2721780599,1360571.8792169644,1995415.9987122021,1530660.8487115428,1482189.1417321679,1444777.014232168,1411642.4153271224,1550308.6335790495,1371468.6535790495,1516586.8081027474,1653220.6813406642,2172219.9000906637,1622696.278215664,1655824.405352287,1716136.4953885009,1778306.7418689507,1818517.3376965716,1764026.3076965716,1708710.2441567578,1824555.3857430557,1617028.9182430557,2338745.6586067863,1983048.6899387541,1879623.7899387542,1850068.6049387541,1939328.516455804,2042822.8554437053,2100125.9066444901,2108761.6074505523,2042365.2774505522,1974810.638119291,2102068.3071892727,2417571.5546892728,2073270.4373333789,2204678.0870639486,2137034.9070639489,2106533.7976889489,2223758.6962827202,2312027.8453741432,2389990.1453733817,2374403.9508182057,2309556.0083182054,2227906.0546720866,2378360.0450882972,2660455.4950882969,2332940.4524466461,2475247.071220004,2401504.3362200037,2364479.0649700039,2491704.0878227251,2586706.7418421214,2668367.7711315434,2652261.5149897123,2579640.4224897125,2492633.6068592099,2656210.5032504066,2351099.9282504064,3122084.121304506,2801941.1346910642,2676587.019691064,2631351.1215660647,2747241.4243557267,2867414.4973046016,2937346.0491057402,2944402.0745448978,2854686.294544898,2770990.3140856749,2937131.9036809187,2611017.0761809191,2842516.9659314463,3067061.0795322903,3532260.2195322905,2960752.2245322904,3037727.9488006677,3122362.3631297196,3181582.3199461936,3222722.4472734523,3126726.877273452,3043550.5064294534,3221381.0591750541,2877824.4666750543,3133384.759534379,3387595.5623592995,3285304.9123592991,3106978.1098592994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19999369.850880004,null,null,0,0,0,0,0,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,84000,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,100800,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,120960,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,145152,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,174182.40000000002,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,209018.87999999998,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,250822.65599999996,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,300987.18719999993,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,361184.62463999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[184,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,59321520.833333336,null,null,0,98000,296333.33333333331,30933.333333333336,385666.66666666663,41350,20103.333333333336,495789.99999999994,73076.666666666657,62733.333333333336,65810.833333333343,638327.08333333337,143158.33333333334,117471.25,132253.33333333334,138355,715528.33333333337,180705,172610,130770,177312.5,231855,781685,260261.25,244410,266883.75,280775,293380,273310,803960,324510,207295,270382.5,335660,328280,316278.75,355210,935221.25,433170,379450,355935,310820,379245,266965,353455,431810,966197.5,427641.25,428610,451588.75,469322.5,470552.5,436222.5,381440,446207.5,315952.5,971522.5,545040,465140,446430,495010,538560,554285,542015,500335,435577.5,508872.5,915107.5,502695,565760,523230,503961.25,570975,600498.75,624752.5,602362.5,561757.5,482052.49999999994,566325,951525,551630,624920,578435,555195,627640,659605,685390,660550,615045,527377.5,619612.5,427662.5,1119405,723720,629905,601478.75,665780,716311.25,736547.5,716577.5,660197.5,571552.5,668735,463520,606020,742160,1242500,689967.5,713985,750862.5,774805,763365,703045,608310,712645,496640,650397.5,799040,734640,622325,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,48902987.5,null,null,0,0,0,0,399.99999999999994,1750,6170,14190,23809.999999999996,45800,47877.5,59393.75,83225,97471.25,111320,117355,133595,118704.99999999999,150610,108770,155312.5,209855,199685,198261.25,222410,244883.75,258775,271380,251310,221959.99999999997,262510,185295,248382.49999999997,313660,306280,294278.75,333210,353221.25,371170,357450,333935,288820,357245,244965,331455,409810,384197.5,365641.25,406610,429588.75,447322.5,448552.5,414222.5,359440,424207.5,293952.5,389522.5,483040,443140,424430,473010,516560,532285,520015,478335,413577.5,486872.5,333107.5,440695,543760,501230,481961.25,548975,578498.75,602752.5,580362.5,539757.5,460052.49999999994,544325,369525,489629.99999999994,602920,556435,533195,605640,637605,663390,638550,593045,505377.5,597612.5,405662.5,537405,661720,607905,579478.75,643780,694311.25,714547.5,694577.5,638197.5,549552.5,646735,441520,584020,720160,660500,627967.5,691985,728862.5,752805,741365,681045,586310,690645,474640,628397.5,777040,712640,600325,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,7900000,null,null,0,93333.333333333328,286666.66666666663,20000,373333.33333333331,26666.666666666668,0,466666.66666666663,33333.333333333336,0,0,560000,40000,0,0,0,560000,40000,0,0,0,0,560000,40000,0,0,0,0,0,560000,40000,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2518533.3333333335,null,null,0,4666.666666666667,9666.6666666666679,10933.333333333334,11933.333333333336,12933.333333333336,13933.333333333336,14933.333333333336,15933.333333333334,16933.333333333336,17933.333333333336,18933.333333333336,19933.333333333336,20000,20933.333333333332,21000,21933.333333333336,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,27448050.649426859,null,null,32500,84500,119500,195500,195500,195500,195500,195500,195500,195500,195500,195500,196475,198035,199085,202765,202765,202765,202765,202765,202765,202765,202765,202765,203769.25,205376.05,206457.55,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,211422.32750000001,213077.3315,214191.27650000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,219458.997325,221163.651445,222311.014795,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,227906.16724474996,229661.96098834998,230843.74523884995,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,236793.09226209248,238601.55981800047,239818.7975960155,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,246151.59902995528,248014.32061254053,249268.07552389603,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,256016.33240085398,257934.93563091676,259226.30318961284,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,266425.02631287952,268401.18763984425,269731.29622530122,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,18300744.048938029,null,null,32500,65000,100000,135000,135000,135000,135000,135000,135000,135000,135000,135000,135975,136950,138000,139050,139050,139050,139050,139050,139050,139050,139050,139050,140054.25,141058.5,142140,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,144255.8775,145290.255,146404.20000000001,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,148583.55382500001,149648.96265,150796.326,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,153041.06043974997,154138.4315295,155320.21577999997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,157632.29225294248,158762.58447538497,159979.82225339999,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,162361.26102053077,163525.46200964655,164779.21692100202,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,167232.0988511467,168431.22586993594,169722.59342863201,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,172249.06181668106,173484.162646034,174814.271231491,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5463801.5577088678,null,null,0,19500,19500,40500,40500,40500,40500,40500,40500,40500,40500,40500,40500,41085,41085,41715,41715,41715,41715,41715,41715,41715,41715,41715,41715,42317.549999999996,42317.549999999996,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,43587.076500000003,43587.076500000003,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44894.688795000002,44894.688795000002,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,46241.529458849996,46241.529458849996,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,47628.775342615489,47628.775342615489,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,49057.638602893967,49057.638602893967,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,50529.367760980778,50529.367760980778,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,52045.248793810199,52045.248793810199,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[194,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,28866817.218749996,null,null,0,0,0,0,143.5,659.66250000000002,2372.0025000000001,5905.3924999999999,10528.602499999999,20978.92,23544.911249999997,30672.691874999997,44965.919999999998,54210.690625000003,62296.145000000004,67688.652499999997,77302.202500000014,70691.625,89514.197500000009,64803.757499999992,92451.568750000006,124735.76749999999,118904.53499999999,117808.43937499999,132379.98499999999,145472.69312499999,153909.66250000001,161165.90499999997,149285.08499999999,131787.46,155852.285,109974.78249999999,147406.03875000001,186202.66,181598.37999999998,174644.45062500003,197488.685,209506.77437499998,219866.81999999998,211809.07500000001,197911.94749999995,171174.09499999997,211722.10749999998,145162.1275,196342.38,242704.61,227316.32874999999,216348.95687499997,240663.935,254301.09812500002,265012.37874999997,265534.18374999997,245373.15375,212677.72749999998,251003.58875,173732.12125,230226.34125,285567.83999999997,262042.93999999997,251197.755,279954.41000000003,305711.83499999996,314953.53500000003,307432.11499999999,282715.78499999997,244216.68375,287504.85375000001,196773.10125000001,260384.03250000003,321525.95999999996,296412.77999999997,285180.42062499997,324603.19999999995,342036.06437499996,356045.54625000001,342750.83124999999,318507.88874999998,271486.09624999994,321283.01249999995,218178.46249999999,289291.60499999998,356281.32,329023.58499999996,315238.31374999997,357887.29000000004,376693.43624999997,391600.77749999997,376869.48749999999,349753.39500000002,298062.73375000001,352528.51874999999,239367.94374999998,317304.8175,390759.12000000005,359220.00499999995,342410.356875,380404.20500000002,410017.40812499996,421889.07874999999,409788.08374999999,376452.30374999996,323946.59624999994,381241.37249999994,260341.54500000004,344423.67,424959.36,389818.5,370843.00499999995,408664.93499999994,430473.42499999999,444557.98,437573.08999999997,401897.5199999999,345749.81,407231.12000000005,279679.52749999997,370292.40374999994,457956.83999999997,420066.18999999994,354054.38749999995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12354687.843750004,null,null,0,0,0,0,73.5,304.41250000000002,1101.1525000000001,2521.9425000000001,4557.7524999999996,9010.119999999999,10266.08625,13333.954374999999,19685.12,23493.378124999999,27018.845000000001,28960.802499999998,33207.352500000008,29959.125,38033.047500000001,27448.2075,39203.193749999999,52992.817499999997,50398.634999999995,50069.551875000005,56141.084999999999,61848.530624999999,65334.412500000006,68546.204999999987,63472.184999999998,56067.06,66311.384999999995,46810.732499999998,62749.86374999999,79234.260000000009,77397.179999999993,74344.738125000003,84211.784999999989,89249.986874999988,93820.01999999999,90343.574999999997,84395.797499999986,72993.794999999998,90287.557499999995,61912.777499999997,83781.180000000008,103593.20999999999,97145.553749999992,92452.119374999995,102802.03499999999,108607.235625,113064.60375000001,113400.70874999999,104701.87875,90884.377499999988,107260.41374999999,74349.896250000005,98521.316250000003,122166.23999999999,112067.34,107309.05499999999,119591.01,130603.93499999998,134587.63499999998,131517.01499999998,120984.88500000001,104633.20875000001,123175.57875,84265.67624999999,111474.98250000001,137515.56,126755.57999999999,121862.90812499999,138835.19999999998,146304.676875,152478.82124999998,146823.20624999999,136582.71375,116412.37125,137728.76249999998,93491.212499999994,123853.905,152504.51999999999,140720.68499999997,134848.63874999998,153192.69,161288.11124999999,167850.42749999999,161573.73749999999,150091.095,127902.25874999999,151237.14374999999,102652.06874999999,135964.86749999999,167410.32,153766.30499999999,146577.519375,162842.505,175654.14562499998,180783.30374999999,175768.60874999998,161510.02875,139102.87125,163700.72249999997,111748.24500000001,147807.87,182232.95999999999,167128.5,158869.30499999996,175063.035,184388.92499999999,190452.78,187586.49,172332.72,148390.41000000003,174802.32,120154.17749999999,159076.12874999997,196695.23999999996,180385.58999999997,151932.63749999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,9472417.5,null,null,0,0,0,0,56.000000000000007,232.75000000000003,841.75000000000011,1933.75,3492.9500000000003,6907.2000000000007,7865.5499999999993,10217.200000000001,15079.849999999999,18004,20705.099999999999,22204.7,25456.7,22978.5,29168.3,21053.1,30068,40641.399999999994,38655.300000000003,38398.899999999994,43058.799999999988,47431.7,50108,52567.4,48676.799999999988,42996.800000000003,50852.800000000003,35897.599999999999,48120.6,60762.8,59350.400000000001,57012.3,64574.8,68440.7,71940.600000000006,69276,64715.799999999996,55972.599999999991,69233.600000000006,47475.199999999997,64242.899999999994,79433.799999999988,74486.299999999988,70887.8,78824.800000000003,83276.600000000006,86697.799999999988,86952.199999999983,80284.800000000003,69685.7,82242.100000000006,57004.7,75537.299999999988,93667.199999999997,85925.199999999983,82280.399999999994,91697.799999999988,100141.79999999999,103195.3,100836.7,92760.299999999988,80219.7,94435.8,64605.599999999999,85467.6,105436.8,97187.4,93438.65,106448.5,112175.15,116903.70000000001,112566.5,104711.09999999999,89247.699999999983,105591,71677,94958.399999999994,116925.6,107894.29999999999,103391.34999999999,117453.19999999998,123658.65,128684.70000000001,123871.5,115064.09999999999,98053.7,115944,78698,104240.4,128349.6,117892.9,112381.04999999999,124851.4,134670.15,138601.29999999999,134751.70000000001,123819.29999999999,106637.69999999998,125494.8,85668.6,113313.59999999999,139708.79999999999,128130,121801.65,134217.29999999999,141367.75,146015.9,143814.70000000001,132119.09999999998,113759.79999999999,134007.1,92109.7,121947.29999999999,150787.20000000001,138285.20000000001,116476,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,7039711.8749999991,null,null,0,0,0,0,14.000000000000002,122.5,429.1,1449.7,2477.9,5061.6000000000004,5413.2749999999996,7121.5374999999995,10200.950000000001,12713.3125,14572.2,16523.150000000001,18638.150000000001,17754,22312.85,16302.449999999997,23180.374999999996,31101.549999999996,29850.599999999995,29339.987499999996,33180.1,36192.462499999994,38467.25,40052.299999999996,37136.1,32723.599999999999,38688.1,27266.449999999997,36535.574999999997,46205.599999999999,44850.799999999996,43287.412499999999,48702.099999999991,51816.087499999994,54106.19999999999,52189.499999999993,48800.349999999991,42207.7,52200.95,35774.15,48318.299999999988,59677.599999999991,55684.474999999991,53009.037499999991,59037.099999999991,62417.262499999997,65249.974999999999,65181.275000000001,60386.474999999991,52107.649999999994,61501.074999999997,42377.524999999994,56167.724999999991,69734.399999999994,64050.399999999994,61608.3,68665.600000000006,74966.100000000006,77170.600000000006,75078.399999999994,68970.599999999991,59363.774999999987,69893.475000000006,47901.824999999997,63441.450000000004,78573.600000000006,72469.8,69878.862500000003,79319.5,83556.237499999988,86663.024999999994,83361.125,77214.074999999997,65826.024999999994,77963.25,53010.25,70479.299999999988,86851.199999999997,80408.599999999991,76998.324999999983,87241.4,91746.674999999988,95065.65,91424.25,84598.199999999983,72106.774999999994,85347.375,58017.875,77099.549999999988,94999.2,87560.799999999988,83451.787499999991,92710.299999999988,99693.112499999988,102504.47499999999,99267.774999999994,91122.974999999991,78206.024999999994,92045.849999999977,62924.7,83302.2,103017.60000000001,94560,90172.049999999988,99384.599999999991,104716.75,108089.3,106171.89999999998,97445.699999999983,83599.599999999991,98421.7,67415.649999999994,89268.975000000006,110474.4,101395.4,85645.75,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[199,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,93815145.282181233,null,null,0,0,0,30000,30000,31314.322916666668,35157.44140625,40083.600260416664,55238.135416666672,74442.708333333343,78343.3125,97383.873046875,129018.15763346355,151065.52272135418,166996.57161458334,191035.51282552085,208137.70792968752,228244.83013020834,260416.22565104166,260416.22565104166,282570.07721354166,318016.23971354164,318016.23971354164,318086.55598958331,332646.20643733721,363360.09372226562,392409.79704166664,426637.27439062489,426637.27439062489,434149.63437760412,446169.41035677085,446169.41035677085,456674.77230664075,473483.35142643232,473483.35142643232,475951.1215530599,495650.86671696446,536810.64283720183,562632.75221154292,571736.47823216801,571736.47823216801,590294.73182712239,619987.9375790495,619987.9375790495,627435.83960274723,639352.48284066399,639352.48284066399,639352.48284066399,646131.47302728705,668122.99581850076,700700.84832395078,734661.85779157165,734661.85779157165,742631.72050175793,755383.50083805574,755383.50083805574,765036.02120178589,780480.05378375412,780480.05378375412,780480.05378375412,791305.93921105389,823737.05945535551,854891.62640564004,878499.69241090247,878499.69241090247,885171.254329641,895845.75339962274,895845.75339962274,900346.20479372877,907546.92702429881,907546.92702429881,907546.92702429881,917205.00402062736,956709.07118114282,995190.9015273659,1010120.8215273659,1010120.8215273659,1020361.1803812474,1036745.7545474576,1036745.7545474576,1038012.5694058064,1040039.4731791643,1040039.4731791643,1040039.4731791643,1051006.3187927699,1093375.1049795807,1133090.0381076476,1151005.9421076477,1151005.9421076477,1161553.5117271454,1178429.6231183419,1178429.6231183419,1179734.4424224412,1181822.1533089997,1181822.1533089997,1181822.1533089997,1194218.2309548729,1232328.2475486849,1268860.5111661274,1302023.9093113712,1302023.9093113712,1309314.1051521485,1320978.4184973922,1320978.4184973922,1325896.1832479197,1333764.6068487638,1333764.6068487638,1333764.6068487638,1347665.8002877883,1371638.0632898754,1391500.8565208924,1444650.5224914197,1444650.5224914197,1452159.4242074206,1464173.6669530214,1464173.6669530214,1475363.5835623466,1493267.4501372669,1493267.4501372669,1493267.4501372669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,65452953.281384692,null,null,0,0,0,0,0,1314.3229166666672,4368.8476562500009,8250.8854166666661,22120.319010416668,34288.333333333336,37924.6875,55047.685546875,78325.733805338547,94762.506266276047,106442.08430989584,121724.74954427086,132413.62148437501,152520.74368489583,172627.86588541666,172627.86588541666,194781.71744791666,216935.56901041666,216935.56901041666,217005.88528645833,231523.34596858724,253568.94660986328,278059.57618815103,294951.74953124992,294951.74953124992,302464.10951822915,309976.46950520837,309976.46950520837,320481.83145507821,330987.19340494793,330987.19340494793,333454.96353157551,351674.04661950353,383383.03496296064,399630.5391080078,399920.36787089845,399920.36787089845,418478.62146585283,437036.87506080727,437036.87506080727,444484.77708450513,451932.67910820304,451932.67910820304,451932.67910820304,458711.66929482616,476635.79797406599,502526.56738394592,517272.19830120896,517272.19830120896,525242.06101139518,533211.92372158135,533211.92372158135,542864.44408531149,552516.96444904164,552516.96444904164,552516.96444904164,563342.84987634141,589278.43886426324,611367.18367817439,618346.22493146348,618346.22493146348,625017.78685020201,631689.34876894054,631689.34876894054,636189.80016304669,640690.25155715295,640690.25155715295,640690.25155715295,650348.32855348149,684057.54951619974,708108.69348258921,708108.69348258921,708108.69348258921,718349.05233647069,728589.41119035194,728589.41119035194,729856.22604870074,731123.04090704944,731123.04090704944,731123.04090704944,742089.88652065513,777878.56533930253,802700.39854434435,802700.39854434435,802700.39854434435,813247.9681638421,823795.53778333985,823795.53778333985,825100.35708743904,826405.17639153823,826405.17639153823,826405.17639153823,838801.2540374113,869473.62404369982,895040.11224489275,902330.30808567023,902330.30808567023,909620.50392644759,916910.69976722484,916910.69976722484,921828.46451775229,926746.22926827997,926746.22926827997,926746.22926827997,940647.42270730424,956278.9696459769,975103.5507772048,992197.77840878442,992197.77840878442,999706.68012478529,1007215.5818407858,1007215.5818407858,1018405.4984501109,1029595.4150594361,1029595.4150594361,1029595.4150594361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,19481446.672156494,null,null,0,0,0,0,0,0,788.59375000000034,1832.7148437500002,3117.8164062499995,10154.374999999998,10418.625,12336.1875,20692.423828125,26303.01645507813,30554.4873046875,33310.763281250001,39724.086445312503,39724.086445312503,51788.359765624999,51788.359765624999,51788.359765624999,65080.670703124997,65080.670703124997,65080.670703124997,65122.860468749997,73791.147112402352,78350.220853515624,88485.524859374971,88485.524859374971,88485.524859374971,92992.940851562511,92992.940851562511,92992.940851562511,99296.158021484371,99296.158021484371,99296.158021484371,100776.82009746092,110227.60787424121,119802.21310353515,119976.11036126953,119976.11036126953,119976.11036126953,131111.06251824216,131111.06251824216,131111.06251824216,135579.80373246092,135579.80373246092,135579.80373246092,135579.80373246092,139647.19784443473,146334.28094000486,155181.65949036268,155181.65949036268,155181.65949036268,159963.57711647439,159963.57711647439,159963.57711647439,165755.08933471248,165755.08933471248,165755.08933471248,165755.08933471248,172250.6205910923,181316.44272746559,185503.86747943904,185503.86747943904,185503.86747943904,189506.80463068216,189506.80463068216,189506.80463068216,192207.07546714589,192207.07546714589,192207.07546714589,192207.07546714589,198001.92166494305,212432.60804477675,212432.60804477675,212432.60804477675,212432.60804477675,218576.82335710558,218576.82335710558,218576.82335710558,219336.91227211483,219336.91227211483,219336.91227211483,219336.91227211483,225917.01964027825,240810.11956330331,240810.11956330331,240810.11956330331,240810.11956330331,247138.66133500193,247138.66133500193,247138.66133500193,247921.55291746146,247921.55291746146,247921.55291746146,247921.55291746146,255359.1995049853,266324.97492123465,270699.09242570103,270699.09242570103,270699.09242570103,275073.20993016742,275073.20993016742,275073.20993016742,278023.86878048396,278023.86878048396,278023.86878048396,278023.86878048396,286364.58484389848,287402.7969436876,297659.33352263534,297659.33352263534,297659.33352263534,302164.67455223575,302164.67455223575,302164.67455223575,308878.62451783085,308878.62451783085,308878.62451783085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[204,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[205]
[206,"CF(-)",null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,304481551.10414463,null,null,1668550,1042900,1052900,1152900,1152900,1157825.2466559333,1170176.9554683969,1173016.0075106621,1209552.6414782139,1187932.5488452667,1196725.2264940194,1242893.3307071328,1261331.6650321321,1371025.9304598169,1270332.6048620143,1309856.1090071753,1272308.5707900447,1346857.5570996061,1291157.1730008151,1285884.5075558466,1383019.9373867731,1332399.1570814871,1328442.6081496482,1337963.3068946169,1420223.073247293,2005766.1459706407,1467791.510196046,1428212.7759601169,1416972.1025468009,1446386.8160120391,1437739.3509171281,1426421.604433086,1489260.1798025542,1492652.8699696537,1483886.8148335051,1501382.4465919179,1587654.3051465712,2646564.4092790587,1579836.0465711611,1599994.955901555,1583014.9016514919,1651003.2200516996,1616930.1143970427,1600107.4162580157,1664749.9834441403,1685960.5661049548,1673976.8223238983,1679476.224014936,1755137.5522430742,3196080.1349515524,1839664.9544206425,1823159.8665991432,1801562.9935864639,1831241.9797147084,1843548.5232167474,1822065.070705642,1901432.5828747412,1934062.8240657724,1917525.2140914053,1922776.3217351434,2036521.9788843316,3837231.1626838036,2085955.278678146,2111515.0972934286,2084583.5469609818,2110987.4779606787,2145756.2285259115,2118879.3131856043,2182906.6421538396,2263813.0392523771,2244187.159036689,2253946.4736668165,2391220.2012508563,4570337.2137932088,2422655.6043297285,2499113.5963371252,2467700.050350769,2503318.9799007978,2558138.8384391284,2526189.4056181386,2588118.2714083642,2716370.4301458094,2693636.5220527705,2703554.0811999151,2881268.091481478,5403770.9608172737,2917759.4548118198,3033713.1358646462,2997478.5418030224,3035948.2725200607,3132249.6789072077,3095627.1635804353,3165193.7037415551,3347786.2012051819,3321647.7356388937,3327409.3939983854,3559674.611933914,6407395.3362654382,3634755.8236096394,3782109.9592873128,3740691.8883173689,3774575.0263956524,3941627.8167816591,3900803.8695341288,3987808.6040324625,4238978.082254868,4209334.7986375764,4215711.9245999772,4520116.3400606262,7652079.0363260526,4643740.2774879718,4842046.5051007681,4795912.1945707388,4832343.9855224425,5094105.5630130861,5049559.0434541032,5170626.9336279668,5509613.0688540163,5476324.3772205021,5352053.3514672229,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,97893628.079199895,null,null,357500,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,725725,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,747496.75,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,769921.65250000008,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,793019.30207500001,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,816809.88113724976,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,841314.17757136736,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,866553.60289850854,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,892550.21098546358,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,919326.71731502772,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,6845708.2572867097,null,null,25000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50750,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,52272.5,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53840.675000000003,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,55455.895250000001,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57119.572107499989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,58833.159270724995,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,60598.154048846744,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,62416.098670312145,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,64288.581630421511,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,10953133.211658733,null,null,40000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,81200,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,83636,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,86145.08,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,88729.432399999991,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,91391.315371999983,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,94133.054833159986,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,96957.046478154807,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,99865.757872499438,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,102861.73060867441,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,null,null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,null,null,null,null,null,null,null,8899420.7344727237,null,null,32500,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,81140.928271405792,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,null,null,null,null,null,null,null,6845708.2572867097,null,null,25000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50750,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,52272.5,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53840.675000000003,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,55455.895250000001,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57119.572107499989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,58833.159270724995,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,60598.154048846744,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,62416.098670312145,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,64288.581630421511,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[216,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,29368088.423760038,null,null,107250,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,217717.5,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,224249.02499999999,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,230976.49575000003,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,237905.7906225,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,245042.96434117493,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,252394.25327141018,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,259966.08086955256,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,267765.06329563906,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,275798.01519450831,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,19541932.619059484,null,null,1188800,98400,98400,98400,98400,102975.88308333333,104451.54236458334,106163.512728125,138736.91900625001,102676.41736770833,110438.3725,151720.249865625,136072.03628459771,131742.20088455075,122663.22770285155,144464.96857264065,107136.74828357813,175868.31569554689,108289.72184398437,108289.72184398437,186593.27770629679,109603.26572192187,109603.26572192187,117206.84577422662,157752.88513150986,144091.91146998297,176962.555967019,117142.53335320078,117142.53335320078,140169.8000822138,117527.05080506532,117527.05080506532,155289.10834798927,120793.48791213869,118201.62974915039,133768.52811267306,166223.13868294939,184023.67106564986,129325.59164350848,125824.7907265628,125824.7907265628,183227.08073666401,126779.03864786522,126779.03864786522,156136.36397379072,127267.07086160328,127267.07086160328,131920.72336160328,139417.46246861125,179219.42648314999,190578.15186311601,135173.62551166536,135173.62551166536,155016.38944963337,135502.05288970988,135502.05288970988,171869.48681388685,136103.98823537363,136103.98823537363,140990.32336037362,161832.3503169023,204294.96817718211,172757.09664365838,144447.27983235696,144447.27983235696,159383.31108281692,144693.44324443786,144693.44324443786,158423.42770181538,144919.72958283458,144919.72958283458,150050.38146408458,165566.08763136869,247162.96909216457,157803.58115916955,153739.42241130606,153739.42241130606,177108.67259656126,154122.97875649465,154122.97875649465,157924.03445736304,154185.36497004135,154185.36497004135,159572.54944535388,174168.6672159165,264847.69999320491,168145.94895001437,163566.37072809663,163566.37072809663,188102.4277439045,163967.44921183476,163967.44921183476,167002.75705958047,164017.06585025665,164017.06585025665,169673.60954933477,179790.78651487862,257047.65240658223,206480.40780352519,173958.47465279905,173958.47465279905,191245.29710551523,174239.9388491119,174239.9388491119,185901.15179363702,174429.80682157713,174429.80682157713,180369.17770560918,182824.49020412547,209311.65817736246,256690.63871586949,184445.18875969556,184445.18875969556,202595.19641983972,184739.570250616,184739.570250616,220943.4109397218,185326.77334158265,185326.77334158265,60599.984776909972,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,12135150.718297504,null,null,160800,80400,80400,80400,80400,80400,80400,80400,80400,80400,80400,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,84420,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,88641,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,93073.05,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,97726.702499999999,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,102613.03762500001,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,107743.68950625,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,113130.87398156252,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,118787.41768064063,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,124726.78856467268,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,440000,null,null,440000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,2222023.1196984015,null,null,570000,0,0,0,0,4498.7614583333343,5873.7282552083352,7457.8497656249965,39356.571953125007,3240.5185677083327,10817.03875,47268.597304687486,30283.289360351591,25518.084197265609,16163.344565429681,37328.220289062519,0,67578.593851562531,0,0,76990.011984374927,0,0,3325.8371972656728,42101.114406298875,27965.237206347687,59820.022613818233,0,0,22642.749277148487,0,0,37131.49333769537,2591.8581629883047,0,10948.914723632803,41442.374700593209,58258.060992202256,3500.8009169456845,0,0,56448.0420887988,0,0,28869.293112187464,0,0,0,5933.284915459526,44978.262255296577,55404.526351450637,0,0,19514.336559923504,0,0,35765.498578513223,0,0,0,18870.307240444385,60322.086152778684,28309.816811301425,0,0,14689.867838379036,0,0,13503.698118980799,0,0,0,13454.549073135873,93491.364249753475,4064.1587478635129,0,0,22985.693840066575,0,0,3738.6694873216829,0,0,0,12362.772715872115,101357.43334313622,4579.5782219177327,0,0,24134.978532069734,0,0,2985.6912093238147,0,0,0,7754.7586804596458,83627.464547791969,32521.933150726152,0,0,17005.35825640335,0,0,11471.344972059876,0,0,0,0,26057.563085777692,72245.449956173921,0,0,17855.626169223709,0,0,35616.637598139132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,3688963.853725791,null,null,12300,12300,12300,12300,12300,12364.268020833333,12448.178424479167,12554.719135416666,13116.955877604167,13163.249,13317.778125000001,13993.04380078125,15125.314410253906,15489.858470214844,15720.763392578125,16254.023682421875,16254.023682421875,17219.432166015627,17219.432166015627,17219.432166015627,18319.289480078125,18319.289480078125,18319.289480078125,18366.801440039064,19886.586003559572,20286.089392221678,21140.661143847654,21140.661143847654,21140.661143847654,21464.128990664063,21464.128990664063,21464.128990664063,21994.578895488281,22031.605440673829,22031.605440673829,22188.018508154299,23889.4533578562,24721.711372030517,24771.722813701173,24771.722813701173,24771.722813701173,25578.123414969727,25578.123414969727,25578.123414969727,25990.541888000975,25990.541888000975,25990.541888000975,25990.541888000975,27374.830195479008,28017.376799126105,28808.870032718252,28808.870032718252,28808.870032718252,29087.646269288591,29087.646269288591,29087.646269288591,29598.581963267352,29598.581963267352,29598.581963267352,29598.581963267352,31348.086879151364,32209.830967048205,32614.256921495366,32614.256921495366,32614.256921495366,32824.112176329356,32824.112176329356,32824.112176329356,33017.022149457654,33017.022149457654,33017.022149457654,33017.022149457654,34860.081100832467,36195.672018686084,36253.731429369844,36253.731429369844,36253.731429369844,36582.098484227943,36582.098484227943,36582.098484227943,36635.508048332536,36635.508048332536,36635.508048332536,36635.508048332536,38643.894489547354,40091.857823020728,40157.280369048123,40157.280369048123,40157.280369048123,40502.06577664912,40502.06577664912,40502.06577664912,40544.718508210884,40544.718508210884,40544.718508210884,40544.718508210884,42682.736700485133,43877.414765453585,44342.013810463955,44342.013810463955,44342.013810463955,44584.947499841146,44584.947499841146,44584.947499841146,44748.823856584859,44748.823856584859,44748.823856584859,44748.823856584859,46986.26504941412,47358.515950639514,48390.593807156285,48390.593807156285,48390.593807156285,48645.674181002338,48645.674181002338,48645.674181002338,49154.483289547177,49154.483289547177,49154.483289547177,49154.483289547177,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,1055794.9273377864,null,null,5700,5700,5700,5700,5700,5712.8536041666666,5729.635684895833,5750.9438270833334,5863.3911755208337,5872.6498000000001,5903.555625,6038.6087601562504,6243.4325139921875,6314.2582170703126,6359.1197448437506,6462.7246011562502,6462.7246011562502,6650.2896779687499,6650.2896779687499,6650.2896779687499,6863.9762418437494,6863.9762418437494,6863.9762418437494,6873.2071369218747,7124.1847216514061,7199.5848714135927,7360.8722093531242,7360.8722093531242,7360.8722093531242,7421.9218144012493,7421.9218144012493,7421.9218144012493,7522.0361148056245,7529.0243084765616,7529.0243084765616,7558.5448808859373,7818.2606244999643,7970.8487014170832,7980.0179128616237,7980.0179128616237,7980.0179128616237,8127.8652328954868,8127.8652328954868,8127.8652328954868,8203.4789736022867,8203.4789736022867,8203.4789736022867,8203.4789736022867,8382.6448576727234,8497.0849287272977,8638.0529789471184,8638.0529789471184,8638.0529789471184,8687.7041204212983,8687.7041204212983,8687.7041204212983,8778.7037721062698,8778.7037721062698,8778.7037721062698,8778.7037721062698,9000.9185723065402,9150.0134323551811,9219.9852858615996,9219.9852858615996,9219.9852858615996,9256.2934431084996,9256.2934431084996,9256.2934431084996,9289.6698083769243,9289.6698083769243,9289.6698083769243,9289.6698083769243,9507.7679511503356,9732.2433174750222,9742.0014756862056,9742.0014756862056,9742.0014756862056,9797.1907660167253,9797.1907660167253,9797.1907660167253,9806.1674154588218,9806.1674154588218,9806.1674154588218,9806.1674154588218,10031.126028934517,10267.53484548547,10278.216377485996,10278.216377485996,10278.216377485996,10334.509453623128,10334.509453623128,10334.509453623128,10341.473360483253,10341.473360483253,10341.473360483253,10341.473360483253,10565.873453293196,10755.355412696064,10829.043161694446,10829.043161694446,10829.043161694446,10867.573668630113,10867.573668630113,10867.573668630113,10893.565284351645,10893.565284351645,10893.565284351645,10893.565284351645,11111.436590038678,11168.790576272573,11327.80638786662,11327.80638786662,11327.80638786662,11367.107504941001,11367.107504941001,11367.107504941001,11445.501487362797,11445.501487362797,11445.501487362797,11445.501487362797,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[224,"CF(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,157677901.98212531,null,null,15000,15000,25000,125000,125000,125349.36357260001,136225.41310381351,137352.49478253722,141315.72247196373,155756.1314775584,156786.85399401921,161673.08084150782,181817.12874753439,281898.72957526607,190284.37715916263,208006.14043453481,207786.82250646659,213604.24140405928,225482.45115683059,220209.78571186212,239041.65968047606,265410.8913595652,261454.34242772631,263371.46112039039,290724.41311578301,875567.68450065784,304722.40422902687,324963.69260691595,313723.01919359982,320110.46592982538,334105.75011206279,322788.00362802064,347864.52145456464,385752.83205751498,379578.63508435455,381507.36847924488,420533.01821362192,1446850.9917134088,434820.70842765237,458480.41867499216,441500.36442492914,452086.39281503554,474461.32924917736,457638.63111015025,492923.87297034927,543003.74874335132,531020.00496229483,531865.75415333267,584794.99707696284,1970700.2695734028,602926.36366252636,641825.80219247798,620228.92917979846,630065.15137007495,661886.03143203771,640402.57892093225,683402.65716585447,751798.39693539881,735260.78696103161,735625.55947977002,812836.78308900446,2555390.9424447715,835652.92997263791,889522.56539922219,862591.01506677526,874058.91481601191,923517.53321962385,896640.61787931668,946937.96239017486,1041348.0576076928,1021722.1773920049,1026350.8401408823,1131945.68277671,3213302.6350773387,1154980.4135468532,1235502.5643021136,1204089.0183157574,1216338.6976805311,1294144.2500589283,1262194.8172379385,1320322.627327296,1452313.4555520627,1429579.5474590235,1434109.9221308555,1580579.7404975004,3995755.5029116515,1606445.7479493886,1726979.007224133,1690744.413162509,1704678.0868637392,1825114.4717829563,1788491.9564561842,1855023.188769558,2040601.3774425085,2014462.9118762203,2014568.0265366337,2219568.5511379326,4972884.8932090672,2250812.6251563253,2430688.693984725,2389270.6230147807,2405866.9386403481,2589925.0872827582,2549101.1400352279,2624444.6615890367,2887085.4847835018,2857442.2011662098,2857879.9562445786,3142167.1173469648,6229980.7037794078,3174262.9644028195,3444814.6419717902,3398680.331441761,3416962.1147333202,3696579.3183931871,3652032.7988342047,3736896.8483189628,4111499.6211431511,4078210.9295096365,4078666.6923210304,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,15061632.907185599,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,95487.459283400094,0,0,0,0,0,0,0,0,0,0,0,578474.77528875705,0,0,0,0,0,0,0,0,0,0,0,1017345.9815750796,0,0,0,0,0,0,0,0,0,0,0,1376793.9048017715,0,0,0,0,0,0,0,0,0,0,0,1727072.0657355501,0,0,0,0,0,0,0,0,0,0,0,2066427.4867817182,0,0,0,0,0,0,0,0,0,0,0,2398344.8942566533,0,0,0,0,0,0,0,0,0,0,0,2732090.3893558318,0,0,0,0,0,0,0,0,0,0,0,3069595.9501068359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,null,null,null,null,null,null,null,17834878.739060521,null,null,0,0,0,0,0,349.3635726,1225.4131038135001,2352.4947825372005,6315.7224719637006,9756.1314775583996,10786.853994019197,15673.080841507797,22217.128747534349,26811.270291865952,30184.377159162599,34596.140434534798,34376.822506466553,40194.241404059248,37431.451156830546,32158.78571186206,50990.659680476005,61254.79135956509,57298.242427726233,59215.361120390306,67202.703115782904,73571.199211900748,80675.694229026733,81429.811606915871,70189.138193599691,76576.584929825287,69135.981012062621,57818.234528020483,82894.75235456448,97203.586047514807,91029.389074354403,92958.122469244699,104231.34760262165,113203.33952732888,117967.78781665211,113096.33100289188,96116.276752828868,106702.30514293521,97692.957809867061,80870.259670839907,116155.50153103891,131712.66516010999,119728.92137905343,120574.67057009127,133532.43013539736,142643.79783006568,151084.98422096079,148211.94105675587,126615.06804407638,136451.2902343529,122322.44043274342,100838.98792163796,143839.06616656019,161690.10308617508,145152.49311180782,145517.26563054626,164933.16610485822,180415.25972507516,187141.55986349165,179852.10484166126,152920.55450921433,164388.45425845098,146572.07316880676,119695.15782849955,169992.50233935774,190400.09811429385,170774.21789860594,175402.88064748331,197179.20889647113,212108.67441538174,219575.79888536429,210554.92531510105,179141.37932874472,191391.05869351834,170699.28431383905,138749.85149284932,196877.6615822069,220521.43037308948,197787.52228005027,202317.89695188231,226948.60844125488,243779.47659875266,252144.56807283044,241577.88543257531,205343.29137095128,219276.96507218145,195503.41388489917,158880.89855812694,225412.13087150085,252359.38982730158,226220.92426101319,226326.03892142672,253909.46518386091,275135.41789916402,284449.98899092583,272382.63286157418,230964.56189162986,247560.87751719763,220481.25870608122,179657.31145855118,255000.83301235968,285390.11200794636,255746.82839065453,256184.5834690234,281779.66273764236,299997.29906324955,313136.78207160276,302664.09115992999,256529.78062990107,274811.56392146018,245301.96225261953,200755.44269363713,285619.49217839527,320182.7791410046,286894.08750748995,287349.85031888366,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,null,null,null,null,null,null,null,120434333.36775282,null,null,0,0,0,100000,100000,100000,110000.00000000001,110000.00000000001,110000.00000000001,121000.00000000001,121000.00000000001,121000.00000000001,133100.00000000003,133100.00000000003,133100.00000000003,146410.00000000003,146410.00000000003,146410.00000000003,161051.00000000006,161051.00000000006,161051.00000000006,177156.10000000009,177156.10000000009,177156.10000000009,194871.71000000011,194871.71000000011,194871.71000000011,214358.88100000011,214358.88100000011,214358.88100000011,235794.76910000015,235794.76910000015,235794.76910000015,259374.24601000018,259374.24601000018,259374.24601000018,285311.67061100027,285311.67061100027,285311.67061100027,313842.83767210029,313842.83767210029,313842.83767210029,345227.12143931031,345227.12143931031,345227.12143931031,379749.83358324139,379749.83358324139,379749.83358324139,417724.81694156554,417724.81694156554,417724.81694156554,459497.29863572208,459497.29863572208,459497.29863572208,505447.02849929431,505447.02849929431,505447.02849929431,555991.73134922376,555991.73134922376,555991.73134922376,611590.90448414627,611590.90448414627,611590.90448414627,672749.99493256095,672749.99493256095,672749.99493256095,740024.99442581704,740024.99442581704,740024.99442581704,814027.49386839895,814027.49386839895,814027.49386839895,895430.24325523886,895430.24325523886,895430.24325523886,984973.26758076262,984973.26758076262,984973.26758076262,1083470.5943388392,1083470.5943388392,1083470.5943388392,1191817.6537727232,1191817.6537727232,1191817.6537727232,1310999.4191499955,1310999.4191499955,1310999.4191499955,1442099.3610649952,1442099.3610649952,1442099.3610649952,1586309.2971714947,1586309.2971714947,1586309.2971714947,1744940.2268886445,1744940.2268886445,1744940.2268886445,1919434.249577509,1919434.249577509,1919434.249577509,2111377.6745352601,2111377.6745352601,2111377.6745352601,2322515.4419887862,2322515.4419887862,2322515.4419887862,2554766.9861876648,2554766.9861876648,2554766.9861876648,2810243.6848064316,2810243.6848064316,2810243.6848064316,3091268.0532870749,3091268.0532870749,3091268.0532870749,3400394.8586157826,3400394.8586157826,3400394.8586157826,3740434.3444773615,3740434.3444773615,3740434.3444773615,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[233,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[234]
[235,"CF",null,null,null,null,null,"Финпоток по операционной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1779242175.5326133,null,null,-1701050,-1230227.2,-1488765.5133333332,-1481787.2253333335,-1930435.6106666666,-1659186.8465305998,-1746456.5020434102,-2096141.637792015,-599607.52687750105,-1034259.2398040453,-933558.81305082468,-261804.5545974127,1023170.9613822047,1331239.9472793341,2151502.090328949,2701436.6154026436,1532344.3084222004,4783530.0722565949,-1037711.8021631278,1835011.4252925636,6575276.5340049416,5157519.4859333038,3431942.3860328048,5242319.1583427517,6519568.2464365587,6979062.1011863314,9935787.9567904063,7442350.7610632582,6069675.0848591281,9786244.757438045,451055.75510571525,4619280.0005349256,10865540.01213599,9445321.959383741,7044474.3150930051,9507355.6143196635,11249492.745602053,11687377.027501862,14101281.894949581,10757989.826001547,8211175.3229011092,15598844.487469627,1004366.732694855,7649406.2270865068,16031916.721823294,12938363.690638216,9135040.7978300396,12507497.60597937,14327773.676551981,14925301.736841287,19089303.998028919,14712140.936321594,11777678.315950112,19575482.92249497,1846241.4171816632,9667038.1177299023,19778657.675483305,15549204.38891818,11444661.901524842,14586352.297032755,18921261.267753314,19471618.406350687,23400270.64622131,17904975.897975266,14394824.97995482,23784584.248755008,2212462.9831655435,10890020.725874249,23795187.664384339,17890282.87932419,13423041.061868828,18665290.415887672,21793193.581166636,23115325.833088659,26998645.406261314,21284709.742979921,16526409.270093443,27767253.77993571,2294342.4297874458,12544772.787105575,27321453.190989379,20648591.241642013,15305645.051893547,21231780.856602944,24786595.185125299,26245872.378941298,30771325.823660057,24070146.38065359,18693774.500931222,31479779.589992292,2228049.0970058665,14672633.910892051,30534598.635120369,23655847.50824029,17167362.608847439,22102390.460014276,27828318.639831096,28699318.445063807,34596910.0196141,26024617.083604984,20761844.968220171,34706011.612805814,1857938.0152357072,15834634.821987111,34638526.050785564,26148953.894850407,18846237.168275326,24841301.18401733,28843115.930023629,29909029.809746146,37666515.591572598,27972577.32711383,22102643.102880374,37438331.116911426,944863.28676992655,16571086.859757114,40110557.584874451,35103340.096857354,43609726.948200017,50808848.003758393,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,848800000,null,null,3621500,2616500,6291000,20512000,16331500,21451500,19571500,2652000,26025000,24455000,1061500,2172000,31230000,29346000,1263000,9000,2172000,31230000,29346000,1263000,0,9000,2172000,31230000,29346000,1263000,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5870000,null,null,3620000,2250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,833450000,null,null,0,350000,6225000,20350000,16075000,21300000,19300000,2550000,25875000,24125000,1000000,2100000,31050000,28950000,1200000,0,2100000,31050000,28950000,1200000,0,0,2100000,31050000,28950000,1200000,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,9480000,null,null,1500,16500,66000,162000,256500,151500,271500,102000,150000,330000,61500,72000,180000,396000,63000,9000,72000,180000,396000,63000,0,9000,72000,180000,396000,63000,0,0,9000,72000,180000,396000,63000,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,0,0,0,0,9000,72000,180000,396000,63000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3950000,null,null,0,3999.9999999999995,21000,57000,113000,57000,120000,48000,45000,150000,35000,23999.999999999996,54000,180000,42000,0,23999.999999999996,54000,180000,42000,0,0,23999.999999999996,54000,180000,42000,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,0,0,0,0,23999.999999999996,54000,180000,42000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1580000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,9999.9999999999982,20000,70000,0,11999.999999999998,24000,84000,0,0,11999.999999999998,24000,84000,0,0,0,11999.999999999998,24000,84000,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3950000,null,null,1500,10500,35000,79000,93500,78500,95500,44000,85000,110000,26500,36000,102000,132000,21000,9000,36000,102000,132000,21000,0,9000,36000,102000,132000,21000,0,0,9000,36000,102000,132000,21000,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,0,0,0,0,9000,36000,102000,132000,21000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[245,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[246]
[247,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,28504442.708333336,null,null,0,0,0,0,0,0,123769.09722222222,0,0,0,0,0,0,0,0,0,0,0,1402374.9999999998,0,0,0,0,0,0,0,0,0,0,0,2457520.8333333335,0,0,0,0,0,0,0,0,0,0,0,3112375,0,0,0,0,0,0,0,0,0,0,0,3444052.083333334,0,0,0,0,0,0,0,0,0,0,0,3631913.194444444,0,0,0,0,0,0,0,0,0,0,0,3715083.333333333,0,0,0,0,0,0,0,0,0,0,0,3694083.3333333335,0,0,0,0,0,0,0,0,0,0,0,3571718.7500000005,0,0,0,0,0,0,0,0,0,0,0,3351552.083333334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,141466666.66666666,null,null,0,0,0,0,0,0,0,603333.33333333302,435833.33333333349,1060000,3439166.6666666637,2696666.666666666,3610000,3226666.6666666642,437500,4387499.9999999963,4033333.3333333284,166666.66666666791,365000,5265000,4840000.0000000037,200000,0,365000,5265000,4840000,200000,0,0,365000,5265000,4840000,200000,0,0,0,365000,5265000,4840000,200000,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,338596887.14501226,null,null,0,-187233.33333333326,-36400,-96945.333333333227,-64696.299999999945,-144079.8866666666,-147481.34928475559,-126040.02320158505,-193029.66279762646,-77347.33399290641,-3971.9823018574389,-14445.223614033253,7493.760042153066,246830.61130553408,467059.71088415146,388547.40642189048,772538.10190420831,546789.64397413353,558498.33542469773,526638.09349689679,378830.8253427305,884661.07377533172,1168858.8659572578,898277.84430751181,951359.38466730947,1262768.4747427301,1618594.6172018559,1555418.8857121335,2041143.0643021052,1487202.498462437,1251290.7103233251,1141512.5398495365,858092.54523748229,1501417.0147704636,1917821.6192829318,1625700.9425568213,1669635.483319381,2100833.4979595132,2538306.1483052541,2325089.0739052175,2850417.5150331385,2006185.2700532016,1878136.6852250935,1708194.8340423771,1277658.694658411,2231165.0181625369,2682220.7265274934,2116574.7695170445,2132484.2734164321,2663418.4913183423,3253537.3314381996,3002727.1235703831,3759118.113660601,2719313.3752004006,2445007.3901741477,2174053.4361399058,1615720.6943778736,2696139.7992723715,3213221.0487828725,2583590.8684333069,2527120.191957619,3293788.5464489022,4166765.3699235385,3754670.6752801845,4563029.982144475,3279648.5228142496,2956076.7514141076,2598172.365402163,1793401.4492925452,3180737.2302909936,3755321.8431523801,2960810.8556354954,3078516.1118673072,3912463.1595773003,4871731.9105097689,4358533.2651277296,5311162.129466149,3806511.0407660892,3388022.8763061655,2966623.5638641389,2035534.3404280297,3627002.6757209422,4289940.424444668,3372664.9467844316,3479077.9625586774,4432640.3529348001,5533832.6305855494,4920927.9174619941,6028140.7726127999,4285545.9268079391,3785998.4569223593,3300657.8048583558,2354324.6509906123,4067329.4927398693,4813617.3429338057,3813881.8274678909,3717075.3140388704,4839148.0272040125,6130627.694771437,5417746.0054639131,6683093.7337383023,4685407.2449044157,4118322.1681266986,3569283.1438565385,2520253.3620123859,4560484.9761163928,5410402.0266726017,4178765.0290059997,4106084.9090374457,5200082.1663976964,6484185.3819387071,5732049.52238339,7258276.1930102892,5014276.7421558108,4321955.0215925248,3734049.7678703023,2608818.1690572817,4885790.5408878252,9612810.9630091973,8535247.8703532144,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",null,null,null,null,null,"Налог на прибыль",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,166315474.13913482,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,561863.66870687495,474200.80402917566,639747.39184828359,506032.30754463328,104916.91827641893,879966.78198619187,1256419.808981637,932560.91457330715,944107.67172809038,1188975.2011853717,1341007.5118893879,1508207.7228171881,1458740.992167199,979857.09700528905,1144265.8287142757,893439.30256195366,387872.96487165987,1267910.2621305678,1701401.330449786,1293749.6668127105,1231262.75092455,1657531.3660755493,2002722.2114091478,2150086.347734388,1972047.5843724832,1365042.6165199056,1563695.0007690601,1249944.2980192415,581002.18425345048,1705708.5269854218,2157625.5702289119,1656675.8103367612,1725646.3680307344,2221110.3342408687,2540971.8599720299,2709838.0208568871,2491646.7811997309,1789445.6410424113,1987939.4691278115,1624218.8243570104,844974.77053020149,2133947.3696101159,2652158.4880967289,2081840.3739361614,2139103.2433045432,2696629.5278983861,3056775.2141070813,3238766.3901735097,2983222.0044713318,2176345.2364326119,2396355.076592505,1977604.052807495,1149136.6662863046,2529634.0455798954,3154059.9716843516,2542145.0765196532,2455392.6984055787,3060447.0198204219,3528691.4425554872,3705121.233540073,3418239.3821754307,2496840.2259361446,2759894.5973863602,2280670.569998309,1365368.5324764848,2957596.9913462549,3624924.4553429186,2900631.0405828208,2882172.6783434898,3441114.7772261947,3815070.6915372312,4028611.728559792,3778861.6142608821,2751962.3835120797,3019435.421885699,2492498.7384001613,1495791.392306596,3242505.8503323495,3985510.0100347698,3226017.4404020607,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",null,null,null,null,null,"Финпоток по основной деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,538492038.20679927,null,null,-5322550,-3659493.8666666672,-7743365.5133333337,-21896841.892000001,-18197239.310666665,-22966606.959863935,-21294244.249980878,-4018768.2812570971,-25995744.530746542,-24351911.905811142,1448079.8359176964,277307.33568328712,-26604322.79865995,-25034923.997359537,858942.37944479752,6691389.2089807503,2621139.5398513209,-26826592.905050874,-31979585.13758783,5310373.3317956682,11036445.708662216,4463858.4121579723,91083.520075546578,-26520958.685964763,-18512791.138230745,9293293.6264436021,8517193.3395885509,5886931.8753511254,4019532.0205570236,6492042.2589756083,-29222755.788550947,-21028232.539314609,8944447.4668985084,7943904.9446132779,5126652.695810074,7881654.6717628427,9935857.2622826714,12679543.529542349,-14827024.253355674,-20713099.247903671,3535894.139161095,13118458.413387248,-4625892.3443785217,5435179.0854994953,15014341.108888462,15083231.890489487,7864400.2623209059,-21571638.078110978,-18094818.268592536,9809908.0443375744,14494759.154701333,10201206.089934025,6559819.2101223115,16241312.450289283,77916.114959910512,11430545.379028041,15803064.016233772,-19644845.672484763,-22815960.477707814,9446011.7617867365,15162878.324871145,14520298.493826237,17230783.064888623,12365218.874960694,13124747.413437862,23979893.109420851,-5748221.9634620696,4869904.0624528453,-9809215.9691616595,-16342162.877952226,6247093.6484875344,14047803.749915417,16989031.101268593,16981752.339270491,19950941.635779515,19481338.456995305,13563600.359427564,22371297.098127209,-6805703.2489798628,5781930.3988844268,-6789055.9199688509,-14458358.803689048,7100546.1393521503,15777275.53588235,19168413.979262076,19116602.498108111,22545717.978967428,21175452.073018085,14522411.723847091,25217888.42675174,-7648387.7698423266,9385372.053226199,24859137.317843452,-14171116.030079477,-20146314.705770716,14483363.556026731,21655850.627386648,20799723.398039371,24937590.882287174,17266749.844600998,15925511.852306437,32363764.141965248,-8391997.5002773516,9984681.1081322655,30752904.156296693,18621871.927387759,7638910.6862598062,-13468094.885571487,-7491141.6573573053,20004832.866122253,27367259.518096663,18211916.076170646,11065505.295609199,30037091.991243534,-4483079.2400416359,15184538.35348665,36205948.023510575,26975043.705637179,30011405.975156054,39047582.693003118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",null,null,null,null,null,"Поступление финансирования от Учредителей",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,250000000,null,null,0,0,0,0,30000000,20000000,10000000,50000000,0,0,100000000,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,250000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333334,5208333.333333333,5208333.333333334,5208333.3333333349,5208333.3333333349,5208333.333333334,5208333.3333333349,5208333.3333333349,5208333.3333333358,5208333.3333333349,5208333.3333333349,5208333.333333334,5208333.333333334,5208333.333333333,5208333.333333333,5208333.3333333321,5208333.3333333312,5208333.3333333302,5208333.3333333293,5208333.3333333284,5208333.3333333293,5208333.3333333284,5208333.3333333265,5208333.3333333284,5208333.3333333302,5208333.3333333284,5208333.3333333256,5208333.3333333284,5208333.333333333,5208333.3333333284,5208333.3333333135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,130433333.33333337,null,null,0,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1631944.4444444445,1597222.2222222222,1562500,1527777.7777777775,1493055.5555555557,1458333.3333333333,1423611.111111111,1388888.8888888888,1354166.6666666667,1319444.4444444443,1284722.2222222222,1250000,1215277.7777777778,1180555.5555555555,1145833.3333333333,1111111.1111111112,1076388.888888889,1041666.6666666665,1006944.4444444447,972222.22222222248,937500.00000000012,902777.77777777798,868055.55555555585,833333.3333333336,798611.11111111147,763888.88888888911,729166.66666666686,694444.44444444461,659722.22222222236,625000,590277.77777777775,555555.55555555539,520833.3333333332,486111.11111111083,451388.88888888858,416666.66666666628,381944.44444444421,347222.2222222219,312499.99999999959,277777.77777777752,243055.55555555542,208333.33333333314,173611.11111111086,138888.88888888876,104166.66666666667,69444.44444444438,34722.222222222095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395601,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,7786539.9332558885,22694899.205981273,0,0,0,0,0,0,5571302.9195322767,22379765.914570335,0,0,6292559.0110451905,0,0,0,0,8719451.3497625627,19761484.935259201,0,0,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395631,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,0,6704868.9818007573,6079100.1933013089,3312507.1127756154,6095113.3146681804,8200108.5161435781,89741.020547720604,0,0,1356948.8009299501,11230174.079777477,0,3407570.6694254894,13195599.989763338,5053334.3052515499,0,0,0,7595897.0116725229,12654050.494090088,8230988.7792591527,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3295687.9984695823,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45455.365010178029,0,0,0,0,0,0,572911.81843108509,198138.08464530343,147478.91636779252,119874.69042799575,69082.079472427489,747.84183789766394,0,0,512278.67156447889,221617.66694310564,0,360941.74940733961,152074.45245845756,42111.11921042949,0,0,0,547344.36599838408,174041.99394457694,68591.573160492815,0,0,0,0,0,0,0,62997.609589637257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",null,null,null,null,null,"Финпоток по финансовой деятельности",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-83729021.33180292,null,null,50000000,0,0,0,30000000,19800000,9666666.666666666,49600000,-733333.33333333337,-733333.33333333337,99266666.666666672,-1400000,-1400000,-1400000,-1400000,-1400000,-1400000,38600000,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,1060655.2339440149,-4439443.9322875263,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,6119873.2665892215,21028232.539314605,-8944447.4668985102,-7943904.9446132798,-5126652.6958100749,-7881654.6717628427,-9935857.2622826733,-1757155.529052285,3904636.2528656097,20713099.247903667,-3535894.1391610955,-13118458.413387248,4625892.3443785235,-5435179.0854994962,-15014341.108888462,-6762112.0911286464,-1666666.6666666667,7052784.6830958957,18094818.268592533,-9809908.0443375725,-14494759.15470133,-9966247.0190863125,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,2113189.9087115461,-5509520.8516345173,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-1666666.6666666667,-6875000,-6840277.777777778,-6805555.555555556,-6770833.333333333,-6736111.1111111101,-6701388.8888888899,-6666666.666666666,-6631944.444444444,-6597222.222222222,-6562500,-6527777.7777777771,-6493055.555555555,-6458333.333333333,-6423611.111111111,-6388888.8888888881,-6354166.666666666,-6319444.444444445,-6284722.2222222229,-6250000,-6215277.7777777789,-6180555.5555555578,-6145833.3333333349,-6111111.1111111119,-6076388.8888888909,-6041666.6666666688,-6006944.4444444478,-5972222.2222222239,-5937500.0000000019,-5902777.7777777789,-5868055.555555556,-5833333.333333333,-5798611.111111111,-5763888.8888888871,-5729166.6666666642,-5694444.4444444412,-5659722.2222222183,-5624999.9999999944,-5590277.7777777733,-5555555.5555555504,-5520833.3333333265,-5486111.1111111064,-5451388.8888888853,-5416666.6666666614,-5381944.4444444366,-5347222.2222222174,-5312500,-5277777.7777777724,-5243055.5555555355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.87499636,null,null,44677450,-3659493.8666666672,-7743365.5133333337,-21896841.892000001,11802760.689333335,-3166606.9598639347,-11627577.583314208,45581231.718742907,-26729077.864079874,-25085245.239144474,100714746.50258437,-1122692.6643167129,-28004322.79865995,-26434923.997359537,-541057.62055520248,5291389.2089807503,1221139.5398513209,11773407.094949126,-33646251.804254495,3643706.6651290022,9369779.0419955477,2797191.7454913054,-1575583.1465911195,-28187625.352631427,-17452135.904286727,4853849.6941560768,6850526.6729218848,4220265.2086844593,2352865.3538903575,4825375.5923089422,-23102882.521961723,0,0,-3.7252902984619141E-9,0,0,0,10922388.000490062,-10922388.000490062,0,0,-3.7252902984619141E-9,0,0,3.7252902984619141E-9,8321119.7993608415,6197733.595654238,-14518853.395015083,0,0,0,234959.07084771246,4893152.5434556454,14574645.783622615,-1588750.5517067574,9763878.712361373,14136397.349567104,-21311512.339151427,-20702770.568996266,3936490.9101522192,13496211.658204477,12853631.827159569,15564116.398221955,10698552.208294027,6249747.4134378619,17139615.331643075,-12553777.519017629,-1900929.2708804868,-16545327.080272771,-23043551.766841114,-419573.01817912981,7415859.3054709733,10391808.879046373,10419252.339270491,13423163.858001739,12988282.901439749,7105267.0260942318,15947685.9870161,-13194592.137868747,-572236.26778223738,-13108500.364413299,-20743081.025911272,850546.13935215026,9561997.7581045702,12987858.423706517,12970769.164774776,16434606.867856316,15099063.184129201,8480745.0571804233,19210943.982307293,-13620609.992064551,3447872.0532261953,18956359.540065669,-20039171.585635036,-25979648.039104044,8684752.4449156225,15891961.738497764,15070556.731372707,19243146.437842734,11607027.622378781,10300511.852306448,26773486.364187472,-13947553.055832904,4463847.7747989371,25266793.045185588,13170483.038498878,2222244.019593142,-18850039.33001592,-12838363.879579537,14692332.866122253,22089481.740318887,12968860.520615108,11065505.295609199,30037091.991243534,-4483079.2400416359,15184538.35348665,36205948.023510575,26975043.705637179,30011405.975156054,39047582.693003118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.87499636,null,null,44677450,41017956.133333333,33274590.619999997,11377748.727999996,23180509.417333331,20013902.457469396,8386324.874155188,53967556.592898093,27238478.728818219,2153233.4896737449,102867979.99225812,101745287.3279414,73740964.529281452,47306040.531921916,46764982.911366716,52056372.12034747,53277511.660198793,65050918.755147919,31404666.950893424,35048373.616022423,44418152.658017971,47215344.403509274,45639761.256918155,17452135.904286727,0,4853849.6941560768,11704376.367077962,15924641.575762421,18277506.92965278,23102882.521961723,0,0,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,10922388.000490058,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-3.7252902984619141E-9,8321119.7993608378,14518853.395015076,0,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,234959.07084770501,5128111.6143033504,19702757.397925965,18114006.846219208,27877885.558580581,42014282.908147685,20702770.568996258,0,3936490.9101522118,17432702.568356689,30286334.395516258,45850450.793738216,56549003.002032243,62798750.415470108,79938365.747113183,67384588.228095561,65483658.957215071,48938331.876942299,25894780.110101186,25475207.091922056,32891066.397393029,43282875.276439399,53702127.615709886,67125291.473711625,80113574.375151366,87218841.401245594,103166527.38826169,89971935.250392944,89399698.982610703,76291198.618197411,55548117.59228614,56398663.73163829,65960661.48974286,78948519.913449377,91919289.078224152,108353895.94608048,123452959.13020968,131933704.1873901,151144648.1696974,137524038.17763287,140971910.23085907,159928269.77092475,139889098.18528971,113909450.14618567,122594202.59110129,138486164.32959905,153556721.06097177,172799867.49881449,184406895.12119329,194707406.97349975,221480893.33768722,207533340.28185433,211997188.05665326,237263981.10183886,250434464.14033774,252656708.15993088,233806668.82991496,220968304.95033541,235660637.81645766,257750119.55677655,270718980.07739168,281784485.37300086,311821577.3642444,307338498.12420279,322523036.47768945,358728984.50120002,385704028.20683718,415715434.18199325,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[282]
[283,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.40442395,null,null,48297450,47226950,45852317.286666662,44481956.894666664,72515964.239555553,91007454.138447225,98667296.961061969,146281614.31930548,145369760.4220396,143356972.82798871,241508090.07469833,239855791.2930446,239512606.18102029,238020269.96984532,237899030.3397063,236948226.1426737,235354710.56353039,278215397.23770785,272845631.20632637,271866051.84642744,275313865.17947972,276622020.44397759,276564964.36423546,278992353.37280041,284018451.65467358,282668757.10299808,287783936.55527705,288127732.63715851,288076987.80830669,293823274.64106715,296198787.35792643,319561252.14860213,319018939.18419683,316982335.15000993,315672860.02901626,314281051.42729443,311693033.89030951,315920912.74487931,329896176.14790523,353606205.09390289,351716652.68953395,350165142.7262345,348750713.5550912,347480481.88452649,344968563.87274897,345391882.67023665,347470733.20781797,362944313.86558843,389426372.12910557,385947594.3886261,383382196.78836799,376913717.15113914,377836141.5465157,390290798.62070346,381779394.41563803,385306149.41166615,399086090.2635119,406620243.43734914,413374602.68636549,416895225.55080134,427154181.204081,434221975.89696628,446841338.82164729,449294518.73304707,445742425.6125347,456095316.55501813,441577232.3687073,440742789.74780798,453354803.43980616,456290278.90270191,455439573.97460556,460941881.3496924,467806642.86999059,471604044.79211664,481423170.76363057,480014568.73082709,477121454.03761387,490783546.67329156,475753007.99466264,476255304.5063889,492098557.94061959,497018226.03438878,497387946.99980879,504984226.49084079,514111115.72878373,519627874.743451,532190988.77433467,531665630.55611521,529586402.23866636,546463440.71647155,531002731.00018883,533160689.80481851,551318848.95308876,559256399.99409974,560626810.32203662,568833134.86612368,580546301.23628795,587408199.91542041,602901668.28446305,602593331.74540186,601420377.90479696,621275512.13195431,605359143.72905755,608683276.68395948,630543587.12698412,639355101.43607962,641905556.44635797,653038673.7012285,665061386.24244845,672230534.5347259,690492409.51953459,690713845.33223295,695112215.21489811,722930456.92678833,711628158.45302105,721055887.03082371,753534501.78158689,757056919.09682631,765200839.49114513,782361719.40442395,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,null,null,null,null,null,null,0,"Внеоборотные активы",null,null,null,0,null,null,null,null,null,null,null,null,null,null,271776609.87301552,null,null,3016666.666666667,5121250.0000000009,10284166.666666666,27342916.666666672,40622847.222222231,58263141.065765321,73964777.292027101,75455102.106727064,96665588.491571382,116105041.24263166,115878358.26989523,116606585.80985023,141833858.55712739,165004672.71405244,164577141.20031601,163104680.56513092,163457016.26395807,188307846.34386805,211033549.13253564,210160130.08629546,208242659.49515474,206324609.67468116,206230456.51896042,230636176.07199726,252915792.28978679,251597390.00791579,249234484.24305388,246871553.01994348,244507416.62859192,243968280.23724034,267927938.67764759,289762597.11805493,287998836.03720814,285191048.86970931,282383159.86921656,279574167.53347659,276765073.36474276,275779875.86076158,299294652.89853203,320683952.53996354,318475335.51472837,315222590.56984711,311969845.62496614,308715895.5118438,305461945.39872152,302206866.49210346,300776787.58548546,323846231.2825287,344790674.9795717,342137100.17695421,338439499.28768468,334741796.56542134,331042990.50791055,327344158.99215144,323644224.14114493,319944289.29013854,318068877.04279327,340693464.79544795,361192950.71510869,358094519.96810281,353951961.30145097,349814541.52368802,345738492.95242935,341662444.38117063,337585292.47466475,333508140.56815875,329430511.26531404,327177881.9624691,349425150.82663041,369547419.69079167,366071670.05529231,361551894.33314097,357032093.15274113,352511188.63709408,347990284.12144697,343468276.27055269,338946268.4196583,334423783.17242509,329901297.92519182,327203710.84496462,349006123.76473743,368683434.85151643,364762829.27162868,359798172.14684045,354833515.02205223,349867754.56201673,344901994.10198128,339935130.30669844,334968266.51141566,330000925.319794,325033584.12817234,320066141.10355681,316923698.07894123,338281153.22133166,357513608.36372226,353148121.38119775,347738608.31202108,342329095.24284446,336918478.83842063,331507862.43399668,326096142.69432545,320684422.95465434,315272225.81864434,309860028.68263417,304447729.7136302,299035430.74462628,295448029.94262844,316360629.14063054,335148202.88038421,330337859.95347124,324483490.93990618,318629121.92634112,312773649.57752877,306918177.22871649,301061601.54465693,295205025.86059737,289347972.78019881,283490919.69980031,277633764.78640789,271776609.87301552,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53536275.081532955,null,null,0,0,40226.666666666664,126708.16666666667,275940.93333333335,730551.17333333334,1171690.0028333331,1653455.6348333333,2313332.6573333335,3091537.6270466666,4004343.3783266665,4730291.2825416662,5552427.8003616678,5812358.7591533354,6868990.0151366694,6400773.2575648362,6722165.7355763372,7760489.0550916726,9232888.7998300716,10433406.278247669,11012188.815614469,11679503.381844012,12727280.189802259,14069758.53995011,14756353.873118656,14460365.195229389,15171315.614781417,13720196.922106041,13824903.471910648,14770739.379484931,16827132.592291087,18333993.731656142,19258438.785668835,20035590.300748874,21646979.913471572,22927629.258804485,23431588.23692961,22258908.264487434,23315049.402655587,21211317.384636682,21568692.986161638,22812933.258959524,25320948.187284794,27040376.173949938,27757275.786340848,28462398.109023977,30162562.189427115,31984598.447747376,32760370.505012941,31643899.087996762,32668883.957522411,29771888.945372246,29790717.447354812,31258877.608086362,34117872.886956491,36113946.150573812,36711907.828093618,37918948.342715234,40382959.26128161,42719650.003741011,43435787.698597491,41676040.071642861,42754615.780020505,39087685.537179768,38986074.250638738,40534118.498735972,43852852.035674959,46180865.042259537,47343453.224586055,48688922.8593641,51767153.466676489,54108391.370082483,54981711.811266564,52696351.000596091,53978217.629755437,49486590.086968042,49315046.168000497,51045932.64043919,54944011.360986143,57658843.250388868,58968644.004506931,60466412.161345057,63986576.97472322,66681277.100704402,67653109.35454303,64958864.637754545,66418132.260817409,61168299.258184448,60957284.843750484,62967550.452445887,67501612.460181937,70659794.043389082,71600621.116152391,73288151.589033604,77039181.746580124,80479424.905236453,81467361.477223396,78498395.901792377,80099580.508806914,74178529.645589113,73964827.455022588,76366961.675867751,81598296.403091684,85262908.577251598,86344400.491510421,87672704.402394921,91337257.697147623,94957254.506119072,96196333.234720051,93124704.795091122,95010895.803348035,88368476.030931249,88222571.5023195,91172492.71235323,97257827.72846064,101504932.99804628,102757754.20283458,85479960.905011579,69889826.872265711,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2285817.5748790205,null,null,0,43750,154166.66666666663,96250,201666.66666666674,154859.44187916673,72838.125379687728,299666.65151364595,294860.54431666643,176327.13530333317,199075.10088500008,546960.20604463527,503688.62758311117,402197.9647176303,430416.21288690716,516400.19963047095,696350.23713053204,796143.08360023052,399526.32306721061,514141.86586185358,770864.21069254167,732562.98394314386,932466.39855462871,899282.85656631179,836305.49176813476,887152.2056968566,1003760.3303637914,941341.11934658512,797160.77815129608,1311372.502380155,773716.08798771724,794661.29889108241,1091664.3613198474,1085695.9795517325,972720.24632808566,1109254.6350133568,1191372.2886371613,1554740.6191401929,1456473.8467176259,1240935.1693026572,1002624.18864391,1459618.8974278346,789919.74284028262,1054210.1987327561,1444342.6876865923,1361498.2697483599,1447530.0378902853,1483484.1353123784,1405326.6445209086,1496595.1236751378,1603813.5431609154,1495072.5694978759,1204321.9769470394,1680004.6225397289,863290.54131739587,1170028.4123732522,1926022.4844772592,1675059.730189696,1328692.7099751979,1474564.6688052863,1663729.6356758624,1775059.9061190933,1827779.2954592258,1690385.8126644492,1332308.4717611074,1914691.7410102189,909280.83962270617,1535383.7858642936,2017867.5116474032,1689156.2424449921,1455543.3607147336,1720529.2490758896,1839962.6295435429,2024377.5387165546,2024377.5387165546,1906127.9981549829,1441298.0487094671,2147303.4721655548,935763.45809175074,1628051.4284246862,2202591.5531777442,1850261.4292412102,1569877.0218185484,1874115.7535530627,2005971.4387390316,2211966.4654555023,2211966.4654555023,2069241.8610226661,1527146.6961101443,2350316.7745342553,943496.23420165479,1462844.4270135462,2501259.9870703518,2167996.9984447062,1694570.065548569,1941385.9885882437,2184167.1174444258,2353987.7098118365,2413741.4384210408,2195044.5446228087,1612000.7819491327,2543234.1637450159,955281.22546720505,1563151.3674204946,2487475.820004642,2212502.1487206817,2098560.64665097,2284121.2245638967,2278545.1770088077,2437331.9697058797,2577903.2195038199,2327267.2975688279,1661508.7620489895,2713209.6214742064,930231.05570077896,1622891.6944906414,2699790.2973534763,2382010.285177201,1961813.6504783332,2285817.5748790205,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,4827.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,454763016.87499636,null,null,44677450,41017956.133333333,33274590.619999997,11377748.727999996,23180509.417333331,20013902.457469396,8386324.874155188,53967556.592898093,27238478.728818219,2153233.4896737449,102867979.99225812,101745287.3279414,73740964.529281452,47306040.531921916,46764982.911366716,52056372.12034747,53277511.660198793,65050918.755147919,31404666.950893424,35048373.616022423,44418152.658017971,47215344.403509274,45639761.256918155,17452135.904286727,0,4853849.6941560768,11704376.367077962,15924641.575762421,18277506.92965278,23102882.521961723,0,0,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,10922388.000490058,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-3.7252902984619141E-9,8321119.7993608378,14518853.395015076,0,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,234959.07084770501,5128111.6143033504,19702757.397925965,18114006.846219208,27877885.558580581,42014282.908147685,20702770.568996258,0,3936490.9101522118,17432702.568356689,30286334.395516258,45850450.793738216,56549003.002032243,62798750.415470108,79938365.747113183,67384588.228095561,65483658.957215071,48938331.876942299,25894780.110101186,25475207.091922056,32891066.397393029,43282875.276439399,53702127.615709886,67125291.473711625,80113574.375151366,87218841.401245594,103166527.38826169,89971935.250392944,89399698.982610703,76291198.618197411,55548117.59228614,56398663.73163829,65960661.48974286,78948519.913449377,91919289.078224152,108353895.94608048,123452959.13020968,131933704.1873901,151144648.1696974,137524038.17763287,140971910.23085907,159928269.77092475,139889098.18528971,113909450.14618567,122594202.59110129,138486164.32959905,153556721.06097177,172799867.49881449,184406895.12119329,194707406.97349975,221480893.33768722,207533340.28185433,211997188.05665326,237263981.10183886,250434464.14033774,252656708.15993088,233806668.82991496,220968304.95033541,235660637.81645766,257750119.55677655,270718980.07739168,281784485.37300086,311821577.3642444,307338498.12420279,322523036.47768945,358728984.50120002,385704028.20683718,415715434.18199325,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,null,null,null,null,null,null,"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,603333.33333333302,1039166.6666666665,2099166.6666666665,5538333.3333333302,8234999.9999999963,11844999.999999996,15071666.66666666,14905833.333333328,18857499.999999989,21830833.333333317,18558333.333333321,16226666.666666657,17881666.666666657,19494999.999999996,19257499.999999996,14870000,11201666.666666672,16300000.000000004,20775000.000000004,15710000.000000004,10870000,10670000,11035000,15935000,15510000,10870000,10670000,10670000,10670000,10670000,10670000,10670000,10670000,10670000,10670000,10670000,10305000,5405000,5830000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,565000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,365000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,0,365000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,0,0,365000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,0,0,0,365000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,0,0,0,0,365000,5630000,10470000,10670000,10670000,10670000,10670000,10305000,5040000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[295]
[296,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,782361719.40442288,null,null,48297450,47226950,45852317.286666669,44481956.894666664,72515964.239555553,91007454.13844721,98667296.961061969,146281614.31930551,145369760.4220396,143356972.82798874,241508090.07469833,239855791.2930446,239512606.18102029,238020269.96984529,237899030.33970627,236948226.14267367,235354710.56353039,278215397.23770785,272845631.20632637,271866051.84642738,275313865.17947972,276622020.44397765,276564964.36423546,278992353.37280041,284018451.65467358,282668757.10299814,287783936.55527705,288127732.63715851,288076987.80830663,293823274.64106715,296198787.35792649,319561252.14860207,319018939.18419683,316982335.15000993,315672860.02901632,314281051.42729455,311693033.89030957,315920912.74487936,329896176.14790529,353606205.09390283,351716652.68953395,350165142.72623461,348750713.55509114,347480481.88452661,344968563.87274909,345391882.67023683,347470733.20781815,362944313.86558843,389426372.12910569,385947594.38862628,383382196.78836817,376913717.15113932,377836141.54651594,390290798.62070358,381779394.41563809,385306149.41166621,399086090.26351184,406620243.4373492,413374602.68636554,416895225.55080134,427154181.20408112,434221975.8969664,446841338.82164747,449294518.73304743,445742425.61253488,456095316.55501854,441577232.3687076,440742789.74780834,453354803.43980658,456290278.90270251,455439573.9746061,460941881.34969264,467806642.86999089,471604044.79211664,481423170.76363045,480014568.73082685,477121454.03761351,490783546.67329109,475753007.99466223,476255304.50638843,492098557.94061893,497018226.03438824,497387946.99980819,504984226.4908402,514111115.72878301,519627874.74345046,532190988.77433419,531665630.55611479,529586402.238666,546463440.7164712,531002731.00018829,533160689.8048178,551318848.95308793,559256399.99409926,560626810.32203591,568833134.86612272,580546301.23628724,587408199.91541982,602901668.28446245,602593331.7454015,601420377.9047966,621275512.13195384,605359143.72905731,608683276.68395948,630543587.12698412,639355101.4360795,641905556.44635725,653038673.70122814,665061386.24244821,672230534.53472543,690492409.51953399,690713845.33223248,695112215.21489692,722930456.92678726,711628158.4530201,721055887.03082323,753534501.78158629,757056919.09682512,765200839.49114418,782361719.40442288,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,677879580.27995408,null,null,-1952250,-3183250,-4767409.722222222,-6327916.666666666,-8337258.680555555,-10573316.688501518,-12864619.40510826,-15752771.352828421,-18230684.381218553,-20362606.061078668,-23288376.037801374,-26081477.778778344,-28083446.346450515,-29601226.908864789,-31012497.509360168,-32076256.410386704,-33384063.064044897,-34397170.261610955,-35654091.225171357,-37808882.827403553,-38083650.847746767,-37142781.929230489,-36935535.821120627,-36430191.066853136,-35218780.683216996,-33539544.215633519,-31222870.798419788,-28816583.811082885,-27705026.125550248,-26305996.817235373,-25484522.612363834,-26281463.405414365,-24624948.301197097,-21327875.112583235,-18711106.809462503,-15945781.389765361,-11931423.710117882,-7148267.7317900974,-1740303.2518777717,2247454.6748274993,4144257.8909442015,6703247.4583373368,8727376.688515868,9147044.3616215456,12666911.489566313,17692590.725492857,21422834.38378609,25199265.070698451,29955165.875439938,35319195.92299749,41352026.81426625,47186990.782935038,51106419.170956187,55683482.48581329,59257239.696061105,60808731.555547744,65880372.604070023,72685977.925869167,77860976.593120009,82786027.596818209,89416153.061120421,97427041.906757012,106027387.29769456,113915577.6351845,119375748.1012641,125630528.10434036,130630305.29641733,132954314.03343111,139777148.14137283,148407650.42228848,155034353.66363552,161936939.13575843,170821380.4727219,180985267.91261002,191824619.99603757,201791207.1208365,208948989.68500611,216900747.56151736,223397622.85894543,226777521.94106621,235313311.4195067,245921945.37189358,254249306.86763823,262805719.84085637,273592237.95244992,285819338.8088783,298774404.3695724,310707292.38745773,319412673.33318818,328998093.6395582,336908509.85078812,341505056.51593339,351623592.69825298,364239832.58499044,374408412.89106905,384229983.68469137,396471771.763973,410586537.53419495,425407022.4683553,439079979.99705702,449067340.9008016,460106919.2903471,469229601.57034039,474691075.70024627,486521463.66563135,501021161.48700297,512623685.64933431,524152376.36270833,537916835.47161317,553177118.23776197,569291565.15200114,584407011.60904467,595414861.14309287,607492602.83063567,617462597.78423619,623445763.35346258,636415786.75479209,652357826.79493117,665261896.5565393,677879580.27995408,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,31042619.937665083,null,null,0,0,0,0,0,71297.76791200001,178770.74403762002,301293.83612924407,987529.15255679982,1003366.4138830078,1197868.4038056962,2000488.3951928394,2533286.6461484823,2937991.533539834,3221606.5145308813,3838268.0183269,3176838.1020366992,5025376.1933764284,2613048.4617703548,3949402.9447926767,6455966.8605799051,6043936.8991016746,5648572.1022781078,6435152.4665711625,7278495.9205405265,7734728.2327237716,8728267.0521210879,7888615.0419505872,6434444.7137712073,9192063.8768160138,4916083.4883558536,6882516.8836981645,10033286.012050889,9802425.8425301444,8773349.6930464804,10196012.040211735,11073794.663552791,12026860.152910577,12046052.705488155,11032760.305629801,8581035.7932676487,13192979.211838655,6742553.2294112248,9760078.047045961,13942968.638637083,12934716.823791239,11497526.065592252,13107301.49652084,14141710.945753176,14966571.188364185,15864242.289927591,14380277.223264411,11457115.349114459,16387490.554453615,8573942.1680876911,12003519.035322817,17348646.066566043,15646231.540841691,13973919.076619914,15720658.961197371,17935954.347049139,18879951.944262207,19308546.649771553,17392428.755774308,13812820.609657709,19732600.87093956,10177156.849359959,14248019.589103749,20440899.331995025,18412382.782146342,16435976.989064524,19356911.510431781,20879645.260847569,22403404.148183048,22403404.148182809,20562572.367765907,15993111.841595652,23062246.332487896,11770729.305170598,16542611.290961387,23632301.844230477,21367342.979854509,18993193.759870544,22291817.767743759,24019330.719568722,25726324.44547341,25726324.44547341,23570083.465789828,18332287.140058488,26413387.919108618,13481044.910548553,18940175.343686335,27057393.348123867,24438993.603588521,21723549.86985594,24460440.635631703,27352190.364134587,28791779.330668211,29252930.261919152,26329307.431411207,20801167.739695415,29715953.91385065,15275300.349247139,21385420.48894627,30649823.634621978,27586591.544718716,24600806.884640452,27675907.745220561,29823673.682645503,31393340.718574245,32504908.624835815,29256278.419830445,23090791.928983644,32986845.612833962,17069097.111457642,23896735.95604096,34386315.762584433,30949630.616543256,27593439.94459103,31042619.937665083,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,23412.619999999995,54736.528000000006,67590.40399999998,343136.46335999994,355846.97087999992,386087.04576000012,708536.90318000037,878820.7303000004,1038057.8136,1092750.4793856004,1446297.2932408005,1032968.4974920005,1967002.8927920014,842245.31881280243,1245271.5364303999,2299101.611709293,2214245.4026541263,2007893.69079623,2291250.5059403293,2564053.3987476155,2686749.6358300447,3142723.6474327296,2972045.3237834722,2185300.9253819212,3629007.6794748828,1642632.9628819674,2276353.3365451247,3586002.4963496625,3674681.9524484724,3138167.9818303734,3718893.4637272805,3927582.8896395415,4336290.6426584274,4385108.9592375606,4238391.2959223688,2894054.1349370629,5294498.6184676588,2261160.2891483605,3285602.8158621192,5092938.8126410246,4915148.3987297118,4189660.283590734,4843857.0063202381,5111695.8030138612,5399405.3298462331,5855769.287879616,5568793.6356870532,3990192.3046765029,6645402.2476177514,2940226.2389509678,4083232.7161733508,6450517.1256901622,6013946.9266355038,5160776.7851114571,5814621.4036489725,6560039.9310511947,6938907.9016291499,7218217.182241261,6836592.5028509498,4880972.3601946831,8128544.823323071,3540178.8662195802,4926833.6195287704,7703475.3740669489,7182532.8241015673,6104346.4400194287,7346700.0293621421,7737621.876694262,8415510.6126208305,8491834.0435967445,8252294.8425716162,5733535.0579111576,9666949.0407031178,4161157.2878265977,5817256.5185037255,9054451.0514511466,8474758.0936660767,7181263.9535285234,8605062.7583149672,9057759.3753788471,9829519.2723566294,9921459.0997173786,9621505.5047923326,6686264.3134026527,11261594.521389604,4847894.7198095322,6775084.4109454155,10545713.654236317,9867576.050719738,8431215.0579248667,9537912.2610867023,10541639.181825638,11163014.148230195,11523054.592592597,10921522.904468775,7749077.0258827209,12907475.563557029,5606295.6683365107,7803837.7679122686,12189602.024630308,11366609.419018269,9740628.6266673803,11086530.546511889,11716653.371466994,12367696.599639058,13047908.014893055,12368405.105867267,8765436.8311183453,14591770.657859325,6389962.2082537413,8884066.7659125328,13957983.38938117,13015938.850011826,11151720.857606888,14948051.362323761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,813978.84791669622,null,null,0,7000,20666.666666666744,733.33333333337214,26923.166666666744,3348.5041666666948,8099.7933333336114,42326.175833333473,41244.906666666502,38418.253333333036,41412.508750000125,109737.64604166718,85177.986458333791,100001.67083333357,105308.19249999977,133174.61500000019,134968.45416666695,178924.57916666559,77690.506666664209,114109.22416666552,209866.90541666531,195926.00041666394,217292.16541666357,202657.38854166248,226004.57229166199,237229.25416665943,277986.59166665981,254335.43666666292,187315.90166666196,350104.94166666339,141115.40666666278,194967.47416666499,308023.81041666795,304503.83791666641,260652.55791666661,308060.14479166432,325742.19104166329,398924.04166666232,364682.59666665923,340831.84666666039,233191.37416666374,425395.5291666626,182527.54666666221,264485.49416666059,411095.36416666023,383144.52916665981,366798.50041665975,377664.55604165467,398405.56479165703,421231.34166666307,458259.08791666618,421786.5666666599,302291.05041666469,502630.44791666232,222981.42166665662,309083.68791665789,529672.8466666555,441369.20666665491,379290.26666665729,427154.51166664809,481755.65166665334,509552.8166666599,531935.78166665696,487148.01666665729,347899.18166666292,578393.49791665096,252767.33166664559,391138.39291664679,551103.73541664053,496757.71291663684,422784.03291664738,508152.39979165606,535287.13104165811,581538.19166667201,589526.02041665465,553320.27666664589,384871.90041664802,648000.0541666504,279725.41666666232,430768.07916666381,610055.22416667454,552429.57916666754,468371.59416666627,560693.20541666634,590185.00291667134,639836.81666668132,648796.28916668147,607732.32666667365,422766.00666668266,711156.89791668393,306931.44166667387,428662.18541667797,709325.49291666225,605869.98541666009,517877.0804166887,585808.53604168631,646949.57479169779,685068.54166670144,709746.58791670576,650384.16666669026,461581.50041667745,767864.02916669101,334385.40666668117,464820.71166669577,728914.54166667908,657078.93166666664,603624.03166668117,641285.07666669972,677751.891666729,715380.9666667413,757629.98666673712,694342.69666670635,492195.47666672245,818414.66666669771,359011.54666669294,498554.21916670725,786024.19041668251,708571.23791668192,607626.5479166694,813978.84791669622,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6887723.6107999422,null,null,-80400,-80400,19600,19600,19600,29949.363572599366,31174.776676412672,33527.271458949894,50842.993930913508,60599.125408472493,71385.979402491823,95139.060243999586,117356.18899153359,48680,92174.377159159631,126770.51759369299,161147.34010015801,215982.58150421456,253414.03266104311,285572.81837290525,352668.57805338129,413923.36941294372,471221.61184066907,543931.58296106011,611134.28607684653,106230.70999998506,206393.57522901054,287823.38683592435,358012.52502952423,456024.99805934634,525160.97907140758,582979.2135994276,689453.44286399242,786657.02891150769,877686.41798586305,992149.91505610105,1096381.2626587162,192238.62061096821,338737.57548872381,451833.90649161488,547950.18324444443,686036.77215459198,783729.72996445745,864599.98963529617,1015278.2033102661,1146990.8684703819,1266719.789849434,1420615.7912778519,1554148.2214132529,319998.11444155686,512855.58035667054,661067.52141342871,787682.58945751004,970083.6095554363,1092406.0499881785,1193245.0379098188,1387628.8069263082,1549318.9100124817,1694471.4031242859,1890701.5067647528,2055634.6728696264,508977.86685915664,757278.5171710588,937130.62201272324,1090051.1765219457,1321714.6302736588,1468286.703442473,1587981.8612709679,1831976.8630529083,2022376.9611672051,2193151.1790657975,2444826.1572188772,2642005.3661153466,787686.55374900997,1096805.3769598901,1307360.3022749871,1486501.6816037446,1776390.0670553297,1947089.3513691574,2085839.2028620094,2391063.9238781184,2611585.3542512208,2809372.876531288,3125485.3543851227,3352433.9628263637,1197868.545168452,1581113.0551562756,1822690.9405888468,2028034.2319597751,2391521.1331384629,2587024.5470233411,2745905.4455814511,3129948.5061701089,3382307.8959973902,3608528.8202584237,4003692.3381696492,4257601.8033535071,1800646.8318968304,2277040.2458454855,2549422.8787070699,2780387.4405986853,3239086.0855694003,3459567.3442754634,3639224.6557340212,4126477.0329452641,4411867.1449532099,4667613.9733438678,5173335.8845476396,5455115.5472852923,2685516.8962416984,3279678.0467939414,3582342.1379538812,3838871.9185837545,4422810.2878339626,4668112.2500865795,4868867.6927802302,5494526.6708202101,5814709.449961219,6101603.5374687053,6887723.6107999422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1704430.38441322,null,null,390000,390000,425000,425000,425000,427917.27916666667,431708.90208333335,436571.46192708332,461928.81098958326,464391.81499999994,471380.74999999988,501948.79015624989,535479.67617604171,551874.42316992162,563233.54624739592,586984.81477812526,586984.8147781248,629443.76966927096,629443.76966927084,629443.76966927061,678354.04903802089,678354.04903802113,678354.04903802043,681100.24134140648,727183.20805945806,744821.48870951496,783176.75176648423,783176.75176648377,783176.75176648423,796486.53755469806,796486.53755469806,796486.537554699,819608.79216345865,821746.55879134312,821746.55879134126,829014.53922007885,878649.88753138483,914387.57922917884,918126.9677009685,918126.96770096757,918126.96770096757,950542.63481943496,950542.63481943309,950542.63481943309,968580.56943638995,968580.56943638623,968580.56943638436,968580.56943638809,1001199.7470624503,1028937.2379916701,1063525.4192764591,1063525.4192764629,1063525.4192764591,1073320.7801615279,1073320.7801615298,1073320.7801615279,1094812.449439615,1094812.449439615,1094812.449439615,1094812.449439615,1139353.7798067369,1175525.5790460743,1193763.2629355639,1193763.2629355639,1193763.2629355639,1200434.8248543032,1200434.8248543032,1200434.8248543032,1207733.6741106026,1207733.6741105989,1207733.6741105951,1207733.6741105951,1252990.0229233466,1307212.9442263991,1311534.1084956527,1311534.1084956527,1311534.1084956527,1321774.467349533,1321774.467349533,1321774.4673495404,1323724.9396488219,1323724.9396488182,1323724.9396488182,1323724.9396488182,1371444.928622447,1429650.4493830204,1434335.1525738314,1434335.1525738314,1434335.1525738314,1444882.7221933305,1444882.7221933305,1444882.7221933305,1446187.5414974317,1446187.5414974391,1446187.5414974391,1446187.5414974391,1493980.8821479082,1542385.3954937831,1562370.3095029891,1562370.3095029891,1562370.3095029816,1569660.5053437576,1569660.505343765,1569660.5053437576,1574578.2700942904,1574578.2700942904,1574578.2700942978,1574578.2700943053,1620485.5096116513,1638034.8516437337,1679237.6836526394,1679237.6836526468,1679237.6836526319,1686746.5853686333,1686746.5853686333,1686746.5853686333,1704430.3844132349,1704430.38441322,1704430.3844132349,1704430.38441322,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,882721.30668224394,null,null,126750,126750,147750,147750,147750,149500.36749999999,151775.34125,154692.87715625,169907.28659375,171385.08899999998,175578.45,193919.27409374999,210820.30570562504,220657.15390195313,227472.62774843752,241723.388866875,241723.38886687497,267198.76180156262,267198.76180156245,267198.76180156256,296544.92942281248,296544.92942281242,296544.92942281259,298192.6448048437,322528.39983567456,333111.36822570814,356124.52605989005,356124.52605989005,356124.5260598904,364110.39753281791,364110.39753281837,364110.39753281791,377983.75029807445,379266.41027480387,379266.41027480434,383627.19853204605,409994.9617688302,431437.5767875067,433681.20987058245,433681.20987058221,433681.20987058245,453130.61014166242,453130.61014166288,453130.61014166242,463953.37091183709,463953.37091183662,463953.37091183616,463953.37091183662,480009.02836497594,496651.52292250749,517404.43169338489,517404.43169338536,517404.43169338489,523281.6482244255,523281.64822442457,523281.64822442457,536176.64979127701,536176.64979127701,536176.64979127701,536176.64979127608,559280.12341537792,580983.20295897964,591925.81329267379,591925.81329267286,591925.81329267379,595928.75044391677,595928.75044391677,595928.75044391677,600308.05999769364,600308.0599976927,600308.05999769364,600308.0599976927,623731.90495127719,656265.65773311257,658858.35629466549,658858.35629466455,658858.35629466362,665002.57160699181,665002.57160699181,665002.57160699181,666172.85498656332,666172.85498656332,666172.85498656519,666172.85498656332,690962.98510666005,725886.29756301083,728697.11947749183,728697.11947749369,728697.11947749183,735025.66124919243,735025.66124919057,735025.66124919243,735808.55283164978,735808.55283165164,735808.55283165164,735808.55283165164,760527.43805992976,789570.14606745169,801561.0944729764,801561.09447297454,801561.09447297454,805935.21197744086,805935.21197744086,805935.21197744086,808885.87082776055,808885.87082775868,808885.87082776055,808885.87082775868,832354.38180131838,842883.98702056147,867605.6862258967,867605.68622589856,867605.68622589856,872111.02725549787,872111.02725549787,872111.02725549787,882721.30668224394,882721.30668224394,882721.30668224394,882721.30668224394,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,-1500,-3000,66000,189000,37500,246000,34500,7500,307500,52500,-9000,9000,369000,63000,0,-9000,9000,369000,63000,0,0,-9000,9000,369000,63000,0,0,0,-9000,9000,369000,63000,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1529791.6666666605,null,null,2083.333333333333,6249.9999999999991,14243.055555555555,37750,72939.236111111109,123769.09722222222,66079.861111111095,132083.33333333331,216968.74999999997,320736.11111111112,424227.4305555555,526791.66666666663,651803.81944444438,799263.88888888876,946182.29166666651,1091777.7777777775,1236050.347222222,1402374.9999999998,188376.73611111101,375815.97222222202,561536.45833333302,745538.19444444403,927821.18055555504,1131760.416666666,1357355.9027777771,1581618.055555555,1803765.6249999995,2023798.6111111105,2241717.0138888881,2457520.8333333326,237064.23611111054,495388.88888888853,751984.37499999953,1006069.4444444436,1257644.0972222215,1506708.3333333326,1753262.1527777766,1997305.5555555546,2262213.5416666656,2547986.1111111096,2831633.6805555536,3112374.9999999977,277835.06944444124,552763.88888888527,824786.4583333293,1093902.7777777733,1360112.8472222183,1646791.6666666623,1953939.2361111064,2258565.9722222183,2559890.6249999963,2857913.1944444403,3152633.6805555522,3444052.0833333302,288116.31944444031,572930.55555555224,854442.70833333023,1156027.7777777743,1477685.7638888862,1796427.0833333302,2111470.4861111082,2422815.9722222202,2730532.9861111082,3034621.5277777743,3335081.5972222183,3631913.1944444403,293203.12499999627,582777.77777777426,892098.95833333023,1221166.6666666642,1546991.3194444422,1868791.6666666642,2186567.7083333302,2500319.4444444422,2810046.8749999981,3115749.9999999981,3417428.8194444422,3715083.3333333302,293630.20833332837,583236.11111110449,892192.70833332837,1220499.9999999963,1545168.4027777724,1865416.6666666605,2181244.7916666605,2492652.7777777724,2799640.6249999963,3102208.3333333284,3400355.9027777724,3694083.3333333284,289307.29166666418,574194.44444444031,854661.45833332837,1154083.3333333284,1472460.0694444403,1786802.0833333284,2096328.1249999963,2401038.1944444403,2700932.2916666642,2996010.4166666642,3286272.5694444403,3571718.7499999963,280630.20833332837,556444.44444444031,827442.70833332837,1093624.9999999963,1354991.3194444403,1634916.6666666642,1933401.0416666642,2227454.8611111082,2516296.8749999963,2799927.0833333284,3078345.4861111045,3351552.0833333284,267994.79166666046,530777.7777777724,788348.95833332837,1040708.3333333284,1287855.9027777724,1529791.6666666605,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НДС",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,8466452.4394712448,null,null,-187233.33333333326,-36400,-96945.333333333256,-64696.29999999993,-144079.8866666666,-147481.34928475553,-126040.02320158505,-193029.66279762646,-77347.333992906497,-3971.9823018575553,-14445.223614033312,7493.760042153066,246830.61130553414,467059.71088415146,388547.40642189048,772538.10190420831,546789.64397413353,558498.33542469773,526638.09349689679,378830.82534273062,884661.07377533196,1168858.8659572583,898277.84430751204,951359.384667309,1262768.4747427301,1618594.6172018563,1555418.8857121337,2041143.0643021055,1487202.4984624367,1251290.7103233244,1141512.5398495365,858092.54523748159,1501417.0147704631,1917821.6192829311,1625700.9425568208,1669635.4833193794,2100833.4979595132,2538306.1483052559,2325089.0739052184,2850417.5150331371,2006185.2700532004,1878136.6852250919,1708194.8340423778,1277658.6946584135,2231165.0181625336,2682220.7265274897,2116574.7695170417,2132484.2734164298,2663418.4913183451,3253537.3314381987,3002727.1235703826,3759118.1136606038,2719313.3752003983,2445007.3901741505,2174053.4361399114,1615720.6943778694,2696139.7992723733,3213221.0487828702,2583590.8684333116,2527120.1919576228,3293788.5464489013,4166765.369923532,3754670.6752801836,4563029.982144475,3279648.522814244,2956076.7514141053,2598172.3654021621,1793401.4492925406,3180737.230290994,3755321.843152374,2960810.855635494,3078516.1118673086,3912463.1595772952,4871731.9105097651,4358533.2651277184,5311162.1294661462,3806511.0407660902,3388022.8763061762,2966623.5638641417,2035534.3404280245,3627002.6757209301,4289940.4244446754,3372664.9467844367,3479077.9625586867,4432640.3529348075,5533832.6305855513,4920927.9174619913,6028140.7726128101,4285545.92680794,3785998.4569223523,3300657.8048583567,2354324.6509906054,4067329.4927398562,4813617.3429338038,3813881.8274678886,3717075.3140388727,4839148.0272040069,6130627.6947714388,5417746.005463928,6683093.7337383032,4685407.2449044287,4118322.1681267023,3569283.1438565254,2520253.3620123863,4560484.976116389,5410402.0266726017,4178765.0290060043,4106084.9090374708,5200082.1663976908,6484185.3819386959,5732049.5223833919,7258276.1930102706,5014276.7421557903,4321955.0215924978,3734049.767870307,2608818.1690573096,4885790.5408878326,9612810.9630091786,8535247.8703532219,8466452.4394712448,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по НП",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,3154420.9308536947,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,561863.66870687495,474200.80402917566,639747.39184828359,506032.30754463328,104916.91827641893,879966.78198619187,1256419.808981637,932560.91457330715,944107.67172809038,1188975.2011853717,1341007.5118893879,1508207.7228171881,1458740.992167199,979857.09700528905,1144265.8287142757,893439.30256195366,387872.96487165987,1267910.2621305678,1701401.330449786,1293749.6668127105,1231262.75092455,1657531.3660755493,2002722.2114091478,2150086.347734388,1972047.5843724832,1365042.6165199056,1563695.0007690601,1249944.2980192415,581002.18425345048,1705708.5269854218,2157625.5702289119,1656675.8103367612,1725646.3680307344,2221110.3342408687,2540971.8599720299,2709838.0208568871,2491646.7811997309,1789445.6410424113,1987939.4691278115,1624218.8243570104,844974.77053020149,2133947.3696101159,2652158.4880967289,2081840.3739361614,2139103.2433045432,2696629.5278983861,3056775.2141070813,3238766.3901735097,2983222.0044713318,2176345.2364326119,2396355.076592505,1977604.052807495,1149136.6662863046,2529634.0455798954,3154059.9716843516,2542145.0765196532,2455392.6984055787,3060447.0198204219,3528691.4425554872,3705121.233540073,3418239.3821754307,2496840.2259361446,2759894.5973863602,2280670.569998309,1365368.5324764848,2957596.9913462549,3624924.4553429186,2900631.0405828208,2882172.6783434898,3441114.7772261947,3815070.6915372312,4028611.728559792,3778861.6142608821,2751962.3835120797,3019435.421885699,2492498.7384001613,1495791.392306596,3242505.8503323495,3985510.0100347698,3226017.4404020607,3154420.9308536947,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,null,null,null,null,null,null,"ПАССИВЫ","Вложения Учредителей в капитал",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,50000000,null,null,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,50000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,30000000,50000000,60000000,110000000,110000000,110000000,210000000,210000000,210000000,210000000,210000000,210000000,210000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,250000000,244791666.66666666,239583333.33333334,234375000,229166666.66666666,223958333.33333334,218750000,213541666.66666666,208333333.33333331,203125000,197916666.66666666,192708333.33333331,187500000,182291666.66666666,177083333.33333331,171875000,166666666.66666669,161458333.33333334,156250000,151041666.66666669,145833333.33333337,140625000.00000003,135416666.66666669,130208333.33333337,125000000.00000004,119791666.66666672,114583333.33333337,109375000.00000003,104166666.66666669,98958333.333333343,93750000,88541666.666666657,83333333.333333313,78124999.99999997,72916666.666666627,67708333.333333284,62499999.99999994,57291666.666666627,52083333.333333284,46874999.99999994,41666666.666666627,36458333.333333313,31249999.99999997,26041666.666666627,20833333.333333313,15625000,10416666.666666657,5208333.3333333135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по выплате %% по кредиту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,200000,333333.33333333326,400000,733333.33333333326,733333.33333333349,733333.33333333349,1400000.0000000005,1400000,1400000,1400000,1400000,1400000,1400000,1666666.666666666,1666666.666666666,1666666.666666666,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1631944.4444444478,1597222.2222222239,1562500,1527777.7777777761,1493055.5555555522,1458333.3333333284,1423611.1111111045,1388888.8888888955,1354166.6666666716,1319444.4444444478,1284722.2222222239,1250000,1215277.7777777761,1180555.5555555522,1145833.3333333284,1111111.1111111045,1076388.8888888955,1041666.6666666716,1006944.4444444478,972222.22222222388,937500,902777.77777777612,868055.55555555224,833333.33333332837,798611.11111110449,763888.88888889551,729166.66666667163,694444.44444444776,659722.22222222388,625000,590277.77777777612,555555.55555555224,520833.33333332837,486111.11111110449,451388.88888889551,416666.66666667163,381944.44444444776,347222.22222222388,312500,277777.77777777612,243055.55555555224,208333.33333332837,173611.11111110449,138888.88888889551,104166.66666667163,69444.444444447756,34722.222222223878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,null,null,null,null,null,null,"ПАССИВЫ","Остаток долга по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,7786539.9332558885,30481439.139237162,23776570.157436404,17697469.964135095,14384962.851359479,8289849.5366912987,89741.020547720604,0,5571302.9195322767,27951068.834102612,26594120.033172663,15363945.953395186,21656504.964440376,18248934.295014888,5053334.3052515499,0,0,8719451.3497625627,28480936.285021763,20885039.27334924,8230988.7792591527,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по %% по овердрафту",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22727.682505089015,0,0,0,0,0,64887.832777132404,318899.8256041088,0,0,0,0,0,0,46427.524329435546,279353.09794695722,0,0,180470.87470366969,0,0,0,0,72662.094581354875,310003.23028986948,0,0,0,0,0,0,0,0,0,31498.804794818629,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[317]
[318,null,null,null,null,null,null,"БАЛАНС",null,null,null,null,"руб.",null,null,null,null,null,0,0,null,null,null,1.0728836059570313E-6,null,null,0,0,-7.4505805969238281E-9,0,0,1.4901161193847656E-8,0,-2.9802322387695313E-8,0,-2.9802322387695313E-8,0,0,0,2.9802322387695313E-8,2.9802322387695313E-8,2.9802322387695313E-8,0,0,0,5.9604644775390625E-8,0,-5.9604644775390625E-8,0,0,0,-5.9604644775390625E-8,0,0,5.9604644775390625E-8,0,-5.9604644775390625E-8,5.9604644775390625E-8,0,0,-5.9604644775390625E-8,-1.1920928955078125E-7,-5.9604644775390625E-8,-5.9604644775390625E-8,-5.9604644775390625E-8,5.9604644775390625E-8,0,-1.1920928955078125E-7,5.9604644775390625E-8,-1.1920928955078125E-7,-1.1920928955078125E-7,-1.7881393432617188E-7,-1.7881393432617188E-7,0,-1.1920928955078125E-7,-1.7881393432617188E-7,-1.7881393432617188E-7,-1.7881393432617188E-7,-2.384185791015625E-7,-1.1920928955078125E-7,-5.9604644775390625E-8,-5.9604644775390625E-8,5.9604644775390625E-8,-5.9604644775390625E-8,-5.9604644775390625E-8,0,-1.1920928955078125E-7,-1.1920928955078125E-7,-1.7881393432617188E-7,-3.5762786865234375E-7,-1.7881393432617188E-7,-4.1723251342773438E-7,-2.9802322387695313E-7,-3.5762786865234375E-7,-4.1723251342773438E-7,-5.9604644775390625E-7,-5.3644180297851563E-7,-2.384185791015625E-7,-2.9802322387695313E-7,0,1.1920928955078125E-7,2.384185791015625E-7,3.5762786865234375E-7,4.76837158203125E-7,4.1723251342773438E-7,4.76837158203125E-7,6.5565109252929688E-7,5.3644180297851563E-7,5.9604644775390625E-7,5.9604644775390625E-7,7.152557373046875E-7,5.3644180297851563E-7,4.76837158203125E-7,4.1723251342773438E-7,3.5762786865234375E-7,3.5762786865234375E-7,5.3644180297851563E-7,7.152557373046875E-7,8.3446502685546875E-7,4.76837158203125E-7,7.152557373046875E-7,9.5367431640625E-7,7.152557373046875E-7,5.9604644775390625E-7,5.9604644775390625E-7,3.5762786865234375E-7,3.5762786865234375E-7,4.76837158203125E-7,2.384185791015625E-7,0,0,1.1920928955078125E-7,7.152557373046875E-7,3.5762786865234375E-7,2.384185791015625E-7,4.76837158203125E-7,5.9604644775390625E-7,4.76837158203125E-7,1.1920928955078125E-6,1.0728836059570313E-6,9.5367431640625E-7,4.76837158203125E-7,5.9604644775390625E-7,1.1920928955078125E-6,9.5367431640625E-7,1.0728836059570313E-6,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":159,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","","","","",""]
[null,null,null,null,null,"Calc",null,null,"Функционал финансовой модели. Все расчеты",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"тип листа",null,null,null,null,null,null,null,null,"расчетный",null,null,null,null,null,null,"2031-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,0,0]
[15,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","","","","","","","","","","","","",""]
[16,null,null,null,null,null,null,"Поток запусков создания салонов оптики",null,null,null,null,"кол-во салонов",null,null,null,"запуски процесса",null,null,null,null,null,null,79,null,null,0,1,3,0,4,0,0,5,0,0,0,6,0,0,0,0,6,0,0,0,0,0,6,0,0,0,0,0,0,6,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,null,null,null,null,null,null,"кол-во салонов",null,null,null,null,"кол-во салонов",null,null,null,"нарастающим итогом",null,null,0,null,null,null,79,null,null,0,1,4,4,8,8,8,13,13,13,13,19,19,19,19,19,25,25,25,25,25,25,31,31,31,31,31,31,31,37,37,37,37,37,37,37,37,43,43,43,43,43,43,43,43,43,49,49,49,49,49,49,49,49,49,49,55,55,55,55,55,55,55,55,55,55,55,61,61,61,61,61,61,61,61,61,61,61,61,67,67,67,67,67,67,67,67,67,67,67,67,67,73,73,73,73,73,73,73,73,73,73,73,73,73,73,79,79,79,79,79,79,79,79,79,79,79,79,79,79,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19]
[20,null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,"учет",null,null,0,null,null,null,3566975747.8121042,null,null,0,0,0,0,0,69872.714519999994,245082.62076270001,470498.95650744007,1263144.4943927401,1951226.2955116797,2157370.7988038394,3134616.1683015595,4443425.7495068694,5362254.0583731905,6036875.4318325194,6919228.0869069593,6875364.50129331,8038848.2808118491,7486290.2313661091,6431757.1423724117,10198131.9360952,12250958.271913018,11459648.485545246,11843072.224078061,13440540.623156581,14714239.842380149,16135138.845805345,16285962.321383175,14037827.638719939,15315316.985965056,13827196.202412523,11563646.905604096,16578950.470912894,19440717.209502961,18205877.814870879,18591624.493848938,20846269.52052433,22640667.905465774,23593557.563330423,22619266.200578377,19223255.350565773,21340461.02858704,19538591.561973412,16174051.934167981,23231100.306207784,26342533.032021999,23945784.275810685,24114934.114018254,26706486.02707947,28528759.566013135,30216996.844192158,29642388.211351171,25323013.608815275,27290258.046870578,24464488.086548682,20167797.584327593,28767813.233312037,32338020.617235016,29030498.622361567,29103453.12610925,32986633.220971644,36083051.945015028,37428311.972698331,35970420.968332253,30584110.901842866,32877690.851690196,29314414.63376135,23939031.565699909,33998500.467871547,38080019.62285877,34154843.57972119,35080576.129496664,39435841.779294223,42421734.883076347,43915159.777072854,42110985.063020207,35828275.865748942,38278211.738703668,34139856.862767808,27749970.298569862,39375532.316441379,44104286.074617893,39557504.456010051,40463579.390376464,45389721.688250974,48755895.319750533,50428913.614566088,48315577.086515062,41068658.274190255,43855393.01443629,39100682.776979834,31776179.711625386,45082426.174300171,50471877.965460315,45244184.852202639,45265207.784285344,50781893.036772184,55027083.579832807,56889997.798185162,54476526.572314836,46192912.378325969,49512175.503439523,44096251.741216242,35931462.291710235,51000166.602471933,57078022.401589274,51149365.678130902,51236916.693804681,56355932.547528468,59999459.812649913,62627356.414320551,60532818.231985994,51305956.125980213,54962312.784292035,49060392.450523905,40151088.538727425,57123898.435679056,64036555.828200914,57378817.501497991,57469970.063776731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21]
[22,null,null,null,null,null,null,"Трафик",null,null,null,null,"кол-во потенциальных посетителей",null,null,null,null,null,null,null,null,null,null,4941407.5,null,null,0,0,0,0,0,400,950,1469.9999999999998,4600,4320,4960,7717.5,9238.75,10725,11350,13545,10815,17150,8700,13160,21550,20092.5,18820,21397.5,23726.25,25175,28450,25650,20930,29900,15650,21910,31925,31162.5,27860,32422.5,34413.75,37425,37475,34245,26635,40950,20475,29645,42350,39240,34880,39757.5,41966.25,44375,47075,42547.5,33932.5,48525,24862.5,34807.5,50300,45270,40400,45450,50730,53400,54650,49185,39095,55850,28212.5,39497.5,56625,50962.5,45460,53572.5,56596.25,60775,60775,55777.5,43382.5,62550,31275,43925,62750,56655,50360,59130,62415,66900,66900,61290,47670,68675,34337.5,48212.5,68875,62167.5,55260,62212.5,68233.75,71825,73025,65722.5,51957.5,74225,37400,52360,75000,67500,60160,67680,71487.5,75250,77950,70155,55405,79150,40175,56245,80925,72832.5,64900,73012.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,null,null,null,null,null,null,"Конверсия в посетителя",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.22,null,null,0,0.05,0.1,0.11000000000000001,0.12000000000000001,0.13,0.14000000000000001,0.15000000000000002,0.16,0.16999999999999998,0.18,0.19,0.2,0.2,0.21000000000000002,0.21000000000000002,0.22000000000000003,0.22000000000000003,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0.22,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,null,null,null,null,null,null,"Валовый поток посетителей",null,null,null,null,"кол-во посетителей",null,null,null,null,null,0,null,null,null,null,523528.79999999993,null,null,0,0,0,0,0,28.000000000000004,66.500000000000014,112.69999999999999,368,374.4,446.4,747.45,923.875,1072.5,1172,1395.9,1151.5,1823,926.5,1400.7,2291,2138.85,2000.4,2277.4499999999998,2521.7750000000001,2678.5,3024,2727,2224.6,3178,1663,2328.1999999999998,3393.5,3309.75,2961.2,3442.95,3657.0249999999996,3973.5,3979.5,3636.8999999999996,2828.7,4349,2174.5,3147.8999999999996,4497,4164.3,3701.6,4219.6499999999996,4454.0749999999998,4712.5,4996.5,4518.45,3601.1499999999996,5150.5,2637.25,3692.1499999999996,5336,4802.3999999999996,4288,4824,5384.6,5668,5798,5218.2,4145.3999999999996,5922,2991.75,4188.45,6007.5,5406.75,4825.2,5683.95,6005.4249999999993,6445.5,6445.5,5912.55,4598.6499999999996,6631,3315.5,4658.5,6655,6011.1,5343.2,6272.1,6620.5499999999993,7093,7093,6495.2999999999993,5051.8999999999996,7278.5,3639.25,5111.75,7302.5,6593.85,5861.2,6599.25,7235.6749999999993,7616.5,7740.5,6966.45,5505.15,7864.5,3963,5548.2,7950,7155,6379.2,7176.6,7581,7980,8264,7437.6,5871.6,8388,4256,5958.4,8573.5,7716.15,6878,7737.75,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,null,null,null,null,null,null,"Валовый поток посетителей","Очки",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,356686.74,null,null,0,0,0,0,0,21.000000000000004,44.975000000000009,77.664999999999992,250.4,257.76,306,516.84749999999997,634.00625000000002,738.375,797.6,955.84500000000003,779.625,1237.6500000000001,627.07500000000005,948.88499999999999,1555.05,1448.6175000000001,1358.22,1542.8475000000001,1712.3512500000002,1815.6750000000002,2053.1999999999998,1850.85,1510.53,2157.9,1129.6500000000001,1581.51,2303.9250000000002,2250.1125000000002,2010.66,2341.3724999999999,2483.98875,2702.9250000000002,2706.2249999999999,2472.7950000000001,1923.2849999999999,2956.95,1478.4749999999999,2140.8450000000003,3058.35,2834.8649999999998,2519.88,2872.0574999999999,3031.61625,3204.375,3400.5749999999998,3072.3975,2451.3824999999997,3505.2750000000001,1796.7375000000002,2515.4324999999999,3634.8,3271.32,2918.4,3283.2,3664.5299999999997,3857.4,3948.9,3554.01,2825.9700000000003,4037.1000000000004,2039.2125000000001,2854.8975,4091.625,3682.4625000000001,3283.86,3870.9224999999997,4089.1087499999999,4392.5249999999996,4392.5249999999996,4032.6525000000001,3136.5075000000002,4522.05,2261.0250000000001,3174.6750000000002,4535.25,4093.605,3638.76,4273.1549999999997,4510.5524999999998,4836.1499999999996,4836.1499999999996,4431.915,3447.0450000000001,4965.6750000000002,2482.8375000000001,3485.2125000000001,4978.875,4492.8675000000003,3993.66,4495.8374999999996,4931.9962500000001,5191.5749999999998,5279.7749999999996,4751.7974999999997,3757.5825,5367.9750000000004,2704.65,3786.51,5422.5,4880.25,4348.5599999999995,4892.13,5167.05,5439,5635.2,5071.68,4006.38,5723.4,2905.8,4068.12,5852.9250000000002,5267.6324999999997,4692.8999999999996,5279.5124999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,"Валовый поток посетителей","Профилактика",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,95715.794999999984,null,null,0,0,0,0,0,5.6000000000000014,12.075000000000003,20.824999999999999,67.2,69.12,82.08,138.55500000000001,170.05,198,214.05,256.41000000000003,209.3,332.2,168.35,254.73,417.4,388.89,364.56,414.17999999999995,459.61,487.4,551.1,496.79999999999995,405.44,579.20000000000005,303.2,424.48,618.4,603.9,539.68000000000006,628.38,666.71,725.4,726.3,663.66,516.17999999999995,793.6,396.8,574.55999999999995,820.8,760.77,676.24,770.76,813.57999999999993,860,912.59999999999991,824.57999999999993,657.86,940.7,482.15,675.01,975.4,877.8599999999999,783.2,881.1,983.44,1035.2,1059.7,953.73,758.31,1083.3,547.20000000000005,766.08,1098,988.2,881.28,1038.78,1097.345,1178.7,1178.7,1082.07,841.6099999999999,1213.4000000000001,606.70000000000005,851.9,1217,1098.54,976.48,1146.69,1210.395,1297.7,1297.7,1189.17,924.91,1332.4,666.2,935.19999999999993,1336,1205.6399999999999,1071.6799999999998,1206.45,1323.4449999999999,1393.1,1416.7,1275.03,1008.2099999999999,1440.3,725.7,1015.98,1455,1309.5,1166.8799999999999,1312.74,1386.5250000000001,1459.5,1512.1,1360.8899999999999,1074.99,1535.7,779.65,1091.51,1570.4,1413.3600000000001,1259.2,1416.6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,null,null,null,null,null,null,"Валовый поток посетителей","Аксессуары",null,null,null,"шт",null,null,null,null,null,null,null,null,null,null,71126.265000000029,null,null,0,0,0,0,0,1.4000000000000004,9.4500000000000011,14.209999999999999,50.4,47.52,58.319999999999993,92.047499999999999,119.81874999999999,136.125,160.35,183.64499999999998,162.57500000000002,253.15,131.07499999999999,197.08499999999998,318.54999999999995,301.34249999999997,277.62,320.42249999999996,349.81374999999997,375.42500000000001,419.7,379.34999999999997,308.63,440.9,230.15,322.20999999999998,471.17500000000001,455.73750000000001,410.86,473.19749999999999,506.32624999999996,545.17499999999995,546.97499999999991,500.44499999999994,389.23499999999996,598.45000000000005,299.22500000000002,432.49499999999995,617.84999999999991,568.66499999999996,505.47999999999996,576.83249999999998,608.87874999999997,648.125,683.32499999999993,621.47249999999997,491.90749999999997,704.52499999999998,358.36250000000001,501.70749999999992,725.8,653.21999999999991,586.4,659.7,736.63,775.4,789.4,710.46,561.11999999999989,801.6,405.33749999999998,567.47250000000008,817.875,736.08749999999998,660.06,774.24749999999995,818.97124999999994,874.27499999999998,874.27499999999998,797.82749999999999,620.53249999999991,895.55,447.77499999999998,631.92499999999995,902.75,818.95499999999993,727.95999999999992,852.255,899.60249999999985,959.15,959.15,874.21499999999992,679.94499999999994,980.42499999999995,490.21249999999998,691.33749999999986,987.625,895.34249999999997,795.8599999999999,896.96249999999998,980.23374999999987,1031.8249999999998,1044.0250000000001,939.62249999999995,739.35749999999985,1056.2249999999999,532.65,745.70999999999992,1072.5,965.25,863.75999999999988,971.7299999999999,1027.425,1081.5,1116.6999999999998,1005.03,790.2299999999999,1128.9000000000001,570.54999999999995,798.77,1150.175,1035.1575,925.9,1041.6374999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[31]
[32,null,null,null,null,null,null,"Общий оборот (GMV)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5570269691.2588186,null,null,0,0,0,0,0,222180.00000000003,564845.4,949420.08,3117528,3155423.04,3769454.88,6287209.875,7953432.0862500016,9219751.6950000003,10126499.310000002,12028550.787,9971664.381000001,15767912.250000004,8184898.3275000006,12369214.941300001,20214022.635000002,18889416.176850002,17647623.738000002,20111450.249250002,22691407.603936501,24119497.56123,27211532.67828,24542985.613428,20017553.238899998,28596504.627,15260742.871930802,21365040.020703122,31148120.604727805,30361483.733962864,27178770.704093285,31579229.655852303,34231392.457900621,37169905.65477398,37230718.425414234,34028165.891571753,26466351.249000251,40690922.843754083,20752370.650314573,30038718.910433337,42912455.586333342,39720674.514490515,35307266.235102683,40251604.209363431,43337560.532081306,45871563.196908385,48616761.126596689,43982855.597603865,35036840.788610481,50115899.304589093,26162331.619352549,36627264.267093569,52938417.965978198,47644576.169380374,42557246.36864049,47876902.16472055,54510901.048744053,57379895.840783209,58676296.406447634,52808666.765802875,41934809.891402639,59906871.273432344,30871779.558577947,43220491.382009134,62012127.967769146,55810915.170992233,49824557.454705909,58674530.540655948,63237972.01950065,67846576.427927375,67846576.427927375,62214179.867584437,48388806.563676782,69778187.94615829,35586875.852540717,50017219.516081616,71453170.737259448,64559330.792493731,57386071.815549985,67350028.376371697,72513530.551893547,77662045.971199915,77662045.971199915,71094653.804260686,55295841.847758323,79671694.594767362,40632564.243331343,57089085.233418487,81555836.047740698,73661889.247936845,65477234.887054972,73727298.449179396,82435339.725292429,86774041.816097289,88159868.985386282,79343882.086847648,62681987.308272675,89545696.154675245,46027860.780806385,64439005.093128935,92358173.708158344,83122356.337342501,74128500.683763117,83394563.26923351,89861415.485708714,94590963.669167072,97937344.627238274,88143610.164514437,69565411.449916571,99379159.214166522,51418696.638558328,71986175.293981656,103585556.86490795,93227001.178417176,83120182.462539166,93510205.270356566,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,null,null,null,null,null,null,"Общий оборот (GMV)","Очки",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5205824524.3867702,null,null,0,0,0,0,0,210000.00000000003,527467.50000000012,888394.5,2913120,2952288,3525120,5885298,7438794.9750000006,8626216.5,9462698.1000000015,11247556.32,9312880.5,14730503.4,7643881.2239999995,11552734.771199999,18883665.756000001,17642131.9866,16486715.246400001,18783938.734200001,21198879.107117999,22528931.154119998,25421460.49368,22927536.797040001,18700855.698672,26715508.14096,14257547.452123202,19960566.43297248,29098877.628938407,28368114.147320405,25390987.863511682,29506863.087740883,31980887.075531241,34731693.63191621,34787438.671669781,31794436.809991844,24729006.407771435,38019806.35556227,19390101.241336755,28067617.380459711,40096596.257799588,37118169.190151766,32993928.169023797,37613626.035750598,40497337.365158148,42860764.731289133,45430213.753827095,41095982.080138996,32741054.783118986,46830932.543815307,24450249.474872779,34230349.264821887,49473247.063257799,44525922.356932022,39767900.313476011,44738887.852660514,50937754.129994914,53618688.557889387,54834635.491834156,49351171.942650743,39193169.541392431,55990242.201989189,28852967.091663551,40394153.928328969,57952122.296389237,52156910.066750318,46558648.32756111,54832527.24098476,59095993.399849579,63408602.063192219,63408602.063192219,58149805.755993769,45227626.699106254,65218700.16448161,33261537.083885621,46745445.796420768,66779208.280601084,60331808.154087842,53628273.91474475,62942629.736001223,67768231.349094659,72585846.234851658,72585846.234851658,66453040.892011732,51685698.47156468,74469072.299433142,37979226.872710899,53357454.973486975,76224935.67640996,68842275.846658319,61193134.085918516,68902234.281130672,77044732.008051232,81099717.903211817,82401118.751637727,74161006.876473933,58591763.720044531,83702519.600063622,43023817.84610644,60233344.984549001,86324883.493212968,77692395.143891677,69281705.035370454,77941918.164791763,83984628.503884733,88404872.10935235,91537016.130287111,82383314.517258406,65023695.501092598,92890993.572989419,48064935.218002774,67290909.305203885,96828047.190439492,87145242.471395552,77693196.642080009,87404846.222340003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,null,null,null,null,null,null,"Общий оборот (GMV)","Профилактика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,279946270.93074238,null,null,0,0,0,0,0,11200.000000000004,28381.500000000004,47730.9,156672,158630.40000000002,189475.20000000001,316113.3,399799.70999999996,463498.20000000007,508911.66000000003,604607.652,501056.64,792368.64000000013,411271.16039999994,621538.91351999994,1015788.2975999999,949165.65935999993,886830.30143999984,1010577.7663199999,1140293.5711127999,1211999.2895519999,1367436.547728,1233323.2031040001,1005925.8549311999,1437036.9356160001,766894.52590271994,1073652.336263808,1565255.3546966398,1525784.4659822399,1365792.1167905279,1586994.7057116479,1720218.7262378563,1867965.6048331968,1871006.2433652095,1710055.1104039988,1330042.8636475545,2044885.7208995714,1042891.7176587812,1509579.7307113304,2156542.4724447578,1996197.4400975951,1774397.7245311954,2022869.9213004112,2177956.6152667762,2305239.8321219571,2443261.3072040239,2210323.7056669639,1760804.8675516346,2518599.00540247,1314840.8439982664,1840777.1815975728,2660515.0762669882,2394463.5686402894,2138737.6608064873,2406079.8684072983,2739470.5399426175,2883653.1999395974,2948869.4014093168,2653982.4612683854,2107556.0225615352,3010794.317945051,1551544.6307302662,2172162.4830223732,3116517.7039911952,2804865.9335920755,2503956.9172174861,2948774.0760456724,3178099.7954122275,3409794.888860859,3409794.888860859,3126799.4148221724,2431955.1004172452,3506942.2103243498,1788540.5272654183,2513736.4042978166,3591052.0061397376,3244520.6619737744,2884018.3661989109,3384812.3010464893,3644314.5774600534,3903150.1290162816,3903150.1290162816,3573161.6851618881,2779125.7551259128,4004222.202266898,2042153.3231561175,2869189.4170562942,4098842.0243661357,3702039.6621780321,3290701.9219360286,3705310.1222401597,4143012.3465352631,4361065.6279318566,4430803.1417504586,3987722.8275754135,3150378.4588983431,4500540.6555690626,2313338.8486478045,3238674.3881069263,4641800.3046228867,4177620.2741605984,3725538.3295601318,4191230.6207551486,4516221.7533047423,4753917.6350576244,4922165.0430221083,4429948.5387198981,3496303.9666792881,4994719.9523989838,2584310.1795056877,3618034.2513079625,5206206.0872625923,4685585.478536333,4177551.7183407135,4699745.6831333023,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,null,null,null,null,null,null,"Общий оборот (GMV)","Аксессуары",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,84498895.941303283,null,null,0,0,0,0,0,980.00000000000023,8996.4000000000015,13294.68,47736,44504.640000000007,54859.679999999993,85798.574999999997,114837.40125,130036.99500000001,154889.55000000002,176386.81499999997,157727.24100000004,245040.21000000002,129745.94309999999,194941.25657999996,314568.58139999997,298118.53088999999,274078.19015999994,316933.74872999993,352234.92570570001,378567.11755800003,422635.63687200006,382125.61328399996,310771.68529680005,443959.55042400002,236300.89390488001,330821.25146683195,483987.62109276,467585.12066021998,421990.72379107203,485371.86239977198,530286.65613152029,570246.41802456731,572273.51037924248,523673.97117590444,407301.97758125904,626230.76729222888,319377.69131903665,461521.7992622967,659316.85608899535,606307.88424115023,538940.34154768905,615108.2523124282,662266.55165638111,705558.63349730184,743286.06556557456,676549.81179791188,534981.1379398607,766367.75537131936,397241.30048150226,556137.82067410299,804655.82645340182,724190.24380806158,650608.39435798593,731934.44365273428,833676.37880651443,877554.0829542256,892791.51320416015,803512.36188374413,634084.32744867273,905834.75349810405,467267.83618413762,654174.97065779287,943487.96738871676,849139.17064984515,761952.20992732677,893229.22362551943,963878.82423884468,1028179.4758742874,1028179.4758742874,937574.69676849595,729224.76415327447,1052545.5713523203,536798.24138968333,758037.3153630438,1082910.4505186339,983001.97643211111,873779.53460632102,1022586.3393239973,1100984.625338837,1173049.6073319698,1173049.6073319698,1068451.2270870684,831017.62106771977,1198400.0930673152,611184.04746433056,862440.84287521639,1232058.3469645949,1117573.7391004758,993398.8792004229,1119754.0458085609,1247595.3707059391,1313258.2849536203,1327947.09199809,1195152.3827982808,939845.12932979141,1342635.8990425596,690704.08605214325,966985.72047300031,1391489.910322472,1252340.9192902246,1121257.3188325258,1261414.4836865915,1360565.228519252,1432173.9247571076,1478163.4539290634,1330347.1085361568,1045411.9821446906,1493445.6887781296,769451.2410498698,1077231.7374698177,1551303.5872058822,1396173.2284852942,1249434.102118466,1405613.3648832741,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[37]
[38,null,null,null,null,null,null,"Маркетинговые скидки",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,47787545.241276637,null,null,0,0,0,0,0,8900.0800000000017,27183.907800000008,44085.458760000001,148348.79999999999,140241.61152000003,169018.92864,276908.09039999999,339285.65031000006,390605.38308000006,439581.6928800001,490484.0952000001,416658.0915000001,655033.23900000018,325204.32633840002,490468.41304271994,798040.30152960005,710049.40716132009,659508.46882848011,755575.64423244004,800618.63615133835,854618.18368881603,960306.10208870401,815860.83425428811,664651.64268982084,949502.346699744,474410.27216540166,664174.38103156234,969753.91635947546,878470.03366200381,789329.93361929758,912870.58585902024,921870.23300752626,996225.68671307794,998796.03981880611,842605.63460716745,655359.93802779703,1007606.6841221597,470693.02050137543,680659.8033733326,972371.14767618943,814000.70599171589,723556.18310374732,825475.30044870661,798584.12936703186,849168.92382674955,896158.08896996919,722711.79127644096,572349.38024999667,819646.5638206664,371046.48475226888,519465.07865317632,751521.53281542659,577237.38313886663,518768.65040973743,583614.73171095457,551326.55247634463,580343.73944878392,589583.71715234406,483281.41846619931,380681.75438106729,543831.07768723904,253101.52289167704,354342.13204834791,511869.84853129357,410651.00464189111,369101.78084854974,432055.71822839126,409608.00296305527,436045.49874052033,436045.49874052033,341665.3857546302,265739.74447582348,383702.11609861703,167494.37546187488,236963.12128785241,338518.74469693203,256030.6113633489,227582.7656563101,266046.03729797975,228473.06532375122,242928.97117175258,242928.97117175258,164786.0609575361,128166.93630030585,184893.34712688622,62229.587293261924,87969.319263710888,125670.4560910156,106428.40149511151,94603.023551210237,106682.40722660342,110030.31178300225,115821.3808242129,116888.85898849137,96920.345577957429,76070.915580466812,108672.73654352405,51147.178415409355,71606.049781573092,103211.79500867359,84214.019553780381,75522.300992427219,84962.588616480629,82232.277476577219,86560.292080607614,89223.685683087853,71077.517175919289,55754.006010298224,79648.580014711741,35648.31507287248,49907.641102021465,71894.505450950353,55056.055490069877,49345.690760330581,55513.902105371904,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,null,null,null,null,"Маркетинговые скидки","Очки",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,34570652.044134669,null,null,0,0,0,0,0,7980.0000000000018,23112.180000000008,37754.892000000007,126414.72,119765.95200000002,144089.28,236907.342,288597.07620000001,332688.70800000004,372674.40120000008,415603.38600000006,351486.13500000013,553154.67000000016,273387.34375200002,412462.04801759997,671623.68628800008,594852.6628836001,553045.15333440015,633049.46527320007,668603.40766819194,713223.20968127996,801932.85492191999,678006.2793556801,552442.41690422408,789203.45272032009,392268.8685689281,549176.41599649924,801678.59160753619,722129.29371677537,648538.38869664399,750496.66260955366,752122.54966563871,813249.18177214358,815256.00320327212,681927.04421304271,530387.70105458889,815462.09092599724,377105.46388958499,545373.6704979256,779105.24356846523,644450.56617827853,572844.94771402539,653499.05035376886,622605.96948390827,661870.38432817988,698665.17552917497,552452.80546342838,437598.43415598117,626648.54584618018,276455.38598284044,387037.54037597653,559934.33099147421,414889.05317846261,372954.92807510181,419574.29408448952,376040.27465766249,395831.86806069745,401865.89043967152,325511.37125613401,256216.65825599604,366023.79750856571,167900.29310838023,235060.41035173234,339739.5960257547,267544.93187028181,240575.02408432428,281503.79788090516,260503.45946047848,277227.51035701594,277227.51035701594,210180.63964567235,163473.83083552294,236045.1628039809,96306.42642402419,136263.34802548101,194661.92575068714,132779.92409099496,118026.59919199551,137966.63987579945,99029.388177518194,105286.48841983864,105286.48841983864,47849.182020083121,37216.030460064649,53688.271390265261,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,null,null,null,null,null,null,"Маркетинговые скидки","Профилактика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,6196757.3354722876,null,null,0,0,0,0,0,806.4000000000002,2464.3710000000001,4001.8986000000004,13454.207999999999,12849.062400000001,15479.683199999999,25380.726300000002,31391.937180000001,36152.859600000011,40636.151279999998,45870.871859999999,38912.000400000004,61194.247200000013,30727.383760800003,46348.66265903999,75435.333955200011,67965.151256639991,63154.95008255999,72325.792885679984,77770.510061428795,82985.960464991993,93280.539765887996,80505.025954272001,65591.881815801607,93702.688308287994,47656.543789324802,66719.161305054717,97399.800296697591,90040.163274686885,80865.616146759945,93576.843229961378,96595.646797561611,104458.09612876775,104713.50976545681,90624.407063522289,70485.649938295115,108370.38437329087,52140.220877401982,75412.40871426955,107732.01244895652,93423.466864166665,83043.081657037023,94726.076411280941,95454.539090345497,101389.54453503105,107109.11696933169,90587.208256598271,71855.2570364493,102868.64733760829,49537.423534192829,69352.392947869943,100303.16321041566,83089.456183453207,74507.80717224424,83821.283068774777,87242.455443488754,91834.163624725014,93552.945756917616,76235.70379742072,60229.30748746515,86041.867839235958,39721.333005698907,55609.866207978477,80167.801908053589,63736.423916471991,57202.47949211501,67047.206422406758,62819.097912243655,66935.011785063107,66935.011785063107,51589.79336757413,40125.394841446541,57938.358142795318,27578.658475970569,39020.867843660482,55744.096919514988,47076.518541352794,41845.794258980262,48915.445046874396,48614.426923509003,51686.094315193586,51686.094315193586,43064.263818074782,33494.427414058162,48319.444251238696,22402.651425574299,31668.954934935922,45241.364192765621,36998.714682849939,32887.74638475549,37087.017104527375,36676.770594334084,38607.126941404305,38962.952996163789,30683.325484478984,24082.752168690498,34403.931669557867,15175.536452923656,21245.751034093115,30623.279837738319,22967.459878303736,20596.991179752877,23171.615077221988,20002.445872680957,21055.20618176943,21703.05867967003,14649.564608777269,11491.283681511854,16416.119545016933,5628.6813272956579,7880.153858213921,11351.764018571117,5108.2938083570034,4578.4661530203675,5150.7744221479134,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,null,null,null,null,null,null,"Маркетинговые скидки","Аксессуары",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,7020135.8616696754,null,null,0,0,0,0,0,113.68000000000002,1607.3568000000002,2328.6681599999997,8479.8719999999994,7626.5971200000022,9449.9654399999999,14620.022099999998,19296.636930000001,21763.815480000005,26271.140400000004,29009.837339999998,26259.956100000003,40684.321800000005,21089.598825599998,31657.70236607999,50981.281286399993,47231.59302108,43308.36541151999,50200.386073559988,54244.718421717604,58409.013542544002,65092.707400896004,57349.528944336009,46617.343969795213,66596.205671136006,34484.859807148801,48278.803730008316,70675.524455241612,66300.57667054153,59925.928775893641,68797.080019505229,73152.036544326023,78518.408812166555,78826.526850077178,70054.183330602507,54486.587034913056,83774.208822871631,41447.335734388369,59873.724161137405,85533.891658767738,76126.672949270564,67668.153732684936,77250.173683656642,80523.620792778122,85908.994963538615,90383.79647146244,79671.77755641425,62895.689057566167,90129.370636877808,45053.675235235642,63075.145329329884,91284.038613536788,79258.873776950859,71305.915162391335,80219.154557690272,88043.82237519334,92677.707763361395,94164.880955754983,81534.343412644535,64235.788637606121,91765.412339437331,45479.896777597904,63671.855488637077,91962.450597485265,79369.648855137333,71324.277272110456,83504.713925079282,86285.44559033314,91882.976598441295,91882.976598441295,79894.952741383706,62140.518798853984,89718.595151840855,43609.290561880094,61678.9054187109,88112.722026729854,76174.168731001118,67710.372205334323,79163.952375305933,80829.250222724033,85956.388436720343,85956.388436720343,73872.615119378199,57456.47842618305,82885.631485382299,39826.935867687629,56300.364328774966,80429.091898249972,69429.686812261571,61715.27716645474,69595.390122076045,73353.541188668169,77214.253882808596,77925.905992327578,66237.020093478437,51988.16341177631,74268.80487396619,35971.641962485701,50360.298747479981,72588.515170935279,61246.559675476637,54925.309812674343,61790.973539258644,62229.831603896266,65505.085898838181,67520.627003417816,56427.95256714202,44262.722328786367,63232.460469694815,30019.633745576823,42027.487243807547,60542.74143237924,49947.761681712873,44767.224607310214,50363.127683223989,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[43]
[44,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,5522482146.017539,null,null,0,0,0,0,0,213279.92000000004,537661.49219999998,905334.62124000001,2969179.2,3015181.4284800002,3600435.9513599998,6010301.7845999999,7614146.4359400012,8829146.3119200002,9686917.6171200015,11538066.6918,9555006.2895000018,15112879.011000002,7859694.0011616005,11878746.528257281,19415982.3334704,18179366.769688681,16988115.269171521,19355874.605017561,21890788.967785161,23264879.377541184,26251226.576191295,23727124.779173713,19352901.596210182,27647002.280300256,14786332.599765399,20700865.63967156,30178366.688368328,29483013.700300857,26389440.770473987,30666359.069993284,33309522.224893093,36173679.968060896,36231922.385595426,33185560.256964587,25810991.310972456,39683316.159631923,20281677.629813198,29358059.107060004,41940084.43865715,38906673.8084988,34583710.051998928,39426128.908914723,42538976.402714267,45022394.273081638,47720603.037626728,43260143.806327425,34464491.408360481,49296252.740768425,25791285.134600282,36107799.18844039,52186896.433162764,47067338.786241502,42038477.718230754,47293287.433009595,53959574.496267706,56799552.101334423,58086712.689295292,52325385.347336672,41554128.137021571,59363040.195745103,30618678.035686273,42866149.24996078,61500258.119237855,55400264.166350342,49455455.673857361,58242474.822427556,62828364.016537599,67410530.929186851,67410530.929186851,61872514.481829807,48123066.819200963,69394485.830059677,35419381.47707884,49780256.394793764,71114651.992562518,64303300.181130379,57158489.04989367,67083982.339073718,72285057.486569792,77419117.000028163,77419117.000028163,70929867.74330315,55167674.911458015,79486801.247640476,40570334.656038083,57001115.914154775,81430165.591649681,73555460.846441731,65382631.863503762,73620616.041952789,82325309.413509429,86658220.435273081,88042980.126397789,79246961.741269678,62605916.392692208,89437023.418131724,45976713.602390975,64367399.043347366,92254961.913149655,83038142.31778872,74052978.382770687,83309600.680617034,89779183.208232135,94504403.377086461,97848120.941555187,88072532.647338524,69509657.443906263,99299510.634151816,51383048.323485449,71936267.65287964,103513662.35945702,93171945.122927099,83070836.771778852,93454691.368251204,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Очки",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5171253872.3426352,null,null,0,0,0,0,0,202020.00000000003,504355.32000000012,850639.60800000001,2786705.2800000003,2832522.048,3381030.7199999997,5648390.6579999998,7150197.8988000005,8293527.7920000004,9090023.6987999994,10831952.934,8961394.3650000021,14177348.73,7370493.880247999,11140272.723182399,18212042.069712002,17047279.323716402,15933670.093065601,18150889.268926799,20530275.699449807,21815707.944438718,24619527.638758078,22249530.517684318,18148413.281767774,25926304.688239679,13865278.583554273,19411390.01697598,28297199.03733087,27645984.853603628,24742449.474815041,28756366.425131328,31228764.5258656,33918444.450144067,33972182.668466508,31112509.765778802,24198618.706716847,37204344.264636278,19012995.777447172,27522243.709961783,39317491.014231123,36473718.623973489,32421083.221309774,36960126.985396825,39874731.395674244,42198894.346960947,44731548.578297921,40543529.274675563,32303456.348963,46204283.997969121,24173794.088889938,33843311.724445909,48913312.732266329,44111033.303753555,39394945.385400914,44319313.558576025,50561713.855337247,53222856.689828694,54432769.601394489,49025660.571394607,38936952.883136436,55624218.404480621,28685066.798555173,40159093.517977238,57612382.700363487,51889365.134880036,46318073.303476781,54551023.44310385,58835489.940389097,63131374.552835211,63131374.552835211,57939625.116348088,45064152.868270732,64982655.001677632,33165230.657461599,46609182.448395282,66584546.354850397,60199028.229996845,53510247.315552756,62804663.096125424,67669201.960917145,72480559.746431828,72480559.746431828,66405191.709991649,51648482.441104621,74415384.028042883,37979226.872710899,53357454.973486975,76224935.67640996,68842275.846658319,61193134.085918516,68902234.281130672,77044732.008051232,81099717.903211817,82401118.751637727,74161006.876473933,58591763.720044531,83702519.600063622,43023817.84610644,60233344.984549001,86324883.493212968,77692395.143891677,69281705.035370454,77941918.164791763,83984628.503884733,88404872.10935235,91537016.130287111,82383314.517258406,65023695.501092598,92890993.572989419,48064935.218002774,67290909.305203885,96828047.190439492,87145242.471395552,77693196.642080009,87404846.222340003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Профилактика",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,273749513.59527004,null,null,0,0,0,0,0,10393.600000000004,25917.129000000001,43729.001400000001,143217.79200000002,145781.33760000003,173995.51679999998,290732.57370000001,368407.77282000001,427345.34039999999,468275.50871999998,558736.78014000005,462144.63959999999,731174.39280000003,380543.77663919993,575190.25086095999,940352.96364480001,881200.50810335996,823675.35135743988,938251.97343431995,1062523.0610513713,1129013.329087008,1274156.0079621121,1152818.1771497279,940333.97311539843,1343334.247307712,719237.98211339512,1006933.1749587532,1467855.5543999425,1435744.3027075529,1284926.5006437681,1493417.8624816865,1623623.0794402948,1763507.508704429,1766292.7335997527,1619430.7033404764,1259557.2137092594,1936515.3365262805,990751.49678137922,1434167.3219970609,2048810.4599958016,1902773.9732334283,1691354.6428741585,1928143.84488913,2082502.076176431,2203850.2875869265,2336152.1902346923,2119736.4974103654,1688949.6105151852,2415730.3580648615,1265303.4204640735,1771424.7886497029,2560211.9130565724,2311374.1124568363,2064229.8536342434,2322258.5853385236,2652228.0844991291,2791819.0363148726,2855316.455652399,2577746.7574709645,2047326.7150740703,2924752.4501058147,1511823.2977245674,2116552.6168143945,3036349.9020831417,2741129.5096756038,2446754.4377253707,2881726.8696232657,3115280.6974999839,3342859.877075796,3342859.877075796,3075209.6214545984,2391829.7055757986,3449003.8521815548,1760961.8687894477,2474715.536454156,3535307.9092202228,3197444.1434324216,2842172.5719399303,3335896.855999615,3595700.1505365442,3851464.034701088,3851464.034701088,3530097.4213438137,2745631.3277118551,3955902.7580156596,2019750.671730543,2837520.4621213586,4053600.6601733696,3665040.9474951825,3257814.1755512729,3668223.1051356327,4106335.5759409294,4322458.5009904522,4391840.188754295,3957039.5020909342,3126295.7067296528,4466136.7238995042,2298163.3121948806,3217428.6370728333,4611177.0247851489,4154652.8142822944,3704941.3383803787,4168059.0056779264,4496219.307432062,4732862.4288758542,4900461.9843424382,4415298.9741111211,3484812.6829977762,4978303.8328539664,2578681.4981783917,3610154.0974497488,5194854.3232440213,4680477.1847279761,4172973.2521876935,4694594.9087111549,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,null,null,null,null,null,null,"Общий оборот (GMV) с учетом скидок","Аксессуары",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,77478760.079633549,null,null,0,0,0,0,0,866.32000000000016,7389.043200000001,10966.011839999999,39256.127999999997,36878.042880000001,45409.714559999993,71178.552899999995,95540.764320000002,108273.17952000001,128618.40960000001,147376.97765999998,131467.28490000003,204355.88819999999,108656.34427439999,163283.55421391997,263587.30011359998,250886.93786891998,230769.82474847994,266733.36265643989,297990.20728398242,320158.10401545599,357542.929471104,324776.08433966403,264154.34132700483,377363.34475286398,201816.0340977312,282542.44773682364,413312.09663751844,401284.5439896785,362064.79501517839,416574.78238026676,457134.61958719429,491728.00921240071,493446.98352916527,453619.78784530191,352815.39054634597,542456.5584693572,277930.35558464826,401648.07510115928,573782.96443022764,530181.21129187965,471272.18781500414,537858.07862877159,581742.93086360302,619649.63853376312,652902.2690941121,596878.03424149763,472085.44888229447,676238.38473444153,352187.6252462666,493062.67534477316,713371.78783986508,644931.37003111071,579302.47919559467,651715.28909504402,745632.55643132108,784876.3751908642,798626.63224840525,721978.01847109967,569848.53881106665,814069.34115866665,421787.93940653972,590503.11516915576,851525.51679123158,769769.52179470775,690627.93265521619,809724.5097004401,877593.3786485116,936296.49927584617,936296.49927584617,857679.74402711238,667084.24535442062,962826.97620047943,493188.95082780317,696358.4099443329,994797.7284919041,906827.80770111002,806069.16240098677,943422.38694869145,1020155.3751161131,1087093.2188952495,1087093.2188952495,994578.61196769006,773561.14264153678,1115514.4615819331,571357.11159664299,806140.4785464413,1151629.255066345,1048144.0522882142,931683.60203396808,1050158.6556864849,1174241.8295172711,1236044.0310708117,1250021.1860057623,1128915.3627048023,887856.96591801511,1268367.0941685934,654732.44408965739,916625.42172552028,1318901.3951515364,1191094.359614748,1066332.0090198515,1199623.5101473329,1298335.3969153557,1366668.8388582692,1410642.8269256456,1273919.1559690149,1001149.2598159042,1430213.2283084348,739431.60730429296,1035204.2502260102,1490760.8457735032,1346225.4668035812,1204666.8775111558,1355250.2372000501,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[49]
[50,null,null,null,null,null,null,"Поток решений о покупке",null,null,null,null,"кол-во посетителей",null,null,null,null,null,0,null,null,null,null,318876.495,null,null,0,0,0,0,0,17.920000000000002,40.355000000000011,69.040999999999997,224,229.24799999999999,272.73599999999999,458.68499999999995,564.77499999999998,656.69999999999993,713.44999999999993,852.39,699.16,1108.3999999999999,562.44999999999993,850.70999999999992,1392.8,1298.8799999999999,1216.32,1383.2099999999998,1533.395,1627.3000000000002,1838.6999999999998,1657.8,1352.6799999999998,1932.4,1011.4,1415.96,2063.3000000000002,2013.7500000000002,1800.5600000000002,2095.11,2224.0450000000001,2418.2999999999997,2421.5999999999995,2212.92,1721.1599999999999,2646.2,1323.1,1915.62,2736.6,2535.3899999999994,2253.6799999999998,2568.87,2711.585,2867.5,3041.6999999999994,2749.41,2192.4699999999998,3135.4,1606.3,2248.8199999999997,3249.7999999999997,2924.8199999999997,2610.4,2936.7,3277.8799999999997,3450.3999999999996,3530.9,3177.8099999999995,2525.6699999999996,3608.1000000000004,1822.6499999999999,2551.71,3658.5,3292.65,2937.3599999999997,3461.3099999999995,3656.74,3926.3999999999992,3926.3999999999992,3603.24,2802.5199999999995,4040.8,2020.4,2837.7999999999997,4053.9999999999995,3660.4799999999996,3253.76,3820.23,4032.4649999999997,4321.8999999999996,4321.8999999999996,3959.1899999999996,3079.3699999999994,4436.2999999999993,2218.1499999999996,3114.6499999999996,4449.5,4016.4300000000003,3570.16,4019.3999999999992,4408.1900000000005,4640.1999999999989,4717.3999999999996,4245.6599999999989,3356.22,4794.6000000000004,2415.9,3382.2599999999993,4845,4360.5,3886.5599999999995,4372.38,4618.4250000000002,4861.4999999999991,5035.7,4532.13,3579.0299999999997,5112.8999999999996,2595.0499999999997,3633.0699999999997,5227.2999999999993,4704.5699999999988,4192.3999999999996,4716.45,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,null,null,null,null,"Поток решений о покупке","Очки",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,249680.71799999996,null,null,0,0,0,0,0,14.700000000000001,31.482500000000005,54.36549999999999,175.28,180.43199999999999,214.2,361.79324999999994,443.80437499999999,516.86249999999995,558.31999999999994,669.0915,545.73749999999995,866.35500000000002,438.95249999999999,664.21949999999993,1088.5349999999999,1014.03225,950.75399999999991,1079.99325,1198.6458749999999,1270.9725000000001,1437.2399999999998,1295.5949999999998,1057.3709999999999,1510.53,790.755,1107.057,1612.7474999999999,1575.0787500000001,1407.462,1638.96075,1738.7921249999999,1892.0474999999999,1894.3574999999998,1730.9565,1346.2994999999999,2069.8649999999998,1034.9324999999999,1498.5915,2140.8449999999998,1984.4054999999996,1763.9159999999999,2010.4402499999999,2122.1313749999999,2243.0625,2380.4024999999997,2150.6782499999999,1715.9677499999998,2453.6925000000001,1257.7162499999999,1760.8027499999998,2544.36,2289.924,2042.8799999999999,2298.2399999999998,2565.1709999999998,2700.18,2764.23,2487.8069999999998,1978.1790000000001,2825.9700000000003,1427.44875,1998.4282499999999,2864.1374999999998,2577.7237500000001,2298.7019999999998,2709.6457499999997,2862.3761249999998,3074.7674999999995,3074.7674999999995,2822.8567499999999,2195.5552499999999,3165.4349999999999,1582.7175,2222.2725,3174.6749999999997,2865.5234999999998,2547.1320000000001,2991.2084999999997,3157.3867499999997,3385.3049999999994,3385.3049999999994,3102.3404999999998,2412.9314999999997,3475.9724999999999,1737.9862499999999,2439.6487499999998,3485.2124999999996,3145.0072500000001,2795.5619999999999,3147.0862499999994,3452.397375,3634.1024999999995,3695.8424999999993,3326.2582499999994,2630.3077499999999,3757.5825,1893.2549999999999,2650.5569999999998,3795.7499999999995,3416.1749999999997,3043.9919999999993,3424.491,3616.9349999999999,3807.2999999999997,3944.6399999999994,3550.1759999999999,2804.4659999999999,4006.3799999999997,2034.06,2847.6839999999997,4097.0474999999997,3687.3427499999993,3285.0299999999997,3695.6587499999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,null,null,null,null,null,null,"Поток решений о покупке","Профилактика",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,47857.897499999992,null,null,0,0,0,0,0,2.8000000000000007,6.0375000000000014,10.4125,33.6,34.56,41.04,69.277500000000003,85.025000000000006,99,107.02500000000001,128.20500000000001,104.65,166.1,84.174999999999997,127.36499999999999,208.7,194.44499999999999,182.28,207.08999999999997,229.80500000000001,243.7,275.55,248.39999999999998,202.72,289.60000000000002,151.6,212.24,309.2,301.95,269.84000000000003,314.19,333.35500000000002,362.7,363.15,331.83,258.08999999999997,396.8,198.4,287.27999999999997,410.4,380.38499999999999,338.12,385.38,406.78999999999996,430,456.29999999999995,412.28999999999996,328.93,470.35,241.07499999999999,337.505,487.7,438.92999999999995,391.6,440.55,491.72,517.6,529.85,476.86500000000001,379.15499999999997,541.65,273.60000000000002,383.04,549,494.1,440.64,519.39,548.67250000000001,589.35,589.35,541.03499999999997,420.80499999999995,606.70000000000005,303.35000000000002,425.95,608.5,549.27,488.24,573.34500000000003,605.19749999999999,648.85,648.85,594.58500000000004,462.45499999999998,666.2,333.1,467.59999999999997,668,602.81999999999994,535.83999999999992,603.22500000000002,661.72249999999997,696.55,708.35,637.51499999999999,504.10499999999996,720.15,362.85,507.99,727.5,654.75,583.43999999999994,656.37,693.26250000000005,729.75,756.05,680.44499999999994,537.495,767.85,389.82499999999999,545.755,785.2,706.68000000000006,629.6,708.3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,null,null,null,null,"Поток решений о покупке","Аксессуары",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,21337.879499999999,null,null,0,0,0,0,0,0.4200000000000001,2.8350000000000004,4.2629999999999999,15.12,14.256,17.495999999999999,27.614249999999998,35.945625,40.837499999999999,48.104999999999997,55.093499999999992,48.772500000000001,75.944999999999993,39.322499999999998,59.125499999999988,95.564999999999984,90.402749999999983,83.286000000000001,96.126749999999987,104.94412499999999,112.6275,125.91,113.80499999999999,92.588999999999999,132.26999999999998,69.045000000000002,96.662999999999997,141.35249999999999,136.72125,123.258,141.95925,151.89787499999997,163.55249999999998,164.09249999999997,150.13349999999997,116.77049999999998,179.535,89.767499999999998,129.74849999999998,185.35499999999996,170.59949999999998,151.64399999999998,173.04974999999999,182.663625,194.4375,204.99749999999997,186.44174999999998,147.57225,211.35749999999999,107.50875000000001,150.51224999999997,217.73999999999998,195.96599999999998,175.92,197.91,220.989,232.61999999999998,236.82,213.13800000000001,168.33599999999996,240.48,121.60124999999999,170.24175000000002,245.36249999999998,220.82624999999999,198.01799999999997,232.27424999999997,245.69137499999997,262.28249999999997,262.28249999999997,239.34824999999998,186.15974999999997,268.66499999999996,134.33249999999998,189.57749999999999,270.82499999999999,245.68649999999997,218.38799999999998,255.67649999999998,269.88074999999992,287.745,287.745,262.26449999999994,203.98349999999996,294.1275,147.06375,207.40124999999995,296.28749999999997,268.60274999999996,238.75799999999995,269.08875,294.07012499999996,309.54749999999996,313.20750000000004,281.88674999999995,221.80724999999995,316.86749999999995,159.79499999999999,223.71299999999997,321.75,289.57499999999999,259.12799999999993,291.51899999999995,308.22749999999996,324.45,335.00999999999993,301.50899999999996,237.06899999999996,338.67,171.16499999999999,239.63099999999997,345.05249999999995,310.54725000000002,277.77,312.49124999999992,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[55]
[56,null,null,null,null,null,null,"Акцептованный GMV",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3779996095.4613705,null,null,0,0,0,0,0,146870.696,368224.00146,620602.02985199995,2034079.4304,2066719.515264,2467342.1767679998,4120593.3133199993,5218004.6448659999,6051624.0784559995,6635739.8663999988,7905948.5371679999,6543488.5607700003,10351038.073859999,5382214.507775519,8134771.0979223344,13297682.120654881,12448961.862013835,11634637.688249184,13254768.483762851,14991851.582325745,15931549.656855242,17978010.229953039,16248513.276255785,13253302.586193243,18933289.408847488,10125858.809774008,14176202.33368361,20665960.732322834,20190446.912073217,18070797.321196966,21001137.863546848,22809087.093702227,24772183.272216782,24811708.329785179,22724558.12406899,17674656.318720326,27174035.621049341,13887851.899279103,20103148.680502128,28718783.829288751,26642044.38678572,23681817.232698418,26997518.235810969,29128085.894319266,30827046.078226253,32676030.780654121,29619402.151250523,23598519.884196378,33753735.493031144,17659963.860028874,24723949.404040415,35733436.405466668,32226889.779865239,28782367.440356441,32380163.370400991,36943003.507915035,38887372.113594778,39770184.938476861,35823429.184253037,28450484.937375858,40643549.910536937,20961994.789672863,29346792.705542009,42102300.496333376,37924051.205792241,33853216.911092997,39869497.197894454,43005761.320616916,46144281.075305291,46144281.075305291,42352646.315379091,32940947.134183738,47501208.520125262,24244099.079866182,34072693.00508707,48675275.721552953,44010090.175024331,39120080.15557719,45914239.311372213,49472338.0604451,52988251.805521399,52988251.805521399,48547056.491256364,37758821.715421617,54403374.537112422,27766741.280241888,39010820.856065489,55729744.080093555,50336556.782094873,44743606.028528787,50380723.146065228,56336752.742461495,59301844.992064737,60251709.576325282,54229899.173388653,42843739.547171399,61205342.210244857,31462173.881598845,44047043.434238367,63128677.376187108,56819331.315749742,50669563.796655461,57003259.271237396,61426850.225509942,64659842.342642039,66949335.131449886,60258145.395927154,47559337.970208481,67941911.386012107,35156624.883882426,49219274.837435395,70824288.448661715,63745775.962381952,56833124.338803194,63937264.881153591,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,null,null,null,null,"Акцептованный GMV","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3619877710.6398449,null,null,0,0,0,0,0,141414,353048.72400000005,595447.72560000001,1950693.696,1982765.4335999999,2366721.5039999997,3953873.4605999994,5005138.5291600004,5805469.4544000002,6363016.589159999,7582367.0537999999,6272976.0555000007,9924144.1109999996,5159345.7161735985,7798190.906227679,12748429.448798401,11933095.52660148,11153569.065145919,12705622.488248758,14371192.989614865,15270995.561107101,17233669.347130653,15574671.362379022,12703889.297237441,18148413.281767774,9705695.0084879901,13587973.011883186,19808039.326131608,19352189.397522539,17319714.632370528,20129456.497591928,21860135.168105919,23742911.115100846,23780527.867926553,21778756.836045161,16939033.094701793,26043040.985245392,13309097.044213019,19265570.596973248,27522243.709961783,25531603.036781441,22694758.254916839,25872088.889777776,27912311.976971969,29539226.04287266,31312084.004808541,28380470.492272891,22612419.444274098,32342998.798578382,16921655.862222955,23690318.207112134,34239318.912586428,30877723.312627487,27576461.76978064,31023519.491003215,35393199.698736072,37255999.682880081,38102938.720976137,34317962.399976224,27255867.018195502,38936952.883136429,20079546.758988619,28111365.462584063,40328667.890254438,36322555.594416022,32422651.312433746,38185716.410172693,41184842.958272368,44191962.186984643,44191962.186984643,40557737.58144366,31544907.007789511,45487858.501174338,23215661.460223116,32626427.713876694,46609182.448395275,42139319.760997787,37457173.120886929,43963264.167287797,47368441.372641996,50736391.822502278,50736391.822502278,46483634.196994148,36153937.708773233,52090768.819630012,26585458.810897626,37350218.481440879,53357454.973486967,48189593.092660822,42835193.860142961,48231563.996791467,53931312.405635856,56769802.532248266,57680783.126146406,51912704.813531749,41014234.604031168,58591763.720044531,30116672.492274504,42163341.489184298,60427418.445249073,54384676.600724168,48497193.524759315,54559342.715354234,58789239.952719308,61883410.476546638,64075911.291200973,57668320.162080884,45516586.850764818,65023695.50109259,33645454.652601942,47103636.513642713,67779633.033307642,61001669.729976885,54385237.649456002,61183392.355637997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,null,null,null,null,null,null,"Акцептованный GMV","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,136874756.79763502,null,null,0,0,0,0,0,5196.800000000002,12958.5645,21864.500700000001,71608.896000000008,72890.668800000014,86997.758399999992,145366.28685,184203.88641000001,213672.67019999999,234137.75435999999,279368.39007000002,231072.3198,365587.19640000002,190271.88831959997,287595.12543047999,470176.4818224,440600.25405167998,411837.67567871994,469125.98671715998,531261.53052568564,564506.66454350401,637078.00398105604,576409.08857486397,470166.98655769922,671667.12365385599,359618.99105669756,503466.58747937658,733927.77719997126,717872.15135377645,642463.25032188406,746708.93124084326,811811.53972014738,881753.75435221451,883146.36679987633,809715.35167023819,629778.6068546297,968257.66826314025,495375.74839068961,717083.66099853045,1024405.2299979008,951386.98661671416,845677.32143707923,964071.92244456499,1041251.0380882155,1101925.1437934632,1168076.0951173462,1059868.2487051827,844474.80525759258,1207865.1790324308,632651.71023203677,885712.39432485146,1280105.9565282862,1155687.0562284181,1032114.9268171217,1161129.2926692618,1326114.0422495645,1395909.5181574363,1427658.2278261995,1288873.3787354822,1023663.3575370351,1462376.2250529074,755911.64886228368,1058276.3084071972,1518174.9510415709,1370564.7548378019,1223377.2188626854,1440863.4348116328,1557640.348749992,1671429.938537898,1671429.938537898,1537604.8107272992,1195914.8527878993,1724501.9260907774,880480.93439472385,1237357.768227078,1767653.9546101114,1598722.0717162108,1421086.2859699652,1667948.4279998075,1797850.0752682721,1925732.017350544,1925732.017350544,1765048.7106719068,1372815.6638559275,1977951.3790078298,1009875.3358652715,1418760.2310606793,2026800.3300866848,1832520.4737475913,1628907.0877756365,1834111.5525678163,2053167.7879704647,2161229.2504952261,2195920.0943771475,1978519.7510454671,1563147.8533648264,2233068.3619497521,1149081.6560974403,1608714.3185364166,2305588.5123925745,2077326.4071411472,1852470.6691901893,2084029.5028389632,2248109.653716031,2366431.2144379271,2450230.9921712191,2207649.4870555606,1742406.3414988881,2489151.9164269832,1289340.7490891959,1805077.0487248744,2597427.1616220106,2340238.592363988,2086486.6260938467,2347297.4543555775,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,null,null,null,null,null,null,"Акцептованный GMV","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23243628.023890074,null,null,0,0,0,0,0,259.89600000000002,2216.7129600000003,3289.8035519999999,11776.838399999999,11063.412864,13622.914367999998,21353.565869999999,28662.229296000001,32481.953856,38585.522880000004,44213.093297999993,39440.185470000004,61306.766459999992,32596.903282319996,48985.066264175992,79076.190034079991,75266.081360675991,69230.947424543978,80020.008796931957,89397.062185194722,96047.4312046368,107262.8788413312,97432.825301899211,79246.302398101441,113209.00342585919,60544.810229319359,84762.734321047086,123993.62899125552,120385.36319690355,108619.43850455352,124972.43471408002,137140.38587615828,147518.40276372019,148034.09505874958,136085.93635359057,105844.61716390379,162736.96754080715,83379.106675394476,120494.42253034777,172134.88932906828,159054.36338756388,141381.65634450124,161357.42358863147,174522.87925908089,185894.89156012892,195870.68072823362,179063.41027244928,141625.63466468835,202871.51542033246,105656.28757387998,147918.80260343195,214011.53635195951,193479.41100933321,173790.74375867841,195514.58672851321,223689.76692939631,235462.91255725926,239587.98967452155,216593.40554132991,170954.56164331999,244220.80234759999,126536.38182196191,177150.93455074672,255457.65503736946,230930.85653841231,207188.37979656484,242917.35291013203,263278.01359455346,280888.94978275383,280888.94978275383,257303.9232081337,200125.27360632617,288848.09286014381,147956.68524834095,208907.52298329986,298439.31854757119,272048.34231033298,241820.74872029602,283026.71608460741,306046.6125348339,326127.96566857485,326127.96566857485,298373.58359030698,232068.34279246102,334654.33847457991,171407.13347899288,241842.14356393239,345488.77651990351,314443.21568646427,279505.0806101904,315047.59670594544,352272.54885518132,370813.20932124351,375006.35580172867,338674.6088114407,266357.08977540454,380510.12825057801,196419.73322689722,274987.62651765608,395670.41854546091,357328.3078844244,319899.60270595545,359887.05304419989,389500.61907460669,410000.65165748075,423192.84807769366,382175.74679070443,300344.77794477122,429063.96849253046,221829.48219128788,310561.27506780304,447228.25373205094,403867.64004107437,361400.06325334671,406575.07116001501,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[61]
[62,null,null,null,null,null,null,"Количество продаж",null,null,null,null,"кол-во посетителей",null,null,null,null,null,0,null,null,null,null,303439.77175499999,null,null,0,0,0,0,0,8.5764000000000014,27.922475000000002,52.434060000000002,140.46238499999998,217.24351999999999,240.58944,350.53352999999998,490.50074749999999,585.41678749999994,656.72059999999999,750.54256999999984,743.72067000000004,866.50034999999991,800.96460000000002,677.45075999999995,1075.4823599999997,1290.3302549999999,1205.7282749999999,1246.1524049999998,1398.1466924999997,1515.1516574999996,1661.5057499999998,1676.1107999999997,1443.1282799999999,1574.7565799999998,1411.1552999999997,1163.5869600000001,1667.8376099999998,1954.383225,1828.4326350000001,1867.4281949999997,2070.4266674999999,2225.3439825,2320.0223999999998,2221.5811199999998,1885.8244799999995,2093.51991,1902.7075499999996,1552.4959199999996,2230.0601699999997,2527.1300399999996,2295.6232199999999,2311.6751250000002,2531.1737924999998,2674.3431974999999,2832.5846999999994,2775.9778349999992,2368.8976799999996,2553.9024449999997,2272.913325,1847.9140199999999,2635.7136449999998,2959.7512199999996,2653.2778199999998,2658.9920999999999,2978.9488799999995,3225.1915800000002,3346.4552999999996,3215.7707099999998,2733.9028800000001,2940.1331699999996,2603.1528749999998,2096.7906599999997,2976.8026349999996,3331.9820249999998,2986.3264349999999,3067.1746949999997,3411.9943124999995,3634.9114274999997,3764.1452999999992,3609.2193149999998,3070.4829599999998,3280.2235949999995,2905.3309499999996,2328.7091999999998,3303.5020499999991,3697.8636299999994,3314.2956899999999,3390.8582399999996,3764.1121199999989,4004.5568399999997,4143.2687999999998,3969.3866399999993,3373.7817599999994,3602.4785699999993,3189.6735749999993,2556.1832999999997,3625.7570249999994,4058.0309549999993,3636.5506649999998,3637.9792349999998,4039.6673774999995,4337.2230524999995,4485.4130999999998,4296.272684999999,3643.7992799999997,3906.8980949999996,3456.1807499999995,2779.2129599999998,3943.5675599999995,4412.4839999999995,3953.0913599999999,3958.8056399999996,4309.6199550000001,4544.0781749999996,4744.0752000000002,4586.1795299999994,3887.93136,4166.2884299999996,3694.6264499999997,2985.2845199999997,4246.9885199999999,4760.5878449999991,4264.5526949999994,4270.2669749999995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,null,null,null,null,null,null,"Количество продаж","Очки",null,null,1,"шт",null,null,null,null,null,null,null,null,null,null,235441.24419375006,null,null,0,0,0,0,0,6.9824999999999999,21.936687500000001,40.777799999999999,109.08161249999999,168.96319999999997,187.4502,273.59679374999996,382.65887187499993,456.3167656249999,510.71168749999993,583.02046249999989,577.04377499999998,670.7439374999999,620.02106249999997,524.00669999999991,832.55838749999975,998.71944374999987,933.27346874999989,964.60494374999985,1082.3535843749999,1173.0687281249998,1286.4009374999998,1298.0966249999997,1117.6588499999998,1219.7529749999999,1093.1103749999997,901.46069999999997,1291.9071374999999,1514.2174687500001,1416.7068562499999,1447.0508062499998,1604.4326156249999,1724.6488218749998,1798.5423749999998,1722.0241499999997,1461.6965999999998,1622.6781374999998,1474.7788124999997,1203.4238999999998,1728.7323374999996,1959.4939874999995,1780.4527124999997,1792.8192187499999,1962.9715218749998,2073.4670906249999,2196.1458749999997,2152.2633562499996,1836.6568499999998,1980.5886187499998,1762.9191562499998,1433.7965249999997,2044.9523062499998,2296.2848999999997,2058.0819000000001,2062.0319999999997,2310.1202249999997,2501.041725,2595.5947499999997,2494.7175749999997,2121.3433500000001,2281.9707749999998,2020.3739062499999,1627.2915749999997,2309.7187312499996,2584.8840937499999,2316.3022312499997,2378.9651812499997,2646.7103906249995,2820.1432218749997,2921.0291249999996,2801.3715187499997,2383.7456999999999,2546.4703687499996,2255.3724374999997,1807.3702499999999,2563.5500624999995,2869.0942874999996,2571.0113624999999,2630.7117374999998,2920.5827437499993,3107.7785812499997,3216.0397499999995,3081.6316124999994,2619.7541999999994,2797.2293999999993,2476.6304062499994,1984.3766249999996,2814.3090937499992,3149.3543812499997,2821.77039375,2822.7579187499996,3134.7547218749996,3366.0874406249995,3481.7238749999997,3335.4978562499991,2829.3688499999998,3034.2478687499997,2684.1478124999994,2158.3107,3061.9958249999995,3425.6643749999994,3068.5793249999997,3072.5294249999997,3344.6773499999999,3526.5116249999996,3682.1714999999995,3560.0375999999997,3018.4549499999998,3235.1518499999997,2869.2089999999998,2318.8283999999999,3298.7474624999995,3697.5853687499994,3311.8770562499994,3315.8271562499995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,null,null,null,null,null,null,"Количество продаж","Профилактика",null,null,2,"шт",null,null,null,null,null,null,null,null,null,null,47028.710024999971,null,null,0,0,0,0,0,1.3860000000000003,4.3745625000000006,8.1427499999999995,21.7861875,33.739200000000004,37.421999999999997,54.607162500000001,76.379737500000005,91.092375000000004,101.982375,116.43885,115.26322500000001,134.02125000000001,123.88612499999999,104.7123,166.35217499999999,199.55677500000002,186.47887500000002,192.73814999999999,216.263025,234.384975,257.02875,259.35525000000001,223.30439999999999,243.69839999999999,218.39400000000001,180.10079999999999,258.11279999999999,302.51925,283.03605000000005,289.09485000000001,320.53477499999997,344.54722500000003,359.29575,344.01509999999996,292.01039999999995,324.17054999999999,294.62400000000002,240.41159999999999,345.35159999999996,391.43857500000001,355.65997500000003,358.13250000000005,392.12414999999999,414.21105,438.71849999999995,429.95204999999999,366.90389999999996,395.64359999999999,352.15537499999999,286.39710000000002,408.47647499999999,458.68184999999994,411.11234999999999,411.91425000000004,461.47365000000002,499.61340000000001,518.48775000000001,498.32392500000003,423.72989999999999,455.79847499999994,403.54874999999998,325.03680000000003,461.35980000000001,516.33449999999993,462.69629999999995,475.21484999999996,528.69093750000002,563.32113750000008,583.45650000000001,559.54057499999999,476.11079999999993,508.61497499999996,450.47475000000003,361.00350000000003,512.05274999999995,573.09614999999997,513.56745000000001,525.48457499999995,583.37853749999999,620.75351249999994,642.36149999999998,615.50032499999998,523.23480000000006,558.68422499999997,494.65350000000001,396.34649999999999,562.12200000000007,629.05590000000007,563.63670000000002,563.837175,626.14901250000003,672.34488749999991,695.42550000000006,666.2031750000001,565.1019,606.00622499999997,536.08500000000004,431.06579999999997,611.56754999999998,684.21375,612.90404999999998,613.70595000000003,668.06808750000005,704.3911875,735.471,711.06502499999988,602.88030000000003,646.14577499999996,573.049125,463.1121,658.82272499999999,738.48060000000009,661.45859999999993,662.26049999999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,"Количество продаж","Аксессуары",null,null,3,"шт",null,null,null,null,null,null,null,null,null,null,20969.817536250008,null,null,0,0,0,0,0,0.20790000000000006,1.6112250000000001,3.5135100000000001,9.5945850000000004,14.541119999999999,15.71724,22.329573750000002,31.462138124999999,38.007646874999999,44.026537499999996,51.083257499999988,51.413669999999996,61.735162500000001,57.057412499999998,48.731759999999994,76.571797499999974,92.054036249999982,85.975931250000002,88.809311249999993,99.530083124999976,107.69795437499999,118.07606249999999,118.65892499999998,102.16503,111.305205,99.650925000000001,82.02546000000001,117.8176725,137.64650625000002,128.68972875,131.28253875000001,145.459276875,156.14793562499997,162.18427499999996,155.54186999999996,132.11747999999997,146.6712225,133.30473749999999,108.66041999999999,155.97623249999998,176.19747749999996,159.51053249999998,160.72340624999998,176.078120625,186.665056875,197.720325,193.76242874999997,165.33693,177.67022624999998,157.83879375000001,127.720395,182.28486374999997,204.78446999999997,184.08356999999998,185.04585,207.35500500000001,224.53645499999999,232.37279999999998,222.72920999999999,188.82962999999998,202.36391999999998,179.23021875000001,144.46228500000001,205.72410375000001,230.76343125,207.32790374999999,212.99466374999997,236.59298437499996,251.44706812499999,259.65967499999999,248.30722125,210.62645999999998,225.13825125,199.48376249999998,160.33544999999998,227.89923749999997,255.67319249999997,229.71687749999998,234.66192749999999,260.15083874999993,276.02474624999996,284.86754999999999,272.25470250000001,230.79275999999996,246.56494499999997,218.38966875,175.46017499999996,249.32593124999994,279.62067374999992,251.14357124999992,251.38414124999997,278.76364312499993,298.79072437499997,308.26372500000002,294.57165375,249.32852999999994,266.64400124999997,235.94793749999997,189.83645999999999,270.00418499999995,302.60587499999997,271.60798499999999,272.57026499999995,296.87451749999997,313.17536250000001,326.43269999999995,315.07690499999995,266.59610999999995,284.99080499999997,252.368325,203.34402,289.41833249999996,324.52187624999999,291.21703875000003,292.17931874999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[67]
[68,null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3566975747.8121042,null,null,0,0,0,0,0,69872.714519999994,245082.62076270001,470498.95650744007,1263144.4943927401,1951226.2955116797,2157370.7988038394,3134616.1683015595,4443425.7495068694,5362254.0583731905,6036875.4318325194,6919228.0869069593,6875364.50129331,8038848.2808118491,7486290.2313661091,6431757.1423724117,10198131.9360952,12250958.271913018,11459648.485545246,11843072.224078061,13440540.623156581,14714239.842380149,16135138.845805345,16285962.321383175,14037827.638719939,15315316.985965056,13827196.202412523,11563646.905604096,16578950.470912894,19440717.209502961,18205877.814870879,18591624.493848938,20846269.52052433,22640667.905465774,23593557.563330423,22619266.200578377,19223255.350565773,21340461.02858704,19538591.561973412,16174051.934167981,23231100.306207784,26342533.032021999,23945784.275810685,24114934.114018254,26706486.02707947,28528759.566013135,30216996.844192158,29642388.211351171,25323013.608815275,27290258.046870578,24464488.086548682,20167797.584327593,28767813.233312037,32338020.617235016,29030498.622361567,29103453.12610925,32986633.220971644,36083051.945015028,37428311.972698331,35970420.968332253,30584110.901842866,32877690.851690196,29314414.63376135,23939031.565699909,33998500.467871547,38080019.62285877,34154843.57972119,35080576.129496664,39435841.779294223,42421734.883076347,43915159.777072854,42110985.063020207,35828275.865748942,38278211.738703668,34139856.862767808,27749970.298569862,39375532.316441379,44104286.074617893,39557504.456010051,40463579.390376464,45389721.688250974,48755895.319750533,50428913.614566088,48315577.086515062,41068658.274190255,43855393.01443629,39100682.776979834,31776179.711625386,45082426.174300171,50471877.965460315,45244184.852202639,45265207.784285344,50781893.036772184,55027083.579832807,56889997.798185162,54476526.572314836,46192912.378325969,49512175.503439523,44096251.741216242,35931462.291710235,51000166.602471933,57078022.401589274,51149365.678130902,51236916.693804681,56355932.547528468,59999459.812649913,62627356.414320551,60532818.231985994,51305956.125980213,54962312.784292035,49060392.450523905,40151088.538727425,57123898.435679056,64036555.828200914,57378817.501497991,57469970.063776731,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"ндс(+)",null,"*",null,null,null,"Продажи","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3409821713.7389245,null,null,0,0,0,0,0,67171.649999999994,234869.79390000002,450535.81356000004,1209417.1752599999,1868393.0865599997,2066006.2953599996,3002282.6081849993,4255530.6951359995,5135038.7921910007,5780030.8706909996,6624057.2304059993,6581287.9769174997,7693632.0790874995,7164657.6679074587,6154829.8956406061,9759644.6686373875,11723724.363314943,10966165.681080014,11333115.987862471,12861487.35198522,14080039.561592933,15439715.831412934,15583961.837017095,13432316.313317819,14654843.725027476,13230701.437871486,11064492.309676308,15863105.860557027,18601108.643735718,17419154.414199203,17788356.286732167,19945056.041206475,21661446.984523214,22573633.516938016,21640660.234386563,18390950.217104804,20416485.187974911,18692265.563992746,15472967.129563475,22224211.795794137,25200577.204703033,22907521.613556683,23069252.39372994,25547590.411706127,27289480.559426196,28904372.272648569,28353963.386113681,24221622.71985982,26103823.66535493,23400710.963880636,19290687.682934165,27516577.631856814,30930595.056976609,27765737.91414386,27834991.09887233,31547941.615126163,34508369.70626767,35795495.741831705,34399928.032452375,29247568.973631568,31441589.453132667,28032837.330009397,22890683.305247024,32509015.842598289,36409331.155218467,32653973.280753635,33538974.668238059,37701015.700011402,40553982.443997078,41982364.077635407,40256107.390003443,34248756.17988576,36590563.616757825,32634171.981663786,26524992.357697409,37636914.827079184,42155538.5494617,37808334.118895233,38674707.711882994,43382560.131466649,46599795.767693527,48199572.231377162,46179512.359260798,39252846.655239508,41916235.60099154,37371208.124500632,30369446.713860791,43086144.891090728,48234847.831420198,43236773.802581795,43256709.982043847,48527366.291152976,52583029.595494956,54364028.187737465,52056906.77134712,44140296.223342389,47312849.203935951,42136507.200851537,34333006.641192928,48730610.968855843,54535745.146837287,48868888.309604652,48951854.714053929,53840576.767334931,57319508.953901321,59830677.839680113,57828509.940308884,49012830.831101701,52506634.117132261,46867846.323004901,38355818.303966209,54569553.034801416,61171118.812560149,54808781.005230621,54895099.252419651,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"ндс(+)",null,"*",null,null,null,"Продажи","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,134344096.98975268,null,null,0,0,0,0,0,2572.4160000000011,8986.9054275000017,17237.417273999999,46269.33136650001,71527.284576000005,79144.77146399999,115020.20239875,163137.23576370001,196948.89552194998,221666.16015719998,254185.54149285,252668.15138565001,295346.46051900001,275150.24693620199,236544.17180628958,375096.94559017557,450834.4842576696,421956.77521654801,436077.01288596058,495191.82103520853,542405.25655924878,594784.41091965721,600676.11081518047,518055.1571906188,565207.88455471979,510486.62678172404,427227.36137535668,612510.21051627724,718640.9646341051,673366.02382945199,687640.22987355001,771467.63312569028,838314.82056581904,873625.55997028493,837966.55064270669,712549.50946980959,791027.95618329616,724498.54124364583,600167.40764766396,862037.00104323344,978017.14722423442,889546.83248662762,895825.87572141387,992634.86546372634,1060872.2100314309,1123650.6132608508,1102832.4501921516,942649.81171157374,1015908.2922235616,911055.86018591141,751590.23175565968,1072080.0836723032,1205717.5413145686,1082961.9816075421,1085655.8886457598,1231185.4507848192,1347401.6624014655,1397666.0342618998,1344683.1452480326,1144705.684454896,1230589.5933820214,1098052.4975880196,898023.03884839301,1275343.3734271401,1429926.1544102896,1284001.2769817412,1318799.1235687875,1484259.3728630042,1598389.7922075056,1654715.6391525189,1588472.2008862726,1353092.2334400234,1445606.3055449449,1289466.515940323,1048330.1577977919,1487480.8028044086,1666356.1330315294,1494805.1370546571,1529072.1834150376,1715570.2591176992,1843173.135846314,1906474.6971770385,1826936.4603711131,1553242.8653912782,1658629.68621756,1478974.2238621851,1202174.6056283456,1705552.4777679453,1910363.7978979666,1713406.6429539977,1714194.226970009,1924203.2735664491,2086126.5340405169,2156788.925711825,2066347.7234841944,1753125.4641830954,1879127.0265807165,1674164.2589333602,1365109.0074437591,1937579.9013098506,2169542.8851691922,1945249.5527840117,1948567.5851544305,2144408.882494722,2284197.7297362094,2384247.7922715275,2305650.837217256,1955277.635134452,2094621.3376733065,1870353.8694305087,1531736.809917965,2179239.5841217083,2444144.5482230694,2191228.9831366283,2194723.1198224649,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"ндс(+)",null,"*",null,null,null,"Продажи","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,22809937.083426978,null,null,0,0,0,0,0,128.64852000000002,1225.9214352000001,2725.7256734399998,7457.9877662399986,11305.924375679999,12219.731979839999,17313.357717809999,24757.81860717,30266.370660239998,35178.400984320004,40985.315008110003,41408.372990160002,49869.741205350001,46482.316522448396,40383.074925515517,63390.321867636711,76399.424340404206,71526.029248683888,73879.223329630593,83861.450136152707,91795.024227966613,100638.60347275416,101324.37355089905,87456.16821150032,95265.376382860501,86008.13775931338,71927.234552431386,103334.39983958979,120967.60113313874,113357.37684222125,115627.97724322361,129745.84619216796,140906.10037673984,146298.48642212251,140639.41554910835,119755.62399115971,132947.88442883192,121827.45673701982,100917.39695684242,144851.50937041093,163938.6800947329,148715.82976737223,149855.84456690069,166260.74990961762,178406.79655550886,188973.95828273945,185592.37504533803,158741.07724388313,170526.08929208532,152721.26248213515,125519.6696377694,179155.51778291876,201708.01894383988,181798.72661016576,182806.13859115983,207506.15506066522,227280.57634589449,235150.19660473149,225809.79063184647,191836.2437564017,205511.8051755054,183524.80616393313,150325.22160449077,214141.25184611749,240762.31323001196,216869.02198581368,222802.33768981494,250566.70641981933,269362.64687176712,278080.06028492627,266405.4721304893,226427.45242315764,242041.81640090264,216218.36516369996,176647.78307466221,251136.68655778118,282391.39212466253,254365.20006016135,259799.49507842719,291591.29766662343,312926.41621068731,322866.68601188908,309128.26688314648,262568.75355947018,280527.72722718527,250500.42861701854,204558.392136248,290728.80544149876,326666.33614215202,294004.40666684404,294303.57527148724,330323.47205275774,357927.45029733027,369180.68473587121,353272.07748351886,299490.6908004884,320199.27292286139,285580.28143135022,233346.64307355386,331975.73230624292,372734.36958279321,335227.81574223802,336494.39459632686,370946.89769880928,395753.12901238329,412430.78236891131,398657.45445985708,337847.65974406048,361057.32948646432,322192.25808849005,263533.42484325002,375105.81675592775,421292.46741769701,378807.5131307384,380147.69153461407,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[73]
[74,"CF(+)",null,null,null,null,null,"Поступление ДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,3598018367.7497697,null,null,0,0,0,0,0,141170.48243200002,352555.59688832,593022.048599064,1949379.8108202959,1967063.556837888,2351872.7887265277,3937236.1596887033,4976224.0004625116,5766958.9457645398,6320490.4128235672,7535889.5907029761,6213934.5850031041,9887386.3721515797,5073962.4997600392,7768111.6253947308,12704695.851882428,11838928.310434781,11064283.688721681,12629652.58837112,14283884.077125948,15170472.154563401,17128677.665202666,15446310.311212657,12583657.310540553,18072936.149009857,9551215.8139523603,13530080.300946426,19729719.599265605,19209857.039982215,17176801.665387206,20014286.841014173,21724052.143865384,23593733.394823566,23612750.115908004,21605973.80072001,16771530.838203605,25952404.447158039,13088165.579545991,19191576.751802702,27413990.897798877,25334281.217176154,22508593.517611671,25724709.544946864,27740895.476311766,29353619.8086241,31114667.945755579,28158423.144688006,22399851.734665349,32220633.252209801,16650939.700182816,23597374.451562662,34112940.264555193,30635606.091510609,27358186.158139858,30850193.010686722,35201928.606823325,37027049.542228132,37856906.678207576,34054303.074335009,27004502.755726278,38797471.112971954,19758970.612181678,28009894.305443723,40191380.210762814,36051503.073009878,32178437.786639459,38001510.650864117,40958575.529710084,43945493.770411931,43915159.777072854,40270153.282603376,31258815.339578696,45347346.229595996,22848339.835450463,32521852.2843608,46465222.869710691,41839327.210241936,37183355.23602616,43762203.398249775,47117234.640075952,50462889.045655124,50428913.614566088,46159336.106831439,35830861.948459029,51936493.793486334,26168339.768419966,37235310.144763194,53199644.178737566,47853478.220924884,42528741.118470505,48002098.550061181,53673642.765275002,56466672.546366267,57351148.729435876,51552903.741806708,40664772.686609998,58426961.677594878,29655598.176612418,42041582.431409173,60264569.748147681,54014790.311686195,48163581.018052623,54312017.554384775,58503698.48495353,61569126.848578639,63738924.320582196,57284188.026980631,45140469.63513384,64858366.468142509,33142643.949147336,46978727.38331075,67613478.242222548,60599870.682159849,54022626.829545595,60919150.056850687,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(+)",null,null,null,null,null,"Поступление ДС","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3439495659.0314083,null,null,0,0,0,0,0,135757.44,337512.63504000002,568099.32933600002,1866711.4709039999,1883947.8792959999,2252224.9895039997,3772051.3071359992,4765394.2533876002,5523199.2909324002,6050441.2310495991,7215442.2057563998,5946233.3427420007,9464448.5860049985,4853730.4464166546,7434669.8128168359,12160510.361784188,11328287.411049437,10588095.347274067,12085861.898067348,13669289.045147782,14516443.808766667,16391612.617634354,14779347.814412553,12039987.011724152,17295437.857524689,9135983.075330792,12947397.141322978,18879838.02296751,18380021.428360321,16433404.153100481,19151081.091364544,20784435.196405761,22574593.318815753,22591877.642058481,20669801.283924088,16043684.202553269,24831929.014888559,12516302.752592044,18361856.802652188,26228698.255593579,24235116.478210565,21531651.89435235,24610257.751637496,26537098.608995311,28078533.881388031,29764208.384187471,26932130.832533889,21424117.961580403,30823154.652192503,15921359.639748251,22573488.920205418,32632842.97401185,29300221.19099652,26164626.06586314,29506814.093665279,33667236.515876591,35411827.698577516,36206261.175308287,32564214.516767412,25822452.713467918,37106916.097629018,18886995.359797709,26786115.376490813,38434407.520018421,34466366.691736832,30762519.703992233,36334061.240641445,39155592.075839743,42012435.269922532,41982364.077635407,38493508.456316069,29877533.351663493,43352895.09104947,21832156.416802447,31089213.990719393,44418550.873320691,39987655.146073923,35537492.998441473,41830161.869387411,45034071.076063439,48233251.735875763,48199572.231377162,44116924.910889357,34242943.858452357,49645598.689757079,25001132.770265419,35590355.154074267,50849654.589733079,45728434.819219515,40639890.174810633,45873949.498318374,51291744.269442506,53959697.306901976,54805853.775778063,49259388.789729014,38854538.171734601,55837950.825202435,28326087.955383077,40175641.10469418,57588688.292547263,51605015.352242708,46013459.0177617,51891997.071492471,55892076.92745699,58820181.657957576,60894040.734787464,54720828.242685638,43119240.175113417,61967581.812541239,31649399.511486936,44883036.50657098,64597411.346838906,57883806.610444732,51599811.446177989,58192204.284917913,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(+)",null,null,null,null,null,"Поступление ДС","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,135510703.82456744,null,null,0,0,0,0,0,5155.2256000000016,12844.502383999999,21663.667565399999,70992.295830600007,72164.325657600013,86155.994995199988,144029.36103840001,182439.52274502002,211594.88106558,231837.30698471999,276665.16744072002,228665.00446145999,362200.35418920004,188018.53882024318,284913.82065039693,465839.87971695984,436135.09905562171,407661.77376518684,464549.30347206525,526073.18630804587,558928.08816610463,630852.36662012059,570523.65985830291,465252.83248808788,665353.45269150974,355398.70488093625,498719.61679742817,727049.42180741276,710661.31858854624,635887.80001660145,739450.33329027274,803823.62953990453,873076.10123795655,874317.68835677288,801471.3361232765,623120.94729645213,959252.04970332584,489476.22706703783,710356.24021376087,1014775.8208359205,941727.08026378462,837009.1288923492,954667.99242213427,1030992.8859386207,1091027.2405669391,1156527.6360688205,1049053.1505253066,835599.27031812142,1196513.307989656,625174.76619211561,877361.39174978854,1268093.6840874101,1143881.3478655342,1021546.6332901279,1149776.0284742734,1313182.8713262295,1382090.0139276776,1413445.1429672751,1275707.075249946,1012896.3039192678,1448629.8885374099,746939.60322127957,1048298.2746422151,1503912.9988164238,1356563.8868970163,1210849.0716021082,1426889.7728954144,1542297.4990903689,1654943.2183320948,1654715.6391525189,1521961.1123644051,1183272.3243441414,1708314.0809764753,869988.08306738455,1225697.9442124718,1751038.0074367763,1582396.9872332609,1406520.151538773,1651762.668003869,1780131.3778101262,1906730.4610612032,1906474.6971770385,1747076.8569518304,1358303.0411237362,1959382.1366480554,997840.43042033364,1405390.3985404633,2007748.4069838698,1813806.7092974372,1612210.7901259363,1816180.8459717226,2033074.2225615652,2139833.0809153235,2174030.2751211398,1958299.752848349,1546685.6310358169,2212077.5193474246,1135422.8661247613,1593546.4406759304,2283926.3756563612,2056096.6188592329,1833496.2510223854,2063652.3254778711,2225956.717480625,2343003.5454149917,2425896.2818049733,2185087.8291747738,1724051.7917927857,2465753.8884125696,1274047.7192636284,1788057.7508368969,2573037.5902315849,2316321.8293018322,2065114.2559003681,2324346.1014685449,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(+)",null,null,null,null,null,"Поступление ДС","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,23012004.893793497,null,null,0,0,0,0,0,257.81683200000003,2198.4594643200003,3259.0516976639997,11676.044085695999,10951.351884288,13491.804227327997,21155.491514303998,28390.224329892,32164.77376656,38211.874789248002,43782.217505855995,39036.237799644005,60737.431957379988,32213.514523141435,48527.99192749794,78345.610381278995,74505.80032972242,68526.567682426277,79241.386831707408,88521.845670119306,95100.257630629319,106212.68094819128,96438.836941801361,78417.466328312832,112144.83879365612,59834.033740633087,83963.542826020072,122832.15449068339,119174.29303334581,107509.71227012327,123755.41635935828,135793.31791972087,146063.97476985812,146554.78549275213,134701.18067264435,104725.68835388539,161223.3825661529,82386.599886909709,119363.70893675421,170516.82136937504,157437.65870180522,139932.49436697012,159783.8008872334,172803.98137783099,184058.68666912973,193931.92549928749,177239.16162881322,140134.50276682593,200965.29202764042,104405.29424244828,146524.13960745675,212003.60645593697,191503.55264855461,172013.45898659033,193602.88854716773,221509.21962050413,233131.82972294238,237200.35993201085,214381.48231765023,169153.73833909078,241925.12680553255,125035.64916269101,175480.65431069682,253059.69192796902,228572.49437603026,205069.01104511551,240559.63732725783,260685.95477997678,278115.28215730272,278080.06028492627,254683.71392290312,198009.6635710593,286137.05757005,146195.33558063392,206940.34942893678,295633.98895322403,269275.0769347552,239342.08604591299,280278.86085848993,303032.18620238599,322906.84871815657,322866.68601188908,295334.3389902474,229615.0488829407,331512.96708119835,169366.56773421177,239564.59214846295,342241.18202061643,311236.69240793277,276640.15353393595,311968.20577107748,348824.27327092795,367142.1585489632,371264.67853667238,335215.19922934572,263548.88383957843,376933.33304502256,194087.3551045809,272394.88603906106,391955.07994406193,353678.34058425808,316625.74926853896,356368.15741443436,385664.84001592145,405941.64520607167,418987.30398975714,378271.9551202234,297177.66822763166,425030.76718870067,219196.71839677251,307633.12590287806,443029.30515205895,399742.24241328164,357701.12746723776,402599.6704642282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[79]
[80,"BS",null,null,null,null,null,"Дебиторская задолженность",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"BS",null,null,null,null,null,"Дебиторская задолженность","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,"BS",null,null,null,null,null,"Дебиторская задолженность","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"BS",null,null,null,null,null,"Дебиторская задолженность","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[85]
[86,"BS",null,null,null,null,null,"Авансы полученные",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,31042619.937665083,null,null,0,0,0,0,0,71297.76791200001,178770.74403762002,301293.83612924407,987529.15255679982,1003366.4138830078,1197868.4038056962,2000488.3951928394,2533286.6461484823,2937991.533539834,3221606.5145308813,3838268.0183269,3176838.1020366992,5025376.1933764284,2613048.4617703548,3949402.9447926767,6455966.8605799051,6043936.8991016746,5648572.1022781078,6435152.4665711625,7278495.9205405265,7734728.2327237716,8728267.0521210879,7888615.0419505872,6434444.7137712073,9192063.8768160138,4916083.4883558536,6882516.8836981645,10033286.012050889,9802425.8425301444,8773349.6930464804,10196012.040211735,11073794.663552791,12026860.152910577,12046052.705488155,11032760.305629801,8581035.7932676487,13192979.211838655,6742553.2294112248,9760078.047045961,13942968.638637083,12934716.823791239,11497526.065592252,13107301.49652084,14141710.945753176,14966571.188364185,15864242.289927591,14380277.223264411,11457115.349114459,16387490.554453615,8573942.1680876911,12003519.035322817,17348646.066566043,15646231.540841691,13973919.076619914,15720658.961197371,17935954.347049139,18879951.944262207,19308546.649771553,17392428.755774308,13812820.609657709,19732600.87093956,10177156.849359959,14248019.589103749,20440899.331995025,18412382.782146342,16435976.989064524,19356911.510431781,20879645.260847569,22403404.148183048,22403404.148182809,20562572.367765907,15993111.841595652,23062246.332487896,11770729.305170598,16542611.290961387,23632301.844230477,21367342.979854509,18993193.759870544,22291817.767743759,24019330.719568722,25726324.44547341,25726324.44547341,23570083.465789828,18332287.140058488,26413387.919108618,13481044.910548553,18940175.343686335,27057393.348123867,24438993.603588521,21723549.86985594,24460440.635631703,27352190.364134587,28791779.330668211,29252930.261919152,26329307.431411207,20801167.739695415,29715953.91385065,15275300.349247139,21385420.48894627,30649823.634621978,27586591.544718716,24600806.884640452,27675907.745220561,29823673.682645503,31393340.718574245,32504908.624835815,29256278.419830445,23090791.928983644,32986845.612833962,17069097.111457642,23896735.95604096,34386315.762584433,30949630.616543256,27593439.94459103,31042619.937665083,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,"BS",null,null,null,null,null,"Авансы полученные","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,29673945.292483807,null,null,0,0,0,0,0,68585.790000000008,171228.63114000001,288792.14691600006,946086.44255999988,961641.2352959998,1147859.9294400001,1917628.6283909995,2427492.1866426002,2815652.6853840016,3086063.0457426012,3677448.0210930035,3042393.3869175091,4813209.8938350081,2502282.6723442003,3782122.5895204321,6182988.2826672345,5787551.3304017335,5409480.996595785,6162226.9068006575,6970028.599963218,7406432.8471369445,8358329.6333583593,7553715.6107538342,6161386.3091601729,8801980.4416573942,4707262.0791167021,6590166.9107633531,9606899.0731738508,9385811.8577984571,8400061.5966997445,9762786.40133214,10602165.556531429,11515311.89082396,11533556.015944421,10562697.065481961,8215431.0509304404,12630874.877844095,6454912.0664433837,9343801.7395321131,13348288.199331582,12382827.472839117,11006957.75363481,12547963.111542344,13537471.308831573,14326524.630793452,15186360.742332339,13764528.188752532,10967023.430473089,15686354.417310596,8207003.093178153,11489804.330449462,16606069.672604561,14975695.806624532,13374583.958343744,15046406.953136683,17165701.8538872,18069159.846197009,18479925.279673696,16644211.763988733,13219095.503825068,18884422.148321509,9738580.1781098843,13634012.249353647,19559403.926773787,17616439.46329236,15724985.886530876,18520072.458934069,19974648.834762335,21433101.660687685,21433101.660687447,19670502.726999998,15299279.898777723,22061611.373069286,11259595.808207989,15823817.44122982,22605453.487471104,20437570.084083319,18166728.963629484,21322183.121133804,22973694.065730572,24607150.033912897,24607150.033912897,22544562.585541487,17534659.788754225,25264022.877519846,12893947.523284435,18114855.963497877,25878365.662140369,23371952.649939775,20775069.022168159,23392308.538442612,26156686.516732216,27533354.2281394,27975179.816180229,25177661.834562302,19891903.782954693,28417005.404221058,14606586.158752918,20449220.622254372,29307297.94594574,26376568.151350975,23521138.859508038,26461281.216946602,28512781.37706852,30013454.081124783,31076816.976232052,27969135.278608799,22075544.622620106,31536492.318028927,16318045.506511211,22845263.709115982,32873122.02115345,29585809.819037914,26376840.259985447,29673945.292483807,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"BS",null,null,null,null,null,"Авансы полученные","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,1166606.8348147571,null,null,0,0,0,0,0,2582.8096000000005,6440.4065564999983,10866.656847899994,35589.621311999988,36226.662393600011,43237.885924800008,72247.044564449985,91549.331545769935,106195.31708940002,116366.46391692013,138846.08986479021,114842.94294060022,181696.83661080035,94565.128494841512,142934.77733894903,233677.71146573313,218978.32626368525,204683.32481232425,233155.61539842887,264036.98067126703,280559.81227812264,316627.76797858626,286475.31702170894,233672.99231917784,333818.56045596767,178730.63855517935,250222.8939772509,364762.10526838526,356782.45922282524,319304.23540997319,371114.33882669732,403470.33524091169,438231.61591304839,438923.74429953471,402428.52978010476,312999.96760674752,481224.0611267779,246201.74695017003,356390.57951626554,509129.39930895343,472839.33234850317,420301.62875422463,479143.74545494467,517501.76592984051,547656.79646534845,580533.8192733191,526754.51960647106,419703.97821301967,600308.99397911504,314427.89998532087,440199.05997944996,636212.66039455682,574376.46694552153,512961.11862810701,577081.25845661759,659078.67899803072,693767.03052423894,709546.13922961801,640570.06923153251,508760.68869590759,726800.98385129124,375688.08948455751,525963.32527837902,754532.95066766441,681170.68315438926,608018.47777475417,716109.12710137665,774147.2533287406,830700.6794533357,830700.6794533357,764189.59093146771,594369.68183558434,857077.45726712048,437599.02439418435,614966.81080886722,878524.01544123143,794564.86964295805,706279.88412707299,828970.36871590465,893531.48740833998,957088.8126232326,957088.8126232326,877229.20920395851,682289.38493640721,983041.83536690474,501908.04192505777,705123.83483718336,1007319.7640531063,910762.67545257509,809566.82262451947,911553.44162623584,1020424.3906213492,1074130.9374961555,1091372.2869054675,983324.31626962125,776884.48312234879,1109834.9758890569,571093.58308045566,799531.01631262898,1145877.4906591475,1032431.2243491858,920677.92258755863,1035762.6629109979,1117310.4978969097,1176116.3135756999,1217764.8031091541,1097201.7950666696,865975.9517249912,1237108.5024642497,640802.35229736567,897123.29321628809,1290921.2993261665,1163098.5804049373,1036983.8531686813,1166606.8348147571,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"BS",null,null,null,null,null,"Авансы полученные","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,202067.8103665188,null,null,0,0,0,0,0,129.16831200000001,1101.7063411200002,1635.0323653439996,5853.0886847999991,5498.5161934080024,6770.5884408959973,10612.72223739,14245.12796011199,16143.531066431999,19177.004871359997,21973.90736910596,19601.772178589948,30469.462930619949,16200.660931313003,24345.577933295455,39300.866446937725,37407.242436255969,34407.780869998387,39769.944372075261,44430.33990604186,47735.573308704654,53309.65078414185,48424.114175044233,39385.412291856715,56264.874702652218,30090.770683971932,42127.078957560705,61624.833608654328,59831.525508861523,53983.860936763464,62111.300052898005,68158.771780450828,73316.646173569141,73572.945244198665,67634.710367734544,52604.774730460253,80880.272867781576,41439.416017671116,59885.727997582871,85551.039996547159,79050.018603619654,70266.683203217108,80194.639523549937,86737.870991763659,92389.761105384678,97347.728321932722,88994.514905408025,70387.940428351052,100827.14316390548,52511.174924218096,73515.644893905148,106363.73356692307,96159.267271637917,86373.999648062512,97170.749604070559,111173.81416391023,117025.06754095852,119075.23086823802,107646.92255404219,84964.417136731558,121377.7387667587,62888.581765516661,88044.014471722767,126962.45455357432,114772.63569959253,102972.62475889362,120729.92439633608,130849.17275649309,139601.80804202706,139601.80804202706,127880.04983444139,99462.260982343927,143557.50215149112,73534.472568424419,103827.03892269917,148324.34131814167,135208.02612823434,120184.91211398691,140664.27789404988,152105.16642981209,162085.59893728234,162085.59893728234,148291.6710443832,115337.96636785381,166323.20622186735,85189.34533905983,120195.54535127431,171707.92193039134,156278.27819617093,138914.02506326325,156578.65556285344,175079.45678102225,184294.165032655,186378.15883345529,168321.28057928383,132379.47361837514,189113.53374053538,97620.607413765043,136668.85037926957,196648.19801709056,177592.16901855543,158990.10254485533,178863.86536296085,193581.80768007413,203770.32387376204,210326.84549460933,189941.34615497664,149271.35463854671,213244.79234078526,110249.25264906511,154348.95370868966,222272.44210482016,200722.2171004042,179615.83143690228,202067.8103665188,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[91]
[92,"PL(+)",null,null,null,null,null,"Выручка",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2972479789.843421,null,null,0,0,0,0,0,58227.2621,204235.51730225002,392082.4637562001,1052620.4119939499,1626021.9129263998,1797808.9990031999,2612180.1402512994,3702854.7912557246,4468545.0486443257,5030729.5265270993,5766023.4057558002,5729470.4177444242,6699040.234009875,6238575.1928050919,5359797.6186436759,8498443.2800793331,10209131.893260848,9549707.0712877065,9869226.8533983864,11200450.519297153,12261866.53531679,13445949.038171122,13571635.267819313,11698189.698933281,12762764.154970879,11522663.502010437,9636372.4213367477,13815792.059094079,16200597.674585801,15171564.84572573,15493020.411540784,17371891.267103612,18867223.254554812,19661297.969442021,18849388.500481982,16019379.458804812,17783717.523822531,16282159.634977845,13478376.611806652,19359250.255173154,21952110.860018332,19954820.229842238,20095778.428348549,22255405.022566225,23773966.305010948,25180830.703493465,24701990.176125977,21102511.3406794,22741881.70572548,20387073.405457236,16806497.986939661,23973177.694426697,26948350.514362514,24192082.185301308,24252877.605091039,27488861.017476372,30069209.95417919,31190259.977248613,29975350.806943547,25486759.084869057,27398075.709741831,24428678.861467794,19949192.971416589,28332083.72322629,31733349.685715642,28462369.64976766,29233813.441247217,32863201.482745189,35351445.73589696,36595966.480894044,35092487.55251684,29856896.554790787,31898509.782253064,28449880.718973178,23124975.24880822,32812943.59703448,36753571.728848249,32964587.046675045,33719649.491980381,37824768.073542476,40629912.76645878,42024094.678805076,40262980.905429222,34223881.895158544,36546160.84536358,32583902.314149864,26480149.759687822,37568688.478583477,42059898.304550268,37703487.376835532,37721006.486904457,42318244.197310157,45855902.983194001,47408331.498487644,45397105.476929031,38494093.648604982,41260146.252866276,36746876.451013535,29942885.24309187,42500138.83539328,47565018.667991064,42624471.398442425,42697430.578170575,46963277.122940391,49999549.843874924,52189463.67860046,50444015.193321668,42754963.438316844,45801927.320243366,40883660.375436589,33459240.448939525,47603248.696399212,53363796.52350077,47815681.25124833,47891641.71981395,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"PL(+)",null,null,null,null,null,"Выручка","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,2841518094.7824373,null,null,0,0,0,0,0,55976.375,195724.82825000002,375446.51130000007,1007847.64605,1556994.2387999999,1721671.9127999998,2501902.1734874994,3546275.5792799997,4279198.9934925009,4816692.3922424996,5520047.6920050001,5484406.6474312497,6411360.0659062499,5970548.0565895494,5129024.9130338384,8133037.2238644902,9769770.3027624525,9138471.4009000119,9444263.3232187275,10717906.126654351,11733366.301327445,12866429.859510779,12986634.864180913,11193596.92776485,12212369.77085623,11025584.531559572,9220410.2580635902,13219254.883797523,15500923.869779766,14515962.011832669,14823630.238943473,16620880.034338729,18051205.820436012,18811361.264115013,18033883.528655469,15325791.847587338,17013737.65664576,15576887.969993956,12894139.27463623,18520176.496495117,21000481.003919195,19089601.344630569,19224376.994774953,21289658.676421773,22741233.79952183,24086976.893873807,23628302.821761403,20184685.599883184,21753186.387795776,19500592.46990053,16075573.069111805,22930481.359880678,25775495.880813841,23138114.928453218,23195825.915726941,26289951.34593847,28756974.755223058,29829579.784859754,28666606.693710312,24372974.144692976,26201324.544277225,23360697.775007833,19075569.421039186,27090846.535498574,30341109.296015389,27211644.40062803,27949145.556865051,31417513.083342835,33794985.369997568,34985303.398029506,33546756.158336204,28540630.149904802,30492136.34729819,27195143.318053156,22104160.298081174,31364095.689232655,35129615.457884751,31506945.099079363,32228923.093235828,36152133.442888878,38833163.13974461,40166310.192814305,38482926.96605067,32710705.546032924,34930196.33415962,31142673.437083863,25307872.261550661,35905120.742575608,40195706.526183501,36030644.835484833,36047258.318369873,40439471.909294151,43819191.32957913,45303356.823114559,43380755.642789267,36783580.186118662,39427374.336613297,35113756.000709616,28610838.867660776,40608842.474046536,45446454.289031073,40724073.591337211,40793212.261711612,44867147.306112446,47766257.461584434,49858898.199733429,48190424.950257406,40844025.692584753,43755528.430943556,39056538.602504089,31963181.919971842,45474627.529001184,50975932.343800128,45673984.171025522,45745916.043683045,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,"PL(+)",null,null,null,null,null,"Выручка","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,111953414.15812729,null,null,0,0,0,0,0,2143.6800000000012,7489.087856250002,14364.514395,38557.776138750007,59606.070480000009,65953.976219999997,95850.168665625009,135947.69646975002,164124.07960162498,184721.800131,211821.28457737502,210556.79282137501,246122.05043250002,229291.87244683501,197120.14317190798,312580.78799181298,375695.40354805801,351630.64601379004,363397.51073830051,412659.85086267377,452004.38046604069,495653.67576638103,500563.42567931709,431712.63099218236,471006.57046226651,425405.52231810341,356022.8011461306,510425.17543023103,598867.47052842099,561138.35319121007,573033.52489462506,642889.6942714086,698595.68380484928,728021.29997523746,698305.45886892232,593791.25789150805,659189.96348608017,603748.7843697049,500139.5063730533,718364.16753602785,815014.28935352876,741289.02707218973,746521.56310117827,827195.72121977201,884060.17502619245,936375.51105070906,919027.04182679299,785541.50975964486,846590.24351963471,759213.21682159288,626325.19312971644,893400.06972691941,1004764.6177621406,902468.31800628512,904713.24053813319,1025987.875654016,1122834.7186678878,1164721.6952182499,1120569.2877066939,953921.40371241339,1025491.3278183512,915043.74799001636,748352.53237366083,1062786.1445226169,1191605.1286752415,1070001.064151451,1098999.2696406562,1236882.8107191701,1331991.4935062546,1378929.6992937659,1323726.8340718939,1127576.8612000195,1204671.9212874542,1074555.4299502692,873608.46483149321,1239567.3356703406,1388630.1108596078,1245670.9475455477,1274226.8195125314,1429641.8825980828,1535977.6132052618,1588728.9143141988,1522447.0503092611,1294369.0544927318,1382191.4051813001,1232478.5198851544,1001812.1713569547,1421293.7314732878,1591969.8315816389,1427838.8691283315,1428495.1891416742,1603502.7279720409,1738438.7783670975,1797324.1047598543,1721956.4362368288,1460937.8868192462,1565939.1888172638,1395136.8824444669,1137590.8395364659,1614649.9177582089,1807952.4043076602,1621041.2939866765,1623806.3209620256,1787007.4020789352,1903498.108113508,1986873.1602262729,1921375.6976810468,1629398.02927871,1745517.7813944221,1558628.224525424,1276447.3415983042,1816032.9867680904,2036787.1235192246,1826024.1526138571,1828935.9331853874,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,"PL(+)",null,null,null,null,null,"Выручка","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,19008280.90285581,null,null,0,0,0,0,0,107.20710000000003,1021.6011960000002,2271.4380612,6214.989805199999,9421.603646399999,10183.1099832,14427.798098174999,20631.515505975,25221.975550200001,29315.334153600004,34154.429173425007,34506.977491800004,41558.117671125001,38735.263768707002,33652.562437929599,52825.268223030595,63666.186950336843,59605.024373903245,61566.019441358832,69884.541780127256,76495.853523305515,83865.502893961806,84436.977959082549,72880.140176250265,79387.81365238376,71673.448132761157,59939.362127026157,86111.999866324826,100806.33427761562,94464.480701851047,96356.647702686343,108121.5384934733,117421.75031394987,121915.40535176877,117199.5129575903,99796.353325966425,110789.90369069327,101522.88061418319,84097.83079736869,120709.59114200911,136615.56674561076,123929.85813947686,124879.87047241724,138550.62492468135,148672.33046292406,157478.29856894954,154660.31253778169,132284.23103656928,142105.0744100711,127267.71873511263,104599.72469814117,149296.26481909899,168090.01578653324,151498.9388418048,152338.44882596654,172921.79588388768,189400.48028824542,195958.4971706096,188174.82552653874,159863.5364636681,171259.83764625451,152937.33846994428,125271.01800374231,178451.04320509793,200635.26102500997,180724.18498817808,185668.61474151246,208805.58868318278,224468.87239313929,231733.3835707719,222004.56010874111,188689.54368596472,201701.51366741888,180181.97096974996,147206.48589555186,209280.57213148434,235326.16010388546,211971.00005013446,216499.57923202266,242992.74805551954,260772.01350890609,269055.57167657424,257606.88906928874,218807.29463289183,233773.10602265439,208750.35718084878,170465.32678020667,242274.00453458232,272221.9467851267,245003.67222237005,245252.97939290604,275269.56004396483,298272.87524777523,307650.57061322604,294393.39790293243,249575.57566707369,266832.72743571782,237983.56785945853,194455.53589462824,276646.44358853577,310611.97465232771,279356.51311853167,280411.99549693905,309122.41474900773,329794.27417698607,343692.31864075945,332214.54538321425,281539.71645338373,300881.10790538695,268493.54840707505,219611.18736937502,312588.18062993983,351077.05618141417,315672.92760894867,316789.74294551177,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[97]
[98,null,null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,594495957.96868408,null,null,0,0,0,0,0,11645.45242,40847.103460450009,78416.492751240032,210524.08239879002,325204.38258527999,359561.79980063991,522436.02805025998,740570.95825114497,893709.00972886523,1006145.90530542,1153204.68115116,1145894.0835488851,1339808.046801975,1247715.0385610182,1071959.5237287353,1699688.6560158669,2041826.3786521698,1909941.4142575411,1973845.3706796772,2240090.1038594302,2452373.3070633584,2689189.8076342242,2714327.0535638626,2339637.9397866563,2552552.8309941762,2304532.7004020871,1927274.4842673496,2763158.4118188159,3240119.5349171604,3034312.9691451462,3098604.0823081573,3474378.2534207222,3773444.6509109619,3932259.5938884038,3769877.7000963963,3203875.891760963,3556743.5047645071,3256431.9269955689,2695675.3223613305,3871850.0510346312,4390422.1720036669,3990964.0459684469,4019155.6856697099,4451081.004513246,4754793.2610021895,5036166.1406986937,4940398.0352251958,4220502.2681358801,4548376.3411450963,4077414.6810914478,3361299.5973879327,4794635.5388853401,5389670.1028725039,4838416.4370602621,4850575.5210182089,5497772.2034952752,6013841.990835839,6238051.9954497237,5995070.1613887083,5097351.816973811,5479615.1419483665,4885735.7722935583,3989838.5942833181,5666416.7446452575,6346669.9371431284,5692473.9299535323,5846762.6882494437,6572640.296549038,7070289.1471793922,7319193.2961788084,7018497.5105033675,5971379.3109581573,6379701.9564506123,5689976.1437946353,4624995.0497616455,6562588.7194068963,7350714.3457696494,6592917.4093350088,6743929.8983960776,7564953.6147084953,8125982.5532917557,8404818.9357610159,8052596.1810858427,6844776.3790317094,7309232.1690727146,6516780.4628299726,5296029.9519375646,7513737.6957166959,8411979.6609100532,7540697.4753671056,7544201.2973808916,8463648.8394620307,9171180.5966388024,9481666.2996975277,9079421.0953858048,7698818.7297209967,8252029.2505732561,7349375.2902027098,5988577.0486183735,8500027.7670786567,9513003.7335982118,8524894.2796884831,8539486.1156341154,9392655.4245880786,9999909.9687749874,10437892.735720092,10088803.038664334,8550992.6876633707,9160385.4640486725,8176732.0750873173,6691848.0897879051,9520649.739279842,10672759.304700153,9563136.2502496652,9578328.3439627886,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,"НДС начисленный","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,568303618.95648754,null,null,0,0,0,0,0,11195.275,39144.965650000006,75089.302260000026,201569.52921000001,311398.84775999998,344334.38255999994,500380.43469749996,709255.11585599999,855839.79869850026,963338.47844850004,1104009.538401,1096881.3294862499,1282272.0131812501,1194109.6113179098,1025804.9826067677,1626607.4447728982,1953954.0605524909,1827694.2801800026,1888852.6646437454,2143581.2253308701,2346673.2602654891,2573285.9719021558,2597326.9728361829,2238719.3855529698,2442473.9541712464,2205116.9063119143,1844082.0516127183,2643850.9767595045,3100184.7739559533,2903192.4023665343,2964726.047788695,3324176.0068677459,3610241.1640872024,3762272.2528230026,3606776.7057310939,3065158.3695174679,3402747.5313291522,3115377.5939987912,2578827.854927246,3704035.2992990236,4200096.2007838394,3817920.2689261138,3844875.3989549908,4257931.7352843555,4548246.759904366,4817395.3787747622,4725660.5643522805,4036937.119976637,4350637.2775591556,3900118.4939801064,3215114.613822361,4586096.2719761366,5155099.1761627691,4627622.985690644,4639165.183145389,5257990.2691876944,5751394.9510446126,5965915.9569719518,5733321.3387420624,4874594.828938595,5240264.9088554448,4672139.5550015662,3815113.8842078377,5418169.3070997149,6068221.8592030779,5442328.8801256064,5589829.1113730101,6283502.6166685671,6758997.0739995129,6997060.6796059012,6709351.2316672411,5708126.0299809603,6098427.2694596378,5439028.6636106316,4420832.059616236,6272819.1378465313,7025923.0915769506,6301389.0198158724,6445784.6186471665,7230426.6885777749,7766632.6279489221,8033262.0385628613,7696585.3932101326,6542141.1092065852,6986039.2668319242,6228534.6874167724,5061574.4523101328,7181024.148515122,8039141.3052367,7206128.9670969658,7209451.6636739755,8087894.3818588294,8763838.2659158278,9060671.3646229114,8676151.1285578534,7356716.0372237321,7885474.8673226591,7022751.2001419244,5722167.773532155,8121768.4948093072,9089290.8578062151,8144814.7182674427,8158642.452342323,8973429.4612224903,9553251.4923168886,9971779.6399466861,9638084.9900514819,8168805.1385169514,8751105.6861887109,7811307.7205008175,6392636.3839943688,9094925.505800236,10195186.468760025,9134796.834205104,9149183.2087366097,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,"НДС начисленный","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,22390682.83162545,null,null,0,0,0,0,0,428.73600000000022,1497.8175712500004,2872.9028790000002,7711.5552277500019,11921.214096000002,13190.795243999999,19170.033733125001,27189.539293950002,32824.815920325003,36944.360026200004,42364.256915475009,42111.358564275004,49224.410086500007,45858.374489367008,39424.028634381604,62516.157598362603,75139.080709611604,70326.129202758006,72679.502147660096,82531.97017253477,90400.876093208135,99130.735153276211,100112.68513586342,86342.526198436477,94201.314092453307,85081.104463620679,71204.560229226117,102085.03508604622,119773.49410568421,112227.67063824201,114606.704978925,128577.93885428173,139719.13676096985,145604.2599950475,139661.09177378446,118758.2515783016,131837.99269721605,120749.75687394099,100027.90127461067,143672.83350720559,163002.85787070575,148257.80541443796,149304.31262023567,165439.14424395442,176812.03500523852,187275.10221014181,183805.4083653586,157108.301951929,169318.04870392694,151842.64336431859,125265.0386259433,178680.01394538389,200952.92355242811,180493.66360125705,180942.64810762665,205197.57513080322,224566.94373357762,232944.33904364996,224113.8575413388,190784.28074248269,205098.26556367025,183008.74959800328,149670.50647473219,212557.22890452336,238321.02573504829,214000.21283029023,219799.85392813126,247376.56214383407,266398.29870125098,275785.93985875318,264745.36681437882,225515.37224000393,240934.38425749086,214911.08599005383,174721.69296629867,247913.46713406811,277726.02217192162,249134.18950910954,254845.36390250627,285928.37651961658,307195.52264105238,317745.78286283981,304489.41006185219,258873.81089854636,276438.28103626001,246495.70397703091,200362.43427139096,284258.74629465758,318393.9663163278,285567.77382566634,285699.03782833484,320700.54559440818,347687.75567341951,359464.82095197088,344391.28724736575,292187.57736384927,313187.83776345279,279027.37648889341,227518.16790729322,322929.98355164181,361590.48086153209,324208.25879733532,324761.26419240516,357401.48041578702,380699.62162270158,397374.63204525464,384275.1395362094,325879.60585574206,349103.55627888447,311725.64490508486,255289.46831966087,363206.59735361807,407357.42470384494,365204.83052277146,365787.18663707748,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,"НДС начисленный","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,3801656.1805711607,null,null,0,0,0,0,0,21.441420000000004,204.32023920000003,454.28761223999999,1242.9979610399998,1884.32072928,2036.6219966399999,2885.5596196350002,4126.3031011950006,5044.39511004,5863.0668307200012,6830.8858346850002,6901.3954983600015,8311.6235342250002,7747.0527537414,6730.5124875859201,10565.05364460612,12733.237390067368,11921.004874780649,12313.203888271766,13976.908356025451,15299.170704661105,16773.10057879236,16887.395591816508,14576.028035250054,15877.562730476751,14334.68962655223,11987.872425405232,17222.399973264968,20161.266855523125,18892.896140370209,19271.32954053727,21624.307698694662,23484.350062789978,24383.081070353754,23439.902591518061,19959.270665193286,22157.980738138656,20304.576122836639,16819.566159473739,24141.918228401824,27323.113349122155,24785.971627895375,24975.974094483452,27710.124984936272,29734.466092584815,31495.659713789908,30932.062507556344,26456.846207313858,28421.014882014224,25453.543747022526,20919.944939628236,29859.252963819796,33618.003157306652,30299.787768360962,30467.689765193307,34584.359176777536,37880.096057649091,39191.699434121918,37634.965105307747,31972.707292733619,34251.967529250905,30587.467693988856,25054.203600748464,35690.208641019592,40127.052205001994,36144.836997635619,37133.722948302493,41761.117736636559,44893.774478627856,46346.676714154382,44400.91202174822,37737.908737192949,40340.302733483775,36036.394193949993,29441.29717911037,41856.114426296874,47065.23202077709,42394.2000100269,43299.915846404539,48598.54961110391,52154.402701781219,53811.114335314851,51521.377813857755,43761.458926578372,46754.621204530878,41750.071436169761,34093.065356041334,48454.800906916462,54444.389357025342,49000.734444474008,49050.595878581211,55053.91200879297,59654.575049555053,61530.114122645209,58878.679580586482,49915.115133414736,53366.545487143572,47596.713571891705,38891.107178925646,55329.288717707161,62122.39493046554,55871.302623706339,56082.399099387818,61824.482949801546,65958.854835397215,68738.463728151895,66442.909076642856,56307.943290676754,60176.2215810774,53698.709681415014,43922.237473875008,62517.636125987956,70215.411236282845,63134.585521789741,63357.948589102343,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[103]
[104,null,null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,1178922214.9709187,null,null,0,0,48272,103777.80000000002,179079.31999999998,577651.19999999995,612193.76639999996,726886.65599999984,1227336.1343999999,1505983.909,1753680.0599999998,1895182.2839999998,2338771.1941439998,1908425.4265999999,3029293.0112799997,1535022.1510399999,2322701.8691519997,3806197.7197599993,3652367.9212270798,3424121.4220483196,3889913.0463759601,4316886.2652284196,4577669.8691228004,5176192.7255591992,4806112.6045871265,3922334.9942752291,5603335.7061074711,2933273.1480035116,4106582.4072049162,5982543.4849832421,6017779.4313861122,5377636.4952180972,6261775.6482229959,6643494.9002882028,7228635.4056220893,7237541.412770492,6811700.2970180614,5297989.1199029367,8145382.4899502024,4072691.2449751012,5897235.8233422469,8424622.6047746371,8042970.1070122411,7149306.7617886607,8148544.4966134531,8601241.4130919781,9091731.8615054637,9648069.7320763171,8978795.2457384523,7163630.3632990941,10243489.496329101,5250403.9981266679,7350565.5973773347,10621632.019908056,9846252.882454766,8784300.9108280744,9882338.524681583,11030155.636280838,11610690.143453516,11885751.987882925,11018092.092767471,8760719.6208623238,12515313.744089033,6321747.9753921609,8850447.1655490268,12684793.963555014,11758804.004215503,10486299.788492383,12360634.119251655,13057438.541139668,14025851.021034777,14025851.021034777,13262616.711275879,10315368.553214572,14872229.293389566,7436114.6466947831,10441229.648596594,14916042.355137991,13867785.971453711,12326920.86351441,14475806.509314975,15280017.982054694,16382532.120594347,16382532.120594347,15463133.846987495,12026881.880990274,17325530.032906897,8662765.0164534487,12160407.917081064,17372011.310115803,16146942.628450012,14352837.891955566,16157714.664443173,17724880.040237416,18657768.4634078,18974237.761554949,17589118.404961437,13908599.790045213,19869428.271493163,10011242.264885914,14015739.170840276,20071796.516762756,18606555.371039074,16579793.407093033,18652267.582979668,19700567.615740638,20737439.595516458,21485111.17222606,19916698.056653559,15732835.337904498,22475479.054149281,11410646.80045286,15974905.520634003,22983670.985313557,21305863.003385667,18981652.523585282,21354359.08903344,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Готовые очки",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1073241196.6442047,null,null,0,0,44100,94447.500000000015,163096.49999999997,525840,557534.88,661877.99999999988,1117941.1424999998,1371355.51875,1597105.1249999998,1725208.7999999998,2129517.5170499999,1736918.7412499997,2757348.0584999998,1397054.1217499999,2114011.4026499996,3464480.3444999992,3324181.25533725,3116743.6984739997,3540413.3522782503,3929378.1331533748,4166477.9010225004,4711532.860439999,4374610.7600758485,3570241.1278155288,5100344.4683078993,2670005.1571546495,3738007.2200165098,5445484.5586664239,5477843.8795675533,4894902.6214872785,5700014.1188108502,6047209.893328514,6580204.8422823865,6588238.6116172858,6200557.7520503988,4822656.0293725329,7414581.1702649947,3707290.5851324974,5368189.8664015168,7668842.6662878795,7321705.388566114,6508182.5676143253,7417763.7644197261,7829861.7513319319,8276051.8417937169,8782784.4718260709,8173244.5853732247,6521209.8189780721,9324792.7437755484,4779711.9491250813,6691596.7287751138,9669357.3728381842,8963494.2846209947,7996485.1253432594,8996045.7660111655,10040898.99820934,10569367.366536148,10820079.533808937,10030213.727840884,7975521.4781237263,11393602.111605324,5755115.2673978768,8057161.3743570279,11547483.896831172,10704517.572362499,9545823.50130607,11252350.274443628,11886593.948933966,12768591.954308176,12768591.954308176,12074156.229959164,9391010.4010793492,13539460.2385618,6769730.1192808999,9505287.6312416233,13578982.330345174,12624353.599313166,11221647.643833926,13178071.578638647,13910186.666340793,14914303.568448437,14914303.568448437,14077705.089905599,10949326.181037689,15773160.862136794,7886580.4310683971,11070562.894516844,15815089.849309778,14699456.461419523,13066183.521261798,14709173.504196858,16136167.858224031,16985439.850762133,17274006.575664926,16013004.095641386,12662615.349709328,18089450.499584757,9114355.4680679217,12760097.655295089,18273193.398627661,16939250.280527841,15093764.909562448,16980485.523257758,17934727.352492474,18878660.371044707,19559666.652493313,18131810.986861303,14323246.912569679,20461781.303670969,10388552.977636913,14543974.168691676,20924847.352410875,19397333.495684881,17280959.9686196,19441079.964697048,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Оправы",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,71549413.109613627,null,null,0,0,2940.0000000000005,6296.5000000000018,10873.099999999999,35056.000000000007,37168.991999999998,44125.200000000004,74529.409499999994,91423.701249999998,106473.675,115013.91999999998,141967.83446999997,115794.58274999997,183823.20389999999,93136.941449999998,140934.09350999998,230965.35629999996,221612.08368915002,207782.91323160002,236027.55681855002,261958.54221022502,277765.19340150006,314102.19069600001,291640.71733838989,238016.07518770196,340022.96455385996,178000.34381030998,249200.48133443398,363032.30391109496,365189.59197117022,326326.84143248532,380000.9412540567,403147.32622190093,438680.32281882578,439215.90744115238,413370.51680335996,321510.40195816883,494305.41135099961,247152.7056754998,357879.32442676777,511256.17775252537,488113.69257107429,433878.83784095501,494517.58429464843,521990.78342212894,551736.7894529145,585518.96478840476,544882.97235821502,434747.32126520475,621652.84958503663,318647.4632750054,446106.44858500757,644623.82485587895,597566.28564139979,533099.00835621741,599736.38440074457,669393.26654728933,704624.49110240978,721338.63558726257,668680.9151893924,531701.43187491514,759573.4741070217,383674.35115985852,537144.09162380197,769832.25978874497,713634.50482416665,636388.23342040484,750156.6849629085,792439.59659559792,851239.46362054523,851239.46362054523,804943.74866394443,626067.36007195665,902630.68257078668,451315.34128539334,633685.84208277497,905265.48868967837,841623.57328754442,748109.84292226192,878538.10524257633,927345.77775605291,994286.90456322918,994286.90456322918,938513.6726603735,729955.07873584598,1051544.0574757864,525772.02873789321,738037.52630112309,1054339.3232873187,979963.76409463503,871078.90141745319,980611.56694645737,1075744.5238816023,1132362.6567174757,1151600.4383776619,1067533.6063760924,844174.35664728854,1205963.3666389838,607623.6978711948,850673.17701967282,1218212.8932418441,1129283.3520351895,1006250.99397083,1132032.368217184,1195648.4901661649,1258577.3580696473,1303977.7768328874,1208787.3991240871,954883.12750464526,1364118.7535780647,692570.1985091276,969598.27791277855,1394989.8234940586,1293155.5663789921,1152063.9979079734,1296071.9976464701,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,"ндс(-)",null,"*",null,null,null,"Прямые производственные расходы","Прочие расходники и аксессуары",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,34131605.21709989,null,null,0,0,1232.0000000000002,3033.8000000000006,5109.72,16755.2,17489.894400000001,20883.455999999998,34865.582399999999,43204.689000000006,50101.26,54959.563999999998,67285.842623999997,55712.102599999991,88121.748879999985,44831.08784,67756.37299199999,110752.01895999999,106574.58220067999,99594.810342719997,113472.13727915999,125549.58986481999,133426.7746988,150557.67442319999,139861.12717288797,114077.7912719984,162968.27324571199,85267.647038551993,119374.70585397279,174026.62240572399,174745.95984738882,156407.03229833333,181760.5881580892,193137.68073778789,209750.2405208773,210086.89371205401,197772.02816430293,153822.68857223558,236495.90833420813,118247.95416710406,171166.63251396234,244523.76073423194,233151.0258750527,207245.35633338022,236263.14789907844,249388.87833791613,263943.23025883135,279766.29546184157,260667.68800701291,207673.22305581739,297043.90296851698,152044.58572658114,212862.42001721359,307650.82221399178,285192.3121923703,254716.77712859801,286556.37426967279,319863.37152420921,336698.28581495705,344333.8184867258,319197.44973719487,253496.71086368157,362138.15837668796,182958.35683442594,256141.69956819635,367477.80693509796,340651.92702883581,304088.05376590753,358127.15984511911,378404.99561010342,406019.60310605628,406019.60310605628,383516.73265276954,298290.79206326511,430138.37225697841,215069.18612848921,302256.17527219723,431794.53610313893,401808.79885300051,357163.3767582227,419196.82543375244,442485.53795784974,473941.6475826794,473941.6475826794,446915.08442152257,347600.62121673976,500825.11329431663,250412.55664715832,351807.49626309576,502582.13751870824,467522.40293585369,415575.46927631437,467929.59329985641,512967.65813178301,539965.95592819259,548630.7475123594,508580.70294395712,401810.08368859533,574014.40526942199,289263.09894679603,404968.33852551447,580390.22489324934,538021.73847604217,479777.50355975481,539749.69150472421,570191.77308200009,600201.86640210543,621466.74289986072,576099.67066817102,454705.29783017386,649578.99690024846,329523.62430682016,461333.07402954815,663833.80940862244,615373.94132179301,548628.55705770839,617207.12668992183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[109]
[110,"CF(-)",null,null,null,null,null,"Прямые производственные расходы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1178922214.9709184,null,null,0,4827.2,20032.180000000004,72453.892000000007,166225.44399999999,302105.14064,599483.25887999998,696646.58111999987,904886.27697999985,1335700.08188,1594442.9767,1840489.6182143998,1985224.3802887998,2321754.2223487999,2095258.6159799998,2659779.7250191998,1919675.6515343999,2752367.6444811076,3737224.1302822474,3630473.1339062154,3606556.231231858,4044083.3724211361,4454973.632040374,4720218.7139565125,4976790.9282363877,4709079.3926767809,4159628.9520145059,4919647.8645964237,3472862.0335417651,4672894.3251787014,5929099.9752873015,5914150.4658361981,5681050.166326087,6434805.4743759464,6819927.652603209,7188723.0961913671,6958417.9603332505,6642326.2808882501,5744938.0064196065,7106029.5742943864,4872793.2966284836,6617286.6079957243,8220760.5209235605,7874794.8769276459,7494347.7738839509,8333402.6163983587,8804022.3346731085,9191705.7740429342,9265770.8979310207,8742231.6943096444,7588279.5533878524,8955580.0067934375,6207559.1201549396,8254347.6103912219,10282823.081509398,9637471.0523521081,9228493.9061440527,10284737.108878627,11231822.172875583,11606442.707270794,11399716.772157773,10716339.763518598,9267741.2809606493,10910113.932495659,7463792.4122398198,9908152.2090168707,12279746.554180847,11564486.172574494,11118280.529908966,12666516.69380757,13347962.285108201,13949527.590058887,13502155.912300976,12834128.337874986,10938815.310597593,12941906.399571311,8785130.4179194663,11678847.822190586,14447478.929238776,13620415.003651977,13052007.704528552,14827321.364990856,15610772.223616589,16290592.293233659,15763087.441912569,14962123.072379991,12750199.824919917,15076464.818033624,10233218.225945208,13601382.066824906,16825080.231966622,15789198.884750437,15051017.46128127,16721153.119498484,18036393.497003242,18614197.317192592,18190650.09308527,17081045.668631364,14711029.733818872,17312422.160106424,11818197.07126447,15686032.260044653,19429547.976651046,18205774.199443925,17306365.663135119,19070444.79078554,20086396.367344342,20804899.756972089,20596200.965679403,19335803.612653319,16649145.22740829,19612455.250058468,13480800.962975159,17909754.36184508,22247907.542755149,20845870.515990365,17558028.584316384,14948051.362323407,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"BS",null,null,null,null,null,"Авансы выданные",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,4827.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"BS",null,null,null,null,null,"Кредиторская задолженность",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,23412.619999999995,54736.528000000006,67590.40399999998,343136.46335999994,355846.97087999992,386087.04576000012,708536.90318000037,878820.7303000004,1038057.8136,1092750.4793856004,1446297.2932408005,1032968.4974920005,1967002.8927920014,842245.31881280243,1245271.5364303999,2299101.611709293,2214245.4026541263,2007893.69079623,2291250.5059403293,2564053.3987476155,2686749.6358300447,3142723.6474327296,2972045.3237834722,2185300.9253819212,3629007.6794748828,1642632.9628819674,2276353.3365451247,3586002.4963496625,3674681.9524484724,3138167.9818303734,3718893.4637272805,3927582.8896395415,4336290.6426584274,4385108.9592375606,4238391.2959223688,2894054.1349370629,5294498.6184676588,2261160.2891483605,3285602.8158621192,5092938.8126410246,4915148.3987297118,4189660.283590734,4843857.0063202381,5111695.8030138612,5399405.3298462331,5855769.287879616,5568793.6356870532,3990192.3046765029,6645402.2476177514,2940226.2389509678,4083232.7161733508,6450517.1256901622,6013946.9266355038,5160776.7851114571,5814621.4036489725,6560039.9310511947,6938907.9016291499,7218217.182241261,6836592.5028509498,4880972.3601946831,8128544.823323071,3540178.8662195802,4926833.6195287704,7703475.3740669489,7182532.8241015673,6104346.4400194287,7346700.0293621421,7737621.876694262,8415510.6126208305,8491834.0435967445,8252294.8425716162,5733535.0579111576,9666949.0407031178,4161157.2878265977,5817256.5185037255,9054451.0514511466,8474758.0936660767,7181263.9535285234,8605062.7583149672,9057759.3753788471,9829519.2723566294,9921459.0997173786,9621505.5047923326,6686264.3134026527,11261594.521389604,4847894.7198095322,6775084.4109454155,10545713.654236317,9867576.050719738,8431215.0579248667,9537912.2610867023,10541639.181825638,11163014.148230195,11523054.592592597,10921522.904468775,7749077.0258827209,12907475.563557029,5606295.6683365107,7803837.7679122686,12189602.024630308,11366609.419018269,9740628.6266673803,11086530.546511889,11716653.371466994,12367696.599639058,13047908.014893055,12368405.105867267,8765436.8311183453,14591770.657859325,6389962.2082537413,8884066.7659125328,13957983.38938117,13015938.850011826,11151720.857606888,14948051.362323761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"SF(+)",null,null,null,null,null,"Поступление запасов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,982435179.14243186,null,null,0,0,40226.666666666664,86481.500000000015,149232.76666666663,481376,510161.47200000001,605738.87999999989,1022780.112,1254986.5908333333,1461400.0499999998,1579318.57,1948975.9951200001,1590354.5221666663,2524410.8427333334,1279185.1258666667,1935584.8909599998,3171831.4331333325,3043639.9343558997,2853434.5183736002,3241594.2053133007,3597405.221023683,3814724.8909356669,4313493.9379659994,4005093.8371559391,3268612.4952293574,4669446.4217562266,2444394.2900029263,3422152.0060040974,4985452.9041527025,5014816.1928217597,4481363.7460150812,5218146.3735191636,5536245.7502401695,6023862.838018408,6031284.5106420768,5676416.9141817186,4414990.9332524482,6787818.7416251693,3393909.3708125846,4914363.1861185394,7020518.8373121973,6702475.0891768681,5957755.6348238839,6790453.7471778775,7167701.1775766471,7576443.2179212188,8040058.1100635985,7482329.3714487106,5969691.9694159124,8536241.2469409183,4375336.6651055561,6125471.3311477797,8851360.0165900458,8205210.7353789713,7320250.7590233954,8235282.1039013192,9191796.3635673672,9675575.1195445973,9904793.3232357726,9181743.4106395599,7300599.6840519365,10429428.120074196,5268123.3128268011,7375372.6379575217,10570661.636295844,9799003.336846251,8738583.1570769865,10300528.432709714,10881198.784283059,11688209.184195647,11688209.184195647,11052180.5927299,8596140.4610121436,12393524.411157971,6196762.2055789856,8701024.7071638312,12430035.295948327,11556488.309544759,10272434.052928677,12063172.091095814,12733348.318378914,13652110.100495288,13652110.100495288,12885944.872489579,10022401.567491896,14437941.694089083,7218970.8470445415,10133673.264234221,14476676.09176317,13455785.523708345,11960698.243296305,13464762.220369309,14770733.366864514,15548140.386173166,15811864.801295791,14657598.670801196,11590499.825037679,16557856.892910969,8342701.8874049271,11679782.642366897,16726497.097302297,15505462.809199227,13816494.50591086,15543556.319149723,16417139.679783866,17281199.662930381,17904259.310188383,16597248.380544636,13110696.114920415,18729565.87845774,9508872.333710717,13312421.267195003,19153059.154427968,17754885.836154722,15818043.769654403,17795299.2408612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,"SF(+)",null,null,null,null,null,"Поступление запасов","Готовые очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,894367663.87017107,null,null,0,0,36750,78706.250000000015,135913.74999999997,438200,464612.4,551564.99999999988,931617.61874999991,1142796.265625,1330920.9374999998,1437674,1774597.9308750001,1447432.2843749998,2297790.0487500001,1164211.7681249999,1761676.1688749997,2887066.9537499994,2770151.0461143749,2597286.415395,2950344.4602318755,3274481.7776278122,3472064.9175187503,3926277.3836999992,3645508.9667298738,2975200.939846274,4250287.0569232497,2225004.2976288749,3115006.016680425,4537903.798888687,4564869.8996396279,4079085.5179060656,4750011.7656757087,5039341.5777737619,5483504.0352353221,5490198.8430144051,5167131.4600419989,4018880.0244771107,6178817.6418874962,3089408.8209437481,4473491.5553345978,6390702.2219065661,6101421.1571384287,5423485.4730119379,6181469.8036831049,6524884.7927766098,6896709.8681614306,7318987.0598550597,6811037.1544776876,5434341.5158150606,7770660.619812957,3983093.2909375681,5576330.6073125955,8057797.8106984869,7469578.5705174962,6663737.6044527162,7496704.8050093045,8367415.8318411177,8807806.1387801245,9016732.9448407814,8358511.4398674034,6646267.8984364392,9494668.4263377711,4795929.389498231,6714301.1452975236,9622903.2473593093,8920431.3103020824,7954852.917755059,9376958.5620363578,9905494.9574449733,10640493.295256814,10640493.295256814,10061796.858299304,7825842.0008994583,11282883.532134833,5641441.7660674164,7921073.0260346867,11315818.608620979,10520294.666094305,9351373.0365282726,10981726.315532206,11591822.221950661,12428586.307040365,12428586.307040365,11731420.908254666,9124438.4841980748,13144300.718447329,6572150.3592236647,9225469.0787640382,13179241.541091481,12249547.051182937,10888486.267718166,12257644.586830715,13446806.548520027,14154533.208968444,14395005.479720773,13344170.079701155,10552179.458091108,15074542.082987297,7595296.2233899347,10633414.712745909,15227661.165523052,14116041.900439868,12578137.424635373,14150404.602714799,14945606.127077062,15732216.975870589,16299722.210411094,15109842.489051087,11936039.093808066,17051484.419725809,8657127.4813640937,12119978.47390973,17437372.793675732,16164444.579737401,14400799.973849667,16200899.970580874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,"SF(+)",null,null,null,null,null,"Поступление запасов","Оправы",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,59624510.924678065,null,null,0,0,2450.0000000000005,5247.0833333333348,9060.9166666666661,29213.333333333339,30974.16,36771.000000000007,62107.841249999998,76186.417708333334,88728.0625,95844.93333333332,118306.52872499998,96495.485624999987,153186.00325000001,77614.117874999996,117445.07792499999,192471.13024999996,184676.73640762502,173152.42769300003,196689.63068212502,218298.78517518751,231470.99450125007,261751.82558,243033.93111532493,198346.72932308499,283352.47046154999,148333.61984192498,207667.067778695,302526.91992591246,304324.65997597517,271939.03452707111,316667.45104504726,335956.10518491745,365566.93568235484,366013.25620096031,344475.43066946667,267925.33496514073,411921.17612583301,205960.5880629165,298232.7703556398,426046.81479377113,406761.41047589527,361565.69820079586,412097.98691220704,434992.31951844081,459780.65787742875,487932.47065700399,454069.14363184589,362289.43438767066,518044.04132086388,265539.55272917118,371755.37382083968,537186.52071323246,497971.9047011665,444249.17363018118,499780.32033395383,557827.72212274116,587187.07591867482,601115.52965605212,557234.09599116037,443084.52656242932,632977.89508918475,319728.6259665488,447620.07635316835,641526.88315728749,594695.42068680562,530323.52785033744,625130.57080242375,660366.33049633168,709366.21968378767,709366.21968378767,670786.45721995377,521722.80005996389,752192.23547565565,376096.11773782782,528071.53506897914,754387.9072413987,701352.97773962037,623424.86910188501,732115.08770214696,772788.14813004411,828572.42046935763,828572.42046935763,782094.72721697798,608295.89894653833,876286.71456315543,438143.35728157772,615031.27191760263,878616.10273943224,816636.47007886251,725899.08451454435,817176.30578871456,896453.76990133536,943635.54726456315,959667.03198138496,889611.33864674368,703478.63053940714,1004969.4721991533,506353.081559329,708894.31418306066,1015177.4110348702,941069.46002932463,838542.49497569166,943360.30684765335,996373.74180513748,1048814.4650580394,1086648.1473607395,1007322.8326034059,795735.93958720437,1136765.6279817207,577141.83209093974,807998.56492731546,1162491.5195783821,1077629.63864916,960053.33158997784,1080059.9980387252,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,"SF(+)",null,null,null,null,null,"Поступление запасов","Прочие расходники и аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,28443004.347583249,null,null,0,0,1026.666666666667,2528.1666666666674,4258.1000000000004,13962.666666666668,14574.912000000002,17402.88,29054.652000000002,36003.907500000008,41751.050000000003,45799.636666666665,56071.535519999998,46426.752166666658,73434.790733333328,37359.23986666667,56463.644159999996,92293.349133333322,88812.151833899989,82995.675285599995,94560.114399299986,104624.65822068333,111188.97891566667,125464.728686,116550.93931073998,95064.826059998668,135806.89437142666,71056.372532126668,99478.921544977333,145022.18533810333,145621.63320615736,130339.19358194445,151467.15679840767,160948.0672814899,174791.86710073109,175072.41142671168,164810.02347025246,128185.57381019632,197079.92361184012,98539.961805920058,142638.86042830197,203769.80061185994,194292.52156254393,172704.46361115019,196885.95658256538,207824.06528159679,219952.69188235948,233138.57955153464,217223.07333917744,173061.01921318116,247536.58580709749,126703.82143881761,177385.35001434467,256375.6851783265,237660.26016030859,212263.98094049835,238796.97855806065,266552.80960350769,280581.90484579757,286944.84873893816,265997.87478099571,211247.25905306797,301781.79864723998,152465.29736202164,213451.4163068303,306231.50577924831,283876.6058573632,253406.71147158963,298439.29987093259,315337.49634175288,338349.66925504693,338349.66925504693,319597.2772106413,248575.66005272092,358448.64354748203,179224.32177374102,251880.14606016438,359828.78008594911,334840.6657108338,297636.14729851892,349330.68786146038,368737.94829820812,394951.37298556621,394951.37298556621,372429.23701793549,289667.18434728315,417354.26107859722,208677.13053929861,293172.91355257982,418818.44793225691,389602.00244654476,346312.89106359531,389941.32774988038,427473.04844315251,449971.62994016049,457192.28959363286,423817.25245329761,334841.7364071628,478345.33772451832,241052.58245566336,337473.61543792876,483658.52074437449,448351.44873003516,399814.58629979572,449791.40958727017,475159.81090166676,500168.22200175456,517888.9524165506,480083.05889014254,378921.08152514492,541315.83075020707,274603.02025568346,384444.2283579568,553194.8411738521,512811.61776816088,457190.46421475703,514339.27224160155,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[121]
[122,null,null,null,null,null,null,"НДС к возмещению",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,196487035.82848635,null,null,0,0,8045.333333333333,17296.300000000007,29846.55333333333,96275.200000000012,102032.29440000001,121147.77599999998,204556.02240000002,250997.31816666669,292280.01,315863.71400000009,389795.19902400003,318070.90443333326,504882.16854666668,255837.02517333333,387116.97819199995,634366.28662666667,608727.98687118012,570686.90367471997,648318.8410626601,719481.04420473671,762944.97818713356,862698.78759319999,801018.76743118779,653722.49904587155,933889.28435124527,488878.85800058529,684430.40120081953,997090.58083054062,1002963.238564352,896272.74920301628,1043629.2747038328,1107249.1500480338,1204772.5676036819,1206256.9021284156,1135283.3828363435,882998.18665048969,1357563.7483250338,678781.87416251691,982872.63722370798,1404103.7674624396,1340495.0178353735,1191551.126964777,1358090.7494355757,1433540.2355153295,1515288.643584244,1608011.6220127195,1496465.8742897422,1193938.3938831824,1707248.2493881839,875067.33302111132,1225094.2662295562,1770272.0033180092,1641042.1470757942,1464050.1518046793,1647056.4207802638,1838359.2727134733,1935115.0239089194,1980958.664647154,1836348.6821279121,1460119.9368103871,2085885.6240148393,1053624.6625653603,1475074.5275915044,2114132.3272591694,1959800.6673692502,1747716.6314153972,2060105.6865419429,2176239.7568566115,2337641.8368391297,2337641.8368391297,2210436.1185459797,1719228.0922024285,2478704.8822315945,1239352.4411157973,1740204.9414327662,2486007.0591896661,2311297.6619089525,2054486.8105857354,2412634.4182191626,2546669.6636757823,2730422.0200990578,2730422.0200990578,2577188.9744979162,2004480.3134983794,2887588.3388178167,1443794.1694089083,2026734.6528468442,2895335.2183526345,2691157.1047416688,2392139.6486592614,2692952.4440738619,2954146.6733729024,3109628.0772346333,3162372.9602591577,2931519.7341602398,2318099.9650075356,3311571.378582194,1668540.3774809858,2335956.5284733791,3345299.4194604596,3101092.561839846,2763298.9011821724,3108711.2638299451,3283427.9359567729,3456239.9325860767,3580851.8620376778,3319449.676108927,2622139.2229840835,3745913.1756915473,1901774.4667421435,2662484.2534390008,3830611.8308855933,3550977.1672309441,3163608.7539308807,3559059.8481722404,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,"НДС к возмещению","Готовые очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,178873532.77403417,null,null,0,0,7350,15741.250000000004,27182.749999999996,87640,92922.48000000001,110312.99999999999,186323.52374999999,228559.25312500002,266184.1875,287534.80000000005,354919.586175,289486.45687499997,459558.00975000003,232842.35362500002,352335.23377499997,577413.3907499999,554030.20922287507,519457.28307900002,590068.89204637508,654896.35552556254,694412.98350375018,785255.47673999995,729101.79334597476,595040.1879692548,850057.41138464992,445000.85952577495,623001.20333608508,907580.75977773743,912973.97992792563,815817.10358121316,950002.35313514178,1007868.3155547524,1096700.8070470646,1098039.7686028811,1033426.2920083998,803776.00489542226,1235763.5283774992,617881.7641887496,894698.31106691959,1278140.4443813134,1220284.2314276858,1084697.0946023879,1236293.9607366212,1304976.9585553221,1379341.9736322863,1463797.4119710119,1362207.4308955376,1086868.303163012,1554132.1239625916,796618.65818751359,1115266.1214625193,1611559.5621396974,1493915.7141034992,1332747.5208905432,1499340.9610018609,1673483.1663682235,1761561.2277560248,1803346.5889681561,1671702.2879734808,1329253.5796872878,1898933.6852675541,959185.87789964618,1342860.2290595048,1924580.649471862,1784086.2620604166,1590970.5835510117,1875391.7124072716,1981098.9914889946,2128098.6590513629,2128098.6590513629,2012359.3716598609,1565168.4001798916,2256576.7064269669,1128288.3532134835,1584214.6052069373,2263163.7217241963,2104058.9332188615,1870274.6073056546,2196345.2631064411,2318364.4443901321,2485717.2614080734,2485717.2614080734,2346284.1816509333,1824887.696839615,2628860.1436894662,1314430.0718447331,1845093.8157528078,2635848.3082182966,2449909.4102365873,2177697.2535436335,2451528.9173661433,2689361.3097040053,2830906.6417936888,2879001.0959441545,2668834.0159402313,2110435.8916182215,3014908.4165974599,1519059.2446779872,2126682.9425491816,3045532.2331046103,2823208.380087974,2515627.484927075,2830080.9205429601,2989121.2254154123,3146443.3951741178,3259944.4420822193,3021968.4978102176,2387207.8187616137,3410296.8839451619,1731425.4962728189,2423995.6947819465,3487474.5587351462,3232888.9159474801,2880159.9947699336,3240179.994116175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,"НДС к возмещению","Оправы",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11924902.184935609,null,null,0,0,490.00000000000011,1049.416666666667,1812.1833333333334,5842.6666666666679,6194.8320000000003,7354.2000000000007,12421.56825,15237.283541666666,17745.612500000003,19168.986666666668,23661.305744999998,19299.097124999997,30637.200650000002,15522.823575,23489.015584999997,38494.226049999997,36935.347281525006,34630.485538600005,39337.926136425005,43659.757035037503,46294.198900250012,52350.365116000008,48606.786223064984,39669.345864616997,56670.49409231,29666.723968384995,41533.413555739004,60505.383985182503,60864.931995195038,54387.806905414225,63333.490209009462,67191.221036983494,73113.387136470978,73202.651240192063,68895.086133893332,53585.066993028144,82384.235225166616,41192.117612583308,59646.554071127968,85209.362958754238,81352.282095179064,72313.139640159177,82419.59738244141,86998.463903688156,91956.131575485764,97586.494131400803,90813.828726369175,72457.88687753414,103608.80826417278,53107.910545834238,74351.074764167934,107437.30414264651,99594.380940233299,88849.83472603625,99956.064066790772,111565.54442454824,117437.41518373498,120223.10593121043,111446.81919823207,88616.905312485862,126595.57901783696,63945.725193309765,89524.015270633667,128305.3766314575,118939.08413736112,106064.70557006748,125026.11416048475,132073.26609926633,141873.24393675756,141873.24393675756,134157.29144399075,104344.56001199278,150438.44709513112,75219.223547565562,105614.30701379583,150877.58144827976,140270.59554792408,124684.97382037698,146423.0175404294,154557.62962600883,165714.48409387155,165714.48409387155,156418.94544339561,121659.17978930767,175257.34291263111,87628.671456315555,123006.25438352053,175723.22054788645,163327.29401577252,145179.8169029089,163435.26115774291,179290.75398026707,188727.10945291264,191933.40639627699,177922.26772934876,140695.72610788146,200993.89443983065,101270.6163118658,141778.86283661216,203035.48220697403,188213.89200586494,167708.49899513833,188672.06136953068,199274.74836102751,209762.89301160793,217329.62947214791,201464.5665206812,159147.1879174409,227353.12559634415,115428.36641818794,161599.71298546309,232498.30391567643,215525.92772983201,192010.66631799558,216011.99960774503,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,"НДС к возмещению","Прочие расходники и аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5688600.8695166456,null,null,0,0,205.3333333333334,505.63333333333344,851.62000000000012,2792.5333333333338,2914.9824000000008,3480.5760000000005,5810.9304000000011,7200.7815000000019,8350.2100000000009,9159.9273333333331,11214.307104,9285.3504333333331,14686.958146666666,7471.8479733333334,11292.728832000001,18458.669826666664,17762.430366780001,16599.135057120002,18912.02287986,20924.931644136668,22237.795783133333,25092.945737200003,23310.187862147995,19012.965211999737,27161.378874285332,14211.274506425334,19895.784308995466,29004.437067620671,29124.326641231473,26067.838716388891,30293.431359681534,32189.613456297982,34958.373420146221,35014.482285342339,32962.004694050491,25637.114762039266,39415.984722368026,19707.992361184013,28527.772085660396,40753.960122371995,38858.50431250879,34540.892722230041,39377.191316513083,41564.813056319355,43990.538376471894,46627.715910306935,43444.614667835485,34612.203842636234,49507.317161419502,25340.764287763523,35477.070002868932,51275.137035665299,47532.052032061722,42452.796188099674,47759.395711612138,53310.561920701541,56116.380969159509,57388.969747787633,53199.574956199147,42249.451810613602,60356.359729448006,30493.059472404326,42690.283261366058,61246.301155849666,56775.321171472642,50681.342294317925,59687.859974186518,63067.499268350577,67669.933851009395,67669.933851009395,63919.455442128266,49715.132010544185,71689.728709496412,35844.864354748206,50376.029212032874,71965.756017189837,66968.133142166756,59527.229459703791,69866.137572292078,73747.589659641628,78990.274597113239,78990.274597113239,74485.847403587104,57933.436869456629,83470.852215719453,41735.426107859726,58634.582710515962,83763.689586451379,77920.400489308959,69262.578212719076,77988.265549976073,85494.609688630502,89994.325988032113,91438.457918726577,84763.450490659525,66968.347281432565,95669.067544903664,48210.516491132679,67494.723087585749,96731.704148874909,89670.289746007038,79962.91725995914,89958.281917454049,95031.962180333358,100033.64440035091,103577.79048331013,96016.611778028513,75784.216305028982,108263.16615004142,54920.604051136703,76888.845671591363,110638.96823477042,102562.32355363217,91438.092842951402,102867.85444832031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[127]
[128,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов",null,null,null,null,"руб.",null,null,null,"списание",null,0,null,null,null,null,1114678684.8730791,null,null,0,0,0,0,0,32118.911999999997,82827.170999999988,148767.8976,435483.70740000001,572137.94534400001,658313.15846399998,1024044.7989419999,1352207.3727599999,1596508.2760499995,1761335.5040999993,2096882.2601261996,1937030.8955381995,2560209.7363415998,1885488.2275409994,1983500.4479471995,3195374.001535798,3516108.7857529675,3320337.6995729036,3565218.7053817734,3982198.2047848701,4277521.4077423532,4750195.2026450383,4674615.5792139648,3980934.5474393847,4847540.3958941,3550107.5760187251,3569403.1279800269,5152441.5834077615,5710913.0821921583,5294967.8703548452,5700762.1983709959,6206949.5232679117,6705205.086833545,6878013.1241484247,6597169.6665977882,5468385.1015123008,6931534.2774171811,5033352.1930219149,5085993.1777904825,7288264.9617443606,7755094.6258722181,7051534.9650217025,7461626.2220920194,8047868.7770197773,8503396.0637184978,9013507.6528983433,8726798.0127068609,7327971.394998258,8859839.8270301688,6415458.5478106495,6389012.9944872931,9164784.5116578005,9581707.0187349189,8653877.0411738511,9081723.0969316475,10158726.858939694,10872416.773207847,11221022.894035868,10722064.266801015,8972380.7093982492,10827140.865838382,7776323.7598886937,7692684.1805909127,10965528.300459841,11442874.979406007,10331974.292259911,11216365.536947532,12214632.18185498,13057801.526019119,13333989.338398315,12826067.698039711,10647082.351357721,12838978.588211598,9190091.5067973696,9069122.5962311644,12904045.604373286,13482696.193848897,12158334.344540602,13148891.969416937,14296935.142381148,15259975.541136468,15574408.885231428,14962564.619613014,12413625.214401787,14959692.579681324,10706068.219166787,10563019.992107017,15028722.177127259,15699843.472779872,14156532.274351904,14845945.971167456,16403594.518577067,17471358.480562486,17948006.74307571,17116503.300747279,14272181.799520154,17189235.451748513,12328953.698370412,12182258.798101142,17354477.285869025,18106602.922679238,16339975.641813267,17141115.001460295,18429803.582332429,19418789.465459187,20212049.844240911,19381550.527353056,16149990.954968095,19443765.533273175,14003460.984056851,13885126.200082449,19850973.643287439,20733351.957387637,18708160.839295007,19624262.148879249,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Готовые очки",null,null,1,"руб.",null,null,null,"списание",null,null,null,null,null,null,1014038429.0220557,null,null,0,0,0,0,0,29326.499999999996,75376.087499999994,135376.71,396166.10249999998,520625.09519999992,599046.31079999986,932066.08976249991,1230564.6455812498,1452911.2309687496,1602438.8126249996,1907813.6568382496,1761963.4552904996,2328658.3001587498,1714885.1876362497,1803978.0074609995,2906372.6788477488,3197957.4329817705,3020026.2172563258,3242646.833330126,3622054.2639462948,3890580.572128674,4320615.5539840115,4251903.0206758389,3620974.4166189427,4409247.7928521782,3229151.6029755929,3246726.271100054,4686579.2892178772,5194729.2791323531,4816295.7489657924,5185556.6361330897,5645898.6029245546,6099291.0397164123,6256537.0567759741,6001018.9094244409,4974225.218867098,6305153.4465973927,4578503.8726386344,4626424.07791977,6629714.4850058714,7054554.2432885105,6414627.4432048677,6787644.9351092,7320920.7374953562,7735085.0739224218,8199226.4486755449,7938301.223743625,6665979.236451786,8059531.9730194891,5836074.3781442093,5812129.7301360983,8337227.7206383003,8716490.5505318418,7872258.4794702502,8261368.6951202536,9241070.8771223929,9890285.5132361986,10207622.589445744,9753814.7961497344,8162332.6953869304,9849769.0254828017,7074328.2546271048,6998220.1651558178,9975367.7830844801,10409537.096217945,9398760.1364918482,10203372.63037724,11111504.804257521,11878792.925061118,12130162.356592767,11668362.599900672,9686156.4422561266,11680179.02295121,8360616.6973119108,8250389.3587707365,11739030.224583402,12265205.107691627,11060336.458953813,11961587.178287368,13006024.53302864,13882415.072925337,14168588.390026014,13612250.401795026,11293447.861013157,13609709.934916709,9739926.8323694691,9609599.747708194,13672145.174728302,14282439.153897269,12878357.133143658,13505462.683850523,14922666.074415084,15894125.340350667,16328064.730284382,15571739.597666025,12984345.374814497,15638329.956891021,11216539.778646821,11083056.24917059,15788301.441846494,16472461.555159897,14865039.994809462,15593745.872191707,16766032.063535957,17665706.442205086,18387596.529655796,17632159.302223358,14692525.328114308,17689209.937023554,12739995.401674772,12632480.420806482,18060056.127430357,18862808.270067543,17020078.425402224,17853391.767580122,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Оправы",null,null,2,"руб.",null,null,null,"списание",null,null,null,null,null,null,67602561.934803724,null,null,0,0,0,0,0,1955.1,5025.0725000000011,9025.1139999999978,26411.073500000002,34708.339679999997,39936.420719999995,62137.739317499996,82037.643038749986,96860.748731249987,106829.25417499998,127187.57712254996,117464.23035269997,155243.88667724998,114325.67917574999,120265.20049739997,193758.17858984997,213197.16219878473,201335.08115042176,216176.45555534176,241470.28426308639,259372.03814191165,288041.03693226748,283460.20137838926,241398.2944412629,293949.85285681189,215276.77353170619,216448.41807333694,312438.61928119184,346315.2852754902,321086.38326438621,345703.77574220602,376393.24019497022,406619.40264776087,417102.47045173164,400067.92729496275,331615.01459113986,420343.5631064928,305233.59150924225,308428.27186131797,441980.96566705819,470303.61621923407,427641.82954699121,452509.66234061337,488061.38249969052,515672.33826149482,546615.09657836973,529220.08158290829,444398.61576345243,537302.13153463264,389071.62520961399,387475.31534240651,555815.18137588655,581099.37003545626,524817.23196468351,550757.913008017,616071.39180815953,659352.36754907994,680508.17262971634,650254.31974331569,544155.51302579546,656651.26836552017,471621.88364180701,466548.01101038791,665024.51887229888,693969.13974786305,626584.00909945671,680224.8420251495,740766.98695050145,791919.52833740786,808677.49043951789,777890.83999337838,645743.76281707524,778678.60153008066,557374.44648746075,550025.95725138241,782602.01497222693,817680.34051277535,737355.76393025427,797439.1452191578,867068.30220190936,925494.33819502243,944572.55933506752,907483.36011966865,752896.52406754391,907313.99566111388,649328.45549129799,640639.98318054632,911476.34498188691,952162.61025981803,858557.14220957726,900364.17892336822,994844.4049610059,1059608.356023378,1088537.6486856255,1038115.973177735,865623.02498763311,1042555.3304594014,747769.31857645477,738870.41661137296,1052553.429456433,1098164.1036773266,991002.66632063093,1039583.0581461139,1117735.4709023971,1177713.7628136722,1225839.7686437196,1175477.2868148906,979501.68854095379,1179280.6624682369,849333.02677831822,842165.36138709902,1204003.7418286905,1257520.5513378363,1134671.8950268149,1190226.1178386749,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,null,null,null,null,null,null,"Стоимостной поток списаний произв. расходов","Прочие расходники и аксессуары",null,null,3,"руб.",null,null,null,"списание",null,null,null,null,null,null,33037693.916219417,null,null,0,0,0,0,0,837.31200000000013,2426.0110000000004,4366.0735999999997,12906.5314,16804.510463999995,19330.426943999999,29840.969862000002,39605.084139999999,46736.296349999997,52067.437299999991,61881.026165399991,57603.209894999993,76307.549505599993,56277.360728999993,59257.239988799993,95243.144098199962,104954.190572412,98976.401166155993,106395.41649630599,118673.656575489,127568.797471767,141538.61172875998,139252.35715973636,118561.83637917932,144342.75018510982,105679.19951142599,106228.4388066355,153423.67490869187,169868.51778431531,157585.73812466674,169501.7864957001,184657.68014838712,199294.64446937299,204373.59692071835,196082.82987838436,162544.86805406341,206037.267713295,149614.72887403774,151140.8280093947,216569.51107143116,230236.76636447432,209265.69226984319,221471.62464220694,238886.65702473104,252638.65153458179,267666.10764442704,259276.70738032871,217593.54278301939,263005.72247604729,190312.54445682614,189407.94900878757,271741.60964361177,284117.09816762223,256801.32973891823,269596.48880337772,301584.59000914317,322778.8924225684,332892.13196040882,317995.15090796357,265892.50098552409,320720.57199005899,230373.62161978145,227916.00442470761,325135.99850306311,339368.743440199,306630.14666860586,332768.06454514083,362360.39064695576,387089.07262059324,395149.49136603135,379814.25814566057,315182.14628451882,380120.96373030671,272100.36299799744,268707.28020904545,382413.36481765698,399810.74564449611,360642.12165653467,389865.64591041073,423842.30715059827,452066.1300161095,461247.93587034673,442830.85769832105,367280.82932108722,442668.64910350263,316812.93130601861,312780.26121827413,445100.65741707257,465241.70862278342,419617.9989986695,440119.10839356389,486084.03920097451,517624.78418844333,531404.36410570145,506647.72990352055,422213.39971802442,508350.16439809039,364644.60114713572,360332.1323191789,513622.41456609801,535977.26384201471,483932.98068317346,507786.07112247485,546036.04789407738,575369.2604404242,598613.54594139731,573913.93831480725,477963.93831283343,575274.93378138554,414132.55560376169,410480.41788886901,586913.77402839367,613023.13598225522,553410.5188659702,580644.26346045581,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[133]
[134,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,928898904.06089926,null,null,0,0,0,0,0,26765.759999999995,69022.642500000002,123973.24799999999,362903.0895,476781.62111999991,548594.29871999985,853370.66578499996,1126839.4772999999,1330423.5633749999,1467779.5867499996,1747401.8834384996,1614192.4129484997,2133508.1136179999,1571240.1896174997,1652917.0399559997,2662811.6679464988,2930090.6547941398,2766948.0829774197,2971015.5878181448,3318498.5039873919,3564601.1731186276,3958496.0022041989,3895512.9826783035,3317445.4561994872,4039616.9965784168,2958422.9800156048,2974502.6066500223,4293701.3195064673,4759094.2351601319,4412473.2252957048,4750635.1653091628,5172457.9360565934,5587670.9056946216,5731677.6034570206,5497641.3888314907,4556987.5845935848,5776278.5645143166,4194460.1608515959,4238327.6481587356,6073554.1347869672,6462578.8548935158,5876279.1375180855,6218021.8517433507,6706557.3141831476,7086163.3864320824,7511256.3774152845,7272331.677255718,6106642.8291652147,7383199.855858474,5346215.4565088749,5324177.4954060763,7637320.4263814995,7984755.8489457667,7211564.2009782102,7568102.5807763739,8465605.7157830801,9060347.3110065404,9350852.4116965588,8935053.5556675121,7476983.9244985413,9022617.3881986514,6480269.7999072447,6410570.1504924269,9137940.250383202,9535729.149505008,8609978.5768832602,9346971.2807896119,10178860.151545817,10881501.2716826,11111657.781998597,10688389.748366427,8872568.626131434,10699148.823509665,7658409.5889978074,7557602.1635259707,10753371.336977741,11235580.16154075,10131945.287117168,10957409.974514114,11914112.618650958,12716646.284280391,12978674.071026191,12468803.849677512,10344687.678668158,12466410.483067771,8921723.5159723237,8802516.6600891799,12523935.147606052,13083202.893983226,11797110.228626588,12371621.642639548,13669662.098814221,14559465.400468739,14956672.285896426,14263752.750622734,11893484.832933463,14324362.876457095,10274128.081975345,10151882.331750952,14462064.404890854,15088835.768899364,13616646.368177721,14284262.501216913,15358169.651943695,16182324.55454932,16843374.870200761,16151292.106127547,13458325.795806749,16203137.944394315,11669550.820047377,11570938.500068711,16542478.036072869,17277793.297823031,15590134.032745842,16353551.790732712,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Готовые очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,845032024.18504679,null,null,0,0,0,0,0,24438.749999999996,62813.40625,112813.925,330138.41875000001,433854.24599999993,499205.2589999999,776721.74146874994,1025470.5379843749,1210759.3591406248,1335365.6771874996,1589844.7140318747,1468302.8794087498,1940548.5834656248,1429070.9896968747,1503315.0062174997,2421977.232373124,2664964.527484809,2516688.5143802715,2702205.6944417716,3018378.553288579,3242150.4767738953,3600512.9616533429,3543252.5172298658,3017478.6805157857,3674373.1607101485,2690959.6691463278,2705605.2259167116,3905482.7410148978,4328941.0659436276,4013579.7908048271,4321297.1967775747,4704915.5024371287,5082742.5330970101,5213780.8806466451,5000849.0911870347,4145187.6823892486,5254294.5388311604,3815419.893865529,3855353.3982664752,5524762.070838226,5878795.2027404252,5345522.8693373902,5656370.7792576673,6100767.2812461304,6445904.2282686848,6832688.7072296208,6615251.0197863542,5554982.6970431553,6716276.6441829074,4863395.3151201745,4843441.441780082,6947689.767198584,7263742.1254432015,6560215.3995585423,6884473.9126002118,7700892.3976019947,8241904.5943634994,8506352.1578714531,8128178.9967914457,6801943.9128224421,8208140.8545690021,5895273.5455225874,5831850.137629848,8312806.4859037334,8674614.2468482889,7832300.1137432074,8502810.5253143683,9259587.3368812688,9898994.1042175982,10108468.630493972,9723635.4999172278,8071797.0352134388,9733482.5191260092,6967180.5810932592,6875324.4656422809,9782525.1871528365,10221004.25640969,9216947.0491281785,9967989.3152394742,10838353.777523868,11568679.227437781,11807156.991688346,11343542.001495855,9411206.5508442987,11341424.945763925,8116605.6936412249,8007999.7897568289,11393454.312273586,11902032.628247725,10731964.277619716,11254552.236542104,12435555.06201257,13245104.450292222,13606720.608570319,12976449.664721688,10820287.812345415,13031941.630742518,9347116.4822056852,9235880.2076421585,13156917.868205411,13727051.295966581,12387533.329007884,12994788.226826422,13971693.386279965,14721422.035170905,15322997.108046496,14693466.085186133,12243771.106761925,14741008.280852962,10616662.834728977,10527067.017338736,15050046.772858631,15719006.891722953,14183398.687835187,14877826.472983435,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Оправы",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,56335468.279003114,null,null,0,0,0,0,0,1629.25,4187.5604166666681,7520.9283333333315,22009.22791666667,28923.616399999999,33280.350599999998,51781.449431249996,68364.70253229166,80717.290609374992,89024.378479166655,105989.64760212497,97886.858627249982,129369.90556437499,95271.399313124988,100221.00041449998,161465.14882487498,177664.30183232061,167779.23429201814,180147.04629611815,201225.23688590532,216143.36511825971,240034.19744355624,236216.83448199107,201165.24536771909,244958.21071400991,179397.31127642182,180373.68172778079,260365.51606765989,288596.07106290851,267571.98605365522,288086.47978517169,313661.03349580854,338849.50220646738,347585.39204310969,333389.93941246899,276345.84549261659,350286.30258874403,254361.32625770188,257023.55988443166,368317.47138921515,391919.6801826951,356368.19128915935,377091.38528384449,406717.81874974212,429726.94855124567,455512.58048197482,441016.73465242359,370332.17980287701,447751.77627886058,324226.35434134502,322896.09611867211,463179.31781323883,484249.47502954688,437347.69330390292,458964.92750668083,513392.82650679961,549460.30629089999,567090.14385809703,541878.59978609649,453462.92752149625,547209.39030460012,393018.23636817251,388790.0091753233,554187.09906024905,578307.61645655253,522153.34091621393,566854.03502095793,617305.82245875127,659932.94028117321,673897.90869959828,648242.36666114873,538119.80234756274,648898.83460840059,464478.70540621731,458354.96437615203,652168.34581018914,681400.28376064613,614463.1366085452,664532.62101596489,722556.91850159119,771245.28182918543,787143.79944588966,756236.13343305723,627413.77005628659,756094.99638426164,541107.04624274839,533866.65265045525,759563.62081823917,793468.84188318171,715464.2851746477,750303.48243614018,829037.00413417164,883006.96335281502,907114.70723802131,865096.6443147792,721352.52082302759,868796.10871616786,623141.09881371236,615725.34717614413,877127.85788036091,915136.75306443882,825835.55526719242,866319.21512176155,931446.22575199755,981428.13567806024,1021533.1405364331,979564.40567907551,816251.40711746155,982733.88539019739,707777.52231526526,701804.46782258258,1003336.4515239088,1047933.7927815303,945559.91252234578,991855.09819889581,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,"BS(+)",null,null,null,null,null,"Списание запасов на незавершенное пр-во","Прочие расходники и аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,27531411.596849523,null,null,0,0,0,0,0,697.7600000000001,2021.6758333333337,3638.3946666666666,10755.442833333334,14003.758719999996,16108.689119999999,24867.474885000003,33004.236783333334,38946.913625000001,43389.531083333328,51567.521804499993,48002.674912499999,63589.624587999999,46897.800607499994,49381.033323999996,79369.286748499973,87461.825477010003,82480.334305130003,88662.847080255,98894.713812907503,106307.33122647251,117948.84310729998,116043.63096644697,98801.530315982774,120285.62515425819,88065.999592854991,88523.69900552959,127853.0624239099,141557.0981535961,131321.44843722228,141251.48874641676,153881.40012365594,166078.87039114416,170311.33076726529,163402.35823198699,135454.05671171952,171697.7230944125,124678.94072836479,125950.69000782892,180474.59255952598,191863.97197039527,174388.07689153601,184559.68720183912,199072.21418727588,210532.20961215149,223055.08970368921,216063.92281694058,181327.95231918283,219171.43539670607,158593.78704735512,157839.95750732298,226451.34136967649,236764.24847301852,214001.10811576521,224663.74066948146,251320.49167428599,268982.41035214037,277410.10996700736,264995.95908996963,221577.08415460342,267267.1433250492,191978.01801648454,189930.00368725637,270946.66541921929,282807.28620016587,255525.12222383823,277306.72045428405,301966.99220579647,322574.22718382772,329291.24280502612,316511.88178805046,262651.78857043234,316767.46977525559,226750.30249833121,223922.73350753789,318677.80401471414,333175.62137041346,300535.10138044559,324888.0382586756,353201.92262549856,376721.77501342457,384373.27989195561,369025.71474860091,306067.35776757268,368890.54091958556,264010.77608834888,260650.21768189513,370917.21451422718,387701.42385231954,349681.66583222459,366765.92366130324,405070.03266747878,431353.98682370281,442836.97008808458,422206.44158626714,351844.49976502039,423625.13699840865,303870.50095594645,300276.77693264908,428018.6788050817,446647.71986834559,403277.48390264454,423155.05926872906,455030.03991173115,479474.3837003535,498844.62161783112,478261.61526233942,398303.28192736121,479395.77815115463,345110.46300313476,342067.01490739087,489094.81169032806,510852.61331854603,461175.43238830852,483870.21955037984,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[139]
[140,"BS",null,null,null,null,null,"Запасы",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,53536275.081532955,null,null,0,0,40226.666666666664,126708.16666666667,275940.93333333335,730551.17333333334,1171690.0028333331,1653455.6348333333,2313332.6573333335,3091537.6270466666,4004343.3783266665,4730291.2825416662,5552427.8003616678,5812358.7591533354,6868990.0151366694,6400773.2575648362,6722165.7355763372,7760489.0550916726,9232888.7998300716,10433406.278247669,11012188.815614469,11679503.381844012,12727280.189802259,14069758.53995011,14756353.873118656,14460365.195229389,15171315.614781417,13720196.922106041,13824903.471910648,14770739.379484931,16827132.592291087,18333993.731656142,19258438.785668835,20035590.300748874,21646979.913471572,22927629.258804485,23431588.23692961,22258908.264487434,23315049.402655587,21211317.384636682,21568692.986161638,22812933.258959524,25320948.187284794,27040376.173949938,27757275.786340848,28462398.109023977,30162562.189427115,31984598.447747376,32760370.505012941,31643899.087996762,32668883.957522411,29771888.945372246,29790717.447354812,31258877.608086362,34117872.886956491,36113946.150573812,36711907.828093618,37918948.342715234,40382959.26128161,42719650.003741011,43435787.698597491,41676040.071642861,42754615.780020505,39087685.537179768,38986074.250638738,40534118.498735972,43852852.035674959,46180865.042259537,47343453.224586055,48688922.8593641,51767153.466676489,54108391.370082483,54981711.811266564,52696351.000596091,53978217.629755437,49486590.086968042,49315046.168000497,51045932.64043919,54944011.360986143,57658843.250388868,58968644.004506931,60466412.161345057,63986576.97472322,66681277.100704402,67653109.35454303,64958864.637754545,66418132.260817409,61168299.258184448,60957284.843750484,62967550.452445887,67501612.460181937,70659794.043389082,71600621.116152391,73288151.589033604,77039181.746580124,80479424.905236453,81467361.477223396,78498395.901792377,80099580.508806914,74178529.645589113,73964827.455022588,76366961.675867751,81598296.403091684,85262908.577251598,86344400.491510421,87672704.402394921,91337257.697147623,94957254.506119072,96196333.234720051,93124704.795091122,95010895.803348035,88368476.030931249,88222571.5023195,91172492.71235323,97257827.72846064,101504932.99804628,102757754.20283458,85479960.905011579,69889826.872265711,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,"BS",null,null,null,null,null,"Запасы","Готовые очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,49335639.685124278,null,null,0,0,36750,115456.25000000001,251370,665131.25,1066930.2437499999,1505681.3187499999,2107160.5187499998,2816102.538375,3647818.2168749999,4308770.47540625,5057897.8682968756,5294570.7935312521,6256995.1650937526,5831362.2191868778,6124735.5086531285,7071253.8789375052,8412333.9353550039,9506305.3445325028,10034672.572391253,10644189.822534256,11599566.225672733,12823637.914930958,13450768.328372251,13183818.791444633,13833592.88671454,12515344.66711355,12612872.003278188,13476402.641456723,15350312.871950023,16723793.163939372,17568322.188600183,18278722.700430319,19748646.944860809,20917548.591097638,21379764.548702508,20315902.040082604,21280938.801323459,19369498.531080171,19697802.404025525,20834210.087100938,23120211.350373834,24688343.425119296,25345051.15796417,25991140.748000354,27542327.746824399,29204944.027421802,29915213.900653362,28903651.188199729,29841623.10078308,27209465.371934295,27230813.282203734,28572334.448719293,31178517.704116642,32998813.866789281,33547828.904599994,34651502.610997915,36899093.350219488,39031352.382460058,39688971.424725473,38093334.728798389,39081650.997264713,35749401.389971465,35661758.622446537,37076521.015236884,40101678.780016363,42224681.560141593,43288833.636274219,44519714.346870899,47327907.528384507,49465590.29832691,50267799.819744945,48194647.71642679,49369062.618067622,45286868.884217858,45136144.87503916,46718480.964534163,50271595.049535215,52747643.620421231,53946844.748800576,55317662.714341521,58529301.97225374,60989898.964054644,61882966.094785452,59438725.351545751,60775869.078304708,56004477.436032534,55818739.963952243,57656556.559279799,61789497.916821539,64669984.394782901,65534174.669340074,67078948.589612305,70501517.520960987,73641970.764139712,74550585.781828284,71857660.789627194,73325482.264044166,67944328.822712421,67757455.723112941,69953175.257893443,74722100.676127672,78064357.893120885,79057844.627630234,80276399.458740711,83621083.105603456,86926017.089188099,88064166.191959262,85278783.250596404,87007270.562275648,80970931.958453655,80847139.325601459,83543503.838424325,89091285.583432794,92965018.539943695,94115871.737665892,78396864.845942974,64213466.158107758,49335639.685124278,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,"BS",null,null,null,null,null,"Запасы","Оправы",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,3289042.6456749514,null,null,0,0,2450.0000000000005,7697.0833333333358,16758,44342.083333333343,71128.682916666672,100378.75458333334,140477.36791666667,187740.16922500002,243187.88112500001,287251.36502708338,337193.19121979171,352971.38623541669,417133.0110062501,388757.48127912515,408315.70057687513,471416.92526250018,560822.26235700026,633753.68963550031,668978.17149275029,709612.65483561717,773304.41504484904,854909.19432873093,896717.88855815073,878921.25276297587,922239.52578096977,834356.31114090374,840858.13355187932,898426.84276378155,1023354.191463335,1114919.5442626248,1171221.4792400124,1218581.5133620212,1316576.4629907203,1394503.2394065084,1425317.6365801664,1354393.4693388399,1418729.2534215627,1291299.9020720106,1313186.8269350342,1388947.3391400613,1541347.4233582551,1645889.5616746191,1689670.0771976113,1732742.7165333573,1836155.1831216263,1946996.2684947858,1994347.5933768898,1926910.0792133156,1989441.5400522053,1813964.3581289519,1815387.5521469135,1904822.2965812851,2078567.846941106,2199920.9244526159,2236521.9269733317,2310100.1740665268,2459939.5566812977,2602090.1588306688,2645931.4283150304,2539555.64858656,2605443.3998176455,2383293.4259980973,2377450.5748297703,2471768.0676824562,2673445.2520010918,2814978.7706761062,2885922.2424182817,2967980.9564580582,3155193.8352256343,3297706.0198884644,3351186.6546496674,3212976.5144284591,3291270.8412045166,3019124.5922811925,3009076.325002607,3114565.3976356052,3351439.6699690074,3516509.5746947415,3596456.3165866993,3687844.1809560992,3901953.464816913,4065993.2642703056,4125531.0729856938,3962581.6901030466,4051724.6052203104,3733631.8290688284,3721249.3309301473,3843770.4372853152,4119299.861121431,4311332.2929855175,4368944.977955997,4471929.9059741497,4700101.1680640653,4909464.7176093087,4970039.0521218851,4790510.7193084806,4888365.484269619,4529621.9215141684,4517163.714874208,4663545.0171929076,4981473.3784085214,5204290.5262080729,5270522.9751753658,5351759.9639160633,5574738.873706907,5795067.8059458882,5870944.4127972946,5685252.2167064399,5800484.7041517273,5398062.130563587,5389809.2883734405,5569566.9225616232,5939419.0388955176,6197667.9026629105,6274391.4491777271,5226457.6563961953,4280897.7438738495,3289042.6456749514,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,"BS",null,null,null,null,null,"Запасы","Прочие расходники и аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,911592.75073372573,null,null,0,0,1026.666666666667,3554.8333333333344,7812.9333333333343,21077.840000000004,33631.076166666666,47395.561500000011,65694.770666666678,87694.919446666696,113337.28032666669,134269.44210833334,157336.74084499999,164816.57938666665,194861.83903666664,180653.55709883332,189114.52634633327,217818.25089166657,259732.60211806657,293347.24407966656,308538.07173046656,325700.90447413991,354409.54908467643,391211.43069042137,408867.6561882539,397625.1510217801,415483.20228590677,370495.94385158643,371173.33508058079,395909.89526442578,453465.52887772815,495281.02345414297,518895.11782864109,538286.08695653477,581756.50562004349,615577.4283003388,626506.05164693529,588612.75506598782,615381.347910563,550518.95148449624,557703.75520107895,589775.83271852648,659389.4135527052,706143.18715602625,722554.5511790663,738514.64449026808,784079.25948109198,832658.15183078777,850809.01098268945,813337.82058371883,837819.31668712664,748459.21530900337,744516.6130041657,781720.86278578639,860787.33589873929,915211.35933191516,927556.99652029946,957345.55765078869,1023926.3543808209,1086207.462450278,1100884.8455569874,1043149.694257915,1067521.3829381485,954990.72121020127,946865.05336242914,985829.41581662744,1077728.0036575058,1141204.7114418391,1168697.3458935525,1201227.5560351405,1284052.1030663475,1345095.0518671088,1362725.3368719537,1288726.769740846,1317884.1704833023,1180596.610468993,1169824.967958726,1212886.2782694194,1320976.6414819211,1394690.0552729014,1425342.9391196482,1460905.2660474423,1555321.5376525633,1625384.8723794539,1644612.1867718901,1557557.5961057488,1590538.577292392,1430189.9930830896,1417295.5488680974,1467223.4558807686,1592814.6822389625,1678477.3556206636,1697501.4688563179,1737273.0934471525,1837563.0575550869,1927989.4234874174,1946736.6432732344,1850224.3928566948,1885732.7604931295,1704578.9013625272,1690208.0170354359,1750241.4007814042,1894722.3485554941,1994260.1579226404,2016032.8887048289,2044544.9797381498,2141435.7178372592,2236169.6109850816,2261222.6299634911,2160669.3277882822,2203140.5369206592,1999481.9419140033,1985622.8883445971,2059421.9513672963,2227123.1061323211,2342246.5554396883,2367491.0159909613,1856638.4026724137,1395462.9702841043,911592.75073372573,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[145]
[146,"BS(+)",null,null,null,null,null,"ФОТ врачей и медиков-консультантов",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,82259760.635024965,null,null,0,0,0,0,0,3205.9124999999999,7308.7546875000016,12750.202499999999,40009.705312500009,44054.879999999997,51640.875,84922.834218749995,109882.63083515625,128500.55532421873,139931.21489062498,166056.00807187503,166056.00807187503,210759.673453125,210759.673453125,210759.673453125,264272.52906562499,264272.52906562499,264272.52906562499,269624.28112031246,308793.92574424221,328873.57457397651,369636.75400171871,369636.75400171871,369636.75400171871,381231.60560418747,381231.60560418747,381231.60560418747,406465.39092196873,410740.92417773441,410740.92417773441,420341.34478195314,463284.35548196558,502844.38811324042,507515.61753104063,507515.61753104063,507515.61753104063,535230.4445780653,535230.4445780653,535230.4445780653,556410.50976458518,556410.50976458518,556410.50976458518,556410.50976458518,582521.07284347038,615705.77771667845,653096.15175173967,653096.15175173967,653096.15175173967,656747.1481015007,656747.1481015007,656747.1481015007,680425.44593021157,680425.44593021157,680425.44593021157,680425.44593021157,721519.42965586367,763643.62101329525,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,789394.13350907073,789394.13350907073,789394.13350907073,789394.13350907073,833463.66380327975,893807.21847661794,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,901382.38634096307,901382.38634096307,901382.38634096307,901382.38634096307,946947.84932222927,1013715.2244333135,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1062592.5985504612,1122849.0405213861,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1180025.4139930643,1211663.3910579076,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1270208.1475121321,1270208.1475121321,1270208.1475121321,1270208.1475121321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,"BS(+)",null,null,null,null,null,"ФОТ врачей и медиков-консультантов","Очки",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,62916167.022240862,null,null,0,0,0,0,0,2480.625,5588.2968750000009,9764.4749999999985,30597.853125000005,33734.399999999994,39529.35,65068.860937499987,84125.880070312502,98408.135273437481,107024.90203124999,127079.02134375001,127079.02134375001,161122.88390625,161122.88390625,161122.88390625,202028.72878124999,202028.72878124999,202028.72878124999,206077.76339062498,236072.91596273435,251381.54880070314,282586.61192343745,282586.61192343745,282586.61192343745,291458.55725437496,291458.55725437496,291458.55725437496,310746.58455093746,314061.99816796876,314061.99816796876,321415.07949140627,354209.29846573365,384514.64248438831,388080.59399353125,388080.59399353125,388080.59399353125,409262.14050809055,409262.14050809055,409262.14050809055,425470.94255354052,425470.94255354052,425470.94255354052,425470.94255354052,445482.49200399051,470807.94383841637,499444.92133115331,499444.92133115331,499444.92133115331,502241.42910617258,502241.42910617258,502241.42910617258,520408.0381894054,520408.0381894054,520408.0381894054,520408.0381894054,551773.42831003258,583987.01748631056,599451.56699182454,599451.56699182454,599451.56699182454,599451.56699182454,599451.56699182454,599451.56699182454,603742.67250745243,603742.67250745243,603742.67250745243,603742.67250745243,637423.12126578391,683638.60382991785,688393.72400019958,688393.72400019958,688393.72400019958,688393.72400019958,688393.72400019958,688393.72400019958,689438.65035913256,689438.65035913256,689438.65035913256,689438.65035913256,724265.55341176176,775400.07676486904,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,780655.90237352601,812759.58822087408,858853.96089327347,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,876367.81238218537,902658.84675365093,926779.61776483431,961676.3881787773,961676.3881787773,961676.3881787773,961676.3881787773,961676.3881787773,961676.3881787773,971757.02094546403,971757.02094546403,971757.02094546403,971757.02094546403,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,"BS(+)",null,null,null,null,null,"ФОТ врачей и медиков-консультантов","Профилактика",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,18089276.794525065,null,null,0,0,0,0,0,708.75000000000023,1606.9921875000005,2805.46875,8797.8515625000018,9693.0000000000018,11360.25,18690.117187500004,24174.494296875004,28274.224218750001,30771.330468750006,36525.827812500007,36525.827812500007,46336.964062500003,46336.964062500003,46336.964062500003,58101.60796875001,58101.60796875001,58101.60796875001,59272.669687499983,67891.019104687512,72300.15265781249,81267.758015625019,81267.758015625019,81267.758015625019,83817.995850000007,83817.995850000007,83817.995850000007,89365.441949999993,90311.598984374999,90311.598984374999,92424.116109374998,101860.81812829687,110566.53998957814,111592.86675046875,111592.86675046875,111592.86675046875,117685.36613896876,117685.36613896876,117685.36613896876,122344.17355574998,122344.17355574998,122344.17355574998,122344.17355574998,128091.37906622532,135381.51066149716,143608.94489044687,143608.94489044687,143608.94489044687,144412.34714788501,144412.34714788501,144412.34714788501,149626.70636208891,149626.70636208891,149626.70636208891,149626.70636208891,158654.88066841959,167917.51674939139,172355.97867942305,172355.97867942305,172355.97867942305,172355.97867942305,172355.97867942305,172355.97867942305,173588.10588382982,173588.10588382982,173588.10588382982,173588.10588382982,183275.76797718657,196553.70414285758,197919.76526982171,197919.76526982171,197919.76526982171,197919.76526982171,197919.76526982171,197919.76526982171,198220.33062133865,198220.33062133865,198220.33062133865,198220.33062133865,208237.25613955027,222928.57988152906,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,224438.52869463572,233673.74350239921,246925.36594394749,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,251949.88081543511,259508.37723989817,266455.52992825146,276480.622170177,276480.622170177,276480.622170177,276480.622170177,276480.622170177,276480.622170177,279355.99568695977,279355.99568695977,279355.99568695977,279355.99568695977,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,"BS(+)",null,null,null,null,null,"ФОТ врачей и медиков-консультантов","Аксессуары",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,1254316.8182590057,null,null,0,0,0,0,0,16.537500000000001,113.46562500000002,180.25874999999999,614.00062500000001,627.4799999999999,751.27499999999986,1163.8560937499999,1582.25646796875,1818.1958320312501,2134.9823906250003,2451.1589156249997,2451.1589156249997,3299.8254843749992,3299.8254843749992,3299.8254843749992,4142.1923156249995,4142.1923156249995,4142.1923156249995,4273.8480421875001,4829.9906768203109,5191.8731154609368,5782.3840626562505,5782.3840626562505,5782.3840626562505,5955.0524998124993,5955.0524998124993,5955.0524998124993,6353.3644210312486,6367.3270253906248,6367.3270253906248,6502.1491811718734,7214.2388879350783,7763.2056392739833,7842.1567870406252,7842.1567870406252,7842.1567870406252,8282.9379310059358,8282.9379310059358,8282.9379310059358,8595.3936552946852,8595.3936552946852,8595.3936552946852,8595.3936552946852,8947.2017732546028,9516.3232167649221,10042.285530139405,10042.285530139405,10042.285530139405,10093.371847443048,10093.371847443048,10093.371847443048,10390.701378717284,10390.701378717284,10390.701378717284,10390.701378717284,11091.1206774115,11739.086777593333,11989.792113447749,11989.792113447749,11989.792113447749,11989.792113447749,11989.792113447749,11989.792113447749,12063.355117788473,12063.355117788473,12063.355117788473,12063.355117788473,12764.77456030923,13614.91050384248,13701.582189066072,13701.582189066072,13701.582189066072,13701.582189066072,13701.582189066072,13701.582189066072,13723.405360491855,13723.405360491855,13723.405360491855,13723.405360491855,14445.039770917296,15386.567786915393,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,15482.689924042212,16159.266827187921,17069.713684165246,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17338.048543218545,17858.189999515103,18428.243364821996,19063.372292672371,19063.372292672371,19063.372292672371,19063.372292672371,19063.372292672371,19063.372292672371,19095.130879708398,19095.130879708398,19095.130879708398,19095.130879708398,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[151]
[152,"BS(+)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,24677928.190507486,null,null,0,0,0,0,0,961.77374999999995,2192.6264062500004,3825.0607499999992,12002.911593750001,13216.463999999998,15492.262499999997,25476.850265624995,32964.789250546877,38550.166597265619,41979.364467187501,49816.802421562497,49816.802421562497,63227.902035937499,63227.902035937499,63227.902035937499,79281.758719687496,79281.758719687496,79281.758719687496,80887.28433609374,92638.17772327266,98662.072372192953,110891.02620051561,110891.02620051561,110891.02620051561,114369.48168125623,114369.48168125623,114369.48168125623,121939.61727659061,123222.27725332032,123222.27725332032,126102.40343458594,138985.30664458967,150853.31643397213,152254.68525931216,152254.68525931216,152254.68525931216,160569.13337341955,160569.13337341955,160569.13337341955,166923.15292937556,166923.15292937556,166923.15292937556,166923.15292937556,174756.32185304112,184711.73331500351,195928.84552552187,195928.84552552187,195928.84552552187,197024.14443045019,197024.14443045019,197024.14443045019,204127.63377906347,204127.63377906347,204127.63377906347,204127.63377906347,216455.82889675908,229093.08630398859,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,236818.2400527212,236818.2400527212,236818.2400527212,236818.2400527212,250039.09914098389,268142.16554298531,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270414.71590228891,270414.71590228891,270414.71590228891,270414.71590228891,284084.35479666881,304114.56732999405,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,318777.77956513839,336854.71215641586,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,354007.62419791927,363499.01731737232,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,381062.44425363967,381062.44425363967,381062.44425363967,381062.44425363967,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,"BS(+)",null,null,null,null,null,"Соцсборы","Очки",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,18874850.106672257,null,null,0,0,0,0,0,744.1875,1676.4890625000003,2929.3424999999993,9179.3559375000004,10120.319999999998,11858.804999999998,19520.658281249995,25237.76402109375,29522.440582031242,32107.470609374996,38123.706403124997,38123.706403124997,48336.865171874997,48336.865171874997,48336.865171874997,60608.618634374994,60608.618634374994,60608.618634374994,61823.329017187491,70821.874788820307,75414.464640210936,84775.983577031235,84775.983577031235,84775.983577031235,87437.567176312485,87437.567176312485,87437.567176312485,93223.975365281236,94218.599450390626,94218.599450390626,96424.523847421879,106262.78953972009,115354.39274531649,116424.17819805937,116424.17819805937,116424.17819805937,122778.64215242716,122778.64215242716,122778.64215242716,127641.28276606216,127641.28276606216,127641.28276606216,127641.28276606216,133644.74760119716,141242.3831515249,149833.47639934599,149833.47639934599,149833.47639934599,150672.42873185177,150672.42873185177,150672.42873185177,156122.4114568216,156122.4114568216,156122.4114568216,156122.4114568216,165532.02849300977,175196.10524589315,179835.47009754737,179835.47009754737,179835.47009754737,179835.47009754737,179835.47009754737,179835.47009754737,181122.80175223571,181122.80175223571,181122.80175223571,181122.80175223571,191226.93637973515,205091.58114897535,206518.11720005987,206518.11720005987,206518.11720005987,206518.11720005987,206518.11720005987,206518.11720005987,206831.59510773976,206831.59510773976,206831.59510773976,206831.59510773976,217279.66602352852,232620.02302946072,234196.7707120578,234196.7707120578,234196.7707120578,234196.7707120578,234196.7707120578,234196.7707120578,234196.7707120578,234196.7707120578,234196.7707120578,234196.7707120578,243827.87646626221,257656.18826798204,262910.34371465561,262910.34371465561,262910.34371465561,262910.34371465561,262910.34371465561,262910.34371465561,262910.34371465561,262910.34371465561,262910.34371465561,262910.34371465561,270797.65402609529,278033.88532945031,288502.91645363317,288502.91645363317,288502.91645363317,288502.91645363317,288502.91645363317,288502.91645363317,291527.10628363921,291527.10628363921,291527.10628363921,291527.10628363921,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,"BS(+)",null,null,null,null,null,"Соцсборы","Профилактика",null,null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,5426783.0383575223,null,null,0,0,0,0,0,212.62500000000006,482.09765625000011,841.640625,2639.3554687500005,2907.9000000000005,3408.0749999999998,5607.0351562500009,7252.348289062501,8482.2672656249997,9231.3991406250007,10957.748343750001,10957.748343750001,13901.089218750001,13901.089218750001,13901.089218750001,17430.482390625002,17430.482390625002,17430.482390625002,17781.800906249995,20367.305731406253,21690.045797343748,24380.327404687505,24380.327404687505,24380.327404687505,25145.398755000002,25145.398755000002,25145.398755000002,26809.632584999996,27093.479695312501,27093.479695312501,27727.234832812497,30558.245438489059,33169.961996873441,33477.860025140624,33477.860025140624,33477.860025140624,35305.609841690624,35305.609841690624,35305.609841690624,36703.252066724992,36703.252066724992,36703.252066724992,36703.252066724992,38427.413719867596,40614.453198449148,43082.683467134062,43082.683467134062,43082.683467134062,43323.704144365503,43323.704144365503,43323.704144365503,44888.011908626671,44888.011908626671,44888.011908626671,44888.011908626671,47596.464200525872,50375.255024817416,51706.793603826911,51706.793603826911,51706.793603826911,51706.793603826911,51706.793603826911,51706.793603826911,52076.431765148947,52076.431765148947,52076.431765148947,52076.431765148947,54982.730393155965,58966.111242857267,59375.929580946511,59375.929580946511,59375.929580946511,59375.929580946511,59375.929580946511,59375.929580946511,59466.099186401596,59466.099186401596,59466.099186401596,59466.099186401596,62471.176841865075,66878.573964458716,67331.558608390711,67331.558608390711,67331.558608390711,67331.558608390711,67331.558608390711,67331.558608390711,67331.558608390711,67331.558608390711,67331.558608390711,67331.558608390711,70102.123050719762,74077.609783184249,75584.964244630537,75584.964244630537,75584.964244630537,75584.964244630537,75584.964244630537,75584.964244630537,75584.964244630537,75584.964244630537,75584.964244630537,75584.964244630537,77852.513171969447,79936.658978475432,82944.186651053096,82944.186651053096,82944.186651053096,82944.186651053096,82944.186651053096,82944.186651053096,83806.798706087924,83806.798706087924,83806.798706087924,83806.798706087924,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,"BS(+)",null,null,null,null,null,"Соцсборы","Аксессуары",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,376295.04547770217,null,null,0,0,0,0,0,4.9612500000000006,34.039687500000007,54.077624999999998,184.2001875,188.24399999999997,225.38249999999996,349.15682812499995,474.67694039062496,545.45874960937499,640.4947171875001,735.34767468749988,735.34767468749988,989.94764531249973,989.94764531249973,989.94764531249973,1242.6576946874998,1242.6576946874998,1242.6576946874998,1282.1544126562501,1448.9972030460933,1557.5619346382809,1734.7152187968752,1734.7152187968752,1734.7152187968752,1786.5157499437498,1786.5157499437498,1786.5157499437498,1906.0093263093745,1910.1981076171874,1910.1981076171874,1950.6447543515619,2164.2716663805236,2328.961691782195,2352.6470361121874,2352.6470361121874,2352.6470361121874,2484.8813793017807,2484.8813793017807,2484.8813793017807,2578.6180965884055,2578.6180965884055,2578.6180965884055,2578.6180965884055,2684.1605319763808,2854.8969650294766,3012.6856590418215,3012.6856590418215,3012.6856590418215,3028.0115542329145,3028.0115542329145,3028.0115542329145,3117.2104136151852,3117.2104136151852,3117.2104136151852,3117.2104136151852,3327.33620322345,3521.7260332779997,3596.9376340343247,3596.9376340343247,3596.9376340343247,3596.9376340343247,3596.9376340343247,3596.9376340343247,3619.0065353365417,3619.0065353365417,3619.0065353365417,3619.0065353365417,3829.4323680927687,4084.4731511527439,4110.4746567198217,4110.4746567198217,4110.4746567198217,4110.4746567198217,4110.4746567198217,4110.4746567198217,4117.0216081475564,4117.0216081475564,4117.0216081475564,4117.0216081475564,4333.5119312751885,4615.970336074618,4644.8069772126637,4644.8069772126637,4644.8069772126637,4644.8069772126637,4644.8069772126637,4644.8069772126637,4644.8069772126637,4644.8069772126637,4644.8069772126637,4644.8069772126637,4847.7800481563763,5120.9141052495734,5201.4145629655632,5201.4145629655632,5201.4145629655632,5201.4145629655632,5201.4145629655632,5201.4145629655632,5201.4145629655632,5201.4145629655632,5201.4145629655632,5201.4145629655632,5357.4569998545312,5528.4730094465986,5719.0116878017116,5719.0116878017116,5719.0116878017116,5719.0116878017116,5719.0116878017116,5719.0116878017116,5728.5392639125193,5728.5392639125193,5728.5392639125193,5728.5392639125193,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[157]
[158,"CF(-)",null,null,null,null,null,"ФОТ врачей и медиков-консультантов",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,81624656.561268881,null,null,0,0,0,0,0,1602.95625,5257.3335937500005,10029.47859375,26379.953906250004,42032.292656250007,47847.877500000002,68281.854609375005,97402.732526953128,119191.59307968749,134215.88510742184,152993.61148125,166056.00807187503,188407.84076250001,210759.673453125,210759.673453125,237516.10125937499,264272.52906562499,264272.52906562499,266948.40509296872,289209.10343227733,318833.75015910936,349255.16428784758,369636.75400171871,369636.75400171871,375434.17980295309,381231.60560418747,381231.60560418747,393848.4982630781,408603.15754985157,410740.92417773441,415541.13447984378,441812.85013195936,483064.37179760297,505180.00282214052,507515.61753104063,507515.61753104063,521373.03105455299,535230.4445780653,535230.4445780653,545820.47717132524,556410.50976458518,556410.50976458518,556410.50976458518,569465.79130402778,599113.42528007436,634400.964734209,653096.15175173967,653096.15175173967,654921.64992662019,656747.1481015007,656747.1481015007,668586.29701585614,680425.44593021157,680425.44593021157,680425.44593021157,700972.43779303762,742581.5253345794,773720.47939899541,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,783797.33778469544,786595.73564688303,789394.13350907073,789394.13350907073,789394.13350907073,811428.89865617524,863635.44113994879,896911.14496785263,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900015.07145908743,900698.72890002525,901382.38634096307,901382.38634096307,901382.38634096307,924165.11783159617,980331.53687777137,1017146.1727127586,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1020577.1209922039,1041584.8597713326,1092720.8195359237,1134252.3911311126,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1145655.7417408391,1162840.5778669517,1195844.402525486,1234441.8868497671,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1257220.3826416265,1263714.2650768794,1270208.1475121321,1270208.1475121321,1270208.1475121321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159]
[160,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,635104.07375608385,null,null,0,0,0,0,0,1602.95625,3654.3773437500004,6375.1012499999997,20004.852656250005,22027.440000000002,25820.4375,42461.417109375005,54941.315417578095,64250.277662109293,69965.607445312431,83028.004035937483,83028.004035937367,105379.83672656235,105379.83672656235,105379.83672656235,132136.26453281241,132136.26453281241,132136.26453281241,134812.1405601562,154396.96287212102,164436.78728698799,184818.37700085901,184818.37700085901,184818.37700085901,190615.80280209333,190615.80280209333,190615.80280209333,203232.69546098448,205370.46208886709,205370.46208886709,210170.67239097599,231642.1777409818,251422.19405661989,253757.80876551941,253757.80876551941,253757.80876551941,267615.22228903137,267615.22228903137,267615.22228903137,278205.25488229096,278205.25488229096,278205.25488229096,278205.25488229096,291260.53642173298,307852.88885833696,326548.07587586716,326548.07587586716,326548.07587586716,328373.57405074686,328373.57405074686,328373.57405074686,340212.72296510264,340212.72296510264,340212.72296510264,340212.72296510264,360759.71482792869,381821.81050664559,391898.66889234632,391898.66889234632,391898.66889234632,391898.66889234632,391898.66889234632,391898.66889234632,394697.06675453484,394697.06675453484,394697.06675453484,394697.06675453484,416731.8319016397,446903.60923831165,450007.5357295461,450007.53572954237,450007.53572954237,450007.53572954237,450007.53572954237,450007.53572954237,450691.19317048043,450691.19317048043,450691.19317048043,450691.19317048043,473473.92466111481,506857.61221665144,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,531296.29927522689,561424.52026068419,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.87087041885,590012.70699653029,605831.69552895427,628610.19132082164,628610.19132082164,628610.19132082164,628610.19132082164,628610.19132082164,628610.19132082164,635104.07375608385,635104.07375608385,635104.07375608385,635104.07375608385,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,"CF(-)",null,null,null,null,null,"Соцсборы",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,24296865.746253848,null,null,0,0,0,0,0,0,961.77374999999995,2192.6264062500004,3825.0607499999992,12002.911593750001,13216.463999999998,15492.262499999997,25476.850265624995,32964.789250546877,38550.166597265619,41979.364467187501,49816.802421562497,49816.802421562497,63227.902035937499,63227.902035937499,63227.902035937499,79281.758719687496,79281.758719687496,79281.758719687496,80887.28433609374,92638.17772327266,98662.072372192953,110891.02620051561,110891.02620051561,110891.02620051561,114369.48168125623,114369.48168125623,114369.48168125623,121939.61727659061,123222.27725332032,123222.27725332032,126102.40343458594,138985.30664458967,150853.31643397213,152254.68525931216,152254.68525931216,152254.68525931216,160569.13337341955,160569.13337341955,160569.13337341955,166923.15292937556,166923.15292937556,166923.15292937556,166923.15292937556,174756.32185304112,184711.73331500351,195928.84552552187,195928.84552552187,195928.84552552187,197024.14443045019,197024.14443045019,197024.14443045019,204127.63377906347,204127.63377906347,204127.63377906347,204127.63377906347,216455.82889675908,229093.08630398859,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,235139.20133540861,236818.2400527212,236818.2400527212,236818.2400527212,236818.2400527212,250039.09914098389,268142.16554298531,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270004.52143772622,270414.71590228891,270414.71590228891,270414.71590228891,270414.71590228891,284084.35479666881,304114.56732999405,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,306173.13629766117,318777.77956513839,336854.71215641586,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,343696.72252225172,354007.62419791927,363499.01731737232,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,377166.11479248793,381062.44425363967,381062.44425363967,381062.44425363967,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163]
[164,"BS",null,null,null,null,null,"Задолженность по соцсборам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,381062.44425363839,null,null,0,0,0,0,0,961.77374999999995,2192.6264062500004,3825.0607499999992,12002.911593750003,13216.463999999996,15492.262499999997,25476.850265624998,32964.789250546877,38550.166597265634,41979.364467187494,49816.80242156249,49816.80242156249,63227.902035937528,63227.902035937528,63227.902035937528,79281.758719687467,79281.758719687467,79281.758719687467,80887.284336093697,92638.177723272704,98662.072372192983,110891.02620051557,110891.02620051568,110891.02620051568,114369.48168125632,114369.48168125632,114369.48168125632,121939.61727659055,123222.27725332044,123222.27725332044,126102.40343458578,138985.30664458964,150853.31643397221,152254.68525931239,152254.68525931239,152254.68525931239,160569.13337341975,160569.13337341975,160569.13337341975,166923.15292937541,166923.15292937541,166923.15292937541,166923.15292937541,174756.32185304072,184711.7333150031,195928.84552552179,195928.84552552179,195928.84552552179,197024.14443045016,197024.14443045016,197024.14443045016,204127.63377906382,204127.63377906382,204127.63377906382,204127.63377906382,216455.82889675908,229093.08630398847,235139.20133540872,235139.20133540872,235139.20133540872,235139.20133540872,235139.20133540872,235139.20133540872,236818.24005272053,236818.24005272053,236818.24005272053,236818.24005272053,250039.09914098307,268142.16554298438,270004.52143772691,270004.52143772691,270004.52143772691,270004.52143772691,270004.52143772691,270004.52143772691,270414.71590228938,270414.71590228938,270414.71590228938,270414.71590228938,284084.35479666851,304114.56732999347,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,318777.77956513874,336854.71215641499,343696.72252225317,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,354007.62419791892,363499.01731737331,377166.11479248852,377166.11479248852,377166.11479248852,377166.11479248852,377166.11479248852,377166.11479248852,381062.44425363839,381062.44425363839,381062.44425363839,381062.44425363839,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165]
[166,null,null,null,null,null,null,"Себестоимость продаж",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1218780921.4801602,null,null,0,0,0,0,0,25314.351037500001,79674.010926562492,148211.87244937496,396755.24343656248,622265.10096000007,699480.38578500017,1021117.943071406,1429912.5781138944,1707200.7672869649,1910959.3978552029,2214381.5210605399,2238339.7366233747,2599885.2532833661,2454111.3453487502,2118244.8017617492,3235195.2566966242,3902838.6529508694,3721221.9971377491,3834152.7735251654,4283077.6661128867,4645945.9054970155,5095148.4830594976,5231123.3799342886,4635115.7043734128,5026760.0842705313,4568710.7868393203,3857244.3884456498,5324395.5809785146,6249728.4765821332,5962192.0864914553,6082654.326409243,6715004.7583678281,7226992.3369282056,7535767.869753289,7337989.8098518299,6416048.0086588766,7081317.5375760496,6528717.9048692184,5460087.3570617316,7541375.311729054,8573367.3612506501,7967156.2771039391,8017340.7390380995,8718958.0853651129,9197001.4245285448,9737684.7759482395,9707990.6375931185,8527043.1625499092,9141661.2819911614,8245058.1599946273,6869937.863937512,9439686.3026470337,10641793.921420667,9768449.0629719682,9785608.3438762147,10871163.774593325,11735426.565795619,12178524.028470561,11908329.825160732,10422881.257488336,11146178.665755017,9997915.5163743477,8255873.6799216038,11287749.568336697,12677142.419321174,11632123.667208515,11918196.387786459,13156620.329300577,14004648.466156859,14504008.931295129,14141207.759610413,12377474.699589154,13160200.630992519,11808368.159070522,9702161.4632161185,13259499.882914335,14890041.215317585,13659344.50619255,13948354.36408045,15370626.928440008,16336873.267950535,16901159.142521292,16464127.524222428,14393724.167186486,15297135.252474587,13715334.6271782,11260175.295945007,15401906.08120501,17298677.473111842,15863563.007808363,15868685.277500987,17492522.182305008,18731679.274577528,19367577.527974728,18871693.615838278,16463808.870421607,17560410.554043751,15719954.247017255,12937492.163630731,17727594.263002992,19917361.137944996,18257495.254022289,18279232.117689919,19786192.875231393,20802307.569351576,21682172.578890827,21319847.115394134,18585577.243787311,19814927.006979145,17772889.122053552,14682929.857079044,20203244.829240594,22755570.604779623,20853279.433714025,20876340.072379008,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,null,null,null,null,null,null,"Себестоимость продаж","Очки",null,null,1,"руб.",null,null,null,null,null,0,null,null,null,null,1173904935.3530738,null,null,0,0,0,0,0,24468.609375,76764.720703124985,142666.46296874998,381854.56345312495,599142.55044000002,673778.04668999999,983786.03526656225,1377162.5904823826,1643689.1562287111,1839472.1730820308,2131970.2590518058,2151465.5852266499,2499048.2687369063,2348717.5706557501,2018685.8662046995,3108002.7675941996,3755873.7191540087,3577484.8197426703,3688411.8854734041,4124179.8231279664,4472769.40449386,4905228.7176362853,5032853.8568496294,4447371.1980132768,4829433.0669343499,4376803.9191310368,3677924.9107575547,5115358.7720542755,6020714.9206093429,5738266.3868364403,5855730.6980534941,6470394.0692959437,6962017.1303064926,7259679.3837074954,7065218.8341127569,6159474.9694211986,6806343.5900320727,6256833.3199085696,5207034.5810266053,7249047.2236531219,8260369.941129379,7664951.3105098465,7714229.2573227482,8401060.5588597655,8864100.9815883562,9385955.3056163229,9351489.1277103946,8191301.3307993701,8792400.4256826155,7908763.7106171241,6557934.1549219005,9079132.3535465095,10256679.676755635,9398496.213790739,9415195.1237438954,10477792.477568859,11317562.054165641,11745105.257344836,11477297.360736916,10018039.078170404,10726442.040175058,9595834.9933925997,7884240.8951842235,10861280.332240013,12224604.838760329,11197753.055855954,11478791.232023573,12692110.590570921,13513289.811475063,13995487.186320446,13639241.659729403,11906542.322923016,12671833.510458177,11339915.293068727,9270384.7455134764,12764916.121496152,14366301.275695011,13156988.581514737,13441045.904908709,14834542.068086136,15771191.793501388,16316928.134313678,15887753.114821203,13853719.71507949,14737486.464289762,13179480.418743864,10767047.661354832,14835799.53437056,16698765.376147136,15288576.429858524,15293561.272803297,16884605.445849501,18091208.340434805,18707034.617053013,18217421.008607082,15851777.309691863,16926812.162284859,15115800.776933836,12381842.767813236,17086395.992719315,19236017.100660864,17604970.285770409,17626123.965290856,19101645.615984738,20094354.172517151,20952224.497712146,20590275.273879837,17903991.947299015,19109379.102613524,17100404.425941959,14064569.365697583,19484538.792439882,21988297.467098817,20118983.239213895,20141425.177817136,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,null,null,null,null,null,null,"Себестоимость продаж","Очки","Готовые очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1010344623.8287635,null,null,0,0,0,0,0,20947.5,65810.0625,122333.4,327244.83749999997,514603.06799999997,579221.1179999999,845414.09268749983,1182415.9140937498,1410018.8057812499,1578099.1143749997,1830995.0005987496,1836557.2226924999,2134776.7298812498,1973341.0356187499,1667756.1240899996,2649783.5798962493,3224614.2599226935,3059439.3530603433,3162149.5991073186,3548150.9555800217,3845531.6162335407,4217055.111694687,4315918.2197450278,3773804.646748404,4118528.1581586283,3690916.0720947105,3043805.8791563008,4362158.5948743932,5188581.0081611387,4927054.5880010445,5032585.4516416108,5579931.4057661984,5998021.9994151779,6255010.6406023446,6074678.2727421504,5236026.5461758925,5812687.6698278254,5282889.0838138089,4310853.2144786566,6192590.4530274626,7120510.3260556459,6569196.7791857086,6614824.5077161733,7242622.1199820368,7650308.9567346824,8102947.2489693984,8054113.8021696648,6979865.8420668654,7526851.2173079699,6699639.7291277992,5448871.6220025923,7771453.1982663162,8850604.53729311,8055990.2197330203,8071452.173393352,9042548.7630047388,9789876.5232541077,10159987.277663916,9903889.2992836647,8552724.2228331901,9200333.7051212974,8145640.7550265202,6560831.4048335794,9312206.5038143937,10569700.697866993,9618912.0099925697,9879132.5434811078,10990998.506104358,11711213.304040018,12130162.356592767,11800305.387526985,10195954.149743292,10891973.553829545,9646865.4199752808,7730633.4314981978,10965028.231753729,12446584.566587713,11326850.590494867,11589866.63067447,12866922.666365232,13691632.861524884,14168588.390026014,13771204.112718167,11887839.853698062,12693181.345507879,11238377.114272464,9004643.0796529893,12770685.053317644,14494409.497596417,13188678.991773628,13193294.587092862,14651537.14714992,15732763.661768427,16273237.052552853,15811330.068870496,13620919.236541588,14607231.278414689,12921807.834635023,10390365.233597429,14740813.250613306,16725910.747598862,15215682.215292886,15235268.955589596,16584726.115981359,17486359.168680161,18258205.33618056,17903451.878693443,15416152.502229717,16522888.402714306,14653908.783621244,11842950.39450608,16847690.222523712,19153035.902845483,17422189.39554463,17442968.968325406,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,null,null,null,null,null,null,"Себестоимость продаж","Очки","Оправы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,67356308.255250916,null,null,0,0,0,0,0,1396.5000000000002,4387.3375000000005,8155.5599999999995,21816.322500000002,34306.871200000001,38614.741200000004,56360.939512499994,78827.727606249988,94001.253718749998,105206.60762499998,122066.33337324997,122437.14817949996,142318.44865874999,131556.06904124998,111183.74160599997,176652.23865974997,214974.28399484622,203962.62353735627,210809.97327382126,236543.39703866813,256368.77441556938,281137.00744631252,287727.88131633517,251586.97644989361,274568.5438772419,246061.07147298072,202920.39194375338,290810.57299162622,345905.40054407599,328470.30586673634,335505.69677610742,371995.42705107987,399868.13329434517,417000.7093734896,404978.55151614337,349068.43641172617,387512.51132185501,352192.60558758723,287390.21429857705,412839.36353516422,474700.68840370979,437946.4519457139,440988.30051441165,482841.47466546926,510020.59711564559,540196.48326462659,536940.92014464433,465324.38947112439,501790.08115386462,446642.64860851993,363258.10813350615,518096.87988442113,590040.30248620734,537066.01464886812,538096.81155955698,602836.58420031611,652658.43488360709,677332.48517759424,660259.28661891108,570181.61485554604,613355.58034142002,543042.71700176806,437388.76032223867,620813.76692095981,704646.71319113299,641260.80066617136,658608.83623207384,732733.23374029051,780747.55360266799,808677.49043951789,786687.02583513246,679730.27664955298,726131.57025530306,643124.36133168545,515375.56209987996,731001.88211691531,829772.30443918076,755123.37269965792,772657.77537829825,857794.84442434879,912775.52410165896,944572.55933506764,918080.27418121113,792522.65691320412,846212.08970052539,749225.14095149783,600309.53864353267,851379.00355450972,966293.96650642797,879245.26611824194,879552.97247285745,976769.14314332837,1048850.9107845621,1084882.4701701903,1054088.6712580333,908061.28243610589,973815.41856097931,861453.85564233479,692691.01557316212,982720.88337422046,1115060.7165065911,1014378.8143528593,1015684.5970393065,1105648.4077320907,1165757.2779120109,1217213.689078704,1193563.4585795628,1027743.5001486478,1101525.8935142872,976927.25224141637,789530.02630040538,1123179.3481682476,1276869.0601896988,1161479.2930363086,1162864.5978883607,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,null,null,null,null,null,null,"Себестоимость продаж","Очки","Прочие расходники и аксессуары",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,13471261.651050184,null,null,0,0,0,0,0,279.30000000000007,877.4675000000002,1631.1120000000001,4363.2645000000002,6861.3742399999992,7722.9482399999997,11272.1879025,15765.545521249998,18800.250743749999,21041.321524999999,24413.266674649996,24487.429635899996,28463.689731749997,26311.213808249999,22236.748321199997,35330.44773195,42994.856798969253,40792.524707471253,42161.994654764247,47308.679407733624,51273.75488311387,56227.401489262498,57545.576263267038,50317.395289978725,54913.70877544838,49212.214294596139,40584.078388750684,58162.11459832525,69181.080108815193,65694.061173347276,67101.139355221487,74399.085410215979,79973.626658869034,83400.141874697933,80995.710303228669,69813.687282345229,77502.502264370996,70438.521117517434,57478.042859715417,82567.872707032831,94940.137680741958,87589.290389142785,88197.660102882321,96568.294933093843,102004.11942312913,108039.29665292533,107388.18402892888,93064.87789422489,100358.01623077292,89328.529721703992,72651.621626701235,103619.37597688421,118008.06049724147,107413.20292977363,107619.36231191136,120567.3168400632,130531.68697672139,135466.49703551884,132051.8573237822,114036.32297110921,122671.116068284,108608.54340035364,87477.752064447748,124162.75338419195,140929.34263822658,128252.16013323427,131721.76724641473,146546.64674805809,156149.51072053358,161735.49808790357,157337.4051670265,135946.0553299106,145226.31405106062,128624.8722663371,103075.11241997598,146200.37642338307,165954.46088783618,151024.67453993161,154531.55507565965,171558.96888486977,182555.10482033179,188914.51186701356,183616.05483624226,158504.53138264082,169242.41794010508,149845.02819029958,120061.90772870656,170275.80071090197,193258.79330128559,175849.05322364834,175910.5944945715,195353.82862866565,209770.1821569124,216976.49403403807,210817.73425160666,181612.25648722117,194763.08371219586,172290.77112846693,138538.2031146324,196544.17667484412,223012.1433013182,202875.76287057187,203136.91940786134,221129.68154641817,233151.45558240215,243442.73781574081,238712.69171591254,205548.70002972955,220305.1787028574,195385.45044828323,157906.00526008106,224635.8696336495,255373.81203793979,232295.85860726167,232572.91957767209,0,0,0,0,0,0,0,0,0,0,0,0,0]
[171,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[172,null,null,null,null,null,null,"Себестоимость продаж","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,63640570.475391582,null,null,0,0,0,0,0,1419.4687500000005,4376.8101562500015,8112.6084375,21869.337656249998,33362.49,37091.722500000003,54414.473203124995,77041.07943164061,92976.035373046878,103942.40735156248,118842.81415781249,129218.29593750001,148838.0003578125,167314.80937500001,167314.80937500001,189412.69331249996,210223.32187499997,210223.32187499997,210223.32187499997,224751.37777041792,245842.5068935664,269853.22846617183,285893.98424999998,285893.98424999998,293402.04317156249,300472.73943750001,300472.73943750001,310944.22276148433,320805.71676562494,320805.71676562494,323491.08483119524,341590.88543726917,372425.66995238472,387898.3783515094,388127.92273171875,388127.92273171875,406646.85124463198,424087.00722281245,424087.00722281245,431576.56491035619,438629.83768406248,438629.83768406248,438629.83768406248,445406.66867628117,462897.92947299936,488286.36671490106,502343.24720550457,502343.24720550457,510308.5469153903,517809.84858392348,517809.84858392348,527663.76878376049,536943.67421467497,536943.67421467497,536943.67421467497,547569.08732595399,572688.77619323367,594091.53651369654,600843.78270042909,600843.78270042909,607755.1066492761,614263.82920304465,614263.82920304465,618536.39086189808,622560.06543382793,622560.06543382793,622560.06543382793,632178.6184447807,665522.6485475715,688393.72400019958,688393.72400019958,688393.72400019958,698847.74794020678,708692.79961186403,708692.79961186403,709758.1778477882,710761.49521560047,710761.49521560047,710761.49521560047,721742.76031668158,757098.69465731911,780655.90237352601,780655.90237352601,780655.90237352601,791423.54703173344,801563.95025354042,801563.95025354042,802661.28983654233,803694.70672538888,803694.70672538888,803694.70672538888,816111.78994429612,846018.14286530693,870722.00022764003,877834.25709765172,877834.25709765172,885386.44738230342,892498.70425231522,892498.70425231522,897167.44773610914,901564.2255800704,901564.2255800704,901564.2255800704,915493.3928652826,930066.36180198123,948740.56510549551,965036.34222378558,965036.34222378558,972815.09821697685,980140.72279308911,980140.72279308911,991564.11701098131,1002322.0707889962,1002322.0707889962,1002322.0707889962,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,null,null,null,null,null,null,"Себестоимость продаж","Очки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,19092171.142617479,null,null,0,0,0,0,0,425.8406250000001,1313.0430468750003,2433.7825312499999,6560.801296874999,10008.746999999999,11127.516750000001,16324.341960937498,23112.323829492183,27892.810611914061,31182.722205468741,35652.844247343746,38765.488781250002,44651.400107343747,50194.442812500005,50194.442812500005,56823.807993749986,63066.99656249999,63066.99656249999,63066.99656249999,67425.413331125368,73752.752068069924,80955.968539851543,85768.195274999991,85768.195274999991,88020.612951468749,90141.821831249996,90141.821831249996,93283.266828445296,96241.715029687475,96241.715029687475,97047.32544935857,102477.26563118075,111727.70098571542,116369.51350545282,116438.37681951562,116438.37681951562,121994.05537338959,127226.10216684373,127226.10216684373,129472.96947310684,131588.95130521874,131588.95130521874,131588.95130521874,133622.00060288433,138869.3788418998,146485.91001447031,150702.97416165136,150702.97416165136,153092.56407461708,155342.95457517705,155342.95457517705,158299.13063512815,161083.10226440249,161083.10226440249,161083.10226440249,164270.72619778619,171806.63285797011,178227.46095410894,180253.13481012871,180253.13481012871,182326.53199478282,184279.14876091338,184279.14876091338,185560.91725856942,186768.01963014837,186768.01963014837,186768.01963014837,189653.5855334342,199656.79456427143,206518.11720005987,206518.11720005987,206518.11720005987,209654.32438206204,212607.83988355921,212607.83988355921,212927.45335433647,213228.44856468015,213228.44856468015,213228.44856468015,216522.82809500446,227129.60839719573,234196.7707120578,234196.7707120578,234196.7707120578,237427.06410952003,240469.1850760621,240469.1850760621,240798.38695096268,241108.41201761665,241108.41201761665,241108.41201761665,244833.53698328882,253805.44285959206,261216.600068292,263350.27712929551,263350.27712929551,265615.93421469099,267749.61127569457,267749.61127569457,269150.23432083271,270469.26767402113,270469.26767402113,270469.26767402113,274648.01785958477,279019.90854059433,284622.16953164863,289510.90266713564,289510.90266713564,291844.52946509304,294042.21683792671,294042.21683792671,297469.23510329437,300696.62123669882,300696.62123669882,300696.62123669882,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,null,null,null,null,null,null,"Себестоимость продаж","Профилактика",null,null,2,"руб.",null,null,null,null,null,0,null,null,null,null,37236188.386298403,null,null,0,0,0,0,0,792.14625000000024,2494.0691015625007,4640.6144531250002,12428.706445312502,19312.036200000002,21536.66475,31447.466451562508,44429.031583593751,53432.15036484375,59811.299416406247,68695.597688624999,72737.752799250011,83896.153682343749,88838.379877500003,84770.077688999998,105918.40192274998,121549.74364498499,119349.21595342498,120717.15171201,131162.19029117719,143074.22452592902,156915.86093310936,164370.57405902099,157149.73394922778,164481.74713937769,161494.27071022801,152874.4039176096,174259.18791112857,189043.03407290159,185559.34209645569,187937.70023385755,201879.67503925529,218966.94422862539,228303.80063937436,225992.76815981825,214823.84329560157,229266.41967651082,228892.125922512,215945.63777844224,243739.50063676538,258795.01681421889,251449.7998135325,252057.97858935443,262893.32023503585,274827.915532924,290308.65136131528,295037.250678065,280730.48724773357,290920.03795569227,282775.66313393449,266115.54005920264,300636.14465840353,318555.73354147322,307977.12914085761,308186.38866408018,325004.70781727135,344314.3191450942,357303.21963299467,356469.87508603255,338473.51087850379,349608.78369085578,338050.6983550117,316947.99923916237,355156.37182829599,373453.1560260519,360794.88935912552,364260.60954359698,382576.71843330865,404494.27391564334,418823.74472963571,414426.98739026935,393059.72613977693,406138.3775053912,393324.13334856485,367811.21159911767,411278.50946743716,431401.61743476649,416494.336095126,419994.47606110934,441007.07395666558,465071.86699355353,480435.99109768984,475139.99219410273,450058.00373635022,464706.40648125135,449213.46776174742,419473.83614548115,470031.03333307931,493390.1197802769,476006.84088678262,476069.30759035132,500018.02418079483,525542.36226342176,542055.1664902796,538615.83103910461,509445.90871244611,525322.85200379707,505598.50862779561,471893.51133399503,531536.31150314957,559663.91125360038,539558.34657829837,539823.43028156203,562878.48609215172,580449.64469527104,597568.10190934839,599076.17471667763,565952.1414980141,583514.9847529704,561424.30658787081,523992.22138499928,594792.37543227989,629601.59400919359,606560.03417103889,606841.26147183136,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,null,null,null,null,null,null,"Себестоимость продаж","Профилактика","Готовые очки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,null,null,null,null,null,null,"Себестоимость продаж","Профилактика","Оправы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,null,null,null,null,null,null,"Себестоимость продаж","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,13454082.004678171,null,null,0,0,0,0,0,277.20000000000005,874.91250000000014,1628.5500000000002,4357.2375000000002,6850.4832000000006,7708.9319999999998,11249.075475000001,15734.225925000002,18765.02925,21008.369250000003,24378.595015500003,24456.551080500001,28436.628825,26286.1580025,22217.855813999999,35296.604491499995,42954.628019984993,40754.100328424996,42122.036087009998,47263.289303835001,51223.758115364995,56172.450980249996,57487.054012145993,50266.213902352793,54856.939236580802,49160.874210227994,40541.007417609595,58101.646074753597,69106.9629479016,65623.270971455699,67028.032923729465,74317.53091381675,79884.93306290175,83304.44959623483,80904.06261028703,69735.137746070366,77415.317938913795,70359.292762512021,57412.804618442256,82473.574217992908,94828.598646718921,87483.381646032532,88091.560421854461,96452.648817388312,101885.46903303881,107913.68348568016,107263.34008321815,92956.576652886724,100237.89507449788,89219.978609967278,72559.855535235431,103489.1554961353,117860.27836482013,107281.67396420453,107490.93348742707,120423.68871276049,130376.43332035077,135301.78246879225,131887.87481309811,113891.51060556935,122511.00724651443,108467.15499776925,87364.455881919901,124005.79839818564,140754.24473070225,128095.97806377584,131561.69824824732,146366.38056651218,155953.63972450449,161528.04987886749,157131.29253950116,135764.03128900874,145032.66756384939,128453.85581236212,102940.93406291489,146012.95659040491,165745.50423091056,150838.22289127007,154338.36285725341,171342.2100045635,182319.49216994538,188665.90379466338,183369.90489107632,158287.91643332381,169012.0036347282,149641.56029272353,119901.92867645725,170051.99226300092,193008.80157357018,175625.52268007598,175687.9893836446,195103.95188234892,209498.28548862127,216690.05393465896,210534.45386205026,181364.53153539175,194492.41827828967,172051.81028085464,138346.812987054,196277.27708577388,222712.96624575535,202607.40157045331,202872.48527371706,220842.95132413835,232850.26129049237,243124.30019090732,238396.70415670983,205272.67093804624,220003.98594809597,195115.55522291962,157683.47002004803,224320.31770723301,255015.89163013565,231974.33179198089,232255.55909277339,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[179,null,null,null,null,null,null,"Себестоимость продаж","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,18293927.985861719,null,null,0,0,0,0,0,396.11250000000013,1245.5050781250004,2316.97265625,6208.8222656250009,9585.8100000000013,10636.717500000001,15537.223828125005,22072.927429687501,26667.016242187499,29848.407820312499,34090.002056249999,37139.385937500003,42661.1729671875,48117.09375,48117.09375,54324.4595625,60457.781249999993,60457.781249999993,60457.781249999993,64537.616144109372,70654.204931203101,77494.930732968744,82218.092343750002,82218.092343750002,84326.775309843753,86410.305000000008,86410.305000000008,89351.955258749978,92258.516249999986,92258.516249999986,93007.436392406235,98124.726250337335,106986.16243517202,111537.96234087655,111606.69657656248,111606.69657656248,116808.53979815154,121948.33319999999,121948.33319999999,124050.71262982498,126128.01397499997,126128.01397499997,126128.01397499997,128031.28570588271,133032.65115375785,140303.82144279627,144441.46968834373,144441.46968834373,146678.57144707261,148888.98809535941,148888.98809535941,151651.5301248217,154381.11936665623,154381.11936665623,154381.11936665623,157370.01469577759,164567.60448057187,170770.33628015569,172755.38482533419,172755.38482533419,174690.59726487796,176602.72565941728,176602.72565941728,177808.1334077772,178999.16253488435,178999.16253488435,178999.16253488435,181700.25989753575,191185.10322395296,197919.76526982171,197919.76526982171,197919.76526982171,200850.5461088783,203746.36733554059,203746.36733554059,204050.42529002484,204350.85631065839,204350.85631065839,204350.85631065839,207434.51073238623,217501.82678739089,224438.52869463572,224438.52869463572,224438.52869463572,227457.23295886395,230439.9288223261,230439.9288223261,230753.10851544488,231062.55246669744,231062.55246669744,231062.55246669744,234549.28638341991,243110.82828830805,250280.85581201586,252370.29013619566,252370.29013619566,254484.94901962104,256574.38334380076,256574.38334380076,257891.56493644285,259193.03462141924,259193.03462141924,259193.03462141924,263104.25751385646,267384.14108059893,272649.07824495464,277445.74658459064,277445.74658459064,279623.84523451881,281775.96258842404,281775.96258842404,284978.50594234379,288142.8479838908,288142.8479838908,288142.8479838908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,null,null,null,null,null,null,"Себестоимость продаж","Профилактика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5488178.3957585152,null,null,0,0,0,0,0,118.83375000000004,373.65152343750009,695.091796875,1862.6466796875002,2875.7430000000004,3191.0152499999999,4661.1671484375011,6621.8782289062501,8000.1048726562494,8954.5223460937486,10227.000616874999,11141.815781250001,12798.351890156249,14435.128124999999,14435.128124999999,16297.337868749999,18137.334374999999,18137.334374999999,18137.334374999999,19361.28484323281,21196.261479360928,23248.479219890622,24665.427703124999,24665.427703124999,25298.032592953125,25923.091500000002,25923.091500000002,26805.586577624992,27677.554874999994,27677.554874999994,27902.23091772187,29437.4178751012,32095.848730551606,33461.388702262964,33482.008972968739,33482.008972968739,35042.561939445462,36584.499959999994,36584.499959999994,37215.213788947491,37838.404192499991,37838.404192499991,37838.404192499991,38409.385711764808,39909.79534612735,42091.146432838876,43332.440906503114,43332.440906503114,44003.571434121783,44666.696428607822,44666.696428607822,45495.459037446512,46314.335809996868,46314.335809996868,46314.335809996868,47211.004408733272,49370.281344171563,51231.100884046704,51826.615447600256,51826.615447600256,52407.179179463383,52980.817697825179,52980.817697825179,53342.440022333161,53699.748760465307,53699.748760465307,53699.748760465307,54510.077969260725,57355.530967185885,59375.929580946511,59375.929580946511,59375.929580946511,60255.163832663486,61123.910200662176,61123.910200662176,61215.127587007446,61305.256893197511,61305.256893197511,61305.256893197511,62230.353219715864,65250.548036217268,67331.558608390711,67331.558608390711,67331.558608390711,68237.169887659184,69131.978646697826,69131.978646697826,69225.932554633458,69318.765740009228,69318.765740009228,69318.765740009228,70364.785915025976,72933.248486492419,75084.256743604754,75711.087040858692,75711.087040858692,76345.484705886309,76972.315003140218,76972.315003140218,77367.46948093285,77757.910386425763,77757.910386425763,77757.910386425763,78931.277254156928,80215.242324179679,81794.723473486389,83233.723975377186,83233.723975377186,83887.153570355644,84532.788776527203,84532.788776527203,85493.551782703129,86442.854395167233,86442.854395167233,86442.854395167233,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,null,null,null,null,"Себестоимость продаж","Аксессуары",null,null,3,"руб.",null,null,null,null,null,0,null,null,null,null,7639797.7407881618,null,null,0,0,0,0,0,53.595412500000009,415.22112187500005,904.79502750000017,2471.9735381249998,3810.5143199999993,4165.6743450000004,5884.4413532812496,8320.956047917969,10079.460693410156,11675.925356765623,13715.664320109372,14136.398597474998,16940.830864115622,16555.394815499996,14788.857868049996,21274.087179674996,25415.190151875744,24387.961441653748,25023.73633975106,27735.652693742788,30102.276477226431,33003.904490103276,33898.94902563795,30594.772410907859,32845.270196803707,30412.596998054843,26445.073770485516,34777.621013110969,39970.521899888721,38366.357558558615,38985.928121892008,42731.014032628598,46008.262393087454,47784.685406420089,46778.207579254471,41749.195942076396,45707.527867466415,42992.459038135974,37107.138256683007,48588.587439167124,54202.403307049972,50755.166780560241,51053.503125997209,55004.206270312541,58072.5274072631,61420.818970602988,61464.259204659269,55011.344502805543,58340.818352855073,53518.7862435692,45888.168956408757,59917.804442118497,66558.511123558113,61975.720040370332,62226.831468237375,68366.589207192548,73550.192484885891,76115.551492729457,74562.589337785728,66368.668439429937,70127.841889102827,64029.824626734364,54684.78549821912,71312.864268389298,79084.424534794525,73575.721993437342,75144.546219290627,81933.020296347939,86864.380766152681,89698.000245046191,87539.112490739048,77872.650526360128,82228.743028947807,75128.732653228551,63965.506103522283,83305.251950747814,92338.322187808008,85861.588582689248,87313.983110629997,95077.786397205171,100609.60745559263,103795.01710992469,101234.41720712183,89946.448370645201,94942.381703574021,86640.740672590124,73653.798444693777,96075.513501371039,106521.97718442988,98979.737063055771,99054.697107338114,107898.71227471664,114928.57187930415,118487.74443143424,115656.77619209557,102585.65201729779,108275.5397550934,98554.961455623255,83755.88448350149,109661.95878052656,121680.12603053528,112966.62167358793,113284.72211750441,121668.77315450234,127503.75213915671,132379.9792693285,130495.6667976202,115633.15499028483,122032.91961265281,111060.3895237211,94368.269996459348,123913.66136843107,137671.54367161603,127736.16032909072,128073.63309004172,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,"Себестоимость продаж","Аксессуары","Готовые очки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,null,null,null,null,"Себестоимость продаж","Аксессуары","Оправы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,null,null,null,null,null,null,"Себестоимость продаж","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,5992216.9646026958,null,null,0,0,0,0,0,41.580000000000005,322.24500000000006,702.70200000000011,1918.9169999999999,2950.5643199999995,3237.75144,4599.8921924999995,6481.2004537499997,7829.5752562499993,9069.4667249999984,10691.687570849997,10908.952500599999,13098.966779249999,12106.441784249997,10339.904836799997,16247.003993549995,19816.872995625745,18789.644285403749,19408.866450855749,21751.841828586374,23536.892518066124,25804.980309487499,26301.704882512946,22997.528267782858,25054.997765271208,22431.598802429846,18464.075574860519,26520.965674488943,31441.49757504497,29837.333233714868,30438.488716232023,33725.433709522593,36203.650705105567,37603.205053328318,36580.047718302914,31551.036081124839,35026.622012168184,31834.565590014099,25949.244808561132,37248.755724113238,42682.8035628406,39235.567036350869,39533.903381787837,43310.775765963052,45914.895007721891,48634.212076162308,48341.689956349437,41888.775254495711,45013.465393373728,39989.092320962125,32358.475033801682,46182.602337663586,52620.252227098492,48037.46114391071,48288.572571777753,54110.250011355776,58593.829055216367,60638.759618263241,58948.16743085382,50754.246532498029,54392.037335256697,48174.085330310983,38829.046201795732,55295.198531102898,62906.763884766726,57398.061343409543,58966.885569262828,65500.004509530889,69612.309678596415,71885.943399260301,69727.055644953158,60060.593680574231,64198.662553039554,56883.229226682495,45720.002676976226,64985.963793913579,73946.12943663336,67469.395831514586,68921.790359455335,76408.055457415292,81070.329123007614,83667.520208669812,81106.920305866952,69818.951469390318,74590.320463293101,66066.793793152261,53079.851565255914,75425.56834973635,85796.940300624585,78254.700179250489,78329.660223532817,86860.934584334726,93101.242591757938,96052.96785399568,93090.94368320478,80019.819508407003,85577.06915058798,75725.434919665626,60926.35794754386,86655.490850624017,98498.827339617565,89785.322982670215,90103.423426586698,98137.668666338664,103526.23127879444,107908.70305821492,105634.91813972534,90772.406332389975,97035.553716274866,85928.036017947365,69235.916490685617,98543.067555384623,112065.551383988,102130.16804146269,102467.64080241368,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[186,null,null,null,null,null,null,"Себестоимость продаж","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1267369.827834971,null,null,0,0,0,0,0,9.2426250000000021,71.520093750000015,155.45617500000003,425.42810624999998,661.5,713.78684999999996,988.11473906249989,1415.1966108984375,1730.6811055078126,2004.9681782812499,2326.1359609687497,2482.6508437499992,2955.2800652812493,3422.2715624999996,3422.2715624999996,3866.9870662499998,4306.3978125000003,4306.3978125000003,4319.1306837656248,4602.9314347357022,5050.2953532002339,5537.6339850890627,5844.0339562499994,5844.0339562499994,5992.517255024999,6139.2293812499984,6139.2293812499984,6351.2733374015615,6560.7879421874995,6560.7879421874995,6574.9533889692175,6927.3694793123123,7542.0089907552956,7831.9079639167494,7844.7383545781231,7844.7383545781231,8216.0814271524832,8582.9949600937489,8582.9949600937489,8722.9474731183727,8861.2305724687485,8861.2305724687485,8861.2305724687485,8994.9465418073014,9352.0249227240038,9835.8514572620661,10094.284037161406,10094.284037161406,10251.809968831803,10407.456863543906,10407.456863543906,10565.540080349931,10721.737612661249,10721.737612661249,10721.737612661249,10966.414766028294,11504.894945899638,11905.224518820156,12011.093774563011,12011.093774563011,12104.465041420095,12196.722535710298,12196.722535710298,12321.281336374157,12444.354346175225,12444.354346175225,12444.354346175225,12640.781374474653,13270.823913504819,13701.582189066074,13701.582189066074,13701.582189066074,13869.292673775582,14035.002635804662,14035.002635804662,14091.760120641724,14147.840577826653,14147.840577826653,14147.840577826653,14361.331492146057,15030.214101988477,15482.689924042215,15482.689924042215,15482.689924042215,15655.431723293012,15826.112984182966,15826.112984182966,15884.573193565135,15942.336064465611,15942.336064465611,15942.336064465611,16182.905915678397,16790.253298112471,17257.520444183512,17358.332699146766,17358.332699146766,17460.362003465703,17561.17425842895,17561.17425842895,17697.283023001964,17831.768223782863,17831.768223782863,17831.768223782863,18100.849606279746,18444.246815663286,18824.058623933521,19123.652813765286,19123.652813765286,19228.742997213802,19332.579619825949,19332.579619825949,19515.841394651117,19696.917144329265,19696.917144329265,19696.917144329265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,null,null,null,null,null,null,"Себестоимость продаж","Аксессуары","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,380210.94835049089,null,null,0,0,0,0,0,2.7727875000000006,21.456028125000003,46.63685250000001,127.62843187499999,198.45,214.13605499999997,296.43442171874995,424.55898326953121,519.20433165234374,601.49045348437494,697.84078829062491,744.7952531249997,886.5840195843748,1026.6814687499998,1026.6814687499998,1160.0961198749999,1291.9193437500001,1291.9193437500001,1295.7392051296874,1380.8794304207106,1515.08860596007,1661.2901955267187,1753.2101868749999,1753.2101868749999,1797.7551765074998,1841.7688143749995,1841.7688143749995,1905.3820012204683,1968.2363826562498,1968.2363826562498,1972.4860166907652,2078.2108437936936,2262.6026972265886,2349.5723891750249,2353.4215063734368,2353.4215063734368,2464.8244281457451,2574.8984880281246,2574.8984880281246,2616.8842419355119,2658.3691717406246,2658.3691717406246,2658.3691717406246,2698.4839625421905,2805.6074768172011,2950.7554371786196,3028.2852111484217,3028.2852111484217,3075.542990649541,3122.2370590631717,3122.2370590631717,3169.6620241049791,3216.5212837983745,3216.5212837983745,3216.5212837983745,3289.9244298084882,3451.468483769891,3571.5673556460465,3603.328132368903,3603.328132368903,3631.3395124260283,3659.0167607130893,3659.0167607130893,3696.3844009122467,3733.3063038525675,3733.3063038525675,3733.3063038525675,3792.2344123423954,3981.2471740514457,4110.4746567198217,4110.4746567198217,4110.4746567198217,4160.7878021326742,4210.5007907413983,4210.5007907413983,4227.528036192517,4244.3521733479956,4244.3521733479956,4244.3521733479956,4308.3994476438165,4509.064230596543,4644.8069772126646,4644.8069772126646,4644.8069772126646,4696.6295169879031,4747.8338952548893,4747.8338952548893,4765.3719580695406,4782.7008193396832,4782.7008193396832,4782.7008193396832,4854.8717747035189,5037.0759894337416,5177.2561332550531,5207.4998097440293,5207.4998097440293,5238.1086010397112,5268.3522775286847,5268.3522775286847,5309.1849069005893,5349.5304671348586,5349.5304671348586,5349.5304671348586,5430.2548818839232,5533.2740446989856,5647.2175871800564,5737.0958441295852,5737.0958441295852,5768.6228991641401,5799.773885947784,5799.773885947784,5854.7524183953346,5909.075143298779,5909.075143298779,5909.075143298779,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[189]
[190,"PL(-)",null,null,null,null,null,"Себестоимость",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1033677839.3627695,null,null,0,0,0,0,0,21490.6710375,67628.673426562498,125803.31844937502,336805.14693656249,528003.04080000008,593396.13730499987,866301.91177640599,1213375.1425138945,1448964.948161965,1621888.584605203,1878957.3738550402,1901865.185941875,2208702.8426373657,2092511.1923062499,1812622.4059837498,2749643.6109011252,3311946.1693288498,3160598.9561512494,3254710.6952628703,3632907.9722530791,3941290.1061360734,4322415.6577394977,4440293.3072310742,3943620.2442636769,4272106.3596350029,3892413.81502683,3299525.1496987711,4525103.2652762495,5299025.8183593033,5059412.1599504063,5160544.5248404257,5692609.9445593562,6128000.2797388062,6389714.6786699416,6224967.0357034784,5456682.2013760163,6016293.4336818615,5560765.5600573113,4670240.1035510711,6406755.3085270952,7268756.9355257051,6763581.0320701143,6805401.4170152498,7391992.1996711222,7795312.4183095079,8253062.9552067742,8232315.9815293169,7248193.085659977,7762619.5027977489,7017588.163596469,5871654.5835488727,8015879.4339867951,9020271.6829425879,8292484.3009020053,8306783.7016555443,9214416.0074651167,9941753.747880619,10317069.561476545,10093823.744249016,8855949.9378553536,9460634.7580695581,8505593.3070815597,7053891.776704276,9581668.8981618918,10740652.792269206,9869803.8321753219,10108197.765990278,11142929.53402245,11859035.746529138,12281677.374895411,11979343.065158147,10509565.515140431,11164773.502950383,10041042.869301796,8285870.6227564598,11250628.314467944,12609707.38772054,11584126.796783013,11824968.345022926,13013289.137583936,13828481.04932723,14305424.328316057,13941231.313067002,12215895.182203716,12971762.222933499,11656475.354261512,9610509.2449005153,13062269.844839046,14643216.139898792,13447287.418812554,13451555.976889743,14808251.348073579,15849348.560779149,16386271.021550437,15975049.970517386,13968479.349336822,14884430.676024292,13352732.629249534,11034014.226427428,15027092.416569861,16853161.904446308,15469940.334510723,15488054.387567077,16747778.737689666,17598700.170227602,18337190.117836803,18039887.173513245,15761328.947174225,16787967.171213176,15088344.942461582,12513378.888316158,17116850.024975888,19246843.901765089,17661601.259210419,17680818.458097901,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"PL(-)",null,null,null,null,null,"Себестоимость","Очки",null,null,1,"руб.",null,null,null,null,null,0,null,null,null,null,992042903.06389606,null,null,0,0,0,0,0,20698.059375000001,64918.909453125001,120646.45096875001,322950.492703125,506513.99819999997,569518.24544999993,831611.49858281226,1164327.7259455076,1389885.7711880861,1555414.3324945311,1802391.1589440308,1820885.2851419998,2114788.4573582816,1993516.184244375,1718489.7638684998,2631041.723212875,3175443.1523679243,3026785.7361918087,3119224.9576340867,3485512.6511235628,3780573.7135718227,4146158.797531242,4255988.577295525,3768086.3615985638,4088097.9984657969,3712439.0261539901,3130039.8525094213,4330170.2249768842,5086770.3391403379,4851396.560996254,4949865.3167580031,5466006.4162580287,5882373.1704117609,6133777.4683990739,5971776.7450191705,5216990.1911095371,5760059.8094630651,5305913.2848220849,4431081.0024204468,6134380.9421081804,6978678.082439363,6482495.8902564188,6523560.8459338378,7097388.5772629986,7487045.3693761136,7927424.8008018294,7901748.6433198536,6934925.4792273352,7437567.2065671803,6702828.5593741201,5577137.2629614342,7680270.777858573,8663570.8600428756,7948417.9742387962,7962333.7325330945,8850133.7002280056,9555384.2799799014,9916307.547365332,9694597.2868658565,8478548.7180604301,9070381.9732532278,8129619.6574878264,6703291.2423141804,9185083.161553422,10322058.713144271,9466348.8940572906,9700547.3741969746,10713730.859472135,11405271.416747859,11812057.962133748,11515186.689974548,10071270.575969223,10711278.270768858,9603479.5174731761,7878870.7278438015,10791211.039780479,12125916.053709222,11118155.475225663,11354869.911387304,12518495.988140395,13306697.878426909,13766582.224108998,13408936.374531934,11713908.541413838,12452713.822098345,11156572.538174821,9146211.9070172925,12537076.224773385,14089771.666579783,12914614.211339271,12918768.247126583,14247328.759362515,15259310.881316485,15777851.947593499,15371381.596210396,13400011.847114379,14297510.532170214,12789875.366699534,10511577.025765698,14433049.607608918,16225353.166093068,14866147.487017689,14883775.553284729,16116394.915108092,16946809.522154722,17665747.537199646,17367653.93571502,15129084.496897666,16135259.190124946,14462700.844890134,11932838.294686489,16451954.552385615,18540751.004586633,16982989.148015864,17001690.763518561,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"SF(-)",null,null,null,null,null,"Себестоимость","Очки","Готовые очки",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,841953853.19063628,null,null,0,0,0,0,0,17456.25,54841.71875,101944.5,272704.03125,428835.89,482684.26499999996,704511.74390624987,985346.5950781249,1175015.6714843749,1315082.5953124997,1525829.1671656247,1530464.3522437499,1778980.608234375,1644450.8630156249,1389796.7700749997,2208152.9832468745,2687178.5499355779,2549532.7942169528,2635124.6659227656,2956792.4629833517,3204609.6801946172,3514212.5930789062,3596598.51645419,3144837.20562367,3432106.7984655239,3075763.3934122589,2536504.8992969175,3635132.1623953278,4323817.5068009496,4105878.823334204,4193821.2097013425,4649942.8381384993,4998351.6661793152,5212508.8671686212,5062231.8939517923,4363355.4551465772,4843906.391523188,4402407.569844841,3592377.678732214,5160492.0441895528,5933758.6050463719,5474330.6493214238,5512353.7564301444,6035518.4333183644,6375257.4639455685,6752456.040807832,6711761.5018080538,5816554.8683890551,6272376.0144233089,5583033.1076064995,4540726.3516688272,6476210.9985552635,7375503.7810775917,6713325.1831108509,6726210.14449446,7535457.302503949,8158230.4360450897,8466656.0647199303,8253241.0827363878,7127270.1856943257,7666944.7542677484,6788033.9625221007,5467359.5040279832,7760172.0865119947,8808083.9148891605,8015760.0083271414,8232610.4529009238,9159165.4217536319,9759344.4200333487,10108468.630493972,9833587.8229391556,8496628.458119411,9076644.6281912886,8039054.5166460676,6442194.5262484988,9137523.5264614411,10372153.805489762,9439042.1587457228,9658222.1922287252,10722435.555304362,11409694.051270736,11807156.991688346,11476003.427265139,9906533.2114150524,10577651.121256566,9365314.2618937213,7503869.2330441577,10642237.54443137,12078674.581330348,10990565.826478023,10994412.155910719,12209614.289291602,13110636.384807022,13561030.877127377,13176108.390725413,11350766.030451324,12172692.732012242,10768173.195529187,8658637.6946645249,12284011.042177755,13938258.956332386,12679735.179410739,12696057.462991331,13820605.096651133,14571965.973900136,15215171.113483801,14919543.232244536,12846793.751858098,13769073.66892859,12211590.653017703,9869125.3287550677,14039741.852103094,15960863.252371237,14518491.162953859,14535807.473604506,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,"SF(-)",null,null,null,null,null,"Себестоимость","Очки","Оправы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,56130256.879375771,null,null,0,0,0,0,0,1163.7500000000002,3656.1145833333339,6796.3,18180.268750000003,28589.059333333335,32178.951000000005,46967.449593749996,65689.773005208321,78334.378098958332,87672.173020833317,101721.94447770831,102030.95681624996,118598.70721562499,109630.057534375,92653.118004999982,147210.19888312498,179145.23666237187,169968.8529477969,175674.9777281844,197119.49753222344,213640.64534630784,234280.83953859378,239773.23443027932,209655.81370824468,228807.1198977016,205050.8928941506,169100.32661979448,242342.14415968853,288254.5004533967,273725.25488894695,279588.08064675622,309996.18920923321,333223.44441195432,347500.59114457469,337482.12626345281,290890.36367643852,322927.09276821255,293493.83798965602,239491.84524881421,344032.80294597021,395583.90700309153,364955.37662142824,367490.25042867637,402367.89555455773,425017.16426303802,450163.73605385551,447450.76678720361,387770.32455927035,418158.40096155385,372202.20717376663,302715.09011125512,431747.39990368427,491700.25207183947,447555.0122073901,448414.00963296415,502363.82016693009,543882.02906967257,564443.73764799524,550216.07218242588,475151.34571295505,511129.65028451668,452535.59750147338,364490.63360186556,517344.80576746655,587205.5943259442,534384.00055514288,548840.69686006161,610611.02811690874,650622.9613355567,673897.90869959828,655572.52152927709,566441.89720796084,605109.64187941921,535936.96777640458,429479.6350832333,609168.23509742948,691476.92036598397,629269.47724971501,643881.47948191524,714829.03702029074,760646.2700847158,787143.79944588977,765066.89515100932,660435.5474276701,705176.74141710449,624354.28412624821,500257.94886961055,709482.50296209147,805244.97208869003,732704.38843186828,732960.81039404788,813974.28595277364,874042.42565380177,904068.72514182527,878407.22604836104,756717.73536342161,811512.84880081611,717878.21303527907,577242.51297763514,818934.06947851705,929217.26375549263,845315.67862738273,846403.83086608886,921373.67311007564,971464.39826000913,1014344.74089892,994636.21548296907,856452.91679053986,917938.2445952394,814106.04353451368,657941.68858367123,935982.79014020634,1064057.5501580825,967899.41086359054,969053.83157363394,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,"SF(-)",null,null,null,null,null,"Себестоимость","Очки","Прочие расходники и аксессуары",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,11226051.375875145,null,null,0,0,0,0,0,232.75000000000006,731.22291666666683,1359.2600000000002,3636.0537500000005,5717.811866666666,6435.7902000000004,9393.4899187499996,13137.954601041665,15666.875619791666,17534.434604166669,20344.388895541666,20406.191363249996,23719.741443125,21926.011506874998,18530.623600999999,29442.039776625003,35829.04733247438,33993.770589559383,35134.995545636877,39423.899506444686,42728.129069261558,46856.167907718751,47954.646886055867,41931.162741648943,45761.423979540319,41010.17857883012,33820.065323958908,48468.428831937708,57650.90009067933,54745.050977789397,55917.616129351241,61999.237841846654,66644.688882390867,69500.118228914944,67496.425252690562,58178.072735287693,64585.418553642499,58698.767597931197,47898.369049762849,68806.560589194036,79116.781400618303,72991.075324285659,73498.050085735274,80473.579110911538,85003.432852607613,90032.747210771107,89490.153357440737,77554.064911854075,83631.680192310771,74440.441434753331,60543.018022251032,86349.479980736854,98340.050414367899,89511.002441478035,89682.801926592801,100472.764033386,108776.4058139345,112888.74752959904,110043.21443648517,95030.269142591016,102225.93005690334,90507.119500294706,72898.126720373126,103468.96115349329,117441.11886518882,106876.80011102855,109768.13937201229,122122.20562338174,130124.59226711132,134779.58173991964,131114.50430585543,113288.37944159217,121021.92837588386,107187.39355528093,85895.927016646659,121833.6470194859,138295.38407319682,125853.89544994301,128776.29589638305,142965.80740405814,152129.25401694316,157428.75988917798,153013.37903020188,132087.10948553402,141035.3482834209,124870.85682524965,100051.58977392214,141896.50059241831,161048.99441773799,146540.87768637363,146592.1620788096,162794.85719055473,174808.48513076035,180813.74502836505,175681.44520967221,151343.54707268431,162302.56976016323,143575.64260705578,115448.50259552701,163786.81389570344,185843.45275109849,169063.13572547658,169280.76617321779,184274.73462201515,194292.87965200181,202868.94817978403,198927.2430965938,171290.58335810795,183587.64891904785,162821.20870690269,131588.33771673421,187196.55802804127,212811.51003161649,193579.88217271806,193810.76631472676,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[196,"BS(-)",null,null,null,null,null,"Себестоимость","Очки","ФОТ врачей и медиков-консультантов",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,63640570.475391582,null,null,0,0,0,0,0,1419.4687500000005,4376.8101562500015,8112.6084375,21869.337656249998,33362.49,37091.722500000003,54414.473203124995,77041.07943164061,92976.035373046878,103942.40735156248,118842.81415781249,129218.29593750001,148838.0003578125,167314.80937500001,167314.80937500001,189412.69331249996,210223.32187499997,210223.32187499997,210223.32187499997,224751.37777041792,245842.5068935664,269853.22846617183,285893.98424999998,285893.98424999998,293402.04317156249,300472.73943750001,300472.73943750001,310944.22276148433,320805.71676562494,320805.71676562494,323491.08483119524,341590.88543726917,372425.66995238472,387898.3783515094,388127.92273171875,388127.92273171875,406646.85124463198,424087.00722281245,424087.00722281245,431576.56491035619,438629.83768406248,438629.83768406248,438629.83768406248,445406.66867628117,462897.92947299936,488286.36671490106,502343.24720550457,502343.24720550457,510308.5469153903,517809.84858392348,517809.84858392348,527663.76878376049,536943.67421467497,536943.67421467497,536943.67421467497,547569.08732595399,572688.77619323367,594091.53651369654,600843.78270042909,600843.78270042909,607755.1066492761,614263.82920304465,614263.82920304465,618536.39086189808,622560.06543382793,622560.06543382793,622560.06543382793,632178.6184447807,665522.6485475715,688393.72400019958,688393.72400019958,688393.72400019958,698847.74794020678,708692.79961186403,708692.79961186403,709758.1778477882,710761.49521560047,710761.49521560047,710761.49521560047,721742.76031668158,757098.69465731911,780655.90237352601,780655.90237352601,780655.90237352601,791423.54703173344,801563.95025354042,801563.95025354042,802661.28983654233,803694.70672538888,803694.70672538888,803694.70672538888,816111.78994429612,846018.14286530693,870722.00022764003,877834.25709765172,877834.25709765172,885386.44738230342,892498.70425231522,892498.70425231522,897167.44773610914,901564.2255800704,901564.2255800704,901564.2255800704,915493.3928652826,930066.36180198123,948740.56510549551,965036.34222378558,965036.34222378558,972815.09821697685,980140.72279308911,980140.72279308911,991564.11701098131,1002322.0707889962,1002322.0707889962,1002322.0707889962,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"BS(-)",null,null,null,null,null,"Себестоимость","Очки","Соцсборы",null,1,"руб.",null,null,null,null,null,null,null,null,null,null,19092171.142617479,null,null,0,0,0,0,0,425.8406250000001,1313.0430468750003,2433.7825312499999,6560.801296874999,10008.746999999999,11127.516750000001,16324.341960937498,23112.323829492183,27892.810611914061,31182.722205468741,35652.844247343746,38765.488781250002,44651.400107343747,50194.442812500005,50194.442812500005,56823.807993749986,63066.99656249999,63066.99656249999,63066.99656249999,67425.413331125368,73752.752068069924,80955.968539851543,85768.195274999991,85768.195274999991,88020.612951468749,90141.821831249996,90141.821831249996,93283.266828445296,96241.715029687475,96241.715029687475,97047.32544935857,102477.26563118075,111727.70098571542,116369.51350545282,116438.37681951562,116438.37681951562,121994.05537338959,127226.10216684373,127226.10216684373,129472.96947310684,131588.95130521874,131588.95130521874,131588.95130521874,133622.00060288433,138869.3788418998,146485.91001447031,150702.97416165136,150702.97416165136,153092.56407461708,155342.95457517705,155342.95457517705,158299.13063512815,161083.10226440249,161083.10226440249,161083.10226440249,164270.72619778619,171806.63285797011,178227.46095410894,180253.13481012871,180253.13481012871,182326.53199478282,184279.14876091338,184279.14876091338,185560.91725856942,186768.01963014837,186768.01963014837,186768.01963014837,189653.5855334342,199656.79456427143,206518.11720005987,206518.11720005987,206518.11720005987,209654.32438206204,212607.83988355921,212607.83988355921,212927.45335433647,213228.44856468015,213228.44856468015,213228.44856468015,216522.82809500446,227129.60839719573,234196.7707120578,234196.7707120578,234196.7707120578,237427.06410952003,240469.1850760621,240469.1850760621,240798.38695096268,241108.41201761665,241108.41201761665,241108.41201761665,244833.53698328882,253805.44285959206,261216.600068292,263350.27712929551,263350.27712929551,265615.93421469099,267749.61127569457,267749.61127569457,269150.23432083271,270469.26767402113,270469.26767402113,270469.26767402113,274648.01785958477,279019.90854059433,284622.16953164863,289510.90266713564,289510.90266713564,291844.52946509304,294042.21683792671,294042.21683792671,297469.23510329437,300696.62123669882,300696.62123669882,300696.62123669882,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,"PL(-)",null,null,null,null,null,"Себестоимость","Профилактика",null,null,2,"руб.",null,null,null,null,null,0,null,null,null,null,34993841.385518722,null,null,0,0,0,0,0,745.94625000000019,2348.2503515625008,4369.189453125,11702.500195312503,18170.289000000004,20251.84275,29572.620539062507,41806.660596093752,50304.645489843751,56309.904541406249,64632.498519375004,68661.660952500009,79156.715544843755,84457.353543749996,81067.101720000006,100035.6345075,114390.63897498749,112556.86589868748,113696.81236417498,123284.97540720468,134536.93150670154,147553.78576973436,154789.39839033,148772.031632169,155338.92393328086,153300.79167519,146117.56934800802,164575.58023200298,177525.206914918,174622.13026787972,176766.36141323601,189493.4198869525,205652.78871814176,214419.72570666851,212508.7577247704,203201.32033792319,216363.86668669185,217165.57712875999,206376.83700870187,229993.90493376658,242990.25037309906,236869.23620586039,237376.05185237867,246817.8787654711,257847.00402741757,272323.03744703525,277160.02733086195,265237.72447225248,274213.72210994258,267905.66669893998,254022.23080333011,283387.9520757143,298912.35381400323,290096.85014682356,290271.23308284231,304934.0930318113,322584.91359170241,334752.92255486263,334488.56261718285,319491.59244424221,329190.28248310334,319972.83918871684,302387.25659217575,334488.73876193177,349994.11523760157,339445.55968182953,342333.65983555577,358182.32167222333,378502.00062822597,391902.40308315778,388238.43863368587,370432.38759160886,381966.26624474966,371915.15737983788,350654.38925529848,386943.01670236967,403777.36672961467,391354.63227991434,394271.41558490042,412450.03895590501,434685.28496522934,448991.67379857926,444578.34137892339,423676.68433079636,436537.7392087967,424273.2077129602,399490.18136607163,441689.03462257911,461221.98618468188,446735.92044010339,446787.97602641047,467500.69886707002,490625.98134865158,505940.15750116971,503526.75539542956,479218.48678988079,492907.44895741541,476923.20691431989,448835.70916948596,498823.43198885396,522545.08354597446,505790.44631655607,506011.34940260928,526071.32753812871,541641.26781352225,557047.38521086378,559343.3906905594,531740.0296750064,546847.6537616211,528905.04738405091,497711.64304832462,557405.65581440774,587098.94540417101,567897.64553904207,568132.00162303587,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,"SF(-)",null,null,null,null,null,"Себестоимость","Профилактика","Готовые очки",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"SF(-)",null,null,null,null,null,"Себестоимость","Профилактика","Оправы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"SF(-)",null,null,null,null,null,"Себестоимость","Профилактика","Прочие расходники и аксессуары",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,11211735.003898483,null,null,0,0,0,0,0,231.00000000000006,729.09375000000011,1357.1250000000002,3631.0312500000005,5708.7360000000008,6424.11,9374.2295625000024,13111.854937500002,15637.524375000001,17506.974375000005,20315.495846250004,20380.459233750003,23697.190687500002,21905.13166875,18514.879844999999,29413.837076249998,35795.523349987496,33961.750273687496,35101.696739175,39386.074419862503,42686.465096137501,46810.375816874999,47905.878343454999,41888.511585293993,45714.116030484001,40967.395175189995,33784.172848007998,48418.038395627998,57589.135789918,54686.059142879749,55856.69410310789,61931.275761513964,66570.777552418134,69420.37466352903,67420.052175239194,58112.614788391977,64512.764949094832,58632.74396876002,47844.003848701883,68727.978514994087,79023.832205599101,72902.818038360449,73409.633684878718,80377.207347823598,84904.55752753235,89928.069571400134,89386.11673601513,77463.813877405613,83531.579228748233,74349.982174972742,60466.546279362861,86240.962913446085,98216.89863735011,89401.394970170441,89575.777906189236,100353.07392730041,108647.02776695899,112751.48539066022,109906.56234424844,94909.592171307799,102092.50603876203,90389.295831474374,72803.713234933253,103338.16533182136,117295.20394225189,106746.64838647986,109634.74854020611,121971.98380542682,129961.36643708708,134606.70823238959,130942.74378291763,113136.69274084062,120860.55630320784,107044.87984363511,85784.111719095745,121677.46382533743,138121.2535257588,125698.51907605839,128615.30238104452,142785.17500380293,151932.91014162116,157221.58649555282,152808.25407589696,131906.59702776987,140843.33636227352,124701.30024393628,99918.273897047708,141709.99355250079,160840.66797797516,146354.60223339667,146406.65781970383,162586.62656862411,174581.90457385106,180575.04494554913,175445.37821837523,151137.10961282646,162077.01523190807,143376.50856737889,115289.01082254501,163564.39757147824,185594.13853812945,168839.5013087111,169060.40439476422,184035.79277011531,194041.88440874364,202603.58349242277,198663.92013059155,171060.55911503854,183336.65495674664,162596.29601909968,131402.89168337337,186933.59808936086,212513.24302511304,193311.94315998408,193546.29924397782,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[203,"BS(-)",null,null,null,null,null,"Себестоимость","Профилактика","ФОТ врачей и медиков-консультантов",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,18293927.985861719,null,null,0,0,0,0,0,396.11250000000013,1245.5050781250004,2316.97265625,6208.8222656250009,9585.8100000000013,10636.717500000001,15537.223828125005,22072.927429687501,26667.016242187499,29848.407820312499,34090.002056249999,37139.385937500003,42661.1729671875,48117.09375,48117.09375,54324.4595625,60457.781249999993,60457.781249999993,60457.781249999993,64537.616144109372,70654.204931203101,77494.930732968744,82218.092343750002,82218.092343750002,84326.775309843753,86410.305000000008,86410.305000000008,89351.955258749978,92258.516249999986,92258.516249999986,93007.436392406235,98124.726250337335,106986.16243517202,111537.96234087655,111606.69657656248,111606.69657656248,116808.53979815154,121948.33319999999,121948.33319999999,124050.71262982498,126128.01397499997,126128.01397499997,126128.01397499997,128031.28570588271,133032.65115375785,140303.82144279627,144441.46968834373,144441.46968834373,146678.57144707261,148888.98809535941,148888.98809535941,151651.5301248217,154381.11936665623,154381.11936665623,154381.11936665623,157370.01469577759,164567.60448057187,170770.33628015569,172755.38482533419,172755.38482533419,174690.59726487796,176602.72565941728,176602.72565941728,177808.1334077772,178999.16253488435,178999.16253488435,178999.16253488435,181700.25989753575,191185.10322395296,197919.76526982171,197919.76526982171,197919.76526982171,200850.5461088783,203746.36733554059,203746.36733554059,204050.42529002484,204350.85631065839,204350.85631065839,204350.85631065839,207434.51073238623,217501.82678739089,224438.52869463572,224438.52869463572,224438.52869463572,227457.23295886395,230439.9288223261,230439.9288223261,230753.10851544488,231062.55246669744,231062.55246669744,231062.55246669744,234549.28638341991,243110.82828830805,250280.85581201586,252370.29013619566,252370.29013619566,254484.94901962104,256574.38334380076,256574.38334380076,257891.56493644285,259193.03462141924,259193.03462141924,259193.03462141924,263104.25751385646,267384.14108059893,272649.07824495464,277445.74658459064,277445.74658459064,279623.84523451881,281775.96258842404,281775.96258842404,284978.50594234379,288142.8479838908,288142.8479838908,288142.8479838908,0,0,0,0,0,0,0,0,0,0,0,0,0]
[204,"BS(-)",null,null,null,null,null,"Себестоимость","Профилактика","Соцсборы",null,2,"руб.",null,null,null,null,null,null,null,null,null,null,5488178.3957585152,null,null,0,0,0,0,0,118.83375000000004,373.65152343750009,695.091796875,1862.6466796875002,2875.7430000000004,3191.0152499999999,4661.1671484375011,6621.8782289062501,8000.1048726562494,8954.5223460937486,10227.000616874999,11141.815781250001,12798.351890156249,14435.128124999999,14435.128124999999,16297.337868749999,18137.334374999999,18137.334374999999,18137.334374999999,19361.28484323281,21196.261479360928,23248.479219890622,24665.427703124999,24665.427703124999,25298.032592953125,25923.091500000002,25923.091500000002,26805.586577624992,27677.554874999994,27677.554874999994,27902.23091772187,29437.4178751012,32095.848730551606,33461.388702262964,33482.008972968739,33482.008972968739,35042.561939445462,36584.499959999994,36584.499959999994,37215.213788947491,37838.404192499991,37838.404192499991,37838.404192499991,38409.385711764808,39909.79534612735,42091.146432838876,43332.440906503114,43332.440906503114,44003.571434121783,44666.696428607822,44666.696428607822,45495.459037446512,46314.335809996868,46314.335809996868,46314.335809996868,47211.004408733272,49370.281344171563,51231.100884046704,51826.615447600256,51826.615447600256,52407.179179463383,52980.817697825179,52980.817697825179,53342.440022333161,53699.748760465307,53699.748760465307,53699.748760465307,54510.077969260725,57355.530967185885,59375.929580946511,59375.929580946511,59375.929580946511,60255.163832663486,61123.910200662176,61123.910200662176,61215.127587007446,61305.256893197511,61305.256893197511,61305.256893197511,62230.353219715864,65250.548036217268,67331.558608390711,67331.558608390711,67331.558608390711,68237.169887659184,69131.978646697826,69131.978646697826,69225.932554633458,69318.765740009228,69318.765740009228,69318.765740009228,70364.785915025976,72933.248486492419,75084.256743604754,75711.087040858692,75711.087040858692,76345.484705886309,76972.315003140218,76972.315003140218,77367.46948093285,77757.910386425763,77757.910386425763,77757.910386425763,78931.277254156928,80215.242324179679,81794.723473486389,83233.723975377186,83233.723975377186,83887.153570355644,84532.788776527203,84532.788776527203,85493.551782703129,86442.854395167233,86442.854395167233,86442.854395167233,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,"PL(-)",null,null,null,null,null,"Себестоимость","Аксессуары",null,null,3,"руб.",null,null,null,null,null,0,null,null,null,null,6641094.9133543791,null,null,0,0,0,0,0,46.665412500000009,361.51362187500007,787.67802750000021,2152.1540381250002,3318.7535999999996,3626.0491050000001,5117.7926545312494,7240.7559722929691,8774.5314840351548,10164.347569265625,11933.716391634372,12318.239847374998,14757.669734240622,14537.654518124997,13065.540395249996,18566.253180749998,22112.377985938121,21256.354060753125,21788.925264608439,24110.345722311726,26179.461057548742,28703.074438522031,29515.33154521912,26761.851032944051,28669.437235925172,26673.997197649871,23367.727841342097,30357.460067362816,34730.272304047889,33393.468686272805,33912.846669186671,37110.10841437483,39974.320608903196,41517.484564198705,40681.532959537326,36490.689928555592,39869.757532105054,37686.69810646696,32782.264121922824,42380.461485148255,47088.602713243206,44215.905607835099,44464.519229032572,47785.743642652036,50420.044905976123,53315.116957909275,53407.310878601034,48029.88196038959,50838.574120626123,46853.937523408851,40495.089784108473,52220.704052507899,57788.469085708377,53969.476516385213,54178.736039607757,59348.214205299933,63784.554309016501,66009.091556352243,64737.894765976758,57909.627350680268,61062.502333226708,56000.810405015873,48213.277797919829,62096.997846538827,68599.963887333404,64009.378436202416,65316.731957746815,71016.352878092788,75262.329153053273,77717.009678502814,75917.936549913531,67862.551579597755,71528.965936774548,65648.194448781476,56345.505657359579,72474.257985095552,80013.967281702455,74616.689277436803,75827.01805072077,82343.110487635946,87097.88593509137,89850.430408479733,87716.597156144009,78309.956459080146,82510.661626358502,75629.608373731418,64807.156517151117,83504.58544308164,92222.487134325784,85937.287033180706,85999.753736749321,93421.889843994199,99411.69811401116,102478.9164557683,100141.61891156144,89249.01543256329,94012.694896662069,85934.055635678989,73601.491492244182,95219.376972089231,105263.65480726569,98002.401176476225,98267.484879739975,105312.4950434459,110249.38025935764,114395.19542629269,112889.84710766598,100504.42060155318,105860.327326607,96739.05018739654,82828.950581345081,107489.81677586697,118993.95177428471,110714.46565551363,110995.6929563061,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,"SF(-)",null,null,null,null,null,"Себестоимость","Аксессуары","Готовые очки",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"SF(-)",null,null,null,null,null,"Себестоимость","Аксессуары","Оправы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"SF(-)",null,null,null,null,null,"Себестоимость","Аксессуары","Прочие расходники и аксессуары",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,4993514.137168915,null,null,0,0,0,0,0,34.650000000000006,268.53750000000008,585.58500000000015,1599.0975000000001,2458.8035999999997,2698.1262000000002,3833.2434937499997,5401.0003781249998,6524.6460468749992,7557.888937499999,8909.7396423749979,9090.7937504999991,10915.805649374999,10088.701486874997,8616.5873639999973,13539.169994624997,16514.060829688122,15658.036904503124,16174.055375713124,18126.534857155311,19614.077098388439,21504.150257906251,21918.087402094123,19164.60688981905,20879.164804392673,18692.999002024873,15386.7296457171,22100.804728740786,26201.247979204141,24864.444361429058,25365.407263526686,28104.528091268829,30169.708920921308,31336.004211106934,30483.373098585762,26292.530067604035,29188.851676806822,26528.804658345085,21624.370673800946,31040.629770094365,35569.002969033834,32696.305863625726,32944.9194848232,36092.313138302547,38262.412506434914,40528.510063468595,40284.741630291202,34907.312712079758,37511.221161144778,33324.243600801776,26965.395861501402,38485.501948052988,43850.210189248748,40031.217619925592,40240.477143148128,45091.875009463147,48828.190879346977,50532.299681886034,49123.47285904485,42295.20544374836,45326.697779380585,40145.071108592485,32357.538501496445,46079.33210925242,52422.303237305605,47831.717786174624,49139.071307719023,54583.337091275745,58010.258065497015,59904.952832716917,58105.879704127634,50050.494733811858,53498.885460866295,47402.691022235413,38100.002230813523,54154.969828261317,61621.7745305278,56224.496526262155,57434.825299546115,63673.379547846082,67558.607602506352,69722.93350722485,67589.100254889127,58182.45955782527,62158.600386077589,55055.661494293556,44233.209637713262,62854.640291446958,71497.450250520487,65212.25014937541,65274.716852944017,72384.112153612281,77584.368826464954,80044.139878329734,77575.786402670652,66683.182923672503,71314.22429215665,63104.52909972136,50771.964956286552,72212.909042186686,82082.356116347975,74821.102485558513,75086.186188822248,81781.390555282225,86271.859398995366,89923.919215179107,88029.098449771118,75643.671943658323,80862.961430229057,71606.696681622809,57696.59707557135,82119.222962820524,93387.959486656677,85108.473367885585,85389.700668678066,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[210,"BS(-)",null,null,null,null,null,"Себестоимость","Аксессуары","ФОТ врачей и медиков-консультантов",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,1267369.827834971,null,null,0,0,0,0,0,9.2426250000000021,71.520093750000015,155.45617500000003,425.42810624999998,661.5,713.78684999999996,988.11473906249989,1415.1966108984375,1730.6811055078126,2004.9681782812499,2326.1359609687497,2482.6508437499992,2955.2800652812493,3422.2715624999996,3422.2715624999996,3866.9870662499998,4306.3978125000003,4306.3978125000003,4319.1306837656248,4602.9314347357022,5050.2953532002339,5537.6339850890627,5844.0339562499994,5844.0339562499994,5992.517255024999,6139.2293812499984,6139.2293812499984,6351.2733374015615,6560.7879421874995,6560.7879421874995,6574.9533889692175,6927.3694793123123,7542.0089907552956,7831.9079639167494,7844.7383545781231,7844.7383545781231,8216.0814271524832,8582.9949600937489,8582.9949600937489,8722.9474731183727,8861.2305724687485,8861.2305724687485,8861.2305724687485,8994.9465418073014,9352.0249227240038,9835.8514572620661,10094.284037161406,10094.284037161406,10251.809968831803,10407.456863543906,10407.456863543906,10565.540080349931,10721.737612661249,10721.737612661249,10721.737612661249,10966.414766028294,11504.894945899638,11905.224518820156,12011.093774563011,12011.093774563011,12104.465041420095,12196.722535710298,12196.722535710298,12321.281336374157,12444.354346175225,12444.354346175225,12444.354346175225,12640.781374474653,13270.823913504819,13701.582189066074,13701.582189066074,13701.582189066074,13869.292673775582,14035.002635804662,14035.002635804662,14091.760120641724,14147.840577826653,14147.840577826653,14147.840577826653,14361.331492146057,15030.214101988477,15482.689924042215,15482.689924042215,15482.689924042215,15655.431723293012,15826.112984182966,15826.112984182966,15884.573193565135,15942.336064465611,15942.336064465611,15942.336064465611,16182.905915678397,16790.253298112471,17257.520444183512,17358.332699146766,17358.332699146766,17460.362003465703,17561.17425842895,17561.17425842895,17697.283023001964,17831.768223782863,17831.768223782863,17831.768223782863,18100.849606279746,18444.246815663286,18824.058623933521,19123.652813765286,19123.652813765286,19228.742997213802,19332.579619825949,19332.579619825949,19515.841394651117,19696.917144329265,19696.917144329265,19696.917144329265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"BS(-)",null,null,null,null,null,"Себестоимость","Аксессуары","Соцсборы",null,3,"руб.",null,null,null,null,null,null,null,null,null,null,380210.94835049089,null,null,0,0,0,0,0,2.7727875000000006,21.456028125000003,46.63685250000001,127.62843187499999,198.45,214.13605499999997,296.43442171874995,424.55898326953121,519.20433165234374,601.49045348437494,697.84078829062491,744.7952531249997,886.5840195843748,1026.6814687499998,1026.6814687499998,1160.0961198749999,1291.9193437500001,1291.9193437500001,1295.7392051296874,1380.8794304207106,1515.08860596007,1661.2901955267187,1753.2101868749999,1753.2101868749999,1797.7551765074998,1841.7688143749995,1841.7688143749995,1905.3820012204683,1968.2363826562498,1968.2363826562498,1972.4860166907652,2078.2108437936936,2262.6026972265886,2349.5723891750249,2353.4215063734368,2353.4215063734368,2464.8244281457451,2574.8984880281246,2574.8984880281246,2616.8842419355119,2658.3691717406246,2658.3691717406246,2658.3691717406246,2698.4839625421905,2805.6074768172011,2950.7554371786196,3028.2852111484217,3028.2852111484217,3075.542990649541,3122.2370590631717,3122.2370590631717,3169.6620241049791,3216.5212837983745,3216.5212837983745,3216.5212837983745,3289.9244298084882,3451.468483769891,3571.5673556460465,3603.328132368903,3603.328132368903,3631.3395124260283,3659.0167607130893,3659.0167607130893,3696.3844009122467,3733.3063038525675,3733.3063038525675,3733.3063038525675,3792.2344123423954,3981.2471740514457,4110.4746567198217,4110.4746567198217,4110.4746567198217,4160.7878021326742,4210.5007907413983,4210.5007907413983,4227.528036192517,4244.3521733479956,4244.3521733479956,4244.3521733479956,4308.3994476438165,4509.064230596543,4644.8069772126646,4644.8069772126646,4644.8069772126646,4696.6295169879031,4747.8338952548893,4747.8338952548893,4765.3719580695406,4782.7008193396832,4782.7008193396832,4782.7008193396832,4854.8717747035189,5037.0759894337416,5177.2561332550531,5207.4998097440293,5207.4998097440293,5238.1086010397112,5268.3522775286847,5268.3522775286847,5309.1849069005893,5349.5304671348586,5349.5304671348586,5349.5304671348586,5430.2548818839232,5533.2740446989856,5647.2175871800564,5737.0958441295852,5737.0958441295852,5768.6228991641401,5799.773885947784,5799.773885947784,5854.7524183953346,5909.075143298779,5909.075143298779,5909.075143298779,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[213]
[214,null,null,null,null,null,null,"Списание на себестоимость",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,0,null,null,null,1033677839.3627695,null,null,0,0,0,0,0,21490.671037500004,67628.673426562498,125803.31844937502,336805.14693656249,528003.04079999996,593396.13730499998,866301.91177640611,1213375.1425138945,1448964.948161965,1621888.5846052028,1878957.3738550402,1901865.185941875,2208702.8426373657,2092511.1923062501,1812622.4059837498,2749643.6109011243,3311946.1693288502,3160598.9561512498,3254710.6952628703,3632907.9722530795,3941290.1061360734,4322415.6577394977,4440293.3072310742,3943620.2442636769,4272106.3596350029,3892413.8150268295,3299525.1496987711,4525103.2652762495,5299025.8183593042,5059412.1599504054,5160544.5248404266,5692609.9445593562,6128000.2797388053,6389714.6786699397,6224967.0357034774,5456682.2013760163,6016293.4336818615,5560765.5600573113,4670240.1035510721,6406755.3085270952,7268756.9355257051,6763581.0320701143,6805401.417015248,7391992.1996711222,7795312.4183095079,8253062.9552067742,8232315.9815293178,7248193.085659978,7762619.5027977498,7017588.163596468,5871654.5835488718,8015879.4339867951,9020271.6829425897,8292484.3009020044,8306783.7016555443,9214416.0074651167,9941753.747880619,10317069.561476544,10093823.744249018,8855949.9378553517,9460634.7580695581,8505593.3070815597,7053891.776704275,9581668.89816189,10740652.792269206,9869803.8321753219,10108197.765990278,11142929.534022452,11859035.74652914,12281677.374895411,11979343.065158147,10509565.515140429,11164773.502950383,10041042.869301794,8285870.6227564588,11250628.314467946,12609707.387720542,11584126.796783015,11824968.345022926,13013289.137583937,13828481.049327232,14305424.328316057,13941231.313067002,12215895.182203718,12971762.222933497,11656475.354261514,9610509.2449005153,13062269.844839046,14643216.13989879,13447287.418812554,13451555.976889743,14808251.348073579,15849348.560779147,16386271.021550437,15975049.970517386,13968479.349336822,14884430.676024295,13352732.629249532,11034014.226427427,15027092.416569863,16853161.904446308,15469940.334510723,15488054.387567079,16747778.737689666,17598700.170227602,18337190.117836807,18039887.173513245,15761328.947174227,16787967.171213176,15088344.942461584,12513378.88831616,17116850.024975892,19246843.901765089,17661601.259210423,17680818.458097905,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,null,null,null,null,null,null,"Списание на себестоимость","Готовые очки",null,null,1,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,841953853.19063628,null,null,0,0,0,0,0,17456.25,54841.71875,101944.5,272704.03125,428835.89,482684.26499999996,704511.74390624987,985346.5950781249,1175015.6714843749,1315082.5953124997,1525829.1671656247,1530464.3522437499,1778980.608234375,1644450.8630156249,1389796.7700749997,2208152.9832468745,2687178.5499355779,2549532.7942169528,2635124.6659227656,2956792.4629833517,3204609.6801946172,3514212.5930789062,3596598.51645419,3144837.20562367,3432106.7984655239,3075763.3934122589,2536504.8992969175,3635132.1623953278,4323817.5068009496,4105878.823334204,4193821.2097013425,4649942.8381384993,4998351.6661793152,5212508.8671686212,5062231.8939517923,4363355.4551465772,4843906.391523188,4402407.569844841,3592377.678732214,5160492.0441895528,5933758.6050463719,5474330.6493214238,5512353.7564301444,6035518.4333183644,6375257.4639455685,6752456.040807832,6711761.5018080538,5816554.8683890551,6272376.0144233089,5583033.1076064995,4540726.3516688272,6476210.9985552635,7375503.7810775917,6713325.1831108509,6726210.14449446,7535457.302503949,8158230.4360450897,8466656.0647199303,8253241.0827363878,7127270.1856943257,7666944.7542677484,6788033.9625221007,5467359.5040279832,7760172.0865119947,8808083.9148891605,8015760.0083271414,8232610.4529009238,9159165.4217536319,9759344.4200333487,10108468.630493972,9833587.8229391556,8496628.458119411,9076644.6281912886,8039054.5166460676,6442194.5262484988,9137523.5264614411,10372153.805489762,9439042.1587457228,9658222.1922287252,10722435.555304362,11409694.051270736,11807156.991688346,11476003.427265139,9906533.2114150524,10577651.121256566,9365314.2618937213,7503869.2330441577,10642237.54443137,12078674.581330348,10990565.826478023,10994412.155910719,12209614.289291602,13110636.384807022,13561030.877127377,13176108.390725413,11350766.030451324,12172692.732012242,10768173.195529187,8658637.6946645249,12284011.042177755,13938258.956332386,12679735.179410739,12696057.462991331,13820605.096651133,14571965.973900136,15215171.113483801,14919543.232244536,12846793.751858098,13769073.66892859,12211590.653017703,9869125.3287550677,14039741.852103094,15960863.252371237,14518491.162953859,14535807.473604506,0,0,0,0,0,0,0,0,0,0,0,0,0]
[216,null,null,null,null,null,null,"Списание на себестоимость","Оправы",null,null,2,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,56130256.879375771,null,null,0,0,0,0,0,1163.7500000000002,3656.1145833333339,6796.3,18180.268750000003,28589.059333333335,32178.951000000005,46967.449593749996,65689.773005208321,78334.378098958332,87672.173020833317,101721.94447770831,102030.95681624996,118598.70721562499,109630.057534375,92653.118004999982,147210.19888312498,179145.23666237187,169968.8529477969,175674.9777281844,197119.49753222344,213640.64534630784,234280.83953859378,239773.23443027932,209655.81370824468,228807.1198977016,205050.8928941506,169100.32661979448,242342.14415968853,288254.5004533967,273725.25488894695,279588.08064675622,309996.18920923321,333223.44441195432,347500.59114457469,337482.12626345281,290890.36367643852,322927.09276821255,293493.83798965602,239491.84524881421,344032.80294597021,395583.90700309153,364955.37662142824,367490.25042867637,402367.89555455773,425017.16426303802,450163.73605385551,447450.76678720361,387770.32455927035,418158.40096155385,372202.20717376663,302715.09011125512,431747.39990368427,491700.25207183947,447555.0122073901,448414.00963296415,502363.82016693009,543882.02906967257,564443.73764799524,550216.07218242588,475151.34571295505,511129.65028451668,452535.59750147338,364490.63360186556,517344.80576746655,587205.5943259442,534384.00055514288,548840.69686006161,610611.02811690874,650622.9613355567,673897.90869959828,655572.52152927709,566441.89720796084,605109.64187941921,535936.96777640458,429479.6350832333,609168.23509742948,691476.92036598397,629269.47724971501,643881.47948191524,714829.03702029074,760646.2700847158,787143.79944588977,765066.89515100932,660435.5474276701,705176.74141710449,624354.28412624821,500257.94886961055,709482.50296209147,805244.97208869003,732704.38843186828,732960.81039404788,813974.28595277364,874042.42565380177,904068.72514182527,878407.22604836104,756717.73536342161,811512.84880081611,717878.21303527907,577242.51297763514,818934.06947851705,929217.26375549263,845315.67862738273,846403.83086608886,921373.67311007564,971464.39826000913,1014344.74089892,994636.21548296907,856452.91679053986,917938.2445952394,814106.04353451368,657941.68858367123,935982.79014020634,1064057.5501580825,967899.41086359054,969053.83157363394,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,null,null,null,null,null,null,"Списание на себестоимость","Прочие расходники и аксессуары",null,null,3,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,27431300.516942538,null,null,0,0,0,0,0,498.40000000000009,1728.8541666666672,3301.9700000000003,8866.1825000000008,13885.351466666667,15558.026400000001,22600.962975000002,31650.809916666665,37829.046041666668,42599.297916666677,49569.624384166666,49877.444347500001,58332.737780000003,53919.844662499992,45662.090810000002,72395.046847499994,88138.631512149994,83613.557767749997,86410.747660524998,96936.508783462516,105028.6712637875,115170.6939825,117778.61263160499,102984.281216762,112354.704814417,100670.572756045,82990.96781768401,118987.27195630649,141441.28385980148,134295.5544820982,137139.71749598582,152035.04169462944,163385.17535573032,170256.49710355088,165399.85052651551,142583.2175912837,158287.03517954415,143860.31622503631,117366.74357226568,168575.16887428248,193709.61657525125,178590.19922627183,179852.60325543716,196943.09959703765,208170.40288657488,220489.32684563985,219161.01172374707,189925.19150133946,204674.48058220377,182114.66721052784,147974.96016311529,211075.94484223591,240407.15924096675,218943.61503157407,219499.05697593017,245917.71297014956,266251.62446024048,276172.53260214528,269073.24963977846,232235.06675764718,249645.13387504598,221041.48644036159,178059.37845680283,252886.45859456708,287158.62604474631,261455.16628368304,268541.95921993745,298677.5265200843,318096.21676969546,329291.24280502618,320163.12779290066,276475.56691624469,295381.37013995799,261634.96442115144,209780.04096655591,297666.08067308465,338038.41212948348,307776.91105226357,314826.42357697367,349424.36195570714,371620.77176107065,384373.27989195561,373410.73336098797,322176.16607112921,344037.28503177204,304627.81856347946,244203.07330868312,346461.13443636603,393387.11264623364,358107.73006914568,358273.53675145743,397765.59591279109,426974.75853107637,441432.92985224386,428702.60983071814,369163.83960918325,395693.8092842279,350056.68027415604,281509.47837435856,399564.12050936837,453519.94740557589,412723.73951974616,413427.35675680428,450091.9179474127,474606.62345974083,495396.45088738593,485620.26167695649,417994.81441680482,447787.26530602359,397024.20140762517,320687.82647567894,456249.37908022269,518712.71254338627,472000.29870058771,472746.76622738258,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[219,null,null,null,null,null,null,"Списание на себестоимость","ФОТ врачей и медиков-консультантов",null,null,0,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,83201868.289088249,null,null,0,0,0,0,0,1824.8238750000007,5693.835328125002,10585.037268749998,28503.588028124999,43609.8,48442.226849999999,70939.811770312503,100529.20347222655,121373.73272074219,135795.78335015621,155258.95217503124,168840.33271875,194454.45339028127,218854.17468750002,218854.17468750002,247604.13994124997,274987.50093749998,274987.50093749998,275000.2338087656,293891.92534926301,321547.00717796973,352885.79318422964,373956.11054999998,373956.11054999998,383721.33573643124,393022.27381874999,393022.27381874999,406647.4513576359,419625.02095781243,419625.02095781243,423073.47461257072,446642.98116691882,486953.84137831203,507268.24865630269,507579.35766285937,507579.35766285937,531671.47246993601,554618.33538290614,554618.33538290614,564350.22501329961,573619.08223153115,573619.08223153115,573619.08223153115,582432.9009239712,605282.60554948123,638426.03961495939,656879.00093100965,656879.00093100965,667238.92833129468,677106.29354282678,677106.29354282678,689880.83898893208,702046.53119399236,702046.53119399236,702046.53119399236,715905.51678775984,748761.27561970509,776767.09731267241,785610.26130032632,785610.26130032632,794550.16895557416,803063.2773981723,803063.2773981723,808665.80560604937,814003.58231488755,814003.58231488755,814003.58231488755,826519.65971679112,869978.57568502927,900015.07145908743,900015.07145908743,900015.07145908743,913567.58672286069,926474.16958320932,926474.16958320932,927900.36325845472,929260.19210408546,929260.19210408546,929260.19210408546,943538.60254121386,989630.73554669844,1020577.1209922039,1020577.1209922039,1020577.1209922039,1034536.2117138904,1047829.9920600496,1047829.9920600496,1049298.9715455524,1050699.5952565519,1050699.5952565519,1050699.5952565519,1066843.9822433945,1105919.2244517275,1138260.3764838395,1147562.8799329943,1147562.8799329943,1157331.7584053902,1166634.2618545447,1166634.2618545447,1172756.2956955538,1178589.0284252723,1178589.0284252723,1178589.0284252723,1196698.4999854187,1215894.7496982436,1240213.7019743836,1261605.7416221416,1261605.7416221416,1271667.6864487093,1281249.2650013391,1281249.2650013391,1296058.4643479763,1310161.8359172163,1310161.8359172163,1310161.8359172163,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,null,null,null,null,null,null,"Списание на себестоимость","Соцсборы",null,null,0,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,24960560.486726481,null,null,0,0,0,0,0,547.44716250000022,1708.1505984375005,3175.5111806249997,8551.0764084375005,13082.94,14532.668055000002,21281.943531093748,30158.761041667964,36412.11981622265,40738.735005046859,46577.685652509368,50652.099815624999,58336.336017084373,65656.252406250002,65656.252406250002,74281.241982374981,82496.250281250002,82496.250281250002,82500.070142629687,88167.577604778882,96464.102153390922,105865.73795526888,112186.83316499999,112186.83316499999,115116.40072092938,117906.68214562499,117906.68214562499,121994.23540729076,125887.50628734373,125887.50628734373,126922.0423837712,133992.89435007566,146086.15241349363,152180.47459689082,152273.80729885781,152273.80729885781,159501.44174098081,166385.50061487185,166385.50061487185,169305.06750398985,172085.72466945936,172085.72466945936,172085.72466945936,174729.87027719134,181584.78166484437,191527.8118844878,197063.7002793029,197063.7002793029,200171.67849938839,203131.88806284804,203131.88806284804,206964.25169667962,210613.95935819775,210613.95935819775,210613.95935819775,214771.65503632795,224628.38268591155,233030.12919380169,235683.07839009789,235683.07839009789,238365.05068667224,240918.98321945165,240918.98321945165,242599.7416818148,244201.07469446622,244201.07469446622,244201.07469446622,247955.89791503732,260993.57270550876,270004.52143772622,270004.52143772622,270004.52143772622,274070.27601685817,277942.25087496277,277942.25087496277,278370.10897753644,278778.05763122567,278778.05763122567,278778.05763122567,283061.58076236414,296889.22066400951,306173.13629766117,306173.13629766117,306173.13629766117,310360.86351416708,314348.99761801481,314348.99761801481,314789.69146366569,315209.87857696554,315209.87857696554,315209.87857696554,320053.1946730183,331775.76733551821,341478.11294515181,344268.86397989822,344268.86397989822,347199.52752161695,349990.27855636348,349990.27855636348,351826.88870866614,353576.70852758171,353576.70852758171,353576.70852758171,359009.54999562562,364768.42490947299,372064.11059231503,378481.72248664242,378481.72248664242,381500.30593461281,384374.7795004017,384374.7795004017,388817.53930439282,393048.5507751648,393048.5507751648,393048.5507751648,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221]
[222,"BS",null,null,null,null,null,"Незавершенное производство",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,2158753.5236623287,null,null,0,0,0,0,0,9442.7752124999897,20338.125379687495,35083.318180312461,113193.87764999992,119243.80197000015,141575.10088500008,239043.53937796829,295355.29424977722,343864.63138429634,371666.21288690623,455983.53296380304,384183.57046386413,582976.41693356074,335692.98973387294,449975.19919518381,706697.5440258719,668396.31727647409,618299.73188795894,685116.18989964202,772138.82510146499,822985.53903018683,939593.66369712353,875341.1193465814,729694.11148462445,992805.83571348339,554416.08798771352,724994.63222441077,1021997.6946531758,1016029.3128850609,903053.57966141403,1039587.9683466852,1121705.6219704896,1235073.9524735212,1236807.1800509542,1169251.835969314,929327.52197723091,1385112.2307611555,714606.4095069319,978493.53206607699,1368626.0210199058,1285781.6030816734,1121813.3712235987,1257767.4686456919,1329609.9778542221,1420878.4570084512,1528096.8764942288,1417137.5694978535,1124612.3102803528,1598963.9558730423,781362.54131737351,1087656.7457065582,1593650.8178105652,1442688.0635229945,1246321.0433084965,1392193.0021385849,1581357.969009161,1692688.2394523919,1745407.6287925243,1605573.9793310761,1245544.505094409,1826463.6743435264,820076.70628935099,1195691.619197607,1778175.3449807167,1599464.0757783055,1365851.1940480471,1630837.0824092031,1750270.4628768563,1934685.3720498681,1934685.3720498681,1813751.648154974,1346774.3520427942,2051169.2654988766,838555.57809174061,1280306.7117580175,1954846.8365110755,1752516.7125745416,1472132.3051518798,1776371.036886394,1908226.7220723629,2114221.7487888336,2114221.7487888336,1968544.5426893234,1424087.2964434624,2245485.813867569,837484.23286831379,1356241.9053468704,2144657.465403676,1911394.4767780304,1587967.5438818932,1834783.4669215679,2077564.59577775,2247385.1881451607,2307138.916754365,2085194.1611227989,1499552.1089824438,2428836.7736783028,839584.6906671524,1446805.260253787,2371129.7128379345,2096156.0415539742,1732214.5394842625,2017775.1173971891,2162199.0698421001,2320985.8625391722,2461557.1123371124,2207348.5423854589,1538731.8884522915,2588289.1590675116,803881.53408741951,1495827.6432739496,2572726.2461367846,2254946.2339605093,1834749.5992616415,2158753.5236623287,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,"BS",null,null,null,null,null,"Незавершенное производство","Готовые очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,3078170.9944105148,null,null,0,0,0,0,0,6982.4999999999964,14954.1875,25823.612499999988,83258,88276.355999999912,104797.34999999986,177007.34756249981,217131.29046874959,252874.97812499851,273158.05999999866,337173.60686624795,275012.13403124735,436580.10926249623,221200.23594374582,334718.47208624706,548542.72121249698,526328.69876172766,493484.41892504692,560565.44744405523,622151.53774928302,659692.33432856202,745992.70290299505,692646.70367866755,565288.17857078463,807554.540815413,422750.81654947996,591851.14316927642,862201.72178884596,867325.28093152493,775026.24840214849,902502.23547837883,957474.89977701008,1041865.7666947097,1043137.7801727355,981754.97740797698,763587.20465064049,1173975.3519586176,586987.67597930133,849963.39551356435,1214233.4221622348,1159270.019856289,1030462.2398722619,1174479.2626997828,1239728.1106275469,1310374.8749506474,1390607.5413724184,1294097.059350729,1032524.8880048394,1476425.5177644491,756787.72527810931,1059502.815389365,1530981.5840326846,1419219.9283982813,1266110.1448459625,1424373.9129517078,1589809.0080497563,1673483.1663681865,1713179.2595196962,1588117.1735747755,1262790.9007028937,1803987.0010041296,911226.58400464058,1275717.2176064849,1828351.6169981956,1694881.948957324,1511422.0543733835,1781622.126786828,1882044.041914463,2021693.7260987163,2021693.7260987163,1911741.4030767679,1486909.9801707864,2143747.8711054921,1071873.9355526567,1505003.8749464154,2150005.5356378555,1998855.9865577817,1776760.8769402504,2086527.999951005,2202446.2221705317,2361431.3983376026,2361431.3983376026,2228969.9725682735,1733643.3119975328,2497417.1365048885,1248708.5682523847,1752839.1249650717,2504055.8928072453,2327413.9397246242,2068812.3908663392,2328952.4714977145,2554893.2442187071,2689361.3097039461,2735051.0411468744,2535392.3151432276,2004914.0970373154,2864162.9957675934,1443106.2824440002,2020348.7954217196,2893255.6214493513,2682047.9610836506,2389846.1106808186,2688576.8745158911,2839665.1641447544,2989121.2254155874,3096947.2199783325,2870870.0729199648,2267847.427823782,3239782.0397480726,1644854.2214592695,2302795.9100430012,3313100.8307985067,3071244.4701502323,2736151.9950315952,3078170.9944105148,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,"BS",null,null,null,null,null,"Незавершенное производство","Оправы",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,205211.39962734282,null,null,0,0,0,0,0,465.49999999999977,996.94583333333412,1721.5741666666654,5550.5333333333365,5885.090400000001,6986.4900000000052,11800.489837500005,14475.419364583329,16858.331874999974,18210.537333333341,22478.240457749984,18334.142268750002,29105.340617500013,14746.682396249962,22314.564805750037,36569.51474750007,35088.579917448806,32898.961261670105,37371.029829603853,41476.769183285767,43979.48895523767,49732.846860200167,46176.446911911946,37685.878571386449,53836.969387694728,28183.387769965921,39456.742877952289,57480.114785923623,57821.68539543543,51668.416560143698,60166.815698559396,63831.659985135309,69457.71777964849,69542.518678183667,65450.331827200018,50905.813643378206,78265.023463909514,39132.511731955223,56664.226367572322,80948.894810817204,77284.667990420945,68697.482658152469,78298.617513320409,82648.540708504617,87358.324996711686,92707.169424830005,86273.137290051207,68834.992533659562,98428.367850966752,50452.515018545091,70633.521025961265,102065.43893551454,94614.661893222481,84407.342989735305,94958.26086345315,105987.26720332168,111565.54442454875,114211.95063465089,105874.47823832184,84186.060046864673,120265.80006694794,60748.438933648169,85047.814507104456,121890.10779988766,112992.12993049622,100761.4702915661,118774.80845246464,125469.60279430822,134779.58173992112,134779.58173992112,127449.42687179521,99127.332011397928,142916.5247403793,71458.26237019524,100333.59166311473,143333.70237587392,133257.06577053294,118450.7251293622,139101.86666341126,146829.74814470857,157428.75988917798,157428.75988917798,148597.99817122892,115576.22079984471,166494.47576700151,83247.237883500755,116855.94166434556,166937.05952049419,155160.92931498587,137920.82605776191,155263.49809985608,170326.21628125012,179290.75398026407,182336.73607645929,169026.15434288234,133660.93980248272,190944.19971783459,96207.085496269166,134689.91969477385,192883.70809661597,178803.1974055618,159323.07404537499,179238.458301045,189311.01094296575,199274.74836101383,206463.14799852669,191391.33819463104,151189.82852155715,215985.4693165198,109656.94809726626,153519.72733617574,220873.38871987909,204749.63134332746,182410.13300208002,205211.39962734282,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"BS",null,null,null,null,null,"Незавершенное производство","Прочие расходники и аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,100111.07990698516,null,null,0,0,0,0,0,199.36,492.18166666666639,828.60633333333226,2717.866666666665,2836.2739199999924,3386.9366399999853,5653.4485499999864,7006.8754166666477,8124.7429999999877,8914.9761666666309,10912.873586999951,9038.1041519999853,14294.990959999966,7272.9469049999607,10991.889418999956,17966.129319999949,17289.323284859885,16156.09982223995,18408.199241969967,20366.404271414853,21645.064234099817,24423.213358899811,22688.231693741865,18505.480792962713,26436.401132803876,13831.827969613951,19364.559157459531,28230.349625062896,28346.163918857463,25372.057873981539,29483.829124412034,31330.187553438358,34023.882588852197,34078.716252566315,32081.223958037794,24952.063078473322,38362.750993341673,19181.375496670138,27765.321932233404,39664.745617476758,37819.101012620609,33616.978677884676,38324.062624286395,40453.177214524709,42814.983940101229,45380.746798150241,42283.657891343348,33686.418709185906,48183.373523687944,24662.493360515684,34527.490704722703,49902.88723216299,46259.976464214735,41317.469548406079,46482.153241957538,51884.931946094148,54615.717837993987,55853.295202855952,51776.004653046839,41118.02205000259,58740.031500006095,29676.563076129183,41547.188306583092,59607.395131235942,55256.055286655203,49326.011226810515,58090.772461157292,61380.238146869466,65858.248561002314,65858.248561002314,62207.002556152642,48383.22421034053,69769.323845637962,34884.66192281805,49027.354463800788,70039.077805429697,65176.287046359852,57934.477374540642,67996.092056242749,71773.652726033702,76874.655978387222,76874.655978387222,72489.637366000563,56380.829062443227,81234.084950257093,40617.042475126684,57064.186848338693,81520.26692620106,75834.578132286668,67408.513895366341,75900.900805212557,83205.337559901178,87584.565852530301,88988.606088370085,82492.4378439188,65173.097999755293,93104.425713934004,46918.246395725757,65685.544954016805,94140.103249732405,87267.875712502748,77821.620095402002,87549.322607327253,92487.444571647793,97355.204812258482,100803.37554270402,93444.729128088802,73753.196638647467,105361.70948377997,53447.971079289913,74827.159510999918,107672.59212110564,99812.492896266282,88987.62658398971,100111.07990698516,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[227,"BS",null,null,null,null,null,"Незавершенное производство","ФОТ врачей и медиков-консультантов",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,-942107.6540632844,null,null,0,0,0,0,0,1381.0886249999992,2996.0079843749982,5161.173215625,16667.29050000001,17112.370500000019,20311.018650000013,34294.041098437505,43647.468461367185,50774.29106484371,54909.722605312476,65706.778502156259,62922.45385528123,79227.673918124987,71133.172683749814,63038.67144937464,79707.06057374971,68992.088701874716,58277.116829999723,52901.164141546469,67803.164536525495,75129.731932532042,91880.692750020884,87561.336201739963,83241.979653459042,80752.249521215446,68961.581306653097,57170.913092090748,56988.852656424046,48104.75587634556,39220.659096267074,36488.529265649617,53129.903580696322,69020.450315625407,69267.819190362468,69204.079058542848,69140.338926723227,72699.311034852639,53311.420230010524,33923.52942516841,25983.81417645514,8775.2417095098644,-8433.3307574354112,-25641.903224380687,-25553.731304882094,-15130.559137685224,-460.44700090400875,-4243.2961801737547,-8026.1453594435006,-18517.925589237362,-38877.071030564606,-59236.21647189185,-68691.609530612826,-90312.694794394076,-111933.78005817533,-133554.86532195657,-127940.9524538517,-113058.60706026107,-106028.36658823863,-107841.29010386765,-109654.21361949667,-120407.04479037598,-139672.98440385237,-158938.92401732877,-178210.59611430764,-202820.04492012411,-227429.49372594059,-252038.94253175706,-245094.93844527006,-221266.29565367848,-221266.29565367848,-221266.29565367848,-221266.29565367848,-234818.81091745198,-261277.90904157609,-287737.0071657002,-314254.98408319056,-342132.78984631598,-370010.5956094414,-397888.40137256682,-394479.15459155291,-370394.66570494324,-370394.66570494324,-370394.66570494324,-370394.66570494324,-384353.75642662495,-411606.62749446929,-438859.49856231362,-467581.34911566228,-497703.82338000834,-527826.2976443544,-557948.77190870047,-562200.15560163558,-545270.33953198045,-537874.97427498549,-539782.11246713996,-541689.25065929443,-553365.26732384413,-574343.78743755072,-595322.30755125731,-622422.86150597036,-655356.14819040149,-688289.43487483263,-721222.72155925632,-737895.80755160749,-742127.16619193554,-725120.48552468419,-729505.84450519085,-733891.20348569751,-748338.5072927773,-772367.38965249062,-796396.27201220393,-822246.58884803951,-862200.27725312114,-902153.96565820277,-942107.6540632844,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"BS",null,null,null,null,null,"Незавершенное производство","Соцсборы",null,null,0,"руб.",null,null,null,null,null,null,null,null,null,null,-282632.296218995,null,null,0,0,0,0,0,414.32658749999973,898.80239531249936,1548.3519646874984,5000.1871499999997,5133.7111499999955,6093.3055949999907,10288.212329531241,13094.240538410158,15232.287319453142,16472.916781593784,19712.033550646913,18876.736156584404,23768.302175437566,21339.951805125107,18911.601434812648,23912.118172125192,20697.626610562671,17483.13504900015,15870.349242464174,20340.949360957951,22538.919579760055,27564.207825006684,26268.400860522408,24972.593896038132,24225.67485636496,20688.474391996395,17151.27392762783,17096.655796927633,14431.426762904273,11766.197728880914,10946.558779695537,15938.971074209549,20706.135094688274,20780.345757110044,20761.223717564717,20742.10167801939,21809.793310458306,15993.426069006324,10177.058827554341,7795.1442529400811,2632.572512856219,-2529.9992272276431,-7692.5709673115052,-7666.1193914618343,-4539.1677413033321,-138.13410026952624,-1272.9888540506363,-2407.8436078317463,-5555.3776767700911,-11663.121309167705,-17770.86494156532,-20607.48285918124,-27093.808438315056,-33580.134017448872,-40066.459596582688,-38382.285736151971,-33917.582118075341,-31808.509976468049,-32352.387031157501,-32896.264085846953,-36122.113437110558,-41901.895321153104,-47681.67720519565,-53463.178834289312,-60846.013476034626,-68228.84811777994,-75611.682759525254,-73528.481533579528,-66379.888696104288,-66379.888696104288,-66379.888696104288,-66379.888696104288,-70445.643275234848,-78383.372712470591,-86321.102149706334,-94276.495224952698,-102639.83695388958,-111003.17868282646,-119366.52041176334,-118343.7463774588,-111118.39971147478,-111118.39971147478,-111118.39971147478,-111118.39971147478,-115306.12692797929,-123481.98824833147,-131657.84956868365,-140274.40473468788,-149311.14701399207,-158347.88929329626,-167384.63157260045,-168660.04668048024,-163581.10185958259,-161362.49228248,-161934.63374012709,-162506.77519777417,-166009.58019714057,-172303.13623125106,-178596.69226536155,-186726.85845177621,-196606.8444571048,-206486.8304624334,-216366.81646776199,-221368.74226547033,-222638.14985756949,-217536.14565739781,-218851.75335155055,-220167.36104570329,-224501.55218782648,-231710.21689574048,-238918.88160365447,-246673.97665441036,-258660.08317593858,-270646.18969746679,-282632.296218995,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229]
[230,"PL",null,null,null,null,null,"Валовая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1938801950.4806519,null,null,0,0,0,0,0,36736.591062499996,136606.84387568751,266279.14530682506,715815.26505738741,1098018.8721263998,1204412.8616982,1745878.2284748934,2489479.6487418301,3019580.1004823605,3408840.9419218963,3887066.0319007598,3827605.2318025492,4490337.3913725093,4146064.000498842,3547175.2126599262,5748799.6691782083,6897185.723931998,6389108.1151364576,6614516.1581355166,7567542.5470440742,8320576.4291807162,9123533.3804316241,9131341.9605882391,7754569.4546696041,8490657.7953358758,7630249.6869836068,6336847.2716379762,9290688.7938178293,10901571.856226496,10112152.685775325,10332475.886700358,11679281.322544256,12739222.974816006,13271583.29077208,12624421.464778503,10562697.257428795,11767424.090140671,10721394.074920535,8808136.5082555804,12952494.946646059,14683353.924492627,13191239.197772123,13290377.011333298,14863412.822895102,15978653.88670144,16927767.748286691,16469674.194596659,13854318.255019423,14979262.202927731,13369485.241860766,10934843.403390788,15957298.260439903,17928078.831419926,15899597.884399302,15946093.903435495,18274445.010011256,20127456.206298571,20873190.415772066,19881527.062694531,16630809.147013703,17937440.951672271,15923085.554386234,12895301.194712313,18750414.825064398,20992696.893446438,18592565.817592338,19125615.675256938,21720271.948722739,23492409.98936782,24314289.105998635,23113144.487358693,19347331.039650358,20733736.279302679,18408837.849671382,14839104.626051761,21562315.282566536,24143864.341127709,21380460.249892034,21894681.146957457,24811478.935958542,26801431.717131548,27718670.35048902,26321749.592362218,22007986.712954827,23574398.622430079,20927426.959888354,16869640.514787309,24506418.633744434,27416682.164651476,24256199.958022978,24269450.510014713,27509992.849236578,30006554.422414854,31022060.476937205,29422055.506411646,24525614.29926816,26375715.576841984,23394143.821764,18908871.016664442,27473046.418823421,30711856.763544757,27154531.063931704,27209376.190603498,30215498.385250725,32400849.673647322,33852273.560763657,32404128.019808423,26993634.491142619,29013960.14903019,25795315.432975009,20945861.560623366,30486398.671423323,34116952.621735677,30154079.992037911,30210823.261716049,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"PL",null,null,null,null,null,"Валовая прибыль","Очки",null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,1849475191.7185414,null,null,0,0,0,0,0,35278.315625000003,130805.91879687502,254800.06033125008,684897.15334687498,1050480.2405999999,1152153.6673499998,1670290.6749046871,2381947.8533344921,2889313.222304415,3261278.0597479688,3717656.5330609693,3663521.3622892499,4296571.6085479688,3977031.8723451747,3410535.1491653388,5501995.5006516147,6594327.1503945282,6111685.6647082027,6325038.3655846408,7232393.4755307883,7952792.5877556223,8720271.0619795378,8730646.2868853882,7425510.5661662854,8124271.7723904327,7313145.5054055816,6090370.4055541689,8889084.6588206384,10414153.530639429,9664565.4508364163,9873764.9221854694,11154873.618080702,12168832.65002425,12677583.795715939,12062106.783636298,10108801.656477802,11253677.847182695,10270974.685171872,8463058.2722157836,12385795.554386936,14021802.921479832,12607105.454374149,12700816.148841115,14192270.099158775,15254188.430145716,16159552.093071979,15726554.178441551,13249760.12065585,14315619.181228597,12797763.91052641,10498435.806150371,15250210.582022104,17111925.020770967,15189696.954214422,15233492.183193848,17439817.645710465,19201590.475243159,19913272.237494424,18972009.406844456,15894425.426632546,17130942.571023997,15231078.117520006,12372278.178725006,17905763.373945154,20019050.582871117,17745295.506570742,18248598.182668075,20703782.223870702,22389713.953249708,23173245.435895756,22031569.468361653,18469359.57393558,19780858.076529332,17591663.80057998,14225289.570237372,20572884.649452176,23003699.404175527,20388789.623853698,20874053.181848526,23633637.454748482,25526465.2613177,26399727.968705308,25073990.591518737,20996797.004619084,22477482.512061276,19986100.89890904,16161660.354533369,23368044.517802224,26105934.859603718,23116030.62414556,23128490.07124329,26192143.149931636,28559880.448262647,29525504.87552106,28009374.046578869,23383568.339004286,25129863.804443084,22323880.634010084,18099261.841895077,26175792.866437618,29221101.122938007,25857926.10431952,25909436.708426885,28750752.391004354,30819447.939429712,32193150.662533782,30822771.014542386,25714941.195687085,27620269.240818612,24593837.757613957,20030343.625285354,29022672.97661557,32435181.339213494,28690995.023009658,28744225.280164484,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,"PL",null,null,null,null,null,"Валовая прибыль","Профилактика",null,null,2,"руб.",null,null,null,null,null,null,null,null,null,null,76959572.772608548,null,null,0,0,0,0,0,1397.733750000001,5140.8375046875008,9995.3249418750001,26855.275943437504,41435.781480000005,45702.133470000001,66277.548126562499,94141.035873656278,113819.43411178123,128411.89558959374,147188.786058,141895.131868875,166965.33488765627,144834.51890308503,116053.04145190798,212545.15348431299,261304.76457307051,239073.78011510256,249700.69837412552,289374.87545546913,317467.44895933918,348099.88999664667,345774.02728898707,282940.59936001338,315667.64652898564,272104.73064291338,209905.23179812258,345849.59519822802,421342.26361350296,386516.22292333038,396267.16348138906,453396.2743844561,492942.89508670755,513601.57426856895,485796.70114415191,390589.93755358487,442826.0967993883,386583.2072409449,293762.66936435143,488370.26260226127,572024.03898042976,504419.79086632933,509145.51124879962,580377.84245430096,626213.17099877493,664052.47360367374,641867.0144959311,520303.78528739238,572376.52140969213,491307.5501226529,372302.96232638636,610012.11765120504,705852.26394813741,612371.46785946155,614442.00745529088,721053.78262220474,800249.80507618538,829968.77266338724,786080.72508951102,634429.81126817118,696301.04533524788,595070.90880129952,445965.27578148508,728297.4057606851,841611.01343763992,730555.50446962146,756665.60980510036,878700.48904694687,953489.49287802866,987027.29621060821,935488.39543820801,757144.47360841068,822705.65504270454,702640.27257043123,522954.07557619474,852624.3189679709,984852.74412999314,854316.3152656334,879955.40392763098,1017191.8436421778,1101292.3282400323,1139737.2405156195,1077868.7089303378,870692.37016193545,945653.66597250337,808205.31217219424,602321.98999088304,979604.69685070869,1130747.8453969569,981102.94868822815,981707.21311526373,1136002.0291049709,1247812.797018446,1291383.9472586846,1218429.6808413994,981719.40002936544,1073031.7398598483,918213.67553014704,688755.13036697998,1115826.485769355,1285407.3207616857,1115250.8476701204,1117794.9715594163,1260936.0745408065,1361856.8402999858,1429825.7750154091,1362032.3069904875,1097657.9996037036,1198670.127632801,1029723.177141373,778735.6985499796,1258627.3309536828,1449688.1781150536,1258126.507074815,1260803.9315623515,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,"PL",null,null,null,null,null,"Валовая прибыль","Аксессуары",null,null,3,"руб.",null,null,null,null,null,null,null,null,null,null,12367185.989501428,null,null,0,0,0,0,0,60.541687500000016,660.08757412500017,1483.7600336999999,4062.8357670749988,6102.850046399999,6557.0608781999999,9310.0054436437495,13390.75953368203,16447.444066164848,19150.98658433438,22220.712781790637,22188.737644425004,26800.447936884379,24197.609250582005,20587.0220426796,34259.015042280596,41553.808964398719,38348.67031315012,39777.094176750397,45774.196057815527,50316.39246575677,55162.428455439775,54921.646413863433,46118.289143306218,50718.376416458588,44999.450935111287,36571.634285684064,55754.539798962011,66076.061973567732,61071.012015578242,62443.801033499672,71011.430079098471,77447.42970504667,80397.920787570067,76517.979998052964,63305.663397410834,70920.146158588221,63836.182507716228,51315.566675445865,78329.129656860867,89526.964032367556,79713.952531641757,80415.351243384677,90764.881282029324,98252.285556947929,104163.18161104026,101253.00165918065,84254.3490761797,91266.500289444986,80413.781211703783,64104.6349140327,97075.560766591079,110301.54670082487,97529.46232541959,98159.712786358781,113573.58167858774,125615.92597922892,129949.40561425735,123436.93076056198,101953.90911298784,110197.33531302781,96936.52806492841,77057.740205822483,116354.0453585591,132035.29713767656,116714.80655197566,120351.88278376564,137789.23580508999,149206.543240086,154016.3738922691,146086.62355882756,120826.99210636696,130172.54773064434,114533.77652096849,90860.980238192278,136806.31414638879,155312.19282218302,137354.31077269767,140672.56118130189,160649.63756788359,173674.12757381471,179205.14126809451,169890.29191314473,140497.33817381167,151262.44439629588,133120.74880711734,105658.17026305555,158769.41909150069,179999.45965080091,159066.38518918934,159253.22565615672,181847.67019997063,198861.17713376408,205171.65415745776,194251.77899137099,160326.5602345104,172820.03253905574,152049.51222377954,120854.04440238405,181427.06661644654,205348.31984506204,181354.11194205546,182144.51061719906,203809.91970556183,219544.89391762845,229297.12321446676,219324.69827554829,181035.29585183057,195020.78057877993,171754.49821967853,136782.23678802996,205098.36385407287,232083.10440712946,204958.46195343503,205794.04998920567,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[235,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет финпотока",null,0,-4827.2,-20032.180000000004,-72453.892000000007,-166225.44399999999,-162537.61445799997,-253146.76933543006,-115846.63752093597,1014288.5191840462,577328.27070788806,696365.47052652785,2012972.4243649284,2868120.0373811335,3293048.3410855052,4052465.7451388799,4681136.8897353392,4078386.1229752665,6896794.08448641,1062750.7939887289,3863650.9159994526,8797395.6173552573,7451290.6502283327,6265755.7688959949,7563203.7106019519,8936996.7611211892,10049920.834004238,12521131.476528119,10046134.666414,8630267.496796554,12913716.617827687,3126514.7513796147,7120328.7478247834,13540451.452995185,12244508.790779825,9822910.8113529421,12286800.333089642,14197718.929965589,16329357.435493123,17211778.790232286,13840173.92363527,11238967.238784768,18661490.122848451,4171605.4806709476,10620982.296923572,19213253.513370182,16277544.938083835,12981237.520244602,15809670.108209969,17738735.634147342,19837518.367181338,22707275.694318514,18353818.140617307,15343267.617233148,23115435.14636644,5514345.3261414655,13106132.106678601,24018835.916964833,19466315.902922705,15241810.905555001,18359197.223706655,22897111.763093449,25351672.424478196,27586351.831543945,22125252.602719247,18521773.804366354,27870382.364834979,6460287.5188807286,15426471.593749125,28051364.743871555,22358774.005640514,17804263.127969466,23025770.687243439,26408172.478700213,29997690.892256014,31811291.155964423,26158227.290135249,21303665.328762416,32498478.814508595,7230841.3133148737,17731417.687812008,32242511.914844386,25840208.743007828,20400785.910166319,26299814.002772864,30159567.3644295,34236350.081600696,36357453.049603418,29756121.031507947,24270893.465223953,37008361.469371565,8016509.2791634798,20119361.002722893,36821876.460166432,29805574.844136536,23165597.364177398,28061150.975578725,34135234.676120736,37974128.278633848,41169011.892329477,32751129.117437195,27357223.151082437,41251576.95328714,8736697.7356982827,22346455.767702159,41468851.620749474,33454993.056637567,26587832.186445192,32017765.333149597,36400960.218884923,40683471.209201917,45491838.189006761,36037346.279488049,30025282.174724564,45314225.608863316,9260349.90895807,24498470.369886272,48414569.278036796,44000548.728070669,52371356.237779826,59267879.465084918,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,0,0,-8045.333333333333,-17296.300000000007,-29846.55333333333,-84629.74758000001,-61185.190939550004,-42731.283248759952,5968.0599987900059,74207.064418613299,67281.789800639905,206572.31405025988,350775.75922714494,575638.10529553192,501263.73675875337,897367.65597782668,758777.10535688512,705441.76017530833,638987.05168983806,501272.62005401531,1051369.8149532068,1322345.3344474332,1146996.4360704075,1111146.5830864771,1439071.3364282423,1798650.8080174867,1755300.5232829789,2225448.1955632772,1655207.5385858368,1555462.2501636357,1301569.461837735,1031001.7350643333,1719529.1371149831,2132870.3848691266,1829540.4015414643,1892347.1801797417,2339094.870584379,2890446.464260472,2574695.8455633698,3091095.8259338792,2221003.254537255,2152639.7373020677,1915936.9091601954,1504124.1953965535,2513759.3015990555,2956881.9364883373,2475675.4023842029,2411144.0636569904,2954615.1302235038,3560854.8671190068,3328917.8913105098,4065330.7022040845,2995408.0019063242,2778104.3378270874,2436372.5340156537,1897249.4455832534,3147579.1181050763,3551310.8301590309,2903301.4131513424,2869616.8563710549,3661423.5213673632,4553722.0540254517,4152166.3714348841,4941445.4988233484,3622277.2893823069,3365482.8146891971,2925935.1049243081,2242121.9628679212,3606311.0581033146,4170430.1802865169,3354832.0931144026,3509120.851410314,4362204.1780030578,5351061.0549769634,4840488.4139472134,5779145.06938757,4231174.3695253916,3893694.8972609462,3378678.4818856828,2570508.2391759101,4149954.3011877337,4804044.6820938671,3862495.389235951,4013507.8782970197,4987764.6402105791,6121502.2397933761,5517230.5969431996,6608802.0116769345,4818041.7261848655,4413896.9507200802,3825623.3580883038,2903890.3032783032,4820785.2516428344,5457832.9875371512,4431069.3981324723,4381828.3371217344,5532129.1053017909,6853080.6316312663,6170094.9211153332,7410880.7179048192,5362862.2012476176,4906729.8311127964,4248282.7283628639,3225278.1474362011,5391316.503248712,6229575.7976414394,5068654.3471024064,4958634.2535964381,6073205.7484791521,7377770.7457909044,6691979.5600285456,8187028.5719221905,5888508.4342243699,5329773.6331630796,4625754.9078563731,3528239.3358570244,5961589.891107602,10672759.304700153,9563136.2502496652,9578328.3439627886,0,0,0,0,0,0,0,0,0,0,0,0,0]
[237,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1970860736.9363263,null,null,0,0,23412.619999999992,54736.528000000006,67590.40400000001,453735.55233450007,713808.15360580722,1137203.6241342565,2883511.6652891999,4170887.7656118083,5735108.4965326963,8364924.9495553337,11760717.500401132,14786568.032117292,19422202.877983361,22822072.674245939,26391274.207375884,33819742.697672017,35468622.757509619,40145800.741333961,48727331.42593351,55485290.081194542,61601729.636589862,69463081.57226488,77734624.965328187,85740753.027354389,97334142.52481851,103639457.75864331,110573577.25879668,123140779.25826387,126583728.01288614,134350494.70924833,147392865.14157,158275686.68079263,167767470.97010314,179579107.85703123,192023808.54816136,204403407.87745488,220098365.1878694,228676155.92347023,237811571.1952506,256020446.56237879,260113624.24096057,271213797.45171189,289020323.76482773,302963264.67116809,315005022.6375736,330361539.03786892,345993274.10826689,361244734.67046726,381755295.7624867,393035828.88175339,405109991.73984534,427389834.35470891,432509201.01114917,446020451.14025098,467995663.68873459,484966746.52183223,499572899.91258776,517545042.98121279,537686033.88466597,556835566.89860725,581401047.45643413,594778090.66802788,609215946.42223418,635849809.3897264,641696508.37256765,657584485.9229418,683774611.5168196,703129713.70774925,720423762.4681865,742546636.09578669,765585358.2181356,788131042.15391719,816383711.52509367,832150232.47915912,848584202.22331631,879624267.52645874,886161895.39102781,904479387.86273289,934556286.35526061,956887888.44907629,976665959.37596202,1001951204.3581536,1028226695.0213971,1053853293.1731324,1086152783.2488556,1103904592.0599542,1122601972.1383135,1158028100.7830844,1165345047.1308961,1186237457.0860267,1219967790.9273703,1245769800.2682252,1267931931.4589207,1295298313.1790738,1325132136.4507358,1353454039.1146746,1390113894.4215126,1409311147.2021954,1430506163.9093237,1470182429.9170389,1478312927.5685871,1501705937.9325995,1539789289.4169433,1568068036.91554,1592887826.5475657,1623852515.0140033,1655563772.1654549,1685956630.9819338,1726783251.8689671,1747736941.2341647,1771059193.79212,1815043124.2484694,1823978646.640698,1849887929.0534992,1894670628.2480795,1910402844.3614509,1937200733.6815362,1970860736.9363263,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,53536275.081532955,null,null,0,0,40226.666666666664,126708.16666666667,275940.93333333335,730551.17333333334,1171690.0028333331,1653455.6348333333,2313332.6573333335,3091537.6270466666,4004343.3783266665,4730291.2825416662,5552427.8003616678,5812358.7591533354,6868990.0151366694,6400773.2575648362,6722165.7355763372,7760489.0550916726,9232888.7998300716,10433406.278247669,11012188.815614469,11679503.381844012,12727280.189802259,14069758.53995011,14756353.873118656,14460365.195229389,15171315.614781417,13720196.922106041,13824903.471910648,14770739.379484931,16827132.592291087,18333993.731656142,19258438.785668835,20035590.300748874,21646979.913471572,22927629.258804485,23431588.23692961,22258908.264487434,23315049.402655587,21211317.384636682,21568692.986161638,22812933.258959524,25320948.187284794,27040376.173949938,27757275.786340848,28462398.109023977,30162562.189427115,31984598.447747376,32760370.505012941,31643899.087996762,32668883.957522411,29771888.945372246,29790717.447354812,31258877.608086362,34117872.886956491,36113946.150573812,36711907.828093618,37918948.342715234,40382959.26128161,42719650.003741011,43435787.698597491,41676040.071642861,42754615.780020505,39087685.537179768,38986074.250638738,40534118.498735972,43852852.035674959,46180865.042259537,47343453.224586055,48688922.8593641,51767153.466676489,54108391.370082483,54981711.811266564,52696351.000596091,53978217.629755437,49486590.086968042,49315046.168000497,51045932.64043919,54944011.360986143,57658843.250388868,58968644.004506931,60466412.161345057,63986576.97472322,66681277.100704402,67653109.35454303,64958864.637754545,66418132.260817409,61168299.258184448,60957284.843750484,62967550.452445887,67501612.460181937,70659794.043389082,71600621.116152391,73288151.589033604,77039181.746580124,80479424.905236453,81467361.477223396,78498395.901792377,80099580.508806914,74178529.645589113,73964827.455022588,76366961.675867751,81598296.403091684,85262908.577251598,86344400.491510421,87672704.402394921,91337257.697147623,94957254.506119072,96196333.234720051,93124704.795091122,95010895.803348035,88368476.030931249,88222571.5023195,91172492.71235323,97257827.72846064,101504932.99804628,102757754.20283458,85479960.905011579,69889826.872265711,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,2158753.5236623287,null,null,0,0,0,0,0,9442.7752124999897,20338.125379687495,35083.318180312461,113193.87764999992,119243.80197000015,141575.10088500008,239043.53937796829,295355.29424977722,343864.63138429634,371666.21288690623,455983.53296380304,384183.57046386413,582976.41693356074,335692.98973387294,449975.19919518381,706697.5440258719,668396.31727647409,618299.73188795894,685116.18989964202,772138.82510146499,822985.53903018683,939593.66369712353,875341.1193465814,729694.11148462445,992805.83571348339,554416.08798771352,724994.63222441077,1021997.6946531758,1016029.3128850609,903053.57966141403,1039587.9683466852,1121705.6219704896,1235073.9524735212,1236807.1800509542,1169251.835969314,929327.52197723091,1385112.2307611555,714606.4095069319,978493.53206607699,1368626.0210199058,1285781.6030816734,1121813.3712235987,1257767.4686456919,1329609.9778542221,1420878.4570084512,1528096.8764942288,1417137.5694978535,1124612.3102803528,1598963.9558730423,781362.54131737351,1087656.7457065582,1593650.8178105652,1442688.0635229945,1246321.0433084965,1392193.0021385849,1581357.969009161,1692688.2394523919,1745407.6287925243,1605573.9793310761,1245544.505094409,1826463.6743435264,820076.70628935099,1195691.619197607,1778175.3449807167,1599464.0757783055,1365851.1940480471,1630837.0824092031,1750270.4628768563,1934685.3720498681,1934685.3720498681,1813751.648154974,1346774.3520427942,2051169.2654988766,838555.57809174061,1280306.7117580175,1954846.8365110755,1752516.7125745416,1472132.3051518798,1776371.036886394,1908226.7220723629,2114221.7487888336,2114221.7487888336,1968544.5426893234,1424087.2964434624,2245485.813867569,837484.23286831379,1356241.9053468704,2144657.465403676,1911394.4767780304,1587967.5438818932,1834783.4669215679,2077564.59577775,2247385.1881451607,2307138.916754365,2085194.1611227989,1499552.1089824438,2428836.7736783028,839584.6906671524,1446805.260253787,2371129.7128379345,2096156.0415539742,1732214.5394842625,2017775.1173971891,2162199.0698421001,2320985.8625391722,2461557.1123371124,2207348.5423854589,1538731.8884522915,2588289.1590675116,803881.53408741951,1495827.6432739496,2572726.2461367846,2254946.2339605093,1834749.5992616415,2158753.5236623287,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,4827.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1915165708.331131,null,null,0,-4827.2,-16814.046666666673,-71971.638666666666,-208350.52933333334,-286258.39621133328,-478219.97460721328,-551335.32887938933,456985.13030586689,960106.33659514168,1589190.0173210297,3395590.1276356983,5912934.4057896873,8630344.6415796597,12181546.649959788,15965315.883717299,19284924.901335683,25476277.225646783,25900040.967945676,29262419.263891112,37008445.066293165,43137390.382074058,48256149.714899644,54708206.842415124,62206132.267108068,70457402.293094814,81223233.246339962,89043919.717190698,96018979.675401405,107377234.04306546,109202179.33260733,115291506.34536779,127112428.66124798,137224067.0671587,145217437.47697017,155611890.62988007,167470514.68926126,180909425.66049391,195546508.60516286,206295586.70286423,215313550.68711174,231822401.07265812,234078069.64416885,243194927.74569589,259894421.95746699,273215084.95906246,283720647.07692289,297119173.12147588,311903293.62539971,328179957.12546206,347558314.92847008,361846802.36688328,374194661.98221016,394531992.79074949,397609965.58287531,408818848.24397063,429690105.04283041,445605110.11559403,457943619.60799766,473433199.97533321,492668888.21705931,513466838.58751202,536901024.04762113,554084831.15151703,568984327.66650105,593489227.21664691,597023579.63060331,610207929.26148462,634652982.94725287,652841326.77260685,667290757.80746198,686807407.64329505,708853375.94399214,733500005.78127122,760470808.52328837,780849890.74403608,797922381.70327306,826527165.62052071,830379328.45194995,845540237.90058601,873632795.51424265,894668959.57515669,911207250.09608698,933493556.22056282,958665358.94478178,986780206.78658903,1017620429.2392492,1040767748.2590803,1060220599.9981195,1092815064.5167708,1097005950.4378459,1114221421.1372907,1146222512.3458142,1170570254.2024136,1189304782.1684587,1212984104.8069158,1241587210.3777347,1272708258.0247371,1307707174.9959514,1333047423.3954835,1355041784.3453186,1391386631.4674928,1395875046.4748282,1414996224.0950942,1451073759.212595,1478299176.471591,1499818354.3109338,1526877485.390487,1557205239.8608928,1590510940.3243036,1629310798.9532819,1657161116.6608479,1681297890.4013481,1721282342.3770485,1725916937.37815,1746887168.412179,1789340147.7991083,1822667937.2224789,1865476157.2100089,1915165708.331131,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[244,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1970860736.9363265,null,null,0,0,23412.619999999995,54736.528000000006,67590.40399999998,453735.55233449989,713808.15360580746,1137203.6241342567,2883511.6652891999,4170887.7656118083,5735108.4965326963,8364924.9495553328,11760717.500401132,14786568.032117294,19422202.877983365,22822072.674245946,26391274.207375892,33819742.697672024,35468622.757509619,40145800.741333976,48727331.425933525,55485290.081194572,61601729.636589892,69463081.57226488,77734624.965328217,85740753.027354404,97334142.52481851,103639457.75864331,110573577.25879671,123140779.25826392,126583728.01288617,134350494.70924833,147392865.14157,158275686.68079266,167767470.97010323,179579107.85703132,192023808.54816148,204403407.877455,220098365.18786946,228676155.92347032,237811571.19525072,256020446.56237891,260113624.24096069,271213797.45171207,289020323.76482791,302963264.67116839,315005022.63757384,330361539.0378691,345993274.10826713,361244734.67046762,381755295.76248705,393035828.88175368,405109991.73984557,427389834.35470903,432509201.01114917,446020451.14025104,467995663.68873471,484966746.52183253,499572899.912588,517545042.98121303,537686033.8846662,556835566.89860761,581401047.45643449,594778090.66802835,609215946.42223465,635849809.389727,641696508.37256825,657584485.92294216,683774611.51681995,703129713.70774984,720423762.46818709,742546636.09578717,765585358.21813595,788131042.15391731,816383711.52509379,832150232.47915912,848584202.22331619,879624267.52645874,886161895.39102769,904479387.86273265,934556286.35526025,956887888.44907582,976665959.37596166,1001951204.3581531,1028226695.0213966,1053853293.1731321,1086152783.2488549,1103904592.0599537,1122601972.1383131,1158028100.7830842,1165345047.1308959,1186237457.086026,1219967790.9273698,1245769800.268225,1267931931.4589198,1295298313.1790731,1325132136.4507349,1353454039.1146741,1390113894.4215124,1409311147.2021954,1430506163.9093235,1470182429.9170387,1478312927.5685873,1501705937.9325998,1539789289.4169436,1568068036.9155405,1592887826.5475657,1623852515.0140035,1655563772.1654553,1685956630.9819343,1726783251.8689675,1747736941.2341654,1771059193.7921197,1815043124.2484689,1823978646.6406982,1849887929.0534999,1894670628.24808,1910402844.3614507,1937200733.6815364,1970860736.9363265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[245,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1938801950.4806519,null,null,0,0,0,0,0,36736.591062499996,173343.43493818751,439622.58024501253,1155437.8453023999,2253456.7174287997,3457869.5791269997,5203747.8076018933,7693227.4563437235,10712807.556826085,14121648.498747982,18008714.530648742,21836319.762451291,26326657.1538238,30472721.154322643,34019896.366982572,39768696.036160782,46665881.76009278,53054989.875229239,59669506.033364758,67237048.580408826,75557625.009589538,84681158.39002116,93812500.350609392,101567069.805279,110057727.60061488,117687977.28759848,124024824.55923645,133315513.35305429,144217085.20928079,154329237.89505613,164661713.78175649,176340995.10430074,189080218.07911673,202351801.36988881,214976222.83466733,225538920.09209612,237306344.18223679,248027738.25715733,256835874.7654129,269788369.71205896,284471723.63655162,297662962.83432376,310953339.84565705,325816752.66855216,341795406.55525362,358723174.30354029,375192848.49813694,389047166.75315636,404026428.95608407,417395914.19794482,428330757.60133559,444288055.86177552,462216134.69319546,478115732.57759476,494061826.48103023,512336271.49104148,532463727.69734007,553336918.11311209,573218445.17580664,589849254.32282031,607786695.27449262,623709780.82887888,636605082.02359116,655355496.84865558,676348193.74210203,694940759.55969441,714066375.23495138,735786647.1836741,759279057.17304194,783593346.27904058,806706490.76639926,826053821.80604959,846787558.0853523,865196395.93502367,880035500.56107545,901597815.843642,925741680.18476975,947122140.43466175,969016821.58161926,993828300.51757777,1020629732.2347093,1048348402.5851983,1074670152.1775606,1096678138.8905153,1120252537.5129454,1141179964.4728339,1158049604.9876211,1182556023.6213655,1209972705.7860169,1234228905.74404,1258498356.2540548,1286008349.1032913,1316014903.5257061,1347036964.0026433,1376459019.5090549,1400984633.8083231,1427360349.3851652,1450754493.2069292,1469663364.2235937,1497136410.6424172,1527848267.405962,1555002798.4698937,1582212174.6604972,1612427673.045748,1644828522.7193954,1678680796.280159,1711084924.2999675,1738078558.79111,1767092518.9401402,1792887834.3731153,1813833695.9337387,1844320094.6051621,1878437047.2268977,1908591127.2189357,1938801950.4806519,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,31042619.937665083,null,null,0,0,0,0,0,71297.76791200001,178770.74403762002,301293.83612924407,987529.15255679982,1003366.4138830078,1197868.4038056962,2000488.3951928394,2533286.6461484823,2937991.533539834,3221606.5145308813,3838268.0183269,3176838.1020366992,5025376.1933764284,2613048.4617703548,3949402.9447926767,6455966.8605799051,6043936.8991016746,5648572.1022781078,6435152.4665711625,7278495.9205405265,7734728.2327237716,8728267.0521210879,7888615.0419505872,6434444.7137712073,9192063.8768160138,4916083.4883558536,6882516.8836981645,10033286.012050889,9802425.8425301444,8773349.6930464804,10196012.040211735,11073794.663552791,12026860.152910577,12046052.705488155,11032760.305629801,8581035.7932676487,13192979.211838655,6742553.2294112248,9760078.047045961,13942968.638637083,12934716.823791239,11497526.065592252,13107301.49652084,14141710.945753176,14966571.188364185,15864242.289927591,14380277.223264411,11457115.349114459,16387490.554453615,8573942.1680876911,12003519.035322817,17348646.066566043,15646231.540841691,13973919.076619914,15720658.961197371,17935954.347049139,18879951.944262207,19308546.649771553,17392428.755774308,13812820.609657709,19732600.87093956,10177156.849359959,14248019.589103749,20440899.331995025,18412382.782146342,16435976.989064524,19356911.510431781,20879645.260847569,22403404.148183048,22403404.148182809,20562572.367765907,15993111.841595652,23062246.332487896,11770729.305170598,16542611.290961387,23632301.844230477,21367342.979854509,18993193.759870544,22291817.767743759,24019330.719568722,25726324.44547341,25726324.44547341,23570083.465789828,18332287.140058488,26413387.919108618,13481044.910548553,18940175.343686335,27057393.348123867,24438993.603588521,21723549.86985594,24460440.635631703,27352190.364134587,28791779.330668211,29252930.261919152,26329307.431411207,20801167.739695415,29715953.91385065,15275300.349247139,21385420.48894627,30649823.634621978,27586591.544718716,24600806.884640452,27675907.745220561,29823673.682645503,31393340.718574245,32504908.624835815,29256278.419830445,23090791.928983644,32986845.612833962,17069097.111457642,23896735.95604096,34386315.762584433,30949630.616543256,27593439.94459103,31042619.937665083,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,23412.619999999995,54736.528000000006,67590.40399999998,343136.46335999994,355846.97087999992,386087.04576000012,708536.90318000037,878820.7303000004,1038057.8136,1092750.4793856004,1446297.2932408005,1032968.4974920005,1967002.8927920014,842245.31881280243,1245271.5364303999,2299101.611709293,2214245.4026541263,2007893.69079623,2291250.5059403293,2564053.3987476155,2686749.6358300447,3142723.6474327296,2972045.3237834722,2185300.9253819212,3629007.6794748828,1642632.9628819674,2276353.3365451247,3586002.4963496625,3674681.9524484724,3138167.9818303734,3718893.4637272805,3927582.8896395415,4336290.6426584274,4385108.9592375606,4238391.2959223688,2894054.1349370629,5294498.6184676588,2261160.2891483605,3285602.8158621192,5092938.8126410246,4915148.3987297118,4189660.283590734,4843857.0063202381,5111695.8030138612,5399405.3298462331,5855769.287879616,5568793.6356870532,3990192.3046765029,6645402.2476177514,2940226.2389509678,4083232.7161733508,6450517.1256901622,6013946.9266355038,5160776.7851114571,5814621.4036489725,6560039.9310511947,6938907.9016291499,7218217.182241261,6836592.5028509498,4880972.3601946831,8128544.823323071,3540178.8662195802,4926833.6195287704,7703475.3740669489,7182532.8241015673,6104346.4400194287,7346700.0293621421,7737621.876694262,8415510.6126208305,8491834.0435967445,8252294.8425716162,5733535.0579111576,9666949.0407031178,4161157.2878265977,5817256.5185037255,9054451.0514511466,8474758.0936660767,7181263.9535285234,8605062.7583149672,9057759.3753788471,9829519.2723566294,9921459.0997173786,9621505.5047923326,6686264.3134026527,11261594.521389604,4847894.7198095322,6775084.4109454155,10545713.654236317,9867576.050719738,8431215.0579248667,9537912.2610867023,10541639.181825638,11163014.148230195,11523054.592592597,10921522.904468775,7749077.0258827209,12907475.563557029,5606295.6683365107,7803837.7679122686,12189602.024630308,11366609.419018269,9740628.6266673803,11086530.546511889,11716653.371466994,12367696.599639058,13047908.014893055,12368405.105867267,8765436.8311183453,14591770.657859325,6389962.2082537413,8884066.7659125328,13957983.38938117,13015938.850011826,11151720.857606888,14948051.362323761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,null,null,null,null,null,null,"ПАССИВЫ","Задолженность перед персоналом",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,635104.07375608385,null,null,0,0,0,0,0,1602.95625,3654.3773437500004,6375.1012499999997,20004.852656250005,22027.440000000002,25820.4375,42461.417109375005,54941.315417578095,64250.277662109293,69965.607445312431,83028.004035937483,83028.004035937367,105379.83672656235,105379.83672656235,105379.83672656235,132136.26453281241,132136.26453281241,132136.26453281241,134812.1405601562,154396.96287212102,164436.78728698799,184818.37700085901,184818.37700085901,184818.37700085901,190615.80280209333,190615.80280209333,190615.80280209333,203232.69546098448,205370.46208886709,205370.46208886709,210170.67239097599,231642.1777409818,251422.19405661989,253757.80876551941,253757.80876551941,253757.80876551941,267615.22228903137,267615.22228903137,267615.22228903137,278205.25488229096,278205.25488229096,278205.25488229096,278205.25488229096,291260.53642173298,307852.88885833696,326548.07587586716,326548.07587586716,326548.07587586716,328373.57405074686,328373.57405074686,328373.57405074686,340212.72296510264,340212.72296510264,340212.72296510264,340212.72296510264,360759.71482792869,381821.81050664559,391898.66889234632,391898.66889234632,391898.66889234632,391898.66889234632,391898.66889234632,391898.66889234632,394697.06675453484,394697.06675453484,394697.06675453484,394697.06675453484,416731.8319016397,446903.60923831165,450007.5357295461,450007.53572954237,450007.53572954237,450007.53572954237,450007.53572954237,450007.53572954237,450691.19317048043,450691.19317048043,450691.19317048043,450691.19317048043,473473.92466111481,506857.61221665144,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,510288.56049609929,531296.29927522689,561424.52026068419,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.8708704114,572827.87087041885,590012.70699653029,605831.69552895427,628610.19132082164,628610.19132082164,628610.19132082164,628610.19132082164,628610.19132082164,628610.19132082164,635104.07375608385,635104.07375608385,635104.07375608385,635104.07375608385,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,381062.44425363839,null,null,0,0,0,0,0,961.77374999999995,2192.6264062500004,3825.0607499999992,12002.911593750003,13216.463999999996,15492.262499999997,25476.850265624998,32964.789250546877,38550.166597265634,41979.364467187494,49816.80242156249,49816.80242156249,63227.902035937528,63227.902035937528,63227.902035937528,79281.758719687467,79281.758719687467,79281.758719687467,80887.284336093697,92638.177723272704,98662.072372192983,110891.02620051557,110891.02620051568,110891.02620051568,114369.48168125632,114369.48168125632,114369.48168125632,121939.61727659055,123222.27725332044,123222.27725332044,126102.40343458578,138985.30664458964,150853.31643397221,152254.68525931239,152254.68525931239,152254.68525931239,160569.13337341975,160569.13337341975,160569.13337341975,166923.15292937541,166923.15292937541,166923.15292937541,166923.15292937541,174756.32185304072,184711.7333150031,195928.84552552179,195928.84552552179,195928.84552552179,197024.14443045016,197024.14443045016,197024.14443045016,204127.63377906382,204127.63377906382,204127.63377906382,204127.63377906382,216455.82889675908,229093.08630398847,235139.20133540872,235139.20133540872,235139.20133540872,235139.20133540872,235139.20133540872,235139.20133540872,236818.24005272053,236818.24005272053,236818.24005272053,236818.24005272053,250039.09914098307,268142.16554298438,270004.52143772691,270004.52143772691,270004.52143772691,270004.52143772691,270004.52143772691,270004.52143772691,270414.71590228938,270414.71590228938,270414.71590228938,270414.71590228938,284084.35479666851,304114.56732999347,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,306173.13629766181,318777.77956513874,336854.71215641499,343696.72252225317,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,343696.72252225131,354007.62419791892,363499.01731737331,377166.11479248852,377166.11479248852,377166.11479248852,377166.11479248852,377166.11479248852,377166.11479248852,381062.44425363839,381062.44425363839,381062.44425363839,381062.44425363839,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[252]
[253,null,null,null,null,null,null,"Прямые расходы",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,231229474.51838908,null,null,84500,189500,485500,236500,637500,317352.23958333331,330668.38932291669,844932.31276041665,422026.29166666663,421532.97499999998,441306.8125,1122492.0824218751,575579.33172200527,616943.4033203125,644967.64088541665,714812.78292968753,1275527.0829296876,842533.9756510416,708071.3506510416,779173.7006510417,970302.9897135417,947431.10221354174,1526736.9397135417,968398.97453124996,1045274.8562370769,1088474.7986985678,1187067.2243906248,1151919.9743906248,1076600.7743906248,1855893.8603567709,1028730.1103567708,1128479.2103567708,1315516.1764264323,1303013.9889264323,1250698.4014264322,1329418.2912556641,1405111.0302050454,2094130.1299486523,1498665.4417321682,1458338.3917321679,1337136.5417321681,1633539.7760790496,1307440.6510790496,1453426.6010790495,1675113.3213406641,1625269.8463406642,2155873.8713406641,1633562.333840664,1689116.4525208839,1756794.4938516878,1840763.2789465718,1782044.8164465716,1644530.7914465717,1921801.4219930558,1544906.3594930558,1703131.1844930558,2574778.849938754,1894745.0499387542,1817544.849938754,1897932.8499387542,2013006.8668830832,2094795.5461407008,2135566.1924505522,2063973.8424505526,1903116.4424505522,2215979.4534392725,1776442.1409392727,2555942.6159392726,2240436.5020639487,2150332.0645639487,2063061.2270639488,2191902.1645639488,2268154.8182827537,2396760.7363453666,2399925.5545682055,2338198.2070682058,2141107.6320682052,2507418.782588297,2010085.407588297,2811498.157588297,2514254.5012200037,2417621.426220004,2317446.3512200038,2456800.676220004,2540605.5598870795,2676073.4887201879,2679333.2514897124,2611197.5524897124,2394674.1024897126,2797900.6095004063,2251985.0470004063,2472830.6720004063,3404835.1396910641,2698485.6271910644,2588594.1146910642,2699282.5771910641,2830134.7905691867,2934775.5319562666,2975754.5967948977,2885039.6532948976,2665883.6282948977,3088937.1561809191,2503653.2811809187,2741452.3811809188,3114479.2195322905,2995225.4695322905,3478805.3195322906,2998413.2695322903,3098412.8346300712,3162760.0037291571,3253310.277893452,3159435.1572734518,2924579.6572734518,3381783.939175054,2761977.939175054,3017367.1391750537,3438758.5973592997,3310142.6098592994,3184360.2223592997,3313330.4098592997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[256,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[258,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[261,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,7900000,null,null,0,100000,300000,0,400000,0,0,500000,0,0,0,600000,0,0,0,0,600000,0,0,0,0,0,600000,0,0,0,0,0,0,600000,0,0,0,0,0,0,0,600000,0,0,0,0,0,0,0,0,600000,0,0,0,0,0,0,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[264,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,27588966.153280418,null,null,84500,84500,175500,195500,195500,195500,195500,195500,195500,195500,195500,195500,198035,198035,200765,202765,202765,202765,202765,202765,202765,202765,202765,202765,205376.05,205376.05,208187.95,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,210387.95,213077.3315,213077.3315,215973.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,218393.58850000001,221163.651445,221163.651445,224146.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,226808.79615499999,229661.96098834998,229661.96098834998,232734.60003964996,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,235662.80003964997,238601.55981800047,238601.55981800047,241766.37804083951,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,244987.39804083953,248014.32061254053,248014.32061254053,251274.08338206471,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,254817.20538206474,257934.93563091676,257934.93563091676,261292.49128352662,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,265189.9254835266,268401.18763984425,268401.18763984425,271859.4699620324,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,276146.64758203243,0,0,0,0,0,0,0,0,0,0,0,0,0]
[266,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,5516644.8716539526,null,null,19500,19500,40500,40500,40500,40500,40500,40500,40500,40500,40500,40500,41085,41085,41715,41715,41715,41715,41715,41715,41715,41715,41715,41715,42317.549999999996,42317.549999999996,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,43587.076500000003,43587.076500000003,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44894.688795000002,44894.688795000002,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,46241.529458849996,46241.529458849996,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,47628.775342615489,47628.775342615489,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,49057.638602893967,49057.638602893967,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,50529.367760980778,50529.367760980778,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,52045.248793810199,52045.248793810199,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3683505.0427800044,null,null,0,0,0,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,24200.000000000004,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,26620.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,29282.000000000007,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,32210.200000000012,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,35431.220000000016,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,38974.342000000026,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,42871.776200000022,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,47158.953820000032,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,9571579.5,null,null,0,0,0,0,0,560.00000000000011,1207.5000000000002,2082.5,6720,6912,8208,13855.5,17005,19800,21405,25641.000000000004,20930,33220,16835,25473,41740,38889,36456,41417.999999999993,45961,48740,55110,49679.999999999993,40544,57920.000000000007,30320,42448,61840,60390,53968.000000000007,62838,66671,72540,72630,66366,51617.999999999993,79360,39680,57455.999999999993,82080,76077,67624,77076,81358,86000,91259.999999999985,82458,65786,94070,48215,67501,97540,87785.999999999985,78320,88110,98344,103520,105970,95373,75831,108330,54720.000000000007,76608,109800,98820,88128,103878,109734.5,117870,117870,108207,84160.999999999985,121340.00000000001,60670.000000000007,85190,121700,109854,97648,114669,121039.5,129770,129770,118917,92491,133240,66620,93520,133600,120563.99999999999,107167.99999999999,120645,132344.5,139310,141670,127503,100820.99999999999,144030,72570,101598,145500,130950,116687.99999999999,131274,138652.5,145950,151210,136089,107499,153570,77965,109151,157040,141336,125920,141660,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,7112626.5,null,null,0,0,0,0,0,140.00000000000003,945.00000000000011,1421,5040,4752,5831.9999999999991,9204.75,11981.875,13612.5,16035,18364.5,16257.500000000002,25315,13107.499999999998,19708.499999999996,31854.999999999996,30134.249999999996,27762,32042.249999999996,34981.375,37542.5,41970,37935,30863,44090,23015,32220.999999999996,47117.5,45573.75,41086,47319.75,50632.624999999993,54517.499999999993,54697.499999999993,50044.499999999993,38923.499999999993,59845.000000000007,29922.500000000004,43249.499999999993,61784.999999999993,56866.5,50547.999999999993,57683.25,60887.875,64812.5,68332.5,62147.25,49190.75,70452.5,35836.25,50170.749999999993,72580,65321.999999999993,58640,65970,73663,77540,78940,71046,56111.999999999985,80160,40533.75,56747.250000000007,81787.5,73608.75,66006,77424.75,81897.125,87427.5,87427.5,79782.75,62053.249999999993,89555,44777.5,63192.499999999993,90275,81895.5,72795.999999999985,85225.5,89960.249999999985,95915,95915,87421.499999999985,67994.5,98042.5,49021.25,69133.749999999985,98762.5,89534.25,79585.999999999985,89696.25,98023.374999999985,103182.49999999999,104402.50000000001,93962.25,73935.749999999985,105622.49999999999,53265,74570.999999999985,107250,96525,86375.999999999985,97172.999999999985,102742.5,108150,111669.99999999999,100503,79022.999999999985,112890.00000000001,57054.999999999993,79877,115017.5,103515.75,92590,104163.74999999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,65967750.988914415,null,null,0,0,0,0,0,2628.6458333333344,6109.0494791666679,10392.721354166666,33847.916666666664,34728.75,41120.625,68974.74609375,87676.721516927108,101848.291015625,111035.87760416667,132413.62148437501,132413.62148437501,172627.86588541666,172627.86588541666,172627.86588541666,216935.56901041666,216935.56901041666,216935.56901041666,217076.20156250001,245970.4903746745,261167.40284505207,294951.74953124992,294951.74953124992,294951.74953124992,309976.46950520837,309976.46950520837,309976.46950520837,330987.19340494793,330987.19340494793,330987.19340494793,335922.7336582031,367425.35958080401,399340.7103451172,399920.36787089845,399920.36787089845,399920.36787089845,437036.87506080727,437036.87506080727,437036.87506080727,451932.67910820304,451932.67910820304,451932.67910820304,451932.67910820304,465490.65948144917,487780.93646668288,517272.19830120896,517272.19830120896,517272.19830120896,533211.92372158135,533211.92372158135,533211.92372158135,552516.96444904164,552516.96444904164,552516.96444904164,552516.96444904164,574168.73530364106,604388.1424248853,618346.22493146348,618346.22493146348,618346.22493146348,631689.34876894054,631689.34876894054,631689.34876894054,640690.25155715295,640690.25155715295,640690.25155715295,640690.25155715295,660006.40554981015,708108.69348258921,708108.69348258921,708108.69348258921,708108.69348258921,728589.41119035194,728589.41119035194,728589.41119035194,731123.04090704944,731123.04090704944,731123.04090704944,731123.04090704944,753056.73213426082,802700.39854434435,802700.39854434435,802700.39854434435,802700.39854434435,823795.53778333985,823795.53778333985,823795.53778333985,826405.17639153823,826405.17639153823,826405.17639153823,826405.17639153823,851197.33168328437,887749.9164041155,902330.30808567023,902330.30808567023,902330.30808567023,916910.69976722484,916910.69976722484,916910.69976722484,926746.22926827997,926746.22926827997,926746.22926827997,926746.22926827997,954548.61614632839,958009.3231456253,992197.77840878442,992197.77840878442,992197.77840878442,1007215.5818407858,1007215.5818407858,1007215.5818407858,1029595.4150594361,1029595.4150594361,1029595.4150594361,1029595.4150594361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[277,"ндс(-)",null,"*",null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,8880745.3286399953,null,null,0,0,0,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,62208,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,89579.51999999999,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,107495.424,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,128994.50879999998,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,154793.41055999999,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[283,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,11904386.815999987,null,null,0,0,0,0,0,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,41666.666666666672,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,124415.99999999999,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,"BS(+)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2380877.363200001,null,null,0,0,0,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[290,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,2099999.9999999963,null,null,0,4166.666666666667,8333.3333333333339,9166.6666666666679,10000.000000000002,10833.333333333336,11666.666666666668,12500,13333.333333333334,14166.666666666668,15000,15833.333333333334,16666.666666666668,16666.666666666668,17500,17500,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[294,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",null,null,null,"начисление",null,null,null,null,null,null,5516644.8716539526,null,null,19500,19500,40500,40500,40500,40500,40500,40500,40500,40500,40500,40500,41085,41085,41715,41715,41715,41715,41715,41715,41715,41715,41715,41715,42317.549999999996,42317.549999999996,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,43587.076500000003,43587.076500000003,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44894.688795000002,44894.688795000002,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,46241.529458849996,46241.529458849996,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,47628.775342615489,47628.775342615489,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,49057.638602893967,49057.638602893967,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,50529.367760980778,50529.367760980778,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,52045.248793810199,52045.248793810199,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[300,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,0,null,null,null,"начисление",null,null,null,null,null,null,5927188.7499999991,null,null,0,0,0,0,0,116.6666666666667,787.50000000000011,1184.1666666666667,4200,3960,4859.9999999999991,7670.625,9984.8958333333339,11343.75,13362.5,15303.75,13547.916666666668,21095.833333333336,10922.916666666666,16423.749999999996,26545.833333333332,25111.874999999996,23135,26701.874999999996,29151.145833333336,31285.416666666668,34975,31612.5,25719.166666666668,36741.666666666672,19179.166666666668,26850.833333333332,39264.583333333336,37978.125,34238.333333333336,39433.125,42193.854166666664,45431.249999999993,45581.249999999993,41703.749999999993,32436.249999999996,49870.833333333343,24935.416666666672,36041.249999999993,51487.499999999993,47388.75,42123.333333333328,48069.375,50739.895833333336,54010.416666666672,56943.75,51789.375,40992.291666666672,58710.416666666672,29863.541666666668,41808.958333333328,60483.333333333336,54434.999999999993,48866.666666666672,54975,61385.833333333336,64616.666666666672,65783.333333333343,59205,46759.999999999993,66800,33778.125,47289.375000000007,68156.25,61340.625,55005,64520.625,68247.604166666672,72856.25,72856.25,66485.625,51711.041666666664,74629.166666666672,37314.583333333336,52660.416666666664,75229.166666666672,68246.25,60663.333333333321,71021.25,74966.874999999985,79929.166666666672,79929.166666666672,72851.249999999985,56662.083333333336,81702.083333333343,40851.041666666672,57611.458333333321,82302.083333333343,74611.875,66321.666666666657,74746.875,81686.145833333328,85985.416666666657,87002.083333333343,78301.875,61613.124999999993,88018.749999999985,44387.5,62142.499999999993,89375,80437.5,71979.999999999985,80977.499999999985,85618.75,90125,93058.333333333328,83752.5,65852.499999999985,94075.000000000015,47545.833333333328,66564.166666666672,95847.916666666672,86263.125,77158.333333333343,86803.124999999985,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[304,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,0,null,null,null,"начисление",null,null,null,null,null,null,19790325.296674326,null,null,0,0,0,0,0,788.59375000000034,1832.7148437500002,3117.8164062499995,10154.374999999998,10418.625,12336.1875,20692.423828125,26303.01645507813,30554.4873046875,33310.763281250001,39724.086445312503,39724.086445312503,51788.359765624999,51788.359765624999,51788.359765624999,65080.670703124997,65080.670703124997,65080.670703124997,65122.860468749997,73791.147112402352,78350.220853515624,88485.524859374971,88485.524859374971,88485.524859374971,92992.940851562511,92992.940851562511,92992.940851562511,99296.158021484371,99296.158021484371,99296.158021484371,100776.82009746092,110227.60787424121,119802.21310353515,119976.11036126953,119976.11036126953,119976.11036126953,131111.06251824216,131111.06251824216,131111.06251824216,135579.80373246092,135579.80373246092,135579.80373246092,135579.80373246092,139647.19784443473,146334.28094000486,155181.65949036268,155181.65949036268,155181.65949036268,159963.57711647439,159963.57711647439,159963.57711647439,165755.08933471248,165755.08933471248,165755.08933471248,165755.08933471248,172250.6205910923,181316.44272746559,185503.86747943904,185503.86747943904,185503.86747943904,189506.80463068216,189506.80463068216,189506.80463068216,192207.07546714589,192207.07546714589,192207.07546714589,192207.07546714589,198001.92166494305,212432.60804477675,212432.60804477675,212432.60804477675,212432.60804477675,218576.82335710558,218576.82335710558,218576.82335710558,219336.91227211483,219336.91227211483,219336.91227211483,219336.91227211483,225917.01964027825,240810.11956330331,240810.11956330331,240810.11956330331,240810.11956330331,247138.66133500193,247138.66133500193,247138.66133500193,247921.55291746146,247921.55291746146,247921.55291746146,247921.55291746146,255359.1995049853,266324.97492123465,270699.09242570103,270699.09242570103,270699.09242570103,275073.20993016742,275073.20993016742,275073.20993016742,278023.86878048396,278023.86878048396,278023.86878048396,278023.86878048396,286364.58484389848,287402.7969436876,297659.33352263534,297659.33352263534,297659.33352263534,302164.67455223575,302164.67455223575,302164.67455223575,308878.62451783085,308878.62451783085,308878.62451783085,308878.62451783085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,"BS(+)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,0,null,null,null,"начисление",null,null,null,null,null,null,7400621.107199993,null,null,0,0,0,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,36000,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,43200,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,51840,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,62207.999999999993,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,74649.599999999991,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,89579.520000000004,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,107495.42399999998,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,128994.5088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,null,null,null,null,null,null,"НДС к возмещению",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,20260989.520383321,null,null,0,17500,51666.666666666628,10166.666666666686,77000,23072.5,24537.770833333314,109320.2958333334,33754,33480.933333333291,35391.666666666628,142887.48541666672,47260.765625,51084.270833333372,53309.333333333256,60318.345833333326,153770.72916666651,72892.124999999884,50481.6875,62332.079166666605,84586.958333333489,80774.977083333302,177325.94999999995,84239.152083333232,90356.194791666698,94263.520833333489,102906.99999999977,97049.124999999767,84495.924999999814,211122.75,73262.124999999884,89886.974999999977,116507.47916666651,114423.78125,105704.51666666637,117755.13125000009,123096.7885416667,231018.3125,131165.89583333349,124444.72083333321,104244.41249999986,145603.04166666674,91253.1875,115584.1791666667,149304.54166666674,140997.2958333334,229431.29999999981,142379.37708333321,148239.15729166637,154689.27083333326,161797.10416666674,152010.69375000009,129091.68958333344,171849.85416666698,109034.01041666651,135404.81458333344,276496.66666666651,163157.70000000019,150291,163689.00000000023,177701.2583333333,184785.16666666674,188043.91666666651,176111.85833333363,149302.29166666651,198555.11666666646,125298.8979166667,255215.64374999981,200681.09583333321,185663.68958333321,171118.54999999981,192592.0395833333,200625.85520833312,211638.01250000019,211638.01249999972,201350.12125000078,168501.69208333315,225116.06166666653,142227.16583333327,275795.95750000002,225706.39500000002,209600.8825000003,192905.03666666662,216130.7575000003,224841.45124999993,236663.31166666653,236663.31166666653,225307.3618333335,189220.12016666681,251853.92449999973,160867.99741666648,197675.60158333322,352444.25783333275,234719.3390833335,216404.08699999982,234852.16408333322,250769.61095833359,260290.00783333275,263401.17449999973,248282.01725000003,211756.01308333362,279105.84953333344,181558.53703333344,221191.72036666656,281231.82870000042,261356.20370000042,341952.84536666656,261887.50370000023,271995.03703333344,281969.74536666647,289077.57869999949,273431.72526333295,234289.14192999993,307235.99817000004,203934.99817000004,246499.86483666673,311882.8106700005,290446.81275333324,269483.08150333352,290978.11275333352,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310]
[313,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[315,"CF(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[319,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,7900000,null,null,0,93333.333333333328,286666.66666666663,20000,373333.33333333331,26666.666666666668,0,466666.66666666663,33333.333333333336,0,0,560000,40000,0,0,0,560000,40000,0,0,0,0,560000,40000,0,0,0,0,0,560000,40000,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,0,0,560000,40000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[320,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2518533.3333333335,null,null,0,4666.666666666667,9666.6666666666679,10933.333333333334,11933.333333333336,12933.333333333336,13933.333333333336,14933.333333333336,15933.333333333334,16933.333333333336,17933.333333333336,18933.333333333336,19933.333333333336,20000,20933.333333333332,21000,21933.333333333336,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,22000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[323,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,18300744.048938029,null,null,32500,65000,100000,135000,135000,135000,135000,135000,135000,135000,135000,135000,135975,136950,138000,139050,139050,139050,139050,139050,139050,139050,139050,139050,140054.25,141058.5,142140,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,144255.8775,145290.255,146404.20000000001,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,148583.55382500001,149648.96265,150796.326,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,153041.06043974997,154138.4315295,155320.21577999997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,157632.29225294248,158762.58447538497,159979.82225339999,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,162361.26102053077,163525.46200964655,164779.21692100202,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,167232.0988511467,168431.22586993594,169722.59342863201,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,172249.06181668106,173484.162646034,174814.271231491,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[324,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,5463801.5577088678,null,null,0,19500,19500,40500,40500,40500,40500,40500,40500,40500,40500,40500,40500,41085,41085,41715,41715,41715,41715,41715,41715,41715,41715,41715,41715,42317.549999999996,42317.549999999996,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,43587.076500000003,43587.076500000003,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44894.688795000002,44894.688795000002,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,46241.529458849996,46241.529458849996,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,47628.775342615489,47628.775342615489,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,49057.638602893967,49057.638602893967,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,50529.367760980778,50529.367760980778,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,52045.248793810199,52045.248793810199,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[328,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,12354687.843750004,null,null,0,0,0,0,73.5,304.41250000000002,1101.1525000000001,2521.9425000000001,4557.7524999999996,9010.119999999999,10266.08625,13333.954374999999,19685.12,23493.378124999999,27018.845000000001,28960.802499999998,33207.352500000008,29959.125,38033.047500000001,27448.2075,39203.193749999999,52992.817499999997,50398.634999999995,50069.551875000005,56141.084999999999,61848.530624999999,65334.412500000006,68546.204999999987,63472.184999999998,56067.06,66311.384999999995,46810.732499999998,62749.86374999999,79234.260000000009,77397.179999999993,74344.738125000003,84211.784999999989,89249.986874999988,93820.01999999999,90343.574999999997,84395.797499999986,72993.794999999998,90287.557499999995,61912.777499999997,83781.180000000008,103593.20999999999,97145.553749999992,92452.119374999995,102802.03499999999,108607.235625,113064.60375000001,113400.70874999999,104701.87875,90884.377499999988,107260.41374999999,74349.896250000005,98521.316250000003,122166.23999999999,112067.34,107309.05499999999,119591.01,130603.93499999998,134587.63499999998,131517.01499999998,120984.88500000001,104633.20875000001,123175.57875,84265.67624999999,111474.98250000001,137515.56,126755.57999999999,121862.90812499999,138835.19999999998,146304.676875,152478.82124999998,146823.20624999999,136582.71375,116412.37125,137728.76249999998,93491.212499999994,123853.905,152504.51999999999,140720.68499999997,134848.63874999998,153192.69,161288.11124999999,167850.42749999999,161573.73749999999,150091.095,127902.25874999999,151237.14374999999,102652.06874999999,135964.86749999999,167410.32,153766.30499999999,146577.519375,162842.505,175654.14562499998,180783.30374999999,175768.60874999998,161510.02875,139102.87125,163700.72249999997,111748.24500000001,147807.87,182232.95999999999,167128.5,158869.30499999996,175063.035,184388.92499999999,190452.78,187586.49,172332.72,148390.41000000003,174802.32,120154.17749999999,159076.12874999997,196695.23999999996,180385.58999999997,151932.63749999998,0,0,0,0,0,0,0,0,0,0,0,0,0]
[330,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Аксессуары",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,7039711.8749999991,null,null,0,0,0,0,14.000000000000002,122.5,429.1,1449.7,2477.9,5061.6000000000004,5413.2749999999996,7121.5374999999995,10200.950000000001,12713.3125,14572.2,16523.150000000001,18638.150000000001,17754,22312.85,16302.449999999997,23180.374999999996,31101.549999999996,29850.599999999995,29339.987499999996,33180.1,36192.462499999994,38467.25,40052.299999999996,37136.1,32723.599999999999,38688.1,27266.449999999997,36535.574999999997,46205.599999999999,44850.799999999996,43287.412499999999,48702.099999999991,51816.087499999994,54106.19999999999,52189.499999999993,48800.349999999991,42207.7,52200.95,35774.15,48318.299999999988,59677.599999999991,55684.474999999991,53009.037499999991,59037.099999999991,62417.262499999997,65249.974999999999,65181.275000000001,60386.474999999991,52107.649999999994,61501.074999999997,42377.524999999994,56167.724999999991,69734.399999999994,64050.399999999994,61608.3,68665.600000000006,74966.100000000006,77170.600000000006,75078.399999999994,68970.599999999991,59363.774999999987,69893.475000000006,47901.824999999997,63441.450000000004,78573.600000000006,72469.8,69878.862500000003,79319.5,83556.237499999988,86663.024999999994,83361.125,77214.074999999997,65826.024999999994,77963.25,53010.25,70479.299999999988,86851.199999999997,80408.599999999991,76998.324999999983,87241.4,91746.674999999988,95065.65,91424.25,84598.199999999983,72106.774999999994,85347.375,58017.875,77099.549999999988,94999.2,87560.799999999988,83451.787499999991,92710.299999999988,99693.112499999988,102504.47499999999,99267.774999999994,91122.974999999991,78206.024999999994,92045.849999999977,62924.7,83302.2,103017.60000000001,94560,90172.049999999988,99384.599999999991,104716.75,108089.3,106171.89999999998,97445.699999999983,83599.599999999991,98421.7,67415.649999999994,89268.975000000006,110474.4,101395.4,85645.75,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,65452953.281384692,null,null,0,0,0,0,0,1314.3229166666672,4368.8476562500009,8250.8854166666661,22120.319010416668,34288.333333333336,37924.6875,55047.685546875,78325.733805338547,94762.506266276047,106442.08430989584,121724.74954427086,132413.62148437501,152520.74368489583,172627.86588541666,172627.86588541666,194781.71744791666,216935.56901041666,216935.56901041666,217005.88528645833,231523.34596858724,253568.94660986328,278059.57618815103,294951.74953124992,294951.74953124992,302464.10951822915,309976.46950520837,309976.46950520837,320481.83145507821,330987.19340494793,330987.19340494793,333454.96353157551,351674.04661950353,383383.03496296064,399630.5391080078,399920.36787089845,399920.36787089845,418478.62146585283,437036.87506080727,437036.87506080727,444484.77708450513,451932.67910820304,451932.67910820304,451932.67910820304,458711.66929482616,476635.79797406599,502526.56738394592,517272.19830120896,517272.19830120896,525242.06101139518,533211.92372158135,533211.92372158135,542864.44408531149,552516.96444904164,552516.96444904164,552516.96444904164,563342.84987634141,589278.43886426324,611367.18367817439,618346.22493146348,618346.22493146348,625017.78685020201,631689.34876894054,631689.34876894054,636189.80016304669,640690.25155715295,640690.25155715295,640690.25155715295,650348.32855348149,684057.54951619974,708108.69348258921,708108.69348258921,708108.69348258921,718349.05233647069,728589.41119035194,728589.41119035194,729856.22604870074,731123.04090704944,731123.04090704944,731123.04090704944,742089.88652065513,777878.56533930253,802700.39854434435,802700.39854434435,802700.39854434435,813247.9681638421,823795.53778333985,823795.53778333985,825100.35708743904,826405.17639153823,826405.17639153823,826405.17639153823,838801.2540374113,869473.62404369982,895040.11224489275,902330.30808567023,902330.30808567023,909620.50392644759,916910.69976722484,916910.69976722484,921828.46451775229,926746.22926827997,926746.22926827997,926746.22926827997,940647.42270730424,956278.9696459769,975103.5507772048,992197.77840878442,992197.77840878442,999706.68012478529,1007215.5818407858,1007215.5818407858,1018405.4984501109,1029595.4150594361,1029595.4150594361,1029595.4150594361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[334,"CF(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,19481446.672156494,null,null,0,0,0,0,0,0,788.59375000000034,1832.7148437500002,3117.8164062499995,10154.374999999998,10418.625,12336.1875,20692.423828125,26303.01645507813,30554.4873046875,33310.763281250001,39724.086445312503,39724.086445312503,51788.359765624999,51788.359765624999,51788.359765624999,65080.670703124997,65080.670703124997,65080.670703124997,65122.860468749997,73791.147112402352,78350.220853515624,88485.524859374971,88485.524859374971,88485.524859374971,92992.940851562511,92992.940851562511,92992.940851562511,99296.158021484371,99296.158021484371,99296.158021484371,100776.82009746092,110227.60787424121,119802.21310353515,119976.11036126953,119976.11036126953,119976.11036126953,131111.06251824216,131111.06251824216,131111.06251824216,135579.80373246092,135579.80373246092,135579.80373246092,135579.80373246092,139647.19784443473,146334.28094000486,155181.65949036268,155181.65949036268,155181.65949036268,159963.57711647439,159963.57711647439,159963.57711647439,165755.08933471248,165755.08933471248,165755.08933471248,165755.08933471248,172250.6205910923,181316.44272746559,185503.86747943904,185503.86747943904,185503.86747943904,189506.80463068216,189506.80463068216,189506.80463068216,192207.07546714589,192207.07546714589,192207.07546714589,192207.07546714589,198001.92166494305,212432.60804477675,212432.60804477675,212432.60804477675,212432.60804477675,218576.82335710558,218576.82335710558,218576.82335710558,219336.91227211483,219336.91227211483,219336.91227211483,219336.91227211483,225917.01964027825,240810.11956330331,240810.11956330331,240810.11956330331,240810.11956330331,247138.66133500193,247138.66133500193,247138.66133500193,247921.55291746146,247921.55291746146,247921.55291746146,247921.55291746146,255359.1995049853,266324.97492123465,270699.09242570103,270699.09242570103,270699.09242570103,275073.20993016742,275073.20993016742,275073.20993016742,278023.86878048396,278023.86878048396,278023.86878048396,278023.86878048396,286364.58484389848,287402.7969436876,297659.33352263534,297659.33352263534,297659.33352263534,302164.67455223575,302164.67455223575,302164.67455223575,308878.62451783085,308878.62451783085,308878.62451783085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[338]
[339,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,602869.89743819088,null,null,32500,32500,67500,67500,67500,68814.322916666701,70554.524739583328,72696.360677083299,84423.958333333256,84864.374999999913,88060.312499999913,101987.37304687491,112313.36075846362,119399.14550781233,125042.93880208349,135731.81074218778,135731.81074218743,155838.9329427086,155838.93294270849,155838.93294270826,177992.78450520849,177992.78450520872,177992.78450520802,178063.10078125028,193514.49518733704,201112.95142252697,219086.62476562522,219086.62476562476,219086.62476562522,226598.98475260474,226598.98475260474,226598.98475260567,237104.34670247417,237104.34670247603,237104.34670247417,239572.11682910286,256357.80729040317,272315.4826725591,273719.25643544924,273719.2564354483,273719.2564354483,292277.51003040373,292277.51003040187,292277.51003040187,299725.41205409914,299725.41205409914,299725.41205409728,299725.41205410101,307569.81106572226,318714.94955833815,334607.94382559694,334607.94382560067,334607.94382559694,342577.80653578602,342577.80653578788,342577.80653578602,352230.32689951733,352230.32689951733,352230.32689951733,352230.32689951733,364153.58341656625,379263.2869771868,387424.11248097569,387424.11248097569,387424.11248097569,394095.67439971492,394095.67439971492,394095.67439971492,398596.12579382583,398596.12579382211,398596.12579381838,398596.12579381838,409384.49501259252,433435.63897897303,434652.87675699219,434652.87675699592,434652.87675699592,444893.23561087623,444893.23561087623,444893.23561088368,446160.05046922714,446160.05046922341,446160.05046922341,446160.05046922341,458291.09707194567,483112.93027698249,484366.68518833816,484366.68518833816,484366.68518833816,494914.25480783731,494914.25480783731,494914.25480783731,496219.07411193848,496219.07411194593,496219.07411194593,496219.07411194593,509814.27877660841,528090.57113702595,536672.13453650475,536672.13453650475,536672.13453649729,543962.33037727326,543962.33037728071,543962.33037727326,548880.09512780607,548880.09512780607,548880.09512781352,548880.09512781352,564016.38939617574,565746.74289583415,584171.07911287248,584171.07911287993,584171.07911286503,591679.98082886636,591679.98082886636,591679.98082886636,602869.89743820578,602869.89743819088,602869.89743820578,602869.89743819088,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342]
[343,"BS",null,null,null,null,null,"Задолженность по прямым расходам",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,813978.84791669622,null,null,0,7000,20666.666666666744,733.33333333337214,26923.166666666744,3348.5041666666948,8099.7933333336114,42326.175833333473,41244.906666666502,38418.253333333036,41412.508750000125,109737.64604166718,85177.986458333791,100001.67083333357,105308.19249999977,133174.61500000019,134968.45416666695,178924.57916666559,77690.506666664209,114109.22416666552,209866.90541666531,195926.00041666394,217292.16541666357,202657.38854166248,226004.57229166199,237229.25416665943,277986.59166665981,254335.43666666292,187315.90166666196,350104.94166666339,141115.40666666278,194967.47416666499,308023.81041666795,304503.83791666641,260652.55791666661,308060.14479166432,325742.19104166329,398924.04166666232,364682.59666665923,340831.84666666039,233191.37416666374,425395.5291666626,182527.54666666221,264485.49416666059,411095.36416666023,383144.52916665981,366798.50041665975,377664.55604165467,398405.56479165703,421231.34166666307,458259.08791666618,421786.5666666599,302291.05041666469,502630.44791666232,222981.42166665662,309083.68791665789,529672.8466666555,441369.20666665491,379290.26666665729,427154.51166664809,481755.65166665334,509552.8166666599,531935.78166665696,487148.01666665729,347899.18166666292,578393.49791665096,252767.33166664559,391138.39291664679,551103.73541664053,496757.71291663684,422784.03291664738,508152.39979165606,535287.13104165811,581538.19166667201,589526.02041665465,553320.27666664589,384871.90041664802,648000.0541666504,279725.41666666232,430768.07916666381,610055.22416667454,552429.57916666754,468371.59416666627,560693.20541666634,590185.00291667134,639836.81666668132,648796.28916668147,607732.32666667365,422766.00666668266,711156.89791668393,306931.44166667387,428662.18541667797,709325.49291666225,605869.98541666009,517877.0804166887,585808.53604168631,646949.57479169779,685068.54166670144,709746.58791670576,650384.16666669026,461581.50041667745,767864.02916669101,334385.40666668117,464820.71166669577,728914.54166667908,657078.93166666664,603624.03166668117,641285.07666669972,677751.891666729,715380.9666667413,757629.98666673712,694342.69666670635,492195.47666672245,818414.66666669771,359011.54666669294,498554.21916670725,786024.19041668251,708571.23791668192,607626.5479166694,813978.84791669622,0,0,0,0,0,0,0,0,0,0,0,0,0]
[347,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Очки",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,14285264.179199986,null,null,0,0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[349,null,null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2857052.8358400017,null,null,0,0,0,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[352,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,49414075,null,null,0,0,0,0,0,4000,9500,14699.999999999996,46000,43200,49600,77175,92387.5,107250,113500,135450,108149.99999999999,171500,87000,131600,215500,200925,188200,213975,237262.5,251750,284500,256500,209299.99999999997,299000,156500,219099.99999999997,319250,311625,278600,324225,344137.5,374250,374750,342450,266350,409500,204750,296450,423500,392400,348800,397575,419662.5,443750,470750,425475,339325,485250,248625,348075,503000,452700,404000,454500,507300,534000,546500,491850,390950,558500,282125,394975,566250,509625,454600,535725,565962.5,607750,607750,557775,433824.99999999994,625500,312750,439249.99999999994,627500,566550,503600,591300,624150,669000,669000,612900,476700,686750,343375,482125,688750,621675,552600,622125,682337.5,718250,730250,657225,519575,742250,374000,523600,750000,675000,601600,676800,714875,752500,779500,701550,554050,791500,401750,562450,809250,728325,649000,730125,0,0,0,0,0,0,0,0,0,0,0,0,0]
[353,null,null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,7900000,null,null,0,50000,170000,90000,290000,80000,120000,250000,100000,150000,0,300000,120000,180000,0,0,300000,120000,180000,0,0,0,300000,120000,180000,0,0,0,0,300000,120000,180000,0,0,0,0,0,300000,120000,180000,0,0,0,0,0,0,300000,120000,180000,0,0,0,0,0,0,0,300000,120000,180000,0,0,0,0,0,0,0,0,300000,120000,180000,0,0,0,0,0,0,0,0,0,300000,120000,180000,0,0,0,0,0,0,0,0,0,0,300000,120000,180000,0,0,0,0,0,0,0,0,0,0,0,300000,120000,180000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[357,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,18388816.238846503,null,null,65000,65000,135000,135000,135000,135000,135000,135000,135000,135000,135000,135000,136950,136950,139050,139050,139050,139050,139050,139050,139050,139050,139050,139050,141058.5,141058.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,145290.255,145290.255,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,149648.96265,149648.96265,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,154138.4315295,154138.4315295,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,158762.58447538497,158762.58447538497,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,163525.46200964655,163525.46200964655,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,168431.22586993594,168431.22586993594,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,173484.162646034,173484.162646034,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[358,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,5516644.8716539526,null,null,19500,19500,40500,40500,40500,40500,40500,40500,40500,40500,40500,40500,41085,41085,41715,41715,41715,41715,41715,41715,41715,41715,41715,41715,42317.549999999996,42317.549999999996,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,42966.45,43587.076500000003,43587.076500000003,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44255.443500000001,44894.688795000002,44894.688795000002,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,45583.106804999996,46241.529458849996,46241.529458849996,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,46950.600009149988,47628.775342615489,47628.775342615489,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,48359.118009424499,49057.638602893967,49057.638602893967,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,49809.891549707238,50529.367760980778,50529.367760980778,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,51304.188296198445,52045.248793810199,52045.248793810199,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,52843.313945084396,0,0,0,0,0,0,0,0,0,0,0,0,0]
[360,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[363,null,null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Профилактика",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,9571579.5,null,null,0,0,0,0,0,560.00000000000011,1207.5000000000002,2082.5,6720,6912,8208,13855.5,17005,19800,21405,25641.000000000004,20930,33220,16835,25473,41740,38889,36456,41417.999999999993,45961,48740,55110,49679.999999999993,40544,57920.000000000007,30320,42448,61840,60390,53968.000000000007,62838,66671,72540,72630,66366,51617.999999999993,79360,39680,57455.999999999993,82080,76077,67624,77076,81358,86000,91259.999999999985,82458,65786,94070,48215,67501,97540,87785.999999999985,78320,88110,98344,103520,105970,95373,75831,108330,54720.000000000007,76608,109800,98820,88128,103878,109734.5,117870,117870,108207,84160.999999999985,121340.00000000001,60670.000000000007,85190,121700,109854,97648,114669,121039.5,129770,129770,118917,92491,133240,66620,93520,133600,120563.99999999999,107167.99999999999,120645,132344.5,139310,141670,127503,100820.99999999999,144030,72570,101598,145500,130950,116687.99999999999,131274,138652.5,145950,151210,136089,107499,153570,77965,109151,157040,141336,125920,141660,0,0,0,0,0,0,0,0,0,0,0,0,0]
[366,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,94638821.614228785,null,null,0,0,0,30000,30000,33417.239583333336,37941.764322916672,43510.537760416664,74002.291666666657,75147.375,83456.8125,119667.169921875,143979.73797200524,162402.7783203125,174346.64088541668,208137.70792968752,208137.70792968752,260416.22565104166,260416.22565104166,260416.22565104166,318016.23971354164,318016.23971354164,318016.23971354164,318199.06203124998,355761.63748707686,375517.62369856768,419437.27439062489,426637.27439062489,426637.27439062489,446169.41035677085,446169.41035677085,446169.41035677085,473483.35142643232,473483.35142643232,473483.35142643232,479899.55375566403,520852.9674550452,562342.92344865238,563096.47823216801,571736.47823216801,571736.47823216801,619987.9375790495,619987.9375790495,619987.9375790495,639352.48284066399,639352.48284066399,639352.48284066399,639352.48284066399,656977.85732588393,685955.21740668779,724293.85779157165,734661.85779157165,734661.85779157165,755383.50083805574,755383.50083805574,755383.50083805574,780480.05378375412,780480.05378375412,780480.05378375412,780480.05378375412,808627.35589473334,847912.58515235083,866058.09241090249,878499.69241090247,878499.69241090247,895845.75339962274,895845.75339962274,895845.75339962274,907546.92702429881,907546.92702429881,907546.92702429881,907546.92702429881,932657.92721475323,995190.9015273659,995190.9015273659,1010120.8215273659,1010120.8215273659,1036745.7545474576,1036745.7545474576,1036745.7545474576,1040039.4731791643,1040039.4731791643,1040039.4731791643,1040039.4731791643,1068553.271774539,1133090.0381076476,1133090.0381076476,1151005.9421076477,1151005.9421076477,1178429.6231183419,1178429.6231183419,1178429.6231183419,1181822.1533089997,1181822.1533089997,1181822.1533089997,1181822.1533089997,1214051.9551882697,1261570.31532535,1280524.8245113711,1302023.9093113712,1302023.9093113712,1320978.4184973922,1320978.4184973922,1320978.4184973922,1333764.6068487638,1333764.6068487638,1333764.6068487638,1333764.6068487638,1369907.7097902268,1374406.628889313,1418851.6207314197,1444650.5224914197,1444650.5224914197,1464173.6669530214,1464173.6669530214,1464173.6669530214,1493267.4501372669,1493267.4501372669,1493267.4501372669,1493267.4501372669,0,0,0,0,0,0,0,0,0,0,0,0,0]
[368,null,null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",null,null,null,"учет",null,null,null,null,null,null,19790325.296674326,null,null,0,0,0,0,0,788.59375000000034,1832.7148437500002,3117.8164062499995,10154.374999999998,10418.625,12336.1875,20692.423828125,26303.01645507813,30554.4873046875,33310.763281250001,39724.086445312503,39724.086445312503,51788.359765624999,51788.359765624999,51788.359765624999,65080.670703124997,65080.670703124997,65080.670703124997,65122.860468749997,73791.147112402352,78350.220853515624,88485.524859374971,88485.524859374971,88485.524859374971,92992.940851562511,92992.940851562511,92992.940851562511,99296.158021484371,99296.158021484371,99296.158021484371,100776.82009746092,110227.60787424121,119802.21310353515,119976.11036126953,119976.11036126953,119976.11036126953,131111.06251824216,131111.06251824216,131111.06251824216,135579.80373246092,135579.80373246092,135579.80373246092,135579.80373246092,139647.19784443473,146334.28094000486,155181.65949036268,155181.65949036268,155181.65949036268,159963.57711647439,159963.57711647439,159963.57711647439,165755.08933471248,165755.08933471248,165755.08933471248,165755.08933471248,172250.6205910923,181316.44272746559,185503.86747943904,185503.86747943904,185503.86747943904,189506.80463068216,189506.80463068216,189506.80463068216,192207.07546714589,192207.07546714589,192207.07546714589,192207.07546714589,198001.92166494305,212432.60804477675,212432.60804477675,212432.60804477675,212432.60804477675,218576.82335710558,218576.82335710558,218576.82335710558,219336.91227211483,219336.91227211483,219336.91227211483,219336.91227211483,225917.01964027825,240810.11956330331,240810.11956330331,240810.11956330331,240810.11956330331,247138.66133500193,247138.66133500193,247138.66133500193,247921.55291746146,247921.55291746146,247921.55291746146,247921.55291746146,255359.1995049853,266324.97492123465,270699.09242570103,270699.09242570103,270699.09242570103,275073.20993016742,275073.20993016742,275073.20993016742,278023.86878048396,278023.86878048396,278023.86878048396,278023.86878048396,286364.58484389848,287402.7969436876,297659.33352263534,297659.33352263534,297659.33352263534,302164.67455223575,302164.67455223575,302164.67455223575,308878.62451783085,308878.62451783085,308878.62451783085,308878.62451783085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[371,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[372]
[376,"PL(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Профилактика",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2380877.363200001,null,null,0,0,0,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[377,"PL(-)",null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Аксессуары",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2380877.363200001,null,null,0,0,0,0,0,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,8333.3333333333339,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,29859.84,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[379,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,49852562.499999993,null,null,0,43750.000000000007,147916.66666666669,83750,251250.00000000003,80416.666666666672,119166.66666666667,232666.66666666669,134583.33333333334,174750,55916.666666666672,329729.16666666669,193239.58333333334,256041.66666666666,111666.66666666669,130375,358041.66666666669,261250.00000000003,240833.33333333334,128000,197916.66666666669,185770.83333333334,425166.66666666669,296645.83333333331,366052.08333333331,228125.00000000003,255416.66666666669,232083.33333333334,192750,517500,248750.00000000003,350916.66666666663,284375,278020.83333333331,250500.00000000003,288520.83333333331,305114.58333333331,580208.33333333337,430625,453708.33333333331,240291.66666666669,359583.33333333331,188958.33333333334,265375,371250,345333.33333333331,559000.00000000012,449645.83333333331,518052.08333333331,388125,410625,372895.83333333331,301104.16666666669,422708.33333333331,225520.83333333334,308395.83333333331,687500.00000000012,495583.33333333331,505000,397083.33333333331,441083.33333333331,463333.33333333331,473750,428208.33333333331,344125,483750,253437.50000000003,597479.16666666674,590208.33333333337,593020.83333333337,397166.66666666669,464770.83333333331,489968.75,524791.66666666674,524791.66666666674,483145.83333333331,379854.16666666663,539583.33333333337,278958.33333333331,634375,641250.00000000012,640458.33333333337,438000,511083.33333333331,538458.33333333337,575833.33333333337,575833.33333333337,529083.33333333337,415583.33333333331,590625.00000000012,304479.16666666669,420104.16666666669,842291.66666666674,636395.83333333337,628833.33333333337,536770.83333333337,586947.91666666674,616875.00000000012,626875.00000000012,566020.83333333337,451312.5,636875.00000000012,330000,454666.66666666669,643333.33333333337,580833.33333333337,769666.66666666674,682333.33333333337,764062.50000000012,645416.66666666674,667916.66666666674,602958.33333333337,480041.66666666669,677916.66666666674,353125,487041.66666666669,692708.33333333337,625270.83333333337,559166.66666666674,626770.83333333337,0,0,0,0,0,0,0,0,0,0,0,0,0]
[382,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2090833.3333333298,null,null,0,2083.3333333333335,6250,8750,9583.3333333333339,10416.666666666668,11250.000000000002,12083.333333333334,12916.666666666668,13750,14583.333333333334,15416.666666666668,16250,16666.666666666668,17083.333333333336,17500,17916.666666666668,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,0,0,0,0,0,0,0,0,0,0,0,0,0]
[385,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,18388816.238846503,null,null,65000,65000,135000,135000,135000,135000,135000,135000,135000,135000,135000,135000,136950,136950,139050,139050,139050,139050,139050,139050,139050,139050,139050,139050,141058.5,141058.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,143221.5,145290.255,145290.255,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,147518.14500000002,149648.96265,149648.96265,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,151943.68935,154138.4315295,154138.4315295,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,156502.00003049997,158762.58447538497,158762.58447538497,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,161197.06003141499,163525.46200964655,163525.46200964655,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,166032.97183235746,168431.22586993594,168431.22586993594,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,171013.96098732814,173484.162646034,173484.162646034,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,176144.379816948,0,0,0,0,0,0,0,0,0,0,0,0,0]
[387,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,2951690.1510999985,null,null,0,0,0,0,3333.3333333333335,6666.666666666667,10000,13333.333333333334,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,16666.666666666668,17000,17333.333333333336,17666.666666666668,18000,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18333.333333333336,18700,19066.666666666668,19433.333333333336,19800,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20166.666666666672,20570.000000000007,20973.333333333339,21376.666666666675,21780.000000000007,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22183.333333333339,22627.000000000007,23070.666666666675,23514.333333333339,23958.000000000007,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24401.666666666675,24889.700000000008,25377.733333333341,25865.766666666674,26353.80000000001,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,26841.833333333343,27378.670000000016,27915.506666666679,28452.343333333345,28989.180000000015,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,29526.016666666681,30116.537000000015,30707.057333333356,31297.57766666669,31888.098000000024,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,32478.618333333357,33128.190700000028,33777.763066666696,34427.335433333355,35076.907800000023,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,35726.48016666669,36441.009770000019,37155.539373333355,37870.068976666691,38584.59858000002,39299.128183333363,39299.128183333363,39299.128183333363,39299.128183333363,0,0,0,0,0,0,0,0,0,0,0,0,0]
[390,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы","Очки",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,10403363.25,null,null,0,0,0,0,0,612.50000000000011,1311.7708333333335,2265.2291666666665,7303.3333333333339,7518.0000000000009,8925,15074.71875,18491.848958333336,21535.9375,23263.333333333336,27878.812500000004,22739.0625,36098.125,18289.6875,27675.8125,45355.625,42251.343750000007,39614.750000000007,44999.718750000007,49943.578125000007,52957.187500000007,59885,53983.125,44057.125,62938.75,32948.125,46127.375,67197.8125,65628.28125,58644.250000000007,68290.03125,72449.671875,78835.3125,78931.5625,72123.1875,56095.812499999993,86244.375,43122.1875,62441.312500000015,89201.875,82683.5625,73496.5,83768.34375,88422.140625000015,93460.9375,99183.4375,89611.593750000015,71498.656249999985,102237.1875,52404.843750000007,73366.78125,106015,95413.500000000015,85120,95760,106882.125,112507.5,115176.25,103658.62500000001,82424.125000000015,117748.75,59477.03125,83267.843750000015,119339.0625,107405.15625,95779.250000000015,112901.90624999999,119265.671875,128115.3125,128115.3125,117619.03125,91481.468750000015,131893.125,65946.5625,92594.6875,132278.125,119396.8125,106130.50000000001,124633.6875,131557.78125,141054.375,141054.375,129264.1875,100538.8125,144832.1875,72416.09375,101652.03125,145217.1875,131041.96875000001,116481.75000000001,131128.59375,143849.890625,151420.9375,153993.4375,138594.09375,109596.15625000001,156565.9375,78885.625,110439.87500000001,158156.25,142340.625,126832.99999999999,142687.12500000003,150705.625,158637.5,164360,147924.00000000003,116852.75000000001,166932.5,84752.5,118653.49999999999,170710.3125,153639.28125,136876.25,153985.78125,0,0,0,0,0,0,0,0,0,0,0,0,0]
[393,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[395,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ продавцов-консультантов",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,65967750.988914415,null,null,0,0,0,0,0,2628.6458333333344,6109.0494791666679,10392.721354166666,33847.916666666664,34728.75,41120.625,68974.74609375,87676.721516927108,101848.291015625,111035.87760416667,132413.62148437501,132413.62148437501,172627.86588541666,172627.86588541666,172627.86588541666,216935.56901041666,216935.56901041666,216935.56901041666,217076.20156250001,245970.4903746745,261167.40284505207,294951.74953124992,294951.74953124992,294951.74953124992,309976.46950520837,309976.46950520837,309976.46950520837,330987.19340494793,330987.19340494793,330987.19340494793,335922.7336582031,367425.35958080401,399340.7103451172,399920.36787089845,399920.36787089845,399920.36787089845,437036.87506080727,437036.87506080727,437036.87506080727,451932.67910820304,451932.67910820304,451932.67910820304,451932.67910820304,465490.65948144917,487780.93646668288,517272.19830120896,517272.19830120896,517272.19830120896,533211.92372158135,533211.92372158135,533211.92372158135,552516.96444904164,552516.96444904164,552516.96444904164,552516.96444904164,574168.73530364106,604388.1424248853,618346.22493146348,618346.22493146348,618346.22493146348,631689.34876894054,631689.34876894054,631689.34876894054,640690.25155715295,640690.25155715295,640690.25155715295,640690.25155715295,660006.40554981015,708108.69348258921,708108.69348258921,708108.69348258921,708108.69348258921,728589.41119035194,728589.41119035194,728589.41119035194,731123.04090704944,731123.04090704944,731123.04090704944,731123.04090704944,753056.73213426082,802700.39854434435,802700.39854434435,802700.39854434435,802700.39854434435,823795.53778333985,823795.53778333985,823795.53778333985,826405.17639153823,826405.17639153823,826405.17639153823,826405.17639153823,851197.33168328437,887749.9164041155,902330.30808567023,902330.30808567023,902330.30808567023,916910.69976722484,916910.69976722484,916910.69976722484,926746.22926827997,926746.22926827997,926746.22926827997,926746.22926827997,954548.61614632839,958009.3231456253,992197.77840878442,992197.77840878442,992197.77840878442,1007215.5818407858,1007215.5818407858,1007215.5818407858,1029595.4150594361,1029595.4150594361,1029595.4150594361,1029595.4150594361,0,0,0,0,0,0,0,0,0,0,0,0,0]
[396,"PL(-)",null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",null,null,null,"учет",null,null,null,null,null,null,19790325.296674326,null,null,0,0,0,0,0,788.59375000000034,1832.7148437500002,3117.8164062499995,10154.374999999998,10418.625,12336.1875,20692.423828125,26303.01645507813,30554.4873046875,33310.763281250001,39724.086445312503,39724.086445312503,51788.359765624999,51788.359765624999,51788.359765624999,65080.670703124997,65080.670703124997,65080.670703124997,65122.860468749997,73791.147112402352,78350.220853515624,88485.524859374971,88485.524859374971,88485.524859374971,92992.940851562511,92992.940851562511,92992.940851562511,99296.158021484371,99296.158021484371,99296.158021484371,100776.82009746092,110227.60787424121,119802.21310353515,119976.11036126953,119976.11036126953,119976.11036126953,131111.06251824216,131111.06251824216,131111.06251824216,135579.80373246092,135579.80373246092,135579.80373246092,135579.80373246092,139647.19784443473,146334.28094000486,155181.65949036268,155181.65949036268,155181.65949036268,159963.57711647439,159963.57711647439,159963.57711647439,165755.08933471248,165755.08933471248,165755.08933471248,165755.08933471248,172250.6205910923,181316.44272746559,185503.86747943904,185503.86747943904,185503.86747943904,189506.80463068216,189506.80463068216,189506.80463068216,192207.07546714589,192207.07546714589,192207.07546714589,192207.07546714589,198001.92166494305,212432.60804477675,212432.60804477675,212432.60804477675,212432.60804477675,218576.82335710558,218576.82335710558,218576.82335710558,219336.91227211483,219336.91227211483,219336.91227211483,219336.91227211483,225917.01964027825,240810.11956330331,240810.11956330331,240810.11956330331,240810.11956330331,247138.66133500193,247138.66133500193,247138.66133500193,247921.55291746146,247921.55291746146,247921.55291746146,247921.55291746146,255359.1995049853,266324.97492123465,270699.09242570103,270699.09242570103,270699.09242570103,275073.20993016742,275073.20993016742,275073.20993016742,278023.86878048396,278023.86878048396,278023.86878048396,278023.86878048396,286364.58484389848,287402.7969436876,297659.33352263534,297659.33352263534,297659.33352263534,302164.67455223575,302164.67455223575,302164.67455223575,308878.62451783085,308878.62451783085,308878.62451783085,308878.62451783085,0,0,0,0,0,0,0,0,0,0,0,0,0]
[398,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[401,"BS",null,null,null,null,null,"Незавершенное производство",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,127064.05121669173,null,null,0,43750,154166.66666666663,96250,201666.66666666674,145416.66666666674,52500.000000000233,264583.33333333349,181666.66666666651,57083.333333333023,57500,307916.66666666698,208333.33333333395,58333.333333333954,58750.000000000931,60416.666666667908,312166.66666666791,213166.66666666977,63833.33333333768,64166.666666669771,64166.666666669771,64166.666666669771,314166.66666666977,214166.66666666977,64166.666666669771,64166.666666669771,64166.666666667908,66000.000000003725,67466.666666671634,318566.66666667163,219300.00000000373,69666.666666671634,69666.666666671634,69666.666666671634,69666.666666671634,69666.666666671634,69666.666666671634,319666.66666667163,219666.66666667163,71683.333333343267,73296.666666679084,74506.666666679084,75313.333333350718,75716.666666679084,75716.666666686535,75716.666666686535,325716.66666668653,225716.66666668653,75716.666666686535,75716.666666686535,75716.666666686535,77935.000000022352,79709.666666686535,81040.666666686535,81928.000000022352,82371.666666693985,332371.66666669399,232371.66666670144,82371.666666701436,82371.666666701436,82371.666666701436,82371.666666701436,82371.666666701436,84811.83333337307,86763.966666698456,88228.066666692495,89204.133333355188,339692.16666668653,239692.16666668653,89692.166666686535,89692.166666686535,89692.166666686535,89692.166666686535,89692.166666686535,89692.166666686535,92376.350000008941,94523.696666672826,96134.20666667819,97207.880000010133,347744.71666666865,247744.71666666865,97744.716666668653,97744.716666668653,97744.716666668653,97744.716666668653,97744.716666668653,97744.716666668653,100697.31833334267,103059.39966668189,104830.9606666863,106012.001333341,106602.52166667581,356602.52166667581,256602.52166667581,106602.52166667581,106602.52166667581,106602.52166667581,106602.52166667581,106602.52166667581,109850.38350000978,112448.67296668887,114397.39006671309,115696.53480005264,116346.10716670752,116346.10716670752,116346.10716670752,366346.10716670752,266346.10716670752,116346.10716670752,116346.10716670752,116346.10716670752,119918.75518336892,122776.87359669805,124920.46240669489,126349.52161335945,127064.05121669173,127064.05121669173,127064.05121669173,127064.05121669173,127064.05121669173,0,0,0,0,0,0,0,0,0,0,0,0,0]
[404,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[406,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,0,-17500,-59711.999999999964,-27462.966666666693,-106846.55333333333,-107702.24758000001,-85722.961772883311,-152051.57908209335,-27785.940001209994,40726.13108527998,31890.123133973277,63684.828633593163,303514.99360214494,524553.83446219866,447954.40342542017,837049.31014449336,605006.37619021861,632549.63517530845,588505.36418983806,438940.5408873487,966782.85661987332,1241570.3573640999,969670.48607040755,1026907.431003144,1348715.1416365756,1704387.2871841532,1652393.5232829791,2128399.0705632772,1570711.613585837,1344339.5001636357,1228307.336837735,941114.76006433333,1603021.6579483165,2018446.6036191266,1723835.8848747979,1774592.0489297416,2215998.0820427118,2659428.151760472,2443529.9497300368,2966651.105100546,2116758.8420372549,2007036.6956354007,1824683.7216601954,1388540.0162298868,2364454.7599323886,2815884.640655004,2246244.1023842031,2268764.6865736572,2806375.9729318377,3406165.5962856738,3167120.7871438432,3913320.0084540844,2866316.3123229905,2606254.4836604204,2327338.5235989871,1761844.63099992,2871082.4514384097,3388153.1301590307,2753010.4131513424,2705927.8563710544,3483722.2630340299,4368936.8873587847,3964122.4547682181,4765333.6404900141,3472974.9977156399,3166927.6980225304,2800636.2070076414,1986906.3191179212,3405629.9622699814,3984766.4907031837,3183713.5431144028,3316528.8118269807,4161578.3227947252,5139423.0424769633,4628850.4014472142,5577794.9481375692,4062672.677442058,3668578.8355942797,3236451.3160523493,2294712.2816759101,3924247.9061877336,4594443.7995938668,3669590.3525692844,3797377.1207970195,4762923.1889605792,5884838.9281267095,5280567.2852765322,6383494.6498436006,4628821.6060181987,4162043.0262200804,3664755.3606716376,2706214.70169497,4468340.9938095007,5223113.6484538168,4214665.311132472,4146976.1730384007,5281359.4943434577,6592790.6237979345,5906693.7466153335,7162598.7006548187,5151106.1881642845,4627623.981579463,4066724.1913295304,3004086.4270695345,5110084.6745487116,5968219.5939414389,4726701.5017357394,4696746.7498964369,5801210.7114458177,7095801.0004242379,6402901.9813285451,7913596.8466588575,5654219.29229437,5022537.6349930791,4421819.9096863735,3281739.4710203577,5649707.0804376006,10382312.49194682,9293653.1687463317,9287350.2312094551,0,0,0,0,0,0,0,0,0,0,0,0,0]
[409,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,53536275.081532955,null,null,0,0,40226.666666666664,126708.16666666667,275940.93333333335,730551.17333333334,1171690.0028333331,1653455.6348333333,2313332.6573333335,3091537.6270466666,4004343.3783266665,4730291.2825416662,5552427.8003616678,5812358.7591533354,6868990.0151366694,6400773.2575648362,6722165.7355763372,7760489.0550916726,9232888.7998300716,10433406.278247669,11012188.815614469,11679503.381844012,12727280.189802259,14069758.53995011,14756353.873118656,14460365.195229389,15171315.614781417,13720196.922106041,13824903.471910648,14770739.379484931,16827132.592291087,18333993.731656142,19258438.785668835,20035590.300748874,21646979.913471572,22927629.258804485,23431588.23692961,22258908.264487434,23315049.402655587,21211317.384636682,21568692.986161638,22812933.258959524,25320948.187284794,27040376.173949938,27757275.786340848,28462398.109023977,30162562.189427115,31984598.447747376,32760370.505012941,31643899.087996762,32668883.957522411,29771888.945372246,29790717.447354812,31258877.608086362,34117872.886956491,36113946.150573812,36711907.828093618,37918948.342715234,40382959.26128161,42719650.003741011,43435787.698597491,41676040.071642861,42754615.780020505,39087685.537179768,38986074.250638738,40534118.498735972,43852852.035674959,46180865.042259537,47343453.224586055,48688922.8593641,51767153.466676489,54108391.370082483,54981711.811266564,52696351.000596091,53978217.629755437,49486590.086968042,49315046.168000497,51045932.64043919,54944011.360986143,57658843.250388868,58968644.004506931,60466412.161345057,63986576.97472322,66681277.100704402,67653109.35454303,64958864.637754545,66418132.260817409,61168299.258184448,60957284.843750484,62967550.452445887,67501612.460181937,70659794.043389082,71600621.116152391,73288151.589033604,77039181.746580124,80479424.905236453,81467361.477223396,78498395.901792377,80099580.508806914,74178529.645589113,73964827.455022588,76366961.675867751,81598296.403091684,85262908.577251598,86344400.491510421,87672704.402394921,91337257.697147623,94957254.506119072,96196333.234720051,93124704.795091122,95010895.803348035,88368476.030931249,88222571.5023195,91172492.71235323,97257827.72846064,101504932.99804628,102757754.20283458,85479960.905011579,69889826.872265711,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1705975794.0169432,null,null,-32500,-202327.2,-578480.71333333338,-879904.97200000007,-1550594.0293333335,-1944253.3816279999,-2434809.9664301304,-3205884.0176293892,-2568152.9630274666,-2455205.7850715253,-2223929.4947623038,-1306525.5472861768,674462.08552601491,2852174.1288029673,5826054.4205685109,9000297.8348338362,11199944.337855864,16697782.332036756,16362722.338684607,19044677.730645668,26036191.345417507,31284539.6310682,35075254.139180243,40628629.173414469,47219705.351461746,54500146.311434567,64251332.25513804,70993496.721598148,76909432.295418233,86797724.368704692,87458212.137889802,92562798.98279348,103314577.51678371,112234105.74251798,119038630.98756969,128272776.9995515,138893925.9682574,150568439.25327787,163806027.24506858,173197360.92187116,180874792.3043865,196117603.31627244,196914216.44170409,204775190.06881875,220107402.01415378,231915841.63024196,240478615.14801174,252396824.29143238,265673359.5472956,280388575.82280278,298150423.98810852,310772404.78257519,321485329.77978879,340285800.19833803,341648251.61513746,351375510.17257309,370184517.97949278,384279632.06231767,394888808.76478261,408692009.52717948,426166070.51078308,445105983.19245881,466628086.66259003,481879244.01736873,494885677.54656887,517614321.57526207,519171904.57994592,530193898.2998879,552766362.6441561,568935692.07202959,581419206.74982071,599021914.82754815,619044750.28717101,641590990.29157591,666383440.90071976,684589469.29189932,699520905.93490148,726122899.85914373,727738929.81131804,740515179.72236586,766500503.2785759,785271021.15076983,799600712.37214684,819738670.18915284,842643610.27679896,868408414.68843079,896816932.68162608,917537297.54830062,934599728.98501658,964953413.82130885,966648957.23655021,981711003.60932767,1010942454.9543802,1032722975.0153718,1048997320.0487256,1070280143.7296999,1096386777.4871216,1124900700.6446526,1157225672.7412612,1179869801.0834985,1199221231.7518718,1233074194.4094939,1234807036.0501816,1251538388.3146334,1285054638.2949028,1309474350.6780667,1327803221.1432438,1352163487.5019646,1379725509.0606031,1410190816.906251,1446098170.793983,1470999197.7795386,1492243533.7846951,1529491671.2521362,1531108820.1922326,1549447726.6244235,1589079204.0624883,1619309844.7362528,1659102242.8929272,1705975794.0169432,0,0,0,0,0,0,0,0,0,0,0,0,0]
[414,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1761797886.6733544,null,null,-32500,-153750,-384087.38,-656946.80533333332,-1072986.4293333332,-1058842.7664155001,-1190281.8382171087,-1252761.7312824097,40040.23862253339,812658.97727847449,1979488.9844493626,3970725.9413001249,6730578.5134707922,9066730.8526739348,13125460.648592087,15917471.292029146,18618460.310562734,25254414.470728662,25995137.461581886,29992225.874755196,37819244.371724531,43696605.996855371,48735000.727537148,55597670.569930896,62812364.716348559,69847663.712360814,80426408.200283229,85655034.76305078,91531496.545480192,102879836.25056979,105059060.81816861,111691454.01334068,123664680.66377242,133355392.0228186,141658331.14736938,152309660.89336944,163516886.49382427,174382088.13690555,188577550.49444184,195649613.47581053,203446109.47919211,220390155.47265992,223025084.3718293,232869776.44150165,249309020.48818144,261739738.00901452,272088707.37532938,285864906.87449235,299839056.69682968,313529070.03447503,332423121.48879218,342039366.2974456,352480369.20409089,373224682.42896426,376629415.04341143,388659484.73552018,408822448.29206377,423873640.13522285,436600460.73603958,452886224.19972581,471265587.84505647,488557083.17022079,511210481.73806995,522657315.36721319,535204060.26896894,560063131.81500876,563934037.45524395,577910147.12801194,602127683.38038981,619313771.17383897,634641903.57721233,654850835.44670665,675866424.72798097,696311718.83088851,722386036.06919122,735982187.37702167,750277250.15161073,779316135.97174764,783618704.63039494,799802074.40117824,827671738.83625937,847587694.74135494,865157166.36868751,888294063.04340899,912302691.07007968,935579245.79163969,965447031.40789783,980774838.66750669,997084160.52487636,1030271281.0482883,1035094065.930933,1053833642.0797294,1085044336.0576019,1108179123.6028492,1127731071.860853,1152700954.6235235,1180038306.0817881,1205753084.2562561,1239738994.688488,1256243375.2737098,1274798059.9888432,1311984390.2491059,1317360613.6787403,1338364448.259305,1373886514.6064174,1399359557.2291818,1421239039.4870417,1449404863.2326469,1478200387.4723313,1505752853.6710472,1543686969.816834,1561694941.1080384,1582127614.0490627,1623377373.5859625,1629296878.9763932,1652575551.3169601,1694536748.5626757,1707171815.9264407,1730953883.4156704,1761797886.6733544,0,0,0,0,0,0,0,0,0,0,0,0,0]
[415,null,null,null,null,null,null,"ПАССИВЫ","Собственный капитал",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1727960529.5338619,null,null,-84500,-212750,-536166.66666666674,-820416.66666666674,-1275500,-1589293.1485208333,-1851733.5898013958,-2108983.1280883206,-1864356.8213642666,-1278973.3242378668,-480058.94170633354,536631.35643001809,2398209.1057415092,4701930.0737368912,7519529.374773371,10753767.636244442,13711366.51428397,17333062.055005439,20672203.059019905,23502869.983528789,28365953.621326789,34396483.220128581,39686180.345551498,45316536.681239098,51779160.566837758,59105525.718153238,67144898.874194235,75223203.318725184,81987134.590670824,89084121.275649935,95659636.310610101,100808258.01355797,108899938.11011603,118612919.7586661,127580078.55968165,136700891.28637636,147098158.36725724,158224269.52462459,170028353.26949784,181170897.73004419,190502316.19157416,200783013.54730245,210289026.82531062,217759724.24498716,229186410.41195923,242385491.78594452,253900288.41237599,265599482.46695197,278772017.99461788,293148566.658301,308397368.23180777,323239226.63704121,335579880.45686406,348810522.09196538,360745022.31808311,370112583.01823086,384021599.09539866,400118090.57687986,414200434.6113404,428412284.66483712,444851424.0662986,463068869.89312315,481994538.03311133,499990643.2783553,514869590.40791845,530791071.12281811,545063989.50084841,555909051.75670481,572519711.17553854,591397739.69400442,608098362.83453286,625224668.38480914,644877411.37045741,666184698.63597989,688310700.19991028,709289680.78478408,726666553.23111618,745119597.29949725,761661650.58074701,774215589.84337711,793389357.01972365,815175200.8171314,834431119.75247014,854085130.98070765,876580845.80802906,900942867.3481071,926218867.75877309,950157679.76214564,969962574.57411075,990992698.0725404,1009830189.0235116,1024425264.9882152,1046129292.7401019,1070982208.6166457,1092716218.5469775,1114521238.6438844,1139451866.3135102,1166783935.211802,1195093642.2664442,1221882187.9986444,1243956272.9721677,1267524105.9594622,1288597454.1818118,1304986714.1100287,1329626513.1380198,1357604500.6357322,1381872179.2254982,1406245029.6502695,1433484110.2379234,1463004169.6532083,1493892210.5147784,1523413907.7505934,1547720109.844806,1573661665.6416411,1596900367.1928177,1615076076.0087061,1642435598.89344,1673532855.7180698,1700772058.5692518,1727960529.5338619,0,0,0,0,0,0,0,0,0,0,0,0,0]
[417,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,23412.619999999995,54736.528000000006,67590.40399999998,343136.46335999994,355846.97087999992,386087.04576000012,708536.90318000037,878820.7303000004,1038057.8136,1092750.4793856004,1446297.2932408005,1032968.4974920005,1967002.8927920014,842245.31881280243,1245271.5364303999,2299101.611709293,2214245.4026541263,2007893.69079623,2291250.5059403293,2564053.3987476155,2686749.6358300447,3142723.6474327296,2972045.3237834722,2185300.9253819212,3629007.6794748828,1642632.9628819674,2276353.3365451247,3586002.4963496625,3674681.9524484724,3138167.9818303734,3718893.4637272805,3927582.8896395415,4336290.6426584274,4385108.9592375606,4238391.2959223688,2894054.1349370629,5294498.6184676588,2261160.2891483605,3285602.8158621192,5092938.8126410246,4915148.3987297118,4189660.283590734,4843857.0063202381,5111695.8030138612,5399405.3298462331,5855769.287879616,5568793.6356870532,3990192.3046765029,6645402.2476177514,2940226.2389509678,4083232.7161733508,6450517.1256901622,6013946.9266355038,5160776.7851114571,5814621.4036489725,6560039.9310511947,6938907.9016291499,7218217.182241261,6836592.5028509498,4880972.3601946831,8128544.823323071,3540178.8662195802,4926833.6195287704,7703475.3740669489,7182532.8241015673,6104346.4400194287,7346700.0293621421,7737621.876694262,8415510.6126208305,8491834.0435967445,8252294.8425716162,5733535.0579111576,9666949.0407031178,4161157.2878265977,5817256.5185037255,9054451.0514511466,8474758.0936660767,7181263.9535285234,8605062.7583149672,9057759.3753788471,9829519.2723566294,9921459.0997173786,9621505.5047923326,6686264.3134026527,11261594.521389604,4847894.7198095322,6775084.4109454155,10545713.654236317,9867576.050719738,8431215.0579248667,9537912.2610867023,10541639.181825638,11163014.148230195,11523054.592592597,10921522.904468775,7749077.0258827209,12907475.563557029,5606295.6683365107,7803837.7679122686,12189602.024630308,11366609.419018269,9740628.6266673803,11086530.546511889,11716653.371466994,12367696.599639058,13047908.014893055,12368405.105867267,8765436.8311183453,14591770.657859325,6389962.2082537413,8884066.7659125328,13957983.38938117,13015938.850011826,11151720.857606888,14948051.362323761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[420,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,742784.38271655515,null,null,19500,19500,40500,40500,40500,42250.3675,44525.341249999998,47442.877156249997,62657.286593750003,64135.088999999993,68328.45,86669.274093749991,100352.80570562503,110189.65390195315,117005.12774843753,131255.888866875,131255.88886687497,156731.26180156259,156731.26180156245,156731.26180156256,186077.42942281248,186077.42942281242,186077.42942281259,187725.1448048437,208746.87483567512,219329.8432257087,242343.00105989061,242343.00105989061,242343.00105989096,250328.87253281847,250328.87253281893,250328.87253281847,264202.22529807501,265484.88527480443,265484.8852748049,269845.67353204661,292799.9910188308,314242.6060375073,316486.23912058212,316486.23912058189,316486.23912058212,335935.63939166209,335935.63939166255,335935.63939166209,346758.40016183676,346758.4001618363,346758.40016183583,346758.4001618363,359298.20849247556,375940.70305000711,396693.61182088451,396693.61182088498,396693.61182088451,402570.82835192513,402570.8283519242,402570.8283519242,415465.82991877664,415465.82991877664,415465.82991877664,415465.82991877571,434947.97894670162,456651.05849030335,467593.66882399749,467593.66882399656,467593.66882399749,471596.60597524047,471596.60597524047,471596.60597524047,475975.91552901734,475975.91552901641,475975.91552901734,475975.91552901641,495669.79614854138,528203.54893037677,530796.24749192968,530796.24749192875,530796.24749192782,536940.46280425601,536940.46280425601,536940.46280425601,538110.74618382752,538110.74618382752,538110.74618382938,538110.74618382752,559059.01303984039,593982.32549619116,596793.14741067216,596793.14741067402,596793.14741067216,603121.68918237276,603121.6891823709,603121.68918237276,603904.58076483011,603904.58076483198,603904.58076483198,603904.58076483198,624666.34683110565,653709.05483862758,665700.00324415229,665700.00324415043,665700.00324415043,670074.12074861676,670074.12074861676,670074.12074861676,673024.77959893644,673024.77959893458,673024.77959893644,673024.77959893458,692417.45783562958,702947.06305487268,727668.76226020791,727668.76226020977,727668.76226020977,732174.10328980908,732174.10328980908,732174.10328980908,742784.38271655515,742784.38271655515,742784.38271655515,742784.38271655515,0,0,0,0,0,0,0,0,0,0,0,0,0]
[423]
[425,null,null,null,null,null,null,"Управленческие расходы",null,null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,311975668.05212921,null,null,2052900,1042900,1152900,1152900,1152900,1168174.6102285334,1171402.3685722104,1175368.5022931993,1226868.3639501776,1197688.680322825,1207512.0804880385,1266646.4115486406,1297491.2937796663,1302349.7414682826,1313826.982021177,1344452.2494417103,1306685.3932965111,1401692.7985036653,1328588.6241576457,1318043.2932677087,1450115.6970672491,1393653.9484410521,1385740.8505773745,1410673.2780150073,1501786.5513630756,1500862.5698937846,1567954.3754250726,1509642.5875670328,1487161.2407404003,1544399.2890418645,1506875.3319291908,1484239.8389611065,1595734.4090671185,1589856.4560171685,1574916.2039078595,1615845.9436621629,1706677.2509991932,1742421.7672313082,1726335.0014489132,1713091.2869044468,1679131.178404321,1789089.8089618448,1714623.0722069098,1680977.6759288553,1815428.1971191103,1817673.2312650648,1793705.7437029518,1833372.2254433515,1903905.3285759715,1961930.0279798466,2032522.4203357596,1971371.8076558991,1928178.0616305401,2013642.9998126335,1965870.9636494908,1922904.0586272799,2095816.3518912308,2095752.9271519475,2062677.7072032131,2119006.4253756125,2217147.5515726148,2290574.3566733282,2334255.9289900521,2291367.2021350898,2237504.1014701962,2342650.9317123857,2292328.3016947182,2238574.4710141039,2426901.6439357791,2454213.1373666711,2414961.3769352948,2505621.4518198897,2604562.5889282553,2716018.4014268722,2731774.4275406161,2709668.5216522263,2646841.4296795139,2793207.3653523927,2728838.1227529673,2664939.2571109878,2893342.9924244555,2936891.8605188988,2891424.0443328209,3019666.5590537572,3124864.7740670885,3249205.5431593726,3301003.9647996495,3275291.021297222,3202821.8331739735,3399435.1736987415,3327753.0927921068,3254508.0621385626,3549236.764330206,3600145.5910324836,3547868.6598999067,3722572.9119095984,3830731.5934864609,3950440.3648087708,4111149.2375583164,4054492.592148887,3971656.4502089983,4233273.6713663759,4162109.0754877403,4080461.1809926801,4475060.9812437007,4524368.1942628138,4465081.6270282306,4721433.835803736,4819557.9446580149,4882480.3852824662,5237901.4280402176,5144710.5962606976,5052441.97520064,5416282.3547726106,5339407.5252657048,5250314.4861477409,5796285.9116679411,5829795.8479950214,5763218.4647279913,6138173.4247985156,0,0,0,0,0,0,0,0,0,0,0,0,0]
[428,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[431,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,19259317.243270878,null,null,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[433,null,null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[434,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[436,null,null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,19541932.619059484,null,null,1108400,98400,98400,98400,98400,102975.88308333333,104451.54236458334,106163.512728125,138736.91900625001,102676.41736770833,110438.3725,147700.249865625,136072.03628459771,131742.20088455075,122663.22770285155,144464.96857264065,107136.74828357813,175868.31569554689,108289.72184398437,108289.72184398437,186593.27770629679,109603.26572192187,109603.26572192187,112985.84577422662,157752.88513150986,144091.91146998297,176962.555967019,117142.53335320078,117142.53335320078,140169.8000822138,117527.05080506532,117527.05080506532,155289.10834798927,120793.48791213869,118201.62974915039,129336.47811267304,166223.13868294939,184023.67106564986,129325.59164350848,125824.7907265628,125824.7907265628,183227.08073666401,126779.03864786522,126779.03864786522,156136.36397379072,127267.07086160328,127267.07086160328,127267.07086160328,139417.46246861125,179219.42648314999,190578.15186311601,135173.62551166536,135173.62551166536,155016.38944963337,135502.05288970988,135502.05288970988,171869.48681388685,136103.98823537363,136103.98823537363,136103.98823537363,161832.3503169023,204294.96817718211,172757.09664365838,144447.27983235696,144447.27983235696,159383.31108281692,144693.44324443786,144693.44324443786,158423.42770181538,144919.72958283458,144919.72958283458,144919.72958283458,165566.08763136869,247162.96909216457,157803.58115916955,153739.42241130606,153739.42241130606,177108.67259656126,154122.97875649465,154122.97875649465,157924.03445736304,154185.36497004135,154185.36497004135,154185.36497004135,174168.6672159165,264847.69999320491,168145.94895001437,163566.37072809663,163566.37072809663,188102.4277439045,163967.44921183476,163967.44921183476,167002.75705958047,164017.06585025665,164017.06585025665,164017.06585025665,179790.78651487862,257047.65240658223,206480.40780352519,173958.47465279905,173958.47465279905,191245.29710551523,174239.9388491119,174239.9388491119,185901.15179363702,174429.80682157713,174429.80682157713,174429.80682157713,182824.49020412547,209311.65817736246,256690.63871586949,184445.18875969556,184445.18875969556,202595.19641983972,184739.570250616,184739.570250616,220943.4109397218,185326.77334158265,185326.77334158265,185326.77334158265,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2222023.1196984015,null,null,570000,0,0,0,0,4498.7614583333343,5873.7282552083352,7457.8497656249965,39356.571953125007,3240.5185677083327,10817.03875,47268.597304687486,30283.289360351591,25518.084197265609,16163.344565429681,37328.220289062519,0,67578.593851562531,0,0,76990.011984374927,0,0,3325.8371972656728,42101.114406298875,27965.237206347687,59820.022613818233,0,0,22642.749277148487,0,0,37131.49333769537,2591.8581629883047,0,10948.914723632803,41442.374700593209,58258.060992202256,3500.8009169456845,0,0,56448.0420887988,0,0,28869.293112187464,0,0,0,5933.284915459526,44978.262255296577,55404.526351450637,0,0,19514.336559923504,0,0,35765.498578513223,0,0,0,18870.307240444385,60322.086152778684,28309.816811301425,0,0,14689.867838379036,0,0,13503.698118980799,0,0,0,13454.549073135873,93491.364249753475,4064.1587478635129,0,0,22985.693840066575,0,0,3738.6694873216829,0,0,0,12362.772715872115,101357.43334313622,4579.5782219177327,0,0,24134.978532069734,0,0,2985.6912093238147,0,0,0,7754.7586804596458,83627.464547791969,32521.933150726152,0,0,17005.35825640335,0,0,11471.344972059876,0,0,0,0,26057.563085777692,72245.449956173921,0,0,17855.626169223709,0,0,35616.637598139132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[442,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[444,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2868736.4281800031,null,null,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,15000,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,16500,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,18150.000000000004,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,19965.000000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,21961.500000000007,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,24157.650000000009,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,26573.415000000012,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,29230.756500000018,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,32153.832150000017,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,35369.215365000018,0,0,0,0,0,0,0,0,0,0,0,0,0]
[447,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,17834878.739060521,null,null,0,0,0,0,0,349.3635726,1225.4131038135001,2352.4947825372005,6315.7224719637006,9756.1314775583996,10786.853994019197,15673.080841507797,22217.128747534349,26811.270291865952,30184.377159162599,34596.140434534798,34376.822506466553,40194.241404059248,37431.451156830546,32158.78571186206,50990.659680476005,61254.79135956509,57298.242427726233,59215.361120390306,67202.703115782904,73571.199211900748,80675.694229026733,81429.811606915871,70189.138193599691,76576.584929825287,69135.981012062621,57818.234528020483,82894.75235456448,97203.586047514807,91029.389074354403,92958.122469244699,104231.34760262165,113203.33952732888,117967.78781665211,113096.33100289188,96116.276752828868,106702.30514293521,97692.957809867061,80870.259670839907,116155.50153103891,131712.66516010999,119728.92137905343,120574.67057009127,133532.43013539736,142643.79783006568,151084.98422096079,148211.94105675587,126615.06804407638,136451.2902343529,122322.44043274342,100838.98792163796,143839.06616656019,161690.10308617508,145152.49311180782,145517.26563054626,164933.16610485822,180415.25972507516,187141.55986349165,179852.10484166126,152920.55450921433,164388.45425845098,146572.07316880676,119695.15782849955,169992.50233935774,190400.09811429385,170774.21789860594,175402.88064748331,197179.20889647113,212108.67441538174,219575.79888536429,210554.92531510105,179141.37932874472,191391.05869351834,170699.28431383905,138749.85149284932,196877.6615822069,220521.43037308948,197787.52228005027,202317.89695188231,226948.60844125488,243779.47659875266,252144.56807283044,241577.88543257531,205343.29137095128,219276.96507218145,195503.41388489917,158880.89855812694,225412.13087150085,252359.38982730158,226220.92426101319,226326.03892142672,253909.46518386091,275135.41789916402,284449.98899092583,272382.63286157418,230964.56189162986,247560.87751719763,220481.25870608122,179657.31145855118,255000.83301235968,285390.11200794636,255746.82839065453,256184.5834690234,281779.66273764236,299997.29906324955,313136.78207160276,302664.09115992999,256529.78062990107,274811.56392146018,245301.96225261953,200755.44269363713,285619.49217839527,320182.7791410046,286894.08750748995,287349.85031888366,0,0,0,0,0,0,0,0,0,0,0,0,0]
[450,"ндс(-)",null,"*",null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[452,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[453]
[457,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Мастер",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,6878327.5868824404,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,51500,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,53045,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,54636.35,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,56275.440499999997,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,57963.703714999989,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,59702.614826449993,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,61493.693271243501,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,63338.504069380797,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,65238.659191462226,0,0,0,0,0,0,0,0,0,0,0,0,0]
[458,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,11005324.139011905,null,null,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,80000,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,82400,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,84872,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,87418.16,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,90040.704799999992,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,92741.925943999988,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,95524.183722319998,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,98389.909233989601,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,101341.60651100927,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,104381.85470633955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[461,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,8941825.8629471753,null,null,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[463,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[466,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,10112625.598581247,null,null,67000,67000,67000,67000,67000,67000,67000,67000,67000,67000,67000,67000,70350,70350,70350,70350,70350,70350,70350,70350,70350,70350,70350,70350,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,73867.5,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,77560.875,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,81438.918749999997,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,85510.864687500012,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,89786.407921874998,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,94275.728317968766,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,98989.514733867196,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,103938.99047056057,0,0,0,0,0,0,0,0,0,0,0,0,0]
[469,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,3074136.5447714957,null,null,10250,10250,10250,10250,10250,10303.556684027779,10373.482020399306,10462.265946180556,10930.79656467014,10969.374166666666,11098.148437500002,11660.869833984376,12604.42867521159,12908.215391845704,13100.63616048177,13545.019735351563,13545.019735351563,14349.526805013023,14349.526805013023,14349.526805013023,15266.074566731771,15266.074566731771,15266.074566731771,15305.667866699221,16572.155002966312,16905.074493518066,17617.217619873045,17617.217619873045,17617.217619873045,17886.774158886721,17886.774158886721,17886.774158886721,18328.815746240234,18359.671200561526,18359.671200561526,18490.015423461915,19907.8777982135,20601.426143358764,20643.10234475098,20643.10234475098,20643.10234475098,21315.102845808105,21315.102845808105,21315.102845808105,21658.784906667479,21658.784906667479,21658.784906667479,21658.784906667479,22812.358496232508,23347.813999271755,24007.391693931877,24007.391693931877,24007.391693931877,24239.70522440716,24239.70522440716,24239.70522440716,24665.484969389461,24665.484969389461,24665.484969389461,24665.484969389461,26123.405732626139,26841.525805873505,27178.547434579472,27178.547434579472,27178.547434579472,27353.426813607799,27353.426813607799,27353.426813607799,27514.185124548047,27514.185124548047,27514.185124548047,27514.185124548047,29050.067584027056,30163.060015571737,30211.442857808204,30211.442857808204,30211.442857808204,30485.082070189954,30485.082070189954,30485.082070189954,30529.590040277115,30529.590040277115,30529.590040277115,30529.590040277115,32203.245407956128,33409.881519183939,33464.400307540105,33464.400307540105,33464.400307540105,33751.721480540939,33751.721480540939,33751.721480540939,33787.265423509074,33787.265423509074,33787.265423509074,33787.265423509074,35568.947250404279,36564.512304544653,36951.678175386631,36951.678175386631,36951.678175386631,37154.122916534288,37154.122916534288,37154.122916534288,37290.686547154051,37290.686547154051,37290.686547154051,37290.686547154051,39155.220874511768,39465.429958866262,40325.494839296909,40325.494839296909,40325.494839296909,40538.061817501948,40538.061817501948,40538.061817501948,40962.069407955983,40962.069407955983,40962.069407955983,40962.069407955983,0,0,0,0,0,0,0,0,0,0,0,0,0]
[471,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[472,"PL(-)",null,null,null,null,null,"Управленческие расходы","Постоянные расходы",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,137138021.32743776,null,null,12500,12500,104166.66666666669,104166.66666666669,104166.66666666669,113082.27262100001,114542.35517302252,116420.82463756202,132192.87078660619,137926.88579593069,139644.75665669868,157871.80140251303,170028.54791255729,177685.4504864433,194815.62859860435,202168.56739089137,201803.03751077759,223699.56900676547,219094.91859471763,210307.14285310349,255114.51613412678,272221.4022659419,265627.15404621046,283585.36020065064,298272.59685963829,308886.75701983471,337404.39121504466,338661.25351152656,319926.79782266624,348435.78246637562,336034.77593677118,317171.86513003428,378615.6255992743,402463.68175419152,392173.35346559086,417002.42962457472,437303.63818020298,452256.95805471507,484433.05275450379,476313.95806490339,448013.86764813168,491810.8181043173,476795.23921587039,448757.40898415848,536335.07220443268,562263.67825288442,542290.77195112361,575346.17340145679,598606.1893436336,613791.80216808082,663153.19131470309,658364.78604102822,622369.99768656236,677055.14289000013,653507.05988731771,617701.30570214195,731488.6884852869,761240.416684645,733677.73339403281,780618.33187103237,814808.29099488561,840611.78036191384,903294.65023712022,891145.55853406969,846259.6413133248,921435.30713976582,891741.33865702548,846946.47975651338,992444.1368100954,1026456.796434989,993746.99607550912,1069297.058479338,1107604.0763943177,1132486.5189258354,1220082.6972981177,1205047.9080143457,1152691.9980370849,1255189.2359434383,1220702.9453106395,1167453.8906089899,1354622.7902861559,1394029.0716042935,1356139.2247825614,1463007.9870500085,1506273.6241156296,1534325.0710447924,1658075.2149476823,1640464.0772139237,1580073.087111217,1723470.8233686835,1683848.2380565463,1622810.712511926,1865888.5411318406,1910800.6393915084,1867236.5301143613,2012823.4067891042,2061231.6802681612,2096608.2681269997,2272671.6992541687,2252559.4390385826,2183529.320755342,2387137.98634256,2342005.2883240329,2273965.376244816,2593080.8656668961,2643729.6639928739,2594324.1912973872,2807951.0319436411,2853288.9834038396,2883651.7106131846,3140353.4291292215,3122898.9442764334,3046008.4267263855,3334083.736652907,3284901.0672048391,3210656.8679398685,3635463.1886324482,3693068.6669034637,3637587.5141809392,3950049.9809063757,0,0,0,0,0,0,0,0,0,0,0,0,0]
[476,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,14862398.949217105,null,null,0,0,0,0,0,291.13631050000004,1021.1775865112502,1960.4123187810005,5263.1020599697504,8130.109564632,8989.0449950159982,13060.900701256498,18514.273956278626,22342.725243221626,25153.6476326355,28830.117028779001,28647.352088722128,33495.201170049375,31192.875964025458,26798.988093218384,42492.216400396675,51045.659466304242,47748.53535643853,49346.134266991925,56002.252596485756,61309.332676583959,67229.74519085561,67858.176339096564,58490.948494666409,63813.820774854408,57613.317510052184,48181.862106683737,69078.960295470402,81002.988372929016,75857.82422862867,77465.102057703916,86859.456335518043,94336.116272774074,98306.48984721009,94246.942502409904,80096.897294024064,88918.587619112674,81410.79817488922,67391.883059033265,96796.251275865769,109760.55430009167,99774.101149211187,100478.89214174273,111277.02511283114,118869.83152505475,125904.15351746733,123509.9508806299,105512.55670339699,113709.40852862742,101935.36702728618,84032.4899346983,119865.88847213351,134741.75257181257,120960.41092650652,121264.38802545522,137444.30508738186,150346.04977089597,155951.29988624304,149876.75403471771,127433.79542434528,136990.37854870915,122143.39430733897,99745.964857082959,141660.41861613147,158666.74842857823,142311.8482488383,146169.0672062361,164316.00741372595,176757.2286794848,182979.83240447025,175462.43776258422,149284.48277395393,159492.5489112653,142249.40359486587,115624.87624404111,164064.71798517244,183767.85864424123,164822.93523337523,168598.24745990193,189123.8403677124,203149.5638322939,210120.47339402538,201314.90452714611,171119.40947579275,182730.80422681788,162919.51157074931,132400.74879843913,187843.44239291738,210299.49152275131,188517.43688417767,188605.03243452226,211591.22098655076,229279.51491597004,237041.65749243821,226985.52738464516,192470.46824302489,206300.73126433138,183734.3822550677,149714.42621545933,212500.69417696641,237825.09333995532,213122.35699221212,213487.15289085286,234816.38561470198,249997.74921937464,260947.31839300232,252220.07596660833,213774.81719158424,229009.63660121683,204418.30187718294,167296.2022446976,238016.24348199606,266818.98261750385,239078.40625624164,239458.20859906974,0,0,0,0,0,0,0,0,0,0,0,0,0]
[477,"PL(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,103790675.95556495,null,null,0,0,83333.333333333343,83333.333333333343,83333.333333333343,91666.666666666686,91666.666666666686,91666.666666666686,100833.33333333334,100833.33333333334,100833.33333333334,110916.6666666667,110916.6666666667,110916.6666666667,122008.33333333336,122008.33333333336,122008.33333333336,134209.16666666672,134209.16666666672,134209.16666666672,147630.08333333343,147630.08333333343,147630.08333333343,162393.09166666676,162393.09166666676,162393.09166666676,178632.40083333344,178632.40083333344,178632.40083333344,196495.6409166668,196495.6409166668,196495.6409166668,216145.20500833349,216145.20500833349,216145.20500833349,237759.72550916689,237759.72550916689,237759.72550916689,261535.69806008358,261535.69806008358,261535.69806008358,287689.26786609192,287689.26786609192,287689.26786609192,316458.19465270115,316458.19465270115,316458.19465270115,348104.0141179713,348104.0141179713,348104.0141179713,382914.41552976839,382914.41552976839,382914.41552976839,421205.85708274529,421205.85708274529,421205.85708274529,463326.4427910198,463326.4427910198,463326.4427910198,509659.0870701219,509659.0870701219,509659.0870701219,560624.9957771342,560624.9957771342,560624.9957771342,616687.49535484752,616687.49535484752,616687.49535484752,678356.24489033245,678356.24489033245,678356.24489033245,746191.8693793657,746191.8693793657,746191.8693793657,820811.05631730217,820811.05631730217,820811.05631730217,902892.16194903268,902892.16194903268,902892.16194903268,993181.37814393605,993181.37814393605,993181.37814393605,1092499.5159583297,1092499.5159583297,1092499.5159583297,1201749.4675541627,1201749.4675541627,1201749.4675541627,1321924.4143095789,1321924.4143095789,1321924.4143095789,1454116.8557405372,1454116.8557405372,1454116.8557405372,1599528.541314591,1599528.541314591,1599528.541314591,1759481.3954460502,1759481.3954460502,1759481.3954460502,1935429.5349906553,1935429.5349906553,1935429.5349906553,2128972.488489721,2128972.488489721,2128972.488489721,2341869.7373386933,2341869.7373386933,2341869.7373386933,2576056.7110725627,2576056.7110725627,2576056.7110725627,2833662.382179819,2833662.382179819,2833662.382179819,3117028.6203978015,3117028.6203978015,3117028.6203978015,3428731.4824375818,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[482]
[486,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,97893628.079199895,null,null,357500,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,715000,725725,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,736450,747496.75,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,758543.5,769921.65250000008,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,781299.80500000005,793019.30207500001,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,804738.79914999998,816809.88113724976,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,828880.96312449977,841314.17757136736,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,853747.39201823494,866553.60289850854,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,879359.81377878203,892550.21098546358,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,905740.60819214536,919326.71731502772,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,932912.82643790974,0,0,0,0,0,0,0,0,0,0,0,0,0]
[487,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Управляющий",null,4,"руб.",null,null,null,"оплата",null,null,null,null,null,null,27382833.029146839,null,null,100000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,203000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,206000,209090,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,212180,215362.7,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,218545.4,221823.58100000001,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,225101.76199999999,228478.28842999996,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,231854.81485999995,235332.63708289998,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,238810.45930579997,242392.61619538697,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,245974.773084974,249664.39468124858,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,253354.01627752319,257154.32652168605,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,260954.6367658489,0,0,0,0,0,0,0,0,0,0,0,0,0]
[490,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,17798841.468945447,null,null,65000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,130000,131950,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,133900,135908.5,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,137917,139985.755,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,142054.51,144185.32764999999,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,146316.14529999997,148510.88747949997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,150705.62965899997,152966.21410388499,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,155226.79854876999,157555.20052700155,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,159883.60250523311,162281.85654281158,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,164680.11058039006,167150.31223909592,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,169620.51389780178,0,0,0,0,0,0,0,0,0,0,0,0,0]
[491,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",null,null,null,"оплата",null,null,null,null,null,null,19167983.120402824,null,null,70000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,140000,142100,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,144200,146363,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,148526,150753.89000000001,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,152981.78,155276.5067,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,157571.2334,159934.80190099997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,162298.37040199997,164732.84595802997,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,167167.32151405999,169674.83133677091,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,172182.34115948179,174765.076276874,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,177347.81139426623,180008.02856518023,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,182668.24573609422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[495,"CF(-)",null,null,null,null,null,"Управленческие расходы","Соцсборы",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,29368088.423760038,null,null,107250,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,214500,217717.5,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,220935,224249.02499999999,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,227563.05,230976.49575000003,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,234389.94150000002,237905.7906225,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,241421.63974499999,245042.96434117493,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,248664.28893734992,252394.25327141018,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,256124.21760547048,259966.08086955256,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,263807.94413363462,267765.06329563906,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,271722.18245764362,275798.01519450831,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,279873.84793137293,0,0,0,0,0,0,0,0,0,0,0,0,0]
[496,"CF(-)",null,null,null,null,null,"Управленческие расходы","Расходы на персонал",null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,19541932.619059484,null,null,1188800,98400,98400,98400,98400,102975.88308333333,104451.54236458334,106163.512728125,138736.91900625001,102676.41736770833,110438.3725,151720.249865625,136072.03628459771,131742.20088455075,122663.22770285155,144464.96857264065,107136.74828357813,175868.31569554689,108289.72184398437,108289.72184398437,186593.27770629679,109603.26572192187,109603.26572192187,117206.84577422662,157752.88513150986,144091.91146998297,176962.555967019,117142.53335320078,117142.53335320078,140169.8000822138,117527.05080506532,117527.05080506532,155289.10834798927,120793.48791213869,118201.62974915039,133768.52811267306,166223.13868294939,184023.67106564986,129325.59164350848,125824.7907265628,125824.7907265628,183227.08073666401,126779.03864786522,126779.03864786522,156136.36397379072,127267.07086160328,127267.07086160328,131920.72336160328,139417.46246861125,179219.42648314999,190578.15186311601,135173.62551166536,135173.62551166536,155016.38944963337,135502.05288970988,135502.05288970988,171869.48681388685,136103.98823537363,136103.98823537363,140990.32336037362,161832.3503169023,204294.96817718211,172757.09664365838,144447.27983235696,144447.27983235696,159383.31108281692,144693.44324443786,144693.44324443786,158423.42770181538,144919.72958283458,144919.72958283458,150050.38146408458,165566.08763136869,247162.96909216457,157803.58115916955,153739.42241130606,153739.42241130606,177108.67259656126,154122.97875649465,154122.97875649465,157924.03445736304,154185.36497004135,154185.36497004135,159572.54944535388,174168.6672159165,264847.69999320491,168145.94895001437,163566.37072809663,163566.37072809663,188102.4277439045,163967.44921183476,163967.44921183476,167002.75705958047,164017.06585025665,164017.06585025665,169673.60954933477,179790.78651487862,257047.65240658223,206480.40780352519,173958.47465279905,173958.47465279905,191245.29710551523,174239.9388491119,174239.9388491119,185901.15179363702,174429.80682157713,174429.80682157713,180369.17770560918,182824.49020412547,209311.65817736246,256690.63871586949,184445.18875969556,184445.18875969556,202595.19641983972,184739.570250616,184739.570250616,220943.4109397218,185326.77334158265,185326.77334158265,60599.984776909972,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,2222023.1196984015,null,null,570000,0,0,0,0,4498.7614583333343,5873.7282552083352,7457.8497656249965,39356.571953125007,3240.5185677083327,10817.03875,47268.597304687486,30283.289360351591,25518.084197265609,16163.344565429681,37328.220289062519,0,67578.593851562531,0,0,76990.011984374927,0,0,3325.8371972656728,42101.114406298875,27965.237206347687,59820.022613818233,0,0,22642.749277148487,0,0,37131.49333769537,2591.8581629883047,0,10948.914723632803,41442.374700593209,58258.060992202256,3500.8009169456845,0,0,56448.0420887988,0,0,28869.293112187464,0,0,0,5933.284915459526,44978.262255296577,55404.526351450637,0,0,19514.336559923504,0,0,35765.498578513223,0,0,0,18870.307240444385,60322.086152778684,28309.816811301425,0,0,14689.867838379036,0,0,13503.698118980799,0,0,0,13454.549073135873,93491.364249753475,4064.1587478635129,0,0,22985.693840066575,0,0,3738.6694873216829,0,0,0,12362.772715872115,101357.43334313622,4579.5782219177327,0,0,24134.978532069734,0,0,2985.6912093238147,0,0,0,7754.7586804596458,83627.464547791969,32521.933150726152,0,0,17005.35825640335,0,0,11471.344972059876,0,0,0,0,26057.563085777692,72245.449956173921,0,0,17855.626169223709,0,0,35616.637598139132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[501,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1055794.9273377864,null,null,5700,5700,5700,5700,5700,5712.8536041666666,5729.635684895833,5750.9438270833334,5863.3911755208337,5872.6498000000001,5903.555625,6038.6087601562504,6243.4325139921875,6314.2582170703126,6359.1197448437506,6462.7246011562502,6462.7246011562502,6650.2896779687499,6650.2896779687499,6650.2896779687499,6863.9762418437494,6863.9762418437494,6863.9762418437494,6873.2071369218747,7124.1847216514061,7199.5848714135927,7360.8722093531242,7360.8722093531242,7360.8722093531242,7421.9218144012493,7421.9218144012493,7421.9218144012493,7522.0361148056245,7529.0243084765616,7529.0243084765616,7558.5448808859373,7818.2606244999643,7970.8487014170832,7980.0179128616237,7980.0179128616237,7980.0179128616237,8127.8652328954868,8127.8652328954868,8127.8652328954868,8203.4789736022867,8203.4789736022867,8203.4789736022867,8203.4789736022867,8382.6448576727234,8497.0849287272977,8638.0529789471184,8638.0529789471184,8638.0529789471184,8687.7041204212983,8687.7041204212983,8687.7041204212983,8778.7037721062698,8778.7037721062698,8778.7037721062698,8778.7037721062698,9000.9185723065402,9150.0134323551811,9219.9852858615996,9219.9852858615996,9219.9852858615996,9256.2934431084996,9256.2934431084996,9256.2934431084996,9289.6698083769243,9289.6698083769243,9289.6698083769243,9289.6698083769243,9507.7679511503356,9732.2433174750222,9742.0014756862056,9742.0014756862056,9742.0014756862056,9797.1907660167253,9797.1907660167253,9797.1907660167253,9806.1674154588218,9806.1674154588218,9806.1674154588218,9806.1674154588218,10031.126028934517,10267.53484548547,10278.216377485996,10278.216377485996,10278.216377485996,10334.509453623128,10334.509453623128,10334.509453623128,10341.473360483253,10341.473360483253,10341.473360483253,10341.473360483253,10565.873453293196,10755.355412696064,10829.043161694446,10829.043161694446,10829.043161694446,10867.573668630113,10867.573668630113,10867.573668630113,10893.565284351645,10893.565284351645,10893.565284351645,10893.565284351645,11111.436590038678,11168.790576272573,11327.80638786662,11327.80638786662,11327.80638786662,11367.107504941001,11367.107504941001,11367.107504941001,11445.501487362797,11445.501487362797,11445.501487362797,11445.501487362797,0,0,0,0,0,0,0,0,0,0,0,0,0]
[505,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,15061632.907185599,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,95487.459283400094,0,0,0,0,0,0,0,0,0,0,0,578474.77528875705,0,0,0,0,0,0,0,0,0,0,0,1017345.9815750796,0,0,0,0,0,0,0,0,0,0,0,1376793.9048017715,0,0,0,0,0,0,0,0,0,0,0,1727072.0657355501,0,0,0,0,0,0,0,0,0,0,0,2066427.4867817182,0,0,0,0,0,0,0,0,0,0,0,2398344.8942566533,0,0,0,0,0,0,0,0,0,0,0,2732090.3893558318,0,0,0,0,0,0,0,0,0,0,0,3069595.9501068359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[506,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Расходы на лицензии, ПО и т.п.",null,3,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1478320.5399462911,null,null,0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11025,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,11576.250000000002,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12155.0625,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,12762.815625000001,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,13400.956406249999,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14071.004226562502,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,14774.554437890625,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,15513.282159785158,0,0,0,0,0,0,0,0,0,0,0,0,0]
[509,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 6",null,6,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[510,"CF(-)",null,null,null,null,null,"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[514,"BS",null,null,null,null,null,"Задолженность перед персоналом",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,466456.41321894526,null,null,357500,357500,357500,357500,357500,357500,357500,357500,357500,357500,357500,357500,368225,368225,368225,368225,368225,368225,368225,368225,368225,368225,368225,368225,379271.75,379271.75,379271.75,379271.75,379271.75,379271.75,379271.75,379271.75,379271.75,379271.75,379271.75,379271.75,390649.90249999985,390649.90249999985,390649.90249999985,390649.90249999985,390649.90249999985,390649.90249999985,390649.90249999985,390649.90249999985,390649.90249999985,390649.90249999613,390649.90249999613,390649.90249999613,402369.39957499504,402369.39957499504,402369.39957499504,402369.39957499504,402369.39957499504,402369.39957499504,402369.39957499504,402369.39957499504,402369.39957499504,402369.39957499504,402369.39957499504,402369.39957499504,414440.48156224191,414440.48156224191,414440.48156224191,414440.48156224191,414440.48156224191,414440.48156224191,414440.48156224191,414440.48156224191,414440.48156224191,414440.48156224191,414440.48156224191,414440.48156224191,426873.69600911438,426873.69600911438,426873.69600911438,426873.69600911438,426873.69600911438,426873.69600911438,426873.69600911438,426873.69600911438,426873.69600911438,426873.69600911438,426873.69600911438,426873.69600911438,439679.90688938648,439679.90688938648,439679.90688939393,439679.90688939393,439679.90688939393,439679.90688939393,439679.90688939393,439679.90688939393,439679.90688939393,439679.90688939393,439679.90688939393,439679.90688939393,452870.30409607291,452870.30409607291,452870.30409607291,452870.30409607291,452870.30409607291,452870.30409607291,452870.30409607291,452870.30409607291,452870.30409607291,452870.30409607291,452870.30409607291,452870.30409607291,466456.41321894526,466456.41321894526,466456.41321894526,466456.41321894526,466456.41321894526,466456.41321894526,466456.41321894526,466456.41321894526,466456.41321894526,466456.41321894526,466456.41321894526,466456.41321894526,0,0,0,0,0,0,0,0,0,0,0,0,0]
[516,"BS",null,null,null,null,null,"Задолженность по соцсборам",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,139936.92396568879,null,null,107250,107250,107250,107250,107250,107250,107250,107250,107250,107250,107250,107250,110467.5,110467.5,110467.5,110467.5,110467.5,110467.5,110467.5,110467.5,110467.5,110467.5,110467.5,110467.5,113781.52499999944,113781.52499999944,113781.52499999944,113781.52499999944,113781.52499999944,113781.52499999944,113781.52499999944,113781.52499999944,113781.52499999944,113781.52499999944,113781.52499999944,113781.52499999944,117194.9707499994,117194.9707499994,117194.97075000033,117194.97075000033,117194.97075000033,117194.97075000033,117194.97075000033,117194.97075000033,117194.97075000033,117194.97075000033,117194.97075000033,117194.97075000033,120710.81987250037,120710.81987250037,120710.81987250037,120710.81987250037,120710.81987250037,120710.81987250037,120710.81987250037,120710.81987250037,120710.81987250037,120710.81987250037,120710.81987250037,120710.81987250037,124332.1444686763,124332.1444686763,124332.1444686763,124332.1444686763,124332.1444686763,124332.1444686763,124332.1444686763,124332.1444686763,124332.1444686763,124332.1444686763,124332.1444686763,124332.1444686763,128062.10880273581,128062.10880273581,128062.10880273581,128062.10880273581,128062.10880273581,128062.10880273581,128062.10880273581,128062.10880273581,128062.10880273581,128062.10880273581,128062.10880273581,128062.10880273581,131903.97206681967,131903.97206681967,131903.97206681967,131903.97206681967,131903.97206681967,131903.97206681967,131903.97206681967,131903.97206681967,131903.97206681967,131903.97206681967,131903.97206681967,131903.97206681967,135861.09122882411,135861.09122882411,135861.09122882411,135861.09122882411,135861.09122882411,135861.09122882411,135861.09122882411,135861.09122882411,135861.09122882411,135861.09122882411,135861.09122882411,135861.09122882411,139936.92396568879,139936.92396568879,139936.92396568879,139936.92396568879,139936.92396568879,139936.92396568879,139936.92396568879,139936.92396568879,139936.92396568879,139936.92396568879,139936.92396568879,139936.92396568879,0,0,0,0,0,0,0,0,0,0,0,0,0]
[519]
[520,"PL",null,null,null,null,null,"EBITDA",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,1446669454.5170634,null,null,-1950166.6666666667,-1152250,-1439083.3333333335,-1399916.6666666667,-1570750,-1442188.6570446112,-1393525.7484240711,-1391639.956864591,-932680.66323442711,-567607.06980928802,-362262.3512084987,-193765.04482084885,620770.83782843594,1058865.3501051459,1563179.3160188328,1954297.220269647,1709130.2169591025,2294054.0419684127,2072419.6505497624,1572733.346785794,3495089.7235752922,4709587.1417675801,3975348.916608437,4295231.1040084269,5046784.0011294335,5911295.2514039949,6568393.4181867726,6655917.8632250866,5360279.1463286458,5645636.1857775515,5155434.5000191769,3747404.0788136171,6597550.3306687977,8223750.1768690916,7490377.5394256748,7609923.3486428913,8805754.4139648825,9504811.3935912624,10196189.61924915,9545686.7637092955,7762860.8551096935,8620507.5571767502,7907879.0934190601,5900601.0653191516,9744547.7116228025,11515072.056847742,9850760.2155956663,10002102.242289841,11411587.680703409,12567246.900550714,13380672.816744486,13024688.492371006,10559478.695314901,11378245.728774982,10121914.349927302,7590780.5781424996,11988142.377442623,14175670.635705382,12189085.871975372,12271651.292534564,14411925.566474019,16129042.987586455,16800863.990486164,15907041.701454427,12834769.502994346,13789680.729795704,12183053.917941054,8799992.6546676438,14408650.506876992,16653260.028649952,14508564.451072,14858696.798416108,17297295.559937488,18858959.996062778,19664544.272709295,18535944.881893016,14986192.653328605,15940392.662316773,14083042.910684995,10148177.946767025,16577669.414388869,19153455.312038004,16661420.296790726,16952643.827422038,19701132.889280152,21463822.294459816,22334635.813680861,21018874.859306086,16945348.658001401,18006732.894028656,15873835.413992453,11692457.953269362,18555802.488626126,21662266.591031272,18586924.75409659,18512348.043996915,21542107.543278709,23843791.462509647,24687505.558235414,23213558.10696771,18568127.466574132,19843861.129380785,17408680.194335002,12792631.812281325,20714337.74517975,24011436.87071849,20350533.435467586,20242078.429826465,23020651.188044094,25249194.648487896,26320991.892475143,25032307.29320284,19893702.66915042,21225856.055463079,18587064.167726986,13598315.631703645,22327153.51261586,26036962.505572319,22234389.684847072,21871195.331549775,0,0,0,0,0,0,0,0,0,0,0,0,0]
[524,null,null,null,null,null,null,"АКТИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1488000928.6045415,null,null,-1513816.6666666667,-2659066.666666667,-3905070.7133333329,-5293596.8053333322,-6825303.095999999,-7929205.578033343,-9190504.5438746493,-10385022.360735079,-10252211.638316654,-10622827.335118841,-10606387.207693964,-9801852.5129588973,-8246647.223523749,-7224026.6912023788,-4376222.5031427098,-2829556.7604725445,-1342659.5805129148,4020488.322304015,3531921.4108493701,6303235.0320114437,12829355.374438543,17447029.33389473,21228374.098189756,26828628.680024736,32709046.420088932,37824371.940112859,47032299.555410087,50919969.34847866,55462968.143484667,65457969.822402529,66286249.83607243,71575243.641638294,82160814.755445287,90459498.228858009,97376685.480893254,106631589.34591174,116366325.2253032,124706084.46256067,137440151.64935064,143028453.26488516,149352507.93859929,164774450.72242561,165908938.39481583,174264404.36980152,189172188.17480707,200050609.0436627,208855270.92052072,221088274.60882604,233450244.36053377,244096805.8280749,261315585.9915449,269262872.82839268,278049315.67857414,297123634.01721919,298838103.19590867,309192231.75393391,327628705.37976867,340920766.48023802,351899481.41168135,366441276.21804607,382974051.6010775,396630487.28099322,417407382.34965211,426945004.53984737,437600492.36954361,460559427.38423091,462487040.63754576,474537775.86695361,496797298.20915663,511949017.6109041,525255865.54271948,543448863.63850701,562322347.88174808,578464995.90282953,602386974.67312241,613750645.20328736,625834169.56420159,652650292.3637259,654664549.9361223,668580908.24253547,694159699.636675,711663788.48677397,726836548.99783862,747588190.7495985,769045833.5208137,787269623.57909739,814579289.10835826,827228737.10933328,840883856.10411012,871411072.9242996,873465705.68385053,889461544.71977091,917908056.49497163,938104554.14453375,954735638.1505636,976808012.3782351,1001027900.6917052,1020797446.4589341,1051637548.8087078,1064839324.4015585,1080119016.1716342,1114040073.2189543,1115972109.8792796,1133558973.6553676,1165642831.0968797,1187434713.204658,1205652797.1366105,1230193570.7984748,1255070107.2431467,1275582110.0240223,1309543338.3512664,1323364583.7910182,1339641287.0876112,1376759285.2523892,1378272455.2216227,1397174489.820698,1434728976.6723359,1442623932.4961848,1461688080.9065864,1488000928.6045415,0,0,0,0,0,0,0,0,0,0,0,0,0]
[525,null,null,null,null,null,null,"АКТИВЫ","Дебиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[528,null,null,null,null,null,null,"АКТИВЫ","Авансы выданные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,4827.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[529,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1432178835.9481297,null,null,-1513816.6666666667,-2707643.8666666672,-4099464.0466666664,-5516554.9719999991,-7302910.6959999986,-8814616.1932458431,-10435032.672087669,-12338144.647082059,-12860404.839966653,-13890692.09746884,-14809805.686905632,-15079104.001545198,-14302763.651468528,-13438583.415073344,-11675628.731166286,-9746730.2176678516,-8761175.5532197841,-4536143.8163878871,-6100493.7120479122,-4644313.1120980792,1046302.3481315309,5034962.9681075756,7568627.5098328684,11859587.283508312,17116387.055202141,22476854.539186615,30857223.610264882,36258431.307026036,40840903.893422723,49375857.940537445,48685401.15579363,52446588.61109107,61810711.608456604,69338211.948557407,74756985.321093604,82594705.452093899,91743364.699736431,100892435.57893305,112668628.39997742,120576200.71094583,126781190.76379374,140501898.56603825,139798070.46469074,146169817.99711883,159970569.70077962,170226712.66489035,177245178.69320333,187620192.02576628,199284547.21099991,210956311.61640301,227042888.49086156,237995911.31352258,247054276.25427228,264184751.78659308,263856939.76763481,271908257.19098687,288990775.0671978,301326758.40733308,310187829.44042456,322247061.54549974,337874534.26680416,353179387.3032313,372824987.27417237,386166933.19000316,397282109.64714378,418110617.1444847,417724907.7622481,426821527.0388298,447435977.47292316,461570938.50909501,472033168.71532828,487619943.01934868,505500673.440938,523744267.36351693,546384379.50465047,562357927.1181643,575077825.34749162,599457056.25112116,598784775.11704445,609294013.5637219,632988464.07899034,649347114.89618766,661280095.00129688,679032797.89534104,699386752.72753167,720098792.4758873,745949190.38208532,763991195.99012613,778399424.56424952,806093205.69731951,805020596.98946691,817338906.24936831,843806175.39174891,862648405.55705547,876001886.33843493,894387201.48441041,917376372.09703743,939945062.84732985,969124226.86147988,988465750.21134663,1004542187.9346625,1035129877.3793416,1033418532.2507207,1046732913.7106955,1076810954.7853646,1097549506.6535425,1112216978.7928119,1132952195.0677919,1156595228.8314178,1180020073.2592254,1211954539.3284144,1232668840.4625182,1249757206.8232427,1282873582.9185617,1280084396.4374614,1294046665.1281612,1329271432.1721478,1354761961.3059959,1389836440.3838425,1432178835.9481297,0,0,0,0,0,0,0,0,0,0,0,0,0]
[533,null,null,null,null,null,null,"ПАССИВЫ","Авансы полученные",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,31042619.937665083,null,null,0,0,0,0,0,71297.76791200001,178770.74403762002,301293.83612924407,987529.15255679982,1003366.4138830078,1197868.4038056962,2000488.3951928394,2533286.6461484823,2937991.533539834,3221606.5145308813,3838268.0183269,3176838.1020366992,5025376.1933764284,2613048.4617703548,3949402.9447926767,6455966.8605799051,6043936.8991016746,5648572.1022781078,6435152.4665711625,7278495.9205405265,7734728.2327237716,8728267.0521210879,7888615.0419505872,6434444.7137712073,9192063.8768160138,4916083.4883558536,6882516.8836981645,10033286.012050889,9802425.8425301444,8773349.6930464804,10196012.040211735,11073794.663552791,12026860.152910577,12046052.705488155,11032760.305629801,8581035.7932676487,13192979.211838655,6742553.2294112248,9760078.047045961,13942968.638637083,12934716.823791239,11497526.065592252,13107301.49652084,14141710.945753176,14966571.188364185,15864242.289927591,14380277.223264411,11457115.349114459,16387490.554453615,8573942.1680876911,12003519.035322817,17348646.066566043,15646231.540841691,13973919.076619914,15720658.961197371,17935954.347049139,18879951.944262207,19308546.649771553,17392428.755774308,13812820.609657709,19732600.87093956,10177156.849359959,14248019.589103749,20440899.331995025,18412382.782146342,16435976.989064524,19356911.510431781,20879645.260847569,22403404.148183048,22403404.148182809,20562572.367765907,15993111.841595652,23062246.332487896,11770729.305170598,16542611.290961387,23632301.844230477,21367342.979854509,18993193.759870544,22291817.767743759,24019330.719568722,25726324.44547341,25726324.44547341,23570083.465789828,18332287.140058488,26413387.919108618,13481044.910548553,18940175.343686335,27057393.348123867,24438993.603588521,21723549.86985594,24460440.635631703,27352190.364134587,28791779.330668211,29252930.261919152,26329307.431411207,20801167.739695415,29715953.91385065,15275300.349247139,21385420.48894627,30649823.634621978,27586591.544718716,24600806.884640452,27675907.745220561,29823673.682645503,31393340.718574245,32504908.624835815,29256278.419830445,23090791.928983644,32986845.612833962,17069097.111457642,23896735.95604096,34386315.762584433,30949630.616543256,27593439.94459103,31042619.937665083,0,0,0,0,0,0,0,0,0,0,0,0,0]
[535,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по прямым расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,813978.84791669622,null,null,0,7000,20666.666666666744,733.33333333337214,26923.166666666744,3348.5041666666948,8099.7933333336114,42326.175833333473,41244.906666666502,38418.253333333036,41412.508750000125,109737.64604166718,85177.986458333791,100001.67083333357,105308.19249999977,133174.61500000019,134968.45416666695,178924.57916666559,77690.506666664209,114109.22416666552,209866.90541666531,195926.00041666394,217292.16541666357,202657.38854166248,226004.57229166199,237229.25416665943,277986.59166665981,254335.43666666292,187315.90166666196,350104.94166666339,141115.40666666278,194967.47416666499,308023.81041666795,304503.83791666641,260652.55791666661,308060.14479166432,325742.19104166329,398924.04166666232,364682.59666665923,340831.84666666039,233191.37416666374,425395.5291666626,182527.54666666221,264485.49416666059,411095.36416666023,383144.52916665981,366798.50041665975,377664.55604165467,398405.56479165703,421231.34166666307,458259.08791666618,421786.5666666599,302291.05041666469,502630.44791666232,222981.42166665662,309083.68791665789,529672.8466666555,441369.20666665491,379290.26666665729,427154.51166664809,481755.65166665334,509552.8166666599,531935.78166665696,487148.01666665729,347899.18166666292,578393.49791665096,252767.33166664559,391138.39291664679,551103.73541664053,496757.71291663684,422784.03291664738,508152.39979165606,535287.13104165811,581538.19166667201,589526.02041665465,553320.27666664589,384871.90041664802,648000.0541666504,279725.41666666232,430768.07916666381,610055.22416667454,552429.57916666754,468371.59416666627,560693.20541666634,590185.00291667134,639836.81666668132,648796.28916668147,607732.32666667365,422766.00666668266,711156.89791668393,306931.44166667387,428662.18541667797,709325.49291666225,605869.98541666009,517877.0804166887,585808.53604168631,646949.57479169779,685068.54166670144,709746.58791670576,650384.16666669026,461581.50041667745,767864.02916669101,334385.40666668117,464820.71166669577,728914.54166667908,657078.93166666664,603624.03166668117,641285.07666669972,677751.891666729,715380.9666667413,757629.98666673712,694342.69666670635,492195.47666672245,818414.66666669771,359011.54666669294,498554.21916670725,786024.19041668251,708571.23791668192,607626.5479166694,813978.84791669622,0,0,0,0,0,0,0,0,0,0,0,0,0]
[538,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по соцсборам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,882721.30668224394,null,null,126750,126750,147750,147750,147750,149500.36749999999,151775.34125,154692.87715625,169907.28659375,171385.08899999998,175578.45,193919.27409374999,210820.30570562504,220657.15390195313,227472.62774843752,241723.388866875,241723.38886687497,267198.76180156262,267198.76180156245,267198.76180156256,296544.92942281248,296544.92942281242,296544.92942281259,298192.6448048437,322528.39983567456,333111.36822570814,356124.52605989005,356124.52605989005,356124.5260598904,364110.39753281791,364110.39753281837,364110.39753281791,377983.75029807445,379266.41027480387,379266.41027480434,383627.19853204605,409994.9617688302,431437.5767875067,433681.20987058245,433681.20987058221,433681.20987058245,453130.61014166242,453130.61014166288,453130.61014166242,463953.37091183709,463953.37091183662,463953.37091183616,463953.37091183662,480009.02836497594,496651.52292250749,517404.43169338489,517404.43169338536,517404.43169338489,523281.6482244255,523281.64822442457,523281.64822442457,536176.64979127701,536176.64979127701,536176.64979127701,536176.64979127608,559280.12341537792,580983.20295897964,591925.81329267379,591925.81329267286,591925.81329267379,595928.75044391677,595928.75044391677,595928.75044391677,600308.05999769364,600308.0599976927,600308.05999769364,600308.0599976927,623731.90495127719,656265.65773311257,658858.35629466549,658858.35629466455,658858.35629466362,665002.57160699181,665002.57160699181,665002.57160699181,666172.85498656332,666172.85498656332,666172.85498656519,666172.85498656332,690962.98510666005,725886.29756301083,728697.11947749183,728697.11947749369,728697.11947749183,735025.66124919243,735025.66124919057,735025.66124919243,735808.55283164978,735808.55283165164,735808.55283165164,735808.55283165164,760527.43805992976,789570.14606745169,801561.0944729764,801561.09447297454,801561.09447297454,805935.21197744086,805935.21197744086,805935.21197744086,808885.87082776055,808885.87082775868,808885.87082776055,808885.87082775868,832354.38180131838,842883.98702056147,867605.6862258967,867605.68622589856,867605.68622589856,872111.02725549787,872111.02725549787,872111.02725549787,882721.30668224394,882721.30668224394,882721.30668224394,882721.30668224394,0,0,0,0,0,0,0,0,0,0,0,0,0]
[539,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[543,null,null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,848800000,null,null,3620000,2615000,6360000,20635000,16180000,21660000,19360000,2625000,26325000,24200000,1000000,2190000,31590000,29040000,1200000,0,2190000,31590000,29040000,1200000,0,0,2190000,31590000,29040000,1200000,0,0,0,2190000,31590000,29040000,1200000,0,0,0,0,2190000,31590000,29040000,1200000,0,0,0,0,0,2190000,31590000,29040000,1200000,0,0,0,0,0,0,2190000,31590000,29040000,1200000,0,0,0,0,0,0,0,2190000,31590000,29040000,1200000,0,0,0,0,0,0,0,0,2190000,31590000,29040000,1200000,0,0,0,0,0,0,0,0,0,2190000,31590000,29040000,1200000,0,0,0,0,0,0,0,0,0,0,2190000,31590000,29040000,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[544,null,null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,5870000,null,null,3620000,2250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[546,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,50000,null,null,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[549,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,4000000,null,null,2000000,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[552,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[554,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[557,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,138250000,null,null,0,350000,1925000,3150000,2975000,3500000,2100000,1750000,4375000,2625000,0,2100000,5250000,3150000,0,0,2100000,5250000,3150000,0,0,0,2100000,5250000,3150000,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,0,0,0,0,2100000,5250000,3150000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[558,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,276500000,null,null,0,0,1750000,7000000,5250000,7000000,7000000,0,8750000,8750000,0,0,10500000,10500000,0,0,0,10500000,10500000,0,0,0,0,10500000,10500000,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,0,0,0,0,10500000,10500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[562,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,31600000,null,null,0,0,160000,640000,560000,880000,640000,320000,800000,800000,400000,0,960000,960000,480000,0,0,960000,960000,480000,0,0,0,960000,960000,480000,0,0,0,0,960000,960000,480000,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,0,0,0,0,960000,960000,480000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[563,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,47400000,null,null,0,0,240000,960000,840000,1320000,960000,480000,1200000,1200000,600000,0,1440000,1440000,720000,0,0,1440000,1440000,720000,0,0,0,1440000,1440000,720000,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,0,0,0,0,1440000,1440000,720000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[565,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[568,null,null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,9480000,null,null,0,15000,135000,285000,105000,360000,60000,75000,450000,75000,0,90000,540000,90000,0,0,90000,540000,90000,0,0,0,90000,540000,90000,0,0,0,0,90000,540000,90000,0,0,0,0,0,90000,540000,90000,0,0,0,0,0,0,90000,540000,90000,0,0,0,0,0,0,0,90000,540000,90000,0,0,0,0,0,0,0,0,90000,540000,90000,0,0,0,0,0,0,0,0,0,90000,540000,90000,0,0,0,0,0,0,0,0,0,0,90000,540000,90000,0,0,0,0,0,0,0,0,0,0,0,90000,540000,90000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[571,"ндс(-)",null,"*",null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3950000,null,null,0,15000,75000,95000,75000,120000,20000,75000,150000,25000,0,90000,180000,30000,0,0,90000,180000,30000,0,0,0,90000,180000,30000,0,0,0,0,90000,180000,30000,0,0,0,0,0,90000,180000,30000,0,0,0,0,0,0,90000,180000,30000,0,0,0,0,0,0,0,90000,180000,30000,0,0,0,0,0,0,0,0,90000,180000,30000,0,0,0,0,0,0,0,0,0,90000,180000,30000,0,0,0,0,0,0,0,0,0,0,90000,180000,30000,0,0,0,0,0,0,0,0,0,0,0,90000,180000,30000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[573,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[576,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,4891666.666666667,null,null,3016666.666666667,1875000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[577,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,16666.666666666668,null,null,16666.666666666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[581,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3333333.3333333335,null,null,1666666.6666666667,1666666.6666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[582,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",null,null,null,"начисление",null,null,null,null,null,null,833333.33333333337,null,null,833333.33333333337,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[584,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[587,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[590,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",null,null,null,"начисление",null,null,null,null,null,null,230416666.66666669,null,null,0,0,1458333.3333333335,5833333.333333334,4375000,5833333.333333334,5833333.333333334,0,7291666.666666667,7291666.666666667,0,0,8750000,8750000,0,0,0,8750000,8750000,0,0,0,0,8750000,8750000,0,0,0,0,0,8750000,8750000,0,0,0,0,0,0,8750000,8750000,0,0,0,0,0,0,0,8750000,8750000,0,0,0,0,0,0,0,0,8750000,8750000,0,0,0,0,0,0,0,0,0,8750000,8750000,0,0,0,0,0,0,0,0,0,0,8750000,8750000,0,0,0,0,0,0,0,0,0,0,0,8750000,8750000,0,0,0,0,0,0,0,0,0,0,0,0,8750000,8750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[592,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",null,null,null,"начисление",null,null,null,null,null,null,118500000,null,null,0,0,750000,3000000,2250000,3000000,3000000,0,3750000,3750000,0,0,4500000,4500000,0,0,0,4500000,4500000,0,0,0,0,4500000,4500000,0,0,0,0,0,4500000,4500000,0,0,0,0,0,0,4500000,4500000,0,0,0,0,0,0,0,4500000,4500000,0,0,0,0,0,0,0,0,4500000,4500000,0,0,0,0,0,0,0,0,0,4500000,4500000,0,0,0,0,0,0,0,0,0,0,4500000,4500000,0,0,0,0,0,0,0,0,0,0,0,4500000,4500000,0,0,0,0,0,0,0,0,0,0,0,0,4500000,4500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[595,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",null,null,null,"начисление",null,null,null,null,null,null,39500000,null,null,0,0,200000,800000,700000,1100000,800000,400000,1000000,1000000,500000,0,1200000,1200000,600000,0,0,1200000,1200000,600000,0,0,0,1200000,1200000,600000,0,0,0,0,1200000,1200000,600000,0,0,0,0,0,1200000,1200000,600000,0,0,0,0,0,0,1200000,1200000,600000,0,0,0,0,0,0,0,1200000,1200000,600000,0,0,0,0,0,0,0,0,1200000,1200000,600000,0,0,0,0,0,0,0,0,0,1200000,1200000,600000,0,0,0,0,0,0,0,0,0,0,1200000,1200000,600000,0,0,0,0,0,0,0,0,0,0,0,1200000,1200000,600000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[598,"BS(+)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[600,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"начисление",null,0,null,null,null,null,7900000,null,null,0,12500,112500,237500,87500,300000,50000,62500,375000,62500.000000000007,0,75000,450000,75000,0,0,75000,450000,75000,0,0,0,75000,450000,75000,0,0,0,0,75000,450000,75000,0,0,0,0,0,75000,450000,75000,0,0,0,0,0,0,75000,450000,75000,0,0,0,0,0,0,0,75000,450000,75000,0,0,0,0,0,0,0,0,75000,450000,75000,0,0,0,0,0,0,0,0,0,75000,450000,75000,0,0,0,0,0,0,0,0,0,0,75000,450000,75000,0,0,0,0,0,0,0,0,0,0,0,75000,450000,75000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[601,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3291666.6666666665,null,null,0,0,33333.333333333336,108333.33333333334,25000,133333.33333333334,33333.333333333336,0,166666.66666666669,41666.666666666672,0,0,200000,50000,0,0,0,200000,50000,0,0,0,0,200000,50000,0,0,0,0,0,200000,50000,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,0,0,0,0,200000,50000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[603,"BS(+)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,3291666.666666667,null,null,0,12500,62500,79166.666666666672,62500,100000,16666.666666666668,62500,125000,20833.333333333336,0,75000,150000,25000,0,0,75000,150000,25000,0,0,0,75000,150000,25000,0,0,0,0,75000,150000,25000,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,0,0,0,0,75000,150000,25000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[606]
[609,"CF(-)",null,null,null,null,null,"Капзатраты",null,null,null,null,"руб.",null,null,null,"оплата",null,0,null,null,null,null,848800000,null,null,3621500,2616500,6291000,20512000,16331500,21451500,19571500,2652000,26025000,24455000,1061500,2172000,31230000,29346000,1263000,9000,2172000,31230000,29346000,1263000,0,9000,2172000,31230000,29346000,1263000,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,0,0,9000,2172000,31230000,29346000,1263000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[611,"CF(-)",null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,833450000,null,null,0,350000,6225000,20350000,16075000,21300000,19300000,2550000,25875000,24125000,1000000,2100000,31050000,28950000,1200000,0,2100000,31050000,28950000,1200000,0,0,2100000,31050000,28950000,1200000,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,0,2100000,31050000,28950000,1200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[614,"CF(-)",null,null,null,null,null,"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,1580000,null,null,0,1999.9999999999998,9999.9999999999982,26000,50000,16000.000000000002,56000,9999.9999999999982,20000,70000,0,11999.999999999998,24000,84000,0,0,11999.999999999998,24000,84000,0,0,0,11999.999999999998,24000,84000,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,0,0,11999.999999999998,24000,84000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[617,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[619,"BS",null,null,null,null,null,"Задолженность по капзатратам",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,0,null,null,-1500,-3000,66000,189000,37500,246000,34500,7500,307500,52500,-9000,9000,369000,63000,0,-9000,9000,369000,63000,0,0,-9000,9000,369000,63000,0,0,0,-9000,9000,369000,63000,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[620]
[622,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,5870000.0000000019,null,null,0,89500,164500,164500,164500,164500,164500,164500,164500,164500,164500,164500,164500,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,81166.666666666672,75000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[625,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,300000,null,null,0,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[628,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Лицензирование",null,6,"руб.",null,null,null,"учет",null,null,null,null,null,null,1000000.0000000001,null,null,0,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,83333.333333333328,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[630,null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[633,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[636,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,169720833.33333331,null,null,0,0,0,0,29166.666666666668,116666.66666666667,116666.66666666667,233333.33333333334,233333.33333333334,233333.33333333334,379166.66666666669,379166.66666666669,379166.66666666669,379166.66666666669,554166.66666666674,554166.66666666674,554166.66666666674,554166.66666666674,554166.66666666674,729166.66666666674,729166.66666666674,729166.66666666674,729166.66666666674,729166.66666666674,729166.66666666674,904166.66666666674,904166.66666666674,904166.66666666674,904166.66666666674,904166.66666666674,904166.66666666674,904166.66666666674,1079166.6666666667,1079166.6666666667,1079166.6666666667,1079166.6666666667,1079166.6666666667,1079166.6666666667,1079166.6666666667,1079166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1254166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1429166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1604166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1779166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,1954166.6666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2129166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,2304166.666666667,0,0,0,0,0,0,0,0,0,0,0,0,0]
[638,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Торговое оборудование",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,87285000,null,null,0,0,0,0,15000,60000,60000,120000,120000,120000,195000,195000,195000,195000,285000,285000,285000,285000,285000,375000,375000,375000,375000,375000,375000,465000,465000,465000,465000,465000,465000,465000,555000,555000,555000,555000,555000,555000,555000,555000,645000,645000,645000,645000,645000,645000,645000,645000,645000,735000,735000,735000,735000,735000,735000,735000,735000,735000,735000,825000,825000,825000,825000,825000,825000,825000,825000,825000,825000,825000,915000,915000,915000,915000,915000,915000,915000,915000,915000,915000,915000,915000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1005000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1095000,1185000,1185000,1185000,1185000,1185000,1185000,1185000,1185000,1185000,1185000,1185000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[639,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,38793333.333333343,null,null,0,0,0,0,6666.666666666667,26666.666666666668,26666.666666666668,53333.333333333336,53333.333333333336,53333.333333333336,86666.666666666672,86666.666666666672,86666.666666666672,86666.666666666672,126666.66666666667,126666.66666666667,126666.66666666667,126666.66666666667,126666.66666666667,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,166666.66666666669,206666.66666666669,206666.66666666669,206666.66666666669,206666.66666666669,206666.66666666669,206666.66666666669,206666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,246666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,286666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,326666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,366666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,406666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,446666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,486666.66666666669,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,526666.66666666674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[641,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,28700000,null,null,0,0,0,0,0,5000,20000,20000,40000,40000,40000,65000,65000,65000,65000,95000,95000,95000,95000,95000,125000,125000,125000,125000,125000,125000,155000,155000,155000,155000,155000,155000,155000,185000,185000,185000,185000,185000,185000,185000,185000,215000,215000,215000,215000,215000,215000,215000,215000,215000,245000,245000,245000,245000,245000,245000,245000,245000,245000,245000,275000,275000,275000,275000,275000,275000,275000,275000,275000,275000,275000,305000,305000,305000,305000,305000,305000,305000,305000,305000,305000,305000,305000,335000,335000,335000,335000,335000,335000,335000,335000,335000,335000,335000,335000,335000,365000,365000,365000,365000,365000,365000,365000,365000,365000,365000,365000,365000,365000,365000,395000,395000,395000,395000,395000,395000,395000,395000,395000,395000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[644,null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[647,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,2445549.2301588841,null,null,0,0,0,0,0,200.30045067601401,779.10909133557777,879.25931667358475,1909.5853556301868,2009.7355809681935,2612.3197015482492,3629.2855780615932,4106.6819169691398,4558.199315266178,4772.7013126614565,6403.928703646101,6505.7616975361216,7258.5711561231883,7322.2167773044512,7924.8008978845055,9117.2400148083634,9406.8546812071472,9958.522304842194,10022.167926023456,10573.835549658501,10624.752046603511,12043.160208744888,12055.889332981142,12658.473453561199,12658.473453561199,13261.057574141254,13261.057574141254,13512.484867831279,14692.194860518885,14743.111357463895,15294.778981098942,15345.695478043952,15897.363101678997,15910.09222591525,16148.790395369022,16148.790395369022,17379.416885001636,17379.416885001636,17982.001005581697,17982.001005581697,18546.397753452991,18546.397753452991,18785.095922906767,18785.095922906767,18836.012419851777,20015.72241253938,20066.638909484391,20618.306533119438,20631.035657355689,21182.703280990732,21182.703280990732,21421.401450444508,21421.401450444508,21472.317947389518,21472.317947389518,22702.944437022132,22702.944437022132,23267.341184893434,23267.341184893434,23819.008808528477,23819.008808528477,24057.706977982252,24057.706977982252,24108.623474927263,24108.623474927263,24159.539971872269,25339.249964559876,25351.979088796128,25903.646712431175,25903.646712431175,26455.314336066218,26455.314336066218,26694.012505519993,26694.012505519993,26744.929002465004,26744.929002465004,26795.845499410014,26795.845499410014,27988.284616333873,27988.284616333873,28539.952239968916,28539.952239968916,29091.619863603963,29091.619863603963,29330.318033057738,29330.318033057738,29381.234530002745,29381.234530002745,29432.151026947759,29432.151026947759,29444.88015118401,30624.590143871614,30624.590143871614,31176.25776750666,31176.25776750666,31727.925391141704,31727.925391141704,31966.623560595479,31966.623560595479,32017.540057540489,32017.540057540489,32068.4565544855,32068.4565544855,32081.185678721751,32081.185678721751,33260.895671409358,33260.895671409358,33812.563295044405,33812.563295044405,34364.230918679445,34364.230918679445,34602.92908813322,34602.92908813322,34653.845585078234,34653.845585078234,0,0,0,0,0,0,0,0,0,0,0,0,0]
[649,null,null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2445549.2301588841,null,null,0,0,0,0,0,200.30045067601401,779.10909133557777,879.25931667358475,1909.5853556301868,2009.7355809681935,2612.3197015482492,3629.2855780615932,4106.6819169691398,4558.199315266178,4772.7013126614565,6403.928703646101,6505.7616975361216,7258.5711561231883,7322.2167773044512,7924.8008978845055,9117.2400148083634,9406.8546812071472,9958.522304842194,10022.167926023456,10573.835549658501,10624.752046603511,12043.160208744888,12055.889332981142,12658.473453561199,12658.473453561199,13261.057574141254,13261.057574141254,13512.484867831279,14692.194860518885,14743.111357463895,15294.778981098942,15345.695478043952,15897.363101678997,15910.09222591525,16148.790395369022,16148.790395369022,17379.416885001636,17379.416885001636,17982.001005581697,17982.001005581697,18546.397753452991,18546.397753452991,18785.095922906767,18785.095922906767,18836.012419851777,20015.72241253938,20066.638909484391,20618.306533119438,20631.035657355689,21182.703280990732,21182.703280990732,21421.401450444508,21421.401450444508,21472.317947389518,21472.317947389518,22702.944437022132,22702.944437022132,23267.341184893434,23267.341184893434,23819.008808528477,23819.008808528477,24057.706977982252,24057.706977982252,24108.623474927263,24108.623474927263,24159.539971872269,25339.249964559876,25351.979088796128,25903.646712431175,25903.646712431175,26455.314336066218,26455.314336066218,26694.012505519993,26694.012505519993,26744.929002465004,26744.929002465004,26795.845499410014,26795.845499410014,27988.284616333873,27988.284616333873,28539.952239968916,28539.952239968916,29091.619863603963,29091.619863603963,29330.318033057738,29330.318033057738,29381.234530002745,29381.234530002745,29432.151026947759,29432.151026947759,29444.88015118401,30624.590143871614,30624.590143871614,31176.25776750666,31176.25776750666,31727.925391141704,31727.925391141704,31966.623560595479,31966.623560595479,32017.540057540489,32017.540057540489,32068.4565544855,32068.4565544855,32081.185678721751,32081.185678721751,33260.895671409358,33260.895671409358,33812.563295044405,33812.563295044405,34364.230918679445,34364.230918679445,34602.92908813322,34602.92908813322,34653.845585078234,34653.845585078234,0,0,0,0,0,0,0,0,0,0,0,0,0]
[652]
[655,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,16666.66666666665,null,null,0,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,277.77777777777777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[657,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,249999.9999999998,null,null,0,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,4166.666666666667,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[658,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,416666.6666666664,null,null,0,0,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,6944.4444444444453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[662,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[663,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[666,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,425773958.33333325,null,null,0,0,0,0,66319.444444444453,272222.22222222225,293055.55555555562,558333.33333333337,586111.11111111124,586111.11111111124,917708.33333333349,952430.55555555562,952430.55555555562,952430.55555555562,1350347.2222222222,1392013.888888889,1392013.888888889,1392013.888888889,1392013.888888889,1789930.555555556,1831597.2222222227,1831597.2222222227,1831597.2222222227,1831597.2222222227,1831597.2222222227,2229513.888888889,2271180.5555555555,2271180.5555555555,2271180.5555555555,2271180.5555555555,2271180.5555555555,2271180.5555555555,2669097.222222222,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,2710763.888888889,3108680.555555556,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3150347.2222222225,3548263.888888889,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3589930.5555555555,3987847.222222222,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4029513.888888889,4427430.555555556,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4469097.2222222229,4867013.888888889,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,4908680.555555556,5306597.2222222239,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5348263.8888888909,5746180.5555555569,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,5787847.2222222229,0,0,0,0,0,0,0,0,0,0,0,0,0]
[668,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,141434027.77777782,null,null,0,0,0,0,24305.555555555558,97222.222222222234,97222.222222222234,194444.44444444447,194444.44444444447,194444.44444444447,315972.22222222225,315972.22222222225,315972.22222222225,315972.22222222225,461805.55555555562,461805.55555555562,461805.55555555562,461805.55555555562,461805.55555555562,607638.88888888899,607638.88888888899,607638.88888888899,607638.88888888899,607638.88888888899,607638.88888888899,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,753472.22222222236,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,899305.55555555562,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1045138.888888889,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1190972.2222222222,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1336805.5555555557,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1482638.888888889,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1628472.2222222222,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1774305.555555556,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,1920138.8888888892,0,0,0,0,0,0,0,0,0,0,0,0,0]
[671,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,32327777.777777791,null,null,0,0,0,0,5555.5555555555557,22222.222222222223,22222.222222222223,44444.444444444445,44444.444444444445,44444.444444444445,72222.222222222234,72222.222222222234,72222.222222222234,72222.222222222234,105555.55555555556,105555.55555555556,105555.55555555556,105555.55555555556,105555.55555555556,138888.88888888891,138888.88888888891,138888.88888888891,138888.88888888891,138888.88888888891,138888.88888888891,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,172222.22222222225,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,205555.55555555559,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,238888.88888888891,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,272222.22222222225,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,305555.55555555556,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,338888.88888888893,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,372222.22222222225,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,405555.55555555556,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,438888.88888888899,0,0,0,0,0,0,0,0,0,0,0,0,0]
[674,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[676,"PL(-)",null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[677,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[681,"PL(-)",null,null,null,null,null,"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,2037957.6917990707,null,null,0,0,0,0,0,166.91704223001167,649.2575761129815,732.71609722798735,1591.3211296918223,1674.7796508068279,2176.9330846235412,3024.404648384661,3422.2349308076168,3798.499429388482,3977.2510938845471,5336.6072530384181,5421.4680812801016,6048.8092967693237,6101.8473144203763,6604.0007482370884,7597.7000123403031,7839.0455676726233,8298.768587368495,8351.8066050195466,8811.5296247154183,8853.9600388362596,10035.96684062074,10046.574444150952,10548.727877967665,10548.727877967665,11050.881311784378,11050.881311784378,11260.404056526066,12243.495717099071,12285.926131219912,12745.649150915786,12788.079565036627,13247.802584732497,13258.410188262709,13457.325329474186,13457.325329474186,14482.847404168031,14482.847404168031,14985.000837984748,14985.000837984748,15455.331461210826,15455.331461210826,15654.246602422307,15654.246602422307,15696.677016543148,16679.76867711615,16722.199091236995,17181.922110932865,17192.529714463075,17652.252734158945,17652.252734158945,17851.167875370425,17851.167875370425,17893.598289491267,17893.598289491267,18919.12036418511,18919.12036418511,19389.450987411197,19389.450987411197,19849.174007107064,19849.174007107064,20048.089148318544,20048.089148318544,20090.519562439385,20090.519562439385,20132.949976560227,21116.041637133232,21126.649240663442,21586.372260359312,21586.372260359312,22046.095280055182,22046.095280055182,22245.010421266663,22245.010421266663,22287.440835387504,22287.440835387504,22329.871249508345,22329.871249508345,23323.570513611561,23323.570513611561,23783.293533307431,23783.293533307431,24243.016553003305,24243.016553003305,24441.931694214782,24441.931694214782,24484.362108335623,24484.362108335623,24526.792522456468,24526.792522456468,24537.400125986675,25520.49178655968,25520.49178655968,25980.21480625555,25980.21480625555,26439.93782595142,26439.93782595142,26638.8529671629,26638.8529671629,26681.283381283742,26681.283381283742,26723.713795404583,26723.713795404583,26734.321398934793,26734.321398934793,27717.413059507799,27717.413059507799,28177.136079203672,28177.136079203672,28636.859098899538,28636.859098899538,28835.774240111019,28835.774240111019,28878.204654231864,28878.204654231864,0,0,0,0,0,0,0,0,0,0,0,0,0]
[682,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[685]
[687,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,2.6957422960549593E-9,null,null,3016666.666666667,4817083.333333334,4680000,4542916.666666667,4405833.333333334,4268750,4131666.666666667,3994583.3333333335,3857500,3720416.666666667,3583333.3333333335,3446250.0000000005,3309166.6666666665,3241527.777777778,3173888.888888889,3106250.0000000005,3038611.111111111,2970972.2222222229,2903333.3333333335,2835694.444444445,2768055.555555556,2700416.6666666674,2632777.777777778,2565138.8888888899,2497500.0000000009,2429861.1111111119,2362222.2222222229,2294583.333333334,2226944.4444444454,2159305.5555555564,2091666.6666666674,2024027.7777777789,1956388.8888888899,1888750.0000000009,1821111.1111111124,1753472.2222222234,1685833.3333333344,1618194.4444444459,1550555.5555555569,1482916.6666666679,1415277.7777777789,1347638.8888888904,1280000.0000000014,1212361.1111111124,1144722.2222222239,1077083.3333333349,1009444.4444444461,941805.55555555725,874166.66666666849,806527.77777777973,738888.88888889086,671250.00000000198,603611.11111111322,535972.22222222434,468333.33333333558,400694.44444444671,333055.55555555795,265416.66666666907,197777.77777778028,130138.88888889147,62500.000000002634,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,2.6957422960549593E-9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[691,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",null,null,null,"учет",null,null,null,null,null,null,2.9103830456733704E-10,null,null,208333.33333333334,416666.66666666669,409722.22222222225,402777.77777777781,395833.33333333337,388888.88888888888,381944.44444444444,375000,368055.55555555556,361111.11111111112,354166.66666666669,347222.22222222225,340277.77777777775,333333.33333333337,326388.88888888888,319444.4444444445,312500,305555.55555555562,298611.11111111112,291666.66666666674,284722.22222222225,277777.77777777787,270833.33333333337,263888.88888888899,256944.44444444453,250000.00000000009,243055.55555555565,236111.11111111121,229166.66666666677,222222.22222222234,215277.7777777779,208333.33333333346,201388.88888888902,194444.44444444458,187500.00000000015,180555.55555555571,173611.11111111127,166666.66666666683,159722.22222222239,152777.77777777793,145833.33333333349,138888.88888888905,131944.44444444461,125000.00000000017,118055.55555555574,111111.1111111113,104166.66666666686,97222.222222222423,90277.777777777985,83333.333333333547,76388.888888889109,69444.444444444671,62500.000000000233,55555.555555555795,48611.111111111357,41666.666666666919,34722.222222222481,27777.777777778043,20833.333333333605,13888.888888889167,6944.444444444729,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,2.9103830456733704E-10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[692,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Оборудование для сетевой мастерской",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,2.3283064365386963E-9,null,null,1666666.6666666667,3333333.3333333335,3277777.777777778,3222222.2222222225,3166666.666666667,3111111.111111111,3055555.5555555555,3000000,2944444.4444444445,2888888.888888889,2833333.3333333335,2777777.777777778,2722222.222222222,2666666.666666667,2611111.111111111,2555555.555555556,2500000,2444444.444444445,2388888.888888889,2333333.333333334,2277777.777777778,2222222.2222222229,2166666.666666667,2111111.1111111119,2055555.5555555562,2000000.0000000007,1944444.4444444452,1888888.8888888897,1833333.3333333342,1777777.7777777787,1722222.2222222232,1666666.6666666677,1611111.1111111122,1555555.5555555567,1500000.0000000012,1444444.4444444457,1388888.8888888902,1333333.3333333347,1277777.7777777791,1222222.2222222234,1166666.6666666679,1111111.1111111124,1055555.5555555569,1000000.0000000014,944444.44444444589,888888.88888889039,833333.33333333489,777777.77777777938,722222.22222222388,666666.66666666837,611111.11111111287,555555.55555555737,500000.00000000186,444444.44444444636,388888.88888889086,333333.33333333535,277777.77777777985,222222.22222222434,166666.66666666884,111111.11111111334,55555.555555557832,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,2.3283064365386963E-9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[695,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[696,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",null,null,null,"учет",null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[700,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Ремонтные работы (250кв.м.)",null,1,"руб.",null,null,null,"учет",null,null,null,null,null,null,44491319.444444433,null,null,0,291666.66666666669,1895833.3333333335,4520833.333333334,6987847.2222222229,9855902.7777777798,11557291.666666668,12918402.77777778,16467013.888888892,18557291.666666668,18399305.55555556,19991319.444444448,24208333.333333336,26675347.222222224,26444444.444444448,26213541.666666668,27732638.888888892,31876736.111111112,34270833.333333336,33967013.888888888,33663194.444444448,33359375.000000004,34805555.55555556,38876736.111111112,41197916.666666672,40821180.55555556,40444444.444444448,40067708.333333336,39690972.222222224,41064236.111111112,45062500,47310763.888888896,46861111.111111112,46411458.333333336,45961805.55555556,45512152.777777776,45062500,46362847.222222224,50288194.444444448,52463541.666666672,51940972.222222224,51418402.777777776,50895833.333333336,50373263.888888896,49850694.444444448,49328125,50555555.55555556,54407986.111111119,56510416.666666679,55914930.555555567,55319444.444444455,54723958.333333343,54128472.222222231,53532986.111111119,52937500.000000007,52342013.888888896,53496527.777777784,57276041.666666672,59305555.55555556,58637152.777777784,57968750.000000007,57300347.222222231,56631944.444444455,55963541.666666679,55295138.888888903,54626736.111111127,53958333.333333351,55039930.555555575,58746527.777777798,60703125.000000022,59961805.555555582,59220486.111111134,58479166.666666687,57737847.222222246,56996527.777777806,56255208.333333358,55513888.88888891,54772569.44444447,54031250.000000022,55039930.555555575,58673611.111111127,60557291.666666679,59743055.555555567,58928819.444444455,58114583.333333343,57300347.222222231,56486111.111111119,55671875.000000007,54857638.888888896,54043402.777777784,53229166.666666672,52414930.55555556,53350694.444444448,56911458.333333336,58722222.222222224,57835069.444444448,56947916.666666672,56060763.888888896,55173611.111111119,54286458.333333343,53399305.555555567,52512152.777777791,51625000.000000015,50737847.222222239,49850694.444444463,48963541.666666687,49826388.88888891,53314236.111111134,55052083.333333358,54092013.88888891,53131944.444444463,52171875.000000015,51211805.555555567,50251736.111111119,49291666.666666672,48331597.222222224,47371527.777777776,46411458.333333328,45451388.888888881,44491319.444444433,0,0,0,0,0,0,0,0,0,0,0,0,0]
[701,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Рабочее место офтальмолога",null,2,"руб.",null,null,null,"учет",null,null,null,null,null,null,88982638.888888866,null,null,0,0,1458333.3333333335,7291666.6666666679,11642361.111111112,17378472.222222224,23114583.333333336,22920138.888888892,30017361.111111116,37114583.333333336,36798611.111111119,36482638.888888896,44916666.666666672,53350694.444444448,52888888.888888896,52427083.333333336,51965277.777777784,60253472.222222224,68541666.666666672,67934027.777777776,67326388.888888896,66718750.000000007,66111111.111111119,74253472.222222224,82395833.333333343,81642361.111111119,80888888.888888896,80135416.666666672,79381944.444444448,78628472.222222224,86625000,94621527.777777791,93722222.222222224,92822916.666666672,91923611.111111119,91024305.555555552,90125000,89225694.444444448,97076388.888888896,104927083.33333334,103881944.44444445,102836805.55555555,101791666.66666667,100746527.77777779,99701388.888888896,98656250,97611111.111111119,105315972.22222224,113020833.33333336,111829861.11111113,110638888.88888891,109447916.66666669,108256944.44444446,107065972.22222224,105875000.00000001,104684027.77777779,103493055.55555557,111052083.33333334,118611111.11111112,117274305.55555557,115937500.00000001,114600694.44444446,113263888.88888891,111927083.33333336,110590277.77777781,109253472.22222225,107916666.6666667,106579861.11111115,113993055.5555556,121406250.00000004,119923611.11111116,118440972.22222227,116958333.33333337,115475694.44444449,113993055.55555561,112510416.66666672,111027777.77777782,109545138.88888894,108062500.00000004,106579861.11111115,113847222.22222225,121114583.33333336,119486111.11111113,117857638.88888891,116229166.66666669,114600694.44444446,112972222.22222224,111343750.00000001,109715277.77777779,108086805.55555557,106458333.33333334,104829861.11111112,103201388.8888889,110322916.66666667,117444444.44444445,115670138.8888889,113895833.33333334,112121527.77777779,110347222.22222224,108572916.66666669,106798611.11111113,105024305.55555558,103250000.00000003,101475694.44444448,99701388.888888925,97927083.333333373,96152777.777777821,103128472.22222227,110104166.66666672,108184027.77777782,106263888.88888893,104343750.00000003,102423611.11111113,100503472.22222224,98583333.333333343,96663194.444444448,94743055.555555552,92822916.666666657,90902777.777777761,88982638.888888866,0,0,0,0,0,0,0,0,0,0,0,0,0]
[704,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,5,"руб.",null,null,null,"учет",null,null,null,null,null,null,20338888.888888881,null,null,0,0,333333.33333333337,1666666.666666667,2661111.1111111115,3972222.2222222225,5283333.333333334,5238888.8888888899,6861111.1111111119,8483333.333333334,8411111.1111111119,8338888.8888888899,10266666.666666668,12194444.444444446,12088888.88888889,11983333.333333334,11877777.77777778,13772222.222222224,15666666.666666668,15527777.77777778,15388888.88888889,15250000,15111111.111111112,16972222.222222224,18833333.333333336,18661111.111111112,18488888.888888888,18316666.666666668,18144444.444444444,17972222.222222224,19800000,21627777.77777778,21422222.222222224,21216666.666666668,21011111.111111112,20805555.555555556,20600000,20394444.444444448,22188888.888888888,23983333.333333336,23744444.444444444,23505555.555555556,23266666.666666668,23027777.777777776,22788888.888888888,22550000,22311111.111111112,24072222.222222224,25833333.333333332,25561111.111111112,25288888.888888888,25016666.666666668,24744444.444444444,24472222.222222224,24200000,23927777.777777776,23655555.555555556,25383333.333333336,27111111.111111116,26805555.55555556,26500000.000000004,26194444.444444448,25888888.888888892,25583333.333333336,25277777.77777778,24972222.222222224,24666666.666666668,24361111.111111112,26055555.555555556,27750000,27411111.111111112,27072222.222222224,26733333.333333336,26394444.444444448,26055555.55555556,25716666.666666672,25377777.777777784,25038888.888888896,24700000.000000007,24361111.111111119,26022222.222222231,27683333.333333343,27311111.111111119,26938888.888888896,26566666.666666672,26194444.444444448,25822222.222222224,25450000,25077777.777777776,24705555.555555552,24333333.333333328,23961111.111111104,23588888.888888881,25216666.666666657,26844444.444444433,26438888.888888877,26033333.333333321,25627777.777777765,25222222.222222209,24816666.666666653,24411111.111111097,24005555.555555541,23599999.999999985,23194444.444444429,22788888.888888873,22383333.333333317,21977777.777777761,23572222.222222205,25166666.666666649,24727777.777777761,24288888.888888873,23849999.999999985,23411111.111111097,22972222.222222209,22533333.333333321,22094444.444444433,21655555.555555545,21216666.666666657,20777777.777777769,20338888.888888881,0,0,0,0,0,0,0,0,0,0,0,0,0]
[706,"BS",null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые","Спецоборудование по 3D-подбору очков",null,7,"руб.",null,null,null,"учет",null,null,null,null,null,null,15583333.333333321,null,null,0,0,200000,1000000,1700000,2795833.3333333335,3579166.6666666665,3962500,4929166.666666667,5895833.333333333,6362500,6308333.333333333,7454166.666666667,8600000,9145833.333333334,9066666.666666666,8987500,10108333.333333334,11229166.666666666,11750000,11645833.333333334,11541666.666666666,11437500,12533333.333333334,13629166.666666666,14125000,13995833.333333332,13866666.666666666,13737500,13608333.333333332,14679166.666666666,15750000,16220833.333333332,16066666.666666666,15912500,15758333.333333334,15604166.666666668,15450000,16495833.333333334,17541666.666666668,17987500,17808333.333333336,17629166.666666668,17450000,17270833.333333336,17091666.666666668,16912500,17933333.333333336,18954166.666666668,19375000,19170833.333333332,18966666.666666664,18762500,18558333.333333332,18354166.666666664,18150000,17945833.333333332,18941666.666666664,19937499.999999996,20333333.333333328,20104166.666666664,19874999.999999996,19645833.333333328,19416666.666666664,19187499.999999996,18958333.333333328,18729166.666666664,18499999.999999996,19470833.333333328,20441666.666666664,20812500,20558333.333333332,20304166.666666664,20050000,19795833.333333336,19541666.666666668,19287500,19033333.333333336,18779166.666666672,18525000.000000004,19470833.333333336,20416666.666666672,20762500.000000007,20483333.33333334,20204166.666666672,19925000.000000007,19645833.333333343,19366666.666666675,19087500.000000007,18808333.333333343,18529166.666666679,18250000.000000011,17970833.333333343,18891666.666666679,19812500.000000015,20133333.333333347,19829166.666666679,19525000.000000015,19220833.333333347,18916666.666666679,18612500.000000011,18308333.333333343,18004166.666666675,17700000.000000007,17395833.33333334,17091666.666666672,16787500.000000004,17683333.333333336,18579166.666666668,18875000,18545833.333333332,18216666.666666664,17887499.999999996,17558333.333333328,17229166.66666666,16899999.999999993,16570833.333333325,16241666.666666657,15912499.999999989,15583333.333333321,0,0,0,0,0,0,0,0,0,0,0,0,0]
[710,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[711,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты маркетинга",null,null,null,"руб.",null,null,null,"учет",null,0,null,null,null,null,3008901.5396822309,null,null,0,12500,125000,362500.00000000006,450000.00000000006,749599.39909864799,798041.18091597687,858782.66228262964,1229963.4915713693,1288444.0204094332,1283219.3810063365,1350960.8098502134,1792747.4460162751,1858631.0473857427,1849085.6447604196,1836277.7873531277,1898266.2639580551,2333749.1216458092,2394104.6880911998,2378255.086295431,2360020.606265814,2341206.8969033998,2396289.8522937158,2826245.5164416684,2880097.8453423511,2858848.3412491446,2834762.0208316548,2810650.2421656922,2785333.2952585705,2835016.3483514478,3258494.2332031652,3306972.1180548826,3279947.1483192202,3250562.7585981824,3221076.5358832544,3190486.9779210566,3159795.5869649686,3203000.8607616108,3621180.6763097802,3663883.0955190426,3631585.514728304,3596826.6809583008,3562067.8471882977,3526103.845177134,3490139.8431659709,3453047.0476590646,3490954.2521521589,3903384.0603063451,3940813.8684605318,3903141.8436208279,3863110.3987957491,3822977.1209767805,3781740.5079105413,3740478.4365958301,3698113.0300338492,3655747.6234718673,3687904.8205709783,4095062.0176700889,4127117.3817753103,4084172.7458805316,4038766.8570064874,3993360.9681324428,3946826.285762656,3900291.6033928688,3852653.5857758117,3805015.5681587551,3756900.1542027909,3783784.7402468268,4185567.493296972,4212350.2463471172,4164031.1664033723,4113352.6664742529,4062648.7082966603,4010841.4148717988,3959034.1214469359,3906123.4927748037,3853212.8641026709,3799824.8390916307,3746436.8140805913,3767946.9560756609,4164457.0980707314,4185865.4070719108,4132273.7160730911,4076297.1468404233,4020320.5776077555,3963240.673127817,3906160.7686478794,3847977.528920671,3789794.2891934635,3731133.6531273481,3672473.0170612326,3613710.548001227,3629948.0789412218,4021083.7768873265,4037219.4748334307,3978329.7145310626,3917080.5342433196,3855831.3539555767,3793478.8384205634,3731126.3228855496,3667670.472103266,3604214.6213209825,3540281.3741997918,3476348.1270786007,3412313.0469635199,3348277.9668484386,3359141.0537394676,3745004.1406304967,3755841.7692730529,3691679.3979156096,3625157.606572791,3558635.8152299724,3491010.6886398839,3423385.5620497954,3354657.1002124362,3285928.6383750769,3216722.7801988106,3147516.9220225443,3078209.2308523878,3008901.5396822309,0,0,0,0,0,0,0,0,0,0,0,0,0]
[714,"BS",null,null,null,null,null,"Внеоборотные активы","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",null,null,null,"учет",null,null,null,null,null,null,1253708.9748675963,null,null,0,12500,75000,154166.66666666669,216666.66666666669,316499.74962443666,332517.15871499036,394284.44261776237,517693.12148807058,536851.67517059715,534674.74208597362,606650.33743758895,753228.10250678135,774429.60307739279,770452.35198350821,765115.74473046989,834694.27664918976,978645.46735242044,997543.62003800005,990939.61928976292,983341.9192774226,975502.87370975001,1042204.1051223816,1183852.298517362,1200040.7688926465,1191186.8088538102,1181150.8420131896,1171104.2675690386,1160555.539691071,1225006.8118131033,1363955.930501319,1377905.0491895345,1366644.6451330085,1354401.1494159093,1342115.2232846895,1329369.5741337736,1316581.494568737,1378333.6919840046,1515075.2817957418,1526617.9564662676,1513160.6311367934,1498677.7837326254,1484194.9363284572,1469209.9354904727,1454224.9346524877,1438769.603191277,1498314.2717300663,1632660.0251276437,1642005.7785252216,1626309.1015086784,1609629.3328315623,1592907.1337403252,1575725.2116293923,1558532.6819149293,1540880.4291807704,1523228.1764466115,1580377.0085712411,1712525.8406958706,1719632.2424063794,1701738.6441168883,1682819.5237527031,1663900.4033885179,1644510.9524011067,1625121.5014136955,1605272.3274065885,1585423.1533994814,1565375.064251163,1620326.9751028446,1750236.4555404051,1755145.9359779656,1735012.9860014054,1713896.9443642723,1692770.2951236088,1671183.9228632497,1649597.5506028901,1627551.4553228351,1605505.3600427797,1583260.3496215132,1561015.3392002466,1613727.8983648589,1741440.4575294715,1744110.5862799631,1721780.7150304548,1698457.1445168431,1675133.5740032315,1651350.280469924,1627566.9869366165,1603323.9703836131,1579080.9538306098,1554639.0221363951,1530197.0904421804,1505712.7283338448,1556228.3662255092,1681701.5737030527,1682174.7811805962,1657637.3810546095,1632116.88926805,1606596.3974814904,1580616.1826752347,1554635.9678689791,1528196.0300430276,1501756.0922170761,1475117.2392499133,1448478.3862827504,1421797.1029014667,1395115.8195201829,1443392.1057247783,1566668.3919293736,1564934.0705304388,1538199.749131504,1510482.3360719963,1482764.9230124885,1454587.786933285,1426410.6508540814,1397773.7917551817,1369136.9326562821,1340301.1584161711,1311465.3841760601,1282587.1795218282,1253708.9748675963,0,0,0,0,0,0,0,0,0,0,0,0,0]
[715,null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[719,"PL(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0]
[721,"PL(-)",null,null,null,null,null,"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",null,null,null,"начисление",null,null,null,null,null,null,0]
[724,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0]
[725,"CF(-)",null,null,null,null,null,"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",null,null,null,"оплата",null,null,null,null,null,null,0]
[729]
[730,"CF(+)",null,null,null,null,null,"НДС к возмещению по капзатратам",null,null,null,null,"руб.",null,null,null,"оплата",null,null,null,null,null,null,141466666.66666666,null,null,0,0,0,0,0,0,0,603333.33333333302,435833.33333333349,1060000,3439166.6666666637,2696666.666666666,3610000,3226666.6666666642,437500,4387499.9999999963,4033333.3333333284,166666.66666666791,365000,5265000,4840000.0000000037,200000,0,365000,5265000,4840000,200000,0,0,365000,5265000,4840000,200000,0,0,0,365000,5265000,4840000,200000,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,0,0,365000,5265000,4840000,200000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[733]
[734,null,null,null,null,null,null,"НДС начисленный",null,null,null,null,"руб.",null,null,null,"начисление",null,null,null,null,null,null,347063339.5844835,null,null,-187233.33333333326,-36400,-96945.333333333227,-64696.299999999945,-144079.8866666666,-147481.34928475559,-126040.02320158505,-193029.66279762646,-77347.33399290641,-3971.9823018574389,-14445.223614033253,7493.760042153066,246830.61130553408,467059.71088415146,388547.40642189048,772538.10190420831,546789.64397413353,558498.33542469773,526638.09349689679,378830.8253427305,884661.07377533172,1168858.8659572578,898277.84430751181,951359.38466730947,1262768.4747427301,1618594.6172018559,1555418.8857121335,2041143.0643021052,1487202.498462437,1251290.7103233251,1141512.5398495365,858092.54523748229,1501417.0147704636,1917821.6192829318,1625700.9425568213,1669635.483319381,2100833.4979595132,2538306.1483052541,2325089.0739052175,2850417.5150331385,2006185.2700532016,1878136.6852250935,1708194.8340423771,1277658.694658411,2231165.0181625369,2682220.7265274934,2116574.7695170445,2132484.2734164321,2663418.4913183423,3253537.3314381996,3002727.1235703831,3759118.113660601,2719313.3752004006,2445007.3901741477,2174053.4361399058,1615720.6943778736,2696139.7992723715,3213221.0487828725,2583590.8684333069,2527120.191957619,3293788.5464489022,4166765.3699235385,3754670.6752801845,4563029.982144475,3279648.5228142496,2956076.7514141076,2598172.365402163,1793401.4492925452,3180737.2302909936,3755321.8431523801,2960810.8556354954,3078516.1118673072,3912463.1595773003,4871731.9105097689,4358533.2651277296,5311162.129466149,3806511.0407660892,3388022.8763061655,2966623.5638641389,2035534.3404280297,3627002.6757209422,4289940.424444668,3372664.9467844316,3479077.9625586774,4432640.3529348001,5533832.6305855494,4920927.9174619941,6028140.7726127999,4285545.9268079391,3785998.4569223593,3300657.8048583558,2354324.6509906123,4067329.4927398693,4813617.3429338057,3813881.8274678909,3717075.3140388704,4839148.0272040125,6130627.694771437,5417746.0054639131,6683093.7337383023,4685407.2449044157,4118322.1681266986,3569283.1438565385,2520253.3620123859,4560484.9761163928,5410402.0266726017,4178765.0290059997,4106084.9090374457,5200082.1663976964,6484185.3819387071,5732049.52238339,7258276.1930102892,5014276.7421558108,4321955.0215925248,3734049.7678703023,2608818.1690572817,4885790.5408878252,9612810.9630091973,8535247.8703532144,8466452.4394712485,0,0,0,0,0,0,0,0,0,0,0,0,0]
[738,"BS",null,null,null,null,null,"Задолженность по НДС",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,8466452.4394712448,null,null,-187233.33333333326,-36400,-96945.333333333256,-64696.29999999993,-144079.8866666666,-147481.34928475553,-126040.02320158505,-193029.66279762646,-77347.333992906497,-3971.9823018575553,-14445.223614033312,7493.760042153066,246830.61130553414,467059.71088415146,388547.40642189048,772538.10190420831,546789.64397413353,558498.33542469773,526638.09349689679,378830.82534273062,884661.07377533196,1168858.8659572583,898277.84430751204,951359.384667309,1262768.4747427301,1618594.6172018563,1555418.8857121337,2041143.0643021055,1487202.4984624367,1251290.7103233244,1141512.5398495365,858092.54523748159,1501417.0147704631,1917821.6192829311,1625700.9425568208,1669635.4833193794,2100833.4979595132,2538306.1483052559,2325089.0739052184,2850417.5150331371,2006185.2700532004,1878136.6852250919,1708194.8340423778,1277658.6946584135,2231165.0181625336,2682220.7265274897,2116574.7695170417,2132484.2734164298,2663418.4913183451,3253537.3314381987,3002727.1235703826,3759118.1136606038,2719313.3752003983,2445007.3901741505,2174053.4361399114,1615720.6943778694,2696139.7992723733,3213221.0487828702,2583590.8684333116,2527120.1919576228,3293788.5464489013,4166765.369923532,3754670.6752801836,4563029.982144475,3279648.522814244,2956076.7514141053,2598172.3654021621,1793401.4492925406,3180737.230290994,3755321.843152374,2960810.855635494,3078516.1118673086,3912463.1595772952,4871731.9105097651,4358533.2651277184,5311162.1294661462,3806511.0407660902,3388022.8763061762,2966623.5638641417,2035534.3404280245,3627002.6757209301,4289940.4244446754,3372664.9467844367,3479077.9625586867,4432640.3529348075,5533832.6305855513,4920927.9174619913,6028140.7726128101,4285545.92680794,3785998.4569223523,3300657.8048583567,2354324.6509906054,4067329.4927398562,4813617.3429338038,3813881.8274678886,3717075.3140388727,4839148.0272040069,6130627.6947714388,5417746.005463928,6683093.7337383032,4685407.2449044287,4118322.1681267023,3569283.1438565254,2520253.3620123863,4560484.976116389,5410402.0266726017,4178765.0290060043,4106084.9090374708,5200082.1663976908,6484185.3819386959,5732049.5223833919,7258276.1930102706,5014276.7421557903,4321955.0215924978,3734049.767870307,2608818.1690573096,4885790.5408878326,9612810.9630091786,8535247.8703532219,8466452.4394712448,0,0,0,0,0,0,0,0,0,0,0,0,0]
[740]
[743,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет финпотока",null,-5322550,-3659493.8666666672,-7743365.5133333337,-21896841.892000001,-18197239.310666665,-22966606.959863935,-21294244.249980878,-4018768.2812570971,-25995744.530746542,-24351911.905811142,1448079.8359176964,277307.33568328712,-26604322.79865995,-25034923.997359537,858942.37944479752,6691389.2089807503,2621139.5398513209,-26826592.905050874,-31979585.13758783,5310373.3317956682,11036445.708662216,4463858.4121579723,91083.520075546578,-26520958.685964763,-18512791.138230745,9293293.6264436021,8517193.3395885509,5886931.8753511254,4019532.0205570236,6492042.2589756083,-29222755.788550947,-21028232.539314609,8944447.4668985084,7943904.9446132779,5126652.695810074,7881654.6717628427,9935857.2622826714,12679543.529542349,-14827024.253355674,-20713099.247903671,4097757.8078679703,13592659.217416424,-3986144.9525302369,5941211.393044129,15119258.027164882,15963198.672475679,9120820.0713025443,-20639077.163537674,-17150710.596864447,10998883.245522946,15835766.66659072,11709413.812751211,8018560.2022895105,17221169.547294572,1222181.9436741844,12323984.681589996,16190936.981105432,-18376935.410354197,-21114559.147258025,10739761.428599447,16394141.075795695,16177829.859901786,19233505.27629777,14515305.222695082,15096794.997810345,25344935.725940756,-4184526.9626930095,6119848.3604720868,-9228213.7849082127,-14636454.350966804,8404719.2187164463,15704479.560252178,18714677.469299328,19202862.67351136,22491913.495751545,22191176.477852192,16055247.140627295,24160742.73916962,-4817763.7798520513,7406149.2232414372,-5944081.1494386494,-12324411.434078932,9752704.6274488792,17859115.909818511,21307517.22256662,21813232.026006497,25602493.19307451,24414218.463191595,17505633.728318423,27394233.663184352,-5252032.6932498254,11362976.106033694,26008273.984129757,-11641481.984499581,-16992254.734086365,17025508.632546384,24111243.325792227,23860170.417859793,28466282.324842662,20971871.078141071,19343751.234481867,34860604.367901392,-5632102.9028909914,12265351.678130575,32118272.688773178,21579468.918734014,11263835.141602725,-10567463.844988666,-4608968.9790138155,23445947.643348448,31182330.209633894,22240527.804730438,14844366.909870084,32789054.374755614,-1463643.8181559369,17677037.091886811,37701739.415817171,30217549.555969529,33996915.985190824,42273600.133405179,0,0,0,0,0,0,0,0,0,0,0,0,0]
[744]
[748,null,null,null,null,null,null,"АКТИВЫ","Запасы",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,53536275.081532955,null,null,0,0,40226.666666666664,126708.16666666667,275940.93333333335,730551.17333333334,1171690.0028333331,1653455.6348333333,2313332.6573333335,3091537.6270466666,4004343.3783266665,4730291.2825416662,5552427.8003616678,5812358.7591533354,6868990.0151366694,6400773.2575648362,6722165.7355763372,7760489.0550916726,9232888.7998300716,10433406.278247669,11012188.815614469,11679503.381844012,12727280.189802259,14069758.53995011,14756353.873118656,14460365.195229389,15171315.614781417,13720196.922106041,13824903.471910648,14770739.379484931,16827132.592291087,18333993.731656142,19258438.785668835,20035590.300748874,21646979.913471572,22927629.258804485,23431588.23692961,22258908.264487434,23315049.402655587,21211317.384636682,21568692.986161638,22812933.258959524,25320948.187284794,27040376.173949938,27757275.786340848,28462398.109023977,30162562.189427115,31984598.447747376,32760370.505012941,31643899.087996762,32668883.957522411,29771888.945372246,29790717.447354812,31258877.608086362,34117872.886956491,36113946.150573812,36711907.828093618,37918948.342715234,40382959.26128161,42719650.003741011,43435787.698597491,41676040.071642861,42754615.780020505,39087685.537179768,38986074.250638738,40534118.498735972,43852852.035674959,46180865.042259537,47343453.224586055,48688922.8593641,51767153.466676489,54108391.370082483,54981711.811266564,52696351.000596091,53978217.629755437,49486590.086968042,49315046.168000497,51045932.64043919,54944011.360986143,57658843.250388868,58968644.004506931,60466412.161345057,63986576.97472322,66681277.100704402,67653109.35454303,64958864.637754545,66418132.260817409,61168299.258184448,60957284.843750484,62967550.452445887,67501612.460181937,70659794.043389082,71600621.116152391,73288151.589033604,77039181.746580124,80479424.905236453,81467361.477223396,78498395.901792377,80099580.508806914,74178529.645589113,73964827.455022588,76366961.675867751,81598296.403091684,85262908.577251598,86344400.491510421,87672704.402394921,91337257.697147623,94957254.506119072,96196333.234720051,93124704.795091122,95010895.803348035,88368476.030931249,88222571.5023195,91172492.71235323,97257827.72846064,101504932.99804628,102757754.20283458,85479960.905011579,69889826.872265711,53536275.081532955,0,0,0,0,0,0,0,0,0,0,0,0,0]
[749,null,null,null,null,null,null,"АКТИВЫ","Незавершенное производство",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,2285817.5748790205,null,null,0,43750,154166.66666666663,96250,201666.66666666674,154859.44187916673,72838.125379687728,299666.65151364595,294860.54431666643,176327.13530333317,199075.10088500008,546960.20604463527,503688.62758311117,402197.9647176303,430416.21288690716,516400.19963047095,696350.23713053204,796143.08360023052,399526.32306721061,514141.86586185358,770864.21069254167,732562.98394314386,932466.39855462871,899282.85656631179,836305.49176813476,887152.2056968566,1003760.3303637914,941341.11934658512,797160.77815129608,1311372.502380155,773716.08798771724,794661.29889108241,1091664.3613198474,1085695.9795517325,972720.24632808566,1109254.6350133568,1191372.2886371613,1554740.6191401929,1456473.8467176259,1240935.1693026572,1002624.18864391,1459618.8974278346,789919.74284028262,1054210.1987327561,1444342.6876865923,1361498.2697483599,1447530.0378902853,1483484.1353123784,1405326.6445209086,1496595.1236751378,1603813.5431609154,1495072.5694978759,1204321.9769470394,1680004.6225397289,863290.54131739587,1170028.4123732522,1926022.4844772592,1675059.730189696,1328692.7099751979,1474564.6688052863,1663729.6356758624,1775059.9061190933,1827779.2954592258,1690385.8126644492,1332308.4717611074,1914691.7410102189,909280.83962270617,1535383.7858642936,2017867.5116474032,1689156.2424449921,1455543.3607147336,1720529.2490758896,1839962.6295435429,2024377.5387165546,2024377.5387165546,1906127.9981549829,1441298.0487094671,2147303.4721655548,935763.45809175074,1628051.4284246862,2202591.5531777442,1850261.4292412102,1569877.0218185484,1874115.7535530627,2005971.4387390316,2211966.4654555023,2211966.4654555023,2069241.8610226661,1527146.6961101443,2350316.7745342553,943496.23420165479,1462844.4270135462,2501259.9870703518,2167996.9984447062,1694570.065548569,1941385.9885882437,2184167.1174444258,2353987.7098118365,2413741.4384210408,2195044.5446228087,1612000.7819491327,2543234.1637450159,955281.22546720505,1563151.3674204946,2487475.820004642,2212502.1487206817,2098560.64665097,2284121.2245638967,2278545.1770088077,2437331.9697058797,2577903.2195038199,2327267.2975688279,1661508.7620489895,2713209.6214742064,930231.05570077896,1622891.6944906414,2699790.2973534763,2382010.285177201,1961813.6504783332,2285817.5748790205,0,0,0,0,0,0,0,0,0,0,0,0,0]
[751,null,null,null,null,null,null,"АКТИВЫ","Денежные средства",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,704807512.34593391,null,null,-5322550,-8982043.8666666672,-16725409.380000001,-38622251.272,-56819490.582666665,-79786097.542530596,-101080341.79251148,-105099110.07376857,-131094854.60451511,-155446766.51032624,-153998686.67440856,-153721379.33872527,-180325702.13738522,-205360626.13474476,-204501683.75529996,-197810294.54631922,-195189155.00646791,-222015747.91151878,-253995333.0491066,-248684959.71731094,-237648514.00864872,-233184655.59649074,-233093572.07641518,-259614530.76237994,-278127321.90061069,-268834028.27416706,-260316834.93457851,-254429903.05922738,-250410371.03867036,-243918328.77969477,-273141084.56824571,-294169317.10756034,-285224869.64066184,-277280964.69604856,-272154312.00023848,-264272657.32847562,-254336800.06619295,-241657256.5366506,-256484280.79000628,-277197380.03790992,-273099622.23004198,-259506963.01262555,-263493107.96515578,-257551896.57211167,-242432638.54494679,-226469439.87247112,-217348619.80116859,-237987696.96470627,-255138407.5615707,-244139524.31604776,-228303757.64945704,-216594343.83670583,-208575783.63441631,-191354614.08712173,-190132432.14344755,-177808447.46185756,-161617510.48075211,-179994445.89110631,-201109005.03836432,-190369243.60976487,-173975102.53396916,-157797272.67406738,-138563767.3977696,-124048462.17507452,-108951667.17726417,-83606731.45132342,-87791258.414016426,-81671410.053544343,-90899623.838452548,-105536078.18941936,-97131358.970702916,-81426879.410450742,-62712201.94115141,-43509339.267640054,-21017425.771888509,1173750.7059636824,17228997.846590977,41389740.585760593,36571976.805908546,43978126.029149979,38034044.87971133,25709633.445632398,35462338.073081277,53321453.982899785,74628971.205466405,96442203.231472909,122044696.42454742,146458914.887739,163964548.61605743,191358782.27924177,186106749.58599195,197469725.69202563,223477999.67615539,211836517.69165581,194844262.95756945,211869771.59011585,235981014.91590807,259841185.33376786,288307467.65861052,309279338.73675162,328623089.97123349,363483694.33913487,357851591.43624389,370116943.11437446,402235215.80314761,423814684.72188163,435078519.86348438,424511056.01849574,419902087.03948194,443348034.68283039,474530364.89246428,496770892.6971947,511615259.60706478,544404313.98182034,542940670.16366446,560617707.25555122,598319446.67136836,628536996.22733784,662533912.21252871,704807512.34593391,0,0,0,0,0,0,0,0,0,0,0,0,0]
[754,null,null,null,null,null,null,"ПАССИВЫ",null,null,null,null,"руб.",null,null,null,"калькуляция",null,0,null,null,null,null,1032406214.8753607,null,null,-1702550,-2773050,-4147682.7133333329,-5518043.1053333329,-7484035.7604444437,-8792545.8615527842,-10799369.705604699,-12785052.347361183,-12963572.911293743,-14243027.172011264,-15358576.591968328,-15610875.37362208,-14554060.485646386,-14646396.696821367,-13367636.3269604,-12918440.523992985,-13111956.103136281,-8851269.4289588183,-12554368.793673657,-11867281.486905955,-6752801.4871869851,-3777979.556022387,-2168368.9690979058,1925686.706133706,5891129.7540629087,8980879.1346749645,15762725.253620535,17773188.002168689,19389109.839983478,26802063.339410655,23057702.789680697,25391935.041041765,33794069.543534994,39701370.453961365,43518548.028777801,50008394.098818883,57356233.824116603,63341268.207738668,73411895.357898965,76408825.055992901,78617030.459491909,90658179.71360907,85257605.589935422,89928585.312414899,102535925.32780229,110601322.99840486,115603260.0116345,124956616.90088217,134287964.56753492,141808070.07257855,155078439.13891113,160084414.24358574,164132246.29779625,179233427.13565582,173532955.4259713,179619816.39122805,195454296.87461203,205923026.97724658,212265597.64800119,222589491.03088421,235746376.1017552,246138368.82738265,262427120.63013962,268697053.55594063,273992008.01980066,292550219.35658193,286401385.72659558,293587720.73704892,313516847.72441155,324859420.60318184,332833007.91198111,346623935.5418489,361811565.65240002,374392577.90876681,393280453.51803046,401074745.06163919,407131610.48295891,429006759.87079,422353049.55017781,430833731.55292773,453841404.20213282,467179741.88773453,476451621.34125119,492345018.98399711,509791567.02079999,524150788.89669913,545881789.25280106,554671586.31364405,561617246.66733336,586677574.82601547,579585442.40854716,589658505.2659843,614868578.85831881,631203819.50046527,641561623.13341963,658108703.86513746,678041151.82259619,693692664.18821585,718409268.44425845,727465775.36095977,735336060.90253043,763278313.13340163,755677394.88344681,766803031.74168086,795514821.82829285,812735322.01762331,824327368.14991081,843743060.88980877,863995168.33159471,879917931.40109813,907272654.85522199,916765757.95203567,924942989.44896102,955513193.54436338,947230330.49248207,959150557.8086853,993124963.95175481,999889887.11732602,1012019317.52168,1032406214.8753607,0,0,0,0,0,0,0,0,0,0,0,0,0]
[757,null,null,null,null,null,null,"ПАССИВЫ","Кредиторская задолженность",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,0,0,23412.619999999995,54736.528000000006,67590.40399999998,343136.46335999994,355846.97087999992,386087.04576000012,708536.90318000037,878820.7303000004,1038057.8136,1092750.4793856004,1446297.2932408005,1032968.4974920005,1967002.8927920014,842245.31881280243,1245271.5364303999,2299101.611709293,2214245.4026541263,2007893.69079623,2291250.5059403293,2564053.3987476155,2686749.6358300447,3142723.6474327296,2972045.3237834722,2185300.9253819212,3629007.6794748828,1642632.9628819674,2276353.3365451247,3586002.4963496625,3674681.9524484724,3138167.9818303734,3718893.4637272805,3927582.8896395415,4336290.6426584274,4385108.9592375606,4238391.2959223688,2894054.1349370629,5294498.6184676588,2261160.2891483605,3285602.8158621192,5092938.8126410246,4915148.3987297118,4189660.283590734,4843857.0063202381,5111695.8030138612,5399405.3298462331,5855769.287879616,5568793.6356870532,3990192.3046765029,6645402.2476177514,2940226.2389509678,4083232.7161733508,6450517.1256901622,6013946.9266355038,5160776.7851114571,5814621.4036489725,6560039.9310511947,6938907.9016291499,7218217.182241261,6836592.5028509498,4880972.3601946831,8128544.823323071,3540178.8662195802,4926833.6195287704,7703475.3740669489,7182532.8241015673,6104346.4400194287,7346700.0293621421,7737621.876694262,8415510.6126208305,8491834.0435967445,8252294.8425716162,5733535.0579111576,9666949.0407031178,4161157.2878265977,5817256.5185037255,9054451.0514511466,8474758.0936660767,7181263.9535285234,8605062.7583149672,9057759.3753788471,9829519.2723566294,9921459.0997173786,9621505.5047923326,6686264.3134026527,11261594.521389604,4847894.7198095322,6775084.4109454155,10545713.654236317,9867576.050719738,8431215.0579248667,9537912.2610867023,10541639.181825638,11163014.148230195,11523054.592592597,10921522.904468775,7749077.0258827209,12907475.563557029,5606295.6683365107,7803837.7679122686,12189602.024630308,11366609.419018269,9740628.6266673803,11086530.546511889,11716653.371466994,12367696.599639058,13047908.014893055,12368405.105867267,8765436.8311183453,14591770.657859325,6389962.2082537413,8884066.7659125328,13957983.38938117,13015938.850011826,11151720.857606888,14948051.362323761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[759,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по управленческим расходам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,6887723.6107999422,null,null,-80400,-80400,19600,19600,19600,29949.363572599366,31174.776676412672,33527.271458949894,50842.993930913508,60599.125408472493,71385.979402491823,95139.060243999586,117356.18899153359,48680,92174.377159159631,126770.51759369299,161147.34010015801,215982.58150421456,253414.03266104311,285572.81837290525,352668.57805338129,413923.36941294372,471221.61184066907,543931.58296106011,611134.28607684653,106230.70999998506,206393.57522901054,287823.38683592435,358012.52502952423,456024.99805934634,525160.97907140758,582979.2135994276,689453.44286399242,786657.02891150769,877686.41798586305,992149.91505610105,1096381.2626587162,192238.62061096821,338737.57548872381,451833.90649161488,547950.18324444443,686036.77215459198,783729.72996445745,864599.98963529617,1015278.2033102661,1146990.8684703819,1266719.789849434,1420615.7912778519,1554148.2214132529,319998.11444155686,512855.58035667054,661067.52141342871,787682.58945751004,970083.6095554363,1092406.0499881785,1193245.0379098188,1387628.8069263082,1549318.9100124817,1694471.4031242859,1890701.5067647528,2055634.6728696264,508977.86685915664,757278.5171710588,937130.62201272324,1090051.1765219457,1321714.6302736588,1468286.703442473,1587981.8612709679,1831976.8630529083,2022376.9611672051,2193151.1790657975,2444826.1572188772,2642005.3661153466,787686.55374900997,1096805.3769598901,1307360.3022749871,1486501.6816037446,1776390.0670553297,1947089.3513691574,2085839.2028620094,2391063.9238781184,2611585.3542512208,2809372.876531288,3125485.3543851227,3352433.9628263637,1197868.545168452,1581113.0551562756,1822690.9405888468,2028034.2319597751,2391521.1331384629,2587024.5470233411,2745905.4455814511,3129948.5061701089,3382307.8959973902,3608528.8202584237,4003692.3381696492,4257601.8033535071,1800646.8318968304,2277040.2458454855,2549422.8787070699,2780387.4405986853,3239086.0855694003,3459567.3442754634,3639224.6557340212,4126477.0329452641,4411867.1449532099,4667613.9733438678,5173335.8845476396,5455115.5472852923,2685516.8962416984,3279678.0467939414,3582342.1379538812,3838871.9185837545,4422810.2878339626,4668112.2500865795,4868867.6927802302,5494526.6708202101,5814709.449961219,6101603.5374687053,6887723.6107999422,0,0,0,0,0,0,0,0,0,0,0,0,0]
[762,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по капзатратам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,0,null,null,-1500,-3000,66000,189000,37500,246000,34500,7500,307500,52500,-9000,9000,369000,63000,0,-9000,9000,369000,63000,0,0,-9000,9000,369000,63000,0,0,0,-9000,9000,369000,63000,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,0,-9000,9000,369000,63000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[763,null,null,null,null,null,null,"ПАССИВЫ","Задолженность по налогам",null,null,null,"руб.",null,null,null,"калькуляция",null,null,null,null,null,null,1529791.6666666605,null,null,2083.333333333333,6249.9999999999991,14243.055555555555,37750,72939.236111111109,123769.09722222222,66079.861111111095,132083.33333333331,216968.74999999997,320736.11111111112,424227.4305555555,526791.66666666663,651803.81944444438,799263.88888888876,946182.29166666651,1091777.7777777775,1236050.347222222,1402374.9999999998,188376.73611111101,375815.97222222202,561536.45833333302,745538.19444444403,927821.18055555504,1131760.416666666,1357355.9027777771,1581618.055555555,1803765.6249999995,2023798.6111111105,2241717.0138888881,2457520.8333333326,237064.23611111054,495388.88888888853,751984.37499999953,1006069.4444444436,1257644.0972222215,1506708.3333333326,1753262.1527777766,1997305.5555555546,2262213.5416666656,2547986.1111111096,2831633.6805555536,3112374.9999999977,277835.06944444124,552763.88888888527,824786.4583333293,1093902.7777777733,1360112.8472222183,1646791.6666666623,1953939.2361111064,2258565.9722222183,2559890.6249999963,2857913.1944444403,3152633.6805555522,3444052.0833333302,288116.31944444031,572930.55555555224,854442.70833333023,1156027.7777777743,1477685.7638888862,1796427.0833333302,2111470.4861111082,2422815.9722222202,2730532.9861111082,3034621.5277777743,3335081.5972222183,3631913.1944444403,293203.12499999627,582777.77777777426,892098.95833333023,1221166.6666666642,1546991.3194444422,1868791.6666666642,2186567.7083333302,2500319.4444444422,2810046.8749999981,3115749.9999999981,3417428.8194444422,3715083.3333333302,293630.20833332837,583236.11111110449,892192.70833332837,1220499.9999999963,1545168.4027777724,1865416.6666666605,2181244.7916666605,2492652.7777777724,2799640.6249999963,3102208.3333333284,3400355.9027777724,3694083.3333333284,289307.29166666418,574194.44444444031,854661.45833332837,1154083.3333333284,1472460.0694444403,1786802.0833333284,2096328.1249999963,2401038.1944444403,2700932.2916666642,2996010.4166666642,3286272.5694444403,3571718.7499999963,280630.20833332837,556444.44444444031,827442.70833332837,1093624.9999999963,1354991.3194444403,1634916.6666666642,1933401.0416666642,2227454.8611111082,2516296.8749999963,2799927.0833333284,3078345.4861111045,3351552.0833333284,267994.79166666046,530777.7777777724,788348.95833332837,1040708.3333333284,1287855.9027777724,1529791.6666666605,0,0,0,0,0,0,0,0,0,0,0,0,0]
[767]
[768]
[770]
[773,"PL",null,null,null,null,null,"Прибыль до налога на прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,847349475.34994256,null,null,-1952250,-1231000,-1584159.7222222222,-1560506.9444444445,-2009342.0138888888,-2236058.0079459632,-2291302.7166067422,-2888151.9477201607,-2477913.0283901319,-2131921.6798601132,-2925769.9767227061,-2793101.7409769725,-2001968.5676721688,-1517780.5624142746,-1411270.6004953794,-1063758.9010265339,-1307806.6536581917,-1013107.1975660566,-1256920.9635604024,-2154791.6022321982,-274768.02034321427,940868.9185162764,207246.10810986347,505344.7542674914,1211410.3836361393,1679236.4675834756,2316673.4172137287,2406286.9873369019,1111557.6855326351,1399029.3083148748,821474.20487153903,-796940.7930505313,1656515.1042172685,3297073.1886138599,2616768.3031207304,2765325.4196971413,4014357.6796474792,4783155.9783277847,5407964.4799123257,4549621.5954121463,2371004.0201458782,3198736.9592414182,2530161.537723165,524584.59138209559,4399833.9099309593,6282099.0449081846,4662804.5728665385,4720538.358640451,5944876.0059268586,6705037.5594469383,7541038.6140859425,7293704.9608359896,4899285.4850264397,5721329.1435713805,4467196.5128097665,1939364.8243582956,6339551.3106528446,8507006.6522489376,6468748.3340635523,6156313.7546227425,8287656.8303777538,10013611.057045743,10750431.738671932,9860237.921862416,6825213.0825995095,7818475.0038453117,6249721.4900962003,2905010.9212672338,8528542.634927135,10788127.851144545,8283379.0516838133,8628231.8401536532,11105551.671204336,12704859.299860138,13549190.104284432,12458233.905998662,8947228.2052120306,9939697.3456390649,8121094.121785067,4224873.8526509851,10669736.848050606,13260792.440483626,10409201.8696808,10695516.216522701,13483147.639491927,15283876.070535436,16193831.95086759,14916110.022356659,10881726.182163078,11981775.38296254,9888020.2640374452,5745683.3314315826,12648170.227899455,15770299.858421821,12710725.382598251,12276963.492027879,15302235.099102076,17643457.212777458,18525606.167700399,17091196.910877138,12484201.129680738,13799472.986931834,11403352.84999159,6826842.6623823568,14787984.956731334,18124622.276714519,14503155.202914167,14410863.39171749,17205573.886131089,19075353.457686007,20143058.64279899,18894308.071304467,13759811.917560332,15097177.109428544,12462493.692000736,7478956.9615329504,16212529.251661815,19927550.05017383,16130087.202010248,15772104.654268507,0,0,0,0,0,0,0,0,0,0,0,0,0]
[776]
[778]
[781,"PL",null,null,null,null,null,"Чистая прибыль",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,677879580.27995408,null,null,-1952250,-1231000,-1584159.7222222222,-1560506.9444444445,-2009342.0138888888,-2236058.0079459632,-2291302.7166067422,-2888151.9477201607,-2477913.0283901319,-2131921.6798601132,-2925769.9767227061,-2793101.7409769725,-2001968.5676721688,-1517780.5624142746,-1411270.6004953794,-1063758.9010265339,-1307806.6536581917,-1013107.1975660566,-1256920.9635604024,-2154791.6022321982,-274768.02034321427,940868.9185162764,207246.10810986347,505344.7542674914,1211410.3836361393,1679236.4675834756,2316673.4172137287,2406286.9873369019,1111557.6855326351,1399029.3083148748,821474.20487153903,-796940.7930505313,1656515.1042172685,3297073.1886138599,2616768.3031207304,2765325.4196971413,4014357.6796474792,4783155.9783277847,5407964.4799123257,3987757.926705271,1896803.2161167022,2558989.5673931353,2024129.2301785313,419667.67310567759,3519867.1279447675,5025679.2359265462,3730243.6582932323,3776430.6869123615,4755900.8047414869,5364030.0475575514,6032830.8912687562,5834963.9686687924,3919428.3880211487,4577063.3148571067,3573757.2102478147,1551491.8594866358,5071641.0485222749,6805605.3217991516,5174998.6672508419,4925051.0036981925,6630125.4643022045,8010888.845636595,8600345.3909375444,7888190.3374899328,5460170.4660796039,6254780.0030762516,4999777.1920769587,2324008.7370137833,6822834.1079417132,8630502.2809156328,6626703.2413470522,6902585.4721229188,8884441.3369634673,10163887.439888109,10839352.083427545,9966587.1247989312,7157782.5641696192,7951757.8765112534,6496875.2974280566,3379899.0821207836,8535789.4784404896,10608633.952386897,8327361.4957446381,8556412.9732181579,10786518.111593541,12227100.856428355,12955065.56069408,11932888.017885327,8705380.9457304664,9585420.3063700348,7910416.2112299502,4596546.665145278,10118536.182319559,12616239.88673747,10168580.306078598,9821570.7936223,12241788.079281654,14114765.770221971,14820484.934160326,13672957.528701708,9987360.9037445933,11039578.389545474,9122682.2799932808,5461474.129905872,11830387.965385079,14499697.8213716,11602524.162331346,11528690.713374,13764459.108904894,15260282.766148776,16114446.914239198,15115446.457043581,11007849.534048252,12077741.687542848,9969994.9536005743,5983165.5692263544,12970023.401329465,15942040.040139064,12904069.761608183,12617683.723414816,0,0,0,0,0,0,0,0,0,0,0,0,0]
[784]
[786,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Срок окупаемости по чистой прибыли",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,3.3333333333333335]
[787,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",null,null,null,"руб.",null,null,null,"Продажи",null,null,null,null,null,null,22619266.200578377]
[789,null,null,null,null,null,null,"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",null,null,null,"кол-во потенциальных посетителей",null,null,null,"Трафик",null,null,null,null,null,null,34245]
[792]
[795,null,null,null,null,null,null,"Индикатор безубыточности по финпотоку",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[797,null,null,null,null,null,null,"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",null,null,null,"руб.",null,null,null,"Продажи",null,null,null,null,null,null,45389721.688250974]
[800]
[803,null,null,null,null,null,null,"Свободный отрицательный финпоток проекта",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,-294169317.10756034,null,null,-5322550,-3659493.8666666672,-7743365.5133333337,-21896841.891999997,-18197239.310666665,-22966606.959863931,-21294244.249980882,-4018768.281257093,-25995744.530746534,-24351911.905811131,0,0,-24878935.627058983,-25034923.997359544,0,0,0,-16655121.776774019,-31979585.137587816,0,0,0,0,-5619197.7132733464,-18512791.138230741,0,0,0,0,0,0,-16041995.206949651,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[805,null,null,null,null,null,null,"Свободный финпоток (FCF)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,538492038.20679927,null,null,-5322550,-3659493.8666666672,-7743365.5133333337,-21896841.891999997,-18197239.310666665,-22966606.959863931,-21294244.249980882,-4018768.281257093,-25995744.530746534,-24351911.905811131,0,0,-24878935.627058983,-25034923.997359544,0,0,0,-16655121.776774019,-31979585.137587816,0,0,0,0,-5619197.7132733464,-18512791.138230741,0,0,0,0,0,0,-16041995.206949651,8944447.4668985084,7943904.9446132779,83584.658138627186,0,0,0,0,0,3535894.139161095,8492566.0690087173,0,3730696.0004948378,0,0,0,0,0,9809908.0443375744,14494759.154701333,10201206.089934025,6559819.2101223115,1092031.8103184439,0,0,0,0,0,9446011.7617867365,15162878.324871145,14520298.493826237,17230783.064888623,12365218.874960694,10074943.774735618,0,0,0,0,0,6247093.6484875344,14047803.749915417,16989031.101268593,16981752.339270491,19950941.635779515,19481338.456995305,13563600.359427564,100109.52437387407,0,0,0,0,7100546.1393521503,15777275.53588235,19168413.979262076,19116602.498108111,22545717.978967428,21175452.073018085,14522411.723847091,17496579.292128853,0,0,0,0,0,14483363.556026731,21655850.627386648,20799723.398039371,24937590.882287174,17266749.844600998,15925511.852306437,23971766.641687907,0,9984681.1081322655,30752904.156296693,5301546.07071881,0,0,0,20004832.866122253,27367259.518096663,18211916.076170646,11065505.295609199,25554012.75120192,0,15184538.35348665,36205948.023510575,26975043.705637179,30011405.975156054,39047582.693003118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[806]
[808]
[811,null,null,null,null,null,null,"NPV(Учредителя)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,61473946.5800552,null,null,-5264749.0990863219,-3580443.9686761298,-7493825.0018963777,-20961057.954558324,-17230391.75390546,-21510198.218781956,-19727303.884166829,-3682615.6827380643,-23562622.30661926,-21832946.701033533,0,0,-21586631.313737717,-21486084.730997149,0,0,0,-13683290.1283262,-25988037.065888181,0,0,0,0,-4323790.176418405,-14090296.364501359,0,0,0,0,0,0,-11311289.348850083,6238284.49171934,5480291.0863886653,57036.660217744,0,0,0,0,0,2259822.5889809891,5368734.8361936724,0,2307484.2213787106,0,0,0,0,0,5682787.1426320737,8305492.4030390484,5781810.2189244376,3677579.8419239842,605568.75381840346,0,0,0,0,0,4905962.5122463126,7789602.9657274131,7378484.0987860318,8660730.9093670659,6147651.8904775828,4954593.3994526668,0,0,0,0,0,2877338.649193712,6399990.4129670383,7655920.8068433534,7569535.8985026171,8796462.9393104762,8496134.9068338051,5851073.07898679,42716.323251736692,0,0,0,0,2868797.3127336446,6305188.1519760452,7577224.4147733934,7474680.0646201437,8719747.2761054486,8100847.3342322959,5495338.2730030809,6548875.9534076359,0,0,0,0,0,5077274.2392607266,7509212.0011034012,7134024.6731624557,8460372.2530539222,5794333.6963442117,5286207.8369431552,7870617.4654235709,0,3207442.0652754232,9771667.6056855433,1666260.9623630147,0,0,0,6018761.3496442279,8144443.8906862298,5360973.9205623176,3221938.4050707547,7359749.275256386,0,4278793.8535420373,10091544.115649471,7437000.0693099108,8184269.0757694999,10532843.708114987,0,0,0,0,0,0,0,0,0,0,0,0,0]
[814]
[816]
[819,"BS",null,null,null,null,null,"Финпоток проекта для кредиторов нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,588492038.20679903,null,null,44677450,41017956.133333333,33274590.619999997,11377748.727999996,-6819490.582666669,-29786097.542530604,-51080341.792511478,-55099110.073768578,-81094854.60451512,-105446766.51032627,-103998686.67440857,-103721379.33872528,-130325702.13738523,-155360626.13474476,-154501683.75529996,-147810294.54631922,-145189155.00646791,-172015747.91151878,-203995333.0491066,-198684959.71731094,-187648514.00864872,-183184655.59649074,-183093572.07641518,-209614530.76237994,-228127321.90061069,-218834028.27416709,-210316834.93457854,-204429903.05922741,-200410371.03867039,-193918328.7796948,-223141084.56824574,-244169317.10756034,-235224869.64066184,-227280964.69604856,-222154312.00023848,-214272657.32847562,-204336800.06619295,-191657256.5366506,-206484280.79000628,-227197380.03790995,-223661485.89874887,-210543027.48536164,-215168919.82974017,-209733740.74424067,-194719399.63535219,-179636167.74486271,-171771767.4825418,-193343405.56065279,-211438223.82924533,-201628315.78490776,-187133556.63020644,-176932350.54027241,-170372531.3301501,-154131218.87986082,-154053302.76490092,-142622757.38587287,-126819693.3696391,-146464539.04212385,-169280499.51983166,-159834487.75804493,-144671609.43317378,-130151310.93934754,-112920527.87445891,-100555308.99949822,-87430561.58606036,-63450668.476639509,-69198890.440101579,-64328986.377648734,-74138202.3468104,-90480365.224762619,-84233271.57627508,-70185467.826359659,-53196436.72509107,-36214684.385820583,-16263742.750041068,3217595.7069542371,16781196.066381801,39152493.164509013,32346789.915529151,38128720.314413577,31339664.394444726,16881305.590755679,23981851.730107829,39759127.265990183,58927541.245252259,78044143.74336037,100589861.7223278,121765313.79534589,136287725.51919299,161505613.94594473,153857226.1761024,163242598.2293286,188101735.54717207,173930619.51709259,153784304.81132185,168267668.36734858,189923518.99473524,210723242.39277461,235660833.27506179,252927583.11966279,268853094.97196925,301216859.11393452,292824861.61365718,302809542.72178942,333562446.87808609,352184318.80547386,359823229.49173367,346355134.60616219,338863992.94880486,358868825.8149271,386236085.33302379,404448001.40919441,415513506.70480359,445550598.69604713,441067519.45600551,456252057.80949217,492458005.83300275,519433049.5386399,549444455.51379597,588492038.20679903,0,0,0,0,0,0,0,0,0,0,0,0,0]
[822,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Срок окупаемости по финпотоку (PBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,6.333333333333333]
[824,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",null,null,null,"кол-во салонов",null,null,null,"кол-во салонов",null,null,null,null,null,null,61]
[825,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",null,null,null,"кол-во потенциальных посетителей",null,null,null,"Трафик",null,null,null,null,null,null,55777.5]
[827,null,null,null,null,null,null,"Свободный полож. финпоток для кредиторов",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,832661355.31435943,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8944447.4668985084,7943904.9446132779,83584.658138597384,0,0,0,0,0,3535894.139161095,8492566.0690087173,0,3730696.0004948378,0,0,0,0,0,9809908.0443375744,14494759.154701333,10201206.089934025,6559819.2101223115,1092031.8103184439,0,0,0,0,0,9446011.7617867365,15162878.324871145,14520298.493826237,17230783.064888623,12365218.874960694,10074943.774735603,0,0,0,0,0,6247093.6484875344,14047803.749915417,16989031.101268593,16981752.339270491,19950941.635779515,19481338.456995305,13563600.359427564,100109.52437387407,0,0,0,0,7100546.1393521503,15777275.53588235,19168413.979262076,19116602.498108111,22545717.978967428,21175452.073018085,14522411.723847091,17496579.292128868,0,0,0,0,0,14483363.556026731,21655850.627386648,20799723.398039371,24937590.882287174,17266749.844600998,15925511.852306437,23971766.641687907,0,9984681.1081322655,30752904.156296693,5301546.0707187504,0,0,0,20004832.866122253,27367259.518096663,18211916.076170646,11065505.295609199,25554012.75120192,0,15184538.35348665,36205948.023510575,26975043.705637179,30011405.975156054,39047582.693003118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[830]
[833,null,null,null,null,null,null,"IRR для кредиторов",null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,0.2259702742099762,null,null,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[835,null,null,null,null,null,null,"Кассовый разрыв проекта для кредиторов",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,244169317.10756034]
[838,null,null,null,null,null,null,"NPV(Кредиторов)","Ставка по кредиту",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,6.4340301100034303E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[841,"CF(+)",null,null,null,null,null,"Поступление кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,250000000,null,null,0,0,0,0,30000000,20000000,10000000,50000000,0,0,100000000,0,0,0,0,0,0,40000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[843,"CF(-)",null,null,null,null,null,"Возврат кредита",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,250000000,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333334,5208333.333333333,5208333.333333334,5208333.3333333349,5208333.3333333349,5208333.333333334,5208333.3333333349,5208333.3333333349,5208333.3333333358,5208333.3333333349,5208333.3333333349,5208333.333333334,5208333.333333334,5208333.333333333,5208333.333333333,5208333.3333333321,5208333.3333333312,5208333.3333333302,5208333.3333333293,5208333.3333333284,5208333.3333333293,5208333.3333333284,5208333.3333333265,5208333.3333333284,5208333.3333333302,5208333.3333333284,5208333.3333333256,5208333.3333333284,5208333.333333333,5208333.3333333284,5208333.3333333135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[844]
[847,"PL(-)",null,null,null,null,null,"Проценты начисленные по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,130433333.33333337,null,null,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1631944.4444444445,1597222.2222222222,1562500,1527777.7777777775,1493055.5555555557,1458333.3333333333,1423611.111111111,1388888.8888888888,1354166.6666666667,1319444.4444444443,1284722.2222222222,1250000,1215277.7777777778,1180555.5555555555,1145833.3333333333,1111111.1111111112,1076388.888888889,1041666.6666666665,1006944.4444444447,972222.22222222248,937500.00000000012,902777.77777777798,868055.55555555585,833333.3333333336,798611.11111111147,763888.88888888911,729166.66666666686,694444.44444444461,659722.22222222236,625000,590277.77777777775,555555.55555555539,520833.3333333332,486111.11111111083,451388.88888888858,416666.66666666628,381944.44444444421,347222.2222222219,312499.99999999959,277777.77777777752,243055.55555555542,208333.33333333314,173611.11111111086,138888.88888888876,104166.66666666667,69444.44444444438,34722.222222222095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[848]
[849,"CF(-)",null,null,null,null,null,"Оплата процентов по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,130433333.33333337,null,null,0,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1631944.4444444445,1597222.2222222222,1562500,1527777.7777777775,1493055.5555555557,1458333.3333333333,1423611.111111111,1388888.8888888888,1354166.6666666667,1319444.4444444443,1284722.2222222222,1250000,1215277.7777777778,1180555.5555555555,1145833.3333333333,1111111.1111111112,1076388.888888889,1041666.6666666665,1006944.4444444447,972222.22222222248,937500.00000000012,902777.77777777798,868055.55555555585,833333.3333333336,798611.11111111147,763888.88888888911,729166.66666666686,694444.44444444461,659722.22222222236,625000,590277.77777777775,555555.55555555539,520833.3333333332,486111.11111111083,451388.88888888858,416666.66666666628,381944.44444444421,347222.2222222219,312499.99999999959,277777.77777777752,243055.55555555542,208333.33333333314,173611.11111111086,138888.88888888876,104166.66666666667,69444.44444444438,34722.222222222095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[850]
[851,"BS",null,null,null,null,null,"Задолженность по выплате %% по кредиту",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,200000,333333.33333333326,400000,733333.33333333326,733333.33333333349,733333.33333333349,1400000.0000000005,1400000,1400000,1400000,1400000,1400000,1400000,1666666.666666666,1666666.666666666,1666666.666666666,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666679,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666642,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1666666.6666666716,1631944.4444444478,1597222.2222222239,1562500,1527777.7777777761,1493055.5555555522,1458333.3333333284,1423611.1111111045,1388888.8888888955,1354166.6666666716,1319444.4444444478,1284722.2222222239,1250000,1215277.7777777761,1180555.5555555522,1145833.3333333284,1111111.1111111045,1076388.8888888955,1041666.6666666716,1006944.4444444478,972222.22222222388,937500,902777.77777777612,868055.55555555224,833333.33333332837,798611.11111110449,763888.88888889551,729166.66666667163,694444.44444444776,659722.22222222388,625000,590277.77777777612,555555.55555555224,520833.33333332837,486111.11111110449,451388.88888889551,416666.66666667163,381944.44444444776,347222.22222222388,312500,277777.77777777612,243055.55555555224,208333.33333332837,173611.11111110449,138888.88888889551,104166.66666667163,69444.444444447756,34722.222222223878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[852]
[853,"CF",null,null,null,null,null,"Финпоток проекта с учетом финансирования",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,458058704.87346596,null,null,44677450,-3659493.8666666672,-7743365.5133333337,-21896841.892000001,11802760.689333335,-3166606.9598639347,-11627577.583314208,45581231.718742907,-26729077.864079874,-25085245.239144474,100714746.50258437,-1122692.6643167129,-28004322.79865995,-26434923.997359537,-541057.62055520248,5291389.2089807503,1221139.5398513209,11773407.094949126,-33646251.804254495,3643706.6651290022,9369779.0419955477,2797191.7454913054,-1575583.1465911195,-28187625.352631427,-20179457.804897409,7626626.9597769361,6850526.6729218848,4220265.2086844593,2352865.3538903575,4825375.5923089422,-30889422.455217611,-22694899.205981273,7277780.8002318423,6277238.2779466119,3459986.0291434079,6214988.0050961766,8269190.5956160054,11012876.862875681,-16493690.920022339,-22379765.914570335,1869227.472494429,11451791.746720582,-6292559.0110451896,3768512.4188328292,13347674.442221796,13416565.223822821,6197733.595654238,-23238304.744777642,-19761484.935259201,8143241.3776709065,12828092.488034666,8534539.4232673571,4893152.5434556454,14574645.783622615,-1588750.5517067574,9763878.712361373,14136397.349567104,-21311512.339151427,-24482627.144374479,7779345.0951200686,13496211.658204477,12853631.827159569,15564116.398221955,10698552.208294027,6249747.4134378619,17139615.331643075,-12553777.519017629,-1900929.2708804868,-16545327.080272771,-23043551.766841114,-419573.01817912981,7415859.3054709733,10391808.879046373,10419252.339270491,13423163.858001739,12988282.901439749,7105267.0260942318,15947685.9870161,-13194592.137868747,-572236.26778223738,-13108500.364413299,-20743081.025911272,850546.13935215026,9561997.7581045702,12987858.423706517,12970769.164774776,16434606.867856316,15099063.184129201,8480745.0571804233,19210943.982307293,-13620609.992064551,3447872.0532261953,18956359.540065669,-20039171.585635036,-25979648.039104044,8684752.4449156225,15891961.738497764,15070556.731372707,19243146.437842734,11607027.622378781,10300511.852306448,26773486.364187472,-13947553.055832904,4463847.7747989371,25266793.045185588,13170483.038498878,2222244.019593142,-18850039.33001592,-12838363.879579537,14692332.866122253,22089481.740318887,12968860.520615108,11065505.295609199,30037091.991243534,-4483079.2400416359,15184538.35348665,36205948.023510575,26975043.705637179,30011405.975156054,39047582.693003118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[854]
[855,"BS",null,null,null,null,null,"Финпоток проекта с уч. финансир. нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,458058704.87346596,null,null,44677450,41017956.133333333,33274590.619999997,11377748.727999996,23180509.417333331,20013902.457469396,8386324.874155188,53967556.592898093,27238478.728818219,2153233.4896737449,102867979.99225812,101745287.3279414,73740964.529281452,47306040.531921916,46764982.911366716,52056372.12034747,53277511.660198793,65050918.755147919,31404666.950893424,35048373.616022423,44418152.658017971,47215344.403509274,45639761.256918155,17452135.904286727,-2727321.9006106816,4899305.0591662545,11749831.732088139,15970096.940772599,18322962.294662956,23148337.886971898,-7741084.5682457127,-30435983.774226986,-23158202.973995142,-16880964.696048528,-13420978.66690512,-7205990.6618089434,1063199.933807062,12076076.796682743,-4417614.1233395953,-26797380.037909932,-24928152.565415502,-13476360.818694919,-19768919.829740107,-16000407.410907278,-2652732.9686854817,10763832.255137339,16961565.850791577,-6276738.8939860649,-26038223.829245266,-17894982.451574359,-5066889.9635396935,3467649.4597276635,8360802.003183309,22935447.786805924,21346697.235099167,31110575.94746054,45246973.297027647,23935460.95787622,-547166.18649825826,7232178.9086218104,20728390.566826288,33582022.393985853,49146138.792207807,59844691.000501834,66094438.4139397,83234053.745582774,70680276.226565152,68779346.955684662,52234019.87541189,29190468.108570777,28770895.090391647,36186754.395862624,46578563.274908997,56997815.614179492,70420979.472181231,83409262.373620987,90514529.399715215,106462215.38673131,93267623.248862565,92695386.981080323,79586886.616667032,58843805.590755761,59694351.730107911,69256349.488212481,82244207.911918998,95214977.076693773,111649583.9445501,126748647.12867931,135229392.18585974,154440336.16816702,140819726.17610246,144267598.22932866,163223957.76939434,143184786.1837593,117205138.14465526,125889890.58957088,141781852.32806864,156852409.05944136,176095555.49728408,187702583.11966288,198003094.97196934,224776581.33615682,210829028.28032392,215292876.05512285,240559669.10030845,253730152.13880733,255952396.15840048,237102356.82838455,224263992.948805,238956325.81492725,261045807.55524614,274014668.07586128,285080173.37147045,315117265.36271399,310634186.12267238,325818724.47615904,362024672.49966961,388999716.20530677,419011122.18046284,458058704.87346596,0,0,0,0,0,0,0,0,0,0,0,0,0]
[856]
[857,null,null,null,null,null,null,"Осаточный кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,30435983.774226986]
[858]
[859]
[860]
[861]
[862]
[863]
[864]
[865,"BS",null,null,null,null,null,"Овердрафт на начало периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,7786539.9332558885,30481439.139237162,23776570.157436404,17697469.964135095,14384962.851359479,8289849.5366912987,89741.020547720604,0,5571302.9195322767,27951068.834102612,26594120.033172663,15363945.953395186,21656504.964440376,18248934.295014888,5053334.3052515499,0,0,8719451.3497625627,28480936.285021763,20885039.27334924,8230988.7792591527,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[866]
[867,"CF(+)",null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395601,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,7786539.9332558885,22694899.205981273,0,0,0,0,0,0,5571302.9195322767,22379765.914570335,0,0,6292559.0110451905,0,0,0,0,8719451.3497625627,19761484.935259201,0,0,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[868]
[869,"CF(-)",null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99713181.745395631,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,0,6704868.9818007573,6079100.1933013089,3312507.1127756154,6095113.3146681804,8200108.5161435781,89741.020547720604,0,0,1356948.8009299501,11230174.079777477,0,3407570.6694254894,13195599.989763338,5053334.3052515499,0,0,0,7595897.0116725229,12654050.494090088,8230988.7792591527,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[870]
[871,null,null,null,null,null,null,"Поток овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,-2727321.9006106816,0,0,0,0,7786539.9332558885,22694899.205981273,-6704868.9818007573,-6079100.1933013089,-3312507.1127756154,-6095113.3146681804,-8200108.5161435781,-89741.020547720604,5571302.9195322767,22379765.914570335,-1356948.8009299501,-11230174.079777477,6292559.0110451905,-3407570.6694254894,-13195599.989763338,-5053334.3052515499,0,8719451.3497625627,19761484.935259201,-7595897.0116725229,-12654050.494090088,-8230988.7792591527,0,0,0,0,0,0,3779856.5753782131,-3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[872]
[873,"BS",null,null,null,null,null,"Остаток долга по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,7786539.9332558885,30481439.139237162,23776570.157436404,17697469.964135095,14384962.851359479,8289849.5366912987,89741.020547720604,0,5571302.9195322767,27951068.834102612,26594120.033172663,15363945.953395186,21656504.964440376,18248934.295014888,5053334.3052515499,0,0,8719451.3497625627,28480936.285021763,20885039.27334924,8230988.7792591527,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[874]
[875,"PL(-)",null,null,null,null,null,"Начисление %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3295687.9984695823,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22727.682505089015,22727.682505089015,0,0,0,0,64887.832777132404,254011.99282697635,254011.99282697635,198138.08464530337,147478.91636779247,119874.69042799568,69082.079472427489,747.84183789767167,46427.524329435648,232925.57361752179,232925.57361752179,221617.66694310555,180470.8747036698,180470.8747036698,152074.45245845741,42111.119210429591,0,72662.094581354686,237341.13570851472,237341.13570851472,174041.99394457703,68591.573160492946,0,0,0,0,0,0,31498.804794818443,31498.804794818443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[876]
[877,"CF(-)",null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3295687.9984695823,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45455.365010178029,0,0,0,0,0,0,572911.81843108509,198138.08464530343,147478.91636779252,119874.69042799575,69082.079472427489,747.84183789766394,0,0,512278.67156447889,221617.66694310564,0,360941.74940733961,152074.45245845756,42111.11921042949,0,0,0,547344.36599838408,174041.99394457694,68591.573160492815,0,0,0,0,0,0,0,62997.609589637257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[878]
[879,"BS",null,null,null,null,null,"Остаток ДС на конец периода",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,454763016.87499636,null,null,44677450,41017956.133333333,33274590.619999997,11377748.727999996,23180509.417333331,20013902.457469396,8386324.874155188,53967556.592898093,27238478.728818219,2153233.4896737449,102867979.99225812,101745287.3279414,73740964.529281452,47306040.531921916,46764982.911366716,52056372.12034747,53277511.660198793,65050918.755147919,31404666.950893424,35048373.616022423,44418152.658017971,47215344.403509274,45639761.256918155,17452135.904286727,0,4853849.6941560768,11704376.367077962,15924641.575762421,18277506.92965278,23102882.521961723,0,0,-1.1641532182693481E-10,-4.6566128730773926E-10,-4.6566128730773926E-10,4.6566128730773926E-10,-2.3283064365386963E-10,10922388.000490062,0,0,0,-6.9849193096160889E-10,0,2.3283064365386963E-10,4.6566128730773926E-10,8321119.7993608415,14518853.39501508,0,0,-4.6566128730773926E-10,9.3132257461547852E-10,234959.07084771153,5128111.614303357,19702757.397925973,18114006.846219216,27877885.558580589,42014282.908147693,20702770.568996266,0,3936490.9101522183,17432702.568356697,30286334.395516265,45850450.793738216,56549003.002032243,62798750.415470108,79938365.747113183,67384588.228095561,65483658.957215071,48938331.876942299,25894780.110101186,25475207.091922056,32891066.397393029,43282875.276439399,53702127.615709886,67125291.473711625,80113574.375151366,87218841.401245594,103166527.38826169,89971935.250392944,89399698.982610703,76291198.618197411,55548117.59228614,56398663.73163829,65960661.48974286,78948519.913449377,91919289.078224152,108353895.94608048,123452959.13020968,131933704.1873901,151144648.1696974,137524038.17763287,140971910.23085907,159928269.77092475,139889098.18528971,113909450.14618567,122594202.59110129,138486164.32959905,153556721.06097177,172799867.49881449,184406895.12119329,194707406.97349975,221480893.33768722,207533340.28185433,211997188.05665326,237263981.10183886,250434464.14033774,252656708.15993088,233806668.82991496,220968304.95033541,235660637.81645766,257750119.55677655,270718980.07739168,281784485.37300086,311821577.3642444,307338498.12420279,322523036.47768945,358728984.50120002,385704028.20683718,415715434.18199325,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0]
[880]
[881,"BS",null,null,null,null,null,"Задолженность по %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22727.682505089015,0,0,0,0,0,64887.832777132404,318899.8256041088,0,0,0,0,0,0,46427.524329435546,279353.09794695722,0,0,180470.87470366969,0,0,0,0,72662.094581354875,310003.23028986948,0,0,0,0,0,0,0,0,0,31498.804794818629,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[882]
[883,"CF",null,null,null,null,null,"Итоговый финпоток",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.87499636,null,null,44677450,-3659493.8666666672,-7743365.5133333337,-21896841.892000001,11802760.689333335,-3166606.9598639347,-11627577.583314208,45581231.718742907,-26729077.864079874,-25085245.239144474,100714746.50258437,-1122692.6643167129,-28004322.79865995,-26434923.997359537,-541057.62055520248,5291389.2089807503,1221139.5398513209,11773407.094949126,-33646251.804254495,3643706.6651290022,9369779.0419955477,2797191.7454913054,-1575583.1465911195,-28187625.352631427,-17452135.904286727,4853849.6941560768,6850526.6729218848,4220265.2086844593,2352865.3538903575,4825375.5923089422,-23102882.521961723,0,0,-3.7252902984619141E-9,0,0,0,10922388.000490062,-10922388.000490062,0,0,-3.7252902984619141E-9,0,0,3.7252902984619141E-9,8321119.7993608415,6197733.595654238,-14518853.395015083,0,0,0,234959.07084771246,4893152.5434556454,14574645.783622615,-1588750.5517067574,9763878.712361373,14136397.349567104,-21311512.339151427,-20702770.568996266,3936490.9101522192,13496211.658204477,12853631.827159569,15564116.398221955,10698552.208294027,6249747.4134378619,17139615.331643075,-12553777.519017629,-1900929.2708804868,-16545327.080272771,-23043551.766841114,-419573.01817912981,7415859.3054709733,10391808.879046373,10419252.339270491,13423163.858001739,12988282.901439749,7105267.0260942318,15947685.9870161,-13194592.137868747,-572236.26778223738,-13108500.364413299,-20743081.025911272,850546.13935215026,9561997.7581045702,12987858.423706517,12970769.164774776,16434606.867856316,15099063.184129201,8480745.0571804233,19210943.982307293,-13620609.992064551,3447872.0532261953,18956359.540065669,-20039171.585635036,-25979648.039104044,8684752.4449156225,15891961.738497764,15070556.731372707,19243146.437842734,11607027.622378781,10300511.852306448,26773486.364187472,-13947553.055832904,4463847.7747989371,25266793.045185588,13170483.038498878,2222244.019593142,-18850039.33001592,-12838363.879579537,14692332.866122253,22089481.740318887,12968860.520615108,11065505.295609199,30037091.991243534,-4483079.2400416359,15184538.35348665,36205948.023510575,26975043.705637179,30011405.975156054,39047582.693003118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[884]
[885,"BS",null,null,null,null,null,"Итоговый финпоток нараст. итогом",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.87499636,null,null,44677450,41017956.133333333,33274590.619999997,11377748.727999996,23180509.417333331,20013902.457469396,8386324.874155188,53967556.592898093,27238478.728818219,2153233.4896737449,102867979.99225812,101745287.3279414,73740964.529281452,47306040.531921916,46764982.911366716,52056372.12034747,53277511.660198793,65050918.755147919,31404666.950893424,35048373.616022423,44418152.658017971,47215344.403509274,45639761.256918155,17452135.904286727,0,4853849.6941560768,11704376.367077962,15924641.575762421,18277506.92965278,23102882.521961723,0,0,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,-3.7252902984619141E-9,10922388.000490058,0,-3.7252902984619141E-9,-3.7252902984619141E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-3.7252902984619141E-9,8321119.7993608378,14518853.395015076,0,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,234959.07084770501,5128111.6143033504,19702757.397925965,18114006.846219208,27877885.558580581,42014282.908147685,20702770.568996258,0,3936490.9101522118,17432702.568356689,30286334.395516258,45850450.793738216,56549003.002032243,62798750.415470108,79938365.747113183,67384588.228095561,65483658.957215071,48938331.876942299,25894780.110101186,25475207.091922056,32891066.397393029,43282875.276439399,53702127.615709886,67125291.473711625,80113574.375151366,87218841.401245594,103166527.38826169,89971935.250392944,89399698.982610703,76291198.618197411,55548117.59228614,56398663.73163829,65960661.48974286,78948519.913449377,91919289.078224152,108353895.94608048,123452959.13020968,131933704.1873901,151144648.1696974,137524038.17763287,140971910.23085907,159928269.77092475,139889098.18528971,113909450.14618567,122594202.59110129,138486164.32959905,153556721.06097177,172799867.49881449,184406895.12119329,194707406.97349975,221480893.33768722,207533340.28185433,211997188.05665326,237263981.10183886,250434464.14033774,252656708.15993088,233806668.82991496,220968304.95033541,235660637.81645766,257750119.55677655,270718980.07739168,281784485.37300086,311821577.3642444,307338498.12420279,322523036.47768945,358728984.50120002,385704028.20683718,415715434.18199325,454763016.87499636,0,0,0,0,0,0,0,0,0,0,0,0,0]
[886]
[887,null,null,null,null,null,null,"Итоговый свободный финпоток (Total FCF)",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,454763016.87499636,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.4505805969238281E-9,0,0,0,0,0,0,0,3936490.9101522192,13496211.658204477,8042504.5235653669,0,0,0,0,0,0,0,0,0,7415859.3054709733,10391808.879046373,10419252.339270491,1845989.9765762538,0,0,0,0,0,0,0,850546.13935215026,9561997.7581045702,12987858.423706517,12970769.164774776,16434606.867856316,5555554.2001051828,0,0,0,0,0,0,0,8684752.4449156225,15891961.738497764,15070556.731372707,19243146.437842734,11607027.622378781,10300511.852306448,12825933.308354579,0,4463847.7747989371,8971116.8936821446,0,0,0,0,14692332.866122253,22089481.740318887,12968860.520615108,11065505.295609199,25554012.75120192,0,15184538.35348665,36205948.023510575,26975043.705637179,30011405.975156054,39047582.693003118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[888]
[889,null,null,null,null,null,null,"CFADS",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,938205219.95219493,null,null,0,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,4439443.9322875263,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,8944447.4668985084,7943904.9446132788,5126652.6958100749,7881654.6717628436,9935857.2622826714,1757155.529052285,1666666.6666666667,1666666.6666666667,3535894.139161096,13118458.413387248,1666666.6666666667,5435179.0854994962,15014341.108888462,6762112.0911286464,1666666.6666666667,1666666.6666666667,1666666.6666666667,9809908.0443375725,14494759.154701332,9966247.01908632,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,9446011.7617867365,15162878.324871143,9709171.1902320329,1666666.6666666667,1666666.6666666667,6875000,6840277.777777778,6805555.555555556,6770833.333333333,6736111.1111111101,6701388.8888888899,6666666.666666666,14047803.749915417,16989031.101268593,16981752.339270491,8373767.7543540308,6493055.555555555,6458333.333333333,6423611.111111111,6388888.8888888881,6354166.666666666,6319444.444444445,6284722.2222222229,7100546.1393521503,15777275.535882348,19168413.979262073,19116602.498108111,22545717.978967428,11631943.088994075,6041666.6666666688,6006944.4444444478,5972222.2222222239,5937500.0000000019,5902777.7777777789,5868055.555555556,5833333.333333333,14483363.556026734,21655850.627386652,20799723.398039371,24937590.882287174,17266749.844600998,15925511.852306442,18416211.086132351,5555555.5555555504,9984681.1081322636,14457228.004793251,5451388.8888888853,5416666.6666666614,5381944.4444444366,5347222.2222222174,20004832.866122253,27367259.518096659,18211916.076170646,11065505.295609199,25554012.75120192,0,15184538.35348665,36205948.023510575,26975043.705637179,30011405.975156054,39047582.693003118,0,0,0,0,0,0,0,0,0,0,0,0,0]
[890]
[891,null,null,null,null,null,null,"CF(EBIT)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,754807512.34593391,null,null,0,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1712122.0316768447,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,2239578.485097752,1864804.7513119702,1814145.5830344593,1786541.3570946625,1735748.7461390942,1667414.5085045644,1666666.6666666667,1666666.6666666667,2740809.0069380202,2362485.1376389479,2306414.0585149503,2533640.7236186396,1923658.0374015432,2588744.5678632883,2923086.4756483035,2599227.5812399741,2610774.3383947574,3402986.2338504223,3181716.1725006318,3243465.9626443554,3125407.658833866,2646523.763671956,2810932.4953809427,2560105.9692286206,2054539.6315383266,2934576.9287972348,3368067.997116453,6959904.8532212339,16394141.075795693,11366702.556307582,3669388.8780758148,3816753.0144010549,3638714.2510391502,2996987.0609643501,3160917.2229912821,2812444.2980192415,2108779.962031228,3198764.0825409777,3615958.903562245,10496146.226918846,13506344.135965995,13994529.340178026,5706406.2809927277,3994560.2430791091,3741646.7811997309,3004723.4188201893,3168495.024683367,2770052.1576903434,1956085.8816413127,3210336.2584990049,4544371.2941155452,12650782.576485176,16099183.889233282,16604898.692673162,20394159.859741174,9662376.1458342485,3816555.3378046653,2974956.3475437234,3160243.965481394,2706770.719474162,1843581.1107307491,3189356.2678021179,3779059.9716843516,11817175.299213054,18902909.992458899,18651837.084526464,23257948.991509333,15763537.744807743,14135417.901148545,15704717.978735168,3107116.8196085822,7057018.3447972462,10614263.203936407,3200652.5469018104,3833257.7886762517,3074242.1516939318,3021061.5672323788,18237614.310015112,25973996.876300562,17032194.471397124,14844366.909870081,28305975.134714,3019435.421885699,17677037.091886811,37701739.415817171,30217549.555969529,33996915.985190824,42273600.133405179,0,0,0,0,0,0,0,0,0,0,0,0,0]
[892]
[893,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,349713181.74539554,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2727321.9006106816,0,0,0,0,0,0,6704868.9818007573,6079100.1933013089,3312507.1127756154,6095113.3146681804,8200108.5161435781,89741.020547720604,0,0,1356948.8009299501,11230174.079777477,0,3407570.6694254894,13195599.989763338,5053334.3052515499,0,0,0,7595897.0116725229,12654050.494090088,8230988.7792591527,0,0,0,0,0,0,0,3779856.5753782131,0,0,0,0,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333333,5208333.333333334,5208333.333333334,5208333.333333333,5208333.333333334,5208333.3333333349,5208333.3333333349,5208333.333333334,5208333.3333333349,5208333.3333333349,5208333.3333333358,5208333.3333333349,5208333.3333333349,5208333.333333334,5208333.333333334,5208333.333333333,5208333.333333333,5208333.3333333321,5208333.3333333312,5208333.3333333302,5208333.3333333293,5208333.3333333284,5208333.3333333293,5208333.3333333284,5208333.3333333265,5208333.3333333284,5208333.3333333302,5208333.3333333284,5208333.3333333256,5208333.3333333284,5208333.333333333,5208333.3333333284,5208333.3333333135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[894]
[895,null,null,null,null,null,null,"Выплаты %% (Interests)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,133729021.33180296,null,null,0,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1712122.0316768447,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,2239578.485097752,1864804.7513119702,1814145.5830344593,1786541.3570946625,1735748.7461390942,1667414.5085045644,1666666.6666666667,1666666.6666666667,2178945.3382311454,1888284.3336097724,1666666.6666666667,2027608.4160740064,1818741.1191251243,1708777.7858770962,1666666.6666666667,1666666.6666666667,1666666.6666666667,2214011.0326650506,1840708.6606112437,1735258.2398271596,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1729664.276256304,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1631944.4444444445,1597222.2222222222,1562500,1527777.7777777775,1493055.5555555557,1458333.3333333333,1423611.111111111,1388888.8888888888,1354166.6666666667,1319444.4444444443,1284722.2222222222,1250000,1215277.7777777778,1180555.5555555555,1145833.3333333333,1111111.1111111112,1076388.888888889,1041666.6666666665,1006944.4444444447,972222.22222222248,937500.00000000012,902777.77777777798,868055.55555555585,833333.3333333336,798611.11111111147,763888.88888888911,729166.66666666686,694444.44444444461,659722.22222222236,625000,590277.77777777775,555555.55555555539,520833.3333333332,486111.11111111083,451388.88888888858,416666.66666666628,381944.44444444421,347222.2222222219,312499.99999999959,277777.77777777752,243055.55555555542,208333.33333333314,173611.11111111086,138888.88888888876,104166.66666666667,69444.44444444438,34722.222222222095,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[896]
[897,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,483442203.07719839,null,null,0,0,0,0,0,200000,333333.33333333331,400000,733333.33333333337,733333.33333333337,733333.33333333337,1400000,1400000,1400000,1400000,1400000,1400000,1400000,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,4439443.9322875263,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,8944447.4668985084,7943904.9446132788,5126652.6958100749,7881654.6717628436,9935857.2622826714,1757155.529052285,1666666.6666666667,1666666.6666666667,3535894.139161096,13118458.413387248,1666666.6666666667,5435179.0854994962,15014341.108888462,6762112.0911286464,1666666.6666666667,1666666.6666666667,1666666.6666666667,9809908.0443375725,14494759.154701332,9966247.0190863125,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,5509520.8516345173,1666666.6666666667,1666666.6666666667,1666666.6666666667,1666666.6666666667,6875000,6840277.777777778,6805555.555555556,6770833.333333333,6736111.1111111101,6701388.8888888899,6666666.666666666,6631944.444444444,6597222.222222222,6562500,6527777.7777777771,6493055.555555555,6458333.333333333,6423611.111111111,6388888.8888888881,6354166.666666666,6319444.444444445,6284722.2222222229,6250000,6215277.7777777789,6180555.5555555578,6145833.3333333349,6111111.1111111119,6076388.8888888909,6041666.6666666688,6006944.4444444478,5972222.2222222239,5937500.0000000019,5902777.7777777789,5868055.555555556,5833333.333333333,5798611.111111111,5763888.8888888871,5729166.6666666642,5694444.4444444412,5659722.2222222183,5624999.9999999944,5590277.7777777733,5555555.5555555504,5520833.3333333265,5486111.1111111064,5451388.8888888853,5416666.6666666614,5381944.4444444366,5347222.2222222174,5312500,5277777.7777777724,5243055.5555555355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[898]
[899,null,null,null,null,null,null,"Итоговый кассовый разрыв",null,null,null,null,"руб.",null,null,null,null,null,0,null,null,null,null,7.4505805969238281E-9]
[900]
[901,null,null,null,null,null,null,"NPV(WACC)",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,151804407.16935375,null,null,-5281580.1961441562,-3603373.5051635876,-7565926.9869813947,-21230391.222282674,-17507581.222133059,-21926111.089147318,-20173029.884085406,-3777861.1778476369,-24249311.833117481,-22541060.812660191,0,0,-22501189.077370901,-22467982.586148992,0,0,0,-14492460.603338595,-27612852.315025613,0,0,0,0,-4668027.4491739189,-15260723.30307086,0,0,0,0,0,0,-12527675.617684823,6931221.2751748022,6108497.6828967351,63778.026091943633,0,0,0,0,0,2575778.593203641,6138925.149816649,0,2655409.6113753398,0,0,0,0,0,6666093.022100945,9773757.6367499102,6825684.5296604605,4355426.5040667057,719479.19040623622,0,0,0,0,0,5941501.3751210971,9463973.130652044,8993143.4630730022,10589735.69054224,7540949.6797823906,6096926.9903305918,0,0,0,0,0,3609201.6869081431,8053519.1443968182,9664736.1913414951,9586233.961340053,11175656.589179588,10828606.450307082,7481228.0314172218,54792.035423822323,0,0,0,0,3738991.1147166807,8244015.8505729372,9938872.4437207337,9835711.3513951395,11510740.52397636,10727932.034657078,7300728.4725190308,8728200.8039789554,0,0,0,0,0,6897723.545708471,10234243.076493137,9753986.920258129,11604414.518028423,7973031.2030579261,7297101.6300084228,10899364.214363826,0,4470165.2709039813,13662168.731063919,2337115.5145405922,0,0,0,8550452.1437298432,11607256.788199292,7664751.0030801091,4621232.1877853526,10589849.18364843,0,6196129.9583926359,14660304.050891701,10838503.934891526,11965687.40467494,15448616.534113836,0,0,0,0,0,0,0,0,0,0,0,0,0]
[902,null,null,null,null,null,null,"NPV(WACC)","WACC",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,7.7571110035883351E-3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[903,null,null,null,null,null,null,"NPV(WACC)","Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,0,null,null,null,null,null,null,null,null,null,1.0077571110035883,1.0155743947782987,1.023452318090996,1.0313913513293076,1.0393919685297099,1.0474546474058331,1.0555798693769847,1.0637681195968953,1.0720198869826869,1.0803356642440658,1.0887159479127424,1.0971612383720784,1.1056720398869651,1.1142488606339322,1.1228922127314915,1.1316026122707146,1.1403805793460491,1.1492266380863727,1.1581413166862893,1.1671251474376667,1.17617866676142,1.1853024152395408,1.1944969376473753,1.2037627829861524,1.2131005045157643,1.2225106597878022,1.2319938106788462,1.2415505234240158,1.2511813686507791,1.2608869214130247,1.2706677612253983,1.2805244720979048,1.2904576425707797,1.30046786574963,1.3105557393408496,1.3207218656873063,1.330966851804309,1.3412913094158514,1.3516958549911384,1.3621811097813949,1.3727476998569603,1.3833962561446713,1.394127414465534,1.4049418155726887,1.415840105189669,1.4268229340489573,1.4378909579308408,1.4490448377025662,1.4602852393578016,1.4716128340564016,1.4830282981644825,1.494532313294807,1.5061255663474844,1.5178087495509842,1.5295825605034687,1.541447702214447,1.5534048831467506,1.5654548172588361,1.5775982240474149,1.5898358285904146,1.6021683615902722,1.6145965594175653,1.6271211641549792,1.6397429236416172,1.6524625915176536,1.6652809272693334,1.6781986962743201,1.6912166698473972,1.7043356252865225,1.7175563459192402,1.7308796211494533,1.7443062465045585,1.7578370236829468,1.7714727606018728,1.7852142714456944,1.7990623767144889,1.8130179032730427,1.8270816844002247,1.8412545598387404,1.8555373758452727,1.8699309852410115,1.8844362474625753,1.8990540286133279,1.9137852015150931,1.9286306457602704,1.9435912477643551,1.9586679008188659,1.9738615051446833,1.9891729679458006,2.0046032034634935,2.0201531330309086,2.0358236851280762,2.0516157954373488,2.0675304068992717,2.0835684697688834,2.0997309416724574,2.1160187876646797,2.1324329802862731,2.1489744996220663,2.1656443333595154,2.1824434768476775,2.1993729331566421,2.2164337131374259,2.2336268354823283,2.2509533267857584,2.2684142216055321,2.2860105625246447,2.303743400213524,2.3216137934927641,2.3396228093963494,2.357771523235364,2.3760610186622002,2.3944923877352622,2.413066730984172,2.4317851574754821,2.450648784878898,2.4696587395340126,2.4888161565175602,2.508122179711191,2.5275779618697727,0,0,0,0,0,0,0,0,0,0,0,0,0]
[904]
[905,"BS",null,null,null,null,null,"NPV(WACC) нарастающим итогом",null,null,null,null,"руб.",null,null,null,null,null,null,0,null,null,null,151804407.16935375,null,null,-5281580.1961441562,-8884953.7013077438,-16450880.688289139,-37681271.910571814,-55188853.132704869,-77114964.221852183,-97287994.105937585,-101065855.28378522,-125315167.11690271,-147856227.9295629,-147856227.9295629,-147856227.9295629,-170357417.00693381,-192825399.59308279,-192825399.59308279,-192825399.59308279,-192825399.59308279,-207317860.19642138,-234930712.51144701,-234930712.51144701,-234930712.51144701,-234930712.51144701,-234930712.51144701,-239598739.96062094,-254859463.26369181,-254859463.26369181,-254859463.26369181,-254859463.26369181,-254859463.26369181,-254859463.26369181,-254859463.26369181,-267387138.88137662,-260455917.60620183,-254347419.92330509,-254283641.89721316,-254283641.89721316,-254283641.89721316,-254283641.89721316,-254283641.89721316,-254283641.89721316,-251707863.30400953,-245568938.15419286,-245568938.15419286,-242913528.54281753,-242913528.54281753,-242913528.54281753,-242913528.54281753,-242913528.54281753,-242913528.54281753,-236247435.52071658,-226473677.88396665,-219647993.35430619,-215292566.85023949,-214573087.65983325,-214573087.65983325,-214573087.65983325,-214573087.65983325,-214573087.65983325,-214573087.65983325,-208631586.28471217,-199167613.15406013,-190174469.69098711,-179584734.00044486,-172043784.32066247,-165946857.33033186,-165946857.33033186,-165946857.33033186,-165946857.33033186,-165946857.33033186,-165946857.33033186,-162337655.64342371,-154284136.49902689,-144619400.30768541,-135033166.34634537,-123857509.75716577,-113028903.30685869,-105547675.27544147,-105492883.24001765,-105492883.24001765,-105492883.24001765,-105492883.24001765,-105492883.24001765,-101753892.12530097,-93509876.27472803,-83571003.831007302,-73735292.479612157,-62224551.955635801,-51496619.920978725,-44195891.448459692,-35467690.644480735,-35467690.644480735,-35467690.644480735,-35467690.644480735,-35467690.644480735,-35467690.644480735,-28569967.098772265,-18335724.022279128,-8581737.1020209994,3022677.4160074238,10995708.61906535,18292810.249073774,29192174.463437602,29192174.463437602,33662339.734341584,47324508.465405501,49661623.979946092,49661623.979946092,49661623.979946092,49661623.979946092,58212076.123675935,69819332.911875233,77484083.914955348,82105316.102740705,92695165.286389142,92695165.286389142,98891295.244781777,113551599.29567347,124390103.230565,136355790.63523993,151804407.16935375,0,0,0,0,0,0,0,0,0,0,0,0,0]
[906]
[907,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[908,null,null,null,null,null,null,"Индикатор безубыточности для кредиторов","Дисконтированный срок окупаемости (DPBP)",null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,8.25]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}